{ "ticker": { "uuid": "402c81c2-d431-48be-b30c-9cc5fd9ec981", "symbol": "AMP", "name": "AMPEAK ENERGY LIMITED", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/402c81c2-d431-48be-b30c-9cc5fd9ec981/", "api_url": "https://sharemaestro.com/factors/api/tickers/402c81c2-d431-48be-b30c-9cc5fd9ec981/" }, "ticker_metadata": { "id": 26591, "uuid": "402c81c2-d431-48be-b30c-9cc5fd9ec981", "symbol": "AMP", "name": "AMPEAK ENERGY LIMITED", "asset_type": "equity", "market_cap": 18070300, "stock_exchange_id": 19, "industry": "Utilities - Renewable", "sector": "Utilities", "description": "AMPEAK ENERGY LIMITED engages in developing, building, owning, and operating energy projects in the United Kingdom. The company operates through four segments: Battery Storage, Project Development, Power Generation, and Corporate. It is involved in the tidal power generation; providing project management, consulting, and financial services; and offers battery energy storage special purpose vehicle. The company was formerly known as SIMEC Atlantis Energy Limited and changed its name to AMPEAK ENERGY LIMITED in August 2025. AMPEAK ENERGY LIMITED was incorporated in 2005 and is based in Edinburgh, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "402c81c2-d431-48be-b30c-9cc5fd9ec981", "symbol": "AMP", "name": "AMPEAK ENERGY LIMITED", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Utilities", "industry": "Utilities - Renewable", "page_url": "https://sharemaestro.com/factors/ticker/402c81c2-d431-48be-b30c-9cc5fd9ec981/", "api_url": "https://sharemaestro.com/factors/api/tickers/402c81c2-d431-48be-b30c-9cc5fd9ec981/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.95, "value": 0.83, "quality": 0.84, "momentum": 0.76, "coverage": 0.818, "confidence": 0.267, "delta": null }, "headline_factors": { "price": 2.7, "market_cap": 1951592400, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.908, "piotroski_f_score": 5, "momentum_12_1": 0.1739, "volatility_252d": 0.7889 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:36.128467+00:00", "batch_id": "" }, "size": { "price_close": 2.7, "market_cap": 1951592400, "market_cap_usd": 1951592400, "enterprise_value": 2005964400, "shares_outstanding": 722812000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 88.0603, "ptbv_ratio": 88.0603, "ps_ratio": 135.7724, "pcf_ratio": 423.3389, "pfcf_ratio": 423.3389, "ev_ebitda": null, "ev_ebit": 389.7347, "ev_sales": 139.5551, "ev_fcf": 435.1333, "earnings_yield": null, "fcf_yield": 0.0023, "price_to_sales": 135.7724, "price_to_book": 88.0603, "price_to_cashflow": 423.3389, "ebitda_to_ev": null, "sales_yield": 0.0072 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8152, "operating_margin": 0.3581, "net_margin": -1.4, "ebitda_margin": -0.3281, "fcf_margin": 0.3207, "roe": -0.908, "roa": -0.175, "roic": 0.0504, "roc_greenblatt": null, "asset_turnover": 0.125, "cash_conversion": -0.2291, "accruals_ratio": -0.2151, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.5338, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1019, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -11.5293, "debt_to_assets": 0.5246, "interest_coverage": 0.88, "current_ratio": 1.1228, "quick_ratio": 1.1228, "net_debt": 54372000, "local_beta": 0.1485, "volatility_252d": 0.7889, "volatility_60d": 0.9273, "max_drawdown_12m": -0.2903, "risk_adjusted_momentum": 0.2204 }, "growth": { "revenue_growth_1y": -0.0594, "revenue_growth_3y_cagr": 0.2415, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4254, "book_value_growth_1y": -0.5149, "revenue_growth": -0.0594, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.0609, "price_return_6m": -0.1429, "price_return_9m": 0.0588, "price_return_12m": 0.1739, "price_return_12m_ex1m": 0.1739, "momentum_6m": -0.1429, "momentum_12m": 0.1739, "momentum_12_1": 0.1739, "distance_from_52w_high": -0.1818, "distance_from_52w_low": 0.4595, "relative_strength": 0.0008 }, "raw_ttm": { "revenue_ttm": 14374000, "gross_profit_ttm": 11718000, "ebit_ttm": 5147000, "ebitda_ttm": -4716000, "net_income_ttm": -20124000, "eps_diluted_ttm": -0.0278, "operating_cash_flow_ttm": 4610000, "capital_expenditure_ttm": null, "fcf_ttm": 4610000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5849000, "cash_and_equivalents": 5962000, "total_current_assets": 28724000, "total_current_liabilities": 25582000, "net_ppe": null, "total_assets": 115013000, "total_debt": 60334000, "total_equity": 22162000, "net_working_capital": 12853000, "book_value_per_share": 0.0307, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0307 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 50, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 53, "rank_pcf": 27, "rank_ev_ebitda": 50, "rank_ev_ebit": 33, "rank_earnings_yield": 50, "rank_fcf_yield": 13, "rank_dividend_yield": 58, "rank_shareholder_yield": 64, "rank_total_yield": 73, "rank_roe": 94, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 10, "rank_fcf_margin": 10, "rank_piotroski": 45, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 35 }, "composites": { "value_composite": 17, "quality_composite": 16, "momentum_composite": 24, "growth_composite": 82, "yield_composite": 76, "svqf_composite": 24, "vc1_composite": 23, "vc2_composite": 29, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.835, "os_score": 0.95, "value_percentile": 0.83, "quality_percentile": 0.84, "momentum_percentile": 0.76, "factor_coverage": 0.818, "signal_confidence": 0.267, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8309, "ticker_id": 26591, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:36.128467+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.7, "market_cap": 1951592400, "market_cap_usd": 1951592400, "enterprise_value": 2005964400, "shares_outstanding": 722812000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 88.06030142, "ptbv_ratio": 88.06030142, "ps_ratio": 135.7723946, "pcf_ratio": 423.3389154, "pfcf_ratio": 423.3389154, "ev_ebitda": null, "ev_ebit": 389.7346804, "ev_sales": 139.55505774, "ev_fcf": 435.13327549, "earnings_yield": null, "fcf_yield": 0.00229815, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.81522193, "operating_margin": 0.35807708, "net_margin": -1.40002783, "ebitda_margin": -0.32809239, "fcf_margin": 0.32071796, "roe": -0.90804079, "roa": -0.17497152, "roic": 0.05043837, "roc_greenblatt": null, "asset_turnover": 0.12497718, "cash_conversion": -0.22907971, "accruals_ratio": -0.21505395, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -11.52926209, "debt_to_assets": 0.52458418, "interest_coverage": 0.87997948, "current_ratio": 1.12282073, "quick_ratio": 1.12282073, "net_debt": 54372000, "revenue_growth_1y": -0.05935475, "revenue_growth_3y_cagr": 0.24153784, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.42540197, "book_value_growth_1y": -0.51493795, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.533824, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.06086957, "price_return_6m": -0.14285714, "price_return_9m": 0.05882353, "price_return_12m": 0.17391304, "price_return_12m_ex1m": 0.17391304, "distance_from_52w_high": -0.18181818, "distance_from_52w_low": 0.45945946, "relative_strength": 0.00077246, "local_beta": 0.1485, "volatility_252d": 0.788925, "volatility_60d": 0.927295, "max_drawdown_12m": -0.29032258, "revenue_ttm": 14374000, "gross_profit_ttm": 11718000, "ebit_ttm": 5147000, "ebitda_ttm": -4716000, "net_income_ttm": -20124000, "eps_diluted_ttm": -0.02784126, "operating_cash_flow_ttm": 4610000, "capital_expenditure_ttm": null, "fcf_ttm": 4610000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5849000, "cash_and_equivalents": 5962000, "total_current_assets": 28724000, "total_current_liabilities": 25582000, "net_ppe": null, "total_assets": 115013000, "total_debt": 60334000, "total_equity": 22162000, "net_working_capital": 12853000, "book_value_per_share": 0.03066081, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.03066081, "universe_ticker_count": 765, "sector": "Utilities", "rank_pe": 50, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 53, "rank_pcf": 27, "rank_ev_ebitda": 50, "rank_ev_ebit": 33, "rank_earnings_yield": 50, "rank_fcf_yield": 13, "rank_dividend_yield": 58, "rank_shareholder_yield": 64, "rank_total_yield": 73, "rank_roe": 94, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 10, "rank_fcf_margin": 10, "rank_piotroski": 45, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 35, "value_composite": 17, "quality_composite": 16, "momentum_composite": 24, "growth_composite": 82, "yield_composite": 76, "svqf_composite": 24, "vc1_composite": 23, "vc2_composite": 29, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.818, "signal_confidence": 0.267, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.7, "os": 0.95, "value": 0.83, "quality": 0.84, "momentum": 0.76, "confidence": 0.267, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.908, "momentum_12_1": 0.1739, "complete_fields": { "id": 8309, "ticker_id": 26591, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:35:36.128467+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.7, "market_cap": 1951592400, "market_cap_usd": 1951592400, "enterprise_value": 2005964400, "shares_outstanding": 722812000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 88.06030142, "ptbv_ratio": 88.06030142, "ps_ratio": 135.7723946, "pcf_ratio": 423.3389154, "pfcf_ratio": 423.3389154, "ev_ebitda": null, "ev_ebit": 389.7346804, "ev_sales": 139.55505774, "ev_fcf": 435.13327549, "earnings_yield": null, "fcf_yield": 0.00229815, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.81522193, "operating_margin": 0.35807708, "net_margin": -1.40002783, "ebitda_margin": -0.32809239, "fcf_margin": 0.32071796, "roe": -0.90804079, "roa": -0.17497152, "roic": 0.05043837, "roc_greenblatt": null, "asset_turnover": 0.12497718, "cash_conversion": -0.22907971, "accruals_ratio": -0.21505395, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -11.52926209, "debt_to_assets": 0.52458418, "interest_coverage": 0.87997948, "current_ratio": 1.12282073, "quick_ratio": 1.12282073, "net_debt": 54372000, "revenue_growth_1y": -0.05935475, "revenue_growth_3y_cagr": 0.24153784, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.42540197, "book_value_growth_1y": -0.51493795, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.533824, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.06086957, "price_return_6m": -0.14285714, "price_return_9m": 0.05882353, "price_return_12m": 0.17391304, "price_return_12m_ex1m": 0.17391304, "distance_from_52w_high": -0.18181818, "distance_from_52w_low": 0.45945946, "relative_strength": 0.00077246, "local_beta": 0.1485, "volatility_252d": 0.788925, "volatility_60d": 0.927295, "max_drawdown_12m": -0.29032258, "revenue_ttm": 14374000, "gross_profit_ttm": 11718000, "ebit_ttm": 5147000, "ebitda_ttm": -4716000, "net_income_ttm": -20124000, "eps_diluted_ttm": -0.02784126, "operating_cash_flow_ttm": 4610000, "capital_expenditure_ttm": null, "fcf_ttm": 4610000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5849000, "cash_and_equivalents": 5962000, "total_current_assets": 28724000, "total_current_liabilities": 25582000, "net_ppe": null, "total_assets": 115013000, "total_debt": 60334000, "total_equity": 22162000, "net_working_capital": 12853000, "book_value_per_share": 0.03066081, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.03066081, "universe_ticker_count": 765, "sector": "Utilities", "rank_pe": 50, "rank_pb": 32, "rank_ptbv": 32, "rank_ps": 53, "rank_pcf": 27, "rank_ev_ebitda": 50, "rank_ev_ebit": 33, "rank_earnings_yield": 50, "rank_fcf_yield": 13, "rank_dividend_yield": 58, "rank_shareholder_yield": 64, "rank_total_yield": 73, "rank_roe": 94, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 10, "rank_fcf_margin": 10, "rank_piotroski": 45, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 35, "value_composite": 17, "quality_composite": 16, "momentum_composite": 24, "growth_composite": 82, "yield_composite": 76, "svqf_composite": 24, "vc1_composite": 23, "vc2_composite": 29, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.818, "signal_confidence": 0.267, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:05.669332+00:00", "is_restated": false, "income_statement": { "revenue": 14374000, "cost_of_revenue": 2656000, "gross_profit": 11718000, "ebit": 5147000, "ebitda": -4716000, "pretax_income": null, "tax_provision": null, "net_income": -20124000, "net_income_to_common": -20124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5962000, "total_current_assets": 28724000, "total_assets": 115013000, "short_term_debt": 15673000, "long_term_debt": 42939000, "total_debt": 60334000, "total_liabilities": null, "total_equity": 22162000, "shares_outstanding": 722812000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4610000, "capital_expenditure": null, "free_cash_flow": 4610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391227, "ticker_id": 26591, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:05.669332+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4716000", "netIncome": "-20124000", "grossProfit": "11718000", "totalRevenue": "14374000", "costOfRevenue": "2656000", "interestExpense": "5849000", "operatingIncome": "5147000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2068000" }, "balance": { "totalDebt": "60334000", "totalAssets": "115013000", "longTermDebt": "42939000", "shortTermDebt": "15673000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "722812000", "totalCurrentAssets": "28724000", "totalShareholderEquity": "22162000", "totalCurrentLiabilities": "25582000", "cashAndShortTermInvestments": "5962000" }, "cashflow": { "freeCashFlow": "4610000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4610000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 14374000, "cost_of_revenue": 2656000, "gross_profit": 11718000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5147000, "depreciation_amortisation": 2068000, "ebitda": -4716000, "interest_expense": 5849000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20124000, "net_income_continuing_ops": null, "net_income_to_common": -20124000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5962000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28724000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 115013000, "short_term_debt": 15673000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25582000, "long_term_debt": 42939000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 60334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22162000, "shares_outstanding": 722812000, "operating_cash_flow": 4610000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4716000", "netIncome": "-20124000", "grossProfit": "11718000", "totalRevenue": "14374000", "costOfRevenue": "2656000", "interestExpense": "5849000", "operatingIncome": "5147000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2068000" }, "balance": { "totalDebt": "60334000", "totalAssets": "115013000", "longTermDebt": "42939000", "shortTermDebt": "15673000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "722812000", "totalCurrentAssets": "28724000", "totalShareholderEquity": "22162000", "totalCurrentLiabilities": "25582000", "cashAndShortTermInvestments": "5962000" }, "cashflow": { "freeCashFlow": "4610000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "4610000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:05.669332+00:00", "is_restated": false, "income_statement": { "revenue": 15281000, "cost_of_revenue": 1921000, "gross_profit": 13360000, "ebit": 4627000, "ebitda": 30624000, "pretax_income": null, "tax_provision": null, "net_income": 25394000, "net_income_to_common": 25394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4187000, "total_current_assets": 16388000, "total_assets": 128935000, "short_term_debt": 11471000, "long_term_debt": 43281000, "total_debt": 56526000, "total_liabilities": null, "total_equity": 45689000, "shares_outstanding": 722812000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9341000, "capital_expenditure": -1318000, "free_cash_flow": 8023000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6000000 }, "complete_fields": { "id": 391228, "ticker_id": 26591, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:05.669332+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30624000", "netIncome": "25394000", "grossProfit": "13360000", "totalRevenue": "15281000", "costOfRevenue": "1921000", "interestExpense": "4411000", "operatingIncome": "4627000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3420000" }, "balance": { "totalDebt": "56526000", "totalAssets": "128935000", "longTermDebt": "43281000", "shortTermDebt": "11471000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "722812000", "totalCurrentAssets": "16388000", "totalShareholderEquity": "45689000", "totalCurrentLiabilities": "17791000", "cashAndShortTermInvestments": "4187000" }, "cashflow": { "freeCashFlow": "8023000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-6000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "9341000", "repurchaseOfStock": null, "capitalExpenditures": "-1318000" } }, "revenue": 15281000, "cost_of_revenue": 1921000, "gross_profit": 13360000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4627000, "depreciation_amortisation": 3420000, "ebitda": 30624000, "interest_expense": 4411000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25394000, "net_income_continuing_ops": null, "net_income_to_common": 25394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4187000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16388000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 128935000, "short_term_debt": 11471000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17791000, "long_term_debt": 43281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 56526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45689000, "shares_outstanding": 722812000, "operating_cash_flow": 9341000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30624000", "netIncome": "25394000", "grossProfit": "13360000", "totalRevenue": "15281000", "costOfRevenue": "1921000", "interestExpense": "4411000", "operatingIncome": "4627000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3420000" }, "balance": { "totalDebt": "56526000", "totalAssets": "128935000", "longTermDebt": "43281000", "shortTermDebt": "11471000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "722812000", "totalCurrentAssets": "16388000", "totalShareholderEquity": "45689000", "totalCurrentLiabilities": "17791000", "cashAndShortTermInvestments": "4187000" }, "cashflow": { "freeCashFlow": "8023000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-6000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "9341000", "repurchaseOfStock": null, "capitalExpenditures": "-1318000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:05.669332+00:00", "is_restated": false, "income_statement": { "revenue": 3902000, "cost_of_revenue": 5442000, "gross_profit": -1540000, "ebit": -8783000, "ebitda": -3987000, "pretax_income": null, "tax_provision": null, "net_income": -9649000, "net_income_to_common": -9649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3701000, "total_current_assets": 7027000, "total_assets": 84669000, "short_term_debt": 15895000, "long_term_debt": 41890000, "total_debt": 59081000, "total_liabilities": null, "total_equity": 5354000, "shares_outstanding": 722812000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5528000, "capital_expenditure": null, "free_cash_flow": -5528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6473000 }, "complete_fields": { "id": 391229, "ticker_id": 26591, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:05.669332+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3987000", "netIncome": "-9649000", "grossProfit": "-1540000", "totalRevenue": "3902000", "costOfRevenue": "5442000", "interestExpense": "3817000", "operatingIncome": "-8783000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3275000" }, "balance": { "totalDebt": "59081000", "totalAssets": "84669000", "longTermDebt": "41890000", "shortTermDebt": "15895000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "722812000", "totalCurrentAssets": "7027000", "totalShareholderEquity": "5354000", "totalCurrentLiabilities": "22764000", "cashAndShortTermInvestments": "3701000" }, "cashflow": { "freeCashFlow": "-5528000", "dividendsPaid": null, "issuanceOfDebt": "8500000", "issuanceOfStock": "0", "repaymentOfDebt": "-2027000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-5528000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 3902000, "cost_of_revenue": 5442000, "gross_profit": -1540000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8783000, "depreciation_amortisation": 3275000, "ebitda": -3987000, "interest_expense": 3817000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9649000, "net_income_continuing_ops": null, "net_income_to_common": -9649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3701000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7027000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 84669000, "short_term_debt": 15895000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22764000, "long_term_debt": 41890000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59081000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5354000, "shares_outstanding": 722812000, "operating_cash_flow": -5528000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6473000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3987000", "netIncome": "-9649000", "grossProfit": "-1540000", "totalRevenue": "3902000", "costOfRevenue": "5442000", "interestExpense": "3817000", "operatingIncome": "-8783000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3275000" }, "balance": { "totalDebt": "59081000", "totalAssets": "84669000", "longTermDebt": "41890000", "shortTermDebt": "15895000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "722812000", "totalCurrentAssets": "7027000", "totalShareholderEquity": "5354000", "totalCurrentLiabilities": "22764000", "cashAndShortTermInvestments": "3701000" }, "cashflow": { "freeCashFlow": "-5528000", "dividendsPaid": null, "issuanceOfDebt": "8500000", "issuanceOfStock": "0", "repaymentOfDebt": "-2027000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-5528000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:05.669332+00:00", "is_restated": false, "income_statement": { "revenue": 7511000, "cost_of_revenue": 6562000, "gross_profit": 949000, "ebit": -19377000, "ebitda": -60241000, "pretax_income": null, "tax_provision": null, "net_income": -67623000, "net_income_to_common": -67623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3771000, "total_current_assets": 5119000, "total_assets": 87869000, "short_term_debt": 4914000, "long_term_debt": 43906000, "total_debt": 49579000, "total_liabilities": null, "total_equity": 14948000, "shares_outstanding": 722812000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6658000, "capital_expenditure": -1563000, "free_cash_flow": -8221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2600000, "net_debt_issued": 1687000 }, "complete_fields": { "id": 391230, "ticker_id": 26591, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:05.669332+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-60241000", "netIncome": "-67623000", "grossProfit": "949000", "totalRevenue": "7511000", "costOfRevenue": "6562000", "interestExpense": "3185000", "operatingIncome": "-19377000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10656000" }, "balance": { "totalDebt": "49579000", "totalAssets": "87869000", "longTermDebt": "43906000", "shortTermDebt": "4914000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "722812000", "totalCurrentAssets": "5119000", "totalShareholderEquity": "14948000", "totalCurrentLiabilities": "12262000", "cashAndShortTermInvestments": "3771000" }, "cashflow": { "freeCashFlow": "-8221000", "dividendsPaid": null, "issuanceOfDebt": "2000000", "issuanceOfStock": "2600000", "repaymentOfDebt": "-313000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-6658000", "repurchaseOfStock": null, "capitalExpenditures": "-1563000" } }, "revenue": 7511000, "cost_of_revenue": 6562000, "gross_profit": 949000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19377000, "depreciation_amortisation": 10656000, "ebitda": -60241000, "interest_expense": 3185000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -67623000, "net_income_continuing_ops": null, "net_income_to_common": -67623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3771000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5119000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 87869000, "short_term_debt": 4914000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12262000, "long_term_debt": 43906000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49579000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14948000, "shares_outstanding": 722812000, "operating_cash_flow": -6658000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2600000, "net_debt_issued": 1687000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-60241000", "netIncome": "-67623000", "grossProfit": "949000", "totalRevenue": "7511000", "costOfRevenue": "6562000", "interestExpense": "3185000", "operatingIncome": "-19377000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10656000" }, "balance": { "totalDebt": "49579000", "totalAssets": "87869000", "longTermDebt": "43906000", "shortTermDebt": "4914000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "722812000", "totalCurrentAssets": "5119000", "totalShareholderEquity": "14948000", "totalCurrentLiabilities": "12262000", "cashAndShortTermInvestments": "3771000" }, "cashflow": { "freeCashFlow": "-8221000", "dividendsPaid": null, "issuanceOfDebt": "2000000", "issuanceOfStock": "2600000", "repaymentOfDebt": "-313000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-6658000", "repurchaseOfStock": null, "capitalExpenditures": "-1563000" } } } ], "quarterly": [ { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:05.669332+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5962000, "total_current_assets": 28724000, "total_assets": 115013000, "short_term_debt": 15673000, "long_term_debt": 42939000, "total_debt": 60334000, "total_liabilities": null, "total_equity": 22162000, "shares_outstanding": 722812000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 391226, "ticker_id": 26591, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:32:05.669332+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "60334000", "totalAssets": "115013000", "longTermDebt": "42939000", "shortTermDebt": "15673000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "722812000", "totalCurrentAssets": "28724000", "totalShareholderEquity": "22162000", "totalCurrentLiabilities": "25582000", "cashAndShortTermInvestments": "5962000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5962000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28724000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 115013000, "short_term_debt": 15673000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25582000, "long_term_debt": 42939000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 60334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22162000, "shares_outstanding": 722812000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "60334000", "totalAssets": "115013000", "longTermDebt": "42939000", "shortTermDebt": "15673000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "722812000", "totalCurrentAssets": "28724000", "totalShareholderEquity": "22162000", "totalCurrentLiabilities": "25582000", "cashAndShortTermInvestments": "5962000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }