{ "ticker": { "uuid": "40457011-baaf-4e8e-810b-b08c813cd811", "symbol": "HLIT", "name": "Harmonic Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/40457011-baaf-4e8e-810b-b08c813cd811/", "api_url": "https://sharemaestro.com/factors/api/tickers/40457011-baaf-4e8e-810b-b08c813cd811/" }, "ticker_metadata": { "id": 6436, "uuid": "40457011-baaf-4e8e-810b-b08c813cd811", "symbol": "HLIT", "name": "Harmonic Inc", "asset_type": "equity", "market_cap": 1639381000, "stock_exchange_id": 2, "industry": "Communication Equipment", "sector": "Technology", "description": "Harmonic Inc. provides global video delivery software, products, system solutions and services. The company is headquartered in San Jose, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "40457011-baaf-4e8e-810b-b08c813cd811", "symbol": "HLIT", "name": "Harmonic Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/40457011-baaf-4e8e-810b-b08c813cd811/", "api_url": "https://sharemaestro.com/factors/api/tickers/40457011-baaf-4e8e-810b-b08c813cd811/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.1, "quality": 0.25, "momentum": 0.79, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 13.27, "market_cap": 1467887590, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0351, "shareholder_yield": 0, "roe": -0.1181, "piotroski_f_score": 4, "momentum_12_1": 0.3498, "volatility_252d": 0.4342 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:06.978128+00:00", "batch_id": "" }, "size": { "price_close": 13.27, "market_cap": 1467887590, "market_cap_usd": 1467887590, "enterprise_value": 1476647590, "shares_outstanding": 110617000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.1331, "ptbv_ratio": 4.9882, "ps_ratio": 2.9338, "pcf_ratio": 26.1884, "pfcf_ratio": 22.0212, "ev_ebitda": 28.4545, "ev_ebit": 35.7715, "ev_sales": 2.9513, "ev_fcf": 22.1526, "earnings_yield": null, "fcf_yield": 0.0451, "price_to_sales": 2.9338, "price_to_book": 4.1331, "price_to_cashflow": 26.1884, "ebitda_to_ev": 0.0351, "sales_yield": 0.3388 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5049, "operating_margin": 0.0825, "net_margin": -0.0838, "ebitda_margin": 0.1037, "fcf_margin": 0.1332, "roe": -0.1181, "roa": -0.0595, "roic": 0.0561, "roc_greenblatt": null, "asset_turnover": 0.7094, "cash_conversion": -1.5893, "accruals_ratio": -0.1389, "sbc_to_revenue": 0.0664, "piotroski_f_score": 4, "altman_z_score": -0.314, "earnings_stability_5y": 19.2405, "revenue_stability_5y": 0.2567, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3582, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9859, "net_debt_to_ebitda": 0.1688, "debt_to_assets": 0.167, "interest_coverage": 10.5495, "current_ratio": 2.265, "quick_ratio": 2.026, "net_debt": 8760000, "local_beta": 0, "volatility_252d": 0.4342, "volatility_60d": 1.0333, "max_drawdown_12m": -0.1743, "risk_adjusted_momentum": 0.8058 }, "growth": { "revenue_growth_1y": -0.2747, "revenue_growth_3y_cagr": -0.1675, "revenue_growth_5y_cagr": -0.0099, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4786, "book_value_growth_1y": -0.1525, "revenue_growth": -0.2747, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0359, "price_return_3m": 0.4147, "price_return_6m": 0.3695, "price_return_9m": 0.3217, "price_return_12m": 0.3983, "price_return_12m_ex1m": 0.3498, "momentum_6m": 0.3695, "momentum_12m": 0.3983, "momentum_12_1": 0.3498, "distance_from_52w_high": -0.127, "distance_from_52w_low": 0.5892, "relative_strength": 0.2404 }, "raw_ttm": { "revenue_ttm": 500339000, "gross_profit_ttm": 252625000, "ebit_ttm": 41280000, "ebitda_ttm": 51895000, "net_income_ttm": -41941000, "eps_diluted_ttm": -0.3792, "operating_cash_flow_ttm": 56051000, "capital_expenditure_ttm": 10607000, "fcf_ttm": 66658000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3913000, "cash_and_equivalents": 109000000, "total_current_assets": 485255000, "total_current_liabilities": 214243000, "net_ppe": null, "total_assets": 705306000, "total_debt": 117760000, "total_equity": 355154000, "net_working_capital": 171369000, "book_value_per_share": 3.2107, "retained_earnings": -2112344000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 294273000, "tangible_book_per_share": 2.6603 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 73, "rank_ptbv": 68, "rank_ps": 63, "rank_pcf": 84, "rank_ev_ebitda": 85, "rank_ev_ebit": 87, "rank_earnings_yield": 50, "rank_fcf_yield": 70, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 81, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 44, "rank_fcf_margin": 62, "rank_piotroski": 72, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 31 }, "composites": { "value_composite": 90, "quality_composite": 75, "momentum_composite": 21, "growth_composite": 88, "yield_composite": 79, "svqf_composite": 51, "vc1_composite": 89, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.1581, "os_score": 0.13, "value_percentile": 0.1, "quality_percentile": 0.25, "momentum_percentile": 0.79, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1387, "ticker_id": 6436, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:06.978128+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.27, "market_cap": 1467887590, "market_cap_usd": 1467887590, "enterprise_value": 1476647590, "shares_outstanding": 110617000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.13310167, "ptbv_ratio": 4.98818305, "ps_ratio": 2.93378607, "pcf_ratio": 26.18842822, "pfcf_ratio": 22.0211766, "ev_ebitda": 28.45452529, "ev_ebit": 35.7715017, "ev_sales": 2.9512942, "ev_fcf": 22.15259369, "earnings_yield": null, "fcf_yield": 0.04514144, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.50490767, "operating_margin": 0.08250406, "net_margin": -0.08382517, "ebitda_margin": 0.10371968, "fcf_margin": 0.13322567, "roe": -0.11809243, "roa": -0.05946497, "roic": 0.05612604, "roc_greenblatt": null, "asset_turnover": 0.7093928, "cash_conversion": -1.58932787, "accruals_ratio": -0.13893544, "sbc_to_revenue": 0.06641097, "debt_to_equity": 0.98591597, "net_debt_to_ebitda": 0.16880239, "debt_to_assets": 0.16696299, "interest_coverage": 10.54945055, "current_ratio": 2.26497482, "quick_ratio": 2.02599385, "net_debt": 8760000, "revenue_growth_1y": -0.27465762, "revenue_growth_3y_cagr": -0.16754465, "revenue_growth_5y_cagr": -0.00985798, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.47859892, "book_value_growth_1y": -0.15246534, "piotroski_f_score": 4, "altman_z_score": -0.31398801, "earnings_stability_5y": 19.240483, "revenue_stability_5y": 0.256667, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03590945, "price_return_3m": 0.41471215, "price_return_6m": 0.36945304, "price_return_9m": 0.32171315, "price_return_12m": 0.39831401, "price_return_12m_ex1m": 0.34984194, "distance_from_52w_high": -0.12697368, "distance_from_52w_low": 0.58922156, "relative_strength": 0.24037296, "local_beta": 0, "volatility_252d": 0.434164, "volatility_60d": 1.033279, "max_drawdown_12m": -0.17431193, "revenue_ttm": 500339000, "gross_profit_ttm": 252625000, "ebit_ttm": 41280000, "ebitda_ttm": 51895000, "net_income_ttm": -41941000, "eps_diluted_ttm": -0.3791551, "operating_cash_flow_ttm": 56051000, "capital_expenditure_ttm": 10607000, "fcf_ttm": 66658000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3913000, "cash_and_equivalents": 109000000, "total_current_assets": 485255000, "total_current_liabilities": 214243000, "net_ppe": null, "total_assets": 705306000, "total_debt": 117760000, "total_equity": 355154000, "net_working_capital": 171369000, "book_value_per_share": 3.21066382, "retained_earnings": -2112344000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 294273000, "tangible_book_per_share": 2.6602873, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 73, "rank_ptbv": 68, "rank_ps": 63, "rank_pcf": 84, "rank_ev_ebitda": 85, "rank_ev_ebit": 87, "rank_earnings_yield": 50, "rank_fcf_yield": 70, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 81, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 44, "rank_fcf_margin": 62, "rank_piotroski": 72, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 31, "value_composite": 90, "quality_composite": 75, "momentum_composite": 21, "growth_composite": 88, "yield_composite": 79, "svqf_composite": 51, "vc1_composite": 89, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.27, "os": 0.13, "value": 0.1, "quality": 0.25, "momentum": 0.79, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1181, "momentum_12_1": 0.3498, "complete_fields": { "id": 1387, "ticker_id": 6436, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:06.978128+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.27, "market_cap": 1467887590, "market_cap_usd": 1467887590, "enterprise_value": 1476647590, "shares_outstanding": 110617000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.13310167, "ptbv_ratio": 4.98818305, "ps_ratio": 2.93378607, "pcf_ratio": 26.18842822, "pfcf_ratio": 22.0211766, "ev_ebitda": 28.45452529, "ev_ebit": 35.7715017, "ev_sales": 2.9512942, "ev_fcf": 22.15259369, "earnings_yield": null, "fcf_yield": 0.04514144, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.50490767, "operating_margin": 0.08250406, "net_margin": -0.08382517, "ebitda_margin": 0.10371968, "fcf_margin": 0.13322567, "roe": -0.11809243, "roa": -0.05946497, "roic": 0.05612604, "roc_greenblatt": null, "asset_turnover": 0.7093928, "cash_conversion": -1.58932787, "accruals_ratio": -0.13893544, "sbc_to_revenue": 0.06641097, "debt_to_equity": 0.98591597, "net_debt_to_ebitda": 0.16880239, "debt_to_assets": 0.16696299, "interest_coverage": 10.54945055, "current_ratio": 2.26497482, "quick_ratio": 2.02599385, "net_debt": 8760000, "revenue_growth_1y": -0.27465762, "revenue_growth_3y_cagr": -0.16754465, "revenue_growth_5y_cagr": -0.00985798, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.47859892, "book_value_growth_1y": -0.15246534, "piotroski_f_score": 4, "altman_z_score": -0.31398801, "earnings_stability_5y": 19.240483, "revenue_stability_5y": 0.256667, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03590945, "price_return_3m": 0.41471215, "price_return_6m": 0.36945304, "price_return_9m": 0.32171315, "price_return_12m": 0.39831401, "price_return_12m_ex1m": 0.34984194, "distance_from_52w_high": -0.12697368, "distance_from_52w_low": 0.58922156, "relative_strength": 0.24037296, "local_beta": 0, "volatility_252d": 0.434164, "volatility_60d": 1.033279, "max_drawdown_12m": -0.17431193, "revenue_ttm": 500339000, "gross_profit_ttm": 252625000, "ebit_ttm": 41280000, "ebitda_ttm": 51895000, "net_income_ttm": -41941000, "eps_diluted_ttm": -0.3791551, "operating_cash_flow_ttm": 56051000, "capital_expenditure_ttm": 10607000, "fcf_ttm": 66658000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3913000, "cash_and_equivalents": 109000000, "total_current_assets": 485255000, "total_current_liabilities": 214243000, "net_ppe": null, "total_assets": 705306000, "total_debt": 117760000, "total_equity": 355154000, "net_working_capital": 171369000, "book_value_per_share": 3.21066382, "retained_earnings": -2112344000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 294273000, "tangible_book_per_share": 2.6602873, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 73, "rank_ptbv": 68, "rank_ps": 63, "rank_pcf": 84, "rank_ev_ebitda": 85, "rank_ev_ebit": 87, "rank_earnings_yield": 50, "rank_fcf_yield": 70, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 81, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 44, "rank_fcf_margin": 62, "rank_piotroski": 72, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 31, "value_composite": 90, "quality_composite": 75, "momentum_composite": 21, "growth_composite": 88, "yield_composite": 79, "svqf_composite": 51, "vc1_composite": 89, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "income_statement": { "revenue": 360523000, "cost_of_revenue": 196860000, "gross_profit": 163663000, "ebit": 17032000, "ebitda": 28114000, "pretax_income": 8861000, "tax_provision": 7645000, "net_income": -43310000, "net_income_to_common": -43310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124105000, "total_current_assets": 494371000, "total_assets": 718483000, "short_term_debt": 9377000, "long_term_debt": 109140000, "total_debt": 118517000, "total_liabilities": 335237000, "total_equity": 383246000, "shares_outstanding": 114182000, "goodwill_and_intangibles": 60900000 }, "cash_flow": { "operating_cash_flow": 107966000, "capital_expenditure": 11080000, "free_cash_flow": 119046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88730, "ticker_id": 6436, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17032000", "ebitda": "28114000", "netIncome": "-43310000", "grossProfit": "163663000", "depreciation": "None", "totalRevenue": "360523000", "costOfRevenue": "196860000", "interestIncome": "None", "incomeBeforeTax": "8861000", "interestExpense": "3799000", "operatingIncome": "17032000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7645000", "reportedCurrency": "USD", "netInterestIncome": "-3799000", "nonInterestIncome": "None", "operatingExpenses": "146631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65247000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11082000", "sellingGeneralAndAdministrative": "81384000", "netIncomeFromContinuingOperations": "1216000" }, "balance": { "goodwill": "60900000", "inventory": "47840000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "718483000", "longTermDebt": "109140000", "shortTermDebt": "9377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2076406000", "totalLiabilities": "335237000", "otherCurrentAssets": "236491000", "totalCurrentAssets": "494371000", "currentLongTermDebt": "2944000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224111999", "currentAccountsPayable": "23093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147845000", "totalShareholderEquity": "383246000", "capitalLeaseObligations": "21097000", "otherCurrentLiabilities": "133959000", "totalCurrentLiabilities": "197948000", "otherNonCurrentLiabilities": "13485000", "totalNonCurrentLiabilities": "137289000", "cashAndShortTermInvestments": "124105000", "commonStockSharesOutstanding": "114182000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7103000", "operatingCashflow": "107966000", "capitalExpenditures": "11080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81390000", "cashflowFromInvestment": "-11080000", "stockBasedCompensation": "31882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 360523000, "cost_of_revenue": 196860000, "gross_profit": 163663000, "research_and_development": 65247000, "selling_general_admin": 81384000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17032000, "depreciation_amortisation": 11082000, "ebitda": 28114000, "interest_expense": 3799000, "interest_income": null, "other_non_operating": null, "pretax_income": 8861000, "tax_provision": 7645000, "effective_tax_rate": null, "net_income": -43310000, "net_income_continuing_ops": 1216000, "net_income_to_common": -43310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124105000, "short_term_investments": null, "net_receivables": 85935000, "inventory": 47840000, "other_current_assets": null, "total_current_assets": 494371000, "net_ppe": null, "goodwill": 60900000, "intangible_assets": null, "goodwill_and_intangibles": 60900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224111999, "total_assets": 718483000, "short_term_debt": 9377000, "accounts_payable": 23093000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197948000, "long_term_debt": 109140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137289000, "total_liabilities": 335237000, "total_debt": 118517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2076406000, "total_equity": 383246000, "shares_outstanding": 114182000, "operating_cash_flow": 107966000, "stock_based_compensation": 31882000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11080000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81390000, "free_cash_flow": 119046000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17032000", "ebitda": "28114000", "netIncome": "-43310000", "grossProfit": "163663000", "depreciation": "None", "totalRevenue": "360523000", "costOfRevenue": "196860000", "interestIncome": "None", "incomeBeforeTax": "8861000", "interestExpense": "3799000", "operatingIncome": "17032000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7645000", "reportedCurrency": "USD", "netInterestIncome": "-3799000", "nonInterestIncome": "None", "operatingExpenses": "146631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "65247000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "196860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11082000", "sellingGeneralAndAdministrative": "81384000", "netIncomeFromContinuingOperations": "1216000" }, "balance": { "goodwill": "60900000", "inventory": "47840000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "718483000", "longTermDebt": "109140000", "shortTermDebt": "9377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2076406000", "totalLiabilities": "335237000", "otherCurrentAssets": "236491000", "totalCurrentAssets": "494371000", "currentLongTermDebt": "2944000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224111999", "currentAccountsPayable": "23093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147845000", "totalShareholderEquity": "383246000", "capitalLeaseObligations": "21097000", "otherCurrentLiabilities": "133959000", "totalCurrentLiabilities": "197948000", "otherNonCurrentLiabilities": "13485000", "totalNonCurrentLiabilities": "137289000", "cashAndShortTermInvestments": "124105000", "commonStockSharesOutstanding": "114182000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43310000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7103000", "operatingCashflow": "107966000", "capitalExpenditures": "11080000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81390000", "cashflowFromInvestment": "-11080000", "stockBasedCompensation": "31882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79027000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11082000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "income_statement": { "revenue": 678722000, "cost_of_revenue": 312801000, "gross_profit": 365921000, "ebit": 65259000, "ebitda": 77398000, "pretax_income": 57933000, "tax_provision": 18716000, "net_income": 39217000, "net_income_to_common": 39217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101457000, "total_current_assets": 366076000, "total_assets": 796506000, "short_term_debt": 12810000, "long_term_debt": 120778000, "total_debt": 133588000, "total_liabilities": 331248000, "total_equity": 465258000, "shares_outstanding": 117482000, "goodwill_and_intangibles": 236876000 }, "cash_flow": { "operating_cash_flow": 61917000, "capital_expenditure": 9186000, "free_cash_flow": 71103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88735, "ticker_id": 6436, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65259000", "ebitda": "77398000", "netIncome": "39217000", "grossProfit": "365921000", "depreciation": "None", "totalRevenue": "678722000", "costOfRevenue": "312801000", "interestIncome": "None", "incomeBeforeTax": "57933000", "interestExpense": "7326000", "operatingIncome": "63136000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18716000", "reportedCurrency": "USD", "netInterestIncome": "-7326000", "nonInterestIncome": "None", "operatingExpenses": "302785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12139000", "sellingGeneralAndAdministrative": "160549000", "netIncomeFromContinuingOperations": "39217000" }, "balance": { "goodwill": "236876000", "inventory": "64004000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "796506000", "longTermDebt": "120778000", "shortTermDebt": "12810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1953495000", "totalLiabilities": "331248000", "otherCurrentAssets": "18314000", "totalCurrentAssets": "366076000", "currentLongTermDebt": "7135000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "182301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430430000", "currentAccountsPayable": "35250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148315000", "totalShareholderEquity": "465258000", "capitalLeaseObligations": "20402000", "otherCurrentLiabilities": "60712000", "totalCurrentLiabilities": "167569000", "otherNonCurrentLiabilities": "28174000", "totalNonCurrentLiabilities": "163679000", "cashAndShortTermInvestments": "101457000", "commonStockSharesOutstanding": "117482000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8374000", "operatingCashflow": "61917000", "capitalExpenditures": "9186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33269000", "cashflowFromInvestment": "-9186000", "stockBasedCompensation": "28073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 678722000, "cost_of_revenue": 312801000, "gross_profit": 365921000, "research_and_development": 120975000, "selling_general_admin": 160549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65259000, "depreciation_amortisation": 12139000, "ebitda": 77398000, "interest_expense": 7326000, "interest_income": null, "other_non_operating": null, "pretax_income": 57933000, "tax_provision": 18716000, "effective_tax_rate": null, "net_income": 39217000, "net_income_continuing_ops": 39217000, "net_income_to_common": 39217000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101457000, "short_term_investments": null, "net_receivables": 182301000, "inventory": 64004000, "other_current_assets": null, "total_current_assets": 366076000, "net_ppe": null, "goodwill": 236876000, "intangible_assets": null, "goodwill_and_intangibles": 236876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 430430000, "total_assets": 796506000, "short_term_debt": 12810000, "accounts_payable": 35250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167569000, "long_term_debt": 120778000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163679000, "total_liabilities": 331248000, "total_debt": 133588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1953495000, "total_equity": 465258000, "shares_outstanding": 117482000, "operating_cash_flow": 61917000, "stock_based_compensation": 28073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33269000, "free_cash_flow": 71103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65259000", "ebitda": "77398000", "netIncome": "39217000", "grossProfit": "365921000", "depreciation": "None", "totalRevenue": "678722000", "costOfRevenue": "312801000", "interestIncome": "None", "incomeBeforeTax": "57933000", "interestExpense": "7326000", "operatingIncome": "63136000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18716000", "reportedCurrency": "USD", "netInterestIncome": "-7326000", "nonInterestIncome": "None", "operatingExpenses": "302785000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12139000", "sellingGeneralAndAdministrative": "160549000", "netIncomeFromContinuingOperations": "39217000" }, "balance": { "goodwill": "236876000", "inventory": "64004000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "796506000", "longTermDebt": "120778000", "shortTermDebt": "12810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1953495000", "totalLiabilities": "331248000", "otherCurrentAssets": "18314000", "totalCurrentAssets": "366076000", "currentLongTermDebt": "7135000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "182301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430430000", "currentAccountsPayable": "35250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148315000", "totalShareholderEquity": "465258000", "capitalLeaseObligations": "20402000", "otherCurrentLiabilities": "60712000", "totalCurrentLiabilities": "167569000", "otherNonCurrentLiabilities": "28174000", "totalNonCurrentLiabilities": "163679000", "cashAndShortTermInvestments": "101457000", "commonStockSharesOutstanding": "117482000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39217000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "8374000", "operatingCashflow": "61917000", "capitalExpenditures": "9186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33269000", "cashflowFromInvestment": "-9186000", "stockBasedCompensation": "28073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12139000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "income_statement": { "revenue": 607907000, "cost_of_revenue": 295362000, "gross_profit": 312545000, "ebit": 22172000, "ebitda": 22172000, "pretax_income": 19141000, "tax_provision": -64853000, "net_income": 83994000, "net_income_to_common": 83994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84269000, "total_current_assets": 330732000, "total_assets": 768206000, "short_term_debt": 126591000, "long_term_debt": 10495000, "total_debt": 137086000, "total_liabilities": 331332000, "total_equity": 436874000, "shares_outstanding": 117359000, "goodwill_and_intangibles": 239150000 }, "cash_flow": { "operating_cash_flow": 7059000, "capital_expenditure": 8475000, "free_cash_flow": 15534000, "dividends_paid": 3835000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88740, "ticker_id": 6436, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22172000", "ebitda": "22172000", "netIncome": "83994000", "grossProfit": "312545000", "depreciation": "None", "totalRevenue": "607907000", "costOfRevenue": "295362000", "interestIncome": "None", "incomeBeforeTax": "19141000", "interestExpense": "2696000", "operatingIncome": "22172000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-64853000", "reportedCurrency": "USD", "netInterestIncome": "-3054000", "nonInterestIncome": "None", "operatingExpenses": "290373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126282000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12255000", "sellingGeneralAndAdministrative": "158227000", "netIncomeFromContinuingOperations": "6284000" }, "balance": { "goodwill": "239150000", "inventory": "83982000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "768206000", "longTermDebt": "10495000", "shortTermDebt": "126591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1962575000", "totalLiabilities": "331332000", "otherCurrentAssets": "16178000", "totalCurrentAssets": "330732000", "currentLongTermDebt": "119798000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437474000", "currentAccountsPayable": "38562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156051000", "totalShareholderEquity": "436874000", "capitalLeaseObligations": "25758000", "otherCurrentLiabilities": "61024000", "totalCurrentLiabilities": "272394000", "otherNonCurrentLiabilities": "29478000", "totalNonCurrentLiabilities": "58938000", "cashAndShortTermInvestments": "84269000", "commonStockSharesOutstanding": "117359000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83994000", "profitLoss": "None", "dividendPayout": "3835000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "35403000", "operatingCashflow": "7059000", "capitalExpenditures": "8475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4990000", "cashflowFromInvestment": "-8475000", "stockBasedCompensation": "27329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3835000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 607907000, "cost_of_revenue": 295362000, "gross_profit": 312545000, "research_and_development": 126282000, "selling_general_admin": 158227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22172000, "depreciation_amortisation": 12255000, "ebitda": 22172000, "interest_expense": 2696000, "interest_income": null, "other_non_operating": null, "pretax_income": 19141000, "tax_provision": -64853000, "effective_tax_rate": null, "net_income": 83994000, "net_income_continuing_ops": 6284000, "net_income_to_common": 83994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84269000, "short_term_investments": null, "net_receivables": 146303000, "inventory": 83982000, "other_current_assets": null, "total_current_assets": 330732000, "net_ppe": null, "goodwill": 239150000, "intangible_assets": null, "goodwill_and_intangibles": 239150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 437474000, "total_assets": 768206000, "short_term_debt": 126591000, "accounts_payable": 38562000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272394000, "long_term_debt": 10495000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58938000, "total_liabilities": 331332000, "total_debt": 137086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1962575000, "total_equity": 436874000, "shares_outstanding": 117359000, "operating_cash_flow": 7059000, "stock_based_compensation": 27329000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8475000, "dividends_paid": 3835000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4990000, "free_cash_flow": 15534000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22172000", "ebitda": "22172000", "netIncome": "83994000", "grossProfit": "312545000", "depreciation": "None", "totalRevenue": "607907000", "costOfRevenue": "295362000", "interestIncome": "None", "incomeBeforeTax": "19141000", "interestExpense": "2696000", "operatingIncome": "22172000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-64853000", "reportedCurrency": "USD", "netInterestIncome": "-3054000", "nonInterestIncome": "None", "operatingExpenses": "290373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "126282000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "295362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12255000", "sellingGeneralAndAdministrative": "158227000", "netIncomeFromContinuingOperations": "6284000" }, "balance": { "goodwill": "239150000", "inventory": "83982000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "768206000", "longTermDebt": "10495000", "shortTermDebt": "126591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1962575000", "totalLiabilities": "331332000", "otherCurrentAssets": "16178000", "totalCurrentAssets": "330732000", "currentLongTermDebt": "119798000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437474000", "currentAccountsPayable": "38562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156051000", "totalShareholderEquity": "436874000", "capitalLeaseObligations": "25758000", "otherCurrentLiabilities": "61024000", "totalCurrentLiabilities": "272394000", "otherNonCurrentLiabilities": "29478000", "totalNonCurrentLiabilities": "58938000", "cashAndShortTermInvestments": "84269000", "commonStockSharesOutstanding": "117359000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83994000", "profitLoss": "None", "dividendPayout": "3835000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "35403000", "operatingCashflow": "7059000", "capitalExpenditures": "8475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4990000", "cashflowFromInvestment": "-8475000", "stockBasedCompensation": "27329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3835000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12255000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "income_statement": { "revenue": 624957000, "cost_of_revenue": 309073000, "gross_profit": 315884000, "ebit": 49393000, "ebitda": 61653000, "pretax_income": 44485000, "tax_provision": 16303000, "net_income": 28182000, "net_income_to_common": 28182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89586000, "total_current_assets": 345299000, "total_assets": 710018000, "short_term_debt": 125510000, "long_term_debt": 11161000, "total_debt": 136671000, "total_liabilities": 385512000, "total_equity": 324506000, "shares_outstanding": 112378000, "goodwill_and_intangibles": 237739000 }, "cash_flow": { "operating_cash_flow": 5476000, "capital_expenditure": 9250000, "free_cash_flow": 14726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88745, "ticker_id": 6436, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49393000", "ebitda": "61653000", "netIncome": "28182000", "grossProfit": "315884000", "depreciation": "None", "totalRevenue": "624957000", "costOfRevenue": "309073000", "interestIncome": "None", "incomeBeforeTax": "44485000", "interestExpense": "5040000", "operatingIncome": "45519000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16303000", "reportedCurrency": "USD", "netInterestIncome": "-5040000", "nonInterestIncome": "None", "operatingExpenses": "270365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12260000", "sellingGeneralAndAdministrative": "146017000", "netIncomeFromContinuingOperations": "28182000" }, "balance": { "goodwill": "237739000", "inventory": "120949000", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "710018000", "longTermDebt": "11161000", "shortTermDebt": "125510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2046569000", "totalLiabilities": "385512000", "otherCurrentAssets": "20754000", "totalCurrentAssets": "345299000", "currentLongTermDebt": "118737000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364719000", "currentAccountsPayable": "67455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65283000", "shortLongTermDebtTotal": "160781000", "totalShareholderEquity": "324506000", "capitalLeaseObligations": "30883000", "otherCurrentLiabilities": "129107000", "totalCurrentLiabilities": "322072000", "otherNonCurrentLiabilities": "28169000", "totalNonCurrentLiabilities": "63440000", "cashAndShortTermInvestments": "89586000", "commonStockSharesOutstanding": "112378000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-54431000", "operatingCashflow": "5476000", "capitalExpenditures": "9250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43133000", "cashflowFromInvestment": "-1288000", "stockBasedCompensation": "25212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 624957000, "cost_of_revenue": 309073000, "gross_profit": 315884000, "research_and_development": 120307000, "selling_general_admin": 146017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49393000, "depreciation_amortisation": 12260000, "ebitda": 61653000, "interest_expense": 5040000, "interest_income": null, "other_non_operating": null, "pretax_income": 44485000, "tax_provision": 16303000, "effective_tax_rate": null, "net_income": 28182000, "net_income_continuing_ops": 28182000, "net_income_to_common": 28182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89586000, "short_term_investments": null, "net_receivables": 114010000, "inventory": 120949000, "other_current_assets": null, "total_current_assets": 345299000, "net_ppe": null, "goodwill": 237739000, "intangible_assets": null, "goodwill_and_intangibles": 237739000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 364719000, "total_assets": 710018000, "short_term_debt": 125510000, "accounts_payable": 67455000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 322072000, "long_term_debt": 11161000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63440000, "total_liabilities": 385512000, "total_debt": 136671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2046569000, "total_equity": 324506000, "shares_outstanding": 112378000, "operating_cash_flow": 5476000, "stock_based_compensation": 25212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1288000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43133000, "free_cash_flow": 14726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49393000", "ebitda": "61653000", "netIncome": "28182000", "grossProfit": "315884000", "depreciation": "None", "totalRevenue": "624957000", "costOfRevenue": "309073000", "interestIncome": "None", "incomeBeforeTax": "44485000", "interestExpense": "5040000", "operatingIncome": "45519000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "16303000", "reportedCurrency": "USD", "netInterestIncome": "-5040000", "nonInterestIncome": "None", "operatingExpenses": "270365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120307000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "309073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12260000", "sellingGeneralAndAdministrative": "146017000", "netIncomeFromContinuingOperations": "28182000" }, "balance": { "goodwill": "237739000", "inventory": "120949000", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "710018000", "longTermDebt": "11161000", "shortTermDebt": "125510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2046569000", "totalLiabilities": "385512000", "otherCurrentAssets": "20754000", "totalCurrentAssets": "345299000", "currentLongTermDebt": "118737000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364719000", "currentAccountsPayable": "67455000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "65283000", "shortLongTermDebtTotal": "160781000", "totalShareholderEquity": "324506000", "capitalLeaseObligations": "30883000", "otherCurrentLiabilities": "129107000", "totalCurrentLiabilities": "322072000", "otherNonCurrentLiabilities": "28169000", "totalNonCurrentLiabilities": "63440000", "cashAndShortTermInvestments": "89586000", "commonStockSharesOutstanding": "112378000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28182000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-54431000", "operatingCashflow": "5476000", "capitalExpenditures": "9250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43133000", "cashflowFromInvestment": "-1288000", "stockBasedCompensation": "25212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5133000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "income_statement": { "revenue": 507149000, "cost_of_revenue": 247407000, "gross_profit": 259742000, "ebit": 19496000, "ebitda": 32549000, "pretax_income": 8871000, "tax_provision": -4383000, "net_income": 13254000, "net_income_to_common": 13254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133431000, "total_current_assets": 323127000, "total_assets": 693686000, "short_term_debt": 49162000, "long_term_debt": 111930000, "total_debt": 161092000, "total_liabilities": 396890000, "total_equity": 296796000, "shares_outstanding": 106171000, "goodwill_and_intangibles": 240213000 }, "cash_flow": { "operating_cash_flow": 41017000, "capital_expenditure": 12975000, "free_cash_flow": 53992000, "dividends_paid": 2064000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88750, "ticker_id": 6436, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19496000", "ebitda": "32549000", "netIncome": "13254000", "grossProfit": "259742000", "depreciation": "None", "totalRevenue": "507149000", "costOfRevenue": "247407000", "interestIncome": "None", "incomeBeforeTax": "8871000", "interestExpense": "10625000", "operatingIncome": "18809000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4383000", "reportedCurrency": "USD", "netInterestIncome": "-10625000", "nonInterestIncome": "None", "operatingExpenses": "240933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102231000", "otherNonOperatingIncome": "687000", "costofGoodsAndServicesSold": "247407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13053000", "sellingGeneralAndAdministrative": "137085000", "netIncomeFromContinuingOperations": "13254000" }, "balance": { "goodwill": "240213000", "inventory": "71195000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "693686000", "longTermDebt": "111930000", "shortTermDebt": "49162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2087957000", "totalLiabilities": "396890000", "otherCurrentAssets": "21871000", "totalCurrentAssets": "323127000", "currentLongTermDebt": "41816000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370559000", "currentAccountsPayable": "64429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73689000", "shortLongTermDebtTotal": "190212000", "totalShareholderEquity": "296796000", "capitalLeaseObligations": "36466000", "otherCurrentLiabilities": "53644000", "totalCurrentLiabilities": "224461000", "otherNonCurrentLiabilities": "31379000", "totalNonCurrentLiabilities": "172429000", "cashAndShortTermInvestments": "133431000", "commonStockSharesOutstanding": "106171000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13254000", "profitLoss": "None", "dividendPayout": "2064000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-39338000", "operatingCashflow": "41017000", "capitalExpenditures": "12975000", "changeInReceivables": "-26722000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7939000", "cashflowFromInvestment": "-12975000", "stockBasedCompensation": "24056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2064000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35981000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 507149000, "cost_of_revenue": 247407000, "gross_profit": 259742000, "research_and_development": 102231000, "selling_general_admin": 137085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19496000, "depreciation_amortisation": 13053000, "ebitda": 32549000, "interest_expense": 10625000, "interest_income": null, "other_non_operating": null, "pretax_income": 8871000, "tax_provision": -4383000, "effective_tax_rate": null, "net_income": 13254000, "net_income_continuing_ops": 13254000, "net_income_to_common": 13254000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133431000, "short_term_investments": null, "net_receivables": 96630000, "inventory": 71195000, "other_current_assets": null, "total_current_assets": 323127000, "net_ppe": null, "goodwill": 240213000, "intangible_assets": null, "goodwill_and_intangibles": 240213000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 370559000, "total_assets": 693686000, "short_term_debt": 49162000, "accounts_payable": 64429000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224461000, "long_term_debt": 111930000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 172429000, "total_liabilities": 396890000, "total_debt": 161092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2087957000, "total_equity": 296796000, "shares_outstanding": 106171000, "operating_cash_flow": 41017000, "stock_based_compensation": 24056000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12975000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12975000, "dividends_paid": 2064000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7939000, "free_cash_flow": 53992000, "net_change_in_cash": 35981000 }, "raw_data": { "income": { "ebit": "19496000", "ebitda": "32549000", "netIncome": "13254000", "grossProfit": "259742000", "depreciation": "None", "totalRevenue": "507149000", "costOfRevenue": "247407000", "interestIncome": "None", "incomeBeforeTax": "8871000", "interestExpense": "10625000", "operatingIncome": "18809000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-4383000", "reportedCurrency": "USD", "netInterestIncome": "-10625000", "nonInterestIncome": "None", "operatingExpenses": "240933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102231000", "otherNonOperatingIncome": "687000", "costofGoodsAndServicesSold": "247407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13053000", "sellingGeneralAndAdministrative": "137085000", "netIncomeFromContinuingOperations": "13254000" }, "balance": { "goodwill": "240213000", "inventory": "71195000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "693686000", "longTermDebt": "111930000", "shortTermDebt": "49162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2087957000", "totalLiabilities": "396890000", "otherCurrentAssets": "21871000", "totalCurrentAssets": "323127000", "currentLongTermDebt": "41816000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "96630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370559000", "currentAccountsPayable": "64429000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73689000", "shortLongTermDebtTotal": "190212000", "totalShareholderEquity": "296796000", "capitalLeaseObligations": "36466000", "otherCurrentLiabilities": "53644000", "totalCurrentLiabilities": "224461000", "otherNonCurrentLiabilities": "31379000", "totalNonCurrentLiabilities": "172429000", "cashAndShortTermInvestments": "133431000", "commonStockSharesOutstanding": "106171000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13254000", "profitLoss": "None", "dividendPayout": "2064000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-39338000", "operatingCashflow": "41017000", "capitalExpenditures": "12975000", "changeInReceivables": "-26722000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7939000", "cashflowFromInvestment": "-12975000", "stockBasedCompensation": "24056000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2064000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35981000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "income_statement": { "revenue": 378831000, "cost_of_revenue": 183834000, "gross_profit": 194997000, "ebit": -14708000, "ebitda": 999000, "pretax_income": -26217000, "tax_provision": 3054000, "net_income": -29271000, "net_income_to_common": -29271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98645000, "total_current_assets": 238035000, "total_assets": 591523000, "short_term_debt": 19125000, "long_term_debt": 139593000, "total_debt": 158718000, "total_liabilities": 333221000, "total_equity": 258302000, "shares_outstanding": 96971000, "goodwill_and_intangibles": 244182000 }, "cash_flow": { "operating_cash_flow": 39163000, "capital_expenditure": 32205000, "free_cash_flow": 71368000, "dividends_paid": 1662000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88755, "ticker_id": 6436, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14708000", "ebitda": "999000", "netIncome": "-29271000", "grossProfit": "194997000", "depreciation": "None", "totalRevenue": "378831000", "costOfRevenue": "183834000", "interestIncome": "None", "incomeBeforeTax": "-26217000", "interestExpense": "11509000", "operatingIncome": "-12449000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3054000", "reportedCurrency": "USD", "netInterestIncome": "-11509000", "nonInterestIncome": "None", "operatingExpenses": "207446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82494000", "otherNonOperatingIncome": "-2259000", "costofGoodsAndServicesSold": "183834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15707000", "sellingGeneralAndAdministrative": "118511000", "netIncomeFromContinuingOperations": "-29271000" }, "balance": { "goodwill": "243674000", "inventory": "35031000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "591523000", "longTermDebt": "139593000", "shortTermDebt": "19125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "508000", "reportedCurrency": "USD", "retainedEarnings": "-2101210999", "totalLiabilities": "333221000", "otherCurrentAssets": "28332000", "totalCurrentAssets": "238035000", "currentLongTermDebt": "11771000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353488000", "currentAccountsPayable": "23543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43141000", "shortLongTermDebtTotal": "184789000", "totalShareholderEquity": "258302000", "capitalLeaseObligations": "33425000", "otherCurrentLiabilities": "104627000", "totalCurrentLiabilities": "147295000", "otherNonCurrentLiabilities": "46333000", "totalNonCurrentLiabilities": "185926000", "cashAndShortTermInvestments": "98645000", "commonStockSharesOutstanding": "96971000", "intangibleAssetsExcludingGoodwill": "508000", "cashAndCashEquivalentsAtCarryingValue": "98645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29271000", "profitLoss": "None", "dividendPayout": "1662000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8195000", "operatingCashflow": "39163000", "capitalExpenditures": "32205000", "changeInReceivables": "21186000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2109000", "cashflowFromInvestment": "-32205000", "stockBasedCompensation": "18040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1662000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4849000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 378831000, "cost_of_revenue": 183834000, "gross_profit": 194997000, "research_and_development": 82494000, "selling_general_admin": 118511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14708000, "depreciation_amortisation": 15707000, "ebitda": 999000, "interest_expense": 11509000, "interest_income": null, "other_non_operating": null, "pretax_income": -26217000, "tax_provision": 3054000, "effective_tax_rate": null, "net_income": -29271000, "net_income_continuing_ops": -29271000, "net_income_to_common": -29271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98645000, "short_term_investments": null, "net_receivables": 76027000, "inventory": 35031000, "other_current_assets": null, "total_current_assets": 238035000, "net_ppe": null, "goodwill": 243674000, "intangible_assets": 508000, "goodwill_and_intangibles": 244182000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 353488000, "total_assets": 591523000, "short_term_debt": 19125000, "accounts_payable": 23543000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147295000, "long_term_debt": 139593000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185926000, "total_liabilities": 333221000, "total_debt": 158718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2101210999, "total_equity": 258302000, "shares_outstanding": 96971000, "operating_cash_flow": 39163000, "stock_based_compensation": 18040000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32205000, "dividends_paid": 1662000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2109000, "free_cash_flow": 71368000, "net_change_in_cash": 4849000 }, "raw_data": { "income": { "ebit": "-14708000", "ebitda": "999000", "netIncome": "-29271000", "grossProfit": "194997000", "depreciation": "None", "totalRevenue": "378831000", "costOfRevenue": "183834000", "interestIncome": "None", "incomeBeforeTax": "-26217000", "interestExpense": "11509000", "operatingIncome": "-12449000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3054000", "reportedCurrency": "USD", "netInterestIncome": "-11509000", "nonInterestIncome": "None", "operatingExpenses": "207446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82494000", "otherNonOperatingIncome": "-2259000", "costofGoodsAndServicesSold": "183834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15707000", "sellingGeneralAndAdministrative": "118511000", "netIncomeFromContinuingOperations": "-29271000" }, "balance": { "goodwill": "243674000", "inventory": "35031000", "commonStock": "98000", "currentDebt": "None", "investments": "None", "totalAssets": "591523000", "longTermDebt": "139593000", "shortTermDebt": "19125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "508000", "reportedCurrency": "USD", "retainedEarnings": "-2101210999", "totalLiabilities": "333221000", "otherCurrentAssets": "28332000", "totalCurrentAssets": "238035000", "currentLongTermDebt": "11771000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76027000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353488000", "currentAccountsPayable": "23543000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43141000", "shortLongTermDebtTotal": "184789000", "totalShareholderEquity": "258302000", "capitalLeaseObligations": "33425000", "otherCurrentLiabilities": "104627000", "totalCurrentLiabilities": "147295000", "otherNonCurrentLiabilities": "46333000", "totalNonCurrentLiabilities": "185926000", "cashAndShortTermInvestments": "98645000", "commonStockSharesOutstanding": "96971000", "intangibleAssetsExcludingGoodwill": "508000", "cashAndCashEquivalentsAtCarryingValue": "98645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29271000", "profitLoss": "None", "dividendPayout": "1662000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8195000", "operatingCashflow": "39163000", "capitalExpenditures": "32205000", "changeInReceivables": "21186000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2109000", "cashflowFromInvestment": "-32205000", "stockBasedCompensation": "18040000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1662000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4849000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "income_statement": { "revenue": 402874000, "cost_of_revenue": 179862000, "gross_profit": 223012000, "ebit": 5055000, "ebitda": 24661000, "pretax_income": -6596000, "tax_provision": -672000, "net_income": -5924000, "net_income_to_common": -5924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93058000, "total_current_assets": 251362000, "total_assets": 587327000, "short_term_debt": 58969000, "long_term_debt": 88629000, "total_debt": 147598000, "total_liabilities": 334881000, "total_equity": 252446000, "shares_outstanding": 89575000, "goodwill_and_intangibles": 244241000 }, "cash_flow": { "operating_cash_flow": 31295000, "capital_expenditure": 10328000, "free_cash_flow": 41623000, "dividends_paid": 1492000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88760, "ticker_id": 6436, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5055000", "ebitda": "24661000", "netIncome": "-5924000", "grossProfit": "223012000", "depreciation": "None", "totalRevenue": "402874000", "costOfRevenue": "179862000", "interestIncome": "10277000", "incomeBeforeTax": "-6596000", "interestExpense": "11651000", "operatingIncome": "13083000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-672000", "reportedCurrency": "USD", "netInterestIncome": "-11651000", "nonInterestIncome": "None", "operatingExpenses": "209929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84614000", "otherNonOperatingIncome": "-19679000", "costofGoodsAndServicesSold": "179862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19606000", "sellingGeneralAndAdministrative": "118335000", "netIncomeFromContinuingOperations": "-5924000" }, "balance": { "goodwill": "239780000", "inventory": "29042000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "587327000", "longTermDebt": "88629000", "shortTermDebt": "58969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4461000", "reportedCurrency": "USD", "retainedEarnings": "-2071940000", "totalLiabilities": "334881000", "otherCurrentAssets": "26793000", "totalCurrentAssets": "251362000", "currentLongTermDebt": "50039000", "longTermInvestments": "3593000", "shortTermInvestments": "None", "currentNetReceivables": "102469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335965000", "currentAccountsPayable": "40933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22928000", "shortLongTermDebtTotal": "186285000", "totalShareholderEquity": "252446000", "capitalLeaseObligations": "34718000", "otherCurrentLiabilities": "91997000", "totalCurrentLiabilities": "191899000", "otherNonCurrentLiabilities": "41432000", "totalNonCurrentLiabilities": "142982000", "cashAndShortTermInvestments": "93058000", "commonStockSharesOutstanding": "89575000", "intangibleAssetsExcludingGoodwill": "4461000", "cashAndCashEquivalentsAtCarryingValue": "93058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5924000", "profitLoss": "None", "dividendPayout": "1492000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4819000", "operatingCashflow": "31295000", "capitalExpenditures": "10328000", "changeInReceivables": "-8388000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6305000", "cashflowFromInvestment": "-10328000", "stockBasedCompensation": "12074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1492000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27272000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 402874000, "cost_of_revenue": 179862000, "gross_profit": 223012000, "research_and_development": 84614000, "selling_general_admin": 118335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5055000, "depreciation_amortisation": 19606000, "ebitda": 24661000, "interest_expense": 11651000, "interest_income": null, "other_non_operating": null, "pretax_income": -6596000, "tax_provision": -672000, "effective_tax_rate": null, "net_income": -5924000, "net_income_continuing_ops": -5924000, "net_income_to_common": -5924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93058000, "short_term_investments": null, "net_receivables": 102469000, "inventory": 29042000, "other_current_assets": null, "total_current_assets": 251362000, "net_ppe": null, "goodwill": 239780000, "intangible_assets": 4461000, "goodwill_and_intangibles": 244241000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 335965000, "total_assets": 587327000, "short_term_debt": 58969000, "accounts_payable": 40933000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191899000, "long_term_debt": 88629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142982000, "total_liabilities": 334881000, "total_debt": 147598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2071940000, "total_equity": 252446000, "shares_outstanding": 89575000, "operating_cash_flow": 31295000, "stock_based_compensation": 12074000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10328000, "dividends_paid": 1492000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6305000, "free_cash_flow": 41623000, "net_change_in_cash": 27272000 }, "raw_data": { "income": { "ebit": "5055000", "ebitda": "24661000", "netIncome": "-5924000", "grossProfit": "223012000", "depreciation": "None", "totalRevenue": "402874000", "costOfRevenue": "179862000", "interestIncome": "10277000", "incomeBeforeTax": "-6596000", "interestExpense": "11651000", "operatingIncome": "13083000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-672000", "reportedCurrency": "USD", "netInterestIncome": "-11651000", "nonInterestIncome": "None", "operatingExpenses": "209929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84614000", "otherNonOperatingIncome": "-19679000", "costofGoodsAndServicesSold": "179862000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19606000", "sellingGeneralAndAdministrative": "118335000", "netIncomeFromContinuingOperations": "-5924000" }, "balance": { "goodwill": "239780000", "inventory": "29042000", "commonStock": "92000", "currentDebt": "None", "investments": "None", "totalAssets": "587327000", "longTermDebt": "88629000", "shortTermDebt": "58969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4461000", "reportedCurrency": "USD", "retainedEarnings": "-2071940000", "totalLiabilities": "334881000", "otherCurrentAssets": "26793000", "totalCurrentAssets": "251362000", "currentLongTermDebt": "50039000", "longTermInvestments": "3593000", "shortTermInvestments": "None", "currentNetReceivables": "102469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "335965000", "currentAccountsPayable": "40933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22928000", "shortLongTermDebtTotal": "186285000", "totalShareholderEquity": "252446000", "capitalLeaseObligations": "34718000", "otherCurrentLiabilities": "91997000", "totalCurrentLiabilities": "191899000", "otherNonCurrentLiabilities": "41432000", "totalNonCurrentLiabilities": "142982000", "cashAndShortTermInvestments": "93058000", "commonStockSharesOutstanding": "89575000", "intangibleAssetsExcludingGoodwill": "4461000", "cashAndCashEquivalentsAtCarryingValue": "93058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5924000", "profitLoss": "None", "dividendPayout": "1492000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4819000", "operatingCashflow": "31295000", "capitalExpenditures": "10328000", "changeInReceivables": "-8388000", "changeInExchangeRate": "None", "cashflowFromFinancing": "6305000", "cashflowFromInvestment": "-10328000", "stockBasedCompensation": "12074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1492000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27272000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "income_statement": { "revenue": 403558000, "cost_of_revenue": 194349000, "gross_profit": 209209000, "ebit": -5547000, "ebitda": 15791000, "pretax_income": -16948000, "tax_provision": 4087000, "net_income": -21035000, "net_income_to_common": -21035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65989000, "total_current_assets": 196702000, "total_assets": 510835000, "short_term_debt": 10912000, "long_term_debt": 114808000, "total_debt": 125720000, "total_liabilities": 282585000, "total_equity": 228250000, "shares_outstanding": 85615000, "goodwill_and_intangibles": 253435000 }, "cash_flow": { "operating_cash_flow": 12284000, "capital_expenditure": 7044000, "free_cash_flow": 19328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88765, "ticker_id": 6436, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5547000", "ebitda": "15791000", "netIncome": "-21035000", "grossProfit": "209209000", "depreciation": "None", "totalRevenue": "403558000", "costOfRevenue": "194349000", "interestIncome": "13726000", "incomeBeforeTax": "-16948000", "interestExpense": "11401000", "operatingIncome": "-5011000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4087000", "reportedCurrency": "USD", "netInterestIncome": "-11401000", "nonInterestIncome": "None", "operatingExpenses": "211302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89163000", "otherNonOperatingIncome": "-11937000", "costofGoodsAndServicesSold": "194349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21338000", "sellingGeneralAndAdministrative": "117952000", "netIncomeFromContinuingOperations": "-21035000" }, "balance": { "goodwill": "240618000", "inventory": "25638000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "510835000", "longTermDebt": "114808000", "shortTermDebt": "10912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12817000", "reportedCurrency": "USD", "retainedEarnings": "-2067416000", "totalLiabilities": "282585000", "otherCurrentAssets": "19446000", "totalCurrentAssets": "196702000", "currentLongTermDebt": "7175000", "longTermInvestments": "3593000", "shortTermInvestments": "None", "currentNetReceivables": "92934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314133000", "currentAccountsPayable": "33778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22321000", "shortLongTermDebtTotal": "134667000", "totalShareholderEquity": "228250000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52761000", "totalCurrentLiabilities": "136405000", "otherNonCurrentLiabilities": "18688000", "totalNonCurrentLiabilities": "146180000", "cashAndShortTermInvestments": "65989000", "commonStockSharesOutstanding": "85615000", "intangibleAssetsExcludingGoodwill": "12817000", "cashAndCashEquivalentsAtCarryingValue": "65989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21035000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2045000", "operatingCashflow": "12284000", "capitalExpenditures": "7044000", "changeInReceivables": "-14700000", "changeInExchangeRate": "-763000", "cashflowFromFinancing": "2651000", "cashflowFromInvestment": "-6940000", "stockBasedCompensation": "17289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7232000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 403558000, "cost_of_revenue": 194349000, "gross_profit": 209209000, "research_and_development": 89163000, "selling_general_admin": 117952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5547000, "depreciation_amortisation": 21338000, "ebitda": 15791000, "interest_expense": 11401000, "interest_income": null, "other_non_operating": null, "pretax_income": -16948000, "tax_provision": 4087000, "effective_tax_rate": null, "net_income": -21035000, "net_income_continuing_ops": -21035000, "net_income_to_common": -21035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65989000, "short_term_investments": null, "net_receivables": 92934000, "inventory": 25638000, "other_current_assets": null, "total_current_assets": 196702000, "net_ppe": null, "goodwill": 240618000, "intangible_assets": 12817000, "goodwill_and_intangibles": 253435000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 314133000, "total_assets": 510835000, "short_term_debt": 10912000, "accounts_payable": 33778000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136405000, "long_term_debt": 114808000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146180000, "total_liabilities": 282585000, "total_debt": 125720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2067416000, "total_equity": 228250000, "shares_outstanding": 85615000, "operating_cash_flow": 12284000, "stock_based_compensation": 17289000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7044000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2651000, "free_cash_flow": 19328000, "net_change_in_cash": 7232000 }, "raw_data": { "income": { "ebit": "-5547000", "ebitda": "15791000", "netIncome": "-21035000", "grossProfit": "209209000", "depreciation": "None", "totalRevenue": "403558000", "costOfRevenue": "194349000", "interestIncome": "13726000", "incomeBeforeTax": "-16948000", "interestExpense": "11401000", "operatingIncome": "-5011000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4087000", "reportedCurrency": "USD", "netInterestIncome": "-11401000", "nonInterestIncome": "None", "operatingExpenses": "211302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89163000", "otherNonOperatingIncome": "-11937000", "costofGoodsAndServicesSold": "194349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21338000", "sellingGeneralAndAdministrative": "117952000", "netIncomeFromContinuingOperations": "-21035000" }, "balance": { "goodwill": "240618000", "inventory": "25638000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "510835000", "longTermDebt": "114808000", "shortTermDebt": "10912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12817000", "reportedCurrency": "USD", "retainedEarnings": "-2067416000", "totalLiabilities": "282585000", "otherCurrentAssets": "19446000", "totalCurrentAssets": "196702000", "currentLongTermDebt": "7175000", "longTermInvestments": "3593000", "shortTermInvestments": "None", "currentNetReceivables": "92934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "314133000", "currentAccountsPayable": "33778000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22321000", "shortLongTermDebtTotal": "134667000", "totalShareholderEquity": "228250000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52761000", "totalCurrentLiabilities": "136405000", "otherNonCurrentLiabilities": "18688000", "totalNonCurrentLiabilities": "146180000", "cashAndShortTermInvestments": "65989000", "commonStockSharesOutstanding": "85615000", "intangibleAssetsExcludingGoodwill": "12817000", "cashAndCashEquivalentsAtCarryingValue": "65989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21035000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-2045000", "operatingCashflow": "12284000", "capitalExpenditures": "7044000", "changeInReceivables": "-14700000", "changeInExchangeRate": "-763000", "cashflowFromFinancing": "2651000", "cashflowFromInvestment": "-6940000", "stockBasedCompensation": "17289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7232000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "income_statement": { "revenue": 121695000, "cost_of_revenue": 58080000, "gross_profit": 63615000, "ebit": 20449000, "ebitda": 22972000, "pretax_income": 19328000, "tax_provision": 8103000, "net_income": 7309000, "net_income_to_common": 7309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109000000, "total_current_assets": 485255000, "total_assets": 705306000, "short_term_debt": 9357000, "long_term_debt": 108403000, "total_debt": 117760000, "total_liabilities": 350152000, "total_equity": 355154000, "shares_outstanding": 110617000, "goodwill_and_intangibles": 60881000 }, "cash_flow": { "operating_cash_flow": 31690000, "capital_expenditure": 1399000, "free_cash_flow": 33089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88728, "ticker_id": 6436, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20449000", "ebitda": "22972000", "netIncome": "7309000", "grossProfit": "63615000", "depreciation": "None", "totalRevenue": "121695000", "costOfRevenue": "58080000", "interestIncome": "None", "incomeBeforeTax": "19328000", "interestExpense": "1079000", "operatingIncome": "20449000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8103000", "reportedCurrency": "USD", "netInterestIncome": "-1079000", "nonInterestIncome": "None", "operatingExpenses": "43166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20881000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2523000", "sellingGeneralAndAdministrative": "22285000", "netIncomeFromContinuingOperations": "9648000" }, "balance": { "goodwill": "60881000", "inventory": "51200000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "705306000", "longTermDebt": "108403000", "shortTermDebt": "9357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2112344000", "totalLiabilities": "350152000", "otherCurrentAssets": "241556000", "totalCurrentAssets": "485255000", "currentLongTermDebt": "2944000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220051000", "currentAccountsPayable": "34379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131057000", "totalShareholderEquity": "355154000", "capitalLeaseObligations": "19710000", "otherCurrentLiabilities": "140242000", "totalCurrentLiabilities": "214243000", "otherNonCurrentLiabilities": "14209000", "totalNonCurrentLiabilities": "135909000", "cashAndShortTermInvestments": "109000000", "commonStockSharesOutstanding": "110617000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4713000", "operatingCashflow": "31690000", "capitalExpenditures": "1399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44549000", "cashflowFromInvestment": "-1399000", "stockBasedCompensation": "9811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121695000, "cost_of_revenue": 58080000, "gross_profit": 63615000, "research_and_development": 20881000, "selling_general_admin": 22285000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20449000, "depreciation_amortisation": 2523000, "ebitda": 22972000, "interest_expense": 1079000, "interest_income": null, "other_non_operating": null, "pretax_income": 19328000, "tax_provision": 8103000, "effective_tax_rate": null, "net_income": 7309000, "net_income_continuing_ops": 9648000, "net_income_to_common": 7309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109000000, "short_term_investments": null, "net_receivables": 83499000, "inventory": 51200000, "other_current_assets": null, "total_current_assets": 485255000, "net_ppe": null, "goodwill": 60881000, "intangible_assets": null, "goodwill_and_intangibles": 60881000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 220051000, "total_assets": 705306000, "short_term_debt": 9357000, "accounts_payable": 34379000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214243000, "long_term_debt": 108403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135909000, "total_liabilities": 350152000, "total_debt": 117760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2112344000, "total_equity": 355154000, "shares_outstanding": 110617000, "operating_cash_flow": 31690000, "stock_based_compensation": 9811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44549000, "free_cash_flow": 33089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20449000", "ebitda": "22972000", "netIncome": "7309000", "grossProfit": "63615000", "depreciation": "None", "totalRevenue": "121695000", "costOfRevenue": "58080000", "interestIncome": "None", "incomeBeforeTax": "19328000", "interestExpense": "1079000", "operatingIncome": "20449000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "8103000", "reportedCurrency": "USD", "netInterestIncome": "-1079000", "nonInterestIncome": "None", "operatingExpenses": "43166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20881000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2523000", "sellingGeneralAndAdministrative": "22285000", "netIncomeFromContinuingOperations": "9648000" }, "balance": { "goodwill": "60881000", "inventory": "51200000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "705306000", "longTermDebt": "108403000", "shortTermDebt": "9357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2112344000", "totalLiabilities": "350152000", "otherCurrentAssets": "241556000", "totalCurrentAssets": "485255000", "currentLongTermDebt": "2944000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "220051000", "currentAccountsPayable": "34379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131057000", "totalShareholderEquity": "355154000", "capitalLeaseObligations": "19710000", "otherCurrentLiabilities": "140242000", "totalCurrentLiabilities": "214243000", "otherNonCurrentLiabilities": "14209000", "totalNonCurrentLiabilities": "135909000", "cashAndShortTermInvestments": "109000000", "commonStockSharesOutstanding": "110617000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "109000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-4713000", "operatingCashflow": "31690000", "capitalExpenditures": "1399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44549000", "cashflowFromInvestment": "-1399000", "stockBasedCompensation": "9811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "income_statement": { "revenue": 98235000, "cost_of_revenue": 54652000, "gross_profit": 43583000, "ebit": 3768000, "ebitda": 6365000, "pretax_income": 3324000, "tax_provision": 3105000, "net_income": -54815000, "net_income_to_common": -54815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124105000, "total_current_assets": 494371000, "total_assets": 718483000, "short_term_debt": 9377000, "long_term_debt": 109140000, "total_debt": 118517000, "total_liabilities": 335237000, "total_equity": 383246000, "shares_outstanding": 112995000, "goodwill_and_intangibles": 60900000 }, "cash_flow": { "operating_cash_flow": 12288000, "capital_expenditure": 2676000, "free_cash_flow": 14964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88729, "ticker_id": 6436, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3768000", "ebitda": "6365000", "netIncome": "-54815000", "grossProfit": "43583000", "depreciation": "None", "totalRevenue": "98235000", "costOfRevenue": "54652000", "interestIncome": "None", "incomeBeforeTax": "3324000", "interestExpense": "397000", "operatingIncome": "3768000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3105000", "reportedCurrency": "USD", "netInterestIncome": "112000", "nonInterestIncome": "None", "operatingExpenses": "39815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2597000", "sellingGeneralAndAdministrative": "30432000", "netIncomeFromContinuingOperations": "-10289000" }, "balance": { "goodwill": "60900000", "inventory": "47840000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "718483000", "longTermDebt": "109140000", "shortTermDebt": "9377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2076406000", "totalLiabilities": "335237000", "otherCurrentAssets": "236491000", "totalCurrentAssets": "494371000", "currentLongTermDebt": "2944000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224112000", "currentAccountsPayable": "23093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147845000", "totalShareholderEquity": "383246000", "capitalLeaseObligations": "21097000", "otherCurrentLiabilities": "133959000", "totalCurrentLiabilities": "197948000", "otherNonCurrentLiabilities": "13485000", "totalNonCurrentLiabilities": "137289000", "cashAndShortTermInvestments": "124105000", "commonStockSharesOutstanding": "112995000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3159000", "operatingCashflow": "12288000", "capitalExpenditures": "2676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14759000", "cashflowFromInvestment": "-2676000", "stockBasedCompensation": "8396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98235000, "cost_of_revenue": 54652000, "gross_profit": 43583000, "research_and_development": 17063000, "selling_general_admin": 30432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3768000, "depreciation_amortisation": 2597000, "ebitda": 6365000, "interest_expense": 397000, "interest_income": null, "other_non_operating": null, "pretax_income": 3324000, "tax_provision": 3105000, "effective_tax_rate": null, "net_income": -54815000, "net_income_continuing_ops": -10289000, "net_income_to_common": -54815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124105000, "short_term_investments": null, "net_receivables": 85935000, "inventory": 47840000, "other_current_assets": null, "total_current_assets": 494371000, "net_ppe": null, "goodwill": 60900000, "intangible_assets": null, "goodwill_and_intangibles": 60900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224112000, "total_assets": 718483000, "short_term_debt": 9377000, "accounts_payable": 23093000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197948000, "long_term_debt": 109140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137289000, "total_liabilities": 335237000, "total_debt": 118517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2076406000, "total_equity": 383246000, "shares_outstanding": 112995000, "operating_cash_flow": 12288000, "stock_based_compensation": 8396000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2676000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2676000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14759000, "free_cash_flow": 14964000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3768000", "ebitda": "6365000", "netIncome": "-54815000", "grossProfit": "43583000", "depreciation": "None", "totalRevenue": "98235000", "costOfRevenue": "54652000", "interestIncome": "None", "incomeBeforeTax": "3324000", "interestExpense": "397000", "operatingIncome": "3768000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3105000", "reportedCurrency": "USD", "netInterestIncome": "112000", "nonInterestIncome": "None", "operatingExpenses": "39815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2597000", "sellingGeneralAndAdministrative": "30432000", "netIncomeFromContinuingOperations": "-10289000" }, "balance": { "goodwill": "60900000", "inventory": "47840000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "718483000", "longTermDebt": "109140000", "shortTermDebt": "9377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2076406000", "totalLiabilities": "335237000", "otherCurrentAssets": "236491000", "totalCurrentAssets": "494371000", "currentLongTermDebt": "2944000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "85935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224112000", "currentAccountsPayable": "23093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147845000", "totalShareholderEquity": "383246000", "capitalLeaseObligations": "21097000", "otherCurrentLiabilities": "133959000", "totalCurrentLiabilities": "197948000", "otherNonCurrentLiabilities": "13485000", "totalNonCurrentLiabilities": "137289000", "cashAndShortTermInvestments": "124105000", "commonStockSharesOutstanding": "112995000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "124105000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "219000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3159000", "operatingCashflow": "12288000", "capitalExpenditures": "2676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14759000", "cashflowFromInvestment": "-2676000", "stockBasedCompensation": "8396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13270000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "income_statement": { "revenue": 142382000, "cost_of_revenue": 68076000, "gross_profit": 74306000, "ebit": 10906000, "ebitda": 13729000, "pretax_income": 8748000, "tax_provision": 6054000, "net_income": 2694000, "net_income_to_common": 2694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127376000, "total_current_assets": 327031000, "total_assets": 758595000, "short_term_debt": 14663000, "long_term_debt": 117927000, "total_debt": 132590000, "total_liabilities": 315584000, "total_equity": 443011000, "shares_outstanding": 113323000, "goodwill_and_intangibles": 241767000 }, "cash_flow": { "operating_cash_flow": 23770000, "capital_expenditure": 2732000, "free_cash_flow": 26502000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88731, "ticker_id": 6436, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10906000", "ebitda": "13729000", "netIncome": "2694000", "grossProfit": "74306000", "depreciation": "None", "totalRevenue": "142382000", "costOfRevenue": "68076000", "interestIncome": "None", "incomeBeforeTax": "8748000", "interestExpense": "1184000", "operatingIncome": "10906000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6054000", "reportedCurrency": "USD", "netInterestIncome": "-1184000", "nonInterestIncome": "None", "operatingExpenses": "63400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2823000", "sellingGeneralAndAdministrative": "36524000", "netIncomeFromContinuingOperations": "2694000" }, "balance": { "goodwill": "241767000", "inventory": "68604000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "758595000", "longTermDebt": "117927000", "shortTermDebt": "14663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2008215000", "totalLiabilities": "315584000", "otherCurrentAssets": "22163000", "totalCurrentAssets": "327031000", "currentLongTermDebt": "8702000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431564000", "currentAccountsPayable": "23270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146562000", "totalShareholderEquity": "443011000", "capitalLeaseObligations": "19933000", "otherCurrentLiabilities": "119169000", "totalCurrentLiabilities": "157102000", "otherNonCurrentLiabilities": "26583000", "totalNonCurrentLiabilities": "158482000", "cashAndShortTermInvestments": "127376000", "commonStockSharesOutstanding": "113323000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2663000", "operatingCashflow": "23770000", "capitalExpenditures": "2732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17748000", "cashflowFromInvestment": "-2732000", "stockBasedCompensation": "7324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142382000, "cost_of_revenue": 68076000, "gross_profit": 74306000, "research_and_development": 26876000, "selling_general_admin": 36524000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10906000, "depreciation_amortisation": 2823000, "ebitda": 13729000, "interest_expense": 1184000, "interest_income": null, "other_non_operating": null, "pretax_income": 8748000, "tax_provision": 6054000, "effective_tax_rate": null, "net_income": 2694000, "net_income_continuing_ops": 2694000, "net_income_to_common": 2694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127376000, "short_term_investments": null, "net_receivables": 108888000, "inventory": 68604000, "other_current_assets": null, "total_current_assets": 327031000, "net_ppe": null, "goodwill": 241767000, "intangible_assets": null, "goodwill_and_intangibles": 241767000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 431564000, "total_assets": 758595000, "short_term_debt": 14663000, "accounts_payable": 23270000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157102000, "long_term_debt": 117927000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158482000, "total_liabilities": 315584000, "total_debt": 132590000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2008215000, "total_equity": 443011000, "shares_outstanding": 113323000, "operating_cash_flow": 23770000, "stock_based_compensation": 7324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2732000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17748000, "free_cash_flow": 26502000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10906000", "ebitda": "13729000", "netIncome": "2694000", "grossProfit": "74306000", "depreciation": "None", "totalRevenue": "142382000", "costOfRevenue": "68076000", "interestIncome": "None", "incomeBeforeTax": "8748000", "interestExpense": "1184000", "operatingIncome": "10906000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6054000", "reportedCurrency": "USD", "netInterestIncome": "-1184000", "nonInterestIncome": "None", "operatingExpenses": "63400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2823000", "sellingGeneralAndAdministrative": "36524000", "netIncomeFromContinuingOperations": "2694000" }, "balance": { "goodwill": "241767000", "inventory": "68604000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "758595000", "longTermDebt": "117927000", "shortTermDebt": "14663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2008215000", "totalLiabilities": "315584000", "otherCurrentAssets": "22163000", "totalCurrentAssets": "327031000", "currentLongTermDebt": "8702000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108888000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "431564000", "currentAccountsPayable": "23270000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146562000", "totalShareholderEquity": "443011000", "capitalLeaseObligations": "19933000", "otherCurrentLiabilities": "119169000", "totalCurrentLiabilities": "157102000", "otherNonCurrentLiabilities": "26583000", "totalNonCurrentLiabilities": "158482000", "cashAndShortTermInvestments": "127376000", "commonStockSharesOutstanding": "113323000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "127376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2663000", "operatingCashflow": "23770000", "capitalExpenditures": "2732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17748000", "cashflowFromInvestment": "-2732000", "stockBasedCompensation": "7324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "income_statement": { "revenue": 138027000, "cost_of_revenue": 66906000, "gross_profit": 71121000, "ebit": 6157000, "ebitda": 8829000, "pretax_income": 2976000, "tax_provision": 105000, "net_income": 2871000, "net_income_to_common": 2871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123918000, "total_current_assets": 342857000, "total_assets": 783347000, "short_term_debt": 14049000, "long_term_debt": 122752000, "total_debt": 136801000, "total_liabilities": 336945000, "total_equity": 446402000, "shares_outstanding": 113493000, "goodwill_and_intangibles": 241718000 }, "cash_flow": { "operating_cash_flow": -11697000, "capital_expenditure": 3800000, "free_cash_flow": -7897000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88732, "ticker_id": 6436, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6157000", "ebitda": "8829000", "netIncome": "2871000", "grossProfit": "71121000", "depreciation": "None", "totalRevenue": "138027000", "costOfRevenue": "66906000", "interestIncome": "None", "incomeBeforeTax": "2976000", "interestExpense": "1253000", "operatingIncome": "6157000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "105000", "reportedCurrency": "USD", "netInterestIncome": "-1253000", "nonInterestIncome": "None", "operatingExpenses": "64964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2672000", "sellingGeneralAndAdministrative": "38194000", "netIncomeFromContinuingOperations": "2871000" }, "balance": { "goodwill": "241718000", "inventory": "71138000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "783347000", "longTermDebt": "122752000", "shortTermDebt": "14049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1995193000", "totalLiabilities": "336945000", "otherCurrentAssets": "22893000", "totalCurrentAssets": "342857000", "currentLongTermDebt": "8255000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440490000", "currentAccountsPayable": "40666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150957000", "totalShareholderEquity": "446402000", "capitalLeaseObligations": "19950000", "otherCurrentLiabilities": "117494000", "totalCurrentLiabilities": "172209000", "otherNonCurrentLiabilities": "27828000", "totalNonCurrentLiabilities": "164736000", "cashAndShortTermInvestments": "123918000", "commonStockSharesOutstanding": "113493000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-8849000", "operatingCashflow": "-11697000", "capitalExpenditures": "3800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12809000", "cashflowFromInvestment": "-3800000", "stockBasedCompensation": "7697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14023000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138027000, "cost_of_revenue": 66906000, "gross_profit": 71121000, "research_and_development": 26770000, "selling_general_admin": 38194000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6157000, "depreciation_amortisation": 2672000, "ebitda": 8829000, "interest_expense": 1253000, "interest_income": null, "other_non_operating": null, "pretax_income": 2976000, "tax_provision": 105000, "effective_tax_rate": null, "net_income": 2871000, "net_income_continuing_ops": 2871000, "net_income_to_common": 2871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123918000, "short_term_investments": null, "net_receivables": 124908000, "inventory": 71138000, "other_current_assets": null, "total_current_assets": 342857000, "net_ppe": null, "goodwill": 241718000, "intangible_assets": null, "goodwill_and_intangibles": 241718000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 440490000, "total_assets": 783347000, "short_term_debt": 14049000, "accounts_payable": 40666000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172209000, "long_term_debt": 122752000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 164736000, "total_liabilities": 336945000, "total_debt": 136801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1995193000, "total_equity": 446402000, "shares_outstanding": 113493000, "operating_cash_flow": -11697000, "stock_based_compensation": 7697000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12809000, "free_cash_flow": -7897000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6157000", "ebitda": "8829000", "netIncome": "2871000", "grossProfit": "71121000", "depreciation": "None", "totalRevenue": "138027000", "costOfRevenue": "66906000", "interestIncome": "None", "incomeBeforeTax": "2976000", "interestExpense": "1253000", "operatingIncome": "6157000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "105000", "reportedCurrency": "USD", "netInterestIncome": "-1253000", "nonInterestIncome": "None", "operatingExpenses": "64964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66906000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2672000", "sellingGeneralAndAdministrative": "38194000", "netIncomeFromContinuingOperations": "2871000" }, "balance": { "goodwill": "241718000", "inventory": "71138000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "783347000", "longTermDebt": "122752000", "shortTermDebt": "14049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1995193000", "totalLiabilities": "336945000", "otherCurrentAssets": "22893000", "totalCurrentAssets": "342857000", "currentLongTermDebt": "8255000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "440490000", "currentAccountsPayable": "40666000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150957000", "totalShareholderEquity": "446402000", "capitalLeaseObligations": "19950000", "otherCurrentLiabilities": "117494000", "totalCurrentLiabilities": "172209000", "otherNonCurrentLiabilities": "27828000", "totalNonCurrentLiabilities": "164736000", "cashAndShortTermInvestments": "123918000", "commonStockSharesOutstanding": "113493000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "123918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2871000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-8849000", "operatingCashflow": "-11697000", "capitalExpenditures": "3800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12809000", "cashflowFromInvestment": "-3800000", "stockBasedCompensation": "7697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14023000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2672000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "income_statement": { "revenue": 133134999, "cost_of_revenue": 57281000, "gross_profit": 75854000, "ebit": 10127000, "ebitda": 12847000, "pretax_income": 8481000, "tax_provision": 2541000, "net_income": 5940000, "net_income_to_common": 5940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148708000, "total_current_assets": 340692000, "total_assets": 773748000, "short_term_debt": 13232000, "long_term_debt": 120336000, "total_debt": 133568000, "total_liabilities": 327618000, "total_equity": 446130000, "shares_outstanding": 117021000, "goodwill_and_intangibles": 238200000 }, "cash_flow": { "operating_cash_flow": 83605000, "capital_expenditure": 1872000, "free_cash_flow": 85477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88733, "ticker_id": 6436, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10127000", "ebitda": "12847000", "netIncome": "5940000", "grossProfit": "75854000", "depreciation": "None", "totalRevenue": "133134999", "costOfRevenue": "57281000", "interestIncome": "None", "incomeBeforeTax": "8481000", "interestExpense": "1474000", "operatingIncome": "10127000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2541000", "reportedCurrency": "USD", "netInterestIncome": "-1474000", "nonInterestIncome": "None", "operatingExpenses": "65727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28629000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2720000", "sellingGeneralAndAdministrative": "37098000", "netIncomeFromContinuingOperations": "5940000" }, "balance": { "goodwill": "238200000", "inventory": "62055000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "773748000", "longTermDebt": "120336000", "shortTermDebt": "13232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1983872000", "totalLiabilities": "327618000", "otherCurrentAssets": "25586000", "totalCurrentAssets": "340692000", "currentLongTermDebt": "7553000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433056000", "currentAccountsPayable": "27332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148570000", "totalShareholderEquity": "446130000", "capitalLeaseObligations": "20681000", "otherCurrentLiabilities": "124657000", "totalCurrentLiabilities": "165221000", "otherNonCurrentLiabilities": "27059000", "totalNonCurrentLiabilities": "162397000", "cashAndShortTermInvestments": "148708000", "commonStockSharesOutstanding": "117021000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2242000", "operatingCashflow": "83605000", "capitalExpenditures": "1872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36074000", "cashflowFromInvestment": "-1872000", "stockBasedCompensation": "8465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36079000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 133134999, "cost_of_revenue": 57281000, "gross_profit": 75854000, "research_and_development": 28629000, "selling_general_admin": 37098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10127000, "depreciation_amortisation": 2720000, "ebitda": 12847000, "interest_expense": 1474000, "interest_income": null, "other_non_operating": null, "pretax_income": 8481000, "tax_provision": 2541000, "effective_tax_rate": null, "net_income": 5940000, "net_income_continuing_ops": 5940000, "net_income_to_common": 5940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148708000, "short_term_investments": null, "net_receivables": 104343000, "inventory": 62055000, "other_current_assets": null, "total_current_assets": 340692000, "net_ppe": null, "goodwill": 238200000, "intangible_assets": null, "goodwill_and_intangibles": 238200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 433056000, "total_assets": 773748000, "short_term_debt": 13232000, "accounts_payable": 27332000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165221000, "long_term_debt": 120336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162397000, "total_liabilities": 327618000, "total_debt": 133568000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1983872000, "total_equity": 446130000, "shares_outstanding": 117021000, "operating_cash_flow": 83605000, "stock_based_compensation": 8465000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36074000, "free_cash_flow": 85477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10127000", "ebitda": "12847000", "netIncome": "5940000", "grossProfit": "75854000", "depreciation": "None", "totalRevenue": "133134999", "costOfRevenue": "57281000", "interestIncome": "None", "incomeBeforeTax": "8481000", "interestExpense": "1474000", "operatingIncome": "10127000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2541000", "reportedCurrency": "USD", "netInterestIncome": "-1474000", "nonInterestIncome": "None", "operatingExpenses": "65727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28629000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2720000", "sellingGeneralAndAdministrative": "37098000", "netIncomeFromContinuingOperations": "5940000" }, "balance": { "goodwill": "238200000", "inventory": "62055000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "773748000", "longTermDebt": "120336000", "shortTermDebt": "13232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1983872000", "totalLiabilities": "327618000", "otherCurrentAssets": "25586000", "totalCurrentAssets": "340692000", "currentLongTermDebt": "7553000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433056000", "currentAccountsPayable": "27332000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148570000", "totalShareholderEquity": "446130000", "capitalLeaseObligations": "20681000", "otherCurrentLiabilities": "124657000", "totalCurrentLiabilities": "165221000", "otherNonCurrentLiabilities": "27059000", "totalNonCurrentLiabilities": "162397000", "cashAndShortTermInvestments": "148708000", "commonStockSharesOutstanding": "117021000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2242000", "operatingCashflow": "83605000", "capitalExpenditures": "1872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36074000", "cashflowFromInvestment": "-1872000", "stockBasedCompensation": "8465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36079000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "income_statement": { "revenue": 222166000, "cost_of_revenue": 97515000, "gross_profit": 124651000, "ebit": 58593000, "ebitda": 61561000, "pretax_income": 56100000, "tax_provision": 17980000, "net_income": 38120000, "net_income_to_common": 38120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101457000, "total_current_assets": 366076000, "total_assets": 796506000, "short_term_debt": 12810000, "long_term_debt": 120778000, "total_debt": 133588000, "total_liabilities": 331248000, "total_equity": 465258000, "shares_outstanding": 117699000, "goodwill_and_intangibles": 236876000 }, "cash_flow": { "operating_cash_flow": 48531000, "capital_expenditure": 2346000, "free_cash_flow": 50877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88734, "ticker_id": 6436, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58593000", "ebitda": "61561000", "netIncome": "38120000", "grossProfit": "124651000", "depreciation": "None", "totalRevenue": "222166000", "costOfRevenue": "97515000", "interestIncome": "None", "incomeBeforeTax": "56100000", "interestExpense": "2493000", "operatingIncome": "52868000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17980000", "reportedCurrency": "USD", "netInterestIncome": "-2493000", "nonInterestIncome": "None", "operatingExpenses": "71783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31413000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2968000", "sellingGeneralAndAdministrative": "39698000", "netIncomeFromContinuingOperations": "38120000" }, "balance": { "goodwill": "236876000", "inventory": "64004000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "796506000", "longTermDebt": "120778000", "shortTermDebt": "12810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1953495000", "totalLiabilities": "331248000", "otherCurrentAssets": "18314000", "totalCurrentAssets": "366076000", "currentLongTermDebt": "7135000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "182301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430430000", "currentAccountsPayable": "35250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148315000", "totalShareholderEquity": "465258000", "capitalLeaseObligations": "20402000", "otherCurrentLiabilities": "119509000", "totalCurrentLiabilities": "167569000", "otherNonCurrentLiabilities": "28174000", "totalNonCurrentLiabilities": "163679000", "cashAndShortTermInvestments": "101457000", "commonStockSharesOutstanding": "117699000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1782000", "operatingCashflow": "48531000", "capitalExpenditures": "2346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1287000", "cashflowFromInvestment": "-2346000", "stockBasedCompensation": "8486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222166000, "cost_of_revenue": 97515000, "gross_profit": 124651000, "research_and_development": 31413000, "selling_general_admin": 39698000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58593000, "depreciation_amortisation": 2968000, "ebitda": 61561000, "interest_expense": 2493000, "interest_income": null, "other_non_operating": null, "pretax_income": 56100000, "tax_provision": 17980000, "effective_tax_rate": null, "net_income": 38120000, "net_income_continuing_ops": 38120000, "net_income_to_common": 38120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101457000, "short_term_investments": null, "net_receivables": 182301000, "inventory": 64004000, "other_current_assets": null, "total_current_assets": 366076000, "net_ppe": null, "goodwill": 236876000, "intangible_assets": null, "goodwill_and_intangibles": 236876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 430430000, "total_assets": 796506000, "short_term_debt": 12810000, "accounts_payable": 35250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167569000, "long_term_debt": 120778000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163679000, "total_liabilities": 331248000, "total_debt": 133588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1953495000, "total_equity": 465258000, "shares_outstanding": 117699000, "operating_cash_flow": 48531000, "stock_based_compensation": 8486000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1287000, "free_cash_flow": 50877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58593000", "ebitda": "61561000", "netIncome": "38120000", "grossProfit": "124651000", "depreciation": "None", "totalRevenue": "222166000", "costOfRevenue": "97515000", "interestIncome": "None", "incomeBeforeTax": "56100000", "interestExpense": "2493000", "operatingIncome": "52868000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17980000", "reportedCurrency": "USD", "netInterestIncome": "-2493000", "nonInterestIncome": "None", "operatingExpenses": "71783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31413000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2968000", "sellingGeneralAndAdministrative": "39698000", "netIncomeFromContinuingOperations": "38120000" }, "balance": { "goodwill": "236876000", "inventory": "64004000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "796506000", "longTermDebt": "120778000", "shortTermDebt": "12810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1953495000", "totalLiabilities": "331248000", "otherCurrentAssets": "18314000", "totalCurrentAssets": "366076000", "currentLongTermDebt": "7135000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "182301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430430000", "currentAccountsPayable": "35250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148315000", "totalShareholderEquity": "465258000", "capitalLeaseObligations": "20402000", "otherCurrentLiabilities": "119509000", "totalCurrentLiabilities": "167569000", "otherNonCurrentLiabilities": "28174000", "totalNonCurrentLiabilities": "163679000", "cashAndShortTermInvestments": "101457000", "commonStockSharesOutstanding": "117699000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101457000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1782000", "operatingCashflow": "48531000", "capitalExpenditures": "2346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1287000", "cashflowFromInvestment": "-2346000", "stockBasedCompensation": "8486000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "income_statement": { "revenue": 195756000, "cost_of_revenue": 91024000, "gross_profit": 104732000, "ebit": 31492000, "ebitda": 34352000, "pretax_income": 28806000, "tax_provision": 7088000, "net_income": 21718000, "net_income_to_common": 21718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58174000, "total_current_assets": 336368000, "total_assets": 759861000, "short_term_debt": 13200000, "long_term_debt": 122277000, "total_debt": 135477000, "total_liabilities": 330924000, "total_equity": 428937000, "shares_outstanding": 117358000, "goodwill_and_intangibles": 239597000 }, "cash_flow": { "operating_cash_flow": 8720000, "capital_expenditure": 2984000, "free_cash_flow": 11704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88736, "ticker_id": 6436, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31492000", "ebitda": "34352000", "netIncome": "21718000", "grossProfit": "104732000", "depreciation": "None", "totalRevenue": "195756000", "costOfRevenue": "91024000", "interestIncome": "None", "incomeBeforeTax": "28806000", "interestExpense": "2686000", "operatingIncome": "35424000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7088000", "reportedCurrency": "USD", "netInterestIncome": "-2686000", "nonInterestIncome": "None", "operatingExpenses": "69308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30073000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2860000", "sellingGeneralAndAdministrative": "35851000", "netIncomeFromContinuingOperations": "21718000" }, "balance": { "goodwill": "239597000", "inventory": "73864000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "759861000", "longTermDebt": "122277000", "shortTermDebt": "13200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1991615000", "totalLiabilities": "330924000", "otherCurrentAssets": "26240000", "totalCurrentAssets": "336368000", "currentLongTermDebt": "7229000", "longTermInvestments": "None", "shortTermInvestments": "327000", "currentNetReceivables": "178090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423493000", "currentAccountsPayable": "42480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151124000", "totalShareholderEquity": "428937000", "capitalLeaseObligations": "21618000", "otherCurrentLiabilities": "105982000", "totalCurrentLiabilities": "161662000", "otherNonCurrentLiabilities": "31338000", "totalNonCurrentLiabilities": "169262000", "cashAndShortTermInvestments": "58174000", "commonStockSharesOutstanding": "117358000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21718000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "10521000", "operatingCashflow": "8720000", "capitalExpenditures": "2984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2941000", "cashflowFromInvestment": "-2984000", "stockBasedCompensation": "5710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195756000, "cost_of_revenue": 91024000, "gross_profit": 104732000, "research_and_development": 30073000, "selling_general_admin": 35851000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31492000, "depreciation_amortisation": 2860000, "ebitda": 34352000, "interest_expense": 2686000, "interest_income": null, "other_non_operating": null, "pretax_income": 28806000, "tax_provision": 7088000, "effective_tax_rate": null, "net_income": 21718000, "net_income_continuing_ops": 21718000, "net_income_to_common": 21718000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58174000, "short_term_investments": 327000, "net_receivables": 178090000, "inventory": 73864000, "other_current_assets": null, "total_current_assets": 336368000, "net_ppe": null, "goodwill": 239597000, "intangible_assets": null, "goodwill_and_intangibles": 239597000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 423493000, "total_assets": 759861000, "short_term_debt": 13200000, "accounts_payable": 42480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161662000, "long_term_debt": 122277000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169262000, "total_liabilities": 330924000, "total_debt": 135477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1991615000, "total_equity": 428937000, "shares_outstanding": 117358000, "operating_cash_flow": 8720000, "stock_based_compensation": 5710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2984000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2941000, "free_cash_flow": 11704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31492000", "ebitda": "34352000", "netIncome": "21718000", "grossProfit": "104732000", "depreciation": "None", "totalRevenue": "195756000", "costOfRevenue": "91024000", "interestIncome": "None", "incomeBeforeTax": "28806000", "interestExpense": "2686000", "operatingIncome": "35424000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "7088000", "reportedCurrency": "USD", "netInterestIncome": "-2686000", "nonInterestIncome": "None", "operatingExpenses": "69308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30073000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2860000", "sellingGeneralAndAdministrative": "35851000", "netIncomeFromContinuingOperations": "21718000" }, "balance": { "goodwill": "239597000", "inventory": "73864000", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "759861000", "longTermDebt": "122277000", "shortTermDebt": "13200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1991615000", "totalLiabilities": "330924000", "otherCurrentAssets": "26240000", "totalCurrentAssets": "336368000", "currentLongTermDebt": "7229000", "longTermInvestments": "None", "shortTermInvestments": "327000", "currentNetReceivables": "178090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423493000", "currentAccountsPayable": "42480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151124000", "totalShareholderEquity": "428937000", "capitalLeaseObligations": "21618000", "otherCurrentLiabilities": "105982000", "totalCurrentLiabilities": "161662000", "otherNonCurrentLiabilities": "31338000", "totalNonCurrentLiabilities": "169262000", "cashAndShortTermInvestments": "58174000", "commonStockSharesOutstanding": "117358000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21718000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "10521000", "operatingCashflow": "8720000", "capitalExpenditures": "2984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2941000", "cashflowFromInvestment": "-2984000", "stockBasedCompensation": "5710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "income_statement": { "revenue": 138740000, "cost_of_revenue": 65283000, "gross_profit": 73457000, "ebit": -15011000, "ebitda": -11785000, "pretax_income": -16435000, "tax_provision": -3903000, "net_income": -12532000, "net_income_to_common": -12532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45850000, "total_current_assets": 284551000, "total_assets": 713696000, "short_term_debt": 15458000, "long_term_debt": 119050000, "total_debt": 134508000, "total_liabilities": 320888000, "total_equity": 392808000, "shares_outstanding": 115030000, "goodwill_and_intangibles": 237884000 }, "cash_flow": { "operating_cash_flow": -22159000, "capital_expenditure": 1945000, "free_cash_flow": -20214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88737, "ticker_id": 6436, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15011000", "ebitda": "-11785000", "netIncome": "-12532000", "grossProfit": "73457000", "depreciation": "None", "totalRevenue": "138740000", "costOfRevenue": "65283000", "interestIncome": "None", "incomeBeforeTax": "-16435000", "interestExpense": "1424000", "operatingIncome": "-15630000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3903000", "reportedCurrency": "USD", "netInterestIncome": "-1424000", "nonInterestIncome": "None", "operatingExpenses": "89087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28784000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3226000", "sellingGeneralAndAdministrative": "39821000", "netIncomeFromContinuingOperations": "-12532000" }, "balance": { "goodwill": "237884000", "inventory": "84133000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "713696000", "longTermDebt": "119050000", "shortTermDebt": "15458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2013333000", "totalLiabilities": "320888000", "otherCurrentAssets": "30869000", "totalCurrentAssets": "284551000", "currentLongTermDebt": "9292000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "429145000", "currentAccountsPayable": "30017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151102000", "totalShareholderEquity": "392808000", "capitalLeaseObligations": "22760000", "otherCurrentLiabilities": "106426000", "totalCurrentLiabilities": "151901000", "otherNonCurrentLiabilities": "33343000", "totalNonCurrentLiabilities": "168987000", "cashAndShortTermInvestments": "45850000", "commonStockSharesOutstanding": "115030000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12532000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "642000", "operatingCashflow": "-22159000", "capitalExpenditures": "1945000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11045000", "cashflowFromInvestment": "-1945000", "stockBasedCompensation": "6954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138740000, "cost_of_revenue": 65283000, "gross_profit": 73457000, "research_and_development": 28784000, "selling_general_admin": 39821000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15011000, "depreciation_amortisation": 3226000, "ebitda": -11785000, "interest_expense": 1424000, "interest_income": null, "other_non_operating": null, "pretax_income": -16435000, "tax_provision": -3903000, "effective_tax_rate": null, "net_income": -12532000, "net_income_continuing_ops": -12532000, "net_income_to_common": -12532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45850000, "short_term_investments": null, "net_receivables": 123699000, "inventory": 84133000, "other_current_assets": null, "total_current_assets": 284551000, "net_ppe": null, "goodwill": 237884000, "intangible_assets": null, "goodwill_and_intangibles": 237884000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 429145000, "total_assets": 713696000, "short_term_debt": 15458000, "accounts_payable": 30017000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151901000, "long_term_debt": 119050000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168987000, "total_liabilities": 320888000, "total_debt": 134508000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2013333000, "total_equity": 392808000, "shares_outstanding": 115030000, "operating_cash_flow": -22159000, "stock_based_compensation": 6954000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1945000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11045000, "free_cash_flow": -20214000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15011000", "ebitda": "-11785000", "netIncome": "-12532000", "grossProfit": "73457000", "depreciation": "None", "totalRevenue": "138740000", "costOfRevenue": "65283000", "interestIncome": "None", "incomeBeforeTax": "-16435000", "interestExpense": "1424000", "operatingIncome": "-15630000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3903000", "reportedCurrency": "USD", "netInterestIncome": "-1424000", "nonInterestIncome": "None", "operatingExpenses": "89087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28784000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3226000", "sellingGeneralAndAdministrative": "39821000", "netIncomeFromContinuingOperations": "-12532000" }, "balance": { "goodwill": "237884000", "inventory": "84133000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "713696000", "longTermDebt": "119050000", "shortTermDebt": "15458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2013333000", "totalLiabilities": "320888000", "otherCurrentAssets": "30869000", "totalCurrentAssets": "284551000", "currentLongTermDebt": "9292000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "429145000", "currentAccountsPayable": "30017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151102000", "totalShareholderEquity": "392808000", "capitalLeaseObligations": "22760000", "otherCurrentLiabilities": "106426000", "totalCurrentLiabilities": "151901000", "otherNonCurrentLiabilities": "33343000", "totalNonCurrentLiabilities": "168987000", "cashAndShortTermInvestments": "45850000", "commonStockSharesOutstanding": "115030000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12532000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "642000", "operatingCashflow": "-22159000", "capitalExpenditures": "1945000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11045000", "cashflowFromInvestment": "-1945000", "stockBasedCompensation": "6954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8372000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3226000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "income_statement": { "revenue": 122060000, "cost_of_revenue": 58979000, "gross_profit": 63081000, "ebit": -9815000, "ebitda": -6730000, "pretax_income": -10538000, "tax_provision": -2449000, "net_income": -8089000, "net_income_to_common": -8089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84305000, "total_current_assets": 300809000, "total_assets": 740670000, "short_term_debt": 126429000, "long_term_debt": 10271000, "total_debt": 136700000, "total_liabilities": 331516000, "total_equity": 409154000, "shares_outstanding": 112350000, "goodwill_and_intangibles": 238287000 }, "cash_flow": { "operating_cash_flow": 26820000, "capital_expenditure": 1911000, "free_cash_flow": 28731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88738, "ticker_id": 6436, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9815000", "ebitda": "-6730000", "netIncome": "-8089000", "grossProfit": "63081000", "depreciation": "None", "totalRevenue": "122060000", "costOfRevenue": "58979000", "interestIncome": "None", "incomeBeforeTax": "-10538000", "interestExpense": "723000", "operatingIncome": "-9526000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2449000", "reportedCurrency": "USD", "netInterestIncome": "-723000", "nonInterestIncome": "None", "operatingExpenses": "72607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30705000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3085000", "sellingGeneralAndAdministrative": "38865000", "netIncomeFromContinuingOperations": "-8089000" }, "balance": { "goodwill": "238287000", "inventory": "86631000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "740670000", "longTermDebt": "10271000", "shortTermDebt": "126429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1992339000", "totalLiabilities": "331516000", "otherCurrentAssets": "19639000", "totalCurrentAssets": "300809000", "currentLongTermDebt": "119922000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439861000", "currentAccountsPayable": "43844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154411000", "totalShareholderEquity": "409154000", "capitalLeaseObligations": "24218000", "otherCurrentLiabilities": "53045000", "totalCurrentLiabilities": "274818000", "otherNonCurrentLiabilities": "28716000", "totalNonCurrentLiabilities": "56698000", "cashAndShortTermInvestments": "84305000", "commonStockSharesOutstanding": "112350000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4571000", "operatingCashflow": "26820000", "capitalExpenditures": "1911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23873000", "cashflowFromInvestment": "-1911000", "stockBasedCompensation": "6923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122060000, "cost_of_revenue": 58979000, "gross_profit": 63081000, "research_and_development": 30705000, "selling_general_admin": 38865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9815000, "depreciation_amortisation": 3085000, "ebitda": -6730000, "interest_expense": 723000, "interest_income": null, "other_non_operating": null, "pretax_income": -10538000, "tax_provision": -2449000, "effective_tax_rate": null, "net_income": -8089000, "net_income_continuing_ops": -8089000, "net_income_to_common": -8089000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84305000, "short_term_investments": null, "net_receivables": 110234000, "inventory": 86631000, "other_current_assets": null, "total_current_assets": 300809000, "net_ppe": null, "goodwill": 238287000, "intangible_assets": null, "goodwill_and_intangibles": 238287000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 439861000, "total_assets": 740670000, "short_term_debt": 126429000, "accounts_payable": 43844000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 274818000, "long_term_debt": 10271000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56698000, "total_liabilities": 331516000, "total_debt": 136700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1992339000, "total_equity": 409154000, "shares_outstanding": 112350000, "operating_cash_flow": 26820000, "stock_based_compensation": 6923000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1911000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1911000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23873000, "free_cash_flow": 28731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9815000", "ebitda": "-6730000", "netIncome": "-8089000", "grossProfit": "63081000", "depreciation": "None", "totalRevenue": "122060000", "costOfRevenue": "58979000", "interestIncome": "None", "incomeBeforeTax": "-10538000", "interestExpense": "723000", "operatingIncome": "-9526000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2449000", "reportedCurrency": "USD", "netInterestIncome": "-723000", "nonInterestIncome": "None", "operatingExpenses": "72607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30705000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3085000", "sellingGeneralAndAdministrative": "38865000", "netIncomeFromContinuingOperations": "-8089000" }, "balance": { "goodwill": "238287000", "inventory": "86631000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "740670000", "longTermDebt": "10271000", "shortTermDebt": "126429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1992339000", "totalLiabilities": "331516000", "otherCurrentAssets": "19639000", "totalCurrentAssets": "300809000", "currentLongTermDebt": "119922000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "439861000", "currentAccountsPayable": "43844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154411000", "totalShareholderEquity": "409154000", "capitalLeaseObligations": "24218000", "otherCurrentLiabilities": "53045000", "totalCurrentLiabilities": "274818000", "otherNonCurrentLiabilities": "28716000", "totalNonCurrentLiabilities": "56698000", "cashAndShortTermInvestments": "84305000", "commonStockSharesOutstanding": "112350000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8089000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-4571000", "operatingCashflow": "26820000", "capitalExpenditures": "1911000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23873000", "cashflowFromInvestment": "-1911000", "stockBasedCompensation": "6923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21675000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "income_statement": { "revenue": 167092000, "cost_of_revenue": 85225000, "gross_profit": 81867000, "ebit": 9384000, "ebitda": 12461000, "pretax_income": 8813000, "tax_provision": -75028000, "net_income": 83841000, "net_income_to_common": 83841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84269000, "total_current_assets": 330732000, "total_assets": 768206000, "short_term_debt": 126591000, "long_term_debt": 10495000, "total_debt": 137086000, "total_liabilities": 331332000, "total_equity": 436874000, "shares_outstanding": 115691000, "goodwill_and_intangibles": 239150000 }, "cash_flow": { "operating_cash_flow": 6267000, "capital_expenditure": 2726000, "free_cash_flow": 8993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88739, "ticker_id": 6436, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9384000", "ebitda": "12461000", "netIncome": "83841000", "grossProfit": "81867000", "depreciation": "None", "totalRevenue": "167092000", "costOfRevenue": "85225000", "interestIncome": "None", "incomeBeforeTax": "8813000", "interestExpense": "571000", "operatingIncome": "9633000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-75028000", "reportedCurrency": "USD", "netInterestIncome": "-571000", "nonInterestIncome": "None", "operatingExpenses": "72234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30252000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3077000", "sellingGeneralAndAdministrative": "41482000", "netIncomeFromContinuingOperations": "83841000" }, "balance": { "goodwill": "239150000", "inventory": "83982000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "768206000", "longTermDebt": "10495000", "shortTermDebt": "126591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1962575000", "totalLiabilities": "331332000", "otherCurrentAssets": "16178000", "totalCurrentAssets": "330732000", "currentLongTermDebt": "119798000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437474000", "currentAccountsPayable": "38562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156051000", "totalShareholderEquity": "436874000", "capitalLeaseObligations": "25758000", "otherCurrentLiabilities": "107241000", "totalCurrentLiabilities": "272394000", "otherNonCurrentLiabilities": "29478000", "totalNonCurrentLiabilities": "58938000", "cashAndShortTermInvestments": "84269000", "commonStockSharesOutstanding": "115691000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83841000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "20871000", "operatingCashflow": "6267000", "capitalExpenditures": "2726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2007000", "cashflowFromInvestment": "3579000", "stockBasedCompensation": "6605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167092000, "cost_of_revenue": 85225000, "gross_profit": 81867000, "research_and_development": 30252000, "selling_general_admin": 41482000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9384000, "depreciation_amortisation": 3077000, "ebitda": 12461000, "interest_expense": 571000, "interest_income": null, "other_non_operating": null, "pretax_income": 8813000, "tax_provision": -75028000, "effective_tax_rate": null, "net_income": 83841000, "net_income_continuing_ops": 83841000, "net_income_to_common": 83841000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84269000, "short_term_investments": null, "net_receivables": 146303000, "inventory": 83982000, "other_current_assets": null, "total_current_assets": 330732000, "net_ppe": null, "goodwill": 239150000, "intangible_assets": null, "goodwill_and_intangibles": 239150000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 437474000, "total_assets": 768206000, "short_term_debt": 126591000, "accounts_payable": 38562000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 272394000, "long_term_debt": 10495000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58938000, "total_liabilities": 331332000, "total_debt": 137086000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1962575000, "total_equity": 436874000, "shares_outstanding": 115691000, "operating_cash_flow": 6267000, "stock_based_compensation": 6605000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2726000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2007000, "free_cash_flow": 8993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9384000", "ebitda": "12461000", "netIncome": "83841000", "grossProfit": "81867000", "depreciation": "None", "totalRevenue": "167092000", "costOfRevenue": "85225000", "interestIncome": "None", "incomeBeforeTax": "8813000", "interestExpense": "571000", "operatingIncome": "9633000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-75028000", "reportedCurrency": "USD", "netInterestIncome": "-571000", "nonInterestIncome": "None", "operatingExpenses": "72234000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30252000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3077000", "sellingGeneralAndAdministrative": "41482000", "netIncomeFromContinuingOperations": "83841000" }, "balance": { "goodwill": "239150000", "inventory": "83982000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "768206000", "longTermDebt": "10495000", "shortTermDebt": "126591000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1962575000", "totalLiabilities": "331332000", "otherCurrentAssets": "16178000", "totalCurrentAssets": "330732000", "currentLongTermDebt": "119798000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "146303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "437474000", "currentAccountsPayable": "38562000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156051000", "totalShareholderEquity": "436874000", "capitalLeaseObligations": "25758000", "otherCurrentLiabilities": "107241000", "totalCurrentLiabilities": "272394000", "otherNonCurrentLiabilities": "29478000", "totalNonCurrentLiabilities": "58938000", "cashAndShortTermInvestments": "84269000", "commonStockSharesOutstanding": "115691000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83841000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "20871000", "operatingCashflow": "6267000", "capitalExpenditures": "2726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2007000", "cashflowFromInvestment": "3579000", "stockBasedCompensation": "6605000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "income_statement": { "revenue": 127203000, "cost_of_revenue": 65519000, "gross_profit": 61684000, "ebit": -8260000, "ebitda": -5171000, "pretax_income": -8879000, "tax_provision": -2384000, "net_income": -6495000, "net_income_to_common": -6495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75622000, "total_current_assets": 329137000, "total_assets": 673811000, "short_term_debt": 125985000, "long_term_debt": 9992000, "total_debt": 135977000, "total_liabilities": 333011000, "total_equity": 340800000, "shares_outstanding": 112031000, "goodwill_and_intangibles": 237161000 }, "cash_flow": { "operating_cash_flow": 11044000, "capital_expenditure": 1916000, "free_cash_flow": 12960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88741, "ticker_id": 6436, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8260000", "ebitda": "-5171000", "netIncome": "-6495000", "grossProfit": "61684000", "depreciation": "None", "totalRevenue": "127203000", "costOfRevenue": "65519000", "interestIncome": "None", "incomeBeforeTax": "-8879000", "interestExpense": "619000", "operatingIncome": "-8603000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2384000", "reportedCurrency": "USD", "netInterestIncome": "-619000", "nonInterestIncome": "None", "operatingExpenses": "70287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30316000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3089000", "sellingGeneralAndAdministrative": "36227000", "netIncomeFromContinuingOperations": "-6495000" }, "balance": { "goodwill": "237161000", "inventory": "103748000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "673811000", "longTermDebt": "9992000", "shortTermDebt": "125985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2046416000", "totalLiabilities": "333011000", "otherCurrentAssets": "28721000", "totalCurrentAssets": "329137000", "currentLongTermDebt": "119474000", "longTermInvestments": "None", "shortTermInvestments": "6305000", "currentNetReceivables": "114741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344674000", "currentAccountsPayable": "47123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58564000", "shortLongTermDebtTotal": "155996000", "totalShareholderEquity": "340800000", "capitalLeaseObligations": "26530000", "otherCurrentLiabilities": "45786000", "totalCurrentLiabilities": "275219000", "otherNonCurrentLiabilities": "27781000", "totalNonCurrentLiabilities": "57792000", "cashAndShortTermInvestments": "75622000", "commonStockSharesOutstanding": "112031000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7638000", "operatingCashflow": "11044000", "capitalExpenditures": "1916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2468000", "cashflowFromInvestment": "-8221000", "stockBasedCompensation": "7241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127203000, "cost_of_revenue": 65519000, "gross_profit": 61684000, "research_and_development": 30316000, "selling_general_admin": 36227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8260000, "depreciation_amortisation": 3089000, "ebitda": -5171000, "interest_expense": 619000, "interest_income": null, "other_non_operating": null, "pretax_income": -8879000, "tax_provision": -2384000, "effective_tax_rate": null, "net_income": -6495000, "net_income_continuing_ops": -6495000, "net_income_to_common": -6495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75622000, "short_term_investments": 6305000, "net_receivables": 114741000, "inventory": 103748000, "other_current_assets": null, "total_current_assets": 329137000, "net_ppe": null, "goodwill": 237161000, "intangible_assets": null, "goodwill_and_intangibles": 237161000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 344674000, "total_assets": 673811000, "short_term_debt": 125985000, "accounts_payable": 47123000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 275219000, "long_term_debt": 9992000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57792000, "total_liabilities": 333011000, "total_debt": 135977000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2046416000, "total_equity": 340800000, "shares_outstanding": 112031000, "operating_cash_flow": 11044000, "stock_based_compensation": 7241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1916000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2468000, "free_cash_flow": 12960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8260000", "ebitda": "-5171000", "netIncome": "-6495000", "grossProfit": "61684000", "depreciation": "None", "totalRevenue": "127203000", "costOfRevenue": "65519000", "interestIncome": "None", "incomeBeforeTax": "-8879000", "interestExpense": "619000", "operatingIncome": "-8603000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2384000", "reportedCurrency": "USD", "netInterestIncome": "-619000", "nonInterestIncome": "None", "operatingExpenses": "70287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30316000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3089000", "sellingGeneralAndAdministrative": "36227000", "netIncomeFromContinuingOperations": "-6495000" }, "balance": { "goodwill": "237161000", "inventory": "103748000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "673811000", "longTermDebt": "9992000", "shortTermDebt": "125985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2046416000", "totalLiabilities": "333011000", "otherCurrentAssets": "28721000", "totalCurrentAssets": "329137000", "currentLongTermDebt": "119474000", "longTermInvestments": "None", "shortTermInvestments": "6305000", "currentNetReceivables": "114741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344674000", "currentAccountsPayable": "47123000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58564000", "shortLongTermDebtTotal": "155996000", "totalShareholderEquity": "340800000", "capitalLeaseObligations": "26530000", "otherCurrentLiabilities": "45786000", "totalCurrentLiabilities": "275219000", "otherNonCurrentLiabilities": "27781000", "totalNonCurrentLiabilities": "57792000", "cashAndShortTermInvestments": "75622000", "commonStockSharesOutstanding": "112031000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "7638000", "operatingCashflow": "11044000", "capitalExpenditures": "1916000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2468000", "cashflowFromInvestment": "-8221000", "stockBasedCompensation": "7241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "income_statement": { "revenue": 155963000, "cost_of_revenue": 71023000, "gross_profit": 84940000, "ebit": 9826000, "ebitda": 12885000, "pretax_income": 9026000, "tax_provision": 7471000, "net_income": 1555000, "net_income_to_common": 1555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71031000, "total_current_assets": 331516000, "total_assets": 690352000, "short_term_debt": 125903000, "long_term_debt": 10539000, "total_debt": 136442000, "total_liabilities": 347551000, "total_equity": 342801000, "shares_outstanding": 119255000, "goodwill_and_intangibles": 238709000 }, "cash_flow": { "operating_cash_flow": -16522000, "capital_expenditure": 1502000, "free_cash_flow": -15020000, "dividends_paid": 2773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 88742, "ticker_id": 6436, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:16:26.587228+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9826000", "ebitda": "12885000", "netIncome": "1555000", "grossProfit": "84940000", "depreciation": "None", "totalRevenue": "155963000", "costOfRevenue": "71023000", "interestIncome": "None", "incomeBeforeTax": "9026000", "interestExpense": "800000", "operatingIncome": "9962000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7471000", "reportedCurrency": "USD", "netInterestIncome": "-800000", "nonInterestIncome": "None", "operatingExpenses": "74978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32205000", "otherNonOperatingIncome": "-136000", "costofGoodsAndServicesSold": "71023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3059000", "sellingGeneralAndAdministrative": "42773000", "netIncomeFromContinuingOperations": "1555000" }, "balance": { "goodwill": "238709000", "inventory": "113587000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "690352000", "longTermDebt": "10539000", "shortTermDebt": "125903000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2039921000", "totalLiabilities": "347551000", "otherCurrentAssets": "22204000", "totalCurrentAssets": "331516000", "currentLongTermDebt": "119279000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358836000", "currentAccountsPayable": "37108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37626000", "shortLongTermDebtTotal": "157999000", "totalShareholderEquity": "342801000", "capitalLeaseObligations": "28181000", "otherCurrentLiabilities": "58460000", "totalCurrentLiabilities": "287689000", "otherNonCurrentLiabilities": "27766000", "totalNonCurrentLiabilities": "59862000", "cashAndShortTermInvestments": "71031000", "commonStockSharesOutstanding": "119255000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1555000", "profitLoss": "None", "dividendPayout": "2773000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "17441000", "operatingCashflow": "-16522000", "capitalExpenditures": "1502000", "changeInReceivables": "-31790000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2031000", "cashflowFromInvestment": "-1502000", "stockBasedCompensation": "6059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20055000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2773000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155963000, "cost_of_revenue": 71023000, "gross_profit": 84940000, "research_and_development": 32205000, "selling_general_admin": 42773000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9826000, "depreciation_amortisation": 3059000, "ebitda": 12885000, "interest_expense": 800000, "interest_income": null, "other_non_operating": null, "pretax_income": 9026000, "tax_provision": 7471000, "effective_tax_rate": null, "net_income": 1555000, "net_income_continuing_ops": 1555000, "net_income_to_common": 1555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71031000, "short_term_investments": null, "net_receivables": 124694000, "inventory": 113587000, "other_current_assets": null, "total_current_assets": 331516000, "net_ppe": null, "goodwill": 238709000, "intangible_assets": null, "goodwill_and_intangibles": 238709000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 358836000, "total_assets": 690352000, "short_term_debt": 125903000, "accounts_payable": 37108000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 287689000, "long_term_debt": 10539000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59862000, "total_liabilities": 347551000, "total_debt": 136442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2039921000, "total_equity": 342801000, "shares_outstanding": 119255000, "operating_cash_flow": -16522000, "stock_based_compensation": 6059000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1502000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1502000, "dividends_paid": 2773000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2031000, "free_cash_flow": -15020000, "net_change_in_cash": -20055000 }, "raw_data": { "income": { "ebit": "9826000", "ebitda": "12885000", "netIncome": "1555000", "grossProfit": "84940000", "depreciation": "None", "totalRevenue": "155963000", "costOfRevenue": "71023000", "interestIncome": "None", "incomeBeforeTax": "9026000", "interestExpense": "800000", "operatingIncome": "9962000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7471000", "reportedCurrency": "USD", "netInterestIncome": "-800000", "nonInterestIncome": "None", "operatingExpenses": "74978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32205000", "otherNonOperatingIncome": "-136000", "costofGoodsAndServicesSold": "71023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3059000", "sellingGeneralAndAdministrative": "42773000", "netIncomeFromContinuingOperations": "1555000" }, "balance": { "goodwill": "238709000", "inventory": "113587000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "690352000", "longTermDebt": "10539000", "shortTermDebt": "125903000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2039921000", "totalLiabilities": "347551000", "otherCurrentAssets": "22204000", "totalCurrentAssets": "331516000", "currentLongTermDebt": "119279000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358836000", "currentAccountsPayable": "37108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "37626000", "shortLongTermDebtTotal": "157999000", "totalShareholderEquity": "342801000", "capitalLeaseObligations": "28181000", "otherCurrentLiabilities": "58460000", "totalCurrentLiabilities": "287689000", "otherNonCurrentLiabilities": "27766000", "totalNonCurrentLiabilities": "59862000", "cashAndShortTermInvestments": "71031000", "commonStockSharesOutstanding": "119255000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1555000", "profitLoss": "None", "dividendPayout": "2773000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "17441000", "operatingCashflow": "-16522000", "capitalExpenditures": "1502000", "changeInReceivables": "-31790000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2031000", "cashflowFromInvestment": "-1502000", "stockBasedCompensation": "6059000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2773000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20055000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2773000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }