{ "ticker": { "uuid": "402bb4e8-2afe-4043-9f4a-36ef297309ed", "symbol": "GLBE", "name": "Global-E Online Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/402bb4e8-2afe-4043-9f4a-36ef297309ed/", "api_url": "https://sharemaestro.com/factors/api/tickers/402bb4e8-2afe-4043-9f4a-36ef297309ed/" }, "ticker_metadata": { "id": 6271, "uuid": "402bb4e8-2afe-4043-9f4a-36ef297309ed", "symbol": "GLBE", "name": "Global-E Online Ltd", "asset_type": "equity", "market_cap": 5054139000, "stock_exchange_id": 2, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "Global-E Online Ltd., provides a platform to enable and accelerate direct-to-consumer cross-border e-commerce in Israel, the UK and internationally. The company is headquartered in Petah Tikva, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "402bb4e8-2afe-4043-9f4a-36ef297309ed", "symbol": "GLBE", "name": "Global-E Online Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/402bb4e8-2afe-4043-9f4a-36ef297309ed/", "api_url": "https://sharemaestro.com/factors/api/tickers/402bb4e8-2afe-4043-9f4a-36ef297309ed/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.11, "value": 0.04, "quality": 0.93, "momentum": 0.17, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 32.13, "market_cap": 5590843271.37, "pe_ratio": 47.9979, "earnings_yield": 0.0208, "ebitda_to_ev": 0.027, "shareholder_yield": 0, "roe": 0.1278, "piotroski_f_score": 6, "momentum_12_1": -0.1385, "volatility_252d": 0.4476 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:59.034058+00:00", "batch_id": "" }, "size": { "price_close": 32.13, "market_cap": 5590843271.37, "market_cap_usd": 5590843271.37, "enterprise_value": 5420902271.37, "shares_outstanding": 174006949, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 47.9979, "pb_ratio": 6.1344, "ptbv_ratio": 11.4195, "ps_ratio": 5.4577, "pcf_ratio": 18.7988, "pfcf_ratio": 18.6125, "ev_ebitda": 37.0141, "ev_ebit": 43.778, "ev_sales": 5.2918, "ev_fcf": 18.0467, "earnings_yield": 0.0208, "fcf_yield": 0.0554, "price_to_sales": 5.4577, "price_to_book": 6.1344, "price_to_cashflow": 18.7988, "ebitda_to_ev": 0.027, "sales_yield": 0.189 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4559, "operating_margin": 0.1209, "net_margin": 0.1137, "ebitda_margin": 0.143, "fcf_margin": 0.2932, "roe": 0.1278, "roa": 0.0895, "roic": 0.163, "roc_greenblatt": null, "asset_turnover": 0.7872, "cash_conversion": 2.5788, "accruals_ratio": -0.139, "sbc_to_revenue": 0.0395, "piotroski_f_score": 6, "altman_z_score": 9.5211, "earnings_stability_5y": 4.2696, "revenue_stability_5y": 0.7379, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3589, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4279, "net_debt_to_ebitda": -1.1604, "debt_to_assets": 0.004, "interest_coverage": 105.7447, "current_ratio": 2.2507, "quick_ratio": 2.2507, "net_debt": -169941000, "local_beta": 0.0004, "volatility_252d": 0.4476, "volatility_60d": 0.9901, "max_drawdown_12m": -0.3294, "risk_adjusted_momentum": -0.3094 }, "growth": { "revenue_growth_1y": 0.2857, "revenue_growth_3y_cagr": 0.3299, "revenue_growth_5y_cagr": 0.4781, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.7714, "fcf_growth_1y": 0.9566, "book_value_growth_1y": -0.0075, "revenue_growth": 0.2857, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0782, "price_return_3m": -0.0921, "price_return_6m": -0.2098, "price_return_9m": -0.102, "price_return_12m": -0.0711, "price_return_12m_ex1m": -0.1385, "momentum_6m": -0.2098, "momentum_12m": -0.0711, "momentum_12_1": -0.1385, "distance_from_52w_high": -0.2275, "distance_from_52w_low": 0.152, "relative_strength": -0.2291 }, "raw_ttm": { "revenue_ttm": 1024399000, "gross_profit_ttm": 467045000, "ebit_ttm": 123827000, "ebitda_ttm": 146455000, "net_income_ttm": 116481000, "eps_diluted_ttm": 0.6694, "operating_cash_flow_ttm": 297404845, "capital_expenditure_ttm": 2976434, "fcf_ttm": 300381279, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1171000, "cash_and_equivalents": 175198000, "total_current_assets": 831928000, "total_current_liabilities": 369627000, "net_ppe": null, "total_assets": 1301387000, "total_debt": 5257000, "total_equity": 911393000, "net_working_capital": 292360000, "book_value_per_share": 5.2377, "retained_earnings": -564937000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 489587000, "tangible_book_per_share": 2.8136 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 84, "rank_pb": 82, "rank_ptbv": 84, "rank_ps": 80, "rank_pcf": 74, "rank_ev_ebitda": 90, "rank_ev_ebit": 90, "rank_earnings_yield": 84, "rank_fcf_yield": 64, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 33, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 50, "rank_fcf_margin": 30, "rank_piotroski": 28, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 4, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 73 }, "composites": { "value_composite": 96, "quality_composite": 7, "momentum_composite": 83, "growth_composite": 4, "yield_composite": 79, "svqf_composite": 92, "vc1_composite": 96, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 89, "quality_value_composite": 0.1929, "os_score": 0.11, "value_percentile": 0.04, "quality_percentile": 0.93, "momentum_percentile": 0.17, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1309, "ticker_id": 6271, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:59.034058+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.13, "market_cap": 5590843271.37, "market_cap_usd": 5590843271.37, "enterprise_value": 5420902271.37, "shares_outstanding": 174006949, "fx_rate_to_usd": null, "pe_ratio": 47.99789898, "pb_ratio": 6.13439347, "ptbv_ratio": 11.41950924, "ps_ratio": 5.45768131, "pcf_ratio": 18.79876325, "pfcf_ratio": 18.61248907, "ev_ebitda": 37.0141154, "ev_ebit": 43.77803122, "ev_sales": 5.29178794, "ev_fcf": 18.0467381, "earnings_yield": 0.02083425, "fcf_yield": 0.05541168, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45592098, "operating_margin": 0.1208777, "net_margin": 0.11370667, "ebitda_margin": 0.14296675, "fcf_margin": 0.29322684, "roe": 0.12780546, "roa": 0.08950527, "roic": 0.16301609, "roc_greenblatt": null, "asset_turnover": 0.78715939, "cash_conversion": 2.57880065, "accruals_ratio": -0.13902386, "sbc_to_revenue": 0.03953733, "debt_to_equity": 0.4279098, "net_debt_to_ebitda": -1.16036325, "debt_to_assets": 0.00403954, "interest_coverage": 105.74466268, "current_ratio": 2.25072303, "quick_ratio": 2.25072303, "net_debt": -169941000, "revenue_growth_1y": 0.28568488, "revenue_growth_3y_cagr": 0.32993144, "revenue_growth_5y_cagr": 0.47810629, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.77142111, "fcf_growth_1y": 0.95662636, "book_value_growth_1y": -0.00746151, "piotroski_f_score": 6, "altman_z_score": 9.52112343, "earnings_stability_5y": 4.269612, "revenue_stability_5y": 0.737859, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07818792, "price_return_3m": -0.09211642, "price_return_6m": -0.20978849, "price_return_9m": -0.1020123, "price_return_12m": -0.07111882, "price_return_12m_ex1m": -0.13847933, "distance_from_52w_high": -0.22745852, "distance_from_52w_low": 0.15202582, "relative_strength": -0.22905987, "local_beta": 0.0004, "volatility_252d": 0.447561, "volatility_60d": 0.990148, "max_drawdown_12m": -0.32940611, "revenue_ttm": 1024399000, "gross_profit_ttm": 467045000, "ebit_ttm": 123827000, "ebitda_ttm": 146455000, "net_income_ttm": 116481000, "eps_diluted_ttm": 0.6694043, "operating_cash_flow_ttm": 297404845, "capital_expenditure_ttm": 2976434, "fcf_ttm": 300381279, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1171000, "cash_and_equivalents": 175198000, "total_current_assets": 831928000, "total_current_liabilities": 369627000, "net_ppe": null, "total_assets": 1301387000, "total_debt": 5257000, "total_equity": 911393000, "net_working_capital": 292360000, "book_value_per_share": 5.23768163, "retained_earnings": -564937000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 489587000, "tangible_book_per_share": 2.81360602, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 84, "rank_pb": 82, "rank_ptbv": 84, "rank_ps": 80, "rank_pcf": 74, "rank_ev_ebitda": 90, "rank_ev_ebit": 90, "rank_earnings_yield": 84, "rank_fcf_yield": 64, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 33, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 50, "rank_fcf_margin": 30, "rank_piotroski": 28, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 4, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 73, "value_composite": 96, "quality_composite": 7, "momentum_composite": 83, "growth_composite": 4, "yield_composite": 79, "svqf_composite": 92, "vc1_composite": 96, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.13, "os": 0.11, "value": 0.04, "quality": 0.93, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 47.9979, "earnings_yield": 0.0208, "shareholder_yield": 0, "roe": 0.1278, "momentum_12_1": -0.1385, "complete_fields": { "id": 1309, "ticker_id": 6271, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:59.034058+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.13, "market_cap": 5590843271.37, "market_cap_usd": 5590843271.37, "enterprise_value": 5420902271.37, "shares_outstanding": 174006949, "fx_rate_to_usd": null, "pe_ratio": 47.99789898, "pb_ratio": 6.13439347, "ptbv_ratio": 11.41950924, "ps_ratio": 5.45768131, "pcf_ratio": 18.79876325, "pfcf_ratio": 18.61248907, "ev_ebitda": 37.0141154, "ev_ebit": 43.77803122, "ev_sales": 5.29178794, "ev_fcf": 18.0467381, "earnings_yield": 0.02083425, "fcf_yield": 0.05541168, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45592098, "operating_margin": 0.1208777, "net_margin": 0.11370667, "ebitda_margin": 0.14296675, "fcf_margin": 0.29322684, "roe": 0.12780546, "roa": 0.08950527, "roic": 0.16301609, "roc_greenblatt": null, "asset_turnover": 0.78715939, "cash_conversion": 2.57880065, "accruals_ratio": -0.13902386, "sbc_to_revenue": 0.03953733, "debt_to_equity": 0.4279098, "net_debt_to_ebitda": -1.16036325, "debt_to_assets": 0.00403954, "interest_coverage": 105.74466268, "current_ratio": 2.25072303, "quick_ratio": 2.25072303, "net_debt": -169941000, "revenue_growth_1y": 0.28568488, "revenue_growth_3y_cagr": 0.32993144, "revenue_growth_5y_cagr": 0.47810629, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.77142111, "fcf_growth_1y": 0.95662636, "book_value_growth_1y": -0.00746151, "piotroski_f_score": 6, "altman_z_score": 9.52112343, "earnings_stability_5y": 4.269612, "revenue_stability_5y": 0.737859, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07818792, "price_return_3m": -0.09211642, "price_return_6m": -0.20978849, "price_return_9m": -0.1020123, "price_return_12m": -0.07111882, "price_return_12m_ex1m": -0.13847933, "distance_from_52w_high": -0.22745852, "distance_from_52w_low": 0.15202582, "relative_strength": -0.22905987, "local_beta": 0.0004, "volatility_252d": 0.447561, "volatility_60d": 0.990148, "max_drawdown_12m": -0.32940611, "revenue_ttm": 1024399000, "gross_profit_ttm": 467045000, "ebit_ttm": 123827000, "ebitda_ttm": 146455000, "net_income_ttm": 116481000, "eps_diluted_ttm": 0.6694043, "operating_cash_flow_ttm": 297404845, "capital_expenditure_ttm": 2976434, "fcf_ttm": 300381279, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1171000, "cash_and_equivalents": 175198000, "total_current_assets": 831928000, "total_current_liabilities": 369627000, "net_ppe": null, "total_assets": 1301387000, "total_debt": 5257000, "total_equity": 911393000, "net_working_capital": 292360000, "book_value_per_share": 5.23768163, "retained_earnings": -564937000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 489587000, "tangible_book_per_share": 2.81360602, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 84, "rank_pb": 82, "rank_ptbv": 84, "rank_ps": 80, "rank_pcf": 74, "rank_ev_ebitda": 90, "rank_ev_ebit": 90, "rank_earnings_yield": 84, "rank_fcf_yield": 64, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 33, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 50, "rank_fcf_margin": 30, "rank_piotroski": 28, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 4, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 73, "value_composite": 96, "quality_composite": 7, "momentum_composite": 83, "growth_composite": 4, "yield_composite": 79, "svqf_composite": 92, "vc1_composite": 96, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 89, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "income_statement": { "revenue": 962195000, "cost_of_revenue": 525946000, "gross_profit": 436249000, "ebit": 71670000, "ebitda": 92653000, "pretax_income": 70499000, "tax_provision": 2229000, "net_income": 68270000, "net_income_to_common": 68270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245860000, "total_current_assets": 986662000, "total_assets": 1462787000, "short_term_debt": 5053000, "long_term_debt": null, "total_debt": 5053000, "total_liabilities": 530103000, "total_equity": 932684000, "shares_outstanding": 175987463, "goodwill_and_intangibles": 427784000 }, "cash_flow": { "operating_cash_flow": 283782000, "capital_expenditure": 3099000, "free_cash_flow": 286881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81203, "ticker_id": 6271, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71670000", "ebitda": "92653000", "netIncome": "68270000", "grossProfit": "436249000", "depreciation": "None", "totalRevenue": "962195000", "costOfRevenue": "525946000", "interestIncome": "None", "incomeBeforeTax": "70499000", "interestExpense": "1171000", "operatingIncome": "71670000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2229000", "reportedCurrency": "USD", "netInterestIncome": "-1171000", "nonInterestIncome": "None", "operatingExpenses": "364579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122755000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "525946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20983000", "sellingGeneralAndAdministrative": "51688000", "netIncomeFromContinuingOperations": "68270000" }, "balance": { "goodwill": "375399000", "inventory": "None", "commonStock": "1466231000", "currentDebt": "None", "investments": "None", "totalAssets": "1462787000", "longTermDebt": "None", "shortTermDebt": "5053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52385000", "reportedCurrency": "USD", "retainedEarnings": "-536347000", "totalLiabilities": "530103000", "otherCurrentAssets": "32797000", "totalCurrentAssets": "986662000", "currentLongTermDebt": "None", "longTermInvestments": "11838000", "shortTermInvestments": "376976000", "currentNetReceivables": "331029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "476125000", "currentAccountsPayable": "91585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23502000", "totalShareholderEquity": "932684000", "capitalLeaseObligations": "23502000", "otherCurrentLiabilities": "334125000", "totalCurrentLiabilities": "509953000", "otherNonCurrentLiabilities": "1415000", "totalNonCurrentLiabilities": "20150000", "cashAndShortTermInvestments": "245860000", "commonStockSharesOutstanding": "175987463", "intangibleAssetsExcludingGoodwill": "52385000", "cashAndCashEquivalentsAtCarryingValue": "245860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "283782000", "capitalExpenditures": "3099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70825000", "cashflowFromInvestment": "-180706000", "stockBasedCompensation": "39345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72217000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 962195000, "cost_of_revenue": 525946000, "gross_profit": 436249000, "research_and_development": 122755000, "selling_general_admin": 51688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71670000, "depreciation_amortisation": 20983000, "ebitda": 92653000, "interest_expense": 1171000, "interest_income": null, "other_non_operating": null, "pretax_income": 70499000, "tax_provision": 2229000, "effective_tax_rate": null, "net_income": 68270000, "net_income_continuing_ops": 68270000, "net_income_to_common": 68270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245860000, "short_term_investments": 376976000, "net_receivables": 331029000, "inventory": null, "other_current_assets": null, "total_current_assets": 986662000, "net_ppe": null, "goodwill": 375399000, "intangible_assets": 52385000, "goodwill_and_intangibles": 427784000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 476125000, "total_assets": 1462787000, "short_term_debt": 5053000, "accounts_payable": 91585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 509953000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20150000, "total_liabilities": 530103000, "total_debt": 5053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -536347000, "total_equity": 932684000, "shares_outstanding": 175987463, "operating_cash_flow": 283782000, "stock_based_compensation": 39345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3099000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70825000, "free_cash_flow": 286881000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71670000", "ebitda": "92653000", "netIncome": "68270000", "grossProfit": "436249000", "depreciation": "None", "totalRevenue": "962195000", "costOfRevenue": "525946000", "interestIncome": "None", "incomeBeforeTax": "70499000", "interestExpense": "1171000", "operatingIncome": "71670000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2229000", "reportedCurrency": "USD", "netInterestIncome": "-1171000", "nonInterestIncome": "None", "operatingExpenses": "364579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "122755000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "525946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20983000", "sellingGeneralAndAdministrative": "51688000", "netIncomeFromContinuingOperations": "68270000" }, "balance": { "goodwill": "375399000", "inventory": "None", "commonStock": "1466231000", "currentDebt": "None", "investments": "None", "totalAssets": "1462787000", "longTermDebt": "None", "shortTermDebt": "5053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52385000", "reportedCurrency": "USD", "retainedEarnings": "-536347000", "totalLiabilities": "530103000", "otherCurrentAssets": "32797000", "totalCurrentAssets": "986662000", "currentLongTermDebt": "None", "longTermInvestments": "11838000", "shortTermInvestments": "376976000", "currentNetReceivables": "331029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "476125000", "currentAccountsPayable": "91585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23502000", "totalShareholderEquity": "932684000", "capitalLeaseObligations": "23502000", "otherCurrentLiabilities": "334125000", "totalCurrentLiabilities": "509953000", "otherNonCurrentLiabilities": "1415000", "totalNonCurrentLiabilities": "20150000", "cashAndShortTermInvestments": "245860000", "commonStockSharesOutstanding": "175987463", "intangibleAssetsExcludingGoodwill": "52385000", "cashAndCashEquivalentsAtCarryingValue": "245860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "283782000", "capitalExpenditures": "3099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70825000", "cashflowFromInvestment": "-180706000", "stockBasedCompensation": "39345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72217000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "income_statement": { "revenue": 752764000, "cost_of_revenue": 413331000, "gross_profit": 339433000, "ebit": -67928000, "ebitda": 101609000, "pretax_income": -79393000, "tax_provision": -3845000, "net_income": -75548000, "net_income_to_common": -75548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254620000, "total_current_assets": 723208000, "total_assets": 1263482000, "short_term_debt": 4347000, "long_term_debt": null, "total_debt": 4347000, "total_liabilities": 370049000, "total_equity": 893433000, "shares_outstanding": 167323350, "goodwill_and_intangibles": 426778000 }, "cash_flow": { "operating_cash_flow": 169393000, "capital_expenditure": 2335000, "free_cash_flow": 171728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81208, "ticker_id": 6271, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67928000", "ebitda": "101609000", "netIncome": "-75548000", "grossProfit": "339433000", "depreciation": "None", "totalRevenue": "752764000", "costOfRevenue": "413331000", "interestIncome": "None", "incomeBeforeTax": "-79393000", "interestExpense": "11465000", "operatingIncome": "-67928000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3845000", "reportedCurrency": "USD", "netInterestIncome": "-11465000", "nonInterestIncome": "None", "operatingExpenses": "407361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105487000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169537000", "sellingGeneralAndAdministrative": "51213000", "netIncomeFromContinuingOperations": "-75548000" }, "balance": { "goodwill": "367566000", "inventory": "-4165000", "commonStock": "1425317000", "currentDebt": "None", "investments": "None", "totalAssets": "1263482000", "longTermDebt": "None", "shortTermDebt": "4347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "59212000", "reportedCurrency": "USD", "retainedEarnings": "-532399000", "totalLiabilities": "370049000", "otherCurrentAssets": "88778000", "totalCurrentAssets": "723208000", "currentLongTermDebt": "None", "longTermInvestments": "1079000", "shortTermInvestments": "219820000", "currentNetReceivables": "164155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "540274000", "currentAccountsPayable": "79559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24857000", "totalShareholderEquity": "893433000", "capitalLeaseObligations": "24857000", "otherCurrentLiabilities": "215553000", "totalCurrentLiabilities": "348441000", "otherNonCurrentLiabilities": "1098000", "totalNonCurrentLiabilities": "21608000", "cashAndShortTermInvestments": "254620000", "commonStockSharesOutstanding": "167323350", "intangibleAssetsExcludingGoodwill": "59212000", "cashAndCashEquivalentsAtCarryingValue": "254620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "169393000", "capitalExpenditures": "2335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3276000", "cashflowFromInvestment": "-105116000", "stockBasedCompensation": "39158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 752764000, "cost_of_revenue": 413331000, "gross_profit": 339433000, "research_and_development": 105487000, "selling_general_admin": 51213000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67928000, "depreciation_amortisation": 169537000, "ebitda": 101609000, "interest_expense": 11465000, "interest_income": null, "other_non_operating": null, "pretax_income": -79393000, "tax_provision": -3845000, "effective_tax_rate": null, "net_income": -75548000, "net_income_continuing_ops": -75548000, "net_income_to_common": -75548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254620000, "short_term_investments": 219820000, "net_receivables": 164155000, "inventory": -4165000, "other_current_assets": null, "total_current_assets": 723208000, "net_ppe": null, "goodwill": 367566000, "intangible_assets": 59212000, "goodwill_and_intangibles": 426778000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 540274000, "total_assets": 1263482000, "short_term_debt": 4347000, "accounts_payable": 79559000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 348441000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21608000, "total_liabilities": 370049000, "total_debt": 4347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -532399000, "total_equity": 893433000, "shares_outstanding": 167323350, "operating_cash_flow": 169393000, "stock_based_compensation": 39158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2335000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3276000, "free_cash_flow": 171728000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-67928000", "ebitda": "101609000", "netIncome": "-75548000", "grossProfit": "339433000", "depreciation": "None", "totalRevenue": "752764000", "costOfRevenue": "413331000", "interestIncome": "None", "incomeBeforeTax": "-79393000", "interestExpense": "11465000", "operatingIncome": "-67928000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3845000", "reportedCurrency": "USD", "netInterestIncome": "-11465000", "nonInterestIncome": "None", "operatingExpenses": "407361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "105487000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "413331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169537000", "sellingGeneralAndAdministrative": "51213000", "netIncomeFromContinuingOperations": "-75548000" }, "balance": { "goodwill": "367566000", "inventory": "-4165000", "commonStock": "1425317000", "currentDebt": "None", "investments": "None", "totalAssets": "1263482000", "longTermDebt": "None", "shortTermDebt": "4347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "59212000", "reportedCurrency": "USD", "retainedEarnings": "-532399000", "totalLiabilities": "370049000", "otherCurrentAssets": "88778000", "totalCurrentAssets": "723208000", "currentLongTermDebt": "None", "longTermInvestments": "1079000", "shortTermInvestments": "219820000", "currentNetReceivables": "164155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "540274000", "currentAccountsPayable": "79559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24857000", "totalShareholderEquity": "893433000", "capitalLeaseObligations": "24857000", "otherCurrentLiabilities": "215553000", "totalCurrentLiabilities": "348441000", "otherNonCurrentLiabilities": "1098000", "totalNonCurrentLiabilities": "21608000", "cashAndShortTermInvestments": "254620000", "commonStockSharesOutstanding": "167323350", "intangibleAssetsExcludingGoodwill": "59212000", "cashAndCashEquivalentsAtCarryingValue": "254620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "169393000", "capitalExpenditures": "2335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3276000", "cashflowFromInvestment": "-105116000", "stockBasedCompensation": "39158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "income_statement": { "revenue": 569946000, "cost_of_revenue": 336343000, "gross_profit": 233603000, "ebit": -137059000, "ebitda": 35614000, "pretax_income": -131797000, "tax_provision": 2008000, "net_income": -133805000, "net_income_to_common": -133805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200081000, "total_current_assets": 520463000, "total_assets": 1202360000, "short_term_debt": 4031000, "long_term_debt": null, "total_debt": 4031000, "total_liabilities": 300381000, "total_equity": 901979000, "shares_outstanding": 164353909, "goodwill_and_intangibles": 445590000 }, "cash_flow": { "operating_cash_flow": 108222000, "capital_expenditure": 1741000, "free_cash_flow": 109963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81213, "ticker_id": 6271, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-137059000", "ebitda": "35614000", "netIncome": "-133805000", "grossProfit": "233603000", "depreciation": "None", "totalRevenue": "569946000", "costOfRevenue": "336343000", "interestIncome": "None", "incomeBeforeTax": "-131797000", "interestExpense": "None", "operatingIncome": "-137059000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2008000", "reportedCurrency": "USD", "netInterestIncome": "5262000", "nonInterestIncome": "None", "operatingExpenses": "370662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97568000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172673000", "sellingGeneralAndAdministrative": "56059000", "netIncomeFromContinuingOperations": "-133805000" }, "balance": { "goodwill": "367566000", "inventory": "970000", "commonStock": "1360250000", "currentDebt": "None", "investments": "None", "totalAssets": "1202360000", "longTermDebt": "None", "shortTermDebt": "4031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "78024000", "reportedCurrency": "USD", "retainedEarnings": "-456851000", "totalLiabilities": "300381000", "otherCurrentAssets": "175199000", "totalCurrentAssets": "520463000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "117342000", "currentNetReceivables": "185875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "681897000", "currentAccountsPayable": "50943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23322000", "totalShareholderEquity": "901979000", "capitalLeaseObligations": "23322000", "otherCurrentLiabilities": "170362000", "totalCurrentLiabilities": "273512000", "otherNonCurrentLiabilities": "1071000", "totalNonCurrentLiabilities": "26869000", "cashAndShortTermInvestments": "200081000", "commonStockSharesOutstanding": "164353909", "intangibleAssetsExcludingGoodwill": "78024000", "cashAndCashEquivalentsAtCarryingValue": "200081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133805000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108222000", "capitalExpenditures": "1741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1991000", "cashflowFromInvestment": "-55039000", "stockBasedCompensation": "44960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 569946000, "cost_of_revenue": 336343000, "gross_profit": 233603000, "research_and_development": 97568000, "selling_general_admin": 56059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -137059000, "depreciation_amortisation": 172673000, "ebitda": 35614000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -131797000, "tax_provision": 2008000, "effective_tax_rate": null, "net_income": -133805000, "net_income_continuing_ops": -133805000, "net_income_to_common": -133805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200081000, "short_term_investments": 117342000, "net_receivables": 185875000, "inventory": 970000, "other_current_assets": null, "total_current_assets": 520463000, "net_ppe": null, "goodwill": 367566000, "intangible_assets": 78024000, "goodwill_and_intangibles": 445590000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 681897000, "total_assets": 1202360000, "short_term_debt": 4031000, "accounts_payable": 50943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273512000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26869000, "total_liabilities": 300381000, "total_debt": 4031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -456851000, "total_equity": 901979000, "shares_outstanding": 164353909, "operating_cash_flow": 108222000, "stock_based_compensation": 44960000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1741000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1991000, "free_cash_flow": 109963000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-137059000", "ebitda": "35614000", "netIncome": "-133805000", "grossProfit": "233603000", "depreciation": "None", "totalRevenue": "569946000", "costOfRevenue": "336343000", "interestIncome": "None", "incomeBeforeTax": "-131797000", "interestExpense": "None", "operatingIncome": "-137059000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2008000", "reportedCurrency": "USD", "netInterestIncome": "5262000", "nonInterestIncome": "None", "operatingExpenses": "370662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97568000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "172673000", "sellingGeneralAndAdministrative": "56059000", "netIncomeFromContinuingOperations": "-133805000" }, "balance": { "goodwill": "367566000", "inventory": "970000", "commonStock": "1360250000", "currentDebt": "None", "investments": "None", "totalAssets": "1202360000", "longTermDebt": "None", "shortTermDebt": "4031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "78024000", "reportedCurrency": "USD", "retainedEarnings": "-456851000", "totalLiabilities": "300381000", "otherCurrentAssets": "175199000", "totalCurrentAssets": "520463000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "117342000", "currentNetReceivables": "185875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "681897000", "currentAccountsPayable": "50943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23322000", "totalShareholderEquity": "901979000", "capitalLeaseObligations": "23322000", "otherCurrentLiabilities": "170362000", "totalCurrentLiabilities": "273512000", "otherNonCurrentLiabilities": "1071000", "totalNonCurrentLiabilities": "26869000", "cashAndShortTermInvestments": "200081000", "commonStockSharesOutstanding": "164353909", "intangibleAssetsExcludingGoodwill": "78024000", "cashAndCashEquivalentsAtCarryingValue": "200081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133805000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108222000", "capitalExpenditures": "1741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1991000", "cashflowFromInvestment": "-55039000", "stockBasedCompensation": "44960000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "172673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "income_statement": { "revenue": 409049000, "cost_of_revenue": 250871000, "gross_profit": 158178000, "ebit": -189324000, "ebitda": -159906000, "pretax_income": -201417000, "tax_provision": -6012000, "net_income": -195405000, "net_income_to_common": -195405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165033000, "total_current_assets": 374652000, "total_assets": 1162600000, "short_term_debt": 6490000, "long_term_debt": null, "total_debt": 6490000, "total_liabilities": 234479000, "total_equity": 928121000, "shares_outstanding": 157691173, "goodwill_and_intangibles": 466024000 }, "cash_flow": { "operating_cash_flow": 81485000, "capital_expenditure": 8352000, "free_cash_flow": 89837000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81218, "ticker_id": 6271, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-189324000", "ebitda": "-159906000", "netIncome": "-195405000", "grossProfit": "158178000", "depreciation": "None", "totalRevenue": "409049000", "costOfRevenue": "250871000", "interestIncome": "None", "incomeBeforeTax": "-201417000", "interestExpense": "12093000", "operatingIncome": "-189324000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-6012000", "reportedCurrency": "USD", "netInterestIncome": "-12093000", "nonInterestIncome": "None", "operatingExpenses": "347502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81206000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29418000", "sellingGeneralAndAdministrative": "60196000", "netIncomeFromContinuingOperations": "-195405000" }, "balance": { "goodwill": "367566000", "inventory": "None", "commonStock": "1253093000", "currentDebt": "None", "investments": "None", "totalAssets": "1162600000", "longTermDebt": "None", "shortTermDebt": "6490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "98458000", "reportedCurrency": "USD", "retainedEarnings": "-323046000", "totalLiabilities": "234479000", "otherCurrentAssets": "51167000", "totalCurrentAssets": "374652000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63166000", "currentNetReceivables": "94549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "787948000", "currentAccountsPayable": "52220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30001000", "shortLongTermDebtTotal": "19824000", "totalShareholderEquity": "928121000", "capitalLeaseObligations": "19824000", "otherCurrentLiabilities": "115360000", "totalCurrentLiabilities": "209580000", "otherNonCurrentLiabilities": "1762000", "totalNonCurrentLiabilities": "24899000", "cashAndShortTermInvestments": "165033000", "commonStockSharesOutstanding": "157691173", "intangibleAssetsExcludingGoodwill": "98458000", "cashAndCashEquivalentsAtCarryingValue": "165033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-195405000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81485000", "capitalExpenditures": "8352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1239000", "cashflowFromInvestment": "-330101000", "stockBasedCompensation": "38909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 409049000, "cost_of_revenue": 250871000, "gross_profit": 158178000, "research_and_development": 81206000, "selling_general_admin": 60196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -189324000, "depreciation_amortisation": 29418000, "ebitda": -159906000, "interest_expense": 12093000, "interest_income": null, "other_non_operating": null, "pretax_income": -201417000, "tax_provision": -6012000, "effective_tax_rate": null, "net_income": -195405000, "net_income_continuing_ops": -195405000, "net_income_to_common": -195405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165033000, "short_term_investments": 63166000, "net_receivables": 94549000, "inventory": null, "other_current_assets": null, "total_current_assets": 374652000, "net_ppe": null, "goodwill": 367566000, "intangible_assets": 98458000, "goodwill_and_intangibles": 466024000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 787948000, "total_assets": 1162600000, "short_term_debt": 6490000, "accounts_payable": 52220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209580000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24899000, "total_liabilities": 234479000, "total_debt": 6490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -323046000, "total_equity": 928121000, "shares_outstanding": 157691173, "operating_cash_flow": 81485000, "stock_based_compensation": 38909000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8352000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -330101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1239000, "free_cash_flow": 89837000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-189324000", "ebitda": "-159906000", "netIncome": "-195405000", "grossProfit": "158178000", "depreciation": "None", "totalRevenue": "409049000", "costOfRevenue": "250871000", "interestIncome": "None", "incomeBeforeTax": "-201417000", "interestExpense": "12093000", "operatingIncome": "-189324000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-6012000", "reportedCurrency": "USD", "netInterestIncome": "-12093000", "nonInterestIncome": "None", "operatingExpenses": "347502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81206000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29418000", "sellingGeneralAndAdministrative": "60196000", "netIncomeFromContinuingOperations": "-195405000" }, "balance": { "goodwill": "367566000", "inventory": "None", "commonStock": "1253093000", "currentDebt": "None", "investments": "None", "totalAssets": "1162600000", "longTermDebt": "None", "shortTermDebt": "6490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "98458000", "reportedCurrency": "USD", "retainedEarnings": "-323046000", "totalLiabilities": "234479000", "otherCurrentAssets": "51167000", "totalCurrentAssets": "374652000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "63166000", "currentNetReceivables": "94549000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "787948000", "currentAccountsPayable": "52220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30001000", "shortLongTermDebtTotal": "19824000", "totalShareholderEquity": "928121000", "capitalLeaseObligations": "19824000", "otherCurrentLiabilities": "115360000", "totalCurrentLiabilities": "209580000", "otherNonCurrentLiabilities": "1762000", "totalNonCurrentLiabilities": "24899000", "cashAndShortTermInvestments": "165033000", "commonStockSharesOutstanding": "157691173", "intangibleAssetsExcludingGoodwill": "98458000", "cashAndCashEquivalentsAtCarryingValue": "165033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-195405000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81485000", "capitalExpenditures": "8352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1239000", "cashflowFromInvestment": "-330101000", "stockBasedCompensation": "38909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "income_statement": { "revenue": 245274000, "cost_of_revenue": 153841000, "gross_profit": 91433000, "ebit": -65658000, "ebitda": -65327000, "pretax_income": -74228000, "tax_provision": 705000, "net_income": -74933000, "net_income_to_common": -74933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448623000, "total_current_assets": 622460000, "total_assets": 846127000, "short_term_debt": 5034000, "long_term_debt": null, "total_debt": 5034000, "total_liabilities": 150377000, "total_equity": 695750000, "shares_outstanding": 101737026, "goodwill_and_intangibles": 196544000 }, "cash_flow": { "operating_cash_flow": 15748000, "capital_expenditure": 2883000, "free_cash_flow": 18631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81223, "ticker_id": 6271, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65658000", "ebitda": "-65327000", "netIncome": "-74933000", "grossProfit": "91433000", "depreciation": "None", "totalRevenue": "245274000", "costOfRevenue": "153841000", "interestIncome": "None", "incomeBeforeTax": "-74228000", "interestExpense": "8570000", "operatingIncome": "-65658000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "705000", "reportedCurrency": "USD", "netInterestIncome": "-8570000", "nonInterestIncome": "None", "operatingExpenses": "157091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29761000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331000", "sellingGeneralAndAdministrative": "22643000", "netIncomeFromContinuingOperations": "-74933000" }, "balance": { "goodwill": "None", "inventory": "45301000", "commonStock": "823550000", "currentDebt": "None", "investments": "None", "totalAssets": "846127000", "longTermDebt": "None", "shortTermDebt": "5034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "196544000", "reportedCurrency": "USD", "retainedEarnings": "-127641000", "totalLiabilities": "150377000", "otherCurrentAssets": "46568000", "totalCurrentAssets": "622460000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60449000", "currentNetReceivables": "105850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223667000", "currentAccountsPayable": "24064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23377000", "shortLongTermDebtTotal": "21320000", "totalShareholderEquity": "695750000", "capitalLeaseObligations": "21320000", "otherCurrentLiabilities": "86678000", "totalCurrentLiabilities": "131574000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18803000", "cashAndShortTermInvestments": "448623000", "commonStockSharesOutstanding": "101737026", "intangibleAssetsExcludingGoodwill": "196544000", "cashAndCashEquivalentsAtCarryingValue": "448623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "24000", "operatingCashflow": "15748000", "capitalExpenditures": "2883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "398607000", "cashflowFromInvestment": "-40489000", "stockBasedCompensation": "12001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245274000, "cost_of_revenue": 153841000, "gross_profit": 91433000, "research_and_development": 29761000, "selling_general_admin": 22643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65658000, "depreciation_amortisation": 331000, "ebitda": -65327000, "interest_expense": 8570000, "interest_income": null, "other_non_operating": null, "pretax_income": -74228000, "tax_provision": 705000, "effective_tax_rate": null, "net_income": -74933000, "net_income_continuing_ops": -74933000, "net_income_to_common": -74933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 448623000, "short_term_investments": 60449000, "net_receivables": 105850000, "inventory": 45301000, "other_current_assets": null, "total_current_assets": 622460000, "net_ppe": null, "goodwill": null, "intangible_assets": 196544000, "goodwill_and_intangibles": 196544000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 223667000, "total_assets": 846127000, "short_term_debt": 5034000, "accounts_payable": 24064000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131574000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18803000, "total_liabilities": 150377000, "total_debt": 5034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127641000, "total_equity": 695750000, "shares_outstanding": 101737026, "operating_cash_flow": 15748000, "stock_based_compensation": 12001000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 398607000, "free_cash_flow": 18631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65658000", "ebitda": "-65327000", "netIncome": "-74933000", "grossProfit": "91433000", "depreciation": "None", "totalRevenue": "245274000", "costOfRevenue": "153841000", "interestIncome": "None", "incomeBeforeTax": "-74228000", "interestExpense": "8570000", "operatingIncome": "-65658000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "705000", "reportedCurrency": "USD", "netInterestIncome": "-8570000", "nonInterestIncome": "None", "operatingExpenses": "157091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29761000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "153841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331000", "sellingGeneralAndAdministrative": "22643000", "netIncomeFromContinuingOperations": "-74933000" }, "balance": { "goodwill": "None", "inventory": "45301000", "commonStock": "823550000", "currentDebt": "None", "investments": "None", "totalAssets": "846127000", "longTermDebt": "None", "shortTermDebt": "5034000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "196544000", "reportedCurrency": "USD", "retainedEarnings": "-127641000", "totalLiabilities": "150377000", "otherCurrentAssets": "46568000", "totalCurrentAssets": "622460000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60449000", "currentNetReceivables": "105850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223667000", "currentAccountsPayable": "24064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23377000", "shortLongTermDebtTotal": "21320000", "totalShareholderEquity": "695750000", "capitalLeaseObligations": "21320000", "otherCurrentLiabilities": "86678000", "totalCurrentLiabilities": "131574000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18803000", "cashAndShortTermInvestments": "448623000", "commonStockSharesOutstanding": "101737026", "intangibleAssetsExcludingGoodwill": "196544000", "cashAndCashEquivalentsAtCarryingValue": "448623000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "24000", "operatingCashflow": "15748000", "capitalExpenditures": "2883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "398607000", "cashflowFromInvestment": "-40489000", "stockBasedCompensation": "12001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "income_statement": { "revenue": 136375000, "cost_of_revenue": 92902000, "gross_profit": 43473000, "ebit": 8413000, "ebitda": 8648000, "pretax_income": 4074000, "tax_provision": 160000, "net_income": 3914000, "net_income_to_common": 3914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68637000, "total_current_assets": 153098000, "total_assets": 347307000, "short_term_debt": 915000, "long_term_debt": null, "total_debt": 915000, "total_liabilities": 205805000, "total_equity": 141502000, "shares_outstanding": 28637801, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29350000, "capital_expenditure": 456000, "free_cash_flow": 29806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81228, "ticker_id": 6271, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8413000", "ebitda": "8648000", "netIncome": "3914000", "grossProfit": "43473000", "depreciation": "None", "totalRevenue": "136375000", "costOfRevenue": "92902000", "interestIncome": "None", "incomeBeforeTax": "4074000", "interestExpense": "4339000", "operatingIncome": "8413000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "160000", "reportedCurrency": "USD", "netInterestIncome": "-4339000", "nonInterestIncome": "None", "operatingExpenses": "35060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000", "sellingGeneralAndAdministrative": "9822000", "netIncomeFromContinuingOperations": "3914000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "347307000", "longTermDebt": "None", "shortTermDebt": "915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52708000", "totalLiabilities": "205805000", "otherCurrentAssets": "57539000", "totalCurrentAssets": "153098000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23328000", "currentNetReceivables": "38086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194209000", "currentAccountsPayable": "19057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4877000", "shortLongTermDebtTotal": "4428000", "totalShareholderEquity": "141502000", "capitalLeaseObligations": "4428000", "otherCurrentLiabilities": "48623000", "totalCurrentLiabilities": "83896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121909000", "cashAndShortTermInvestments": "68637000", "commonStockSharesOutstanding": "28637801", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "13256000", "operatingCashflow": "29350000", "capitalExpenditures": "456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59360000", "cashflowFromInvestment": "-24046000", "stockBasedCompensation": "3956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136375000, "cost_of_revenue": 92902000, "gross_profit": 43473000, "research_and_development": 15400000, "selling_general_admin": 9822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8413000, "depreciation_amortisation": 235000, "ebitda": 8648000, "interest_expense": 4339000, "interest_income": null, "other_non_operating": null, "pretax_income": 4074000, "tax_provision": 160000, "effective_tax_rate": null, "net_income": 3914000, "net_income_continuing_ops": 3914000, "net_income_to_common": 3914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68637000, "short_term_investments": 23328000, "net_receivables": 38086000, "inventory": null, "other_current_assets": null, "total_current_assets": 153098000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194209000, "total_assets": 347307000, "short_term_debt": 915000, "accounts_payable": 19057000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83896000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121909000, "total_liabilities": 205805000, "total_debt": 915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52708000, "total_equity": 141502000, "shares_outstanding": 28637801, "operating_cash_flow": 29350000, "stock_based_compensation": 3956000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 456000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59360000, "free_cash_flow": 29806000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8413000", "ebitda": "8648000", "netIncome": "3914000", "grossProfit": "43473000", "depreciation": "None", "totalRevenue": "136375000", "costOfRevenue": "92902000", "interestIncome": "None", "incomeBeforeTax": "4074000", "interestExpense": "4339000", "operatingIncome": "8413000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "160000", "reportedCurrency": "USD", "netInterestIncome": "-4339000", "nonInterestIncome": "None", "operatingExpenses": "35060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "92902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000", "sellingGeneralAndAdministrative": "9822000", "netIncomeFromContinuingOperations": "3914000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "347307000", "longTermDebt": "None", "shortTermDebt": "915000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52708000", "totalLiabilities": "205805000", "otherCurrentAssets": "57539000", "totalCurrentAssets": "153098000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "23328000", "currentNetReceivables": "38086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194209000", "currentAccountsPayable": "19057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4877000", "shortLongTermDebtTotal": "4428000", "totalShareholderEquity": "141502000", "capitalLeaseObligations": "4428000", "otherCurrentLiabilities": "48623000", "totalCurrentLiabilities": "83896000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "121909000", "cashAndShortTermInvestments": "68637000", "commonStockSharesOutstanding": "28637801", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "13256000", "operatingCashflow": "29350000", "capitalExpenditures": "456000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59360000", "cashflowFromInvestment": "-24046000", "stockBasedCompensation": "3956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "income_statement": { "revenue": 65852000, "cost_of_revenue": 47188000, "gross_profit": 18664000, "ebit": -4951000, "ebitda": -4780000, "pretax_income": -7510000, "tax_provision": 34000, "net_income": -7544000, "net_income_to_common": -7544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5034000, "total_current_assets": 39319000, "total_assets": 43599000, "short_term_debt": 590000, "long_term_debt": null, "total_debt": 590000, "total_liabilities": 96629000, "total_equity": -53030000, "shares_outstanding": 122070320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7028000, "capital_expenditure": 264000, "free_cash_flow": 7292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81232, "ticker_id": 6271, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4951000", "ebitda": "-4780000", "netIncome": "-7544000", "grossProfit": "18664000", "depreciation": "None", "totalRevenue": "65852000", "costOfRevenue": "47188000", "interestIncome": "None", "incomeBeforeTax": "-7510000", "interestExpense": "2559000", "operatingIncome": "-4951000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "-2559000", "nonInterestIncome": "None", "operatingExpenses": "23615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12034000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000", "sellingGeneralAndAdministrative": "6988000", "netIncomeFromContinuingOperations": "-7544000" }, "balance": { "goodwill": "None", "inventory": "10654000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "43599000", "longTermDebt": "None", "shortTermDebt": "590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56622000", "totalLiabilities": "96629000", "otherCurrentAssets": "21164000", "totalCurrentAssets": "39319000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "82000", "currentNetReceivables": "23550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4280000", "currentAccountsPayable": "9039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1895000", "shortLongTermDebtTotal": "1439000", "totalShareholderEquity": "-53030000", "capitalLeaseObligations": "1439000", "otherCurrentLiabilities": "25841000", "totalCurrentLiabilities": "41795000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54834000", "cashAndShortTermInvestments": "5034000", "commonStockSharesOutstanding": "122070320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7544000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "11489000", "operatingCashflow": "7028000", "capitalExpenditures": "264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147000", "cashflowFromInvestment": "-452000", "stockBasedCompensation": "221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65852000, "cost_of_revenue": 47188000, "gross_profit": 18664000, "research_and_development": 12034000, "selling_general_admin": 6988000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4951000, "depreciation_amortisation": 171000, "ebitda": -4780000, "interest_expense": 2559000, "interest_income": null, "other_non_operating": null, "pretax_income": -7510000, "tax_provision": 34000, "effective_tax_rate": null, "net_income": -7544000, "net_income_continuing_ops": -7544000, "net_income_to_common": -7544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5034000, "short_term_investments": 82000, "net_receivables": 23550000, "inventory": 10654000, "other_current_assets": null, "total_current_assets": 39319000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4280000, "total_assets": 43599000, "short_term_debt": 590000, "accounts_payable": 9039000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41795000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54834000, "total_liabilities": 96629000, "total_debt": 590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56622000, "total_equity": -53030000, "shares_outstanding": 122070320, "operating_cash_flow": 7028000, "stock_based_compensation": 221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 264000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 147000, "free_cash_flow": 7292000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4951000", "ebitda": "-4780000", "netIncome": "-7544000", "grossProfit": "18664000", "depreciation": "None", "totalRevenue": "65852000", "costOfRevenue": "47188000", "interestIncome": "None", "incomeBeforeTax": "-7510000", "interestExpense": "2559000", "operatingIncome": "-4951000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "-2559000", "nonInterestIncome": "None", "operatingExpenses": "23615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12034000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000", "sellingGeneralAndAdministrative": "6988000", "netIncomeFromContinuingOperations": "-7544000" }, "balance": { "goodwill": "None", "inventory": "10654000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "43599000", "longTermDebt": "None", "shortTermDebt": "590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56622000", "totalLiabilities": "96629000", "otherCurrentAssets": "21164000", "totalCurrentAssets": "39319000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "82000", "currentNetReceivables": "23550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4280000", "currentAccountsPayable": "9039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1895000", "shortLongTermDebtTotal": "1439000", "totalShareholderEquity": "-53030000", "capitalLeaseObligations": "1439000", "otherCurrentLiabilities": "25841000", "totalCurrentLiabilities": "41795000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54834000", "cashAndShortTermInvestments": "5034000", "commonStockSharesOutstanding": "122070320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7544000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "11489000", "operatingCashflow": "7028000", "capitalExpenditures": "264000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147000", "cashflowFromInvestment": "-452000", "stockBasedCompensation": "221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "income_statement": { "revenue": 38640000, "cost_of_revenue": 30050000, "gross_profit": 8590000, "ebit": -10378000, "ebitda": -10216000, "pretax_income": -11543000, "tax_provision": 50000, "net_income": -11593000, "net_income_to_common": -11593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9530000, "total_current_assets": 26100000, "total_assets": 28539000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 20406000, "total_equity": 8088000, "shares_outstanding": 122070320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7987000, "capital_expenditure": 108000, "free_cash_flow": -7879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81234, "ticker_id": 6271, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10378000", "ebitda": "-10216000", "netIncome": "-11593000", "grossProfit": "8590000", "depreciation": "None", "totalRevenue": "38640000", "costOfRevenue": "30050000", "interestIncome": "None", "incomeBeforeTax": "-11543000", "interestExpense": "1165000", "operatingIncome": "-10378000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "-1165000", "nonInterestIncome": "None", "operatingExpenses": "18968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162000", "sellingGeneralAndAdministrative": "5760000", "netIncomeFromContinuingOperations": "-11593000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28539000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49078000", "totalLiabilities": "20406000", "otherCurrentAssets": "15782000", "totalCurrentAssets": "26100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39000", "currentNetReceivables": "749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2439000", "currentAccountsPayable": "4908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "404000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8088000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15498000", "totalCurrentLiabilities": "20406000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "9530000", "commonStockSharesOutstanding": "122070320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2457000", "operatingCashflow": "-7987000", "capitalExpenditures": "108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19972000", "cashflowFromInvestment": "-1612000", "stockBasedCompensation": "219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38640000, "cost_of_revenue": 30050000, "gross_profit": 8590000, "research_and_development": 9541000, "selling_general_admin": 5760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10378000, "depreciation_amortisation": 162000, "ebitda": -10216000, "interest_expense": 1165000, "interest_income": null, "other_non_operating": null, "pretax_income": -11543000, "tax_provision": 50000, "effective_tax_rate": null, "net_income": -11593000, "net_income_continuing_ops": -11593000, "net_income_to_common": -11593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9530000, "short_term_investments": 39000, "net_receivables": 749000, "inventory": null, "other_current_assets": null, "total_current_assets": 26100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2439000, "total_assets": 28539000, "short_term_debt": null, "accounts_payable": 4908000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20406000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 20406000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49078000, "total_equity": 8088000, "shares_outstanding": 122070320, "operating_cash_flow": -7987000, "stock_based_compensation": 219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19972000, "free_cash_flow": -7879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10378000", "ebitda": "-10216000", "netIncome": "-11593000", "grossProfit": "8590000", "depreciation": "None", "totalRevenue": "38640000", "costOfRevenue": "30050000", "interestIncome": "None", "incomeBeforeTax": "-11543000", "interestExpense": "1165000", "operatingIncome": "-10378000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "-1165000", "nonInterestIncome": "None", "operatingExpenses": "18968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162000", "sellingGeneralAndAdministrative": "5760000", "netIncomeFromContinuingOperations": "-11593000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28539000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49078000", "totalLiabilities": "20406000", "otherCurrentAssets": "15782000", "totalCurrentAssets": "26100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39000", "currentNetReceivables": "749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2439000", "currentAccountsPayable": "4908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "404000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8088000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15498000", "totalCurrentLiabilities": "20406000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "9530000", "commonStockSharesOutstanding": "122070320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2457000", "operatingCashflow": "-7987000", "capitalExpenditures": "108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19972000", "cashflowFromInvestment": "-1612000", "stockBasedCompensation": "219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "income_statement": { "revenue": 252086000, "cost_of_revenue": 137206000, "gross_profit": 114880000, "ebit": 32972000, "ebitda": 39555000, "pretax_income": 31518000, "tax_provision": 1163000, "net_income": 30355000, "net_income_to_common": 30355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175198000, "total_current_assets": 831928000, "total_assets": 1301387000, "short_term_debt": 5257000, "long_term_debt": null, "total_debt": 5257000, "total_liabilities": 389994000, "total_equity": 911393000, "shares_outstanding": 174006949, "goodwill_and_intangibles": 421806000 }, "cash_flow": { "operating_cash_flow": -72553999, "capital_expenditure": 361000, "free_cash_flow": -72192999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81201, "ticker_id": 6271, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32972000", "ebitda": "39555000", "netIncome": "30355000", "grossProfit": "114880000", "depreciation": "None", "totalRevenue": "252086000", "costOfRevenue": "137206000", "interestIncome": "None", "incomeBeforeTax": "31518000", "interestExpense": "1454000", "operatingIncome": "32972000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1163000", "reportedCurrency": "USD", "netInterestIncome": "-1454000", "nonInterestIncome": "None", "operatingExpenses": "81908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6583000", "sellingGeneralAndAdministrative": "14501000", "netIncomeFromContinuingOperations": "30355000" }, "balance": { "goodwill": "375399000", "inventory": "None", "commonStock": "1476290000", "currentDebt": "None", "investments": "None", "totalAssets": "1301387000", "longTermDebt": "None", "shortTermDebt": "5257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "46407000", "reportedCurrency": "USD", "retainedEarnings": "-564937000", "totalLiabilities": "389994000", "otherCurrentAssets": "119075000", "totalCurrentAssets": "831928000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "377328000", "currentNetReceivables": "160327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "469458999", "currentAccountsPayable": "182004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23898000", "totalShareholderEquity": "911393000", "capitalLeaseObligations": "23898000", "otherCurrentLiabilities": "182366000", "totalCurrentLiabilities": "369627000", "otherNonCurrentLiabilities": "1440000", "totalNonCurrentLiabilities": "20367000", "cashAndShortTermInvestments": "175198000", "commonStockSharesOutstanding": "174006949", "intangibleAssetsExcludingGoodwill": "46407000", "cashAndCashEquivalentsAtCarryingValue": "175198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72553999", "capitalExpenditures": "361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58863999", "cashflowFromInvestment": "-1561999", "stockBasedCompensation": "9950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58944999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252086000, "cost_of_revenue": 137206000, "gross_profit": 114880000, "research_and_development": 32975000, "selling_general_admin": 14501000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32972000, "depreciation_amortisation": 6583000, "ebitda": 39555000, "interest_expense": 1454000, "interest_income": null, "other_non_operating": null, "pretax_income": 31518000, "tax_provision": 1163000, "effective_tax_rate": null, "net_income": 30355000, "net_income_continuing_ops": 30355000, "net_income_to_common": 30355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175198000, "short_term_investments": 377328000, "net_receivables": 160327000, "inventory": null, "other_current_assets": null, "total_current_assets": 831928000, "net_ppe": null, "goodwill": 375399000, "intangible_assets": 46407000, "goodwill_and_intangibles": 421806000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 469458999, "total_assets": 1301387000, "short_term_debt": 5257000, "accounts_payable": 182004000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 369627000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20367000, "total_liabilities": 389994000, "total_debt": 5257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -564937000, "total_equity": 911393000, "shares_outstanding": 174006949, "operating_cash_flow": -72553999, "stock_based_compensation": 9950000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1561999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58863999, "free_cash_flow": -72192999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32972000", "ebitda": "39555000", "netIncome": "30355000", "grossProfit": "114880000", "depreciation": "None", "totalRevenue": "252086000", "costOfRevenue": "137206000", "interestIncome": "None", "incomeBeforeTax": "31518000", "interestExpense": "1454000", "operatingIncome": "32972000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1163000", "reportedCurrency": "USD", "netInterestIncome": "-1454000", "nonInterestIncome": "None", "operatingExpenses": "81908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6583000", "sellingGeneralAndAdministrative": "14501000", "netIncomeFromContinuingOperations": "30355000" }, "balance": { "goodwill": "375399000", "inventory": "None", "commonStock": "1476290000", "currentDebt": "None", "investments": "None", "totalAssets": "1301387000", "longTermDebt": "None", "shortTermDebt": "5257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "46407000", "reportedCurrency": "USD", "retainedEarnings": "-564937000", "totalLiabilities": "389994000", "otherCurrentAssets": "119075000", "totalCurrentAssets": "831928000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "377328000", "currentNetReceivables": "160327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "469458999", "currentAccountsPayable": "182004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23898000", "totalShareholderEquity": "911393000", "capitalLeaseObligations": "23898000", "otherCurrentLiabilities": "182366000", "totalCurrentLiabilities": "369627000", "otherNonCurrentLiabilities": "1440000", "totalNonCurrentLiabilities": "20367000", "cashAndShortTermInvestments": "175198000", "commonStockSharesOutstanding": "174006949", "intangibleAssetsExcludingGoodwill": "46407000", "cashAndCashEquivalentsAtCarryingValue": "175198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72553999", "capitalExpenditures": "361000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58863999", "cashflowFromInvestment": "-1561999", "stockBasedCompensation": "9950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58944999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "income_statement": { "revenue": 336657000, "cost_of_revenue": 181809000, "gross_profit": 154848000, "ebit": 63266000, "ebitda": 68911000, "pretax_income": 62350000, "tax_provision": -102000, "net_income": 62452000, "net_income_to_common": 62452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245860000, "total_current_assets": 986662000, "total_assets": 1462787000, "short_term_debt": 5053000, "long_term_debt": null, "total_debt": 5053000, "total_liabilities": 530103000, "total_equity": 932684000, "shares_outstanding": 176074208, "goodwill_and_intangibles": 427784000 }, "cash_flow": { "operating_cash_flow": 230705844, "capital_expenditure": 460434, "free_cash_flow": 231166278, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81202, "ticker_id": 6271, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63266000", "ebitda": "68911000", "netIncome": "62452000", "grossProfit": "154848000", "depreciation": "None", "totalRevenue": "336657000", "costOfRevenue": "181809000", "interestIncome": "None", "incomeBeforeTax": "62350000", "interestExpense": "916000", "operatingIncome": "63266000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-102000", "reportedCurrency": "USD", "netInterestIncome": "-916000", "nonInterestIncome": "None", "operatingExpenses": "91582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33064000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5645000", "sellingGeneralAndAdministrative": "14676000", "netIncomeFromContinuingOperations": "62452000" }, "balance": { "goodwill": "375399000", "inventory": "None", "commonStock": "1466231000", "currentDebt": "None", "investments": "None", "totalAssets": "1462787000", "longTermDebt": "None", "shortTermDebt": "5053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52385000", "reportedCurrency": "USD", "retainedEarnings": "-536347000", "totalLiabilities": "530103000", "otherCurrentAssets": "32797000", "totalCurrentAssets": "986662000", "currentLongTermDebt": "None", "longTermInvestments": "11838000", "shortTermInvestments": "376976000", "currentNetReceivables": "331029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "476125000", "currentAccountsPayable": "91585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23502000", "totalShareholderEquity": "932684000", "capitalLeaseObligations": "23502000", "otherCurrentLiabilities": "334125000", "totalCurrentLiabilities": "509953000", "otherNonCurrentLiabilities": "1415000", "totalNonCurrentLiabilities": "20150000", "cashAndShortTermInvestments": "245860000", "commonStockSharesOutstanding": "176074208", "intangibleAssetsExcludingGoodwill": "52385000", "cashAndCashEquivalentsAtCarryingValue": "245860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62452000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "230705844", "capitalExpenditures": "460434", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76145913", "cashflowFromInvestment": "-85028568", "stockBasedCompensation": "10171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76593357", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 336657000, "cost_of_revenue": 181809000, "gross_profit": 154848000, "research_and_development": 33064000, "selling_general_admin": 14676000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63266000, "depreciation_amortisation": 5645000, "ebitda": 68911000, "interest_expense": 916000, "interest_income": null, "other_non_operating": null, "pretax_income": 62350000, "tax_provision": -102000, "effective_tax_rate": null, "net_income": 62452000, "net_income_continuing_ops": 62452000, "net_income_to_common": 62452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245860000, "short_term_investments": 376976000, "net_receivables": 331029000, "inventory": null, "other_current_assets": null, "total_current_assets": 986662000, "net_ppe": null, "goodwill": 375399000, "intangible_assets": 52385000, "goodwill_and_intangibles": 427784000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 476125000, "total_assets": 1462787000, "short_term_debt": 5053000, "accounts_payable": 91585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 509953000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20150000, "total_liabilities": 530103000, "total_debt": 5053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -536347000, "total_equity": 932684000, "shares_outstanding": 176074208, "operating_cash_flow": 230705844, "stock_based_compensation": 10171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 460434, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85028568, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -76145913, "free_cash_flow": 231166278, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63266000", "ebitda": "68911000", "netIncome": "62452000", "grossProfit": "154848000", "depreciation": "None", "totalRevenue": "336657000", "costOfRevenue": "181809000", "interestIncome": "None", "incomeBeforeTax": "62350000", "interestExpense": "916000", "operatingIncome": "63266000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-102000", "reportedCurrency": "USD", "netInterestIncome": "-916000", "nonInterestIncome": "None", "operatingExpenses": "91582000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33064000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5645000", "sellingGeneralAndAdministrative": "14676000", "netIncomeFromContinuingOperations": "62452000" }, "balance": { "goodwill": "375399000", "inventory": "None", "commonStock": "1466231000", "currentDebt": "None", "investments": "None", "totalAssets": "1462787000", "longTermDebt": "None", "shortTermDebt": "5053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52385000", "reportedCurrency": "USD", "retainedEarnings": "-536347000", "totalLiabilities": "530103000", "otherCurrentAssets": "32797000", "totalCurrentAssets": "986662000", "currentLongTermDebt": "None", "longTermInvestments": "11838000", "shortTermInvestments": "376976000", "currentNetReceivables": "331029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "476125000", "currentAccountsPayable": "91585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23502000", "totalShareholderEquity": "932684000", "capitalLeaseObligations": "23502000", "otherCurrentLiabilities": "334125000", "totalCurrentLiabilities": "509953000", "otherNonCurrentLiabilities": "1415000", "totalNonCurrentLiabilities": "20150000", "cashAndShortTermInvestments": "245860000", "commonStockSharesOutstanding": "176074208", "intangibleAssetsExcludingGoodwill": "52385000", "cashAndCashEquivalentsAtCarryingValue": "245860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62452000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "230705844", "capitalExpenditures": "460434", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-76145913", "cashflowFromInvestment": "-85028568", "stockBasedCompensation": "10171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76593357", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "income_statement": { "revenue": 220779000, "cost_of_revenue": 121133000, "gross_profit": 99646000, "ebit": 17076000, "ebitda": 22503000, "pretax_income": 13973000, "tax_provision": 790000, "net_income": 13183000, "net_income_to_common": 13183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251383000, "total_current_assets": 791126000, "total_assets": 1278512000, "short_term_debt": 4831000, "long_term_debt": null, "total_debt": 4831000, "total_liabilities": 345520000, "total_equity": 932992000, "shares_outstanding": 175965453, "goodwill_and_intangibles": 432817000 }, "cash_flow": { "operating_cash_flow": 74297000, "capital_expenditure": 715000, "free_cash_flow": 75012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81204, "ticker_id": 6271, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17076000", "ebitda": "22503000", "netIncome": "13183000", "grossProfit": "99646000", "depreciation": "None", "totalRevenue": "220779000", "costOfRevenue": "121133000", "interestIncome": "None", "incomeBeforeTax": "13973000", "interestExpense": "3103000", "operatingIncome": "17076000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "790000", "reportedCurrency": "USD", "netInterestIncome": "-3103000", "nonInterestIncome": "None", "operatingExpenses": "82570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5427000", "sellingGeneralAndAdministrative": "13351000", "netIncomeFromContinuingOperations": "13183000" }, "balance": { "goodwill": "375399000", "inventory": "None", "commonStock": "1455622000", "currentDebt": "None", "investments": "None", "totalAssets": "1278512000", "longTermDebt": "None", "shortTermDebt": "4831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "57418000", "reportedCurrency": "USD", "retainedEarnings": "-526581000", "totalLiabilities": "345520000", "otherCurrentAssets": "97869000", "totalCurrentAssets": "791126000", "currentLongTermDebt": "None", "longTermInvestments": "9053000", "shortTermInvestments": "301040000", "currentNetReceivables": "140834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "487386000", "currentAccountsPayable": "56355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23973000", "totalShareholderEquity": "932992000", "capitalLeaseObligations": "23973000", "otherCurrentLiabilities": "263478000", "totalCurrentLiabilities": "324664000", "otherNonCurrentLiabilities": "1260000", "totalNonCurrentLiabilities": "20856000", "cashAndShortTermInvestments": "251383000", "commonStockSharesOutstanding": "175965453", "intangibleAssetsExcludingGoodwill": "57418000", "cashAndCashEquivalentsAtCarryingValue": "251383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74297000", "capitalExpenditures": "715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "583000", "cashflowFromInvestment": "-8092000", "stockBasedCompensation": "10323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 220779000, "cost_of_revenue": 121133000, "gross_profit": 99646000, "research_and_development": 30820000, "selling_general_admin": 13351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17076000, "depreciation_amortisation": 5427000, "ebitda": 22503000, "interest_expense": 3103000, "interest_income": null, "other_non_operating": null, "pretax_income": 13973000, "tax_provision": 790000, "effective_tax_rate": null, "net_income": 13183000, "net_income_continuing_ops": 13183000, "net_income_to_common": 13183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251383000, "short_term_investments": 301040000, "net_receivables": 140834000, "inventory": null, "other_current_assets": null, "total_current_assets": 791126000, "net_ppe": null, "goodwill": 375399000, "intangible_assets": 57418000, "goodwill_and_intangibles": 432817000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 487386000, "total_assets": 1278512000, "short_term_debt": 4831000, "accounts_payable": 56355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324664000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20856000, "total_liabilities": 345520000, "total_debt": 4831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -526581000, "total_equity": 932992000, "shares_outstanding": 175965453, "operating_cash_flow": 74297000, "stock_based_compensation": 10323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8092000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 583000, "free_cash_flow": 75012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17076000", "ebitda": "22503000", "netIncome": "13183000", "grossProfit": "99646000", "depreciation": "None", "totalRevenue": "220779000", "costOfRevenue": "121133000", "interestIncome": "None", "incomeBeforeTax": "13973000", "interestExpense": "3103000", "operatingIncome": "17076000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "790000", "reportedCurrency": "USD", "netInterestIncome": "-3103000", "nonInterestIncome": "None", "operatingExpenses": "82570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30820000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5427000", "sellingGeneralAndAdministrative": "13351000", "netIncomeFromContinuingOperations": "13183000" }, "balance": { "goodwill": "375399000", "inventory": "None", "commonStock": "1455622000", "currentDebt": "None", "investments": "None", "totalAssets": "1278512000", "longTermDebt": "None", "shortTermDebt": "4831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "57418000", "reportedCurrency": "USD", "retainedEarnings": "-526581000", "totalLiabilities": "345520000", "otherCurrentAssets": "97869000", "totalCurrentAssets": "791126000", "currentLongTermDebt": "None", "longTermInvestments": "9053000", "shortTermInvestments": "301040000", "currentNetReceivables": "140834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "487386000", "currentAccountsPayable": "56355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23973000", "totalShareholderEquity": "932992000", "capitalLeaseObligations": "23973000", "otherCurrentLiabilities": "263478000", "totalCurrentLiabilities": "324664000", "otherNonCurrentLiabilities": "1260000", "totalNonCurrentLiabilities": "20856000", "cashAndShortTermInvestments": "251383000", "commonStockSharesOutstanding": "175965453", "intangibleAssetsExcludingGoodwill": "57418000", "cashAndCashEquivalentsAtCarryingValue": "251383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74297000", "capitalExpenditures": "715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "583000", "cashflowFromInvestment": "-8092000", "stockBasedCompensation": "10323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "income_statement": { "revenue": 214877000, "cost_of_revenue": 117206000, "gross_profit": 97671000, "ebit": 10513000, "ebitda": 15486000, "pretax_income": 11491000, "tax_provision": 1000000, "net_income": 10491000, "net_income_to_common": 10491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205230000, "total_current_assets": 735023000, "total_assets": 1215794000, "short_term_debt": 4702000, "long_term_debt": null, "total_debt": 4702000, "total_liabilities": 306709000, "total_equity": 909085000, "shares_outstanding": 169788923, "goodwill_and_intangibles": 417974000 }, "cash_flow": { "operating_cash_flow": 64956000, "capital_expenditure": 1440000, "free_cash_flow": 66396000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81205, "ticker_id": 6271, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10513000", "ebitda": "15486000", "netIncome": "10491000", "grossProfit": "97671000", "depreciation": "None", "totalRevenue": "214877000", "costOfRevenue": "117206000", "interestIncome": "None", "incomeBeforeTax": "11491000", "interestExpense": "None", "operatingIncome": "10513000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "978000", "nonInterestIncome": "None", "operatingExpenses": "87158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30733000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4973000", "sellingGeneralAndAdministrative": "12468000", "netIncomeFromContinuingOperations": "10491000" }, "balance": { "goodwill": "367566000", "inventory": "None", "commonStock": "1444618000", "currentDebt": "None", "investments": "None", "totalAssets": "1215794000", "longTermDebt": "None", "shortTermDebt": "4702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "50408000", "reportedCurrency": "USD", "retainedEarnings": "-539764000", "totalLiabilities": "306709000", "otherCurrentAssets": "96987000", "totalCurrentAssets": "735023000", "currentLongTermDebt": "None", "longTermInvestments": "8510000", "shortTermInvestments": "310253000", "currentNetReceivables": "122553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "480771000", "currentAccountsPayable": "52860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24647000", "totalShareholderEquity": "909085000", "capitalLeaseObligations": "24647000", "otherCurrentLiabilities": "227979000", "totalCurrentLiabilities": "285541000", "otherNonCurrentLiabilities": "1223000", "totalNonCurrentLiabilities": "21168000", "cashAndShortTermInvestments": "205230000", "commonStockSharesOutstanding": "169788923", "intangibleAssetsExcludingGoodwill": "50408000", "cashAndCashEquivalentsAtCarryingValue": "205230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64956000", "capitalExpenditures": "1440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "191000", "cashflowFromInvestment": "-72652000", "stockBasedCompensation": "10058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214877000, "cost_of_revenue": 117206000, "gross_profit": 97671000, "research_and_development": 30733000, "selling_general_admin": 12468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10513000, "depreciation_amortisation": 4973000, "ebitda": 15486000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 11491000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": 10491000, "net_income_continuing_ops": 10491000, "net_income_to_common": 10491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205230000, "short_term_investments": 310253000, "net_receivables": 122553000, "inventory": null, "other_current_assets": null, "total_current_assets": 735023000, "net_ppe": null, "goodwill": 367566000, "intangible_assets": 50408000, "goodwill_and_intangibles": 417974000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 480771000, "total_assets": 1215794000, "short_term_debt": 4702000, "accounts_payable": 52860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285541000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21168000, "total_liabilities": 306709000, "total_debt": 4702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -539764000, "total_equity": 909085000, "shares_outstanding": 169788923, "operating_cash_flow": 64956000, "stock_based_compensation": 10058000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72652000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 191000, "free_cash_flow": 66396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10513000", "ebitda": "15486000", "netIncome": "10491000", "grossProfit": "97671000", "depreciation": "None", "totalRevenue": "214877000", "costOfRevenue": "117206000", "interestIncome": "None", "incomeBeforeTax": "11491000", "interestExpense": "None", "operatingIncome": "10513000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "978000", "nonInterestIncome": "None", "operatingExpenses": "87158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30733000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4973000", "sellingGeneralAndAdministrative": "12468000", "netIncomeFromContinuingOperations": "10491000" }, "balance": { "goodwill": "367566000", "inventory": "None", "commonStock": "1444618000", "currentDebt": "None", "investments": "None", "totalAssets": "1215794000", "longTermDebt": "None", "shortTermDebt": "4702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "50408000", "reportedCurrency": "USD", "retainedEarnings": "-539764000", "totalLiabilities": "306709000", "otherCurrentAssets": "96987000", "totalCurrentAssets": "735023000", "currentLongTermDebt": "None", "longTermInvestments": "8510000", "shortTermInvestments": "310253000", "currentNetReceivables": "122553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "480771000", "currentAccountsPayable": "52860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24647000", "totalShareholderEquity": "909085000", "capitalLeaseObligations": "24647000", "otherCurrentLiabilities": "227979000", "totalCurrentLiabilities": "285541000", "otherNonCurrentLiabilities": "1223000", "totalNonCurrentLiabilities": "21168000", "cashAndShortTermInvestments": "205230000", "commonStockSharesOutstanding": "169788923", "intangibleAssetsExcludingGoodwill": "50408000", "cashAndCashEquivalentsAtCarryingValue": "205230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64956000", "capitalExpenditures": "1440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "191000", "cashflowFromInvestment": "-72652000", "stockBasedCompensation": "10058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "income_statement": { "revenue": 189882000, "cost_of_revenue": 105798000, "gross_profit": 84084000, "ebit": -19185000, "ebitda": 22770000, "pretax_income": -17315000, "tax_provision": 541000, "net_income": -17856000, "net_income_to_common": -17856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207716000, "total_current_assets": 683984000, "total_assets": 1181737000, "short_term_debt": 4366000, "long_term_debt": null, "total_debt": 4366000, "total_liabilities": 297482000, "total_equity": 884255000, "shares_outstanding": 169346771, "goodwill_and_intangibles": 422376000 }, "cash_flow": { "operating_cash_flow": -72047000, "capital_expenditure": 548000, "free_cash_flow": -71499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81206, "ticker_id": 6271, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19185000", "ebitda": "22770000", "netIncome": "-17856000", "grossProfit": "84084000", "depreciation": "None", "totalRevenue": "189882000", "costOfRevenue": "105798000", "interestIncome": "None", "incomeBeforeTax": "-17315000", "interestExpense": "None", "operatingIncome": "-19185000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "541000", "reportedCurrency": "USD", "netInterestIncome": "1870000", "nonInterestIncome": "None", "operatingExpenses": "103269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41955000", "sellingGeneralAndAdministrative": "11193000", "netIncomeFromContinuingOperations": "-17856000" }, "balance": { "goodwill": "367566000", "inventory": "None", "commonStock": "1434341000", "currentDebt": "None", "investments": "None", "totalAssets": "1181737000", "longTermDebt": "None", "shortTermDebt": "4366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "54810000", "reportedCurrency": "USD", "retainedEarnings": "-550255000", "totalLiabilities": "297482000", "otherCurrentAssets": "116967000", "totalCurrentAssets": "683984000", "currentLongTermDebt": "None", "longTermInvestments": "8213000", "shortTermInvestments": "237117000", "currentNetReceivables": "122184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "497753000", "currentAccountsPayable": "67184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23874000", "totalShareholderEquity": "884255000", "capitalLeaseObligations": "23874000", "otherCurrentLiabilities": "205336000", "totalCurrentLiabilities": "276886000", "otherNonCurrentLiabilities": "1088000", "totalNonCurrentLiabilities": "20596000", "cashAndShortTermInvestments": "207716000", "commonStockSharesOutstanding": "169346771", "intangibleAssetsExcludingGoodwill": "54810000", "cashAndCashEquivalentsAtCarryingValue": "207716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17856000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72047000", "capitalExpenditures": "548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210000", "cashflowFromInvestment": "-21230000", "stockBasedCompensation": "8793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 189882000, "cost_of_revenue": 105798000, "gross_profit": 84084000, "research_and_development": 28138000, "selling_general_admin": 11193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19185000, "depreciation_amortisation": 41955000, "ebitda": 22770000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17315000, "tax_provision": 541000, "effective_tax_rate": null, "net_income": -17856000, "net_income_continuing_ops": -17856000, "net_income_to_common": -17856000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207716000, "short_term_investments": 237117000, "net_receivables": 122184000, "inventory": null, "other_current_assets": null, "total_current_assets": 683984000, "net_ppe": null, "goodwill": 367566000, "intangible_assets": 54810000, "goodwill_and_intangibles": 422376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 497753000, "total_assets": 1181737000, "short_term_debt": 4366000, "accounts_payable": 67184000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276886000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20596000, "total_liabilities": 297482000, "total_debt": 4366000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -550255000, "total_equity": 884255000, "shares_outstanding": 169346771, "operating_cash_flow": -72047000, "stock_based_compensation": 8793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 210000, "free_cash_flow": -71499000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19185000", "ebitda": "22770000", "netIncome": "-17856000", "grossProfit": "84084000", "depreciation": "None", "totalRevenue": "189882000", "costOfRevenue": "105798000", "interestIncome": "None", "incomeBeforeTax": "-17315000", "interestExpense": "None", "operatingIncome": "-19185000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "541000", "reportedCurrency": "USD", "netInterestIncome": "1870000", "nonInterestIncome": "None", "operatingExpenses": "103269000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28138000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41955000", "sellingGeneralAndAdministrative": "11193000", "netIncomeFromContinuingOperations": "-17856000" }, "balance": { "goodwill": "367566000", "inventory": "None", "commonStock": "1434341000", "currentDebt": "None", "investments": "None", "totalAssets": "1181737000", "longTermDebt": "None", "shortTermDebt": "4366000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "54810000", "reportedCurrency": "USD", "retainedEarnings": "-550255000", "totalLiabilities": "297482000", "otherCurrentAssets": "116967000", "totalCurrentAssets": "683984000", "currentLongTermDebt": "None", "longTermInvestments": "8213000", "shortTermInvestments": "237117000", "currentNetReceivables": "122184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "497753000", "currentAccountsPayable": "67184000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23874000", "totalShareholderEquity": "884255000", "capitalLeaseObligations": "23874000", "otherCurrentLiabilities": "205336000", "totalCurrentLiabilities": "276886000", "otherNonCurrentLiabilities": "1088000", "totalNonCurrentLiabilities": "20596000", "cashAndShortTermInvestments": "207716000", "commonStockSharesOutstanding": "169346771", "intangibleAssetsExcludingGoodwill": "54810000", "cashAndCashEquivalentsAtCarryingValue": "207716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17856000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72047000", "capitalExpenditures": "548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "210000", "cashflowFromInvestment": "-21230000", "stockBasedCompensation": "8793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "income_statement": { "revenue": 262912000, "cost_of_revenue": 144253000, "gross_profit": 118659000, "ebit": 5182000, "ebitda": 158724000, "pretax_income": -891000, "tax_provision": -2400000, "net_income": 1509000, "net_income_to_common": 1509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254620000, "total_current_assets": 723208000, "total_assets": 1263482000, "short_term_debt": 4347000, "long_term_debt": null, "total_debt": 4347000, "total_liabilities": 370049000, "total_equity": 893433000, "shares_outstanding": 175674929, "goodwill_and_intangibles": 426778000 }, "cash_flow": { "operating_cash_flow": 129287000, "capital_expenditure": 482000, "free_cash_flow": 129769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81207, "ticker_id": 6271, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5182000", "ebitda": "158724000", "netIncome": "1509000", "grossProfit": "118659000", "depreciation": "None", "totalRevenue": "262912000", "costOfRevenue": "144253000", "interestIncome": "None", "incomeBeforeTax": "-891000", "interestExpense": "6073000", "operatingIncome": "5182000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2400000", "reportedCurrency": "USD", "netInterestIncome": "-6073000", "nonInterestIncome": "None", "operatingExpenses": "113477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153542000", "sellingGeneralAndAdministrative": "14257000", "netIncomeFromContinuingOperations": "1509000" }, "balance": { "goodwill": "367566000", "inventory": "-4165000", "commonStock": "1425317000", "currentDebt": "None", "investments": "None", "totalAssets": "1263482000", "longTermDebt": "None", "shortTermDebt": "4347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "59212000", "reportedCurrency": "USD", "retainedEarnings": "-532399000", "totalLiabilities": "370049000", "otherCurrentAssets": "88778000", "totalCurrentAssets": "723208000", "currentLongTermDebt": "None", "longTermInvestments": "1079000", "shortTermInvestments": "219820000", "currentNetReceivables": "164155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "540274000", "currentAccountsPayable": "79559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24857000", "totalShareholderEquity": "893433000", "capitalLeaseObligations": "24857000", "otherCurrentLiabilities": "215553000", "totalCurrentLiabilities": "348441000", "otherNonCurrentLiabilities": "1098000", "totalNonCurrentLiabilities": "21608000", "cashAndShortTermInvestments": "254620000", "commonStockSharesOutstanding": "175674929", "intangibleAssetsExcludingGoodwill": "59212000", "cashAndCashEquivalentsAtCarryingValue": "254620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129287000", "capitalExpenditures": "482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1635000", "cashflowFromInvestment": "-68771000", "stockBasedCompensation": "9538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262912000, "cost_of_revenue": 144253000, "gross_profit": 118659000, "research_and_development": 28284000, "selling_general_admin": 14257000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5182000, "depreciation_amortisation": 153542000, "ebitda": 158724000, "interest_expense": 6073000, "interest_income": null, "other_non_operating": null, "pretax_income": -891000, "tax_provision": -2400000, "effective_tax_rate": null, "net_income": 1509000, "net_income_continuing_ops": 1509000, "net_income_to_common": 1509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254620000, "short_term_investments": 219820000, "net_receivables": 164155000, "inventory": -4165000, "other_current_assets": null, "total_current_assets": 723208000, "net_ppe": null, "goodwill": 367566000, "intangible_assets": 59212000, "goodwill_and_intangibles": 426778000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 540274000, "total_assets": 1263482000, "short_term_debt": 4347000, "accounts_payable": 79559000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 348441000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21608000, "total_liabilities": 370049000, "total_debt": 4347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -532399000, "total_equity": 893433000, "shares_outstanding": 175674929, "operating_cash_flow": 129287000, "stock_based_compensation": 9538000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 482000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1635000, "free_cash_flow": 129769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5182000", "ebitda": "158724000", "netIncome": "1509000", "grossProfit": "118659000", "depreciation": "None", "totalRevenue": "262912000", "costOfRevenue": "144253000", "interestIncome": "None", "incomeBeforeTax": "-891000", "interestExpense": "6073000", "operatingIncome": "5182000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2400000", "reportedCurrency": "USD", "netInterestIncome": "-6073000", "nonInterestIncome": "None", "operatingExpenses": "113477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "144253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "153542000", "sellingGeneralAndAdministrative": "14257000", "netIncomeFromContinuingOperations": "1509000" }, "balance": { "goodwill": "367566000", "inventory": "-4165000", "commonStock": "1425317000", "currentDebt": "None", "investments": "None", "totalAssets": "1263482000", "longTermDebt": "None", "shortTermDebt": "4347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "59212000", "reportedCurrency": "USD", "retainedEarnings": "-532399000", "totalLiabilities": "370049000", "otherCurrentAssets": "88778000", "totalCurrentAssets": "723208000", "currentLongTermDebt": "None", "longTermInvestments": "1079000", "shortTermInvestments": "219820000", "currentNetReceivables": "164155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "540274000", "currentAccountsPayable": "79559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24857000", "totalShareholderEquity": "893433000", "capitalLeaseObligations": "24857000", "otherCurrentLiabilities": "215553000", "totalCurrentLiabilities": "348441000", "otherNonCurrentLiabilities": "1098000", "totalNonCurrentLiabilities": "21608000", "cashAndShortTermInvestments": "254620000", "commonStockSharesOutstanding": "175674929", "intangibleAssetsExcludingGoodwill": "59212000", "cashAndCashEquivalentsAtCarryingValue": "254620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129287000", "capitalExpenditures": "482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1635000", "cashflowFromInvestment": "-68771000", "stockBasedCompensation": "9538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "income_statement": { "revenue": 175971000, "cost_of_revenue": 95913000, "gross_profit": 80058000, "ebit": -21032000, "ebitda": -16081000, "pretax_income": -22221000, "tax_provision": 343000, "net_income": -22564000, "net_income_to_common": -22564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 207318000, "total_current_assets": 594692000, "total_assets": 1167062000, "short_term_debt": 8702000, "long_term_debt": null, "total_debt": 8702000, "total_liabilities": 297680000, "total_equity": 869382000, "shares_outstanding": 167687940, "goodwill_and_intangibles": 431180000 }, "cash_flow": { "operating_cash_flow": 30255000, "capital_expenditure": 398000, "free_cash_flow": 30653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81209, "ticker_id": 6271, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21032000", "ebitda": "-16081000", "netIncome": "-22564000", "grossProfit": "80058000", "depreciation": "None", "totalRevenue": "175971000", "costOfRevenue": "95913000", "interestIncome": "None", "incomeBeforeTax": "-22221000", "interestExpense": "1189000", "operatingIncome": "-21032000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "343000", "reportedCurrency": "USD", "netInterestIncome": "-1189000", "nonInterestIncome": "None", "operatingExpenses": "101090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4951000", "sellingGeneralAndAdministrative": "11420000", "netIncomeFromContinuingOperations": "-22564000" }, "balance": { "goodwill": "367566000", "inventory": "None", "commonStock": "1403677000", "currentDebt": "None", "investments": "None", "totalAssets": "1167062000", "longTermDebt": "None", "shortTermDebt": "8702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "63614000", "reportedCurrency": "USD", "retainedEarnings": "-533908000", "totalLiabilities": "297680000", "otherCurrentAssets": "58697000", "totalCurrentAssets": "594692000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "151162000", "currentNetReceivables": "177515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572370000", "currentAccountsPayable": "42383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25581000", "totalShareholderEquity": "869382000", "capitalLeaseObligations": "25581000", "otherCurrentLiabilities": "221705000", "totalCurrentLiabilities": "272790000", "otherNonCurrentLiabilities": "1068000", "totalNonCurrentLiabilities": "24890000", "cashAndShortTermInvestments": "207318000", "commonStockSharesOutstanding": "167687940", "intangibleAssetsExcludingGoodwill": "63614000", "cashAndCashEquivalentsAtCarryingValue": "207318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30255000", "capitalExpenditures": "398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "586000", "cashflowFromInvestment": "-39428000", "stockBasedCompensation": "9708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175971000, "cost_of_revenue": 95913000, "gross_profit": 80058000, "research_and_development": 26989000, "selling_general_admin": 11420000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21032000, "depreciation_amortisation": 4951000, "ebitda": -16081000, "interest_expense": 1189000, "interest_income": null, "other_non_operating": null, "pretax_income": -22221000, "tax_provision": 343000, "effective_tax_rate": null, "net_income": -22564000, "net_income_continuing_ops": -22564000, "net_income_to_common": -22564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 207318000, "short_term_investments": 151162000, "net_receivables": 177515000, "inventory": null, "other_current_assets": null, "total_current_assets": 594692000, "net_ppe": null, "goodwill": 367566000, "intangible_assets": 63614000, "goodwill_and_intangibles": 431180000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 572370000, "total_assets": 1167062000, "short_term_debt": 8702000, "accounts_payable": 42383000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272790000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24890000, "total_liabilities": 297680000, "total_debt": 8702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -533908000, "total_equity": 869382000, "shares_outstanding": 167687940, "operating_cash_flow": 30255000, "stock_based_compensation": 9708000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 586000, "free_cash_flow": 30653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21032000", "ebitda": "-16081000", "netIncome": "-22564000", "grossProfit": "80058000", "depreciation": "None", "totalRevenue": "175971000", "costOfRevenue": "95913000", "interestIncome": "None", "incomeBeforeTax": "-22221000", "interestExpense": "1189000", "operatingIncome": "-21032000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "343000", "reportedCurrency": "USD", "netInterestIncome": "-1189000", "nonInterestIncome": "None", "operatingExpenses": "101090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4951000", "sellingGeneralAndAdministrative": "11420000", "netIncomeFromContinuingOperations": "-22564000" }, "balance": { "goodwill": "367566000", "inventory": "None", "commonStock": "1403677000", "currentDebt": "None", "investments": "None", "totalAssets": "1167062000", "longTermDebt": "None", "shortTermDebt": "8702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "63614000", "reportedCurrency": "USD", "retainedEarnings": "-533908000", "totalLiabilities": "297680000", "otherCurrentAssets": "58697000", "totalCurrentAssets": "594692000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "151162000", "currentNetReceivables": "177515000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572370000", "currentAccountsPayable": "42383000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25581000", "totalShareholderEquity": "869382000", "capitalLeaseObligations": "25581000", "otherCurrentLiabilities": "221705000", "totalCurrentLiabilities": "272790000", "otherNonCurrentLiabilities": "1068000", "totalNonCurrentLiabilities": "24890000", "cashAndShortTermInvestments": "207318000", "commonStockSharesOutstanding": "167687940", "intangibleAssetsExcludingGoodwill": "63614000", "cashAndCashEquivalentsAtCarryingValue": "207318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30255000", "capitalExpenditures": "398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "586000", "cashflowFromInvestment": "-39428000", "stockBasedCompensation": "9708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "income_statement": { "revenue": 168008000, "cost_of_revenue": 90578000, "gross_profit": 77430000, "ebit": -22817000, "ebitda": -17287000, "pretax_income": -23510000, "tax_provision": -1068000, "net_income": -22442000, "net_income_to_common": -22442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229844000, "total_current_assets": 521412000, "total_assets": 1130578000, "short_term_debt": 4142000, "long_term_debt": null, "total_debt": 4142000, "total_liabilities": 251892000, "total_equity": 878686000, "shares_outstanding": 166982796, "goodwill_and_intangibles": 435588000 }, "cash_flow": { "operating_cash_flow": 64036000, "capital_expenditure": 561000, "free_cash_flow": 64597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81210, "ticker_id": 6271, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22817000", "ebitda": "-17287000", "netIncome": "-22442000", "grossProfit": "77430000", "depreciation": "None", "totalRevenue": "168008000", "costOfRevenue": "90578000", "interestIncome": "None", "incomeBeforeTax": "-23510000", "interestExpense": "693000", "operatingIncome": "-22817000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1068000", "reportedCurrency": "USD", "netInterestIncome": "-693000", "nonInterestIncome": "None", "operatingExpenses": "100247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5530000", "sellingGeneralAndAdministrative": "13482000", "netIncomeFromContinuingOperations": "-22442000" }, "balance": { "goodwill": "367566000", "inventory": "None", "commonStock": "1391306000", "currentDebt": "None", "investments": "None", "totalAssets": "1130578000", "longTermDebt": "None", "shortTermDebt": "4142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "68022000", "reportedCurrency": "USD", "retainedEarnings": "-511344000", "totalLiabilities": "251892000", "otherCurrentAssets": "51114000", "totalCurrentAssets": "521412000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111655000", "currentNetReceivables": "128799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609166000", "currentAccountsPayable": "36029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22382000", "totalShareholderEquity": "878686000", "capitalLeaseObligations": "22382000", "otherCurrentLiabilities": "287251000", "totalCurrentLiabilities": "228964000", "otherNonCurrentLiabilities": "1043000", "totalNonCurrentLiabilities": "22928000", "cashAndShortTermInvestments": "229844000", "commonStockSharesOutstanding": "166982796", "intangibleAssetsExcludingGoodwill": "68022000", "cashAndCashEquivalentsAtCarryingValue": "229844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64036000", "capitalExpenditures": "561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "935000", "cashflowFromInvestment": "2975000", "stockBasedCompensation": "11352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168008000, "cost_of_revenue": 90578000, "gross_profit": 77430000, "research_and_development": 26676000, "selling_general_admin": 13482000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22817000, "depreciation_amortisation": 5530000, "ebitda": -17287000, "interest_expense": 693000, "interest_income": null, "other_non_operating": null, "pretax_income": -23510000, "tax_provision": -1068000, "effective_tax_rate": null, "net_income": -22442000, "net_income_continuing_ops": -22442000, "net_income_to_common": -22442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229844000, "short_term_investments": 111655000, "net_receivables": 128799000, "inventory": null, "other_current_assets": null, "total_current_assets": 521412000, "net_ppe": null, "goodwill": 367566000, "intangible_assets": 68022000, "goodwill_and_intangibles": 435588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 609166000, "total_assets": 1130578000, "short_term_debt": 4142000, "accounts_payable": 36029000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 228964000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22928000, "total_liabilities": 251892000, "total_debt": 4142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -511344000, "total_equity": 878686000, "shares_outstanding": 166982796, "operating_cash_flow": 64036000, "stock_based_compensation": 11352000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 561000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 935000, "free_cash_flow": 64597000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22817000", "ebitda": "-17287000", "netIncome": "-22442000", "grossProfit": "77430000", "depreciation": "None", "totalRevenue": "168008000", "costOfRevenue": "90578000", "interestIncome": "None", "incomeBeforeTax": "-23510000", "interestExpense": "693000", "operatingIncome": "-22817000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1068000", "reportedCurrency": "USD", "netInterestIncome": "-693000", "nonInterestIncome": "None", "operatingExpenses": "100247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26676000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90578000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5530000", "sellingGeneralAndAdministrative": "13482000", "netIncomeFromContinuingOperations": "-22442000" }, "balance": { "goodwill": "367566000", "inventory": "None", "commonStock": "1391306000", "currentDebt": "None", "investments": "None", "totalAssets": "1130578000", "longTermDebt": "None", "shortTermDebt": "4142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "68022000", "reportedCurrency": "USD", "retainedEarnings": "-511344000", "totalLiabilities": "251892000", "otherCurrentAssets": "51114000", "totalCurrentAssets": "521412000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "111655000", "currentNetReceivables": "128799000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609166000", "currentAccountsPayable": "36029000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22382000", "totalShareholderEquity": "878686000", "capitalLeaseObligations": "22382000", "otherCurrentLiabilities": "287251000", "totalCurrentLiabilities": "228964000", "otherNonCurrentLiabilities": "1043000", "totalNonCurrentLiabilities": "22928000", "cashAndShortTermInvestments": "229844000", "commonStockSharesOutstanding": "166982796", "intangibleAssetsExcludingGoodwill": "68022000", "cashAndCashEquivalentsAtCarryingValue": "229844000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64036000", "capitalExpenditures": "561000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "935000", "cashflowFromInvestment": "2975000", "stockBasedCompensation": "11352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "income_statement": { "revenue": 145873000, "cost_of_revenue": 82587000, "gross_profit": 63286000, "ebit": -29261000, "ebitda": -23747000, "pretax_income": -32771000, "tax_provision": -720000, "net_income": -32051000, "net_income_to_common": -32051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181866000, "total_current_assets": 459125000, "total_assets": 1106742000, "short_term_debt": 4003000, "long_term_debt": null, "total_debt": 4003000, "total_liabilities": 219877000, "total_equity": 886865000, "shares_outstanding": 166187424, "goodwill_and_intangibles": 440588000 }, "cash_flow": { "operating_cash_flow": -54265000, "capital_expenditure": 882000, "free_cash_flow": -53383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81211, "ticker_id": 6271, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29261000", "ebitda": "-23747000", "netIncome": "-32051000", "grossProfit": "63286000", "depreciation": "None", "totalRevenue": "145873000", "costOfRevenue": "82587000", "interestIncome": "None", "incomeBeforeTax": "-32771000", "interestExpense": "3510000", "operatingIncome": "-29261000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-720000", "reportedCurrency": "USD", "netInterestIncome": "-3510000", "nonInterestIncome": "None", "operatingExpenses": "92547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23538000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5514000", "sellingGeneralAndAdministrative": "12054000", "netIncomeFromContinuingOperations": "-32051000" }, "balance": { "goodwill": "367566000", "inventory": "None", "commonStock": "1377072000", "currentDebt": "None", "investments": "None", "totalAssets": "1106742000", "longTermDebt": "None", "shortTermDebt": "4003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "73022000", "reportedCurrency": "USD", "retainedEarnings": "-488902000", "totalLiabilities": "219877000", "otherCurrentAssets": "61460000", "totalCurrentAssets": "459125000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116002000", "currentNetReceivables": "99797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "647617000", "currentAccountsPayable": "33893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22378000", "totalShareholderEquity": "886865000", "capitalLeaseObligations": "22378000", "otherCurrentLiabilities": "157468000", "totalCurrentLiabilities": "195364000", "otherNonCurrentLiabilities": "1055000", "totalNonCurrentLiabilities": "24513000", "cashAndShortTermInvestments": "181866000", "commonStockSharesOutstanding": "166187424", "intangibleAssetsExcludingGoodwill": "73022000", "cashAndCashEquivalentsAtCarryingValue": "181866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54265000", "capitalExpenditures": "882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120000", "cashflowFromInvestment": "108000", "stockBasedCompensation": "8711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145873000, "cost_of_revenue": 82587000, "gross_profit": 63286000, "research_and_development": 23538000, "selling_general_admin": 12054000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29261000, "depreciation_amortisation": 5514000, "ebitda": -23747000, "interest_expense": 3510000, "interest_income": null, "other_non_operating": null, "pretax_income": -32771000, "tax_provision": -720000, "effective_tax_rate": null, "net_income": -32051000, "net_income_continuing_ops": -32051000, "net_income_to_common": -32051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181866000, "short_term_investments": 116002000, "net_receivables": 99797000, "inventory": null, "other_current_assets": null, "total_current_assets": 459125000, "net_ppe": null, "goodwill": 367566000, "intangible_assets": 73022000, "goodwill_and_intangibles": 440588000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 647617000, "total_assets": 1106742000, "short_term_debt": 4003000, "accounts_payable": 33893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195364000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24513000, "total_liabilities": 219877000, "total_debt": 4003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -488902000, "total_equity": 886865000, "shares_outstanding": 166187424, "operating_cash_flow": -54265000, "stock_based_compensation": 8711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 108000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120000, "free_cash_flow": -53383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29261000", "ebitda": "-23747000", "netIncome": "-32051000", "grossProfit": "63286000", "depreciation": "None", "totalRevenue": "145873000", "costOfRevenue": "82587000", "interestIncome": "None", "incomeBeforeTax": "-32771000", "interestExpense": "3510000", "operatingIncome": "-29261000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-720000", "reportedCurrency": "USD", "netInterestIncome": "-3510000", "nonInterestIncome": "None", "operatingExpenses": "92547000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23538000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5514000", "sellingGeneralAndAdministrative": "12054000", "netIncomeFromContinuingOperations": "-32051000" }, "balance": { "goodwill": "367566000", "inventory": "None", "commonStock": "1377072000", "currentDebt": "None", "investments": "None", "totalAssets": "1106742000", "longTermDebt": "None", "shortTermDebt": "4003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "73022000", "reportedCurrency": "USD", "retainedEarnings": "-488902000", "totalLiabilities": "219877000", "otherCurrentAssets": "61460000", "totalCurrentAssets": "459125000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "116002000", "currentNetReceivables": "99797000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "647617000", "currentAccountsPayable": "33893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22378000", "totalShareholderEquity": "886865000", "capitalLeaseObligations": "22378000", "otherCurrentLiabilities": "157468000", "totalCurrentLiabilities": "195364000", "otherNonCurrentLiabilities": "1055000", "totalNonCurrentLiabilities": "24513000", "cashAndShortTermInvestments": "181866000", "commonStockSharesOutstanding": "166187424", "intangibleAssetsExcludingGoodwill": "73022000", "cashAndCashEquivalentsAtCarryingValue": "181866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54265000", "capitalExpenditures": "882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120000", "cashflowFromInvestment": "108000", "stockBasedCompensation": "8711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "income_statement": { "revenue": 185401000, "cost_of_revenue": 109080000, "gross_profit": 76321000, "ebit": -23055000, "ebitda": -17475000, "pretax_income": -18045000, "tax_provision": 4055000, "net_income": -22100000, "net_income_to_common": -22100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200081000, "total_current_assets": 519493000, "total_assets": 1202360000, "short_term_debt": 4031000, "long_term_debt": null, "total_debt": 4031000, "total_liabilities": 300381000, "total_equity": 901979000, "shares_outstanding": 165626904, "goodwill_and_intangibles": 445590000 }, "cash_flow": { "operating_cash_flow": 90160860, "capital_expenditure": 890602, "free_cash_flow": 91051462, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81212, "ticker_id": 6271, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23055000", "ebitda": "-17475000", "netIncome": "-22100000", "grossProfit": "76321000", "depreciation": "None", "totalRevenue": "185401000", "costOfRevenue": "109080000", "interestIncome": "None", "incomeBeforeTax": "-18045000", "interestExpense": "3510000", "operatingIncome": "-23055000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4055000", "reportedCurrency": "USD", "netInterestIncome": "5011000", "nonInterestIncome": "None", "operatingExpenses": "99376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5580000", "sellingGeneralAndAdministrative": "15451000", "netIncomeFromContinuingOperations": "-22098000" }, "balance": { "goodwill": "367566000", "inventory": "None", "commonStock": "1360250000", "currentDebt": "None", "investments": "None", "totalAssets": "1202360000", "longTermDebt": "None", "shortTermDebt": "4031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "78024000", "reportedCurrency": "USD", "retainedEarnings": "-456851000", "totalLiabilities": "300381000", "otherCurrentAssets": "62997000", "totalCurrentAssets": "519493000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "117342000", "currentNetReceivables": "185875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682867000", "currentAccountsPayable": "50943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23322000", "totalShareholderEquity": "901979000", "capitalLeaseObligations": "23322000", "otherCurrentLiabilities": "170362000", "totalCurrentLiabilities": "273512000", "otherNonCurrentLiabilities": "1071000", "totalNonCurrentLiabilities": "26869000", "cashAndShortTermInvestments": "200081000", "commonStockSharesOutstanding": "165626904", "intangibleAssetsExcludingGoodwill": "78024000", "cashAndCashEquivalentsAtCarryingValue": "200081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90160860", "capitalExpenditures": "890602", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "229212", "cashflowFromInvestment": "-10169439", "stockBasedCompensation": "12180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185401000, "cost_of_revenue": 109080000, "gross_profit": 76321000, "research_and_development": 25169000, "selling_general_admin": 15451000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23055000, "depreciation_amortisation": 5580000, "ebitda": -17475000, "interest_expense": 3510000, "interest_income": null, "other_non_operating": null, "pretax_income": -18045000, "tax_provision": 4055000, "effective_tax_rate": null, "net_income": -22100000, "net_income_continuing_ops": -22098000, "net_income_to_common": -22100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200081000, "short_term_investments": 117342000, "net_receivables": 185875000, "inventory": null, "other_current_assets": null, "total_current_assets": 519493000, "net_ppe": null, "goodwill": 367566000, "intangible_assets": 78024000, "goodwill_and_intangibles": 445590000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 682867000, "total_assets": 1202360000, "short_term_debt": 4031000, "accounts_payable": 50943000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273512000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26869000, "total_liabilities": 300381000, "total_debt": 4031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -456851000, "total_equity": 901979000, "shares_outstanding": 165626904, "operating_cash_flow": 90160860, "stock_based_compensation": 12180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 890602, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10169439, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 229212, "free_cash_flow": 91051462, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23055000", "ebitda": "-17475000", "netIncome": "-22100000", "grossProfit": "76321000", "depreciation": "None", "totalRevenue": "185401000", "costOfRevenue": "109080000", "interestIncome": "None", "incomeBeforeTax": "-18045000", "interestExpense": "3510000", "operatingIncome": "-23055000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4055000", "reportedCurrency": "USD", "netInterestIncome": "5011000", "nonInterestIncome": "None", "operatingExpenses": "99376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5580000", "sellingGeneralAndAdministrative": "15451000", "netIncomeFromContinuingOperations": "-22098000" }, "balance": { "goodwill": "367566000", "inventory": "None", "commonStock": "1360250000", "currentDebt": "None", "investments": "None", "totalAssets": "1202360000", "longTermDebt": "None", "shortTermDebt": "4031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "78024000", "reportedCurrency": "USD", "retainedEarnings": "-456851000", "totalLiabilities": "300381000", "otherCurrentAssets": "62997000", "totalCurrentAssets": "519493000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "117342000", "currentNetReceivables": "185875000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682867000", "currentAccountsPayable": "50943000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23322000", "totalShareholderEquity": "901979000", "capitalLeaseObligations": "23322000", "otherCurrentLiabilities": "170362000", "totalCurrentLiabilities": "273512000", "otherNonCurrentLiabilities": "1071000", "totalNonCurrentLiabilities": "26869000", "cashAndShortTermInvestments": "200081000", "commonStockSharesOutstanding": "165626904", "intangibleAssetsExcludingGoodwill": "78024000", "cashAndCashEquivalentsAtCarryingValue": "200081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "90160860", "capitalExpenditures": "890602", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "229212", "cashflowFromInvestment": "-10169439", "stockBasedCompensation": "12180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "income_statement": { "revenue": 133605000, "cost_of_revenue": 77089000, "gross_profit": 56516000, "ebit": -35601000, "ebitda": -30097000, "pretax_income": -32196000, "tax_provision": 895000, "net_income": -33091000, "net_income_to_common": -33091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145824000, "total_current_assets": 400581000, "total_assets": 1118468000, "short_term_debt": 3661000, "long_term_debt": null, "total_debt": 3661000, "total_liabilities": 210299000, "total_equity": 908169000, "shares_outstanding": 164904339, "goodwill_and_intangibles": 450681000 }, "cash_flow": { "operating_cash_flow": 26609000, "capital_expenditure": 328000, "free_cash_flow": 26937000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81214, "ticker_id": 6271, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35601000", "ebitda": "-30097000", "netIncome": "-33091000", "grossProfit": "56516000", "depreciation": "None", "totalRevenue": "133605000", "costOfRevenue": "77089000", "interestIncome": "3405000", "incomeBeforeTax": "-32196000", "interestExpense": "1000", "operatingIncome": "-35601000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "895000", "reportedCurrency": "USD", "netInterestIncome": "3405000", "nonInterestIncome": "None", "operatingExpenses": "92117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24883000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5504000", "sellingGeneralAndAdministrative": "13591000", "netIncomeFromContinuingOperations": "-33091000" }, "balance": { "goodwill": "-227231000", "inventory": "None", "commonStock": "1344904000", "currentDebt": "None", "investments": "None", "totalAssets": "1118468000", "longTermDebt": "None", "shortTermDebt": "3661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "677912000", "reportedCurrency": "USD", "retainedEarnings": "-434753000", "totalLiabilities": "210299000", "otherCurrentAssets": "63850000", "totalCurrentAssets": "400581000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "107041000", "currentNetReceivables": "83866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717887000", "currentAccountsPayable": "32505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31890000", "shortLongTermDebtTotal": "21475000", "totalShareholderEquity": "908169000", "capitalLeaseObligations": "21475000", "otherCurrentLiabilities": "152434000", "totalCurrentLiabilities": "188600000", "otherNonCurrentLiabilities": "1013000", "totalNonCurrentLiabilities": "21699000", "cashAndShortTermInvestments": "145824000", "commonStockSharesOutstanding": "164904339", "intangibleAssetsExcludingGoodwill": "677912000", "cashAndCashEquivalentsAtCarryingValue": "145824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "364000", "operatingCashflow": "26609000", "capitalExpenditures": "328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "860000", "cashflowFromInvestment": "-35055000", "stockBasedCompensation": "11716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133605000, "cost_of_revenue": 77089000, "gross_profit": 56516000, "research_and_development": 24883000, "selling_general_admin": 13591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35601000, "depreciation_amortisation": 5504000, "ebitda": -30097000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -32196000, "tax_provision": 895000, "effective_tax_rate": null, "net_income": -33091000, "net_income_continuing_ops": -33091000, "net_income_to_common": -33091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145824000, "short_term_investments": 107041000, "net_receivables": 83866000, "inventory": null, "other_current_assets": null, "total_current_assets": 400581000, "net_ppe": null, "goodwill": -227231000, "intangible_assets": 677912000, "goodwill_and_intangibles": 450681000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 717887000, "total_assets": 1118468000, "short_term_debt": 3661000, "accounts_payable": 32505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21699000, "total_liabilities": 210299000, "total_debt": 3661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -434753000, "total_equity": 908169000, "shares_outstanding": 164904339, "operating_cash_flow": 26609000, "stock_based_compensation": 11716000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 860000, "free_cash_flow": 26937000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35601000", "ebitda": "-30097000", "netIncome": "-33091000", "grossProfit": "56516000", "depreciation": "None", "totalRevenue": "133605000", "costOfRevenue": "77089000", "interestIncome": "3405000", "incomeBeforeTax": "-32196000", "interestExpense": "1000", "operatingIncome": "-35601000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "895000", "reportedCurrency": "USD", "netInterestIncome": "3405000", "nonInterestIncome": "None", "operatingExpenses": "92117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24883000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5504000", "sellingGeneralAndAdministrative": "13591000", "netIncomeFromContinuingOperations": "-33091000" }, "balance": { "goodwill": "-227231000", "inventory": "None", "commonStock": "1344904000", "currentDebt": "None", "investments": "None", "totalAssets": "1118468000", "longTermDebt": "None", "shortTermDebt": "3661000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "677912000", "reportedCurrency": "USD", "retainedEarnings": "-434753000", "totalLiabilities": "210299000", "otherCurrentAssets": "63850000", "totalCurrentAssets": "400581000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "107041000", "currentNetReceivables": "83866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717887000", "currentAccountsPayable": "32505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31890000", "shortLongTermDebtTotal": "21475000", "totalShareholderEquity": "908169000", "capitalLeaseObligations": "21475000", "otherCurrentLiabilities": "152434000", "totalCurrentLiabilities": "188600000", "otherNonCurrentLiabilities": "1013000", "totalNonCurrentLiabilities": "21699000", "cashAndShortTermInvestments": "145824000", "commonStockSharesOutstanding": "164904339", "intangibleAssetsExcludingGoodwill": "677912000", "cashAndCashEquivalentsAtCarryingValue": "145824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "364000", "operatingCashflow": "26609000", "capitalExpenditures": "328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "860000", "cashflowFromInvestment": "-35055000", "stockBasedCompensation": "11716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "income_statement": { "revenue": 133309000, "cost_of_revenue": 78419000, "gross_profit": 54890000, "ebit": -36396000, "ebitda": -30845000, "pretax_income": -37150000, "tax_provision": -1617000, "net_income": -35533000, "net_income_to_common": -35533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151020000, "total_current_assets": 365200000, "total_assets": 1124300000, "short_term_debt": 3591000, "long_term_debt": null, "total_debt": 3591000, "total_liabilities": 198377000, "total_equity": 925923000, "shares_outstanding": 164214398, "goodwill_and_intangibles": 455773000 }, "cash_flow": { "operating_cash_flow": 17646000, "capital_expenditure": 145000, "free_cash_flow": 17791000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81215, "ticker_id": 6271, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:02.521791+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36396000", "ebitda": "-30845000", "netIncome": "-35533000", "grossProfit": "54890000", "depreciation": "None", "totalRevenue": "133309000", "costOfRevenue": "78419000", "interestIncome": "None", "incomeBeforeTax": "-37150000", "interestExpense": "754000", "operatingIncome": "-36396000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1617000", "reportedCurrency": "USD", "netInterestIncome": "-754000", "nonInterestIncome": "None", "operatingExpenses": "91286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5551000", "sellingGeneralAndAdministrative": "13878000", "netIncomeFromContinuingOperations": "-35533000" }, "balance": { "goodwill": "-261741000", "inventory": "None", "commonStock": "1329405000", "currentDebt": "None", "investments": "None", "totalAssets": "1124300000", "longTermDebt": "None", "shortTermDebt": "3591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "717514000", "reportedCurrency": "USD", "retainedEarnings": "-401662000", "totalLiabilities": "198377000", "otherCurrentAssets": "57365000", "totalCurrentAssets": "365200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72663000", "currentNetReceivables": "84152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759100000", "currentAccountsPayable": "30842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32710000", "shortLongTermDebtTotal": "22586000", "totalShareholderEquity": "925923000", "capitalLeaseObligations": "22586000", "otherCurrentLiabilities": "141309000", "totalCurrentLiabilities": "175742000", "otherNonCurrentLiabilities": "1036000", "totalNonCurrentLiabilities": "22635000", "cashAndShortTermInvestments": "151020000", "commonStockSharesOutstanding": "164214398", "intangibleAssetsExcludingGoodwill": "717514000", "cashAndCashEquivalentsAtCarryingValue": "151020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35533000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6256000", "operatingCashflow": "17646000", "capitalExpenditures": "145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "778000", "cashflowFromInvestment": "-28789000", "stockBasedCompensation": "11352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133309000, "cost_of_revenue": 78419000, "gross_profit": 54890000, "research_and_development": 24620000, "selling_general_admin": 13878000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36396000, "depreciation_amortisation": 5551000, "ebitda": -30845000, "interest_expense": 754000, "interest_income": null, "other_non_operating": null, "pretax_income": -37150000, "tax_provision": -1617000, "effective_tax_rate": null, "net_income": -35533000, "net_income_continuing_ops": -35533000, "net_income_to_common": -35533000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151020000, "short_term_investments": 72663000, "net_receivables": 84152000, "inventory": null, "other_current_assets": null, "total_current_assets": 365200000, "net_ppe": null, "goodwill": -261741000, "intangible_assets": 717514000, "goodwill_and_intangibles": 455773000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 759100000, "total_assets": 1124300000, "short_term_debt": 3591000, "accounts_payable": 30842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175742000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22635000, "total_liabilities": 198377000, "total_debt": 3591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -401662000, "total_equity": 925923000, "shares_outstanding": 164214398, "operating_cash_flow": 17646000, "stock_based_compensation": 11352000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 778000, "free_cash_flow": 17791000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36396000", "ebitda": "-30845000", "netIncome": "-35533000", "grossProfit": "54890000", "depreciation": "None", "totalRevenue": "133309000", "costOfRevenue": "78419000", "interestIncome": "None", "incomeBeforeTax": "-37150000", "interestExpense": "754000", "operatingIncome": "-36396000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1617000", "reportedCurrency": "USD", "netInterestIncome": "-754000", "nonInterestIncome": "None", "operatingExpenses": "91286000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5551000", "sellingGeneralAndAdministrative": "13878000", "netIncomeFromContinuingOperations": "-35533000" }, "balance": { "goodwill": "-261741000", "inventory": "None", "commonStock": "1329405000", "currentDebt": "None", "investments": "None", "totalAssets": "1124300000", "longTermDebt": "None", "shortTermDebt": "3591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "717514000", "reportedCurrency": "USD", "retainedEarnings": "-401662000", "totalLiabilities": "198377000", "otherCurrentAssets": "57365000", "totalCurrentAssets": "365200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "72663000", "currentNetReceivables": "84152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "759100000", "currentAccountsPayable": "30842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32710000", "shortLongTermDebtTotal": "22586000", "totalShareholderEquity": "925923000", "capitalLeaseObligations": "22586000", "otherCurrentLiabilities": "141309000", "totalCurrentLiabilities": "175742000", "otherNonCurrentLiabilities": "1036000", "totalNonCurrentLiabilities": "22635000", "cashAndShortTermInvestments": "151020000", "commonStockSharesOutstanding": "164214398", "intangibleAssetsExcludingGoodwill": "717514000", "cashAndCashEquivalentsAtCarryingValue": "151020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35533000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6256000", "operatingCashflow": "17646000", "capitalExpenditures": "145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "778000", "cashflowFromInvestment": "-28789000", "stockBasedCompensation": "11352000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }