{ "ticker": { "uuid": "404f1012-6c39-4aad-ae16-0ae60a33aace", "symbol": "ESEA", "name": "Euroseas Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/404f1012-6c39-4aad-ae16-0ae60a33aace/", "api_url": "https://sharemaestro.com/factors/api/tickers/404f1012-6c39-4aad-ae16-0ae60a33aace/" }, "ticker_metadata": { "id": 5892, "uuid": "404f1012-6c39-4aad-ae16-0ae60a33aace", "symbol": "ESEA", "name": "Euroseas Ltd", "asset_type": "equity", "market_cap": 465688000, "stock_exchange_id": 2, "industry": "Marine Shipping", "sector": "Industrials", "description": "Euroseas Ltd. provides global shipping services. The company is headquartered in Maroussi, Greece.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "404f1012-6c39-4aad-ae16-0ae60a33aace", "symbol": "ESEA", "name": "Euroseas Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/404f1012-6c39-4aad-ae16-0ae60a33aace/", "api_url": "https://sharemaestro.com/factors/api/tickers/404f1012-6c39-4aad-ae16-0ae60a33aace/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.99, "value": 0.97, "quality": 0.96, "momentum": 0.89, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 66.43, "market_cap": 464407812.05, "pe_ratio": 3.503, "earnings_yield": 0.2855, "ebitda_to_ev": 0.331, "shareholder_yield": 0.0423, "roe": 0.2702, "piotroski_f_score": 8, "momentum_12_1": 0.8799, "volatility_252d": 0.4017 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:30.868615+00:00", "batch_id": "" }, "size": { "price_close": 66.43, "market_cap": 464407812.05, "market_cap_usd": 464407812.05, "enterprise_value": 520888330.05, "shares_outstanding": 6990935, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.503, "pb_ratio": 0.9464, "ptbv_ratio": 0.9464, "ps_ratio": 2.0426, "pcf_ratio": 3.3573, "pfcf_ratio": 2.7563, "ev_ebitda": 3.0211, "ev_ebit": 3.5881, "ev_sales": 2.291, "ev_fcf": 3.0915, "earnings_yield": 0.2855, "fcf_yield": 0.3235, "price_to_sales": 2.0426, "price_to_book": 0.9464, "price_to_cashflow": 3.3573, "ebitda_to_ev": 0.331, "sales_yield": 0.4365 }, "yield": { "dividend_yield": 0.0423, "buyback_yield": 0, "shareholder_yield": 0.0423, "debt_paydown_yield": null, "total_yield": 0.0423 }, "quality": { "gross_margin": 0.653, "operating_margin": 0.6385, "net_margin": 0.5831, "ebitda_margin": 0.7583, "fcf_margin": 0.7411, "roe": 0.2702, "roa": 0.1834, "roic": 0.199, "roc_greenblatt": null, "asset_turnover": 0.3146, "cash_conversion": 1.2709, "accruals_ratio": -0.008, "sbc_to_revenue": 0.01, "piotroski_f_score": 8, "altman_z_score": 2.9144, "earnings_stability_5y": 0.1841, "revenue_stability_5y": 0.5487, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2054, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4728, "net_debt_to_ebitda": 0.3276, "debt_to_assets": 0.2927, "interest_coverage": 10.2994, "current_ratio": 5.4576, "quick_ratio": 5.3794, "net_debt": 56480518, "local_beta": -0.0001, "volatility_252d": 0.4017, "volatility_60d": 0.8402, "max_drawdown_12m": -0.1652, "risk_adjusted_momentum": 2.1903 }, "growth": { "revenue_growth_1y": 0.0217, "revenue_growth_3y_cagr": 0.0764, "revenue_growth_5y_cagr": 0.3372, "eps_growth_1y": 0.0222, "eps_growth_3y_cagr": 0.0884, "eps_growth_5y_cagr": 1.0231, "fcf_growth_1y": -0.4934, "book_value_growth_1y": 0.2794, "revenue_growth": 0.0217, "earnings_growth": 0.0222 }, "momentum": { "price_return_1m": -0.0924, "price_return_3m": 0.0374, "price_return_6m": 0.1004, "price_return_9m": 0.1108, "price_return_12m": 0.7062, "price_return_12m_ex1m": 0.8799, "momentum_6m": 0.1004, "momentum_12m": 0.7062, "momentum_12_1": 0.8799, "distance_from_52w_high": -0.0924, "distance_from_52w_low": 0.5983, "relative_strength": 0.5483 }, "raw_ttm": { "revenue_ttm": 227364251, "gross_profit_ttm": 148466994, "ebit_ttm": 145170933, "ebitda_ttm": 172418797, "net_income_ttm": 132572642, "eps_diluted_ttm": 18.9635, "operating_cash_flow_ttm": 138328227, "capital_expenditure_ttm": 30164112, "fcf_ttm": 168492339, "dividends_paid_ttm": 19659584, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14095059, "cash_and_equivalents": 155060818, "total_current_assets": 211504199, "total_current_liabilities": 38753822, "net_ppe": null, "total_assets": 722681830, "total_debt": 211541336, "total_equity": 490688604, "net_working_capital": 35991491, "book_value_per_share": 70.1893, "retained_earnings": 231735892, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 70.1893 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 6, "rank_pb": 19, "rank_ptbv": 16, "rank_ps": 49, "rank_pcf": 11, "rank_ev_ebitda": 6, "rank_ev_ebit": 26, "rank_earnings_yield": 6, "rank_fcf_yield": 8, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 12, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 27, "rank_fcf_margin": 8, "rank_piotroski": 3, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 3, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 18 }, "composites": { "value_composite": 3, "quality_composite": 4, "momentum_composite": 11, "growth_composite": 26, "yield_composite": 12, "svqf_composite": 4, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 34, "overall_composite": 1, "quality_value_composite": 0.965, "os_score": 0.99, "value_percentile": 0.97, "quality_percentile": 0.96, "momentum_percentile": 0.89, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 34, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1048, "ticker_id": 5892, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:30.868615+00:00", "batch_id": "", "os_score_delta": null, "price_close": 66.43, "market_cap": 464407812.05, "market_cap_usd": 464407812.05, "enterprise_value": 520888330.05, "shares_outstanding": 6990935, "fx_rate_to_usd": null, "pe_ratio": 3.50304411, "pb_ratio": 0.946441, "ptbv_ratio": 0.946441, "ps_ratio": 2.04257182, "pcf_ratio": 3.35728883, "pfcf_ratio": 2.75625476, "ev_ebitda": 3.02106464, "ev_ebit": 3.58810348, "ev_sales": 2.29098606, "ev_fcf": 3.09146596, "earnings_yield": 0.285466, "fcf_yield": 0.32347113, "dividend_yield": 0.04233259, "buyback_yield": 0, "shareholder_yield": 0.04233259, "debt_paydown_yield": null, "total_yield": 0.04233259, "gross_margin": 0.65299181, "operating_margin": 0.63849498, "net_margin": 0.58308481, "ebitda_margin": 0.75833732, "fcf_margin": 0.74106786, "roe": 0.27017673, "roa": 0.18344538, "roic": 0.19898455, "roc_greenblatt": null, "asset_turnover": 0.31461183, "cash_conversion": 1.27094351, "accruals_ratio": -0.0079642, "sbc_to_revenue": 0.01004969, "debt_to_equity": 0.47279114, "net_debt_to_ebitda": 0.3275775, "debt_to_assets": 0.29271711, "interest_coverage": 10.29942003, "current_ratio": 5.45763458, "quick_ratio": 5.37942219, "net_debt": 56480518, "revenue_growth_1y": 0.02174684, "revenue_growth_3y_cagr": 0.07643966, "revenue_growth_5y_cagr": 0.33717506, "eps_growth_1y": 0.0222393, "eps_growth_3y_cagr": 0.08835271, "eps_growth_5y_cagr": 1.02309555, "fcf_growth_1y": -0.49337054, "book_value_growth_1y": 0.27942876, "piotroski_f_score": 8, "altman_z_score": 2.9143735, "earnings_stability_5y": 0.184132, "revenue_stability_5y": 0.548745, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09236234, "price_return_3m": 0.03740304, "price_return_6m": 0.10038281, "price_return_9m": 0.11079526, "price_return_12m": 0.7062427, "price_return_12m_ex1m": 0.87987209, "distance_from_52w_high": -0.09236234, "distance_from_52w_low": 0.59825811, "relative_strength": 0.54830165, "local_beta": -0.0001, "volatility_252d": 0.401713, "volatility_60d": 0.840208, "max_drawdown_12m": -0.16516759, "revenue_ttm": 227364251, "gross_profit_ttm": 148466994, "ebit_ttm": 145170933, "ebitda_ttm": 172418797, "net_income_ttm": 132572642, "eps_diluted_ttm": 18.9635066, "operating_cash_flow_ttm": 138328227, "capital_expenditure_ttm": 30164112, "fcf_ttm": 168492339, "dividends_paid_ttm": 19659584, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14095059, "cash_and_equivalents": 155060818, "total_current_assets": 211504199, "total_current_liabilities": 38753822, "net_ppe": null, "total_assets": 722681830, "total_debt": 211541336, "total_equity": 490688604, "net_working_capital": 35991491, "book_value_per_share": 70.1892671, "retained_earnings": 231735892, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 70.1892671, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 6, "rank_pb": 19, "rank_ptbv": 16, "rank_ps": 49, "rank_pcf": 11, "rank_ev_ebitda": 6, "rank_ev_ebit": 26, "rank_earnings_yield": 6, "rank_fcf_yield": 8, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 12, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 27, "rank_fcf_margin": 8, "rank_piotroski": 3, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 3, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 18, "value_composite": 3, "quality_composite": 4, "momentum_composite": 11, "growth_composite": 26, "yield_composite": 12, "svqf_composite": 4, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 34, "overall_composite": 1, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 66.43, "os": 0.99, "value": 0.97, "quality": 0.96, "momentum": 0.89, "confidence": 1, "coverage": 1, "pe_ratio": 3.503, "earnings_yield": 0.2855, "shareholder_yield": 0.0423, "roe": 0.2702, "momentum_12_1": 0.8799, "complete_fields": { "id": 1048, "ticker_id": 5892, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:30.868615+00:00", "batch_id": "", "os_score_delta": null, "price_close": 66.43, "market_cap": 464407812.05, "market_cap_usd": 464407812.05, "enterprise_value": 520888330.05, "shares_outstanding": 6990935, "fx_rate_to_usd": null, "pe_ratio": 3.50304411, "pb_ratio": 0.946441, "ptbv_ratio": 0.946441, "ps_ratio": 2.04257182, "pcf_ratio": 3.35728883, "pfcf_ratio": 2.75625476, "ev_ebitda": 3.02106464, "ev_ebit": 3.58810348, "ev_sales": 2.29098606, "ev_fcf": 3.09146596, "earnings_yield": 0.285466, "fcf_yield": 0.32347113, "dividend_yield": 0.04233259, "buyback_yield": 0, "shareholder_yield": 0.04233259, "debt_paydown_yield": null, "total_yield": 0.04233259, "gross_margin": 0.65299181, "operating_margin": 0.63849498, "net_margin": 0.58308481, "ebitda_margin": 0.75833732, "fcf_margin": 0.74106786, "roe": 0.27017673, "roa": 0.18344538, "roic": 0.19898455, "roc_greenblatt": null, "asset_turnover": 0.31461183, "cash_conversion": 1.27094351, "accruals_ratio": -0.0079642, "sbc_to_revenue": 0.01004969, "debt_to_equity": 0.47279114, "net_debt_to_ebitda": 0.3275775, "debt_to_assets": 0.29271711, "interest_coverage": 10.29942003, "current_ratio": 5.45763458, "quick_ratio": 5.37942219, "net_debt": 56480518, "revenue_growth_1y": 0.02174684, "revenue_growth_3y_cagr": 0.07643966, "revenue_growth_5y_cagr": 0.33717506, "eps_growth_1y": 0.0222393, "eps_growth_3y_cagr": 0.08835271, "eps_growth_5y_cagr": 1.02309555, "fcf_growth_1y": -0.49337054, "book_value_growth_1y": 0.27942876, "piotroski_f_score": 8, "altman_z_score": 2.9143735, "earnings_stability_5y": 0.184132, "revenue_stability_5y": 0.548745, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09236234, "price_return_3m": 0.03740304, "price_return_6m": 0.10038281, "price_return_9m": 0.11079526, "price_return_12m": 0.7062427, "price_return_12m_ex1m": 0.87987209, "distance_from_52w_high": -0.09236234, "distance_from_52w_low": 0.59825811, "relative_strength": 0.54830165, "local_beta": -0.0001, "volatility_252d": 0.401713, "volatility_60d": 0.840208, "max_drawdown_12m": -0.16516759, "revenue_ttm": 227364251, "gross_profit_ttm": 148466994, "ebit_ttm": 145170933, "ebitda_ttm": 172418797, "net_income_ttm": 132572642, "eps_diluted_ttm": 18.9635066, "operating_cash_flow_ttm": 138328227, "capital_expenditure_ttm": 30164112, "fcf_ttm": 168492339, "dividends_paid_ttm": 19659584, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 14095059, "cash_and_equivalents": 155060818, "total_current_assets": 211504199, "total_current_liabilities": 38753822, "net_ppe": null, "total_assets": 722681830, "total_debt": 211541336, "total_equity": 490688604, "net_working_capital": 35991491, "book_value_per_share": 70.1892671, "retained_earnings": 231735892, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 70.1892671, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 6, "rank_pb": 19, "rank_ptbv": 16, "rank_ps": 49, "rank_pcf": 11, "rank_ev_ebitda": 6, "rank_ev_ebit": 26, "rank_earnings_yield": 6, "rank_fcf_yield": 8, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 18, "rank_roe": 12, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 27, "rank_fcf_margin": 8, "rank_piotroski": 3, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 3, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 18, "value_composite": 3, "quality_composite": 4, "momentum_composite": 11, "growth_composite": 26, "yield_composite": 12, "svqf_composite": 4, "vc1_composite": 4, "vc2_composite": 3, "vc3_composite": 3, "trending_value_composite": 34, "overall_composite": 1, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "income_statement": { "revenue": 227873562, "cost_of_revenue": 83125814, "gross_profit": 144747748, "ebit": 129949687, "ebitda": 158561767, "pretax_income": 136967379, "tax_provision": null, "net_income": 136967379, "net_income_to_common": 136967379, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177024080, "total_current_assets": 192351089, "total_assets": 700455517, "short_term_debt": 19151932, "long_term_debt": 197659451, "total_debt": 216811383, "total_liabilities": 237011730, "total_equity": 463443787, "shares_outstanding": 6947139, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 141133485, "capital_expenditure": 77052005, "free_cash_flow": 218185490, "dividends_paid": 18956612, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65452, "ticker_id": 5892, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "129949687", "ebitda": "158561767", "netIncome": "136967379", "grossProfit": "144747748", "depreciation": "None", "totalRevenue": "227873562", "costOfRevenue": "83125814", "interestIncome": "2819232", "incomeBeforeTax": "136967379", "interestExpense": "14992987", "operatingIncome": "129949687", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12173755", "nonInterestIncome": "None", "operatingExpenses": "14798061", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83125814", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28612080", "sellingGeneralAndAdministrative": "6802563", "netIncomeFromContinuingOperations": "136967379" }, "balance": { "goodwill": "None", "inventory": "2817493", "commonStock": "211676", "currentDebt": "None", "investments": "None", "totalAssets": "700455517", "longTermDebt": "197659451", "shortTermDebt": "19151932", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "204507547", "totalLiabilities": "237011730", "otherCurrentAssets": "984394", "totalCurrentAssets": "192351089", "currentLongTermDebt": "19151932", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11525122", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508104428", "currentAccountsPayable": "3907792", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216811383", "totalShareholderEquity": "463443787", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11000685", "totalCurrentLiabilities": "39352279", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197659451", "cashAndShortTermInvestments": "177024080", "commonStockSharesOutstanding": "6947139", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177024080", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136967379", "profitLoss": "None", "dividendPayout": "18956612", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "165970", "operatingCashflow": "141133485", "capitalExpenditures": "77052005", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23275444", "cashflowFromInvestment": "-15200288", "stockBasedCompensation": "1959564", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18956612", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2122174", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28612080", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227873562, "cost_of_revenue": 83125814, "gross_profit": 144747748, "research_and_development": null, "selling_general_admin": 6802563, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129949687, "depreciation_amortisation": 28612080, "ebitda": 158561767, "interest_expense": 14992987, "interest_income": null, "other_non_operating": null, "pretax_income": 136967379, "tax_provision": null, "effective_tax_rate": null, "net_income": 136967379, "net_income_continuing_ops": 136967379, "net_income_to_common": 136967379, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177024080, "short_term_investments": null, "net_receivables": 11525122, "inventory": 2817493, "other_current_assets": null, "total_current_assets": 192351089, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 508104428, "total_assets": 700455517, "short_term_debt": 19151932, "accounts_payable": 3907792, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39352279, "long_term_debt": 197659451, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197659451, "total_liabilities": 237011730, "total_debt": 216811383, "preferred_stock": null, "minority_interest": null, "retained_earnings": 204507547, "total_equity": 463443787, "shares_outstanding": 6947139, "operating_cash_flow": 141133485, "stock_based_compensation": 1959564, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77052005, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15200288, "dividends_paid": 18956612, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23275444, "free_cash_flow": 218185490, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "129949687", "ebitda": "158561767", "netIncome": "136967379", "grossProfit": "144747748", "depreciation": "None", "totalRevenue": "227873562", "costOfRevenue": "83125814", "interestIncome": "2819232", "incomeBeforeTax": "136967379", "interestExpense": "14992987", "operatingIncome": "129949687", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12173755", "nonInterestIncome": "None", "operatingExpenses": "14798061", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83125814", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28612080", "sellingGeneralAndAdministrative": "6802563", "netIncomeFromContinuingOperations": "136967379" }, "balance": { "goodwill": "None", "inventory": "2817493", "commonStock": "211676", "currentDebt": "None", "investments": "None", "totalAssets": "700455517", "longTermDebt": "197659451", "shortTermDebt": "19151932", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "204507547", "totalLiabilities": "237011730", "otherCurrentAssets": "984394", "totalCurrentAssets": "192351089", "currentLongTermDebt": "19151932", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11525122", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508104428", "currentAccountsPayable": "3907792", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216811383", "totalShareholderEquity": "463443787", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11000685", "totalCurrentLiabilities": "39352279", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197659451", "cashAndShortTermInvestments": "177024080", "commonStockSharesOutstanding": "6947139", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177024080", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136967379", "profitLoss": "None", "dividendPayout": "18956612", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "165970", "operatingCashflow": "141133485", "capitalExpenditures": "77052005", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23275444", "cashflowFromInvestment": "-15200288", "stockBasedCompensation": "1959564", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18956612", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2122174", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28612080", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "income_statement": { "revenue": 212897313, "cost_of_revenue": 85566934, "gross_profit": 127330379, "ebit": 123396381, "ebitda": 149763898, "pretax_income": 112775678, "tax_provision": null, "net_income": 112775678, "net_income_to_common": 112775678, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73739504, "total_current_assets": 84706760, "total_assets": 591218957, "short_term_debt": 36930532, "long_term_debt": 168473386, "total_debt": 205403918, "total_liabilities": 228269125, "total_equity": 362949832, "shares_outstanding": 6961000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 128166000, "capital_expenditure": 178921000, "free_cash_flow": 307087000, "dividends_paid": 16839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65457, "ticker_id": 5892, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123396381", "ebitda": "149763898", "netIncome": "112775678", "grossProfit": "127330379", "depreciation": "None", "totalRevenue": "212897313", "costOfRevenue": "85566934", "interestIncome": "2359240", "incomeBeforeTax": "112775678", "interestExpense": "10621000", "operatingIncome": "120016754", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8261463", "nonInterestIncome": "None", "operatingExpenses": "7313625", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85566934", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26367517", "sellingGeneralAndAdministrative": "5938870", "netIncomeFromContinuingOperations": "112775678" }, "balance": { "goodwill": "None", "inventory": "3191140", "commonStock": "211468", "currentDebt": "None", "investments": "None", "totalAssets": "591218957", "longTermDebt": "168473386", "shortTermDebt": "36930532", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "103850982", "totalLiabilities": "228269125", "otherCurrentAssets": "3225039", "totalCurrentAssets": "84706760", "currentLongTermDebt": "36930532", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5326870", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506512197", "currentAccountsPayable": "5735830", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205403918", "totalShareholderEquity": "362949832", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14503247", "totalCurrentLiabilities": "57169609", "otherNonCurrentLiabilities": "2626130", "totalNonCurrentLiabilities": "171099516", "cashAndShortTermInvestments": "73739504", "commonStockSharesOutstanding": "6961000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73739504", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112776000", "profitLoss": "None", "dividendPayout": "16839000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-652798", "operatingCashflow": "128166000", "capitalExpenditures": "178921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56959000", "cashflowFromInvestment": "-168774000", "stockBasedCompensation": "1520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 212897313, "cost_of_revenue": 85566934, "gross_profit": 127330379, "research_and_development": null, "selling_general_admin": 5938870, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123396381, "depreciation_amortisation": 26367517, "ebitda": 149763898, "interest_expense": 10621000, "interest_income": null, "other_non_operating": null, "pretax_income": 112775678, "tax_provision": null, "effective_tax_rate": null, "net_income": 112775678, "net_income_continuing_ops": 112775678, "net_income_to_common": 112775678, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73739504, "short_term_investments": null, "net_receivables": 5326870, "inventory": 3191140, "other_current_assets": null, "total_current_assets": 84706760, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 506512197, "total_assets": 591218957, "short_term_debt": 36930532, "accounts_payable": 5735830, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57169609, "long_term_debt": 168473386, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171099516, "total_liabilities": 228269125, "total_debt": 205403918, "preferred_stock": null, "minority_interest": null, "retained_earnings": 103850982, "total_equity": 362949832, "shares_outstanding": 6961000, "operating_cash_flow": 128166000, "stock_based_compensation": 1520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 178921000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -168774000, "dividends_paid": 16839000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56959000, "free_cash_flow": 307087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123396381", "ebitda": "149763898", "netIncome": "112775678", "grossProfit": "127330379", "depreciation": "None", "totalRevenue": "212897313", "costOfRevenue": "85566934", "interestIncome": "2359240", "incomeBeforeTax": "112775678", "interestExpense": "10621000", "operatingIncome": "120016754", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-8261463", "nonInterestIncome": "None", "operatingExpenses": "7313625", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85566934", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26367517", "sellingGeneralAndAdministrative": "5938870", "netIncomeFromContinuingOperations": "112775678" }, "balance": { "goodwill": "None", "inventory": "3191140", "commonStock": "211468", "currentDebt": "None", "investments": "None", "totalAssets": "591218957", "longTermDebt": "168473386", "shortTermDebt": "36930532", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "103850982", "totalLiabilities": "228269125", "otherCurrentAssets": "3225039", "totalCurrentAssets": "84706760", "currentLongTermDebt": "36930532", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5326870", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506512197", "currentAccountsPayable": "5735830", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205403918", "totalShareholderEquity": "362949832", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14503247", "totalCurrentLiabilities": "57169609", "otherNonCurrentLiabilities": "2626130", "totalNonCurrentLiabilities": "171099516", "cashAndShortTermInvestments": "73739504", "commonStockSharesOutstanding": "6961000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73739504", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112776000", "profitLoss": "None", "dividendPayout": "16839000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-652798", "operatingCashflow": "128166000", "capitalExpenditures": "178921000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56959000", "cashflowFromInvestment": "-168774000", "stockBasedCompensation": "1520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16839000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1066000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21952000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "income_statement": { "revenue": 189357383, "cost_of_revenue": 69497647, "gross_profit": 119859736, "ebit": 120980286, "ebitda": 143815755, "pretax_income": 114549279, "tax_provision": 1, "net_income": 114549279, "net_income_to_common": 114549279, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58613304, "total_current_assets": 65971529, "total_assets": 424673334, "short_term_debt": 30839541, "long_term_debt": 99161871, "total_debt": 130001412, "total_liabilities": 158098125, "total_equity": 266575208, "shares_outstanding": 6936060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 130007125, "capital_expenditure": 112293249, "free_cash_flow": 242300374, "dividends_paid": 13982351, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65462, "ticker_id": 5892, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120980286", "ebitda": "143815755", "netIncome": "114549279", "grossProfit": "119859736", "depreciation": "None", "totalRevenue": "189357383", "costOfRevenue": "69497647", "interestIncome": "1154881", "incomeBeforeTax": "114549279", "interestExpense": "6431007", "operatingIncome": "119431019", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-4359237", "nonInterestIncome": "None", "operatingExpenses": "428717", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69497647", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22835469", "sellingGeneralAndAdministrative": "4744907", "netIncomeFromContinuingOperations": "110168285" }, "balance": { "goodwill": "None", "inventory": "2538342", "commonStock": "210430", "currentDebt": "None", "investments": "None", "totalAssets": "424673334", "longTermDebt": "99161871", "shortTermDebt": "30839541", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7930542", "totalLiabilities": "158098125", "otherCurrentAssets": "505827", "totalCurrentAssets": "65971529", "currentLongTermDebt": "30839541", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4314056", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358701805", "currentAccountsPayable": "5746510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130001412", "totalShareholderEquity": "266575208", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3325848", "totalCurrentLiabilities": "51187810", "otherNonCurrentLiabilities": "7580306", "totalNonCurrentLiabilities": "106910315", "cashAndShortTermInvestments": "58613304", "commonStockSharesOutstanding": "6936060", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58613304", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114549279", "profitLoss": "None", "dividendPayout": "13982351", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "178138", "operatingCashflow": "130007125", "capitalExpenditures": "112293249", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5063318", "cashflowFromInvestment": "-102192651", "stockBasedCompensation": "1083414", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13982351", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3145435", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22835469", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 189357383, "cost_of_revenue": 69497647, "gross_profit": 119859736, "research_and_development": null, "selling_general_admin": 4744907, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120980286, "depreciation_amortisation": 22835469, "ebitda": 143815755, "interest_expense": 6431007, "interest_income": null, "other_non_operating": null, "pretax_income": 114549279, "tax_provision": 1, "effective_tax_rate": null, "net_income": 114549279, "net_income_continuing_ops": 110168285, "net_income_to_common": 114549279, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58613304, "short_term_investments": null, "net_receivables": 4314056, "inventory": 2538342, "other_current_assets": null, "total_current_assets": 65971529, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 358701805, "total_assets": 424673334, "short_term_debt": 30839541, "accounts_payable": 5746510, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51187810, "long_term_debt": 99161871, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106910315, "total_liabilities": 158098125, "total_debt": 130001412, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7930542, "total_equity": 266575208, "shares_outstanding": 6936060, "operating_cash_flow": 130007125, "stock_based_compensation": 1083414, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112293249, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102192651, "dividends_paid": 13982351, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5063318, "free_cash_flow": 242300374, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120980286", "ebitda": "143815755", "netIncome": "114549279", "grossProfit": "119859736", "depreciation": "None", "totalRevenue": "189357383", "costOfRevenue": "69497647", "interestIncome": "1154881", "incomeBeforeTax": "114549279", "interestExpense": "6431007", "operatingIncome": "119431019", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-4359237", "nonInterestIncome": "None", "operatingExpenses": "428717", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69497647", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22835469", "sellingGeneralAndAdministrative": "4744907", "netIncomeFromContinuingOperations": "110168285" }, "balance": { "goodwill": "None", "inventory": "2538342", "commonStock": "210430", "currentDebt": "None", "investments": "None", "totalAssets": "424673334", "longTermDebt": "99161871", "shortTermDebt": "30839541", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7930542", "totalLiabilities": "158098125", "otherCurrentAssets": "505827", "totalCurrentAssets": "65971529", "currentLongTermDebt": "30839541", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4314056", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358701805", "currentAccountsPayable": "5746510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130001412", "totalShareholderEquity": "266575208", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3325848", "totalCurrentLiabilities": "51187810", "otherNonCurrentLiabilities": "7580306", "totalNonCurrentLiabilities": "106910315", "cashAndShortTermInvestments": "58613304", "commonStockSharesOutstanding": "6936060", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58613304", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114549279", "profitLoss": "None", "dividendPayout": "13982351", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "178138", "operatingCashflow": "130007125", "capitalExpenditures": "112293249", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5063318", "cashflowFromInvestment": "-102192651", "stockBasedCompensation": "1083414", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13982351", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3145435", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22835469", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "income_statement": { "revenue": 182694244, "cost_of_revenue": 68172937, "gross_profit": 114521307, "ebit": 111317535, "ebitda": 129839752, "pretax_income": 106244916, "tax_provision": 395298, "net_income": 106244916, "net_income_to_common": 106244916, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25845333, "total_current_assets": 46867161, "total_assets": 328590425, "short_term_debt": 55419815, "long_term_debt": 51812086, "total_debt": 107231901, "total_liabilities": 160435228, "total_equity": 168155197, "shares_outstanding": 7190107, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 114082571, "capital_expenditure": 90689717, "free_cash_flow": 204772288, "dividends_paid": 10804879, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65467, "ticker_id": 5892, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111317535", "ebitda": "129839752", "netIncome": "106244916", "grossProfit": "114521307", "depreciation": "None", "totalRevenue": "182694244", "costOfRevenue": "68172937", "interestIncome": "267429", "incomeBeforeTax": "106244916", "interestExpense": "5072619", "operatingIncome": "106640214", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "395298", "reportedCurrency": "USD", "netInterestIncome": "-4805190", "nonInterestIncome": "None", "operatingExpenses": "7881093", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68172937", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18522217", "sellingGeneralAndAdministrative": "4571030", "netIncomeFromContinuingOperations": "106244916" }, "balance": { "goodwill": "None", "inventory": "2306177", "commonStock": "213486", "currentDebt": "None", "investments": "None", "totalAssets": "328590425", "longTermDebt": "51812086", "shortTermDebt": "55419815", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92597511", "totalLiabilities": "160435228", "otherCurrentAssets": "10402060", "totalCurrentAssets": "46867161", "currentLongTermDebt": "55419815", "longTermInvestments": "None", "shortTermInvestments": "1142682", "currentNetReceivables": "6120418", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281723264", "currentAccountsPayable": "5160068", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216570426", "shortLongTermDebtTotal": "107231901", "totalShareholderEquity": "168155197", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5379399", "totalCurrentLiabilities": "73689704", "otherNonCurrentLiabilities": "34933438", "totalNonCurrentLiabilities": "86745524", "cashAndShortTermInvestments": "25845333", "commonStockSharesOutstanding": "7190107", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25845333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106244916", "profitLoss": "None", "dividendPayout": "10804879", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-31723", "operatingCashflow": "114082571", "capitalExpenditures": "90689717", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27009218", "cashflowFromInvestment": "-87133076", "stockBasedCompensation": "951385", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10804879", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5026541", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18522217", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182694244, "cost_of_revenue": 68172937, "gross_profit": 114521307, "research_and_development": null, "selling_general_admin": 4571030, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111317535, "depreciation_amortisation": 18522217, "ebitda": 129839752, "interest_expense": 5072619, "interest_income": null, "other_non_operating": null, "pretax_income": 106244916, "tax_provision": 395298, "effective_tax_rate": null, "net_income": 106244916, "net_income_continuing_ops": 106244916, "net_income_to_common": 106244916, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25845333, "short_term_investments": 1142682, "net_receivables": 6120418, "inventory": 2306177, "other_current_assets": null, "total_current_assets": 46867161, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 281723264, "total_assets": 328590425, "short_term_debt": 55419815, "accounts_payable": 5160068, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73689704, "long_term_debt": 51812086, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86745524, "total_liabilities": 160435228, "total_debt": 107231901, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92597511, "total_equity": 168155197, "shares_outstanding": 7190107, "operating_cash_flow": 114082571, "stock_based_compensation": 951385, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90689717, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87133076, "dividends_paid": 10804879, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27009218, "free_cash_flow": 204772288, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "111317535", "ebitda": "129839752", "netIncome": "106244916", "grossProfit": "114521307", "depreciation": "None", "totalRevenue": "182694244", "costOfRevenue": "68172937", "interestIncome": "267429", "incomeBeforeTax": "106244916", "interestExpense": "5072619", "operatingIncome": "106640214", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "395298", "reportedCurrency": "USD", "netInterestIncome": "-4805190", "nonInterestIncome": "None", "operatingExpenses": "7881093", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68172937", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18522217", "sellingGeneralAndAdministrative": "4571030", "netIncomeFromContinuingOperations": "106244916" }, "balance": { "goodwill": "None", "inventory": "2306177", "commonStock": "213486", "currentDebt": "None", "investments": "None", "totalAssets": "328590425", "longTermDebt": "51812086", "shortTermDebt": "55419815", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92597511", "totalLiabilities": "160435228", "otherCurrentAssets": "10402060", "totalCurrentAssets": "46867161", "currentLongTermDebt": "55419815", "longTermInvestments": "None", "shortTermInvestments": "1142682", "currentNetReceivables": "6120418", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "281723264", "currentAccountsPayable": "5160068", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "216570426", "shortLongTermDebtTotal": "107231901", "totalShareholderEquity": "168155197", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5379399", "totalCurrentLiabilities": "73689704", "otherNonCurrentLiabilities": "34933438", "totalNonCurrentLiabilities": "86745524", "cashAndShortTermInvestments": "25845333", "commonStockSharesOutstanding": "7190107", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25845333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106244916", "profitLoss": "None", "dividendPayout": "10804879", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-31723", "operatingCashflow": "114082571", "capitalExpenditures": "90689717", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27009218", "cashflowFromInvestment": "-87133076", "stockBasedCompensation": "951385", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10804879", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5026541", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18522217", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "income_statement": { "revenue": 93891672, "cost_of_revenue": 41662062, "gross_profit": 52229610, "ebit": 45743389, "ebitda": 52946587, "pretax_income": 42963660, "tax_provision": 2779729, "net_income": 42963660, "net_income_to_common": 42963660, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26530944, "total_current_assets": 32805065, "total_assets": 221508012, "short_term_debt": 29034049, "long_term_debt": 89004951, "total_debt": 118039000, "total_liabilities": 144737552, "total_equity": 76770460, "shares_outstanding": 6993405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52626666, "capital_expenditure": 74113160, "free_cash_flow": 126739826, "dividends_paid": 424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65472, "ticker_id": 5892, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45743389", "ebitda": "52946587", "netIncome": "42963660", "grossProfit": "52229610", "depreciation": "None", "totalRevenue": "93891672", "costOfRevenue": "41662062", "interestIncome": "3510", "incomeBeforeTax": "42963660", "interestExpense": "2779729", "operatingIncome": "45732602", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2779729", "reportedCurrency": "USD", "netInterestIncome": "-2776219", "nonInterestIncome": "None", "operatingExpenses": "6497008", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41662062", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7203198", "sellingGeneralAndAdministrative": "7785909", "netIncomeFromContinuingOperations": "42877224" }, "balance": { "goodwill": "None", "inventory": "2185740", "commonStock": "218836", "currentDebt": "None", "investments": "None", "totalAssets": "221508012", "longTermDebt": "89004951", "shortTermDebt": "29034049", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188057404", "totalLiabilities": "144737552", "otherCurrentAssets": "923482", "totalCurrentAssets": "32805065", "currentLongTermDebt": "29034049", "longTermInvestments": "None", "shortTermInvestments": "540753", "currentNetReceivables": "2997614", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188702947", "currentAccountsPayable": "2804194", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "176286989", "shortLongTermDebtTotal": "118039000", "totalShareholderEquity": "76770460", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2012895", "totalCurrentLiabilities": "37145123", "otherNonCurrentLiabilities": "17634812", "totalNonCurrentLiabilities": "107592429", "cashAndShortTermInvestments": "26530944", "commonStockSharesOutstanding": "6993405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26530944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42877224", "profitLoss": "None", "dividendPayout": "424000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-612032", "operatingCashflow": "52626666", "capitalExpenditures": "74113160", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46646546", "cashflowFromInvestment": "-74113160", "stockBasedCompensation": "182324", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "424000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7203198", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93891672, "cost_of_revenue": 41662062, "gross_profit": 52229610, "research_and_development": null, "selling_general_admin": 7785909, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45743389, "depreciation_amortisation": 7203198, "ebitda": 52946587, "interest_expense": 2779729, "interest_income": null, "other_non_operating": null, "pretax_income": 42963660, "tax_provision": 2779729, "effective_tax_rate": null, "net_income": 42963660, "net_income_continuing_ops": 42877224, "net_income_to_common": 42963660, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26530944, "short_term_investments": 540753, "net_receivables": 2997614, "inventory": 2185740, "other_current_assets": null, "total_current_assets": 32805065, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188702947, "total_assets": 221508012, "short_term_debt": 29034049, "accounts_payable": 2804194, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37145123, "long_term_debt": 89004951, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107592429, "total_liabilities": 144737552, "total_debt": 118039000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -188057404, "total_equity": 76770460, "shares_outstanding": 6993405, "operating_cash_flow": 52626666, "stock_based_compensation": 182324, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74113160, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74113160, "dividends_paid": 424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46646546, "free_cash_flow": 126739826, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45743389", "ebitda": "52946587", "netIncome": "42963660", "grossProfit": "52229610", "depreciation": "None", "totalRevenue": "93891672", "costOfRevenue": "41662062", "interestIncome": "3510", "incomeBeforeTax": "42963660", "interestExpense": "2779729", "operatingIncome": "45732602", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2779729", "reportedCurrency": "USD", "netInterestIncome": "-2776219", "nonInterestIncome": "None", "operatingExpenses": "6497008", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41662062", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7203198", "sellingGeneralAndAdministrative": "7785909", "netIncomeFromContinuingOperations": "42877224" }, "balance": { "goodwill": "None", "inventory": "2185740", "commonStock": "218836", "currentDebt": "None", "investments": "None", "totalAssets": "221508012", "longTermDebt": "89004951", "shortTermDebt": "29034049", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-188057404", "totalLiabilities": "144737552", "otherCurrentAssets": "923482", "totalCurrentAssets": "32805065", "currentLongTermDebt": "29034049", "longTermInvestments": "None", "shortTermInvestments": "540753", "currentNetReceivables": "2997614", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188702947", "currentAccountsPayable": "2804194", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "176286989", "shortLongTermDebtTotal": "118039000", "totalShareholderEquity": "76770460", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2012895", "totalCurrentLiabilities": "37145123", "otherNonCurrentLiabilities": "17634812", "totalNonCurrentLiabilities": "107592429", "cashAndShortTermInvestments": "26530944", "commonStockSharesOutstanding": "6993405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26530944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42877224", "profitLoss": "None", "dividendPayout": "424000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-612032", "operatingCashflow": "52626666", "capitalExpenditures": "74113160", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46646546", "cashflowFromInvestment": "-74113160", "stockBasedCompensation": "182324", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "424000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7203198", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "income_statement": { "revenue": 53303117, "cost_of_revenue": 40696123, "gross_profit": 12606994, "ebit": 8166581, "ebitda": 14772557, "pretax_income": 4041431, "tax_provision": 4125150, "net_income": 4041431, "net_income_to_common": 4041431, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3559399, "total_current_assets": 9690793, "total_assets": 110583008, "short_term_debt": 23145320, "long_term_debt": 46220028, "total_debt": 69365348, "total_liabilities": 75228005, "total_equity": 35355003, "shares_outstanding": 5753917, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2429377, "capital_expenditure": 667069, "free_cash_flow": 3096446, "dividends_paid": 320877, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65477, "ticker_id": 5892, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8166581", "ebitda": "14772557", "netIncome": "4041431", "grossProfit": "12606994", "depreciation": "None", "totalRevenue": "53303117", "costOfRevenue": "40696123", "interestIncome": "17011", "incomeBeforeTax": "4041431", "interestExpense": "4125150", "operatingIncome": "9292136", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4125150", "reportedCurrency": "USD", "netInterestIncome": "-4108139", "nonInterestIncome": "None", "operatingExpenses": "3314858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40696123", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6605976", "sellingGeneralAndAdministrative": "8334634", "netIncomeFromContinuingOperations": "4041431" }, "balance": { "goodwill": "None", "inventory": "1662422", "commonStock": "201268", "currentDebt": "None", "investments": "None", "totalAssets": "110583008", "longTermDebt": "46220028", "shortTermDebt": "23145320", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230333881", "totalLiabilities": "75228005", "otherCurrentAssets": "589325", "totalCurrentAssets": "9690793", "currentLongTermDebt": "23145320", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3879647", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100892215", "currentAccountsPayable": "2854377", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98458447", "shortLongTermDebtTotal": "69365348", "totalShareholderEquity": "35355003", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1696721", "totalCurrentLiabilities": "28645782", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46582223", "cashAndShortTermInvestments": "3559399", "commonStockSharesOutstanding": "5753917", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3559399", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4041431", "profitLoss": "None", "dividendPayout": "320877", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "226742", "operatingCashflow": "2429377", "capitalExpenditures": "667069", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18320568", "cashflowFromInvestment": "16299307", "stockBasedCompensation": "121631", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "320877", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6605976", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53303117, "cost_of_revenue": 40696123, "gross_profit": 12606994, "research_and_development": null, "selling_general_admin": 8334634, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8166581, "depreciation_amortisation": 6605976, "ebitda": 14772557, "interest_expense": 4125150, "interest_income": null, "other_non_operating": null, "pretax_income": 4041431, "tax_provision": 4125150, "effective_tax_rate": null, "net_income": 4041431, "net_income_continuing_ops": 4041431, "net_income_to_common": 4041431, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3559399, "short_term_investments": null, "net_receivables": 3879647, "inventory": 1662422, "other_current_assets": null, "total_current_assets": 9690793, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100892215, "total_assets": 110583008, "short_term_debt": 23145320, "accounts_payable": 2854377, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28645782, "long_term_debt": 46220028, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46582223, "total_liabilities": 75228005, "total_debt": 69365348, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230333881, "total_equity": 35355003, "shares_outstanding": 5753917, "operating_cash_flow": 2429377, "stock_based_compensation": 121631, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 667069, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16299307, "dividends_paid": 320877, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18320568, "free_cash_flow": 3096446, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8166581", "ebitda": "14772557", "netIncome": "4041431", "grossProfit": "12606994", "depreciation": "None", "totalRevenue": "53303117", "costOfRevenue": "40696123", "interestIncome": "17011", "incomeBeforeTax": "4041431", "interestExpense": "4125150", "operatingIncome": "9292136", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4125150", "reportedCurrency": "USD", "netInterestIncome": "-4108139", "nonInterestIncome": "None", "operatingExpenses": "3314858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40696123", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6605976", "sellingGeneralAndAdministrative": "8334634", "netIncomeFromContinuingOperations": "4041431" }, "balance": { "goodwill": "None", "inventory": "1662422", "commonStock": "201268", "currentDebt": "None", "investments": "None", "totalAssets": "110583008", "longTermDebt": "46220028", "shortTermDebt": "23145320", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230333881", "totalLiabilities": "75228005", "otherCurrentAssets": "589325", "totalCurrentAssets": "9690793", "currentLongTermDebt": "23145320", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3879647", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100892215", "currentAccountsPayable": "2854377", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "98458447", "shortLongTermDebtTotal": "69365348", "totalShareholderEquity": "35355003", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1696721", "totalCurrentLiabilities": "28645782", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46582223", "cashAndShortTermInvestments": "3559399", "commonStockSharesOutstanding": "5753917", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3559399", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4041431", "profitLoss": "None", "dividendPayout": "320877", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "226742", "operatingCashflow": "2429377", "capitalExpenditures": "667069", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18320568", "cashflowFromInvestment": "16299307", "stockBasedCompensation": "121631", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "320877", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6605976", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "income_statement": { "revenue": 40023679, "cost_of_revenue": 31932238, "gross_profit": 8091441, "ebit": 1742298, "ebitda": 5921184, "pretax_income": -1682671, "tax_provision": 3424969, "net_income": -1682671, "net_income_to_common": -1682671, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 985418, "total_current_assets": 6297092, "total_assets": 126861692, "short_term_debt": 17295320, "long_term_debt": 72187785, "total_debt": 89483105, "total_liabilities": 98753415, "total_equity": 28108277, "shares_outstanding": 2861928, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3140429, "capital_expenditure": 55720226, "free_cash_flow": 58860655, "dividends_paid": 1031827, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65482, "ticker_id": 5892, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1742298", "ebitda": "5921184", "netIncome": "-1682671", "grossProfit": "8091441", "depreciation": "None", "totalRevenue": "40023679", "costOfRevenue": "31932238", "interestIncome": "95839", "incomeBeforeTax": "-1682671", "interestExpense": "3424969", "operatingIncome": "1975611", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3424969", "reportedCurrency": "USD", "netInterestIncome": "-3329130", "nonInterestIncome": "None", "operatingExpenses": "6115830", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31932238", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4178886", "sellingGeneralAndAdministrative": "6115830", "netIncomeFromContinuingOperations": "-1682671" }, "balance": { "goodwill": "None", "inventory": "1889164", "commonStock": "168008", "currentDebt": "None", "investments": "None", "totalAssets": "126861692", "longTermDebt": "72187785", "shortTermDebt": "17295320", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-233682016", "totalLiabilities": "98753415", "otherCurrentAssets": "1136907", "totalCurrentAssets": "6297092", "currentLongTermDebt": "17295320", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2285603", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120564600", "currentAccountsPayable": "3899967", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116230333", "shortLongTermDebtTotal": "89483110", "totalShareholderEquity": "28108277", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2682199", "totalCurrentLiabilities": "24851260", "otherNonCurrentLiabilities": "1714370", "totalNonCurrentLiabilities": "73902155", "cashAndShortTermInvestments": "985418", "commonStockSharesOutstanding": "2861928", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "985418", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1682671", "profitLoss": "None", "dividendPayout": "1031827", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-184773", "operatingCashflow": "3140429", "capitalExpenditures": "55720226", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45298270", "cashflowFromInvestment": "-55720226", "stockBasedCompensation": "97919", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1031827", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11686000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4178886", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40023679, "cost_of_revenue": 31932238, "gross_profit": 8091441, "research_and_development": null, "selling_general_admin": 6115830, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1742298, "depreciation_amortisation": 4178886, "ebitda": 5921184, "interest_expense": 3424969, "interest_income": null, "other_non_operating": null, "pretax_income": -1682671, "tax_provision": 3424969, "effective_tax_rate": null, "net_income": -1682671, "net_income_continuing_ops": -1682671, "net_income_to_common": -1682671, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 985418, "short_term_investments": null, "net_receivables": 2285603, "inventory": 1889164, "other_current_assets": null, "total_current_assets": 6297092, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 120564600, "total_assets": 126861692, "short_term_debt": 17295320, "accounts_payable": 3899967, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24851260, "long_term_debt": 72187785, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73902155, "total_liabilities": 98753415, "total_debt": 89483105, "preferred_stock": null, "minority_interest": null, "retained_earnings": -233682016, "total_equity": 28108277, "shares_outstanding": 2861928, "operating_cash_flow": 3140429, "stock_based_compensation": 97919, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55720226, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55720226, "dividends_paid": 1031827, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45298270, "free_cash_flow": 58860655, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1742298", "ebitda": "5921184", "netIncome": "-1682671", "grossProfit": "8091441", "depreciation": "None", "totalRevenue": "40023679", "costOfRevenue": "31932238", "interestIncome": "95839", "incomeBeforeTax": "-1682671", "interestExpense": "3424969", "operatingIncome": "1975611", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3424969", "reportedCurrency": "USD", "netInterestIncome": "-3329130", "nonInterestIncome": "None", "operatingExpenses": "6115830", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31932238", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4178886", "sellingGeneralAndAdministrative": "6115830", "netIncomeFromContinuingOperations": "-1682671" }, "balance": { "goodwill": "None", "inventory": "1889164", "commonStock": "168008", "currentDebt": "None", "investments": "None", "totalAssets": "126861692", "longTermDebt": "72187785", "shortTermDebt": "17295320", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-233682016", "totalLiabilities": "98753415", "otherCurrentAssets": "1136907", "totalCurrentAssets": "6297092", "currentLongTermDebt": "17295320", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2285603", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "120564600", "currentAccountsPayable": "3899967", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116230333", "shortLongTermDebtTotal": "89483110", "totalShareholderEquity": "28108277", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2682199", "totalCurrentLiabilities": "24851260", "otherNonCurrentLiabilities": "1714370", "totalNonCurrentLiabilities": "73902155", "cashAndShortTermInvestments": "985418", "commonStockSharesOutstanding": "2861928", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "985418", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1682671", "profitLoss": "None", "dividendPayout": "1031827", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-184773", "operatingCashflow": "3140429", "capitalExpenditures": "55720226", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45298270", "cashflowFromInvestment": "-55720226", "stockBasedCompensation": "97919", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1031827", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11686000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4178886", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "income_statement": { "revenue": 34424737, "cost_of_revenue": 27328133, "gross_profit": 7096604, "ebit": 2387372, "ebitda": 5693323, "pretax_income": -663396, "tax_provision": 51412, "net_income": -108890, "net_income_to_common": -108890, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6960258, "total_current_assets": 11994168, "total_assets": 66954563, "short_term_debt": 4870241, "long_term_debt": 31716549, "total_debt": 36586790, "total_liabilities": 44376584, "total_equity": 22577979, "shares_outstanding": 1414775, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1474830, "capital_expenditure": 1867, "free_cash_flow": -1472963, "dividends_paid": 1031827, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65487, "ticker_id": 5892, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2387372", "ebitda": "5693323", "netIncome": "-108890", "grossProfit": "7096604", "depreciation": "None", "totalRevenue": "34424737", "costOfRevenue": "27328133", "interestIncome": "81792", "incomeBeforeTax": "-663396", "interestExpense": "3050768", "operatingIncome": "2335960", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "51412", "reportedCurrency": "USD", "netInterestIncome": "-2968976", "nonInterestIncome": "None", "operatingExpenses": "4760644", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27328133", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3305951", "sellingGeneralAndAdministrative": "6101596", "netIncomeFromContinuingOperations": "-663396" }, "balance": { "goodwill": "None", "inventory": "1704391", "commonStock": "375476", "currentDebt": "None", "investments": "None", "totalAssets": "66954563", "longTermDebt": "31716549", "shortTermDebt": "4870241", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230222985", "totalLiabilities": "44376584", "otherCurrentAssets": "339399", "totalCurrentAssets": "11994168", "currentLongTermDebt": "4870241", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2990120", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54960395", "currentAccountsPayable": "2288525", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48826128", "shortLongTermDebtTotal": "36586791", "totalShareholderEquity": "22577979", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4016135", "totalCurrentLiabilities": "11592535", "otherNonCurrentLiabilities": "1067500", "totalNonCurrentLiabilities": "32784049", "cashAndShortTermInvestments": "6960258", "commonStockSharesOutstanding": "1414775", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6960258", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-663396", "profitLoss": "None", "dividendPayout": "1031827", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-511373", "operatingCashflow": "-1474830", "capitalExpenditures": "1867", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135403", "cashflowFromInvestment": "6253868", "stockBasedCompensation": "124487", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1031827", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1975110", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3305951", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34424737, "cost_of_revenue": 27328133, "gross_profit": 7096604, "research_and_development": null, "selling_general_admin": 6101596, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2387372, "depreciation_amortisation": 3305951, "ebitda": 5693323, "interest_expense": 3050768, "interest_income": null, "other_non_operating": null, "pretax_income": -663396, "tax_provision": 51412, "effective_tax_rate": null, "net_income": -108890, "net_income_continuing_ops": -663396, "net_income_to_common": -108890, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6960258, "short_term_investments": null, "net_receivables": 2990120, "inventory": 1704391, "other_current_assets": null, "total_current_assets": 11994168, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54960395, "total_assets": 66954563, "short_term_debt": 4870241, "accounts_payable": 2288525, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11592535, "long_term_debt": 31716549, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32784049, "total_liabilities": 44376584, "total_debt": 36586790, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230222985, "total_equity": 22577979, "shares_outstanding": 1414775, "operating_cash_flow": -1474830, "stock_based_compensation": 124487, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1867, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6253868, "dividends_paid": 1031827, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 135403, "free_cash_flow": -1472963, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2387372", "ebitda": "5693323", "netIncome": "-108890", "grossProfit": "7096604", "depreciation": "None", "totalRevenue": "34424737", "costOfRevenue": "27328133", "interestIncome": "81792", "incomeBeforeTax": "-663396", "interestExpense": "3050768", "operatingIncome": "2335960", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "51412", "reportedCurrency": "USD", "netInterestIncome": "-2968976", "nonInterestIncome": "None", "operatingExpenses": "4760644", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27328133", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3305951", "sellingGeneralAndAdministrative": "6101596", "netIncomeFromContinuingOperations": "-663396" }, "balance": { "goodwill": "None", "inventory": "1704391", "commonStock": "375476", "currentDebt": "None", "investments": "None", "totalAssets": "66954563", "longTermDebt": "31716549", "shortTermDebt": "4870241", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230222985", "totalLiabilities": "44376584", "otherCurrentAssets": "339399", "totalCurrentAssets": "11994168", "currentLongTermDebt": "4870241", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2990120", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54960395", "currentAccountsPayable": "2288525", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48826128", "shortLongTermDebtTotal": "36586791", "totalShareholderEquity": "22577979", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4016135", "totalCurrentLiabilities": "11592535", "otherNonCurrentLiabilities": "1067500", "totalNonCurrentLiabilities": "32784049", "cashAndShortTermInvestments": "6960258", "commonStockSharesOutstanding": "1414775", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6960258", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-663396", "profitLoss": "None", "dividendPayout": "1031827", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-511373", "operatingCashflow": "-1474830", "capitalExpenditures": "1867", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135403", "cashflowFromInvestment": "6253868", "stockBasedCompensation": "124487", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1031827", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1975110", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3305951", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "income_statement": { "revenue": 55836784, "cost_of_revenue": 18108922, "gross_profit": 37727862, "ebit": 34033014, "ebitda": 40713865, "pretax_income": 32520256, "tax_provision": null, "net_income": 32520256, "net_income_to_common": 32520256, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155060818, "total_current_assets": 211504199, "total_assets": 722681830, "short_term_debt": 18301932, "long_term_debt": 193239404, "total_debt": 211541336, "total_liabilities": 231993226, "total_equity": 490688604, "shares_outstanding": 6990935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38420108, "capital_expenditure": 9792418, "free_cash_flow": 48212526, "dividends_paid": 5221861, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65450, "ticker_id": 5892, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34033014", "ebitda": "40713865", "netIncome": "32520256", "grossProfit": "37727862", "depreciation": "None", "totalRevenue": "55836784", "costOfRevenue": "18108922", "interestIncome": "1699808", "incomeBeforeTax": "32520256", "interestExpense": "3009526", "operatingIncome": "34033014", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1309718", "nonInterestIncome": "None", "operatingExpenses": "3694848", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18108922", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6680851", "sellingGeneralAndAdministrative": "1701518", "netIncomeFromContinuingOperations": "32520256" }, "balance": { "goodwill": "None", "inventory": "3031029", "commonStock": "211676", "currentDebt": "None", "investments": "None", "totalAssets": "722681830", "longTermDebt": "193239404", "shortTermDebt": "18301932", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "231735892", "totalLiabilities": "231993226", "otherCurrentAssets": "1132966", "totalCurrentAssets": "211504199", "currentLongTermDebt": "18301932", "longTermInvestments": "None", "shortTermInvestments": "38833180", "currentNetReceivables": "13446206", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511177631", "currentAccountsPayable": "4202066", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211541336", "totalShareholderEquity": "490688604", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11022155", "totalCurrentLiabilities": "38753822", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193239403", "cashAndShortTermInvestments": "155060818", "commonStockSharesOutstanding": "6990935", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155060818", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32520256", "profitLoss": "None", "dividendPayout": "5221861", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38420108", "capitalExpenditures": "9792418", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10590951", "cashflowFromInvestment": "-49792419", "stockBasedCompensation": "834472", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5221861", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-815041", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6774007", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55836784, "cost_of_revenue": 18108922, "gross_profit": 37727862, "research_and_development": null, "selling_general_admin": 1701518, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34033014, "depreciation_amortisation": 6680851, "ebitda": 40713865, "interest_expense": 3009526, "interest_income": null, "other_non_operating": null, "pretax_income": 32520256, "tax_provision": null, "effective_tax_rate": null, "net_income": 32520256, "net_income_continuing_ops": 32520256, "net_income_to_common": 32520256, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155060818, "short_term_investments": 38833180, "net_receivables": 13446206, "inventory": 3031029, "other_current_assets": null, "total_current_assets": 211504199, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 511177631, "total_assets": 722681830, "short_term_debt": 18301932, "accounts_payable": 4202066, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38753822, "long_term_debt": 193239404, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193239403, "total_liabilities": 231993226, "total_debt": 211541336, "preferred_stock": null, "minority_interest": null, "retained_earnings": 231735892, "total_equity": 490688604, "shares_outstanding": 6990935, "operating_cash_flow": 38420108, "stock_based_compensation": 834472, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9792418, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49792419, "dividends_paid": 5221861, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10590951, "free_cash_flow": 48212526, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34033014", "ebitda": "40713865", "netIncome": "32520256", "grossProfit": "37727862", "depreciation": "None", "totalRevenue": "55836784", "costOfRevenue": "18108922", "interestIncome": "1699808", "incomeBeforeTax": "32520256", "interestExpense": "3009526", "operatingIncome": "34033014", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1309718", "nonInterestIncome": "None", "operatingExpenses": "3694848", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18108922", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6680851", "sellingGeneralAndAdministrative": "1701518", "netIncomeFromContinuingOperations": "32520256" }, "balance": { "goodwill": "None", "inventory": "3031029", "commonStock": "211676", "currentDebt": "None", "investments": "None", "totalAssets": "722681830", "longTermDebt": "193239404", "shortTermDebt": "18301932", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "231735892", "totalLiabilities": "231993226", "otherCurrentAssets": "1132966", "totalCurrentAssets": "211504199", "currentLongTermDebt": "18301932", "longTermInvestments": "None", "shortTermInvestments": "38833180", "currentNetReceivables": "13446206", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "511177631", "currentAccountsPayable": "4202066", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "211541336", "totalShareholderEquity": "490688604", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11022155", "totalCurrentLiabilities": "38753822", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193239403", "cashAndShortTermInvestments": "155060818", "commonStockSharesOutstanding": "6990935", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155060818", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32520256", "profitLoss": "None", "dividendPayout": "5221861", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38420108", "capitalExpenditures": "9792418", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10590951", "cashflowFromInvestment": "-49792419", "stockBasedCompensation": "834472", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5221861", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-815041", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6774007", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "income_statement": { "revenue": 57387326, "cost_of_revenue": 18946427, "gross_profit": 38440899, "ebit": 43924167, "ebitda": 50698174, "pretax_income": 40494797, "tax_provision": null, "net_income": 40494797, "net_income_to_common": 40494797, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177024080, "total_current_assets": 192351089, "total_assets": 700455517, "short_term_debt": 19151932, "long_term_debt": 197659451, "total_debt": 216811383, "total_liabilities": 237011730, "total_equity": 463443787, "shares_outstanding": 6991738, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38438063, "capital_expenditure": 329433, "free_cash_flow": 38767496, "dividends_paid": 4955917, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65451, "ticker_id": 5892, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43924167", "ebitda": "50698174", "netIncome": "40494797", "grossProfit": "38440899", "depreciation": "None", "totalRevenue": "57387326", "costOfRevenue": "18946427", "interestIncome": "795854", "incomeBeforeTax": "40494797", "interestExpense": "3429370", "operatingIncome": "33932033", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2633516", "nonInterestIncome": "None", "operatingExpenses": "4508866", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18946427", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6774007", "sellingGeneralAndAdministrative": "2425139", "netIncomeFromContinuingOperations": "40494797" }, "balance": { "goodwill": "None", "inventory": "2817493", "commonStock": "211676", "currentDebt": "None", "investments": "None", "totalAssets": "700455517", "longTermDebt": "197659451", "shortTermDebt": "19151932", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "204507547", "totalLiabilities": "237011730", "otherCurrentAssets": "984394", "totalCurrentAssets": "192351089", "currentLongTermDebt": "19151932", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11525122", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508104428", "currentAccountsPayable": "3907792", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216811383", "totalShareholderEquity": "463443787", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11000685", "totalCurrentLiabilities": "39352279", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197659451", "cashAndShortTermInvestments": "177024080", "commonStockSharesOutstanding": "6991738", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177024080", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40494797", "profitLoss": "None", "dividendPayout": "4955917", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38438063", "capitalExpenditures": "329433", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11148752", "cashflowFromInvestment": "43646626", "stockBasedCompensation": "631391", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4955917", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-815041", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6774007", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57387326, "cost_of_revenue": 18946427, "gross_profit": 38440899, "research_and_development": null, "selling_general_admin": 2425139, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43924167, "depreciation_amortisation": 6774007, "ebitda": 50698174, "interest_expense": 3429370, "interest_income": null, "other_non_operating": null, "pretax_income": 40494797, "tax_provision": null, "effective_tax_rate": null, "net_income": 40494797, "net_income_continuing_ops": 40494797, "net_income_to_common": 40494797, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177024080, "short_term_investments": null, "net_receivables": 11525122, "inventory": 2817493, "other_current_assets": null, "total_current_assets": 192351089, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 508104428, "total_assets": 700455517, "short_term_debt": 19151932, "accounts_payable": 3907792, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39352279, "long_term_debt": 197659451, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 197659451, "total_liabilities": 237011730, "total_debt": 216811383, "preferred_stock": null, "minority_interest": null, "retained_earnings": 204507547, "total_equity": 463443787, "shares_outstanding": 6991738, "operating_cash_flow": 38438063, "stock_based_compensation": 631391, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 329433, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43646626, "dividends_paid": 4955917, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11148752, "free_cash_flow": 38767496, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43924167", "ebitda": "50698174", "netIncome": "40494797", "grossProfit": "38440899", "depreciation": "None", "totalRevenue": "57387326", "costOfRevenue": "18946427", "interestIncome": "795854", "incomeBeforeTax": "40494797", "interestExpense": "3429370", "operatingIncome": "33932033", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2633516", "nonInterestIncome": "None", "operatingExpenses": "4508866", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18946427", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6774007", "sellingGeneralAndAdministrative": "2425139", "netIncomeFromContinuingOperations": "40494797" }, "balance": { "goodwill": "None", "inventory": "2817493", "commonStock": "211676", "currentDebt": "None", "investments": "None", "totalAssets": "700455517", "longTermDebt": "197659451", "shortTermDebt": "19151932", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "204507547", "totalLiabilities": "237011730", "otherCurrentAssets": "984394", "totalCurrentAssets": "192351089", "currentLongTermDebt": "19151932", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11525122", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "508104428", "currentAccountsPayable": "3907792", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "216811383", "totalShareholderEquity": "463443787", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11000685", "totalCurrentLiabilities": "39352279", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "197659451", "cashAndShortTermInvestments": "177024080", "commonStockSharesOutstanding": "6991738", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177024080", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40494797", "profitLoss": "None", "dividendPayout": "4955917", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38438063", "capitalExpenditures": "329433", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11148752", "cashflowFromInvestment": "43646626", "stockBasedCompensation": "631391", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4955917", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-815041", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6774007", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "income_statement": { "revenue": 56906422, "cost_of_revenue": 21187645, "gross_profit": 35718777, "ebit": 33382287, "ebitda": 39916339, "pretax_income": 29696071, "tax_provision": null, "net_income": 29696071, "net_income_to_common": 29696071, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106088143, "total_current_assets": 160029953, "total_assets": 674766851, "short_term_debt": 20001932, "long_term_debt": 202088248, "total_debt": 222090180, "total_liabilities": 246691048, "total_equity": 428075803, "shares_outstanding": 6980401, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34236518, "capital_expenditure": 19670348, "free_cash_flow": 53906866, "dividends_paid": 9481806, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65453, "ticker_id": 5892, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33382287", "ebitda": "39916339", "netIncome": "29696071", "grossProfit": "35718777", "depreciation": "None", "totalRevenue": "56906422", "costOfRevenue": "21187645", "interestIncome": "918654", "incomeBeforeTax": "29696071", "interestExpense": "3686216", "operatingIncome": "32505180", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2767562", "nonInterestIncome": "None", "operatingExpenses": "3213597", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21187645", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6534052", "sellingGeneralAndAdministrative": "1209856", "netIncomeFromContinuingOperations": "29696071" }, "balance": { "goodwill": "None", "inventory": "2667777", "commonStock": "210198", "currentDebt": "None", "investments": "None", "totalAssets": "674766851", "longTermDebt": "202088248", "shortTermDebt": "20001932", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "168955913", "totalLiabilities": "246691048", "otherCurrentAssets": "41500187", "totalCurrentAssets": "160029953", "currentLongTermDebt": "20001932", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9773846", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "514736898", "currentAccountsPayable": "5220171", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222090180", "totalShareholderEquity": "428075803", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15173129", "totalCurrentLiabilities": "44529207", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202161840", "cashAndShortTermInvestments": "106088143", "commonStockSharesOutstanding": "6980401", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106088143", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29696071", "profitLoss": "None", "dividendPayout": "9481806", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34236518", "capitalExpenditures": "19670348", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14859598", "cashflowFromInvestment": "-19670352", "stockBasedCompensation": "304325", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9481806", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101112", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6534052", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56906422, "cost_of_revenue": 21187645, "gross_profit": 35718777, "research_and_development": null, "selling_general_admin": 1209856, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33382287, "depreciation_amortisation": 6534052, "ebitda": 39916339, "interest_expense": 3686216, "interest_income": null, "other_non_operating": null, "pretax_income": 29696071, "tax_provision": null, "effective_tax_rate": null, "net_income": 29696071, "net_income_continuing_ops": 29696071, "net_income_to_common": 29696071, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106088143, "short_term_investments": null, "net_receivables": 9773846, "inventory": 2667777, "other_current_assets": null, "total_current_assets": 160029953, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 514736898, "total_assets": 674766851, "short_term_debt": 20001932, "accounts_payable": 5220171, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44529207, "long_term_debt": 202088248, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202161840, "total_liabilities": 246691048, "total_debt": 222090180, "preferred_stock": null, "minority_interest": null, "retained_earnings": 168955913, "total_equity": 428075803, "shares_outstanding": 6980401, "operating_cash_flow": 34236518, "stock_based_compensation": 304325, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19670348, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19670352, "dividends_paid": 9481806, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14859598, "free_cash_flow": 53906866, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33382287", "ebitda": "39916339", "netIncome": "29696071", "grossProfit": "35718777", "depreciation": "None", "totalRevenue": "56906422", "costOfRevenue": "21187645", "interestIncome": "918654", "incomeBeforeTax": "29696071", "interestExpense": "3686216", "operatingIncome": "32505180", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2767562", "nonInterestIncome": "None", "operatingExpenses": "3213597", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21187645", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6534052", "sellingGeneralAndAdministrative": "1209856", "netIncomeFromContinuingOperations": "29696071" }, "balance": { "goodwill": "None", "inventory": "2667777", "commonStock": "210198", "currentDebt": "None", "investments": "None", "totalAssets": "674766851", "longTermDebt": "202088248", "shortTermDebt": "20001932", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "168955913", "totalLiabilities": "246691048", "otherCurrentAssets": "41500187", "totalCurrentAssets": "160029953", "currentLongTermDebt": "20001932", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9773846", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "514736898", "currentAccountsPayable": "5220171", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222090180", "totalShareholderEquity": "428075803", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15173129", "totalCurrentLiabilities": "44529207", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "202161840", "cashAndShortTermInvestments": "106088143", "commonStockSharesOutstanding": "6980401", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106088143", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29696071", "profitLoss": "None", "dividendPayout": "9481806", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34236518", "capitalExpenditures": "19670348", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14859598", "cashflowFromInvestment": "-19670352", "stockBasedCompensation": "304325", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9481806", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101112", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6534052", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "income_statement": { "revenue": 57233719, "cost_of_revenue": 20654263, "gross_profit": 36579456, "ebit": 33831465, "ebitda": 41090419, "pretax_income": 29861518, "tax_provision": null, "net_income": 29861518, "net_income_to_common": 29861518, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100506369, "total_current_assets": 160431358, "total_assets": 662108899, "short_term_debt": 20848844, "long_term_debt": 206520031, "total_debt": 227368875, "total_liabilities": 259128861, "total_equity": 402980038, "shares_outstanding": 6954709, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27233538, "capital_expenditure": 371913, "free_cash_flow": 27605451, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65454, "ticker_id": 5892, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33831465", "ebitda": "41090419", "netIncome": "29861518", "grossProfit": "36579456", "depreciation": "None", "totalRevenue": "57233719", "costOfRevenue": "20654263", "interestIncome": "595121", "incomeBeforeTax": "29861518", "interestExpense": "3969947", "operatingIncome": "33378481", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3374826", "nonInterestIncome": "None", "operatingExpenses": "3200975", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20654263", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7258954", "sellingGeneralAndAdministrative": "1388650", "netIncomeFromContinuingOperations": "29861518" }, "balance": { "goodwill": "None", "inventory": "2874205", "commonStock": "210198", "currentDebt": "None", "investments": "None", "totalAssets": "662108899", "longTermDebt": "206520031", "shortTermDebt": "20848844", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "144164473", "totalLiabilities": "259128861", "otherCurrentAssets": "47148864", "totalCurrentAssets": "160431358", "currentLongTermDebt": "20848844", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9901920", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "501677541", "currentAccountsPayable": "3790714", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227368875", "totalShareholderEquity": "402980038", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20210490", "totalCurrentLiabilities": "50020482", "otherNonCurrentLiabilities": "2499829", "totalNonCurrentLiabilities": "209108379", "cashAndShortTermInvestments": "100506369", "commonStockSharesOutstanding": "6954709", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100506369", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29861517", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27233538", "capitalExpenditures": "371913", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14724553", "cashflowFromInvestment": "4628087", "stockBasedCompensation": "514752", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101112", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7258954", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57233719, "cost_of_revenue": 20654263, "gross_profit": 36579456, "research_and_development": null, "selling_general_admin": 1388650, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33831465, "depreciation_amortisation": 7258954, "ebitda": 41090419, "interest_expense": 3969947, "interest_income": null, "other_non_operating": null, "pretax_income": 29861518, "tax_provision": null, "effective_tax_rate": null, "net_income": 29861518, "net_income_continuing_ops": 29861518, "net_income_to_common": 29861518, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100506369, "short_term_investments": null, "net_receivables": 9901920, "inventory": 2874205, "other_current_assets": null, "total_current_assets": 160431358, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 501677541, "total_assets": 662108899, "short_term_debt": 20848844, "accounts_payable": 3790714, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50020482, "long_term_debt": 206520031, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 209108379, "total_liabilities": 259128861, "total_debt": 227368875, "preferred_stock": null, "minority_interest": null, "retained_earnings": 144164473, "total_equity": 402980038, "shares_outstanding": 6954709, "operating_cash_flow": 27233538, "stock_based_compensation": 514752, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 371913, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4628087, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14724553, "free_cash_flow": 27605451, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33831465", "ebitda": "41090419", "netIncome": "29861518", "grossProfit": "36579456", "depreciation": "None", "totalRevenue": "57233719", "costOfRevenue": "20654263", "interestIncome": "595121", "incomeBeforeTax": "29861518", "interestExpense": "3969947", "operatingIncome": "33378481", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3374826", "nonInterestIncome": "None", "operatingExpenses": "3200975", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20654263", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7258954", "sellingGeneralAndAdministrative": "1388650", "netIncomeFromContinuingOperations": "29861518" }, "balance": { "goodwill": "None", "inventory": "2874205", "commonStock": "210198", "currentDebt": "None", "investments": "None", "totalAssets": "662108899", "longTermDebt": "206520031", "shortTermDebt": "20848844", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "144164473", "totalLiabilities": "259128861", "otherCurrentAssets": "47148864", "totalCurrentAssets": "160431358", "currentLongTermDebt": "20848844", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9901920", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "501677541", "currentAccountsPayable": "3790714", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227368875", "totalShareholderEquity": "402980038", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "20210490", "totalCurrentLiabilities": "50020482", "otherNonCurrentLiabilities": "2499829", "totalNonCurrentLiabilities": "209108379", "cashAndShortTermInvestments": "100506369", "commonStockSharesOutstanding": "6954709", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "100506369", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29861517", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27233538", "capitalExpenditures": "371913", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14724553", "cashflowFromInvestment": "4628087", "stockBasedCompensation": "514752", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101112", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7258954", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "income_statement": { "revenue": 56346095, "cost_of_revenue": 22337479, "gross_profit": 34008616, "ebit": 40822447, "ebitda": 48867514, "pretax_income": 36914994, "tax_provision": null, "net_income": 36914994, "net_income_to_common": 36914994, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88333158, "total_current_assets": 100139524, "total_assets": 648753118, "short_term_debt": 30301932, "long_term_debt": 211541840, "total_debt": 241843772, "total_liabilities": 271493939, "total_equity": 377259179, "shares_outstanding": 6974994, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41225000, "capital_expenditure": 56680000, "free_cash_flow": 97905000, "dividends_paid": 4519000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65455, "ticker_id": 5892, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40822447", "ebitda": "48867514", "netIncome": "36914994", "grossProfit": "34008616", "depreciation": "None", "totalRevenue": "56346095", "costOfRevenue": "22337479", "interestIncome": "509603", "incomeBeforeTax": "36914994", "interestExpense": "3907453", "operatingIncome": "40484203", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3397850", "nonInterestIncome": "None", "operatingExpenses": "-6475587", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22337479", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8045067", "sellingGeneralAndAdministrative": "1778918", "netIncomeFromContinuingOperations": "36914994" }, "balance": { "goodwill": "None", "inventory": "3317454", "commonStock": "210297", "currentDebt": "None", "investments": "None", "totalAssets": "648753118", "longTermDebt": "211541840", "shortTermDebt": "30301932", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "118857253", "totalLiabilities": "271493939", "otherCurrentAssets": "2366087", "totalCurrentAssets": "100139524", "currentLongTermDebt": "30301932", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6122825", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "548613594", "currentAccountsPayable": "4993333", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241843772", "totalShareholderEquity": "377259179", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12208682", "totalCurrentLiabilities": "57471299", "otherNonCurrentLiabilities": "2465201", "totalNonCurrentLiabilities": "214022640", "cashAndShortTermInvestments": "88333158", "commonStockSharesOutstanding": "6974994", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88333158", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36915000", "profitLoss": "None", "dividendPayout": "4519000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41225000", "capitalExpenditures": "56680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17457000", "cashflowFromInvestment": "-43805000", "stockBasedCompensation": "509096", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4519000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56346095, "cost_of_revenue": 22337479, "gross_profit": 34008616, "research_and_development": null, "selling_general_admin": 1778918, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40822447, "depreciation_amortisation": 8045067, "ebitda": 48867514, "interest_expense": 3907453, "interest_income": null, "other_non_operating": null, "pretax_income": 36914994, "tax_provision": null, "effective_tax_rate": null, "net_income": 36914994, "net_income_continuing_ops": 36914994, "net_income_to_common": 36914994, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88333158, "short_term_investments": null, "net_receivables": 6122825, "inventory": 3317454, "other_current_assets": null, "total_current_assets": 100139524, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 548613594, "total_assets": 648753118, "short_term_debt": 30301932, "accounts_payable": 4993333, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57471299, "long_term_debt": 211541840, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 214022640, "total_liabilities": 271493939, "total_debt": 241843772, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118857253, "total_equity": 377259179, "shares_outstanding": 6974994, "operating_cash_flow": 41225000, "stock_based_compensation": 509096, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43805000, "dividends_paid": 4519000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17457000, "free_cash_flow": 97905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40822447", "ebitda": "48867514", "netIncome": "36914994", "grossProfit": "34008616", "depreciation": "None", "totalRevenue": "56346095", "costOfRevenue": "22337479", "interestIncome": "509603", "incomeBeforeTax": "36914994", "interestExpense": "3907453", "operatingIncome": "40484203", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3397850", "nonInterestIncome": "None", "operatingExpenses": "-6475587", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22337479", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8045067", "sellingGeneralAndAdministrative": "1778918", "netIncomeFromContinuingOperations": "36914994" }, "balance": { "goodwill": "None", "inventory": "3317454", "commonStock": "210297", "currentDebt": "None", "investments": "None", "totalAssets": "648753118", "longTermDebt": "211541840", "shortTermDebt": "30301932", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "118857253", "totalLiabilities": "271493939", "otherCurrentAssets": "2366087", "totalCurrentAssets": "100139524", "currentLongTermDebt": "30301932", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6122825", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "548613594", "currentAccountsPayable": "4993333", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "241843772", "totalShareholderEquity": "377259179", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12208682", "totalCurrentLiabilities": "57471299", "otherNonCurrentLiabilities": "2465201", "totalNonCurrentLiabilities": "214022640", "cashAndShortTermInvestments": "88333158", "commonStockSharesOutstanding": "6974994", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88333158", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36915000", "profitLoss": "None", "dividendPayout": "4519000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41225000", "capitalExpenditures": "56680000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17457000", "cashflowFromInvestment": "-43805000", "stockBasedCompensation": "509096", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4519000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "income_statement": { "revenue": 53308192, "cost_of_revenue": 15278206, "gross_profit": 38029986, "ebit": 26630014, "ebitda": 32810409, "pretax_income": 24391816, "tax_provision": null, "net_income": 24391816, "net_income_to_common": 24391816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73739504, "total_current_assets": 84706760, "total_assets": 591218957, "short_term_debt": 36930532, "long_term_debt": 168473386, "total_debt": 205403918, "total_liabilities": 228269125, "total_equity": 362949832, "shares_outstanding": 6989333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35279516, "capital_expenditure": 20760770, "free_cash_flow": 56040286, "dividends_paid": 4306447, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65456, "ticker_id": 5892, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26630014", "ebitda": "32810409", "netIncome": "24391816", "grossProfit": "38029986", "depreciation": "None", "totalRevenue": "53308192", "costOfRevenue": "15278206", "interestIncome": "782588", "incomeBeforeTax": "24391816", "interestExpense": "3510738", "operatingIncome": "26631873", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2728150", "nonInterestIncome": "None", "operatingExpenses": "11398113", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15278206", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6180395", "sellingGeneralAndAdministrative": "3974264", "netIncomeFromContinuingOperations": "24391817" }, "balance": { "goodwill": "None", "inventory": "3191140", "commonStock": "211468", "currentDebt": "None", "investments": "None", "totalAssets": "591218957", "longTermDebt": "168473386", "shortTermDebt": "36930532", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "103850982", "totalLiabilities": "228269125", "otherCurrentAssets": "3225039", "totalCurrentAssets": "84706760", "currentLongTermDebt": "36930532", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4551077", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506512197", "currentAccountsPayable": "5735830", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205403918", "totalShareholderEquity": "362949832", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14503247", "totalCurrentLiabilities": "57169609", "otherNonCurrentLiabilities": "2626130", "totalNonCurrentLiabilities": "171099516", "cashAndShortTermInvestments": "73739504", "commonStockSharesOutstanding": "6989333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73739504", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24391816", "profitLoss": "None", "dividendPayout": "4306447", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35279516", "capitalExpenditures": "20760770", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18139989", "cashflowFromInvestment": "None", "stockBasedCompensation": "449346", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4306447", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1065750", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6337597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53308192, "cost_of_revenue": 15278206, "gross_profit": 38029986, "research_and_development": null, "selling_general_admin": 3974264, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26630014, "depreciation_amortisation": 6180395, "ebitda": 32810409, "interest_expense": 3510738, "interest_income": null, "other_non_operating": null, "pretax_income": 24391816, "tax_provision": null, "effective_tax_rate": null, "net_income": 24391816, "net_income_continuing_ops": 24391817, "net_income_to_common": 24391816, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73739504, "short_term_investments": null, "net_receivables": 4551077, "inventory": 3191140, "other_current_assets": null, "total_current_assets": 84706760, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 506512197, "total_assets": 591218957, "short_term_debt": 36930532, "accounts_payable": 5735830, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57169609, "long_term_debt": 168473386, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171099516, "total_liabilities": 228269125, "total_debt": 205403918, "preferred_stock": null, "minority_interest": null, "retained_earnings": 103850982, "total_equity": 362949832, "shares_outstanding": 6989333, "operating_cash_flow": 35279516, "stock_based_compensation": 449346, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20760770, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 4306447, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18139989, "free_cash_flow": 56040286, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26630014", "ebitda": "32810409", "netIncome": "24391816", "grossProfit": "38029986", "depreciation": "None", "totalRevenue": "53308192", "costOfRevenue": "15278206", "interestIncome": "782588", "incomeBeforeTax": "24391816", "interestExpense": "3510738", "operatingIncome": "26631873", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2728150", "nonInterestIncome": "None", "operatingExpenses": "11398113", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15278206", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6180395", "sellingGeneralAndAdministrative": "3974264", "netIncomeFromContinuingOperations": "24391817" }, "balance": { "goodwill": "None", "inventory": "3191140", "commonStock": "211468", "currentDebt": "None", "investments": "None", "totalAssets": "591218957", "longTermDebt": "168473386", "shortTermDebt": "36930532", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "103850982", "totalLiabilities": "228269125", "otherCurrentAssets": "3225039", "totalCurrentAssets": "84706760", "currentLongTermDebt": "36930532", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4551077", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506512197", "currentAccountsPayable": "5735830", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "205403918", "totalShareholderEquity": "362949832", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14503247", "totalCurrentLiabilities": "57169609", "otherNonCurrentLiabilities": "2626130", "totalNonCurrentLiabilities": "171099516", "cashAndShortTermInvestments": "73739504", "commonStockSharesOutstanding": "6989333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73739504", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24391816", "profitLoss": "None", "dividendPayout": "4306447", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35279516", "capitalExpenditures": "20760770", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18139989", "cashflowFromInvestment": "None", "stockBasedCompensation": "449346", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4306447", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1065750", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6337597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "income_statement": { "revenue": 54146161, "cost_of_revenue": 20080049, "gross_profit": 34066112, "ebit": 30888688, "ebitda": 37568486, "pretax_income": 27633093, "tax_provision": null, "net_income": 27633093, "net_income_to_common": 27633093, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77340745, "total_current_assets": 87437644, "total_assets": 580855541, "short_term_debt": 37593237, "long_term_debt": 180421099, "total_debt": 218014336, "total_liabilities": 237450718, "total_equity": 343404823, "shares_outstanding": 6992363, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33490043, "capital_expenditure": 33090762, "free_cash_flow": 66580805, "dividends_paid": 4223968, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65458, "ticker_id": 5892, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30888688", "ebitda": "37568486", "netIncome": "27633093", "grossProfit": "34066112", "depreciation": "None", "totalRevenue": "54146161", "costOfRevenue": "20080049", "interestIncome": "697836", "incomeBeforeTax": "27633093", "interestExpense": "3255595", "operatingIncome": "30657583", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2557759", "nonInterestIncome": "None", "operatingExpenses": "3408529", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20080049", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6679798", "sellingGeneralAndAdministrative": "1380338", "netIncomeFromContinuingOperations": "27633093" }, "balance": { "goodwill": "None", "inventory": "3126708", "commonStock": "210407", "currentDebt": "None", "investments": "None", "totalAssets": "580855541", "longTermDebt": "180421099", "shortTermDebt": "37593237", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83689568", "totalLiabilities": "237450718", "otherCurrentAssets": "1790251", "totalCurrentAssets": "87437644", "currentLongTermDebt": "37593237", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5179940", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493417897", "currentAccountsPayable": "4003235", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218014336", "totalShareholderEquity": "343404823", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5347106", "totalCurrentLiabilities": "52957384", "otherNonCurrentLiabilities": "3871442", "totalNonCurrentLiabilities": "184493334", "cashAndShortTermInvestments": "77340745", "commonStockSharesOutstanding": "6992363", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77340745", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27633129", "profitLoss": "None", "dividendPayout": "4223968", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33490043", "capitalExpenditures": "33090762", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7575198", "cashflowFromInvestment": "-33090762", "stockBasedCompensation": "359467", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4223968", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6679798", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54146161, "cost_of_revenue": 20080049, "gross_profit": 34066112, "research_and_development": null, "selling_general_admin": 1380338, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30888688, "depreciation_amortisation": 6679798, "ebitda": 37568486, "interest_expense": 3255595, "interest_income": null, "other_non_operating": null, "pretax_income": 27633093, "tax_provision": null, "effective_tax_rate": null, "net_income": 27633093, "net_income_continuing_ops": 27633093, "net_income_to_common": 27633093, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77340745, "short_term_investments": null, "net_receivables": 5179940, "inventory": 3126708, "other_current_assets": null, "total_current_assets": 87437644, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 493417897, "total_assets": 580855541, "short_term_debt": 37593237, "accounts_payable": 4003235, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52957384, "long_term_debt": 180421099, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184493334, "total_liabilities": 237450718, "total_debt": 218014336, "preferred_stock": null, "minority_interest": null, "retained_earnings": 83689568, "total_equity": 343404823, "shares_outstanding": 6992363, "operating_cash_flow": 33490043, "stock_based_compensation": 359467, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33090762, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33090762, "dividends_paid": 4223968, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7575198, "free_cash_flow": 66580805, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30888688", "ebitda": "37568486", "netIncome": "27633093", "grossProfit": "34066112", "depreciation": "None", "totalRevenue": "54146161", "costOfRevenue": "20080049", "interestIncome": "697836", "incomeBeforeTax": "27633093", "interestExpense": "3255595", "operatingIncome": "30657583", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2557759", "nonInterestIncome": "None", "operatingExpenses": "3408529", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20080049", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6679798", "sellingGeneralAndAdministrative": "1380338", "netIncomeFromContinuingOperations": "27633093" }, "balance": { "goodwill": "None", "inventory": "3126708", "commonStock": "210407", "currentDebt": "None", "investments": "None", "totalAssets": "580855541", "longTermDebt": "180421099", "shortTermDebt": "37593237", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "83689568", "totalLiabilities": "237450718", "otherCurrentAssets": "1790251", "totalCurrentAssets": "87437644", "currentLongTermDebt": "37593237", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5179940", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "493417897", "currentAccountsPayable": "4003235", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "218014336", "totalShareholderEquity": "343404823", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5347106", "totalCurrentLiabilities": "52957384", "otherNonCurrentLiabilities": "3871442", "totalNonCurrentLiabilities": "184493334", "cashAndShortTermInvestments": "77340745", "commonStockSharesOutstanding": "6992363", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77340745", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27633129", "profitLoss": "None", "dividendPayout": "4223968", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33490043", "capitalExpenditures": "33090762", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7575198", "cashflowFromInvestment": "-33090762", "stockBasedCompensation": "359467", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4223968", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6679798", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "income_statement": { "revenue": 58724586, "cost_of_revenue": 19288624, "gross_profit": 39435962, "ebit": 42802774, "ebitda": 49623448, "pretax_income": 40748559, "tax_provision": -4, "net_income": 40748559, "net_income_to_common": 40748559, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69713091, "total_current_assets": 78529105, "total_assets": 547535762, "short_term_debt": 38621790, "long_term_debt": 167462099, "total_debt": 206083889, "total_liabilities": 227915416, "total_equity": 319620346, "shares_outstanding": 6978682, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34203000, "capital_expenditure": 77846000, "free_cash_flow": 112049000, "dividends_paid": 4155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65459, "ticker_id": 5892, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42802774", "ebitda": "49623448", "netIncome": "40748559", "grossProfit": "39435962", "depreciation": "None", "totalRevenue": "58724586", "costOfRevenue": "19288624", "interestIncome": "331422", "incomeBeforeTax": "40748559", "interestExpense": "2054215", "operatingIncome": "42337326", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "-1722793", "nonInterestIncome": "None", "operatingExpenses": "-2901364", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19288624", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6820674", "sellingGeneralAndAdministrative": "1125719", "netIncomeFromContinuingOperations": "40748559" }, "balance": { "goodwill": "None", "inventory": "2760241", "commonStock": "210408", "currentDebt": "None", "investments": "None", "totalAssets": "547535762", "longTermDebt": "167462099", "shortTermDebt": "38621790", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "60264558", "totalLiabilities": "227915416", "otherCurrentAssets": "960672", "totalCurrentAssets": "78529105", "currentLongTermDebt": "38621790", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5095101", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "469006657", "currentAccountsPayable": "6995424", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "206083889", "totalShareholderEquity": "319620346", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3902812", "totalCurrentLiabilities": "53617718", "otherNonCurrentLiabilities": "6835599", "totalNonCurrentLiabilities": "174297698", "cashAndShortTermInvestments": "69713091", "commonStockSharesOutstanding": "6978682", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69713091", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40749000", "profitLoss": "None", "dividendPayout": "4155000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34203000", "capitalExpenditures": "77846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54416000", "cashflowFromInvestment": "-67699000", "stockBasedCompensation": "355560", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58724586, "cost_of_revenue": 19288624, "gross_profit": 39435962, "research_and_development": null, "selling_general_admin": 1125719, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42802774, "depreciation_amortisation": 6820674, "ebitda": 49623448, "interest_expense": 2054215, "interest_income": null, "other_non_operating": null, "pretax_income": 40748559, "tax_provision": -4, "effective_tax_rate": null, "net_income": 40748559, "net_income_continuing_ops": 40748559, "net_income_to_common": 40748559, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69713091, "short_term_investments": null, "net_receivables": 5095101, "inventory": 2760241, "other_current_assets": null, "total_current_assets": 78529105, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 469006657, "total_assets": 547535762, "short_term_debt": 38621790, "accounts_payable": 6995424, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53617718, "long_term_debt": 167462099, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174297698, "total_liabilities": 227915416, "total_debt": 206083889, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60264558, "total_equity": 319620346, "shares_outstanding": 6978682, "operating_cash_flow": 34203000, "stock_based_compensation": 355560, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67699000, "dividends_paid": 4155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54416000, "free_cash_flow": 112049000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42802774", "ebitda": "49623448", "netIncome": "40748559", "grossProfit": "39435962", "depreciation": "None", "totalRevenue": "58724586", "costOfRevenue": "19288624", "interestIncome": "331422", "incomeBeforeTax": "40748559", "interestExpense": "2054215", "operatingIncome": "42337326", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4", "reportedCurrency": "USD", "netInterestIncome": "-1722793", "nonInterestIncome": "None", "operatingExpenses": "-2901364", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19288624", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6820674", "sellingGeneralAndAdministrative": "1125719", "netIncomeFromContinuingOperations": "40748559" }, "balance": { "goodwill": "None", "inventory": "2760241", "commonStock": "210408", "currentDebt": "None", "investments": "None", "totalAssets": "547535762", "longTermDebt": "167462099", "shortTermDebt": "38621790", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "60264558", "totalLiabilities": "227915416", "otherCurrentAssets": "960672", "totalCurrentAssets": "78529105", "currentLongTermDebt": "38621790", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5095101", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "469006657", "currentAccountsPayable": "6995424", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "206083889", "totalShareholderEquity": "319620346", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3902812", "totalCurrentLiabilities": "53617718", "otherNonCurrentLiabilities": "6835599", "totalNonCurrentLiabilities": "174297698", "cashAndShortTermInvestments": "69713091", "commonStockSharesOutstanding": "6978682", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69713091", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40749000", "profitLoss": "None", "dividendPayout": "4155000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34203000", "capitalExpenditures": "77846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54416000", "cashflowFromInvestment": "-67699000", "stockBasedCompensation": "355560", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "income_statement": { "revenue": 46718374, "cost_of_revenue": 23494383, "gross_profit": 23223991, "ebit": 21802328, "ebitda": 27243665, "pretax_income": 20002174, "tax_provision": 4, "net_income": 20002174, "net_income_to_common": 20002174, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49693688, "total_current_assets": 64376085, "total_assets": 465944010, "short_term_debt": 38606573, "long_term_debt": 108788087, "total_debt": 147394660, "total_liabilities": 183219665, "total_equity": 282724345, "shares_outstanding": 6969324, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25193804, "capital_expenditure": 47223355, "free_cash_flow": 72417159, "dividends_paid": 4154000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65460, "ticker_id": 5892, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21802328", "ebitda": "27243665", "netIncome": "20002174", "grossProfit": "23223991", "depreciation": "None", "totalRevenue": "46718374", "costOfRevenue": "23494383", "interestIncome": "547394", "incomeBeforeTax": "20002174", "interestExpense": "1800154", "operatingIncome": "20389936", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "-1252760", "nonInterestIncome": "None", "operatingExpenses": "2834055", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23494383", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5441337", "sellingGeneralAndAdministrative": "1242497", "netIncomeFromContinuingOperations": "20002174" }, "balance": { "goodwill": "None", "inventory": "3059636", "commonStock": "210407", "currentDebt": "None", "investments": "None", "totalAssets": "465944010", "longTermDebt": "108788087", "shortTermDebt": "38606573", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "23724118", "totalLiabilities": "183219665", "otherCurrentAssets": "5955860", "totalCurrentAssets": "64376085", "currentLongTermDebt": "38606573", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5666901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401567925", "currentAccountsPayable": "8789681", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147394660", "totalShareholderEquity": "282724345", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8164633", "totalCurrentLiabilities": "67033620", "otherNonCurrentLiabilities": "7397958", "totalNonCurrentLiabilities": "116186045", "cashAndShortTermInvestments": "49693688", "commonStockSharesOutstanding": "6969324", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49693688", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20002174", "profitLoss": "None", "dividendPayout": "4154000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "178138", "operatingCashflow": "25193804", "capitalExpenditures": "47223355", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13106941", "cashflowFromInvestment": "-47223355", "stockBasedCompensation": "355560", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4154000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5441337", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46718374, "cost_of_revenue": 23494383, "gross_profit": 23223991, "research_and_development": null, "selling_general_admin": 1242497, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21802328, "depreciation_amortisation": 5441337, "ebitda": 27243665, "interest_expense": 1800154, "interest_income": null, "other_non_operating": null, "pretax_income": 20002174, "tax_provision": 4, "effective_tax_rate": null, "net_income": 20002174, "net_income_continuing_ops": 20002174, "net_income_to_common": 20002174, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49693688, "short_term_investments": null, "net_receivables": 5666901, "inventory": 3059636, "other_current_assets": null, "total_current_assets": 64376085, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 401567925, "total_assets": 465944010, "short_term_debt": 38606573, "accounts_payable": 8789681, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67033620, "long_term_debt": 108788087, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116186045, "total_liabilities": 183219665, "total_debt": 147394660, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23724118, "total_equity": 282724345, "shares_outstanding": 6969324, "operating_cash_flow": 25193804, "stock_based_compensation": 355560, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47223355, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47223355, "dividends_paid": 4154000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13106941, "free_cash_flow": 72417159, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21802328", "ebitda": "27243665", "netIncome": "20002174", "grossProfit": "23223991", "depreciation": "None", "totalRevenue": "46718374", "costOfRevenue": "23494383", "interestIncome": "547394", "incomeBeforeTax": "20002174", "interestExpense": "1800154", "operatingIncome": "20389936", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "-1252760", "nonInterestIncome": "None", "operatingExpenses": "2834055", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23494383", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5441337", "sellingGeneralAndAdministrative": "1242497", "netIncomeFromContinuingOperations": "20002174" }, "balance": { "goodwill": "None", "inventory": "3059636", "commonStock": "210407", "currentDebt": "None", "investments": "None", "totalAssets": "465944010", "longTermDebt": "108788087", "shortTermDebt": "38606573", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "23724118", "totalLiabilities": "183219665", "otherCurrentAssets": "5955860", "totalCurrentAssets": "64376085", "currentLongTermDebt": "38606573", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5666901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "401567925", "currentAccountsPayable": "8789681", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147394660", "totalShareholderEquity": "282724345", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8164633", "totalCurrentLiabilities": "67033620", "otherNonCurrentLiabilities": "7397958", "totalNonCurrentLiabilities": "116186045", "cashAndShortTermInvestments": "49693688", "commonStockSharesOutstanding": "6969324", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49693688", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20002174", "profitLoss": "None", "dividendPayout": "4154000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "178138", "operatingCashflow": "25193804", "capitalExpenditures": "47223355", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13106941", "cashflowFromInvestment": "-47223355", "stockBasedCompensation": "355560", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4154000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5441337", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "income_statement": { "revenue": 49058946, "cost_of_revenue": 19405697, "gross_profit": 29653249, "ebit": 27695104, "ebitda": 33684200, "pretax_income": 24724553, "tax_provision": 4, "net_income": 24724553, "net_income_to_common": 24724553, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58616298, "total_current_assets": 65971529, "total_assets": 424673334, "short_term_debt": 30839541, "long_term_debt": 99161871, "total_debt": 130001412, "total_liabilities": 158098125, "total_equity": 266575208, "shares_outstanding": 6943912, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39060425, "capital_expenditure": 18231713, "free_cash_flow": 57292138, "dividends_paid": 3521916, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65461, "ticker_id": 5892, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27695104", "ebitda": "33684200", "netIncome": "24724553", "grossProfit": "29653249", "depreciation": "None", "totalRevenue": "49058946", "costOfRevenue": "19405697", "interestIncome": "498657", "incomeBeforeTax": "24724553", "interestExpense": "2513394", "operatingIncome": "27695100", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "-2014738", "nonInterestIncome": "None", "operatingExpenses": "1958146", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19405697", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5989096", "sellingGeneralAndAdministrative": "3039426", "netIncomeFromContinuingOperations": "24716614" }, "balance": { "goodwill": "None", "inventory": "2538342", "commonStock": "210430", "currentDebt": "None", "investments": "None", "totalAssets": "424673334", "longTermDebt": "99161871", "shortTermDebt": "30839541", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7930542", "totalLiabilities": "158098125", "otherCurrentAssets": "502833", "totalCurrentAssets": "65971529", "currentLongTermDebt": "30839541", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4314056", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358701805", "currentAccountsPayable": "5746510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130001411", "totalShareholderEquity": "266575208", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3325848", "totalCurrentLiabilities": "51187810", "otherNonCurrentLiabilities": "7580306", "totalNonCurrentLiabilities": "106910315", "cashAndShortTermInvestments": "58616298", "commonStockSharesOutstanding": "6943912", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58616298", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24724553", "profitLoss": "None", "dividendPayout": "3521916", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39060425", "capitalExpenditures": "18231713", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10871916", "cashflowFromInvestment": "None", "stockBasedCompensation": "262110", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3521916", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5989096", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49058946, "cost_of_revenue": 19405697, "gross_profit": 29653249, "research_and_development": null, "selling_general_admin": 3039426, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27695104, "depreciation_amortisation": 5989096, "ebitda": 33684200, "interest_expense": 2513394, "interest_income": null, "other_non_operating": null, "pretax_income": 24724553, "tax_provision": 4, "effective_tax_rate": null, "net_income": 24724553, "net_income_continuing_ops": 24716614, "net_income_to_common": 24724553, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58616298, "short_term_investments": null, "net_receivables": 4314056, "inventory": 2538342, "other_current_assets": null, "total_current_assets": 65971529, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 358701805, "total_assets": 424673334, "short_term_debt": 30839541, "accounts_payable": 5746510, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51187810, "long_term_debt": 99161871, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 106910315, "total_liabilities": 158098125, "total_debt": 130001412, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7930542, "total_equity": 266575208, "shares_outstanding": 6943912, "operating_cash_flow": 39060425, "stock_based_compensation": 262110, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18231713, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 3521916, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10871916, "free_cash_flow": 57292138, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27695104", "ebitda": "33684200", "netIncome": "24724553", "grossProfit": "29653249", "depreciation": "None", "totalRevenue": "49058946", "costOfRevenue": "19405697", "interestIncome": "498657", "incomeBeforeTax": "24724553", "interestExpense": "2513394", "operatingIncome": "27695100", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "-2014738", "nonInterestIncome": "None", "operatingExpenses": "1958146", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19405697", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5989096", "sellingGeneralAndAdministrative": "3039426", "netIncomeFromContinuingOperations": "24716614" }, "balance": { "goodwill": "None", "inventory": "2538342", "commonStock": "210430", "currentDebt": "None", "investments": "None", "totalAssets": "424673334", "longTermDebt": "99161871", "shortTermDebt": "30839541", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7930542", "totalLiabilities": "158098125", "otherCurrentAssets": "502833", "totalCurrentAssets": "65971529", "currentLongTermDebt": "30839541", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4314056", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "358701805", "currentAccountsPayable": "5746510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130001411", "totalShareholderEquity": "266575208", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3325848", "totalCurrentLiabilities": "51187810", "otherNonCurrentLiabilities": "7580306", "totalNonCurrentLiabilities": "106910315", "cashAndShortTermInvestments": "58616298", "commonStockSharesOutstanding": "6943912", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58616298", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24724553", "profitLoss": "None", "dividendPayout": "3521916", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39060425", "capitalExpenditures": "18231713", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10871916", "cashflowFromInvestment": "None", "stockBasedCompensation": "262110", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3521916", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5989096", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "income_statement": { "revenue": 50666231, "cost_of_revenue": 17431444, "gross_profit": 33234787, "ebit": 34029963, "ebitda": 39979816, "pretax_income": 32199750, "tax_provision": 1830213, "net_income": 32199750, "net_income_to_common": 32199750, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48341257, "total_current_assets": 62846310, "total_assets": 408909605, "short_term_debt": 29039539, "long_term_debt": 108221758, "total_debt": 137261297, "total_liabilities": 163808601, "total_equity": 245101004, "shares_outstanding": 6930548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31146892, "capital_expenditure": 15779056, "free_cash_flow": 46925948, "dividends_paid": 3507540, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65463, "ticker_id": 5892, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34029963", "ebitda": "39979816", "netIncome": "32199750", "grossProfit": "33234787", "depreciation": "None", "totalRevenue": "50666231", "costOfRevenue": "17431444", "interestIncome": "409334", "incomeBeforeTax": "32199750", "interestExpense": "1830213", "operatingIncome": "33236517", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1830213", "reportedCurrency": "USD", "netInterestIncome": "-1420879", "nonInterestIncome": "None", "operatingExpenses": "-1730", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17431444", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5949853", "sellingGeneralAndAdministrative": "2366128", "netIncomeFromContinuingOperations": "32199750" }, "balance": { "goodwill": "None", "inventory": "2747247", "commonStock": "208615", "currentDebt": "None", "investments": "None", "totalAssets": "408909605", "longTermDebt": "108221758", "shortTermDebt": "29039539", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13281552", "totalLiabilities": "163808601", "otherCurrentAssets": "1277002", "totalCurrentAssets": "62846310", "currentLongTermDebt": "29039539", "longTermInvestments": "None", "shortTermInvestments": "421148", "currentNetReceivables": "10162559", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346063295", "currentAccountsPayable": "3660559", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137261297", "totalShareholderEquity": "245101004", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3524154", "totalCurrentLiabilities": "46761225", "otherNonCurrentLiabilities": "8825618", "totalNonCurrentLiabilities": "117047376", "cashAndShortTermInvestments": "48341257", "commonStockSharesOutstanding": "6930548", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48341257", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32199750", "profitLoss": "None", "dividendPayout": "3507540", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31146892", "capitalExpenditures": "15779056", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "777852", "cashflowFromInvestment": "-15779056", "stockBasedCompensation": "141009", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3507540", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-938589", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5949853", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50666231, "cost_of_revenue": 17431444, "gross_profit": 33234787, "research_and_development": null, "selling_general_admin": 2366128, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34029963, "depreciation_amortisation": 5949853, "ebitda": 39979816, "interest_expense": 1830213, "interest_income": null, "other_non_operating": null, "pretax_income": 32199750, "tax_provision": 1830213, "effective_tax_rate": null, "net_income": 32199750, "net_income_continuing_ops": 32199750, "net_income_to_common": 32199750, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48341257, "short_term_investments": 421148, "net_receivables": 10162559, "inventory": 2747247, "other_current_assets": null, "total_current_assets": 62846310, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 346063295, "total_assets": 408909605, "short_term_debt": 29039539, "accounts_payable": 3660559, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46761225, "long_term_debt": 108221758, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117047376, "total_liabilities": 163808601, "total_debt": 137261297, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13281552, "total_equity": 245101004, "shares_outstanding": 6930548, "operating_cash_flow": 31146892, "stock_based_compensation": 141009, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15779056, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15779056, "dividends_paid": 3507540, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 777852, "free_cash_flow": 46925948, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34029963", "ebitda": "39979816", "netIncome": "32199750", "grossProfit": "33234787", "depreciation": "None", "totalRevenue": "50666231", "costOfRevenue": "17431444", "interestIncome": "409334", "incomeBeforeTax": "32199750", "interestExpense": "1830213", "operatingIncome": "33236517", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1830213", "reportedCurrency": "USD", "netInterestIncome": "-1420879", "nonInterestIncome": "None", "operatingExpenses": "-1730", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17431444", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5949853", "sellingGeneralAndAdministrative": "2366128", "netIncomeFromContinuingOperations": "32199750" }, "balance": { "goodwill": "None", "inventory": "2747247", "commonStock": "208615", "currentDebt": "None", "investments": "None", "totalAssets": "408909605", "longTermDebt": "108221758", "shortTermDebt": "29039539", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13281552", "totalLiabilities": "163808601", "otherCurrentAssets": "1277002", "totalCurrentAssets": "62846310", "currentLongTermDebt": "29039539", "longTermInvestments": "None", "shortTermInvestments": "421148", "currentNetReceivables": "10162559", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "346063295", "currentAccountsPayable": "3660559", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137261297", "totalShareholderEquity": "245101004", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3524154", "totalCurrentLiabilities": "46761225", "otherNonCurrentLiabilities": "8825618", "totalNonCurrentLiabilities": "117047376", "cashAndShortTermInvestments": "48341257", "commonStockSharesOutstanding": "6930548", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48341257", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32199750", "profitLoss": "None", "dividendPayout": "3507540", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31146892", "capitalExpenditures": "15779056", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "777852", "cashflowFromInvestment": "-15779056", "stockBasedCompensation": "141009", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3507540", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-938589", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5949853", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "income_statement": { "revenue": 47695589, "cost_of_revenue": 16541300, "gross_profit": 31154289, "ebit": 30075389, "ebitda": 35689388, "pretax_income": 28875661, "tax_provision": 1199728, "net_income": 28875661, "net_income_to_common": 28875661, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31841476, "total_current_assets": 45708911, "total_assets": 394125631, "short_term_debt": 45255407, "long_term_debt": 86542876, "total_debt": 131798283, "total_liabilities": 176941947, "total_equity": 217183684, "shares_outstanding": 6956447, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35049105, "capital_expenditure": 38480252, "free_cash_flow": 73529357, "dividends_paid": 3457536, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 65464, "ticker_id": 5892, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:41:58.764364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30075389", "ebitda": "35689388", "netIncome": "28875661", "grossProfit": "31154289", "depreciation": "None", "totalRevenue": "47695589", "costOfRevenue": "16541300", "interestIncome": "265434", "incomeBeforeTax": "28875661", "interestExpense": "1199728", "operatingIncome": "28814838", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1199728", "reportedCurrency": "USD", "netInterestIncome": "-934294", "nonInterestIncome": "None", "operatingExpenses": "2339451", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16541300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5613999", "sellingGeneralAndAdministrative": "1167359", "netIncomeFromContinuingOperations": "28875661" }, "balance": { "goodwill": "None", "inventory": "2572426", "commonStock": "209873", "currentDebt": "None", "investments": "None", "totalAssets": "394125631", "longTermDebt": "86542876", "shortTermDebt": "45255407", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41996452", "totalLiabilities": "176941947", "otherCurrentAssets": "1549918", "totalCurrentAssets": "45708911", "currentLongTermDebt": "45255407", "longTermInvestments": "None", "shortTermInvestments": "444068", "currentNetReceivables": "8772753", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348416720", "currentAccountsPayable": "3667935", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "249127642", "shortLongTermDebtTotal": "131798283", "totalShareholderEquity": "217183684", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2586538", "totalCurrentLiabilities": "63102857", "otherNonCurrentLiabilities": "27296214", "totalNonCurrentLiabilities": "113839090", "cashAndShortTermInvestments": "31841476", "commonStockSharesOutstanding": "6956447", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31841476", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28878307", "profitLoss": "None", "dividendPayout": "3457536", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35049105", "capitalExpenditures": "38480252", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7775561", "cashflowFromInvestment": "-38480252", "stockBasedCompensation": "343127", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3457536", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-346903", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5613999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47695589, "cost_of_revenue": 16541300, "gross_profit": 31154289, "research_and_development": null, "selling_general_admin": 1167359, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30075389, "depreciation_amortisation": 5613999, "ebitda": 35689388, "interest_expense": 1199728, "interest_income": null, "other_non_operating": null, "pretax_income": 28875661, "tax_provision": 1199728, "effective_tax_rate": null, "net_income": 28875661, "net_income_continuing_ops": 28875661, "net_income_to_common": 28875661, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31841476, "short_term_investments": 444068, "net_receivables": 8772753, "inventory": 2572426, "other_current_assets": null, "total_current_assets": 45708911, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 348416720, "total_assets": 394125631, "short_term_debt": 45255407, "accounts_payable": 3667935, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63102857, "long_term_debt": 86542876, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113839090, "total_liabilities": 176941947, "total_debt": 131798283, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41996452, "total_equity": 217183684, "shares_outstanding": 6956447, "operating_cash_flow": 35049105, "stock_based_compensation": 343127, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38480252, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38480252, "dividends_paid": 3457536, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7775561, "free_cash_flow": 73529357, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30075389", "ebitda": "35689388", "netIncome": "28875661", "grossProfit": "31154289", "depreciation": "None", "totalRevenue": "47695589", "costOfRevenue": "16541300", "interestIncome": "265434", "incomeBeforeTax": "28875661", "interestExpense": "1199728", "operatingIncome": "28814838", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1199728", "reportedCurrency": "USD", "netInterestIncome": "-934294", "nonInterestIncome": "None", "operatingExpenses": "2339451", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16541300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5613999", "sellingGeneralAndAdministrative": "1167359", "netIncomeFromContinuingOperations": "28875661" }, "balance": { "goodwill": "None", "inventory": "2572426", "commonStock": "209873", "currentDebt": "None", "investments": "None", "totalAssets": "394125631", "longTermDebt": "86542876", "shortTermDebt": "45255407", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41996452", "totalLiabilities": "176941947", "otherCurrentAssets": "1549918", "totalCurrentAssets": "45708911", "currentLongTermDebt": "45255407", "longTermInvestments": "None", "shortTermInvestments": "444068", "currentNetReceivables": "8772753", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "348416720", "currentAccountsPayable": "3667935", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "249127642", "shortLongTermDebtTotal": "131798283", "totalShareholderEquity": "217183684", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2586538", "totalCurrentLiabilities": "63102857", "otherNonCurrentLiabilities": "27296214", "totalNonCurrentLiabilities": "113839090", "cashAndShortTermInvestments": "31841476", "commonStockSharesOutstanding": "6956447", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31841476", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28878307", "profitLoss": "None", "dividendPayout": "3457536", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35049105", "capitalExpenditures": "38480252", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7775561", "cashflowFromInvestment": "-38480252", "stockBasedCompensation": "343127", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3457536", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-346903", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5613999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }