{ "ticker": { "uuid": "4033572a-bc81-4db9-84da-af9f18a9d1a3", "symbol": "PPIH", "name": "Perma-Pipe International Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/4033572a-bc81-4db9-84da-af9f18a9d1a3/", "api_url": "https://sharemaestro.com/factors/api/tickers/4033572a-bc81-4db9-84da-af9f18a9d1a3/" }, "ticker_metadata": { "id": 7752, "uuid": "4033572a-bc81-4db9-84da-af9f18a9d1a3", "symbol": "PPIH", "name": "Perma-Pipe International Holdings Inc", "asset_type": "equity", "market_cap": 258483000, "stock_exchange_id": 2, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Perma-Pipe International Holdings, Inc. designs, manufactures, and sells leak detection systems and specialty piping. The company is headquartered in Niles, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4033572a-bc81-4db9-84da-af9f18a9d1a3", "symbol": "PPIH", "name": "Perma-Pipe International Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/4033572a-bc81-4db9-84da-af9f18a9d1a3/", "api_url": "https://sharemaestro.com/factors/api/tickers/4033572a-bc81-4db9-84da-af9f18a9d1a3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.81, "value": 0.69, "quality": 0.28, "momentum": 0.94, "coverage": 1, "confidence": 0.942, "delta": null }, "headline_factors": { "price": 31.15, "market_cap": 255616900, "pe_ratio": 15.0045, "earnings_yield": 0.0666, "ebitda_to_ev": 0.1303, "shareholder_yield": 0, "roe": 0.188, "piotroski_f_score": 5, "momentum_12_1": 1.3232, "volatility_252d": 0.6152 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:51.535491+00:00", "batch_id": "" }, "size": { "price_close": 31.15, "market_cap": 255616900, "market_cap_usd": 255616900, "enterprise_value": 263104900, "shares_outstanding": 8206000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.0045, "pb_ratio": 2.8202, "ptbv_ratio": 2.89, "ps_ratio": 1.2119, "pcf_ratio": 27.8784, "pfcf_ratio": 13.0357, "ev_ebitda": 7.6741, "ev_ebit": 8.9568, "ev_sales": 1.2474, "ev_fcf": 13.4176, "earnings_yield": 0.0666, "fcf_yield": 0.0745, "price_to_sales": 1.2119, "price_to_book": 2.8202, "price_to_cashflow": 27.8784, "ebitda_to_ev": 0.1303, "sales_yield": 0.8017 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3294, "operating_margin": 0.1393, "net_margin": 0.0808, "ebitda_margin": 0.1625, "fcf_margin": 0.093, "roe": 0.188, "roa": 0.0783, "roic": 0.2248, "roc_greenblatt": null, "asset_turnover": 0.9698, "cash_conversion": 1.151, "accruals_ratio": 0.0362, "sbc_to_revenue": 0.012, "piotroski_f_score": 5, "altman_z_score": 3.4034, "earnings_stability_5y": 0.6026, "revenue_stability_5y": 0.2606, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3195, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2267, "net_debt_to_ebitda": 0.2184, "debt_to_assets": 0.1205, "interest_coverage": 16.1135, "current_ratio": 1.839, "quick_ratio": 1.612, "net_debt": 7488000, "local_beta": 0.0007, "volatility_252d": 0.6152, "volatility_60d": 1.2474, "max_drawdown_12m": -0.2761, "risk_adjusted_momentum": 2.151 }, "growth": { "revenue_growth_1y": 0.3317, "revenue_growth_3y_cagr": 0.1395, "revenue_growth_5y_cagr": 0.2002, "eps_growth_1y": 0.8965, "eps_growth_3y_cagr": 0.4204, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.154, "book_value_growth_1y": 0.2359, "revenue_growth": 0.3317, "earnings_growth": 0.8965 }, "momentum": { "price_return_1m": -0.0779, "price_return_3m": 0.0895, "price_return_6m": 0.1177, "price_return_9m": 0.021, "price_return_12m": 1.1424, "price_return_12m_ex1m": 1.3232, "momentum_6m": 0.1177, "momentum_12m": 1.1424, "momentum_12_1": 1.3232, "distance_from_52w_high": -0.0789, "distance_from_52w_low": 0.7975, "relative_strength": 0.9844 }, "raw_ttm": { "revenue_ttm": 210926000, "gross_profit_ttm": 69489000, "ebit_ttm": 29375000, "ebitda_ttm": 34285000, "net_income_ttm": 17036000, "eps_diluted_ttm": 2.076, "operating_cash_flow_ttm": 9169000, "capital_expenditure_ttm": 10440000, "fcf_ttm": 19609000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1823000, "cash_and_equivalents": 18720000, "total_current_assets": 146734000, "total_current_liabilities": 79789000, "net_ppe": null, "total_assets": 217486000, "total_debt": 26208000, "total_equity": 90638000, "net_working_capital": 70264000, "book_value_per_share": 11.0453, "retained_earnings": 37139000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 88450000, "tangible_book_per_share": 10.7787 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 40, "rank_pb": 62, "rank_ptbv": 54, "rank_ps": 32, "rank_pcf": 85, "rank_ev_ebitda": 24, "rank_ev_ebit": 37, "rank_earnings_yield": 39, "rank_fcf_yield": 53, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 21, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 67, "rank_fcf_margin": 71, "rank_piotroski": 54, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 10 }, "composites": { "value_composite": 31, "quality_composite": 72, "momentum_composite": 6, "growth_composite": 6, "yield_composite": 84, "svqf_composite": 20, "vc1_composite": 33, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.4395, "os_score": 0.81, "value_percentile": 0.69, "quality_percentile": 0.28, "momentum_percentile": 0.94, "factor_coverage": 1, "signal_confidence": 0.942, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2340, "ticker_id": 7752, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:51.535491+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.15, "market_cap": 255616900, "market_cap_usd": 255616900, "enterprise_value": 263104900, "shares_outstanding": 8206000, "fx_rate_to_usd": null, "pe_ratio": 15.00451397, "pb_ratio": 2.82019572, "ptbv_ratio": 2.8899593, "ps_ratio": 1.21187952, "pcf_ratio": 27.87838368, "pfcf_ratio": 13.03569279, "ev_ebitda": 7.67405279, "ev_ebit": 8.95676255, "ev_sales": 1.24738012, "ev_fcf": 13.41755826, "earnings_yield": 0.06664661, "fcf_yield": 0.07452921, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.32944729, "operating_margin": 0.13926685, "net_margin": 0.08076766, "ebitda_margin": 0.16254516, "fcf_margin": 0.09296625, "roe": 0.18795649, "roa": 0.07833148, "roic": 0.22484121, "roc_greenblatt": null, "asset_turnover": 0.96983714, "cash_conversion": 1.15103311, "accruals_ratio": 0.03617244, "sbc_to_revenue": 0.01202792, "debt_to_equity": 1.226693, "net_debt_to_ebitda": 0.21840455, "debt_to_assets": 0.12050431, "interest_coverage": 16.11354909, "current_ratio": 1.83902543, "quick_ratio": 1.61198912, "net_debt": 7488000, "revenue_growth_1y": 0.33173805, "revenue_growth_3y_cagr": 0.13946499, "revenue_growth_5y_cagr": 0.20020404, "eps_growth_1y": 0.89647111, "eps_growth_3y_cagr": 0.42035453, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.15401365, "book_value_growth_1y": 0.2359438, "piotroski_f_score": 5, "altman_z_score": 3.40341595, "earnings_stability_5y": 0.602638, "revenue_stability_5y": 0.260612, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07785672, "price_return_3m": 0.0895418, "price_return_6m": 0.11768927, "price_return_9m": 0.02097673, "price_return_12m": 1.14236589, "price_return_12m_ex1m": 1.32324622, "distance_from_52w_high": -0.07894737, "distance_from_52w_low": 0.79746105, "relative_strength": 0.98442484, "local_beta": 0.0007, "volatility_252d": 0.615189, "volatility_60d": 1.247369, "max_drawdown_12m": -0.27612903, "revenue_ttm": 210926000, "gross_profit_ttm": 69489000, "ebit_ttm": 29375000, "ebitda_ttm": 34285000, "net_income_ttm": 17036000, "eps_diluted_ttm": 2.07604192, "operating_cash_flow_ttm": 9169000, "capital_expenditure_ttm": 10440000, "fcf_ttm": 19609000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1823000, "cash_and_equivalents": 18720000, "total_current_assets": 146734000, "total_current_liabilities": 79789000, "net_ppe": null, "total_assets": 217486000, "total_debt": 26208000, "total_equity": 90638000, "net_working_capital": 70264000, "book_value_per_share": 11.04533268, "retained_earnings": 37139000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 88450000, "tangible_book_per_share": 10.77869851, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 40, "rank_pb": 62, "rank_ptbv": 54, "rank_ps": 32, "rank_pcf": 85, "rank_ev_ebitda": 24, "rank_ev_ebit": 37, "rank_earnings_yield": 39, "rank_fcf_yield": 53, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 21, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 67, "rank_fcf_margin": 71, "rank_piotroski": 54, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 10, "value_composite": 31, "quality_composite": 72, "momentum_composite": 6, "growth_composite": 6, "yield_composite": 84, "svqf_composite": 20, "vc1_composite": 33, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 1, "signal_confidence": 0.942, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.15, "os": 0.81, "value": 0.69, "quality": 0.28, "momentum": 0.94, "confidence": 0.942, "coverage": 1, "pe_ratio": 15.0045, "earnings_yield": 0.0666, "shareholder_yield": 0, "roe": 0.188, "momentum_12_1": 1.3232, "complete_fields": { "id": 2340, "ticker_id": 7752, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:51.535491+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.15, "market_cap": 255616900, "market_cap_usd": 255616900, "enterprise_value": 263104900, "shares_outstanding": 8206000, "fx_rate_to_usd": null, "pe_ratio": 15.00451397, "pb_ratio": 2.82019572, "ptbv_ratio": 2.8899593, "ps_ratio": 1.21187952, "pcf_ratio": 27.87838368, "pfcf_ratio": 13.03569279, "ev_ebitda": 7.67405279, "ev_ebit": 8.95676255, "ev_sales": 1.24738012, "ev_fcf": 13.41755826, "earnings_yield": 0.06664661, "fcf_yield": 0.07452921, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.32944729, "operating_margin": 0.13926685, "net_margin": 0.08076766, "ebitda_margin": 0.16254516, "fcf_margin": 0.09296625, "roe": 0.18795649, "roa": 0.07833148, "roic": 0.22484121, "roc_greenblatt": null, "asset_turnover": 0.96983714, "cash_conversion": 1.15103311, "accruals_ratio": 0.03617244, "sbc_to_revenue": 0.01202792, "debt_to_equity": 1.226693, "net_debt_to_ebitda": 0.21840455, "debt_to_assets": 0.12050431, "interest_coverage": 16.11354909, "current_ratio": 1.83902543, "quick_ratio": 1.61198912, "net_debt": 7488000, "revenue_growth_1y": 0.33173805, "revenue_growth_3y_cagr": 0.13946499, "revenue_growth_5y_cagr": 0.20020404, "eps_growth_1y": 0.89647111, "eps_growth_3y_cagr": 0.42035453, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.15401365, "book_value_growth_1y": 0.2359438, "piotroski_f_score": 5, "altman_z_score": 3.40341595, "earnings_stability_5y": 0.602638, "revenue_stability_5y": 0.260612, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07785672, "price_return_3m": 0.0895418, "price_return_6m": 0.11768927, "price_return_9m": 0.02097673, "price_return_12m": 1.14236589, "price_return_12m_ex1m": 1.32324622, "distance_from_52w_high": -0.07894737, "distance_from_52w_low": 0.79746105, "relative_strength": 0.98442484, "local_beta": 0.0007, "volatility_252d": 0.615189, "volatility_60d": 1.247369, "max_drawdown_12m": -0.27612903, "revenue_ttm": 210926000, "gross_profit_ttm": 69489000, "ebit_ttm": 29375000, "ebitda_ttm": 34285000, "net_income_ttm": 17036000, "eps_diluted_ttm": 2.07604192, "operating_cash_flow_ttm": 9169000, "capital_expenditure_ttm": 10440000, "fcf_ttm": 19609000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1823000, "cash_and_equivalents": 18720000, "total_current_assets": 146734000, "total_current_liabilities": 79789000, "net_ppe": null, "total_assets": 217486000, "total_debt": 26208000, "total_equity": 90638000, "net_working_capital": 70264000, "book_value_per_share": 11.04533268, "retained_earnings": 37139000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 88450000, "tangible_book_per_share": 10.77869851, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 40, "rank_pb": 62, "rank_ptbv": 54, "rank_ps": 32, "rank_pcf": 85, "rank_ev_ebitda": 24, "rank_ev_ebit": 37, "rank_earnings_yield": 39, "rank_fcf_yield": 53, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 21, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 67, "rank_fcf_margin": 71, "rank_piotroski": 54, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 10, "value_composite": 31, "quality_composite": 72, "momentum_composite": 6, "growth_composite": 6, "yield_composite": 84, "svqf_composite": 20, "vc1_composite": 33, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 1, "signal_confidence": 0.942, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "income_statement": { "revenue": 210925000, "cost_of_revenue": 141437000, "gross_profit": 69488000, "ebit": 29613000, "ebitda": 34523000, "pretax_income": 27493000, "tax_provision": 6844000, "net_income": 17035000, "net_income_to_common": 17035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18720000, "total_current_assets": 146734000, "total_assets": 217486000, "short_term_debt": 22039000, "long_term_debt": 4169000, "total_debt": 26208000, "total_liabilities": 111185000, "total_equity": 90638000, "shares_outstanding": 8148000, "goodwill_and_intangibles": 2188000 }, "cash_flow": { "operating_cash_flow": 9169000, "capital_expenditure": 10440000, "free_cash_flow": 19609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150169, "ticker_id": 7752, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29613000", "ebitda": "34523000", "netIncome": "17035000", "grossProfit": "69488000", "depreciation": "None", "totalRevenue": "210925000", "costOfRevenue": "141437000", "interestIncome": "298000", "incomeBeforeTax": "27493000", "interestExpense": "2120000", "operatingIncome": "29449000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "6844000", "reportedCurrency": "USD", "netInterestIncome": "-1822000", "nonInterestIncome": "None", "operatingExpenses": "40039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4910000", "sellingGeneralAndAdministrative": "35293000", "netIncomeFromContinuingOperations": "20649000" }, "balance": { "goodwill": "2188000", "inventory": "18115000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "217486000", "longTermDebt": "4169000", "shortTermDebt": "22039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37139000", "totalLiabilities": "111185000", "otherCurrentAssets": "10410000", "totalCurrentAssets": "146734000", "currentLongTermDebt": "19669000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70752000", "currentAccountsPayable": "24541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46860000", "totalShareholderEquity": "90638000", "capitalLeaseObligations": "23022000", "otherCurrentLiabilities": "15264000", "totalCurrentLiabilities": "79789000", "otherNonCurrentLiabilities": "2978000", "totalNonCurrentLiabilities": "31396000", "cashAndShortTermInvestments": "18720000", "commonStockSharesOutstanding": "8148000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-1360000", "operatingCashflow": "9169000", "capitalExpenditures": "10440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6586000", "cashflowFromInvestment": "-10423000", "stockBasedCompensation": "2537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210925000, "cost_of_revenue": 141437000, "gross_profit": 69488000, "research_and_development": null, "selling_general_admin": 35293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29613000, "depreciation_amortisation": 4910000, "ebitda": 34523000, "interest_expense": 2120000, "interest_income": null, "other_non_operating": null, "pretax_income": 27493000, "tax_provision": 6844000, "effective_tax_rate": null, "net_income": 17035000, "net_income_continuing_ops": 20649000, "net_income_to_common": 17035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18720000, "short_term_investments": null, "net_receivables": 99489000, "inventory": 18115000, "other_current_assets": null, "total_current_assets": 146734000, "net_ppe": null, "goodwill": 2188000, "intangible_assets": null, "goodwill_and_intangibles": 2188000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70752000, "total_assets": 217486000, "short_term_debt": 22039000, "accounts_payable": 24541000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79789000, "long_term_debt": 4169000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31396000, "total_liabilities": 111185000, "total_debt": 26208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37139000, "total_equity": 90638000, "shares_outstanding": 8148000, "operating_cash_flow": 9169000, "stock_based_compensation": 2537000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6586000, "free_cash_flow": 19609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29613000", "ebitda": "34523000", "netIncome": "17035000", "grossProfit": "69488000", "depreciation": "None", "totalRevenue": "210925000", "costOfRevenue": "141437000", "interestIncome": "298000", "incomeBeforeTax": "27493000", "interestExpense": "2120000", "operatingIncome": "29449000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "6844000", "reportedCurrency": "USD", "netInterestIncome": "-1822000", "nonInterestIncome": "None", "operatingExpenses": "40039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4910000", "sellingGeneralAndAdministrative": "35293000", "netIncomeFromContinuingOperations": "20649000" }, "balance": { "goodwill": "2188000", "inventory": "18115000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "217486000", "longTermDebt": "4169000", "shortTermDebt": "22039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37139000", "totalLiabilities": "111185000", "otherCurrentAssets": "10410000", "totalCurrentAssets": "146734000", "currentLongTermDebt": "19669000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70752000", "currentAccountsPayable": "24541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46860000", "totalShareholderEquity": "90638000", "capitalLeaseObligations": "23022000", "otherCurrentLiabilities": "15264000", "totalCurrentLiabilities": "79789000", "otherNonCurrentLiabilities": "2978000", "totalNonCurrentLiabilities": "31396000", "cashAndShortTermInvestments": "18720000", "commonStockSharesOutstanding": "8148000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-1360000", "operatingCashflow": "9169000", "capitalExpenditures": "10440000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6586000", "cashflowFromInvestment": "-10423000", "stockBasedCompensation": "2537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4910000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "income_statement": { "revenue": 158384000, "cost_of_revenue": 105136000, "gross_profit": 53248000, "ebit": 20408000, "ebitda": 20301000, "pretax_income": 18468000, "tax_provision": 5377000, "net_income": 8983000, "net_income_to_common": 8983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15716000, "total_current_assets": 108802000, "total_assets": 165241000, "short_term_debt": 10317000, "long_term_debt": 3669000, "total_debt": 13986000, "total_liabilities": 82136000, "total_equity": 72138000, "shares_outstanding": 8015000, "goodwill_and_intangibles": 2057000 }, "cash_flow": { "operating_cash_flow": 13928000, "capital_expenditure": 2875000, "free_cash_flow": 16803000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150174, "ticker_id": 7752, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20408000", "ebitda": "20301000", "netIncome": "8983000", "grossProfit": "53248000", "depreciation": "None", "totalRevenue": "158384000", "costOfRevenue": "105136000", "interestIncome": "284000", "incomeBeforeTax": "18468000", "interestExpense": "2224000", "operatingIncome": "20301000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "5377000", "reportedCurrency": "USD", "netInterestIncome": "-1940000", "nonInterestIncome": "None", "operatingExpenses": "32947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-107000", "sellingGeneralAndAdministrative": "28000000", "netIncomeFromContinuingOperations": "13091000" }, "balance": { "goodwill": "2057000", "inventory": "16622000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "165241000", "longTermDebt": "3669000", "shortTermDebt": "10317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20104000", "totalLiabilities": "82136000", "otherCurrentAssets": "11446000", "totalCurrentAssets": "108802000", "currentLongTermDebt": "9246000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56439000", "currentAccountsPayable": "23691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33250000", "totalShareholderEquity": "72138000", "capitalLeaseObligations": "20335000", "otherCurrentLiabilities": "13925000", "totalCurrentLiabilities": "54063000", "otherNonCurrentLiabilities": "2131000", "totalNonCurrentLiabilities": "28073000", "cashAndShortTermInvestments": "15716000", "commonStockSharesOutstanding": "8015000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-1817000", "operatingCashflow": "13928000", "capitalExpenditures": "2875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-907000", "cashflowFromInvestment": "-2848000", "stockBasedCompensation": "860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 158384000, "cost_of_revenue": 105136000, "gross_profit": 53248000, "research_and_development": 100000, "selling_general_admin": 28000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20408000, "depreciation_amortisation": -107000, "ebitda": 20301000, "interest_expense": 2224000, "interest_income": null, "other_non_operating": null, "pretax_income": 18468000, "tax_provision": 5377000, "effective_tax_rate": null, "net_income": 8983000, "net_income_continuing_ops": 13091000, "net_income_to_common": 8983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15716000, "short_term_investments": null, "net_receivables": 65018000, "inventory": 16622000, "other_current_assets": null, "total_current_assets": 108802000, "net_ppe": null, "goodwill": 2057000, "intangible_assets": null, "goodwill_and_intangibles": 2057000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56439000, "total_assets": 165241000, "short_term_debt": 10317000, "accounts_payable": 23691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54063000, "long_term_debt": 3669000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28073000, "total_liabilities": 82136000, "total_debt": 13986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20104000, "total_equity": 72138000, "shares_outstanding": 8015000, "operating_cash_flow": 13928000, "stock_based_compensation": 860000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2875000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -907000, "free_cash_flow": 16803000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20408000", "ebitda": "20301000", "netIncome": "8983000", "grossProfit": "53248000", "depreciation": "None", "totalRevenue": "158384000", "costOfRevenue": "105136000", "interestIncome": "284000", "incomeBeforeTax": "18468000", "interestExpense": "2224000", "operatingIncome": "20301000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "5377000", "reportedCurrency": "USD", "netInterestIncome": "-1940000", "nonInterestIncome": "None", "operatingExpenses": "32947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-107000", "sellingGeneralAndAdministrative": "28000000", "netIncomeFromContinuingOperations": "13091000" }, "balance": { "goodwill": "2057000", "inventory": "16622000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "165241000", "longTermDebt": "3669000", "shortTermDebt": "10317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20104000", "totalLiabilities": "82136000", "otherCurrentAssets": "11446000", "totalCurrentAssets": "108802000", "currentLongTermDebt": "9246000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56439000", "currentAccountsPayable": "23691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33250000", "totalShareholderEquity": "72138000", "capitalLeaseObligations": "20335000", "otherCurrentLiabilities": "13925000", "totalCurrentLiabilities": "54063000", "otherNonCurrentLiabilities": "2131000", "totalNonCurrentLiabilities": "28073000", "cashAndShortTermInvestments": "15716000", "commonStockSharesOutstanding": "8015000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13091000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-1817000", "operatingCashflow": "13928000", "capitalExpenditures": "2875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-907000", "cashflowFromInvestment": "-2848000", "stockBasedCompensation": "860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "income_statement": { "revenue": 150668000, "cost_of_revenue": 109210000, "gross_profit": 41458000, "ebit": 12320000, "ebitda": 16150000, "pretax_income": 9891000, "tax_provision": -3320000, "net_income": 10471000, "net_income_to_common": 10471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5845000, "total_current_assets": 98818000, "total_assets": 155711000, "short_term_debt": 10504000, "long_term_debt": 4229000, "total_debt": 14733000, "total_liabilities": 83733000, "total_equity": 65712000, "shares_outstanding": 8073000, "goodwill_and_intangibles": 2322000 }, "cash_flow": { "operating_cash_flow": 14731000, "capital_expenditure": 11106000, "free_cash_flow": 25837000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150179, "ticker_id": 7752, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12320000", "ebitda": "16150000", "netIncome": "10471000", "grossProfit": "41458000", "depreciation": "None", "totalRevenue": "150668000", "costOfRevenue": "109210000", "interestIncome": "163000", "incomeBeforeTax": "9891000", "interestExpense": "2429000", "operatingIncome": "13359000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-3320000", "reportedCurrency": "USD", "netInterestIncome": "-2266000", "nonInterestIncome": "None", "operatingExpenses": "28099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3830000", "sellingGeneralAndAdministrative": "22591000", "netIncomeFromContinuingOperations": "13211000" }, "balance": { "goodwill": "2222000", "inventory": "15541000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "155711000", "longTermDebt": "4229000", "shortTermDebt": "10504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "12088000", "totalLiabilities": "83733000", "otherCurrentAssets": "11092000", "totalCurrentAssets": "98818000", "currentLongTermDebt": "9590000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56893000", "currentAccountsPayable": "25323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32791000", "totalShareholderEquity": "65712000", "capitalLeaseObligations": "18972000", "otherCurrentLiabilities": "14776000", "totalCurrentLiabilities": "57742000", "otherNonCurrentLiabilities": "1275000", "totalNonCurrentLiabilities": "25991000", "cashAndShortTermInvestments": "5845000", "commonStockSharesOutstanding": "8073000", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "5845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-830000", "operatingCashflow": "14731000", "capitalExpenditures": "11106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3256000", "cashflowFromInvestment": "-11098000", "stockBasedCompensation": "913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-942000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150668000, "cost_of_revenue": 109210000, "gross_profit": 41458000, "research_and_development": 500000, "selling_general_admin": 22591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12320000, "depreciation_amortisation": 3830000, "ebitda": 16150000, "interest_expense": 2429000, "interest_income": null, "other_non_operating": null, "pretax_income": 9891000, "tax_provision": -3320000, "effective_tax_rate": null, "net_income": 10471000, "net_income_continuing_ops": 13211000, "net_income_to_common": 10471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5845000, "short_term_investments": null, "net_receivables": 66340000, "inventory": 15541000, "other_current_assets": null, "total_current_assets": 98818000, "net_ppe": null, "goodwill": 2222000, "intangible_assets": 100000, "goodwill_and_intangibles": 2322000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56893000, "total_assets": 155711000, "short_term_debt": 10504000, "accounts_payable": 25323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57742000, "long_term_debt": 4229000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25991000, "total_liabilities": 83733000, "total_debt": 14733000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12088000, "total_equity": 65712000, "shares_outstanding": 8073000, "operating_cash_flow": 14731000, "stock_based_compensation": 913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11098000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3256000, "free_cash_flow": 25837000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12320000", "ebitda": "16150000", "netIncome": "10471000", "grossProfit": "41458000", "depreciation": "None", "totalRevenue": "150668000", "costOfRevenue": "109210000", "interestIncome": "163000", "incomeBeforeTax": "9891000", "interestExpense": "2429000", "operatingIncome": "13359000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-3320000", "reportedCurrency": "USD", "netInterestIncome": "-2266000", "nonInterestIncome": "None", "operatingExpenses": "28099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3830000", "sellingGeneralAndAdministrative": "22591000", "netIncomeFromContinuingOperations": "13211000" }, "balance": { "goodwill": "2222000", "inventory": "15541000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "155711000", "longTermDebt": "4229000", "shortTermDebt": "10504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "100000", "reportedCurrency": "USD", "retainedEarnings": "12088000", "totalLiabilities": "83733000", "otherCurrentAssets": "11092000", "totalCurrentAssets": "98818000", "currentLongTermDebt": "9590000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56893000", "currentAccountsPayable": "25323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32791000", "totalShareholderEquity": "65712000", "capitalLeaseObligations": "18972000", "otherCurrentLiabilities": "14776000", "totalCurrentLiabilities": "57742000", "otherNonCurrentLiabilities": "1275000", "totalNonCurrentLiabilities": "25991000", "cashAndShortTermInvestments": "5845000", "commonStockSharesOutstanding": "8073000", "intangibleAssetsExcludingGoodwill": "100000", "cashAndCashEquivalentsAtCarryingValue": "5845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-830000", "operatingCashflow": "14731000", "capitalExpenditures": "11106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3256000", "cashflowFromInvestment": "-11098000", "stockBasedCompensation": "913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-942000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "income_statement": { "revenue": 142569000, "cost_of_revenue": 104268000, "gross_profit": 38301000, "ebit": 11801000, "ebitda": 15447000, "pretax_income": 9558000, "tax_provision": 3613000, "net_income": 5945000, "net_income_to_common": 5945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5773000, "total_current_assets": 85658000, "total_assets": 122966000, "short_term_debt": 11526000, "long_term_debt": 4389000, "total_debt": 15915000, "total_liabilities": 65182000, "total_equity": 57784000, "shares_outstanding": 8116000, "goodwill_and_intangibles": 2227000 }, "cash_flow": { "operating_cash_flow": -1241000, "capital_expenditure": 6975000, "free_cash_flow": 5734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150184, "ticker_id": 7752, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11801000", "ebitda": "15447000", "netIncome": "5945000", "grossProfit": "38301000", "depreciation": "None", "totalRevenue": "142569000", "costOfRevenue": "104268000", "interestIncome": "124000", "incomeBeforeTax": "9558000", "interestExpense": "2243000", "operatingIncome": "11144000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "3613000", "reportedCurrency": "USD", "netInterestIncome": "-2119000", "nonInterestIncome": "None", "operatingExpenses": "27157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "700000", "otherNonOperatingIncome": "533000", "costofGoodsAndServicesSold": "104268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3646000", "sellingGeneralAndAdministrative": "21994000", "netIncomeFromContinuingOperations": "5945000" }, "balance": { "goodwill": "2227000", "inventory": "14738000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "122966000", "longTermDebt": "4389000", "shortTermDebt": "11526000", "treasuryStock": "-26000", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1617000", "totalLiabilities": "65182000", "otherCurrentAssets": "8377000", "totalCurrentAssets": "85658000", "currentLongTermDebt": "10614000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37308000", "currentAccountsPayable": "14754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26518000", "shortLongTermDebtTotal": "29382000", "totalShareholderEquity": "57784000", "capitalLeaseObligations": "14379000", "otherCurrentLiabilities": "11492000", "totalCurrentLiabilities": "43790000", "otherNonCurrentLiabilities": "5271000", "totalNonCurrentLiabilities": "21392000", "cashAndShortTermInvestments": "5773000", "commonStockSharesOutstanding": "8116000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-1505000", "operatingCashflow": "-1241000", "capitalExpenditures": "6975000", "changeInReceivables": "-13046000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4543000", "cashflowFromInvestment": "-6382000", "stockBasedCompensation": "1002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3080000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142569000, "cost_of_revenue": 104268000, "gross_profit": 38301000, "research_and_development": 700000, "selling_general_admin": 21994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11801000, "depreciation_amortisation": 3646000, "ebitda": 15447000, "interest_expense": 2243000, "interest_income": null, "other_non_operating": null, "pretax_income": 9558000, "tax_provision": 3613000, "effective_tax_rate": null, "net_income": 5945000, "net_income_continuing_ops": 5945000, "net_income_to_common": 5945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5773000, "short_term_investments": null, "net_receivables": 56770000, "inventory": 14738000, "other_current_assets": null, "total_current_assets": 85658000, "net_ppe": null, "goodwill": 2227000, "intangible_assets": null, "goodwill_and_intangibles": 2227000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37308000, "total_assets": 122966000, "short_term_debt": 11526000, "accounts_payable": 14754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43790000, "long_term_debt": 4389000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21392000, "total_liabilities": 65182000, "total_debt": 15915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1617000, "total_equity": 57784000, "shares_outstanding": 8116000, "operating_cash_flow": -1241000, "stock_based_compensation": 1002000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6975000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6382000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4543000, "free_cash_flow": 5734000, "net_change_in_cash": -3080000 }, "raw_data": { "income": { "ebit": "11801000", "ebitda": "15447000", "netIncome": "5945000", "grossProfit": "38301000", "depreciation": "None", "totalRevenue": "142569000", "costOfRevenue": "104268000", "interestIncome": "124000", "incomeBeforeTax": "9558000", "interestExpense": "2243000", "operatingIncome": "11144000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "3613000", "reportedCurrency": "USD", "netInterestIncome": "-2119000", "nonInterestIncome": "None", "operatingExpenses": "27157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "700000", "otherNonOperatingIncome": "533000", "costofGoodsAndServicesSold": "104268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3646000", "sellingGeneralAndAdministrative": "21994000", "netIncomeFromContinuingOperations": "5945000" }, "balance": { "goodwill": "2227000", "inventory": "14738000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "122966000", "longTermDebt": "4389000", "shortTermDebt": "11526000", "treasuryStock": "-26000", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1617000", "totalLiabilities": "65182000", "otherCurrentAssets": "8377000", "totalCurrentAssets": "85658000", "currentLongTermDebt": "10614000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56770000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37308000", "currentAccountsPayable": "14754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26518000", "shortLongTermDebtTotal": "29382000", "totalShareholderEquity": "57784000", "capitalLeaseObligations": "14379000", "otherCurrentLiabilities": "11492000", "totalCurrentLiabilities": "43790000", "otherNonCurrentLiabilities": "5271000", "totalNonCurrentLiabilities": "21392000", "cashAndShortTermInvestments": "5773000", "commonStockSharesOutstanding": "8116000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-1505000", "operatingCashflow": "-1241000", "capitalExpenditures": "6975000", "changeInReceivables": "-13046000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4543000", "cashflowFromInvestment": "-6382000", "stockBasedCompensation": "1002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3080000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "income_statement": { "revenue": 138552000, "cost_of_revenue": 106022000, "gross_profit": 32530000, "ebit": 9245000, "ebitda": 13569000, "pretax_income": 8327000, "tax_provision": 2265000, "net_income": 6062000, "net_income_to_common": 6062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8214000, "total_current_assets": 78389000, "total_assets": 123401000, "short_term_debt": 8880000, "long_term_debt": 5059000, "total_debt": 13939000, "total_liabilities": 68944000, "total_equity": 54457000, "shares_outstanding": 8418000, "goodwill_and_intangibles": 2342000 }, "cash_flow": { "operating_cash_flow": -2574000, "capital_expenditure": 2262000, "free_cash_flow": -312000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150189, "ticker_id": 7752, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9245000", "ebitda": "13569000", "netIncome": "6062000", "grossProfit": "32530000", "depreciation": "None", "totalRevenue": "138552000", "costOfRevenue": "106022000", "interestIncome": "90000", "incomeBeforeTax": "8327000", "interestExpense": "918000", "operatingIncome": "8111000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "2265000", "reportedCurrency": "USD", "netInterestIncome": "-828000", "nonInterestIncome": "None", "operatingExpenses": "24419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "400000", "otherNonOperatingIncome": "1044000", "costofGoodsAndServicesSold": "106022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4324000", "sellingGeneralAndAdministrative": "19893000", "netIncomeFromContinuingOperations": "6062000" }, "balance": { "goodwill": "2342000", "inventory": "13760000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "123401000", "longTermDebt": "5059000", "shortTermDebt": "8880000", "treasuryStock": "-1992000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2295000", "totalLiabilities": "68944000", "otherCurrentAssets": "7001000", "totalCurrentAssets": "78389000", "currentLongTermDebt": "7384000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45012000", "currentAccountsPayable": "13618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24756000", "shortLongTermDebtTotal": "34536000", "totalShareholderEquity": "54457000", "capitalLeaseObligations": "12766000", "otherCurrentLiabilities": "9530000", "totalCurrentLiabilities": "38397000", "otherNonCurrentLiabilities": "10127000", "totalNonCurrentLiabilities": "30547000", "cashAndShortTermInvestments": "8214000", "commonStockSharesOutstanding": "8418000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6062000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-1618000", "operatingCashflow": "-2574000", "capitalExpenditures": "2262000", "changeInReceivables": "-21682000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6233000", "cashflowFromInvestment": "-2253000", "stockBasedCompensation": "1101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1406000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138552000, "cost_of_revenue": 106022000, "gross_profit": 32530000, "research_and_development": 400000, "selling_general_admin": 19893000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9245000, "depreciation_amortisation": 4324000, "ebitda": 13569000, "interest_expense": 918000, "interest_income": null, "other_non_operating": null, "pretax_income": 8327000, "tax_provision": 2265000, "effective_tax_rate": null, "net_income": 6062000, "net_income_continuing_ops": 6062000, "net_income_to_common": 6062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8214000, "short_term_investments": null, "net_receivables": 49414000, "inventory": 13760000, "other_current_assets": null, "total_current_assets": 78389000, "net_ppe": null, "goodwill": 2342000, "intangible_assets": null, "goodwill_and_intangibles": 2342000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45012000, "total_assets": 123401000, "short_term_debt": 8880000, "accounts_payable": 13618000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38397000, "long_term_debt": 5059000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30547000, "total_liabilities": 68944000, "total_debt": 13939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2295000, "total_equity": 54457000, "shares_outstanding": 8418000, "operating_cash_flow": -2574000, "stock_based_compensation": 1101000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6233000, "free_cash_flow": -312000, "net_change_in_cash": 1406000 }, "raw_data": { "income": { "ebit": "9245000", "ebitda": "13569000", "netIncome": "6062000", "grossProfit": "32530000", "depreciation": "None", "totalRevenue": "138552000", "costOfRevenue": "106022000", "interestIncome": "90000", "incomeBeforeTax": "8327000", "interestExpense": "918000", "operatingIncome": "8111000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "2265000", "reportedCurrency": "USD", "netInterestIncome": "-828000", "nonInterestIncome": "None", "operatingExpenses": "24419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "400000", "otherNonOperatingIncome": "1044000", "costofGoodsAndServicesSold": "106022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4324000", "sellingGeneralAndAdministrative": "19893000", "netIncomeFromContinuingOperations": "6062000" }, "balance": { "goodwill": "2342000", "inventory": "13760000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "123401000", "longTermDebt": "5059000", "shortTermDebt": "8880000", "treasuryStock": "-1992000", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2295000", "totalLiabilities": "68944000", "otherCurrentAssets": "7001000", "totalCurrentAssets": "78389000", "currentLongTermDebt": "7384000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45012000", "currentAccountsPayable": "13618000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24756000", "shortLongTermDebtTotal": "34536000", "totalShareholderEquity": "54457000", "capitalLeaseObligations": "12766000", "otherCurrentLiabilities": "9530000", "totalCurrentLiabilities": "38397000", "otherNonCurrentLiabilities": "10127000", "totalNonCurrentLiabilities": "30547000", "cashAndShortTermInvestments": "8214000", "commonStockSharesOutstanding": "8418000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6062000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-1618000", "operatingCashflow": "-2574000", "capitalExpenditures": "2262000", "changeInReceivables": "-21682000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6233000", "cashflowFromInvestment": "-2253000", "stockBasedCompensation": "1101000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1406000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2202000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "income_statement": { "revenue": 84694000, "cost_of_revenue": 73515000, "gross_profit": 11179000, "ebit": -7126000, "ebitda": -2173000, "pretax_income": -7775000, "tax_provision": -133000, "net_income": -7642000, "net_income_to_common": -7642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7174000, "total_current_assets": 53875000, "total_assets": 102691000, "short_term_debt": 8169000, "long_term_debt": 6268000, "total_debt": 14437000, "total_liabilities": 53378000, "total_equity": 49313000, "shares_outstanding": 8125999, "goodwill_and_intangibles": 2332000 }, "cash_flow": { "operating_cash_flow": 165000, "capital_expenditure": 1963000, "free_cash_flow": 2128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150194, "ticker_id": 7752, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7126000", "ebitda": "-2173000", "netIncome": "-7642000", "grossProfit": "11179000", "depreciation": "None", "totalRevenue": "84694000", "costOfRevenue": "73515000", "interestIncome": "268000", "incomeBeforeTax": "-7775000", "interestExpense": "649000", "operatingIncome": "-11377000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-133000", "reportedCurrency": "USD", "netInterestIncome": "-381000", "nonInterestIncome": "None", "operatingExpenses": "22556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300000", "otherNonOperatingIncome": "3983000", "costofGoodsAndServicesSold": "73515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4953000", "sellingGeneralAndAdministrative": "17222000", "netIncomeFromContinuingOperations": "-7642000" }, "balance": { "goodwill": "2332000", "inventory": "12157000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "102691000", "longTermDebt": "6268000", "shortTermDebt": "8169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8357000", "totalLiabilities": "53378000", "otherCurrentAssets": "5064000", "totalCurrentAssets": "53875000", "currentLongTermDebt": "6767000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48816000", "currentAccountsPayable": "10365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26897000", "shortLongTermDebtTotal": "27611000", "totalShareholderEquity": "49313000", "capitalLeaseObligations": "14576000", "otherCurrentLiabilities": "5713000", "totalCurrentLiabilities": "28252000", "otherNonCurrentLiabilities": "13824000", "totalNonCurrentLiabilities": "25126000", "cashAndShortTermInvestments": "7174000", "commonStockSharesOutstanding": "8125999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7642000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "2418000", "operatingCashflow": "165000", "capitalExpenditures": "1963000", "changeInReceivables": "3394000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4144000", "cashflowFromInvestment": "-1961000", "stockBasedCompensation": "1044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5940000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84694000, "cost_of_revenue": 73515000, "gross_profit": 11179000, "research_and_development": 300000, "selling_general_admin": 17222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7126000, "depreciation_amortisation": 4953000, "ebitda": -2173000, "interest_expense": 649000, "interest_income": null, "other_non_operating": null, "pretax_income": -7775000, "tax_provision": -133000, "effective_tax_rate": null, "net_income": -7642000, "net_income_continuing_ops": -7642000, "net_income_to_common": -7642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7174000, "short_term_investments": null, "net_receivables": 29480000, "inventory": 12157000, "other_current_assets": null, "total_current_assets": 53875000, "net_ppe": null, "goodwill": 2332000, "intangible_assets": null, "goodwill_and_intangibles": 2332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48816000, "total_assets": 102691000, "short_term_debt": 8169000, "accounts_payable": 10365000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28252000, "long_term_debt": 6268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25126000, "total_liabilities": 53378000, "total_debt": 14437000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8357000, "total_equity": 49313000, "shares_outstanding": 8125999, "operating_cash_flow": 165000, "stock_based_compensation": 1044000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4144000, "free_cash_flow": 2128000, "net_change_in_cash": -5940000 }, "raw_data": { "income": { "ebit": "-7126000", "ebitda": "-2173000", "netIncome": "-7642000", "grossProfit": "11179000", "depreciation": "None", "totalRevenue": "84694000", "costOfRevenue": "73515000", "interestIncome": "268000", "incomeBeforeTax": "-7775000", "interestExpense": "649000", "operatingIncome": "-11377000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "-133000", "reportedCurrency": "USD", "netInterestIncome": "-381000", "nonInterestIncome": "None", "operatingExpenses": "22556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300000", "otherNonOperatingIncome": "3983000", "costofGoodsAndServicesSold": "73515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4953000", "sellingGeneralAndAdministrative": "17222000", "netIncomeFromContinuingOperations": "-7642000" }, "balance": { "goodwill": "2332000", "inventory": "12157000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "102691000", "longTermDebt": "6268000", "shortTermDebt": "8169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8357000", "totalLiabilities": "53378000", "otherCurrentAssets": "5064000", "totalCurrentAssets": "53875000", "currentLongTermDebt": "6767000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48816000", "currentAccountsPayable": "10365000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26897000", "shortLongTermDebtTotal": "27611000", "totalShareholderEquity": "49313000", "capitalLeaseObligations": "14576000", "otherCurrentLiabilities": "5713000", "totalCurrentLiabilities": "28252000", "otherNonCurrentLiabilities": "13824000", "totalNonCurrentLiabilities": "25126000", "cashAndShortTermInvestments": "7174000", "commonStockSharesOutstanding": "8125999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7642000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "2418000", "operatingCashflow": "165000", "capitalExpenditures": "1963000", "changeInReceivables": "3394000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4144000", "cashflowFromInvestment": "-1961000", "stockBasedCompensation": "1044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5940000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-191000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "income_statement": { "revenue": 127663000, "cost_of_revenue": 98617000, "gross_profit": 29046000, "ebit": 6141000, "ebitda": 10578000, "pretax_income": 5035000, "tax_provision": 1459000, "net_income": 3576000, "net_income_to_common": 3576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13371000, "total_current_assets": 64255000, "total_assets": 112225000, "short_term_debt": 11075000, "long_term_debt": 6717000, "total_debt": 17792000, "total_liabilities": 56596000, "total_equity": 55629000, "shares_outstanding": 8284000, "goodwill_and_intangibles": 2254000 }, "cash_flow": { "operating_cash_flow": 4090000, "capital_expenditure": 1902000, "free_cash_flow": 5992000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150199, "ticker_id": 7752, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6141000", "ebitda": "10578000", "netIncome": "3576000", "grossProfit": "29046000", "depreciation": "None", "totalRevenue": "127663000", "costOfRevenue": "98617000", "interestIncome": "201000", "incomeBeforeTax": "5035000", "interestExpense": "1106000", "operatingIncome": "4881000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "1459000", "reportedCurrency": "USD", "netInterestIncome": "-905000", "nonInterestIncome": "None", "operatingExpenses": "24165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4437000", "sellingGeneralAndAdministrative": "18934000", "netIncomeFromContinuingOperations": "3576000" }, "balance": { "goodwill": "2254000", "inventory": "14498000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "112225000", "longTermDebt": "6717000", "shortTermDebt": "11075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-715000", "totalLiabilities": "56596000", "otherCurrentAssets": "4818000", "totalCurrentAssets": "64255000", "currentLongTermDebt": "10035000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47970000", "currentAccountsPayable": "9577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28629000", "shortLongTermDebtTotal": "29006000", "totalShareholderEquity": "55629000", "capitalLeaseObligations": "12254000", "otherCurrentLiabilities": "8148000", "totalCurrentLiabilities": "32839000", "otherNonCurrentLiabilities": "11789000", "totalNonCurrentLiabilities": "23757000", "cashAndShortTermInvestments": "13371000", "commonStockSharesOutstanding": "8284000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-2225000", "operatingCashflow": "4090000", "capitalExpenditures": "1902000", "changeInReceivables": "1749000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-301000", "cashflowFromInvestment": "-1902000", "stockBasedCompensation": "1011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1887000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127663000, "cost_of_revenue": 98617000, "gross_profit": 29046000, "research_and_development": 300000, "selling_general_admin": 18934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6141000, "depreciation_amortisation": 4437000, "ebitda": 10578000, "interest_expense": 1106000, "interest_income": null, "other_non_operating": null, "pretax_income": 5035000, "tax_provision": 1459000, "effective_tax_rate": null, "net_income": 3576000, "net_income_continuing_ops": 3576000, "net_income_to_common": 3576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13371000, "short_term_investments": null, "net_receivables": 31568000, "inventory": 14498000, "other_current_assets": null, "total_current_assets": 64255000, "net_ppe": null, "goodwill": 2254000, "intangible_assets": null, "goodwill_and_intangibles": 2254000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47970000, "total_assets": 112225000, "short_term_debt": 11075000, "accounts_payable": 9577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32839000, "long_term_debt": 6717000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23757000, "total_liabilities": 56596000, "total_debt": 17792000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -715000, "total_equity": 55629000, "shares_outstanding": 8284000, "operating_cash_flow": 4090000, "stock_based_compensation": 1011000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -301000, "free_cash_flow": 5992000, "net_change_in_cash": 1887000 }, "raw_data": { "income": { "ebit": "6141000", "ebitda": "10578000", "netIncome": "3576000", "grossProfit": "29046000", "depreciation": "None", "totalRevenue": "127663000", "costOfRevenue": "98617000", "interestIncome": "201000", "incomeBeforeTax": "5035000", "interestExpense": "1106000", "operatingIncome": "4881000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "1459000", "reportedCurrency": "USD", "netInterestIncome": "-905000", "nonInterestIncome": "None", "operatingExpenses": "24165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98617000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4437000", "sellingGeneralAndAdministrative": "18934000", "netIncomeFromContinuingOperations": "3576000" }, "balance": { "goodwill": "2254000", "inventory": "14498000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "112225000", "longTermDebt": "6717000", "shortTermDebt": "11075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-715000", "totalLiabilities": "56596000", "otherCurrentAssets": "4818000", "totalCurrentAssets": "64255000", "currentLongTermDebt": "10035000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47970000", "currentAccountsPayable": "9577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28629000", "shortLongTermDebtTotal": "29006000", "totalShareholderEquity": "55629000", "capitalLeaseObligations": "12254000", "otherCurrentLiabilities": "8148000", "totalCurrentLiabilities": "32839000", "otherNonCurrentLiabilities": "11789000", "totalNonCurrentLiabilities": "23757000", "cashAndShortTermInvestments": "13371000", "commonStockSharesOutstanding": "8284000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13371000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-2225000", "operatingCashflow": "4090000", "capitalExpenditures": "1902000", "changeInReceivables": "1749000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-301000", "cashflowFromInvestment": "-1902000", "stockBasedCompensation": "1011000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1887000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4437000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "income_statement": { "revenue": 128965000, "cost_of_revenue": 105626000, "gross_profit": 23339000, "ebit": 2722000, "ebitda": 7297000, "pretax_income": 1600000, "tax_provision": 2150000, "net_income": -550000, "net_income_to_common": -550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10156000, "total_current_assets": 62960000, "total_assets": 102205000, "short_term_debt": 9530000, "long_term_debt": 6751000, "total_debt": 16281000, "total_liabilities": 50504000, "total_equity": 51701000, "shares_outstanding": 7812000, "goodwill_and_intangibles": 2269000 }, "cash_flow": { "operating_cash_flow": 4978000, "capital_expenditure": 1361000, "free_cash_flow": 6339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150204, "ticker_id": 7752, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2722000", "ebitda": "7297000", "netIncome": "-550000", "grossProfit": "23339000", "depreciation": "None", "totalRevenue": "128965000", "costOfRevenue": "105626000", "interestIncome": "164000", "incomeBeforeTax": "1600000", "interestExpense": "1286000", "operatingIncome": "2722000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "2150000", "reportedCurrency": "USD", "netInterestIncome": "-1122000", "nonInterestIncome": "None", "operatingExpenses": "20596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4575000", "sellingGeneralAndAdministrative": "15357000", "netIncomeFromContinuingOperations": "-529000" }, "balance": { "goodwill": "2269000", "inventory": "12289000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "102205000", "longTermDebt": "6751000", "shortTermDebt": "9530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3632000", "totalLiabilities": "50504000", "otherCurrentAssets": "6354000", "totalCurrentAssets": "62960000", "currentLongTermDebt": "9530000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39245000", "currentAccountsPayable": "12006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30398000", "shortLongTermDebtTotal": "16281000", "totalShareholderEquity": "51701000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9009000", "totalCurrentLiabilities": "37088000", "otherNonCurrentLiabilities": "688000", "totalNonCurrentLiabilities": "13416000", "cashAndShortTermInvestments": "10156000", "commonStockSharesOutstanding": "7812000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-529000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "4360000", "operatingCashflow": "4978000", "capitalExpenditures": "1361000", "changeInReceivables": "-354000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1134000", "cashflowFromInvestment": "-1361000", "stockBasedCompensation": "1165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4751000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128965000, "cost_of_revenue": 105626000, "gross_profit": 23339000, "research_and_development": 200000, "selling_general_admin": 15357000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2722000, "depreciation_amortisation": 4575000, "ebitda": 7297000, "interest_expense": 1286000, "interest_income": null, "other_non_operating": null, "pretax_income": 1600000, "tax_provision": 2150000, "effective_tax_rate": null, "net_income": -550000, "net_income_continuing_ops": -529000, "net_income_to_common": -550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10156000, "short_term_investments": null, "net_receivables": 34161000, "inventory": 12289000, "other_current_assets": null, "total_current_assets": 62960000, "net_ppe": null, "goodwill": 2269000, "intangible_assets": null, "goodwill_and_intangibles": 2269000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39245000, "total_assets": 102205000, "short_term_debt": 9530000, "accounts_payable": 12006000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37088000, "long_term_debt": 6751000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13416000, "total_liabilities": 50504000, "total_debt": 16281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3632000, "total_equity": 51701000, "shares_outstanding": 7812000, "operating_cash_flow": 4978000, "stock_based_compensation": 1165000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1361000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1134000, "free_cash_flow": 6339000, "net_change_in_cash": 4751000 }, "raw_data": { "income": { "ebit": "2722000", "ebitda": "7297000", "netIncome": "-550000", "grossProfit": "23339000", "depreciation": "None", "totalRevenue": "128965000", "costOfRevenue": "105626000", "interestIncome": "164000", "incomeBeforeTax": "1600000", "interestExpense": "1286000", "operatingIncome": "2722000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "2150000", "reportedCurrency": "USD", "netInterestIncome": "-1122000", "nonInterestIncome": "None", "operatingExpenses": "20596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4575000", "sellingGeneralAndAdministrative": "15357000", "netIncomeFromContinuingOperations": "-529000" }, "balance": { "goodwill": "2269000", "inventory": "12289000", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "102205000", "longTermDebt": "6751000", "shortTermDebt": "9530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3632000", "totalLiabilities": "50504000", "otherCurrentAssets": "6354000", "totalCurrentAssets": "62960000", "currentLongTermDebt": "9530000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34161000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39245000", "currentAccountsPayable": "12006000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30398000", "shortLongTermDebtTotal": "16281000", "totalShareholderEquity": "51701000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9009000", "totalCurrentLiabilities": "37088000", "otherNonCurrentLiabilities": "688000", "totalNonCurrentLiabilities": "13416000", "cashAndShortTermInvestments": "10156000", "commonStockSharesOutstanding": "7812000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10156000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-529000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "4360000", "operatingCashflow": "4978000", "capitalExpenditures": "1361000", "changeInReceivables": "-354000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1134000", "cashflowFromInvestment": "-1361000", "stockBasedCompensation": "1165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4751000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "income_statement": { "revenue": 55129000, "cost_of_revenue": 37792000, "gross_profit": 17337000, "ebit": 6970000, "ebitda": 9002000, "pretax_income": 6407000, "tax_provision": 787000, "net_income": 4918000, "net_income_to_common": 4918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18720000, "total_current_assets": 146734000, "total_assets": 217486000, "short_term_debt": 22039000, "long_term_debt": 4169000, "total_debt": 26208000, "total_liabilities": 111185000, "total_equity": 90638000, "shares_outstanding": 8206000, "goodwill_and_intangibles": 2188000 }, "cash_flow": { "operating_cash_flow": -6803000, "capital_expenditure": 2034000, "free_cash_flow": -4769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150168, "ticker_id": 7752, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6970000", "ebitda": "9002000", "netIncome": "4918000", "grossProfit": "17337000", "depreciation": "None", "totalRevenue": "55129000", "costOfRevenue": "37792000", "interestIncome": "None", "incomeBeforeTax": "6407000", "interestExpense": "505000", "operatingIncome": "6970000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "787000", "reportedCurrency": "USD", "netInterestIncome": "-504000", "nonInterestIncome": "None", "operatingExpenses": "10367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2032000", "sellingGeneralAndAdministrative": "9165000", "netIncomeFromContinuingOperations": "5618000" }, "balance": { "goodwill": "2188000", "inventory": "18115000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "217486000", "longTermDebt": "4169000", "shortTermDebt": "22039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37139000", "totalLiabilities": "111185000", "otherCurrentAssets": "10410000", "totalCurrentAssets": "146734000", "currentLongTermDebt": "19669000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70752000", "currentAccountsPayable": "24541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46860000", "totalShareholderEquity": "90638000", "capitalLeaseObligations": "23022000", "otherCurrentLiabilities": "19203000", "totalCurrentLiabilities": "79789000", "otherNonCurrentLiabilities": "2978000", "totalNonCurrentLiabilities": "31396000", "cashAndShortTermInvestments": "18720000", "commonStockSharesOutstanding": "8206000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "1462000", "operatingCashflow": "-6803000", "capitalExpenditures": "2034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2475000", "cashflowFromInvestment": "-2017000", "stockBasedCompensation": "525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55129000, "cost_of_revenue": 37792000, "gross_profit": 17337000, "research_and_development": null, "selling_general_admin": 9165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6970000, "depreciation_amortisation": 2032000, "ebitda": 9002000, "interest_expense": 505000, "interest_income": null, "other_non_operating": null, "pretax_income": 6407000, "tax_provision": 787000, "effective_tax_rate": null, "net_income": 4918000, "net_income_continuing_ops": 5618000, "net_income_to_common": 4918000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18720000, "short_term_investments": null, "net_receivables": 99489000, "inventory": 18115000, "other_current_assets": null, "total_current_assets": 146734000, "net_ppe": null, "goodwill": 2188000, "intangible_assets": null, "goodwill_and_intangibles": 2188000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70752000, "total_assets": 217486000, "short_term_debt": 22039000, "accounts_payable": 24541000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79789000, "long_term_debt": 4169000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31396000, "total_liabilities": 111185000, "total_debt": 26208000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37139000, "total_equity": 90638000, "shares_outstanding": 8206000, "operating_cash_flow": -6803000, "stock_based_compensation": 525000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2034000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2017000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2475000, "free_cash_flow": -4769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6970000", "ebitda": "9002000", "netIncome": "4918000", "grossProfit": "17337000", "depreciation": "None", "totalRevenue": "55129000", "costOfRevenue": "37792000", "interestIncome": "None", "incomeBeforeTax": "6407000", "interestExpense": "505000", "operatingIncome": "6970000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "787000", "reportedCurrency": "USD", "netInterestIncome": "-504000", "nonInterestIncome": "None", "operatingExpenses": "10367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2032000", "sellingGeneralAndAdministrative": "9165000", "netIncomeFromContinuingOperations": "5618000" }, "balance": { "goodwill": "2188000", "inventory": "18115000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "217486000", "longTermDebt": "4169000", "shortTermDebt": "22039000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "37139000", "totalLiabilities": "111185000", "otherCurrentAssets": "10410000", "totalCurrentAssets": "146734000", "currentLongTermDebt": "19669000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70752000", "currentAccountsPayable": "24541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46860000", "totalShareholderEquity": "90638000", "capitalLeaseObligations": "23022000", "otherCurrentLiabilities": "19203000", "totalCurrentLiabilities": "79789000", "otherNonCurrentLiabilities": "2978000", "totalNonCurrentLiabilities": "31396000", "cashAndShortTermInvestments": "18720000", "commonStockSharesOutstanding": "8206000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "1462000", "operatingCashflow": "-6803000", "capitalExpenditures": "2034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2475000", "cashflowFromInvestment": "-2017000", "stockBasedCompensation": "525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "income_statement": { "revenue": 61148000, "cost_of_revenue": 40143000, "gross_profit": 21005000, "ebit": 11397000, "ebitda": 12381000, "pretax_income": 10900000, "tax_provision": 2986000, "net_income": 6315000, "net_income_to_common": 6315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27237000, "total_current_assets": 151576000, "total_assets": 216985000, "short_term_debt": 18866000, "long_term_debt": 12661000, "total_debt": 31527000, "total_liabilities": 116998000, "total_equity": 85752000, "shares_outstanding": 8179000, "goodwill_and_intangibles": 2128000 }, "cash_flow": { "operating_cash_flow": 17280000, "capital_expenditure": 4928000, "free_cash_flow": 22208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150170, "ticker_id": 7752, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11397000", "ebitda": "12381000", "netIncome": "6315000", "grossProfit": "21005000", "depreciation": "None", "totalRevenue": "61148000", "costOfRevenue": "40143000", "interestIncome": "None", "incomeBeforeTax": "10900000", "interestExpense": "497000", "operatingIncome": "11403000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "2986000", "reportedCurrency": "USD", "netInterestIncome": "-497000", "nonInterestIncome": "None", "operatingExpenses": "9602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "984000", "sellingGeneralAndAdministrative": "8346000", "netIncomeFromContinuingOperations": "7914000" }, "balance": { "goodwill": "2128000", "inventory": "19135000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "216985000", "longTermDebt": "12661000", "shortTermDebt": "18866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "32222000", "totalLiabilities": "116998000", "otherCurrentAssets": "16034000", "totalCurrentAssets": "151576000", "currentLongTermDebt": "17083000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65409000", "currentAccountsPayable": "32313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42801000", "totalShareholderEquity": "85752000", "capitalLeaseObligations": "13057000", "otherCurrentLiabilities": "16040000", "totalCurrentLiabilities": "86301000", "otherNonCurrentLiabilities": "3077000", "totalNonCurrentLiabilities": "30697000", "cashAndShortTermInvestments": "27237000", "commonStockSharesOutstanding": "8179000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7915000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-3315000", "operatingCashflow": "17280000", "capitalExpenditures": "4928000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2170000", "cashflowFromInvestment": "-4928000", "stockBasedCompensation": "320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61148000, "cost_of_revenue": 40143000, "gross_profit": 21005000, "research_and_development": null, "selling_general_admin": 8346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11397000, "depreciation_amortisation": 984000, "ebitda": 12381000, "interest_expense": 497000, "interest_income": null, "other_non_operating": null, "pretax_income": 10900000, "tax_provision": 2986000, "effective_tax_rate": null, "net_income": 6315000, "net_income_continuing_ops": 7914000, "net_income_to_common": 6315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27237000, "short_term_investments": null, "net_receivables": 89170000, "inventory": 19135000, "other_current_assets": null, "total_current_assets": 151576000, "net_ppe": null, "goodwill": 2128000, "intangible_assets": null, "goodwill_and_intangibles": 2128000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65409000, "total_assets": 216985000, "short_term_debt": 18866000, "accounts_payable": 32313000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86301000, "long_term_debt": 12661000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30697000, "total_liabilities": 116998000, "total_debt": 31527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32222000, "total_equity": 85752000, "shares_outstanding": 8179000, "operating_cash_flow": 17280000, "stock_based_compensation": 320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4928000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4928000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2170000, "free_cash_flow": 22208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11397000", "ebitda": "12381000", "netIncome": "6315000", "grossProfit": "21005000", "depreciation": "None", "totalRevenue": "61148000", "costOfRevenue": "40143000", "interestIncome": "None", "incomeBeforeTax": "10900000", "interestExpense": "497000", "operatingIncome": "11403000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "2986000", "reportedCurrency": "USD", "netInterestIncome": "-497000", "nonInterestIncome": "None", "operatingExpenses": "9602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40143000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "984000", "sellingGeneralAndAdministrative": "8346000", "netIncomeFromContinuingOperations": "7914000" }, "balance": { "goodwill": "2128000", "inventory": "19135000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "216985000", "longTermDebt": "12661000", "shortTermDebt": "18866000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "32222000", "totalLiabilities": "116998000", "otherCurrentAssets": "16034000", "totalCurrentAssets": "151576000", "currentLongTermDebt": "17083000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89170000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65409000", "currentAccountsPayable": "32313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42801000", "totalShareholderEquity": "85752000", "capitalLeaseObligations": "13057000", "otherCurrentLiabilities": "16040000", "totalCurrentLiabilities": "86301000", "otherNonCurrentLiabilities": "3077000", "totalNonCurrentLiabilities": "30697000", "cashAndShortTermInvestments": "27237000", "commonStockSharesOutstanding": "8179000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7915000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-3315000", "operatingCashflow": "17280000", "capitalExpenditures": "4928000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2170000", "cashflowFromInvestment": "-4928000", "stockBasedCompensation": "320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "984000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "income_statement": { "revenue": 47902000, "cost_of_revenue": 33479000, "gross_profit": 14423000, "ebit": 3166000, "ebitda": 4123000, "pretax_income": 2751000, "tax_provision": 1489000, "net_income": 851000, "net_income_to_common": 851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17258000, "total_current_assets": 125346000, "total_assets": 188990000, "short_term_debt": 20226000, "long_term_debt": 3711000, "total_debt": 23937000, "total_liabilities": 96561000, "total_equity": 80204000, "shares_outstanding": 8133000, "goodwill_and_intangibles": 2154000 }, "cash_flow": { "operating_cash_flow": -2041000, "capital_expenditure": 2551000, "free_cash_flow": 510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150171, "ticker_id": 7752, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3166000", "ebitda": "4123000", "netIncome": "851000", "grossProfit": "14423000", "depreciation": "None", "totalRevenue": "47902000", "costOfRevenue": "33479000", "interestIncome": "None", "incomeBeforeTax": "2751000", "interestExpense": "415000", "operatingIncome": "3187000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "1489000", "reportedCurrency": "USD", "netInterestIncome": "-415000", "nonInterestIncome": "None", "operatingExpenses": "11236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "957000", "sellingGeneralAndAdministrative": "10033000", "netIncomeFromContinuingOperations": "1262000" }, "balance": { "goodwill": "2154000", "inventory": "15885000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "188990000", "longTermDebt": "3711000", "shortTermDebt": "20226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25907000", "totalLiabilities": "96561000", "otherCurrentAssets": "13756000", "totalCurrentAssets": "125346000", "currentLongTermDebt": "18843000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63644000", "currentAccountsPayable": "23069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44024000", "totalShareholderEquity": "80204000", "capitalLeaseObligations": "21470000", "otherCurrentLiabilities": "13404000", "totalCurrentLiabilities": "66815000", "otherNonCurrentLiabilities": "2535000", "totalNonCurrentLiabilities": "29746000", "cashAndShortTermInvestments": "17258000", "commonStockSharesOutstanding": "8133000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-1377000", "operatingCashflow": "-2041000", "capitalExpenditures": "2551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3085000", "cashflowFromInvestment": "-2551000", "stockBasedCompensation": "1468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-295000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47902000, "cost_of_revenue": 33479000, "gross_profit": 14423000, "research_and_development": null, "selling_general_admin": 10033000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3166000, "depreciation_amortisation": 957000, "ebitda": 4123000, "interest_expense": 415000, "interest_income": null, "other_non_operating": null, "pretax_income": 2751000, "tax_provision": 1489000, "effective_tax_rate": null, "net_income": 851000, "net_income_continuing_ops": 1262000, "net_income_to_common": 851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17258000, "short_term_investments": null, "net_receivables": 78447000, "inventory": 15885000, "other_current_assets": null, "total_current_assets": 125346000, "net_ppe": null, "goodwill": 2154000, "intangible_assets": null, "goodwill_and_intangibles": 2154000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63644000, "total_assets": 188990000, "short_term_debt": 20226000, "accounts_payable": 23069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66815000, "long_term_debt": 3711000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29746000, "total_liabilities": 96561000, "total_debt": 23937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25907000, "total_equity": 80204000, "shares_outstanding": 8133000, "operating_cash_flow": -2041000, "stock_based_compensation": 1468000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2551000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3085000, "free_cash_flow": 510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3166000", "ebitda": "4123000", "netIncome": "851000", "grossProfit": "14423000", "depreciation": "None", "totalRevenue": "47902000", "costOfRevenue": "33479000", "interestIncome": "None", "incomeBeforeTax": "2751000", "interestExpense": "415000", "operatingIncome": "3187000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "1489000", "reportedCurrency": "USD", "netInterestIncome": "-415000", "nonInterestIncome": "None", "operatingExpenses": "11236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "957000", "sellingGeneralAndAdministrative": "10033000", "netIncomeFromContinuingOperations": "1262000" }, "balance": { "goodwill": "2154000", "inventory": "15885000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "188990000", "longTermDebt": "3711000", "shortTermDebt": "20226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25907000", "totalLiabilities": "96561000", "otherCurrentAssets": "13756000", "totalCurrentAssets": "125346000", "currentLongTermDebt": "18843000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63644000", "currentAccountsPayable": "23069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44024000", "totalShareholderEquity": "80204000", "capitalLeaseObligations": "21470000", "otherCurrentLiabilities": "13404000", "totalCurrentLiabilities": "66815000", "otherNonCurrentLiabilities": "2535000", "totalNonCurrentLiabilities": "29746000", "cashAndShortTermInvestments": "17258000", "commonStockSharesOutstanding": "8133000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17258000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-1377000", "operatingCashflow": "-2041000", "capitalExpenditures": "2551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3085000", "cashflowFromInvestment": "-2551000", "stockBasedCompensation": "1468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-295000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "income_statement": { "revenue": 46747000, "cost_of_revenue": 30023000, "gross_profit": 16724000, "ebit": 7842000, "ebitda": 8779000, "pretax_income": 7436000, "tax_provision": 1582000, "net_income": 4952000, "net_income_to_common": 4952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18841000, "total_current_assets": 120700000, "total_assets": 178315000, "short_term_debt": 16543000, "long_term_debt": 3781000, "total_debt": 20324000, "total_liabilities": 88210000, "total_equity": 77867000, "shares_outstanding": 8079000, "goodwill_and_intangibles": 2157000 }, "cash_flow": { "operating_cash_flow": 733000, "capital_expenditure": 927000, "free_cash_flow": 1660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150172, "ticker_id": 7752, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7842000", "ebitda": "8779000", "netIncome": "4952000", "grossProfit": "16724000", "depreciation": "None", "totalRevenue": "46747000", "costOfRevenue": "30023000", "interestIncome": "None", "incomeBeforeTax": "7436000", "interestExpense": "406000", "operatingIncome": "7889000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "1582000", "reportedCurrency": "USD", "netInterestIncome": "-406000", "nonInterestIncome": "None", "operatingExpenses": "8835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "937000", "sellingGeneralAndAdministrative": "7749000", "netIncomeFromContinuingOperations": "5854000" }, "balance": { "goodwill": "2157000", "inventory": "14534000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "178315000", "longTermDebt": "3781000", "shortTermDebt": "16543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25056000", "totalLiabilities": "88210000", "otherCurrentAssets": "13530000", "totalCurrentAssets": "120700000", "currentLongTermDebt": "15335000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57615000", "currentAccountsPayable": "20053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37148000", "totalShareholderEquity": "77867000", "capitalLeaseObligations": "18032000", "otherCurrentLiabilities": "13684000", "totalCurrentLiabilities": "61751000", "otherNonCurrentLiabilities": "2565000", "totalNonCurrentLiabilities": "26459000", "cashAndShortTermInvestments": "18841000", "commonStockSharesOutstanding": "8079000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "1870000", "operatingCashflow": "733000", "capitalExpenditures": "927000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3196000", "cashflowFromInvestment": "-927000", "stockBasedCompensation": "224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46747000, "cost_of_revenue": 30023000, "gross_profit": 16724000, "research_and_development": null, "selling_general_admin": 7749000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7842000, "depreciation_amortisation": 937000, "ebitda": 8779000, "interest_expense": 406000, "interest_income": null, "other_non_operating": null, "pretax_income": 7436000, "tax_provision": 1582000, "effective_tax_rate": null, "net_income": 4952000, "net_income_continuing_ops": 5854000, "net_income_to_common": 4952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18841000, "short_term_investments": null, "net_receivables": 73795000, "inventory": 14534000, "other_current_assets": null, "total_current_assets": 120700000, "net_ppe": null, "goodwill": 2157000, "intangible_assets": null, "goodwill_and_intangibles": 2157000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57615000, "total_assets": 178315000, "short_term_debt": 16543000, "accounts_payable": 20053000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61751000, "long_term_debt": 3781000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26459000, "total_liabilities": 88210000, "total_debt": 20324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25056000, "total_equity": 77867000, "shares_outstanding": 8079000, "operating_cash_flow": 733000, "stock_based_compensation": 224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 927000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -927000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3196000, "free_cash_flow": 1660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7842000", "ebitda": "8779000", "netIncome": "4952000", "grossProfit": "16724000", "depreciation": "None", "totalRevenue": "46747000", "costOfRevenue": "30023000", "interestIncome": "None", "incomeBeforeTax": "7436000", "interestExpense": "406000", "operatingIncome": "7889000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "1582000", "reportedCurrency": "USD", "netInterestIncome": "-406000", "nonInterestIncome": "None", "operatingExpenses": "8835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "937000", "sellingGeneralAndAdministrative": "7749000", "netIncomeFromContinuingOperations": "5854000" }, "balance": { "goodwill": "2157000", "inventory": "14534000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "178315000", "longTermDebt": "3781000", "shortTermDebt": "16543000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25056000", "totalLiabilities": "88210000", "otherCurrentAssets": "13530000", "totalCurrentAssets": "120700000", "currentLongTermDebt": "15335000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "73795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57615000", "currentAccountsPayable": "20053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37148000", "totalShareholderEquity": "77867000", "capitalLeaseObligations": "18032000", "otherCurrentLiabilities": "13684000", "totalCurrentLiabilities": "61751000", "otherNonCurrentLiabilities": "2565000", "totalNonCurrentLiabilities": "26459000", "cashAndShortTermInvestments": "18841000", "commonStockSharesOutstanding": "8079000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5854000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "1870000", "operatingCashflow": "733000", "capitalExpenditures": "927000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3196000", "cashflowFromInvestment": "-927000", "stockBasedCompensation": "224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "income_statement": { "revenue": 44987000, "cost_of_revenue": 29816000, "gross_profit": 15171000, "ebit": 5438000, "ebitda": null, "pretax_income": 5250000, "tax_provision": null, "net_income": 1760000, "net_income_to_common": 1760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15716000, "total_current_assets": 108802000, "total_assets": 165241000, "short_term_debt": null, "long_term_debt": 3669000, "total_debt": 3669000, "total_liabilities": 82136000, "total_equity": 72138000, "shares_outstanding": 7982568, "goodwill_and_intangibles": 2057000 }, "cash_flow": { "operating_cash_flow": 6022000, "capital_expenditure": 1320000, "free_cash_flow": 7342000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150173, "ticker_id": 7752, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1760000", "grossProfit": "15171000", "depreciation": "None", "totalRevenue": "44987000", "costOfRevenue": "29816000", "interestIncome": "None", "incomeBeforeTax": "5250000", "interestExpense": "735000", "operatingIncome": "5438000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-451000", "nonInterestIncome": "None", "operatingExpenses": "39549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9733000", "netIncomeFromContinuingOperations": "3565000" }, "balance": { "goodwill": "2057000", "inventory": "16622000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "165241000", "longTermDebt": "3669000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20104000", "totalLiabilities": "82136000", "otherCurrentAssets": "10045000", "totalCurrentAssets": "108802000", "currentLongTermDebt": "9221000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56439000", "currentAccountsPayable": "23691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "72138000", "capitalLeaseObligations": "20367000", "otherCurrentLiabilities": "-7000", "totalCurrentLiabilities": "54063000", "otherNonCurrentLiabilities": "2131000", "totalNonCurrentLiabilities": "28073000", "cashAndShortTermInvestments": "15716000", "commonStockSharesOutstanding": "7982568", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-847000", "operatingCashflow": "6022000", "capitalExpenditures": "1320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2247000", "cashflowFromInvestment": "None", "stockBasedCompensation": "231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44987000, "cost_of_revenue": 29816000, "gross_profit": 15171000, "research_and_development": null, "selling_general_admin": 9733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5438000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 735000, "interest_income": null, "other_non_operating": null, "pretax_income": 5250000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1760000, "net_income_continuing_ops": 3565000, "net_income_to_common": 1760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15716000, "short_term_investments": null, "net_receivables": 43148000, "inventory": 16622000, "other_current_assets": null, "total_current_assets": 108802000, "net_ppe": null, "goodwill": 2057000, "intangible_assets": null, "goodwill_and_intangibles": 2057000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56439000, "total_assets": 165241000, "short_term_debt": null, "accounts_payable": 23691000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54063000, "long_term_debt": 3669000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28073000, "total_liabilities": 82136000, "total_debt": 3669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20104000, "total_equity": 72138000, "shares_outstanding": 7982568, "operating_cash_flow": 6022000, "stock_based_compensation": 231000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2247000, "free_cash_flow": 7342000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "1760000", "grossProfit": "15171000", "depreciation": "None", "totalRevenue": "44987000", "costOfRevenue": "29816000", "interestIncome": "None", "incomeBeforeTax": "5250000", "interestExpense": "735000", "operatingIncome": "5438000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-451000", "nonInterestIncome": "None", "operatingExpenses": "39549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29816000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9733000", "netIncomeFromContinuingOperations": "3565000" }, "balance": { "goodwill": "2057000", "inventory": "16622000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "165241000", "longTermDebt": "3669000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20104000", "totalLiabilities": "82136000", "otherCurrentAssets": "10045000", "totalCurrentAssets": "108802000", "currentLongTermDebt": "9221000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56439000", "currentAccountsPayable": "23691000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "72138000", "capitalLeaseObligations": "20367000", "otherCurrentLiabilities": "-7000", "totalCurrentLiabilities": "54063000", "otherNonCurrentLiabilities": "2131000", "totalNonCurrentLiabilities": "28073000", "cashAndShortTermInvestments": "15716000", "commonStockSharesOutstanding": "7982568", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15716000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1760000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-847000", "operatingCashflow": "6022000", "capitalExpenditures": "1320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2247000", "cashflowFromInvestment": "None", "stockBasedCompensation": "231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "income_statement": { "revenue": 41563000, "cost_of_revenue": 27477000, "gross_profit": 14086000, "ebit": 5536000, "ebitda": 6506000, "pretax_income": 5068000, "tax_provision": 1615000, "net_income": 2491000, "net_income_to_common": 2491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13307000, "total_current_assets": 104405000, "total_assets": 160749000, "short_term_debt": 12509000, "long_term_debt": 11608000, "total_debt": 24117000, "total_liabilities": 80586000, "total_equity": 71211000, "shares_outstanding": 8027000, "goodwill_and_intangibles": 2141000 }, "cash_flow": { "operating_cash_flow": 5162000, "capital_expenditure": 322000, "free_cash_flow": 5484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150175, "ticker_id": 7752, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5536000", "ebitda": "6506000", "netIncome": "2491000", "grossProfit": "14086000", "depreciation": "None", "totalRevenue": "41563000", "costOfRevenue": "27477000", "interestIncome": "None", "incomeBeforeTax": "5068000", "interestExpense": "468000", "operatingIncome": "5586000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "1615000", "reportedCurrency": "USD", "netInterestIncome": "-468000", "nonInterestIncome": "None", "operatingExpenses": "8500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "970000", "sellingGeneralAndAdministrative": "7330000", "netIncomeFromContinuingOperations": "3453000" }, "balance": { "goodwill": "2141000", "inventory": "15957000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "160749000", "longTermDebt": "11608000", "shortTermDebt": "12509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18344000", "totalLiabilities": "80586000", "otherCurrentAssets": "13054000", "totalCurrentAssets": "104405000", "currentLongTermDebt": "11448000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56344000", "currentAccountsPayable": "20788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35104000", "totalShareholderEquity": "71211000", "capitalLeaseObligations": "12048000", "otherCurrentLiabilities": "13176000", "totalCurrentLiabilities": "53794000", "otherNonCurrentLiabilities": "1465000", "totalNonCurrentLiabilities": "26792000", "cashAndShortTermInvestments": "13307000", "commonStockSharesOutstanding": "8027000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-161000", "operatingCashflow": "5162000", "capitalExpenditures": "322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-896000", "cashflowFromInvestment": "-322000", "stockBasedCompensation": "233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41563000, "cost_of_revenue": 27477000, "gross_profit": 14086000, "research_and_development": null, "selling_general_admin": 7330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5536000, "depreciation_amortisation": 970000, "ebitda": 6506000, "interest_expense": 468000, "interest_income": null, "other_non_operating": null, "pretax_income": 5068000, "tax_provision": 1615000, "effective_tax_rate": null, "net_income": 2491000, "net_income_continuing_ops": 3453000, "net_income_to_common": 2491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13307000, "short_term_investments": null, "net_receivables": 62087000, "inventory": 15957000, "other_current_assets": null, "total_current_assets": 104405000, "net_ppe": null, "goodwill": 2141000, "intangible_assets": null, "goodwill_and_intangibles": 2141000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56344000, "total_assets": 160749000, "short_term_debt": 12509000, "accounts_payable": 20788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53794000, "long_term_debt": 11608000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26792000, "total_liabilities": 80586000, "total_debt": 24117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18344000, "total_equity": 71211000, "shares_outstanding": 8027000, "operating_cash_flow": 5162000, "stock_based_compensation": 233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 322000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -896000, "free_cash_flow": 5484000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5536000", "ebitda": "6506000", "netIncome": "2491000", "grossProfit": "14086000", "depreciation": "None", "totalRevenue": "41563000", "costOfRevenue": "27477000", "interestIncome": "None", "incomeBeforeTax": "5068000", "interestExpense": "468000", "operatingIncome": "5586000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "1615000", "reportedCurrency": "USD", "netInterestIncome": "-468000", "nonInterestIncome": "None", "operatingExpenses": "8500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "970000", "sellingGeneralAndAdministrative": "7330000", "netIncomeFromContinuingOperations": "3453000" }, "balance": { "goodwill": "2141000", "inventory": "15957000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "160749000", "longTermDebt": "11608000", "shortTermDebt": "12509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18344000", "totalLiabilities": "80586000", "otherCurrentAssets": "13054000", "totalCurrentAssets": "104405000", "currentLongTermDebt": "11448000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56344000", "currentAccountsPayable": "20788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35104000", "totalShareholderEquity": "71211000", "capitalLeaseObligations": "12048000", "otherCurrentLiabilities": "13176000", "totalCurrentLiabilities": "53794000", "otherNonCurrentLiabilities": "1465000", "totalNonCurrentLiabilities": "26792000", "cashAndShortTermInvestments": "13307000", "commonStockSharesOutstanding": "8027000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2491000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-161000", "operatingCashflow": "5162000", "capitalExpenditures": "322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-896000", "cashflowFromInvestment": "-322000", "stockBasedCompensation": "233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "970000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "income_statement": { "revenue": 37513000, "cost_of_revenue": 24039000, "gross_profit": 13474000, "ebit": 6104000, "ebitda": 6992000, "pretax_income": 5590000, "tax_provision": 1306000, "net_income": 3289000, "net_income_to_common": 3289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9455000, "total_current_assets": 100763000, "total_assets": 159187000, "short_term_debt": 13186000, "long_term_debt": 11665000, "total_debt": 24851000, "total_liabilities": 82547000, "total_equity": 68583000, "shares_outstanding": 8125000, "goodwill_and_intangibles": 2156000 }, "cash_flow": { "operating_cash_flow": 2482000, "capital_expenditure": 1168000, "free_cash_flow": 3650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150176, "ticker_id": 7752, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6104000", "ebitda": "6992000", "netIncome": "3289000", "grossProfit": "13474000", "depreciation": "None", "totalRevenue": "37513000", "costOfRevenue": "24039000", "interestIncome": "None", "incomeBeforeTax": "5590000", "interestExpense": "514000", "operatingIncome": "6142000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "1306000", "reportedCurrency": "USD", "netInterestIncome": "-514000", "nonInterestIncome": "None", "operatingExpenses": "7332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "888000", "sellingGeneralAndAdministrative": "5979000", "netIncomeFromContinuingOperations": "4284000" }, "balance": { "goodwill": "2156000", "inventory": "15823000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "159187000", "longTermDebt": "11665000", "shortTermDebt": "13186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16820000", "totalLiabilities": "82547000", "otherCurrentAssets": "14623000", "totalCurrentAssets": "100763000", "currentLongTermDebt": "12221000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58424000", "currentAccountsPayable": "21411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35514000", "totalShareholderEquity": "68583000", "capitalLeaseObligations": "11628000", "otherCurrentLiabilities": "11388000", "totalCurrentLiabilities": "56471000", "otherNonCurrentLiabilities": "1403000", "totalNonCurrentLiabilities": "26076000", "cashAndShortTermInvestments": "9455000", "commonStockSharesOutstanding": "8125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4283000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-450000", "operatingCashflow": "2482000", "capitalExpenditures": "1168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321000", "cashflowFromInvestment": "-1168000", "stockBasedCompensation": "168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37513000, "cost_of_revenue": 24039000, "gross_profit": 13474000, "research_and_development": null, "selling_general_admin": 5979000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6104000, "depreciation_amortisation": 888000, "ebitda": 6992000, "interest_expense": 514000, "interest_income": null, "other_non_operating": null, "pretax_income": 5590000, "tax_provision": 1306000, "effective_tax_rate": null, "net_income": 3289000, "net_income_continuing_ops": 4284000, "net_income_to_common": 3289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9455000, "short_term_investments": null, "net_receivables": 60862000, "inventory": 15823000, "other_current_assets": null, "total_current_assets": 100763000, "net_ppe": null, "goodwill": 2156000, "intangible_assets": null, "goodwill_and_intangibles": 2156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58424000, "total_assets": 159187000, "short_term_debt": 13186000, "accounts_payable": 21411000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56471000, "long_term_debt": 11665000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26076000, "total_liabilities": 82547000, "total_debt": 24851000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16820000, "total_equity": 68583000, "shares_outstanding": 8125000, "operating_cash_flow": 2482000, "stock_based_compensation": 168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -321000, "free_cash_flow": 3650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6104000", "ebitda": "6992000", "netIncome": "3289000", "grossProfit": "13474000", "depreciation": "None", "totalRevenue": "37513000", "costOfRevenue": "24039000", "interestIncome": "None", "incomeBeforeTax": "5590000", "interestExpense": "514000", "operatingIncome": "6142000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "1306000", "reportedCurrency": "USD", "netInterestIncome": "-514000", "nonInterestIncome": "None", "operatingExpenses": "7332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "888000", "sellingGeneralAndAdministrative": "5979000", "netIncomeFromContinuingOperations": "4284000" }, "balance": { "goodwill": "2156000", "inventory": "15823000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "159187000", "longTermDebt": "11665000", "shortTermDebt": "13186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16820000", "totalLiabilities": "82547000", "otherCurrentAssets": "14623000", "totalCurrentAssets": "100763000", "currentLongTermDebt": "12221000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58424000", "currentAccountsPayable": "21411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35514000", "totalShareholderEquity": "68583000", "capitalLeaseObligations": "11628000", "otherCurrentLiabilities": "11388000", "totalCurrentLiabilities": "56471000", "otherNonCurrentLiabilities": "1403000", "totalNonCurrentLiabilities": "26076000", "cashAndShortTermInvestments": "9455000", "commonStockSharesOutstanding": "8125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4283000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-450000", "operatingCashflow": "2482000", "capitalExpenditures": "1168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321000", "cashflowFromInvestment": "-1168000", "stockBasedCompensation": "168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-209000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "income_statement": { "revenue": 34321000, "cost_of_revenue": 23804000, "gross_profit": 10517000, "ebit": 3134000, "ebitda": 3963000, "pretax_income": 2560000, "tax_provision": 770000, "net_income": 1443000, "net_income_to_common": 1443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7674000, "total_current_assets": 98991000, "total_assets": 157163000, "short_term_debt": 12256000, "long_term_debt": 6822000, "total_debt": 19078000, "total_liabilities": 84583000, "total_equity": 65547000, "shares_outstanding": 8055999, "goodwill_and_intangibles": 2172000 }, "cash_flow": { "operating_cash_flow": -73000, "capital_expenditure": 589000, "free_cash_flow": 516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150177, "ticker_id": 7752, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3134000", "ebitda": "3963000", "netIncome": "1443000", "grossProfit": "10517000", "depreciation": "None", "totalRevenue": "34321000", "costOfRevenue": "23804000", "interestIncome": "None", "incomeBeforeTax": "2560000", "interestExpense": "507000", "operatingIncome": "3134000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "770000", "reportedCurrency": "USD", "netInterestIncome": "-507000", "nonInterestIncome": "None", "operatingExpenses": "7383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "829000", "sellingGeneralAndAdministrative": "6148000", "netIncomeFromContinuingOperations": "1790000" }, "balance": { "goodwill": "2172000", "inventory": "15408000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "157163000", "longTermDebt": "6822000", "shortTermDebt": "12256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13531000", "totalLiabilities": "84583000", "otherCurrentAssets": "13613000", "totalCurrentAssets": "98991000", "currentLongTermDebt": "11411000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58172000", "currentAccountsPayable": "24672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34092000", "totalShareholderEquity": "65547000", "capitalLeaseObligations": "15859000", "otherCurrentLiabilities": "14347000", "totalCurrentLiabilities": "59410000", "otherNonCurrentLiabilities": "1313000", "totalNonCurrentLiabilities": "25173000", "cashAndShortTermInvestments": "7674000", "commonStockSharesOutstanding": "8055999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1443000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-359000", "operatingCashflow": "-73000", "capitalExpenditures": "589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2557000", "cashflowFromInvestment": "-589000", "stockBasedCompensation": "228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34321000, "cost_of_revenue": 23804000, "gross_profit": 10517000, "research_and_development": 500000, "selling_general_admin": 6148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3134000, "depreciation_amortisation": 829000, "ebitda": 3963000, "interest_expense": 507000, "interest_income": null, "other_non_operating": null, "pretax_income": 2560000, "tax_provision": 770000, "effective_tax_rate": null, "net_income": 1443000, "net_income_continuing_ops": 1790000, "net_income_to_common": 1443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7674000, "short_term_investments": null, "net_receivables": 62296000, "inventory": 15408000, "other_current_assets": null, "total_current_assets": 98991000, "net_ppe": null, "goodwill": 2172000, "intangible_assets": null, "goodwill_and_intangibles": 2172000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58172000, "total_assets": 157163000, "short_term_debt": 12256000, "accounts_payable": 24672000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59410000, "long_term_debt": 6822000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25173000, "total_liabilities": 84583000, "total_debt": 19078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13531000, "total_equity": 65547000, "shares_outstanding": 8055999, "operating_cash_flow": -73000, "stock_based_compensation": 228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2557000, "free_cash_flow": 516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3134000", "ebitda": "3963000", "netIncome": "1443000", "grossProfit": "10517000", "depreciation": "None", "totalRevenue": "34321000", "costOfRevenue": "23804000", "interestIncome": "None", "incomeBeforeTax": "2560000", "interestExpense": "507000", "operatingIncome": "3134000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "770000", "reportedCurrency": "USD", "netInterestIncome": "-507000", "nonInterestIncome": "None", "operatingExpenses": "7383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "829000", "sellingGeneralAndAdministrative": "6148000", "netIncomeFromContinuingOperations": "1790000" }, "balance": { "goodwill": "2172000", "inventory": "15408000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "157163000", "longTermDebt": "6822000", "shortTermDebt": "12256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13531000", "totalLiabilities": "84583000", "otherCurrentAssets": "13613000", "totalCurrentAssets": "98991000", "currentLongTermDebt": "11411000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "62296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58172000", "currentAccountsPayable": "24672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34092000", "totalShareholderEquity": "65547000", "capitalLeaseObligations": "15859000", "otherCurrentLiabilities": "14347000", "totalCurrentLiabilities": "59410000", "otherNonCurrentLiabilities": "1313000", "totalNonCurrentLiabilities": "25173000", "cashAndShortTermInvestments": "7674000", "commonStockSharesOutstanding": "8055999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1443000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-359000", "operatingCashflow": "-73000", "capitalExpenditures": "589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2557000", "cashflowFromInvestment": "-589000", "stockBasedCompensation": "228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "income_statement": { "revenue": 40179000, "cost_of_revenue": 28145000, "gross_profit": 12034000, "ebit": 3864000, "ebitda": 4920000, "pretax_income": 3223000, "tax_provision": -6577000, "net_income": 8637000, "net_income_to_common": 8637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5845000, "total_current_assets": 98818000, "total_assets": 155711000, "short_term_debt": 10504000, "long_term_debt": 4229000, "total_debt": 14733000, "total_liabilities": 83733000, "total_equity": 65712000, "shares_outstanding": 7986000, "goodwill_and_intangibles": 2222000 }, "cash_flow": { "operating_cash_flow": 7114000, "capital_expenditure": 2902000, "free_cash_flow": 10016000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150178, "ticker_id": 7752, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3864000", "ebitda": "4920000", "netIncome": "8637000", "grossProfit": "12034000", "depreciation": "None", "totalRevenue": "40179000", "costOfRevenue": "28145000", "interestIncome": "None", "incomeBeforeTax": "3223000", "interestExpense": "478000", "operatingIncome": "4553000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-6577000", "reportedCurrency": "USD", "netInterestIncome": "-478000", "nonInterestIncome": "None", "operatingExpenses": "7501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1056000", "sellingGeneralAndAdministrative": "6174000", "netIncomeFromContinuingOperations": "9800000" }, "balance": { "goodwill": "2222000", "inventory": "15541000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "155711000", "longTermDebt": "4229000", "shortTermDebt": "10504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12088000", "totalLiabilities": "83733000", "otherCurrentAssets": "11092000", "totalCurrentAssets": "98818000", "currentLongTermDebt": "9590000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56893000", "currentAccountsPayable": "25323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32791000", "totalShareholderEquity": "65712000", "capitalLeaseObligations": "18972000", "otherCurrentLiabilities": "14776000", "totalCurrentLiabilities": "57742000", "otherNonCurrentLiabilities": "1275000", "totalNonCurrentLiabilities": "25991000", "cashAndShortTermInvestments": "5845000", "commonStockSharesOutstanding": "7986000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "596000", "operatingCashflow": "7114000", "capitalExpenditures": "2902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4452000", "cashflowFromInvestment": "-2899000", "stockBasedCompensation": "227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40179000, "cost_of_revenue": 28145000, "gross_profit": 12034000, "research_and_development": 500000, "selling_general_admin": 6174000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3864000, "depreciation_amortisation": 1056000, "ebitda": 4920000, "interest_expense": 478000, "interest_income": null, "other_non_operating": null, "pretax_income": 3223000, "tax_provision": -6577000, "effective_tax_rate": null, "net_income": 8637000, "net_income_continuing_ops": 9800000, "net_income_to_common": 8637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5845000, "short_term_investments": null, "net_receivables": 66340000, "inventory": 15541000, "other_current_assets": null, "total_current_assets": 98818000, "net_ppe": null, "goodwill": 2222000, "intangible_assets": null, "goodwill_and_intangibles": 2222000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56893000, "total_assets": 155711000, "short_term_debt": 10504000, "accounts_payable": 25323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57742000, "long_term_debt": 4229000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25991000, "total_liabilities": 83733000, "total_debt": 14733000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12088000, "total_equity": 65712000, "shares_outstanding": 7986000, "operating_cash_flow": 7114000, "stock_based_compensation": 227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2899000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4452000, "free_cash_flow": 10016000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3864000", "ebitda": "4920000", "netIncome": "8637000", "grossProfit": "12034000", "depreciation": "None", "totalRevenue": "40179000", "costOfRevenue": "28145000", "interestIncome": "None", "incomeBeforeTax": "3223000", "interestExpense": "478000", "operatingIncome": "4553000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-6577000", "reportedCurrency": "USD", "netInterestIncome": "-478000", "nonInterestIncome": "None", "operatingExpenses": "7501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1056000", "sellingGeneralAndAdministrative": "6174000", "netIncomeFromContinuingOperations": "9800000" }, "balance": { "goodwill": "2222000", "inventory": "15541000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "155711000", "longTermDebt": "4229000", "shortTermDebt": "10504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12088000", "totalLiabilities": "83733000", "otherCurrentAssets": "11092000", "totalCurrentAssets": "98818000", "currentLongTermDebt": "9590000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56893000", "currentAccountsPayable": "25323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32791000", "totalShareholderEquity": "65712000", "capitalLeaseObligations": "18972000", "otherCurrentLiabilities": "14776000", "totalCurrentLiabilities": "57742000", "otherNonCurrentLiabilities": "1275000", "totalNonCurrentLiabilities": "25991000", "cashAndShortTermInvestments": "5845000", "commonStockSharesOutstanding": "7986000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "596000", "operatingCashflow": "7114000", "capitalExpenditures": "2902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4452000", "cashflowFromInvestment": "-2899000", "stockBasedCompensation": "227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "income_statement": { "revenue": 45690000, "cost_of_revenue": 32506000, "gross_profit": 13184000, "ebit": 5537000, "ebitda": 6520000, "pretax_income": 4897000, "tax_provision": 1533000, "net_income": 1935000, "net_income_to_common": 1935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6021000, "total_current_assets": 94653000, "total_assets": 144205000, "short_term_debt": 14754000, "long_term_debt": 6911000, "total_debt": 21665000, "total_liabilities": 83076000, "total_equity": 56973000, "shares_outstanding": 8021000, "goodwill_and_intangibles": 2152000 }, "cash_flow": { "operating_cash_flow": 4084000, "capital_expenditure": 1407000, "free_cash_flow": 5491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150180, "ticker_id": 7752, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5537000", "ebitda": "6520000", "netIncome": "1935000", "grossProfit": "13184000", "depreciation": "None", "totalRevenue": "45690000", "costOfRevenue": "32506000", "interestIncome": "None", "incomeBeforeTax": "4897000", "interestExpense": "640000", "operatingIncome": "6039000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "1533000", "reportedCurrency": "USD", "netInterestIncome": "-640000", "nonInterestIncome": "None", "operatingExpenses": "7145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "983000", "sellingGeneralAndAdministrative": "5674000", "netIncomeFromContinuingOperations": "3364000" }, "balance": { "goodwill": "2152000", "inventory": "16052000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "144205000", "longTermDebt": "6911000", "shortTermDebt": "14754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3451000", "totalLiabilities": "83076000", "otherCurrentAssets": "8703000", "totalCurrentAssets": "94653000", "currentLongTermDebt": "13834000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49552000", "currentAccountsPayable": "26104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36922000", "totalShareholderEquity": "56973000", "capitalLeaseObligations": "16177000", "otherCurrentLiabilities": "7622000", "totalCurrentLiabilities": "57538000", "otherNonCurrentLiabilities": "1252000", "totalNonCurrentLiabilities": "25538000", "cashAndShortTermInvestments": "6021000", "commonStockSharesOutstanding": "8021000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-2308000", "operatingCashflow": "4084000", "capitalExpenditures": "1407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2536000", "cashflowFromInvestment": "-1407000", "stockBasedCompensation": "230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45690000, "cost_of_revenue": 32506000, "gross_profit": 13184000, "research_and_development": null, "selling_general_admin": 5674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5537000, "depreciation_amortisation": 983000, "ebitda": 6520000, "interest_expense": 640000, "interest_income": null, "other_non_operating": null, "pretax_income": 4897000, "tax_provision": 1533000, "effective_tax_rate": null, "net_income": 1935000, "net_income_continuing_ops": 3364000, "net_income_to_common": 1935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6021000, "short_term_investments": null, "net_receivables": 63877000, "inventory": 16052000, "other_current_assets": null, "total_current_assets": 94653000, "net_ppe": null, "goodwill": 2152000, "intangible_assets": null, "goodwill_and_intangibles": 2152000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49552000, "total_assets": 144205000, "short_term_debt": 14754000, "accounts_payable": 26104000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57538000, "long_term_debt": 6911000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25538000, "total_liabilities": 83076000, "total_debt": 21665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3451000, "total_equity": 56973000, "shares_outstanding": 8021000, "operating_cash_flow": 4084000, "stock_based_compensation": 230000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2536000, "free_cash_flow": 5491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5537000", "ebitda": "6520000", "netIncome": "1935000", "grossProfit": "13184000", "depreciation": "None", "totalRevenue": "45690000", "costOfRevenue": "32506000", "interestIncome": "None", "incomeBeforeTax": "4897000", "interestExpense": "640000", "operatingIncome": "6039000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "1533000", "reportedCurrency": "USD", "netInterestIncome": "-640000", "nonInterestIncome": "None", "operatingExpenses": "7145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "983000", "sellingGeneralAndAdministrative": "5674000", "netIncomeFromContinuingOperations": "3364000" }, "balance": { "goodwill": "2152000", "inventory": "16052000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "144205000", "longTermDebt": "6911000", "shortTermDebt": "14754000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3451000", "totalLiabilities": "83076000", "otherCurrentAssets": "8703000", "totalCurrentAssets": "94653000", "currentLongTermDebt": "13834000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49552000", "currentAccountsPayable": "26104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36922000", "totalShareholderEquity": "56973000", "capitalLeaseObligations": "16177000", "otherCurrentLiabilities": "7622000", "totalCurrentLiabilities": "57538000", "otherNonCurrentLiabilities": "1252000", "totalNonCurrentLiabilities": "25538000", "cashAndShortTermInvestments": "6021000", "commonStockSharesOutstanding": "8021000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3363000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-2308000", "operatingCashflow": "4084000", "capitalExpenditures": "1407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2536000", "cashflowFromInvestment": "-1407000", "stockBasedCompensation": "230000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "983000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "income_statement": { "revenue": 35141000, "cost_of_revenue": 25677000, "gross_profit": 9464000, "ebit": 2772000, "ebitda": 3648000, "pretax_income": 2136000, "tax_provision": 966000, "net_income": 1022000, "net_income_to_common": 1022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6103000, "total_current_assets": 93596000, "total_assets": 143307000, "short_term_debt": 16682000, "long_term_debt": 4427000, "total_debt": 21109000, "total_liabilities": 84098000, "total_equity": 57474000, "shares_outstanding": 8138999, "goodwill_and_intangibles": 2256000 }, "cash_flow": { "operating_cash_flow": -279000, "capital_expenditure": 3570000, "free_cash_flow": 3291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150181, "ticker_id": 7752, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2772000", "ebitda": "3648000", "netIncome": "1022000", "grossProfit": "9464000", "depreciation": "None", "totalRevenue": "35141000", "costOfRevenue": "25677000", "interestIncome": "None", "incomeBeforeTax": "2136000", "interestExpense": "636000", "operatingIncome": "2691000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "966000", "reportedCurrency": "USD", "netInterestIncome": "-636000", "nonInterestIncome": "None", "operatingExpenses": "6773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "876000", "sellingGeneralAndAdministrative": "5283000", "netIncomeFromContinuingOperations": "1170000" }, "balance": { "goodwill": "2256000", "inventory": "13877000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "143307000", "longTermDebt": "4427000", "shortTermDebt": "16682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1516000", "totalLiabilities": "84098000", "otherCurrentAssets": "8359000", "totalCurrentAssets": "93596000", "currentLongTermDebt": "15534000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49711000", "currentAccountsPayable": "23486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43340000", "shortLongTermDebtTotal": "37209000", "totalShareholderEquity": "57474000", "capitalLeaseObligations": "17248000", "otherCurrentLiabilities": "10268000", "totalCurrentLiabilities": "57768000", "otherNonCurrentLiabilities": "3900000", "totalNonCurrentLiabilities": "26330000", "cashAndShortTermInvestments": "6103000", "commonStockSharesOutstanding": "8138999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-931000", "operatingCashflow": "-279000", "capitalExpenditures": "3570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1273000", "cashflowFromInvestment": "-3570000", "stockBasedCompensation": "227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35141000, "cost_of_revenue": 25677000, "gross_profit": 9464000, "research_and_development": null, "selling_general_admin": 5283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2772000, "depreciation_amortisation": 876000, "ebitda": 3648000, "interest_expense": 636000, "interest_income": null, "other_non_operating": null, "pretax_income": 2136000, "tax_provision": 966000, "effective_tax_rate": null, "net_income": 1022000, "net_income_continuing_ops": 1170000, "net_income_to_common": 1022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6103000, "short_term_investments": null, "net_receivables": 65257000, "inventory": 13877000, "other_current_assets": null, "total_current_assets": 93596000, "net_ppe": null, "goodwill": 2256000, "intangible_assets": null, "goodwill_and_intangibles": 2256000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49711000, "total_assets": 143307000, "short_term_debt": 16682000, "accounts_payable": 23486000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57768000, "long_term_debt": 4427000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26330000, "total_liabilities": 84098000, "total_debt": 21109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1516000, "total_equity": 57474000, "shares_outstanding": 8138999, "operating_cash_flow": -279000, "stock_based_compensation": 227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1273000, "free_cash_flow": 3291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2772000", "ebitda": "3648000", "netIncome": "1022000", "grossProfit": "9464000", "depreciation": "None", "totalRevenue": "35141000", "costOfRevenue": "25677000", "interestIncome": "None", "incomeBeforeTax": "2136000", "interestExpense": "636000", "operatingIncome": "2691000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "966000", "reportedCurrency": "USD", "netInterestIncome": "-636000", "nonInterestIncome": "None", "operatingExpenses": "6773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "876000", "sellingGeneralAndAdministrative": "5283000", "netIncomeFromContinuingOperations": "1170000" }, "balance": { "goodwill": "2256000", "inventory": "13877000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "143307000", "longTermDebt": "4427000", "shortTermDebt": "16682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1516000", "totalLiabilities": "84098000", "otherCurrentAssets": "8359000", "totalCurrentAssets": "93596000", "currentLongTermDebt": "15534000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49711000", "currentAccountsPayable": "23486000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43340000", "shortLongTermDebtTotal": "37209000", "totalShareholderEquity": "57474000", "capitalLeaseObligations": "17248000", "otherCurrentLiabilities": "10268000", "totalCurrentLiabilities": "57768000", "otherNonCurrentLiabilities": "3900000", "totalNonCurrentLiabilities": "26330000", "cashAndShortTermInvestments": "6103000", "commonStockSharesOutstanding": "8138999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1171000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-931000", "operatingCashflow": "-279000", "capitalExpenditures": "3570000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1273000", "cashflowFromInvestment": "-3570000", "stockBasedCompensation": "227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "income_statement": { "revenue": 29657000, "cost_of_revenue": 22883000, "gross_profit": 6774000, "ebit": 147000, "ebitda": 1115000, "pretax_income": -365000, "tax_provision": 758000, "net_income": -1123000, "net_income_to_common": -1123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8776000, "total_current_assets": 85540000, "total_assets": 124793000, "short_term_debt": 14225000, "long_term_debt": 4277000, "total_debt": 18502000, "total_liabilities": 68340000, "total_equity": 56453000, "shares_outstanding": 8004000, "goodwill_and_intangibles": 2199000 }, "cash_flow": { "operating_cash_flow": 3812000, "capital_expenditure": 3227000, "free_cash_flow": 7039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 150182, "ticker_id": 7752, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:54:12.476088+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "147000", "ebitda": "1115000", "netIncome": "-1123000", "grossProfit": "6774000", "depreciation": "None", "totalRevenue": "29657000", "costOfRevenue": "22883000", "interestIncome": "None", "incomeBeforeTax": "-365000", "interestExpense": "512000", "operatingIncome": "75000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "758000", "reportedCurrency": "USD", "netInterestIncome": "-512000", "nonInterestIncome": "None", "operatingExpenses": "6699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "72000", "costofGoodsAndServicesSold": "22883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "968000", "sellingGeneralAndAdministrative": "5460000", "netIncomeFromContinuingOperations": "-1123000" }, "balance": { "goodwill": "2199000", "inventory": "12878000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "124793000", "longTermDebt": "4277000", "shortTermDebt": "14225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "494000", "totalLiabilities": "68340000", "otherCurrentAssets": "9108000", "totalCurrentAssets": "85540000", "currentLongTermDebt": "13402000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39253000", "currentAccountsPayable": "14317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28562000", "shortLongTermDebtTotal": "31896000", "totalShareholderEquity": "56453000", "capitalLeaseObligations": "14217000", "otherCurrentLiabilities": "11417000", "totalCurrentLiabilities": "46999000", "otherNonCurrentLiabilities": "14471000", "totalNonCurrentLiabilities": "21341000", "cashAndShortTermInvestments": "8776000", "commonStockSharesOutstanding": "8004000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1123000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "1813000", "operatingCashflow": "3812000", "capitalExpenditures": "3227000", "changeInReceivables": "1503000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2459000", "cashflowFromInvestment": "-3222000", "stockBasedCompensation": "229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3049000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29657000, "cost_of_revenue": 22883000, "gross_profit": 6774000, "research_and_development": null, "selling_general_admin": 5460000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147000, "depreciation_amortisation": 968000, "ebitda": 1115000, "interest_expense": 512000, "interest_income": null, "other_non_operating": null, "pretax_income": -365000, "tax_provision": 758000, "effective_tax_rate": null, "net_income": -1123000, "net_income_continuing_ops": -1123000, "net_income_to_common": -1123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8776000, "short_term_investments": null, "net_receivables": 54778000, "inventory": 12878000, "other_current_assets": null, "total_current_assets": 85540000, "net_ppe": null, "goodwill": 2199000, "intangible_assets": null, "goodwill_and_intangibles": 2199000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39253000, "total_assets": 124793000, "short_term_debt": 14225000, "accounts_payable": 14317000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46999000, "long_term_debt": 4277000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21341000, "total_liabilities": 68340000, "total_debt": 18502000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 494000, "total_equity": 56453000, "shares_outstanding": 8004000, "operating_cash_flow": 3812000, "stock_based_compensation": 229000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2459000, "free_cash_flow": 7039000, "net_change_in_cash": 3049000 }, "raw_data": { "income": { "ebit": "147000", "ebitda": "1115000", "netIncome": "-1123000", "grossProfit": "6774000", "depreciation": "None", "totalRevenue": "29657000", "costOfRevenue": "22883000", "interestIncome": "None", "incomeBeforeTax": "-365000", "interestExpense": "512000", "operatingIncome": "75000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "758000", "reportedCurrency": "USD", "netInterestIncome": "-512000", "nonInterestIncome": "None", "operatingExpenses": "6699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "72000", "costofGoodsAndServicesSold": "22883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "968000", "sellingGeneralAndAdministrative": "5460000", "netIncomeFromContinuingOperations": "-1123000" }, "balance": { "goodwill": "2199000", "inventory": "12878000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "124793000", "longTermDebt": "4277000", "shortTermDebt": "14225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "494000", "totalLiabilities": "68340000", "otherCurrentAssets": "9108000", "totalCurrentAssets": "85540000", "currentLongTermDebt": "13402000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39253000", "currentAccountsPayable": "14317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28562000", "shortLongTermDebtTotal": "31896000", "totalShareholderEquity": "56453000", "capitalLeaseObligations": "14217000", "otherCurrentLiabilities": "11417000", "totalCurrentLiabilities": "46999000", "otherNonCurrentLiabilities": "14471000", "totalNonCurrentLiabilities": "21341000", "cashAndShortTermInvestments": "8776000", "commonStockSharesOutstanding": "8004000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1123000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "1813000", "operatingCashflow": "3812000", "capitalExpenditures": "3227000", "changeInReceivables": "1503000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2459000", "cashflowFromInvestment": "-3222000", "stockBasedCompensation": "229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3049000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }