{ "ticker": { "uuid": "4033572a-bc81-4db9-84da-af9f18a9d1a3", "symbol": "PPIH", "name": "Perma-Pipe International Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/4033572a-bc81-4db9-84da-af9f18a9d1a3/", "api_url": "https://sharemaestro.com/factors/api/tickers/4033572a-bc81-4db9-84da-af9f18a9d1a3/" }, "latest_snapshot": { "ticker": { "uuid": "4033572a-bc81-4db9-84da-af9f18a9d1a3", "symbol": "PPIH", "name": "Perma-Pipe International Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/4033572a-bc81-4db9-84da-af9f18a9d1a3/", "api_url": "https://sharemaestro.com/factors/api/tickers/4033572a-bc81-4db9-84da-af9f18a9d1a3/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.68, "value": 0.84, "quality": 0.32, "momentum": 0.31, "coverage": 0.97, "confidence": 0.97, "delta": 14 }, "headline_factors": { "price": 25.11, "market_cap": 204036653.43, "pe_ratio": 14.6948, "earnings_yield": 0.1051, "ebitda_to_ev": 0.1275, "shareholder_yield": 0.0025, "roe": 0.1505, "piotroski_f_score": 5, "momentum_12_1": 0.152, "volatility_252d": 0.6178 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 14.6948, "ev_ebitda": 7.8447, "earnings_yield": 0.1051, "fcf_yield": 0.1021, "shareholder_yield": 0.0025 }, "quality": { "roe": 0.1505, "roic": 0.1578, "gross_margin": 0.3143, "fcf_margin": 0.118, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.2555, "eps_growth_1y": 0.1115, "fcf_growth_1y": 0.3957 }, "momentum": { "price_return_12m": 0.0454, "momentum_12_1": 0.152, "relative_strength": -0.1709 }, "scores": { "value_percentile": 0.84, "quality_percentile": 0.32, "momentum_percentile": 0.31, "growth_composite": 21, "yield_composite": 77, "overall_composite": 32, "os_score": 0.68, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.15, "os": 0.82, "value": 0.72, "quality": 0.33, "momentum": 0.93, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 18.224, "earnings_yield": 0.0877, "shareholder_yield": 0.002, "roe": 0.1505, "momentum_12_1": 1.3232 }, { "week_end_date": "2026-06-14", "price": 25.36, "os": 0.83, "value": 0.82, "quality": 0.32, "momentum": 0.77, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.8411, "earnings_yield": 0.1042, "shareholder_yield": 0.0025, "roe": 0.1505, "momentum_12_1": 0.8459 }, { "week_end_date": "2026-06-21", "price": 29.05, "os": 0.81, "value": 0.76, "quality": 0.32, "momentum": 0.8, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.0005, "earnings_yield": 0.0931, "shareholder_yield": 0.0022, "roe": 0.1505, "momentum_12_1": 0.5095 }, { "week_end_date": "2026-06-28", "price": 27.67, "os": 0.77, "value": 0.79, "quality": 0.57, "momentum": 0.34, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 16.1929, "earnings_yield": 0.0969, "shareholder_yield": 0.0023, "roe": 0.1505, "momentum_12_1": 0.3355 }, { "week_end_date": "2026-07-05", "price": 25.46, "os": 0.69, "value": 0.83, "quality": 0.31, "momentum": 0.35, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.8996, "earnings_yield": 0.1039, "shareholder_yield": 0.0025, "roe": 0.1505, "momentum_12_1": 0.299 }, { "week_end_date": "2026-07-12", "price": 25.08, "os": 0.82, "value": 0.83, "quality": 0.33, "momentum": 0.66, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.6772, "earnings_yield": 0.1052, "shareholder_yield": 0.0025, "roe": 0.1505, "momentum_12_1": 0.0658 }, { "week_end_date": "2026-07-19", "price": 25.42, "os": 0.82, "value": 0.83, "quality": 0.32, "momentum": 0.66, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.8762, "earnings_yield": 0.104, "shareholder_yield": 0.0025, "roe": 0.1505, "momentum_12_1": 0.2724 }, { "week_end_date": "2026-07-26", "price": 25.11, "os": 0.68, "value": 0.84, "quality": 0.32, "momentum": 0.31, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.6948, "earnings_yield": 0.1051, "shareholder_yield": 0.0025, "roe": 0.1505, "momentum_12_1": 0.152 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 210925000, "cost_of_revenue": 141437000, "gross_profit": 69488000, "ebit": 29613000, "ebitda": 34523000, "pretax_income": 27493000, "tax_provision": 6844000, "net_income": 17035000, "net_income_to_common": 17035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18720000, "total_current_assets": 146734000, "total_assets": 217486000, "short_term_debt": 22039000, "long_term_debt": 4169000, "total_debt": 46860000, "total_liabilities": 111185000, "total_equity": 90638000, "shares_outstanding": 8148000, "goodwill_and_intangibles": 2188000 }, "cash_flow": { "operating_cash_flow": 9169000, "capital_expenditure": 10440000, "free_cash_flow": 19609000, "dividends_paid": null, "share_repurchases": -509000, "shares_issued": null, "net_debt_issued": 7112000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 210925000, "cost_of_revenue": 141437000, "gross_profit": 69488000, "ebit": 29613000, "ebitda": 34523000, "pretax_income": 27493000, "tax_provision": 6844000, "net_income": 17035000, "net_income_to_common": 17035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18720000, "total_current_assets": 146734000, "total_assets": 217486000, "short_term_debt": 22039000, "long_term_debt": 4169000, "total_debt": 46860000, "total_liabilities": 111185000, "total_equity": 90638000, "shares_outstanding": 8148000, "goodwill_and_intangibles": 2188000 }, "cash_flow": { "operating_cash_flow": 9169000, "capital_expenditure": 10440000, "free_cash_flow": 19609000, "dividends_paid": null, "share_repurchases": -509000, "shares_issued": null, "net_debt_issued": 7112000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 210925000, "cost_of_revenue": 141437000, "gross_profit": 69488000, "ebit": 29613000, "ebitda": 34523000, "pretax_income": 27493000, "tax_provision": 6844000, "net_income": 17035000, "net_income_to_common": 17035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18720000, "total_current_assets": 146734000, "total_assets": 217486000, "short_term_debt": 22039000, "long_term_debt": 4169000, "total_debt": 46860000, "total_liabilities": 111185000, "total_equity": 90638000, "shares_outstanding": 8148000, "goodwill_and_intangibles": 2188000 }, "cash_flow": { "operating_cash_flow": 9169000, "capital_expenditure": 10440000, "free_cash_flow": 19609000, "dividends_paid": null, "share_repurchases": -509000, "shares_issued": null, "net_debt_issued": 7112000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 210925000, "cost_of_revenue": 141437000, "gross_profit": 69488000, "ebit": 29613000, "ebitda": 34523000, "pretax_income": 27493000, "tax_provision": 6844000, "net_income": 17035000, "net_income_to_common": 17035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18720000, "total_current_assets": 146734000, "total_assets": 217486000, "short_term_debt": 22039000, "long_term_debt": 4169000, "total_debt": 46860000, "total_liabilities": 111185000, "total_equity": 90638000, "shares_outstanding": 8148000, "goodwill_and_intangibles": 2188000 }, "cash_flow": { "operating_cash_flow": 9169000, "capital_expenditure": 10440000, "free_cash_flow": 19609000, "dividends_paid": null, "share_repurchases": -509000, "shares_issued": null, "net_debt_issued": 7112000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 210925000, "cost_of_revenue": 141437000, "gross_profit": 69488000, "ebit": 29613000, "ebitda": 34523000, "pretax_income": 27493000, "tax_provision": 6844000, "net_income": 17035000, "net_income_to_common": 17035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18720000, "total_current_assets": 146734000, "total_assets": 217486000, "short_term_debt": 22039000, "long_term_debt": 4169000, "total_debt": 46860000, "total_liabilities": 111185000, "total_equity": 90638000, "shares_outstanding": 8148000, "goodwill_and_intangibles": 2188000 }, "cash_flow": { "operating_cash_flow": 9169000, "capital_expenditure": 10440000, "free_cash_flow": 19609000, "dividends_paid": null, "share_repurchases": -509000, "shares_issued": null, "net_debt_issued": 7112000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 210925000, "cost_of_revenue": 141437000, "gross_profit": 69488000, "ebit": 29613000, "ebitda": 34523000, "pretax_income": 27493000, "tax_provision": 6844000, "net_income": 17035000, "net_income_to_common": 17035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18720000, "total_current_assets": 146734000, "total_assets": 217486000, "short_term_debt": 22039000, "long_term_debt": 4169000, "total_debt": 46860000, "total_liabilities": 111185000, "total_equity": 90638000, "shares_outstanding": 8148000, "goodwill_and_intangibles": 2188000 }, "cash_flow": { "operating_cash_flow": 9169000, "capital_expenditure": 10440000, "free_cash_flow": 19609000, "dividends_paid": null, "share_repurchases": -509000, "shares_issued": null, "net_debt_issued": 7112000 } }, { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 210925000, "cost_of_revenue": 141437000, "gross_profit": 69488000, "ebit": 29613000, "ebitda": 34523000, "pretax_income": 27493000, "tax_provision": 6844000, "net_income": 17035000, "net_income_to_common": 17035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18720000, "total_current_assets": 146734000, "total_assets": 217486000, "short_term_debt": 22039000, "long_term_debt": 4169000, "total_debt": 46860000, "total_liabilities": 111185000, "total_equity": 90638000, "shares_outstanding": 8148000, "goodwill_and_intangibles": 2188000 }, "cash_flow": { "operating_cash_flow": 9169000, "capital_expenditure": 10440000, "free_cash_flow": 19609000, "dividends_paid": null, "share_repurchases": -509000, "shares_issued": null, "net_debt_issued": 7112000 } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 158384000, "cost_of_revenue": 105136000, "gross_profit": 53248000, "ebit": 20408000, "ebitda": 24037000, "pretax_income": 18468000, "tax_provision": 5377000, "net_income": 8983000, "net_income_to_common": 8983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15716000, "total_current_assets": 108802000, "total_assets": 165241000, "short_term_debt": 10317000, "long_term_debt": 3669000, "total_debt": 33250000, "total_liabilities": 82136000, "total_equity": 72138000, "shares_outstanding": 8015000, "goodwill_and_intangibles": 2057000 }, "cash_flow": { "operating_cash_flow": 13928000, "capital_expenditure": 2875000, "free_cash_flow": 16803000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -774000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50265000, "cost_of_revenue": 35629000, "gross_profit": 14636000, "ebit": 4527000, "ebitda": 6109000, "pretax_income": 3922000, "tax_provision": 1332000, "net_income": 1801000, "net_income_to_common": 1801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28300000, "total_current_assets": 146374000, "total_assets": 221603000, "short_term_debt": 13014000, "long_term_debt": 18232000, "total_debt": 55779000, "total_liabilities": 112868000, "total_equity": 92241000, "shares_outstanding": 8242000, "goodwill_and_intangibles": 2185000 }, "cash_flow": { "operating_cash_flow": 6110000, "capital_expenditure": 1254000, "free_cash_flow": 7364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4641000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50265000, "cost_of_revenue": 35629000, "gross_profit": 14636000, "ebit": 4527000, "ebitda": 6109000, "pretax_income": 3922000, "tax_provision": 1332000, "net_income": 1801000, "net_income_to_common": 1801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28300000, "total_current_assets": 146374000, "total_assets": 221603000, "short_term_debt": 13014000, "long_term_debt": 18232000, "total_debt": 55779000, "total_liabilities": 112868000, "total_equity": 92241000, "shares_outstanding": 8242000, "goodwill_and_intangibles": 2185000 }, "cash_flow": { "operating_cash_flow": 6110000, "capital_expenditure": 1254000, "free_cash_flow": 7364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4641000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50265000, "cost_of_revenue": 35629000, "gross_profit": 14636000, "ebit": 4527000, "ebitda": 6109000, "pretax_income": 3922000, "tax_provision": 1332000, "net_income": 1801000, "net_income_to_common": 1801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28300000, "total_current_assets": 146374000, "total_assets": 221603000, "short_term_debt": 13014000, "long_term_debt": 18232000, "total_debt": 55779000, "total_liabilities": 112868000, "total_equity": 92241000, "shares_outstanding": 8242000, "goodwill_and_intangibles": 2185000 }, "cash_flow": { "operating_cash_flow": 6110000, "capital_expenditure": 1254000, "free_cash_flow": 7364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4641000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50265000, "cost_of_revenue": 35629000, "gross_profit": 14636000, "ebit": 4527000, "ebitda": 6109000, "pretax_income": 3922000, "tax_provision": 1332000, "net_income": 1801000, "net_income_to_common": 1801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28300000, "total_current_assets": 146374000, "total_assets": 221603000, "short_term_debt": 13014000, "long_term_debt": 18232000, "total_debt": 55779000, "total_liabilities": 112868000, "total_equity": 92241000, "shares_outstanding": 8242000, "goodwill_and_intangibles": 2185000 }, "cash_flow": { "operating_cash_flow": 6110000, "capital_expenditure": 1254000, "free_cash_flow": 7364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4641000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50265000, "cost_of_revenue": 35629000, "gross_profit": 14636000, "ebit": 4527000, "ebitda": 6109000, "pretax_income": 3922000, "tax_provision": 1332000, "net_income": 1801000, "net_income_to_common": 1801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28300000, "total_current_assets": 146374000, "total_assets": 221603000, "short_term_debt": 13014000, "long_term_debt": 18232000, "total_debt": 55779000, "total_liabilities": 112868000, "total_equity": 92241000, "shares_outstanding": 8242000, "goodwill_and_intangibles": 2185000 }, "cash_flow": { "operating_cash_flow": 6110000, "capital_expenditure": 1254000, "free_cash_flow": 7364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4641000 } }, { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50265000, "cost_of_revenue": 35629000, "gross_profit": 14636000, "ebit": 4527000, "ebitda": 6109000, "pretax_income": 3922000, "tax_provision": 1332000, "net_income": 1801000, "net_income_to_common": 1801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28300000, "total_current_assets": 146374000, "total_assets": 221603000, "short_term_debt": 13014000, "long_term_debt": 18232000, "total_debt": 55779000, "total_liabilities": 112868000, "total_equity": 92241000, "shares_outstanding": 8242000, "goodwill_and_intangibles": 2185000 }, "cash_flow": { "operating_cash_flow": 6110000, "capital_expenditure": 1254000, "free_cash_flow": 7364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4641000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55129000, "cost_of_revenue": 37792000, "gross_profit": 17337000, "ebit": 6970000, "ebitda": 9002000, "pretax_income": 6407000, "tax_provision": 787000, "net_income": 4918000, "net_income_to_common": 4918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18720000, "total_current_assets": 146734000, "total_assets": 217486000, "short_term_debt": 22039000, "long_term_debt": 4169000, "total_debt": 46860000, "total_liabilities": 111185000, "total_equity": 90638000, "shares_outstanding": 8206000, "goodwill_and_intangibles": 2188000 }, "cash_flow": { "operating_cash_flow": -6803000, "capital_expenditure": 2034000, "free_cash_flow": -4769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2565000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55129000, "cost_of_revenue": 37792000, "gross_profit": 17337000, "ebit": 6970000, "ebitda": 9002000, "pretax_income": 6407000, "tax_provision": 787000, "net_income": 4918000, "net_income_to_common": 4918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18720000, "total_current_assets": 146734000, "total_assets": 217486000, "short_term_debt": 22039000, "long_term_debt": 4169000, "total_debt": 46860000, "total_liabilities": 111185000, "total_equity": 90638000, "shares_outstanding": 8206000, "goodwill_and_intangibles": 2188000 }, "cash_flow": { "operating_cash_flow": -6803000, "capital_expenditure": 2034000, "free_cash_flow": -4769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2565000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55129000, "cost_of_revenue": 37792000, "gross_profit": 17337000, "ebit": 6970000, "ebitda": 9002000, "pretax_income": 6407000, "tax_provision": 787000, "net_income": 4918000, "net_income_to_common": 4918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18720000, "total_current_assets": 146734000, "total_assets": 217486000, "short_term_debt": 22039000, "long_term_debt": 4169000, "total_debt": 46860000, "total_liabilities": 111185000, "total_equity": 90638000, "shares_outstanding": 8206000, "goodwill_and_intangibles": 2188000 }, "cash_flow": { "operating_cash_flow": -6803000, "capital_expenditure": 2034000, "free_cash_flow": -4769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2565000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55129000, "cost_of_revenue": 37792000, "gross_profit": 17337000, "ebit": 6970000, "ebitda": 9002000, "pretax_income": 6407000, "tax_provision": 787000, "net_income": 4918000, "net_income_to_common": 4918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18720000, "total_current_assets": 146734000, "total_assets": 217486000, "short_term_debt": 22039000, "long_term_debt": 4169000, "total_debt": 46860000, "total_liabilities": 111185000, "total_equity": 90638000, "shares_outstanding": 8206000, "goodwill_and_intangibles": 2188000 }, "cash_flow": { "operating_cash_flow": -6803000, "capital_expenditure": 2034000, "free_cash_flow": -4769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2565000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55129000, "cost_of_revenue": 37792000, "gross_profit": 17337000, "ebit": 6970000, "ebitda": 9002000, "pretax_income": 6407000, "tax_provision": 787000, "net_income": 4918000, "net_income_to_common": 4918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18720000, "total_current_assets": 146734000, "total_assets": 217486000, "short_term_debt": 22039000, "long_term_debt": 4169000, "total_debt": 46860000, "total_liabilities": 111185000, "total_equity": 90638000, "shares_outstanding": 8206000, "goodwill_and_intangibles": 2188000 }, "cash_flow": { "operating_cash_flow": -6803000, "capital_expenditure": 2034000, "free_cash_flow": -4769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2565000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 55129000, "cost_of_revenue": 37792000, "gross_profit": 17337000, "ebit": 6970000, "ebitda": 9002000, "pretax_income": 6407000, "tax_provision": 787000, "net_income": 4918000, "net_income_to_common": 4918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18720000, "total_current_assets": 146734000, "total_assets": 217486000, "short_term_debt": 22039000, "long_term_debt": 4169000, "total_debt": 46860000, "total_liabilities": 111185000, "total_equity": 90638000, "shares_outstanding": 8206000, "goodwill_and_intangibles": 2188000 }, "cash_flow": { "operating_cash_flow": -6803000, "capital_expenditure": 2034000, "free_cash_flow": -4769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2565000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-01-31" }, "schema": { "public_fields_only": true } }