{ "ticker": { "uuid": "40540cf3-c5e0-49e4-8c46-1bc0db72e9a1", "symbol": "MBX", "name": "MBX Biosciences, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/40540cf3-c5e0-49e4-8c46-1bc0db72e9a1/", "api_url": "https://sharemaestro.com/factors/api/tickers/40540cf3-c5e0-49e4-8c46-1bc0db72e9a1/" }, "ticker_metadata": { "id": 7072, "uuid": "40540cf3-c5e0-49e4-8c46-1bc0db72e9a1", "symbol": "MBX", "name": "MBX Biosciences, Inc. Common Stock", "asset_type": "equity", "market_cap": 1497894000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "MBX Biosciences, Inc., a clinical-stage biopharmaceutical company, focuses on the discovery and development of precision peptide therapies for the treatment of endocrine and metabolic disorders. The company is headquartered in Carmel, Indiana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "40540cf3-c5e0-49e4-8c46-1bc0db72e9a1", "symbol": "MBX", "name": "MBX Biosciences, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/40540cf3-c5e0-49e4-8c46-1bc0db72e9a1/", "api_url": "https://sharemaestro.com/factors/api/tickers/40540cf3-c5e0-49e4-8c46-1bc0db72e9a1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.45, "value": 0.46, "quality": 0.46, "momentum": 0.46, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 30.28, "market_cap": 1410327457.12, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1978, "piotroski_f_score": 3, "momentum_12_1": 2.6029, "volatility_252d": 1.2073 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:58.708398+00:00", "batch_id": "" }, "size": { "price_close": 30.28, "market_cap": 1410327457.12, "market_cap_usd": 1410327457.12, "enterprise_value": 1365291457.12, "shares_outstanding": 46576204, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.2217, "ptbv_ratio": 3.2217, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -18.7686, "ev_ebitda": null, "ev_ebit": -14.1412, "ev_sales": null, "ev_fcf": -18.1692, "earnings_yield": null, "fcf_yield": -0.055, "price_to_sales": null, "price_to_book": 3.2217, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.1978, "roa": -0.1913, "roic": -0.1844, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8676, "accruals_ratio": -0.0202, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.1633, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0007, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0341, "net_debt_to_ebitda": 0.4676, "debt_to_assets": 0.0004, "interest_coverage": null, "current_ratio": 30.7912, "quick_ratio": 30.7912, "net_debt": -45036000, "local_beta": -0.0027, "volatility_252d": 1.2073, "volatility_60d": 2.8149, "max_drawdown_12m": -0.3373, "risk_adjusted_momentum": 2.156 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3119, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2608, "price_return_3m": -0.0088, "price_return_6m": -0.0529, "price_return_9m": 1.6216, "price_return_12m": 1.6631, "price_return_12m_ex1m": 2.6029, "momentum_6m": -0.0529, "momentum_12m": 1.6631, "momentum_12_1": 2.6029, "distance_from_52w_high": -0.2608, "distance_from_52w_low": 2.1088, "relative_strength": 1.5052 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -324000, "ebit_ttm": -96547000, "ebitda_ttm": -96312000, "net_income_ttm": -86608000, "eps_diluted_ttm": -1.8595, "operating_cash_flow_ttm": -77479000, "capital_expenditure_ttm": 2336000, "fcf_ttm": -75143000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 45214000, "total_current_assets": 448536000, "total_current_liabilities": 14567000, "net_ppe": null, "total_assets": 452701000, "total_debt": 178000, "total_equity": 437756000, "net_working_capital": 388933000, "book_value_per_share": 9.3987, "retained_earnings": -247993000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.3987 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.46, "os_score": 0.45, "value_percentile": 0.46, "quality_percentile": 0.46, "momentum_percentile": 0.46, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1850, "ticker_id": 7072, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:58.708398+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.28, "market_cap": 1410327457.12, "market_cap_usd": 1410327457.12, "enterprise_value": 1365291457.12, "shares_outstanding": 46576204, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.22172045, "ptbv_ratio": 3.22172045, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -18.76858067, "ev_ebitda": null, "ev_ebit": -14.14121057, "ev_sales": null, "ev_fcf": -18.1692434, "earnings_yield": null, "fcf_yield": -0.05503807, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.19784538, "roa": -0.19131391, "roic": -0.18438137, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.86762193, "accruals_ratio": -0.02016563, "sbc_to_revenue": null, "debt_to_equity": 0.03414002, "net_debt_to_ebitda": 0.46760528, "debt_to_assets": 0.0003932, "interest_coverage": null, "current_ratio": 30.79124048, "quick_ratio": 30.79124048, "net_debt": -45036000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.31188097, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.163305, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.26083242, "price_return_3m": -0.00883797, "price_return_6m": -0.05286206, "price_return_9m": 1.62164502, "price_return_12m": 1.66314864, "price_return_12m_ex1m": 2.60290237, "distance_from_52w_high": -0.26083242, "distance_from_52w_low": 2.10882957, "relative_strength": 1.50520759, "local_beta": -0.0027, "volatility_252d": 1.207305, "volatility_60d": 2.814907, "max_drawdown_12m": -0.33730948, "revenue_ttm": 0, "gross_profit_ttm": -324000, "ebit_ttm": -96547000, "ebitda_ttm": -96312000, "net_income_ttm": -86608000, "eps_diluted_ttm": -1.85949031, "operating_cash_flow_ttm": -77479000, "capital_expenditure_ttm": 2336000, "fcf_ttm": -75143000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 45214000, "total_current_assets": 448536000, "total_current_liabilities": 14567000, "net_ppe": null, "total_assets": 452701000, "total_debt": 178000, "total_equity": 437756000, "net_working_capital": 388933000, "book_value_per_share": 9.39870497, "retained_earnings": -247993000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.39870497, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.28, "os": 0.45, "value": 0.46, "quality": 0.46, "momentum": 0.46, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1978, "momentum_12_1": 2.6029, "complete_fields": { "id": 1850, "ticker_id": 7072, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:58.708398+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.28, "market_cap": 1410327457.12, "market_cap_usd": 1410327457.12, "enterprise_value": 1365291457.12, "shares_outstanding": 46576204, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.22172045, "ptbv_ratio": 3.22172045, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -18.76858067, "ev_ebitda": null, "ev_ebit": -14.14121057, "ev_sales": null, "ev_fcf": -18.1692434, "earnings_yield": null, "fcf_yield": -0.05503807, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.19784538, "roa": -0.19131391, "roic": -0.18438137, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.86762193, "accruals_ratio": -0.02016563, "sbc_to_revenue": null, "debt_to_equity": 0.03414002, "net_debt_to_ebitda": 0.46760528, "debt_to_assets": 0.0003932, "interest_coverage": null, "current_ratio": 30.79124048, "quick_ratio": 30.79124048, "net_debt": -45036000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.31188097, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.163305, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.26083242, "price_return_3m": -0.00883797, "price_return_6m": -0.05286206, "price_return_9m": 1.62164502, "price_return_12m": 1.66314864, "price_return_12m_ex1m": 2.60290237, "distance_from_52w_high": -0.26083242, "distance_from_52w_low": 2.10882957, "relative_strength": 1.50520759, "local_beta": -0.0027, "volatility_252d": 1.207305, "volatility_60d": 2.814907, "max_drawdown_12m": -0.33730948, "revenue_ttm": 0, "gross_profit_ttm": -324000, "ebit_ttm": -96547000, "ebitda_ttm": -96312000, "net_income_ttm": -86608000, "eps_diluted_ttm": -1.85949031, "operating_cash_flow_ttm": -77479000, "capital_expenditure_ttm": 2336000, "fcf_ttm": -75143000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 45214000, "total_current_assets": 448536000, "total_current_liabilities": 14567000, "net_ppe": null, "total_assets": 452701000, "total_debt": 178000, "total_equity": 437756000, "net_working_capital": 388933000, "book_value_per_share": 9.39870497, "retained_earnings": -247993000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.39870497, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 54, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 54, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:04.690414+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 248000, "gross_profit": -248000, "ebit": -98303000, "ebitda": -98055000, "pretax_income": -86971000, "tax_provision": null, "net_income": -86971000, "net_income_to_common": -86971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75289000, "total_current_assets": 381539000, "total_assets": 385144000, "short_term_debt": 172000, "long_term_debt": null, "total_debt": 172000, "total_liabilities": 15921000, "total_equity": 369223000, "shares_outstanding": 36506092, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -79949000, "capital_expenditure": 1929000, "free_cash_flow": -78020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117711, "ticker_id": 7072, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:04.690414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-98303000", "ebitda": "-98055000", "netIncome": "-86971000", "grossProfit": "-248000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "248000", "interestIncome": "11084000", "incomeBeforeTax": "-86971000", "interestExpense": "None", "operatingIncome": "-98055000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11084000", "nonInterestIncome": "None", "operatingExpenses": "98055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000", "sellingGeneralAndAdministrative": "18896000", "netIncomeFromContinuingOperations": "-86971000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "385144000", "longTermDebt": "None", "shortTermDebt": "172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-224476000", "totalLiabilities": "15921000", "otherCurrentAssets": "5714000", "totalCurrentAssets": "381539000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "298416000", "currentNetReceivables": "2120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3605000", "currentAccountsPayable": "2977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "596000", "totalShareholderEquity": "369223000", "capitalLeaseObligations": "596000", "otherCurrentLiabilities": "12346000", "totalCurrentLiabilities": "15495000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "426000", "cashAndShortTermInvestments": "75289000", "commonStockSharesOutstanding": "36506092", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-79949000", "capitalExpenditures": "1929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189592000", "cashflowFromInvestment": "-83705000", "stockBasedCompensation": "8677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 248000, "gross_profit": -248000, "research_and_development": 79159000, "selling_general_admin": 18896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98303000, "depreciation_amortisation": 248000, "ebitda": -98055000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -86971000, "tax_provision": null, "effective_tax_rate": null, "net_income": -86971000, "net_income_continuing_ops": -86971000, "net_income_to_common": -86971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75289000, "short_term_investments": 298416000, "net_receivables": 2120000, "inventory": null, "other_current_assets": null, "total_current_assets": 381539000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3605000, "total_assets": 385144000, "short_term_debt": 172000, "accounts_payable": 2977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15495000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 426000, "total_liabilities": 15921000, "total_debt": 172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224476000, "total_equity": 369223000, "shares_outstanding": 36506092, "operating_cash_flow": -79949000, "stock_based_compensation": 8677000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1929000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 189592000, "free_cash_flow": -78020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-98303000", "ebitda": "-98055000", "netIncome": "-86971000", "grossProfit": "-248000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "248000", "interestIncome": "11084000", "incomeBeforeTax": "-86971000", "interestExpense": "None", "operatingIncome": "-98055000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11084000", "nonInterestIncome": "None", "operatingExpenses": "98055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "248000", "sellingGeneralAndAdministrative": "18896000", "netIncomeFromContinuingOperations": "-86971000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "385144000", "longTermDebt": "None", "shortTermDebt": "172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-224476000", "totalLiabilities": "15921000", "otherCurrentAssets": "5714000", "totalCurrentAssets": "381539000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "298416000", "currentNetReceivables": "2120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3605000", "currentAccountsPayable": "2977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "596000", "totalShareholderEquity": "369223000", "capitalLeaseObligations": "596000", "otherCurrentLiabilities": "12346000", "totalCurrentLiabilities": "15495000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "426000", "cashAndShortTermInvestments": "75289000", "commonStockSharesOutstanding": "36506092", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-79949000", "capitalExpenditures": "1929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "189592000", "cashflowFromInvestment": "-83705000", "stockBasedCompensation": "8677000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:04.690414+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 244000, "gross_profit": -244000, "ebit": -68194000, "ebitda": -67950000, "pretax_income": -61922000, "tax_provision": null, "net_income": -61922000, "net_income_to_common": -61922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49351000, "total_current_assets": 267286000, "total_assets": 268535000, "short_term_debt": 171000, "long_term_debt": null, "total_debt": 171000, "total_liabilities": 11093000, "total_equity": 257442000, "shares_outstanding": 33392615, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54681000, "capital_expenditure": 874000, "free_cash_flow": -53807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117716, "ticker_id": 7072, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:04.690414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68194000", "ebitda": "-67950000", "netIncome": "-61922000", "grossProfit": "-244000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "244000", "interestIncome": "6272000", "incomeBeforeTax": "-61922000", "interestExpense": "None", "operatingIncome": "-68194000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6272000", "nonInterestIncome": "None", "operatingExpenses": "68194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57415000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244000", "sellingGeneralAndAdministrative": "10779000", "netIncomeFromContinuingOperations": "-61922000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "268535000", "longTermDebt": "None", "shortTermDebt": "171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137505000", "totalLiabilities": "11093000", "otherCurrentAssets": "4455000", "totalCurrentAssets": "267286000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "212798000", "currentNetReceivables": "682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1249000", "currentAccountsPayable": "5335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171000", "totalShareholderEquity": "257442000", "capitalLeaseObligations": "171000", "otherCurrentLiabilities": "5545000", "totalCurrentLiabilities": "11051000", "otherNonCurrentLiabilities": "42000", "totalNonCurrentLiabilities": "42000", "cashAndShortTermInvestments": "49351000", "commonStockSharesOutstanding": "33392615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54681000", "capitalExpenditures": "874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "234104000", "cashflowFromInvestment": "-160595000", "stockBasedCompensation": "5222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 244000, "gross_profit": -244000, "research_and_development": 57415000, "selling_general_admin": 10779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68194000, "depreciation_amortisation": 244000, "ebitda": -67950000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -61922000, "tax_provision": null, "effective_tax_rate": null, "net_income": -61922000, "net_income_continuing_ops": -61922000, "net_income_to_common": -61922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49351000, "short_term_investments": 212798000, "net_receivables": 682000, "inventory": null, "other_current_assets": null, "total_current_assets": 267286000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1249000, "total_assets": 268535000, "short_term_debt": 171000, "accounts_payable": 5335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11051000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42000, "total_liabilities": 11093000, "total_debt": 171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137505000, "total_equity": 257442000, "shares_outstanding": 33392615, "operating_cash_flow": -54681000, "stock_based_compensation": 5222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 874000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 234104000, "free_cash_flow": -53807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-68194000", "ebitda": "-67950000", "netIncome": "-61922000", "grossProfit": "-244000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "244000", "interestIncome": "6272000", "incomeBeforeTax": "-61922000", "interestExpense": "None", "operatingIncome": "-68194000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6272000", "nonInterestIncome": "None", "operatingExpenses": "68194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57415000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244000", "sellingGeneralAndAdministrative": "10779000", "netIncomeFromContinuingOperations": "-61922000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "268535000", "longTermDebt": "None", "shortTermDebt": "171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137505000", "totalLiabilities": "11093000", "otherCurrentAssets": "4455000", "totalCurrentAssets": "267286000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "212798000", "currentNetReceivables": "682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1249000", "currentAccountsPayable": "5335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171000", "totalShareholderEquity": "257442000", "capitalLeaseObligations": "171000", "otherCurrentLiabilities": "5545000", "totalCurrentLiabilities": "11051000", "otherNonCurrentLiabilities": "42000", "totalNonCurrentLiabilities": "42000", "cashAndShortTermInvestments": "49351000", "commonStockSharesOutstanding": "33392615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-54681000", "capitalExpenditures": "874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "234104000", "cashflowFromInvestment": "-160595000", "stockBasedCompensation": "5222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:04.690414+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 157000, "gross_profit": -157000, "ebit": -35311000, "ebitda": -35154000, "pretax_income": -32563000, "tax_provision": null, "net_income": -32563000, "net_income_to_common": -32563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30523000, "total_current_assets": 83465000, "total_assets": 84180000, "short_term_debt": 153000, "long_term_debt": null, "total_debt": 153000, "total_liabilities": 156648000, "total_equity": -72468000, "shares_outstanding": 31853698, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31978000, "capital_expenditure": 129000, "free_cash_flow": -31849000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117721, "ticker_id": 7072, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:04.690414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35311000", "ebitda": "-35154000", "netIncome": "-32563000", "grossProfit": "-157000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "157000", "interestIncome": "2748000", "incomeBeforeTax": "-32563000", "interestExpense": "0", "operatingIncome": "-35311000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2748000", "nonInterestIncome": "None", "operatingExpenses": "35311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000", "sellingGeneralAndAdministrative": "6777000", "netIncomeFromContinuingOperations": "-32563000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "84180000", "longTermDebt": "None", "shortTermDebt": "153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75583000", "totalLiabilities": "156648000", "otherCurrentAssets": "2581000", "totalCurrentAssets": "83465000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50153000", "currentNetReceivables": "208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "715000", "currentAccountsPayable": "1391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324000", "totalShareholderEquity": "-72468000", "capitalLeaseObligations": "324000", "otherCurrentLiabilities": "2382000", "totalCurrentLiabilities": "3926000", "otherNonCurrentLiabilities": "194000", "totalNonCurrentLiabilities": "152722000", "cashAndShortTermInvestments": "30523000", "commonStockSharesOutstanding": "31853698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31978000", "capitalExpenditures": "129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69218000", "cashflowFromInvestment": "-30927000", "stockBasedCompensation": "2043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 157000, "gross_profit": -157000, "research_and_development": 28534000, "selling_general_admin": 6777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35311000, "depreciation_amortisation": 157000, "ebitda": -35154000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -32563000, "tax_provision": null, "effective_tax_rate": null, "net_income": -32563000, "net_income_continuing_ops": -32563000, "net_income_to_common": -32563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30523000, "short_term_investments": 50153000, "net_receivables": 208000, "inventory": null, "other_current_assets": null, "total_current_assets": 83465000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 715000, "total_assets": 84180000, "short_term_debt": 153000, "accounts_payable": 1391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3926000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152722000, "total_liabilities": 156648000, "total_debt": 153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75583000, "total_equity": -72468000, "shares_outstanding": 31853698, "operating_cash_flow": -31978000, "stock_based_compensation": 2043000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30927000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69218000, "free_cash_flow": -31849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35311000", "ebitda": "-35154000", "netIncome": "-32563000", "grossProfit": "-157000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "157000", "interestIncome": "2748000", "incomeBeforeTax": "-32563000", "interestExpense": "0", "operatingIncome": "-35311000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2748000", "nonInterestIncome": "None", "operatingExpenses": "35311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000", "sellingGeneralAndAdministrative": "6777000", "netIncomeFromContinuingOperations": "-32563000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "84180000", "longTermDebt": "None", "shortTermDebt": "153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75583000", "totalLiabilities": "156648000", "otherCurrentAssets": "2581000", "totalCurrentAssets": "83465000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50153000", "currentNetReceivables": "208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "715000", "currentAccountsPayable": "1391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324000", "totalShareholderEquity": "-72468000", "capitalLeaseObligations": "324000", "otherCurrentLiabilities": "2382000", "totalCurrentLiabilities": "3926000", "otherNonCurrentLiabilities": "194000", "totalNonCurrentLiabilities": "152722000", "cashAndShortTermInvestments": "30523000", "commonStockSharesOutstanding": "31853698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31978000", "capitalExpenditures": "129000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69218000", "cashflowFromInvestment": "-30927000", "stockBasedCompensation": "2043000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:04.690414+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 56000, "gross_profit": -56000, "ebit": -25761000, "ebitda": -25705000, "pretax_income": -26135000, "tax_provision": null, "net_income": -26135000, "net_income_to_common": -26135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24210000, "total_current_assets": 44211000, "total_assets": 45095000, "short_term_debt": 137000, "long_term_debt": null, "total_debt": 137000, "total_liabilities": 87700000, "total_equity": -42605000, "shares_outstanding": 31853698, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23122000, "capital_expenditure": 441000, "free_cash_flow": -22681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117724, "ticker_id": 7072, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:04.690414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25761000", "ebitda": "-25705000", "netIncome": "-26135000", "grossProfit": "-56000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "56000", "interestIncome": "372000", "incomeBeforeTax": "-26135000", "interestExpense": "374000", "operatingIncome": "-25161000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "25161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21397000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000", "sellingGeneralAndAdministrative": "3764000", "netIncomeFromContinuingOperations": "-26135000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "45095000", "longTermDebt": "None", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43020000", "totalLiabilities": "87700000", "otherCurrentAssets": "1608000", "totalCurrentAssets": "44211000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18251000", "currentNetReceivables": "142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "884000", "currentAccountsPayable": "976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "461000", "totalShareholderEquity": "-42605000", "capitalLeaseObligations": "461000", "otherCurrentLiabilities": "2318000", "totalCurrentLiabilities": "3431000", "otherNonCurrentLiabilities": "66000", "totalNonCurrentLiabilities": "84269000", "cashAndShortTermInvestments": "24210000", "commonStockSharesOutstanding": "31853698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23122000", "capitalExpenditures": "441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46063000", "cashflowFromInvestment": "-11411000", "stockBasedCompensation": "306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 56000, "gross_profit": -56000, "research_and_development": 21397000, "selling_general_admin": 3764000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25761000, "depreciation_amortisation": 56000, "ebitda": -25705000, "interest_expense": 374000, "interest_income": null, "other_non_operating": null, "pretax_income": -26135000, "tax_provision": null, "effective_tax_rate": null, "net_income": -26135000, "net_income_continuing_ops": -26135000, "net_income_to_common": -26135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24210000, "short_term_investments": 18251000, "net_receivables": 142000, "inventory": null, "other_current_assets": null, "total_current_assets": 44211000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 884000, "total_assets": 45095000, "short_term_debt": 137000, "accounts_payable": 976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3431000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84269000, "total_liabilities": 87700000, "total_debt": 137000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43020000, "total_equity": -42605000, "shares_outstanding": 31853698, "operating_cash_flow": -23122000, "stock_based_compensation": 306000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 441000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11411000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46063000, "free_cash_flow": -22681000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25761000", "ebitda": "-25705000", "netIncome": "-26135000", "grossProfit": "-56000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "56000", "interestIncome": "372000", "incomeBeforeTax": "-26135000", "interestExpense": "374000", "operatingIncome": "-25161000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "25161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21397000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000", "sellingGeneralAndAdministrative": "3764000", "netIncomeFromContinuingOperations": "-26135000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "45095000", "longTermDebt": "None", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-43020000", "totalLiabilities": "87700000", "otherCurrentAssets": "1608000", "totalCurrentAssets": "44211000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18251000", "currentNetReceivables": "142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "884000", "currentAccountsPayable": "976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "461000", "totalShareholderEquity": "-42605000", "capitalLeaseObligations": "461000", "otherCurrentLiabilities": "2318000", "totalCurrentLiabilities": "3431000", "otherNonCurrentLiabilities": "66000", "totalNonCurrentLiabilities": "84269000", "cashAndShortTermInvestments": "24210000", "commonStockSharesOutstanding": "31853698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26135000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23122000", "capitalExpenditures": "441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46063000", "cashflowFromInvestment": "-11411000", "stockBasedCompensation": "306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:04.690414+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 64000, "gross_profit": -64000, "ebit": -27329000, "ebitda": -27265000, "pretax_income": -23517000, "tax_provision": null, "net_income": -23517000, "net_income_to_common": -23517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45214000, "total_current_assets": 448536000, "total_assets": 452701000, "short_term_debt": 178000, "long_term_debt": null, "total_debt": 178000, "total_liabilities": 14945000, "total_equity": 437756000, "shares_outstanding": 46576204, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20208000, "capital_expenditure": 437000, "free_cash_flow": -19771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117709, "ticker_id": 7072, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:04.690414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27329000", "ebitda": "-27265000", "netIncome": "-23517000", "grossProfit": "-64000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "64000", "interestIncome": "3748000", "incomeBeforeTax": "-23517000", "interestExpense": "None", "operatingIncome": "-27265000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3748000", "nonInterestIncome": "None", "operatingExpenses": "27265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18474000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000", "sellingGeneralAndAdministrative": "8791000", "netIncomeFromContinuingOperations": "-23517000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "452701000", "longTermDebt": "None", "shortTermDebt": "178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247993000", "totalLiabilities": "14945000", "otherCurrentAssets": "5402000", "totalCurrentAssets": "448536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "394763000", "currentNetReceivables": "3157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4165000", "currentAccountsPayable": "6974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "555000", "totalShareholderEquity": "437756000", "capitalLeaseObligations": "555000", "otherCurrentLiabilities": "7415000", "totalCurrentLiabilities": "14567000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "378000", "cashAndShortTermInvestments": "45214000", "commonStockSharesOutstanding": "46576204", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23517000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20208000", "capitalExpenditures": "437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87435000", "cashflowFromInvestment": "-97097000", "stockBasedCompensation": "5484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 64000, "gross_profit": -64000, "research_and_development": 18474000, "selling_general_admin": 8791000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27329000, "depreciation_amortisation": 64000, "ebitda": -27265000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23517000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23517000, "net_income_continuing_ops": -23517000, "net_income_to_common": -23517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45214000, "short_term_investments": 394763000, "net_receivables": 3157000, "inventory": null, "other_current_assets": null, "total_current_assets": 448536000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4165000, "total_assets": 452701000, "short_term_debt": 178000, "accounts_payable": 6974000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14567000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 378000, "total_liabilities": 14945000, "total_debt": 178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247993000, "total_equity": 437756000, "shares_outstanding": 46576204, "operating_cash_flow": -20208000, "stock_based_compensation": 5484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97097000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87435000, "free_cash_flow": -19771000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27329000", "ebitda": "-27265000", "netIncome": "-23517000", "grossProfit": "-64000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "64000", "interestIncome": "3748000", "incomeBeforeTax": "-23517000", "interestExpense": "None", "operatingIncome": "-27265000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3748000", "nonInterestIncome": "None", "operatingExpenses": "27265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18474000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000", "sellingGeneralAndAdministrative": "8791000", "netIncomeFromContinuingOperations": "-23517000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "452701000", "longTermDebt": "None", "shortTermDebt": "178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-247993000", "totalLiabilities": "14945000", "otherCurrentAssets": "5402000", "totalCurrentAssets": "448536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "394763000", "currentNetReceivables": "3157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4165000", "currentAccountsPayable": "6974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "555000", "totalShareholderEquity": "437756000", "capitalLeaseObligations": "555000", "otherCurrentLiabilities": "7415000", "totalCurrentLiabilities": "14567000", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "378000", "cashAndShortTermInvestments": "45214000", "commonStockSharesOutstanding": "46576204", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23517000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20208000", "capitalExpenditures": "437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "87435000", "cashflowFromInvestment": "-97097000", "stockBasedCompensation": "5484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:04.690414+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 60000, "gross_profit": -60000, "ebit": -25795000, "ebitda": -25735000, "pretax_income": -22062000, "tax_provision": null, "net_income": -22062000, "net_income_to_common": -22062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75289000, "total_current_assets": 381539000, "total_assets": 385144000, "short_term_debt": 172000, "long_term_debt": null, "total_debt": 172000, "total_liabilities": 15921000, "total_equity": 369223000, "shares_outstanding": 36506092, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18301000, "capital_expenditure": 793000, "free_cash_flow": -17508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117710, "ticker_id": 7072, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:04.690414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25795000", "ebitda": "-25735000", "netIncome": "-22062000", "grossProfit": "-60000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "60000", "interestIncome": "3733000", "incomeBeforeTax": "-22062000", "interestExpense": "None", "operatingIncome": "-25795000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3733000", "nonInterestIncome": "None", "operatingExpenses": "25795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19760000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000", "sellingGeneralAndAdministrative": "6035000", "netIncomeFromContinuingOperations": "-22062000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "385144000", "longTermDebt": "None", "shortTermDebt": "172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-224476000", "totalLiabilities": "15921000", "otherCurrentAssets": "5714000", "totalCurrentAssets": "381539000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "298416000", "currentNetReceivables": "2120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3605000", "currentAccountsPayable": "2977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "596000", "totalShareholderEquity": "369223000", "capitalLeaseObligations": "596000", "otherCurrentLiabilities": "12346000", "totalCurrentLiabilities": "15495000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "426000", "cashAndShortTermInvestments": "75289000", "commonStockSharesOutstanding": "36506092", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22062000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18301000", "capitalExpenditures": "793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "438000", "cashflowFromInvestment": "-129973000", "stockBasedCompensation": "2656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 60000, "gross_profit": -60000, "research_and_development": 19760000, "selling_general_admin": 6035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25795000, "depreciation_amortisation": 60000, "ebitda": -25735000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22062000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22062000, "net_income_continuing_ops": -22062000, "net_income_to_common": -22062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75289000, "short_term_investments": 298416000, "net_receivables": 2120000, "inventory": null, "other_current_assets": null, "total_current_assets": 381539000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3605000, "total_assets": 385144000, "short_term_debt": 172000, "accounts_payable": 2977000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15495000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 426000, "total_liabilities": 15921000, "total_debt": 172000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224476000, "total_equity": 369223000, "shares_outstanding": 36506092, "operating_cash_flow": -18301000, "stock_based_compensation": 2656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 793000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129973000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 438000, "free_cash_flow": -17508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25795000", "ebitda": "-25735000", "netIncome": "-22062000", "grossProfit": "-60000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "60000", "interestIncome": "3733000", "incomeBeforeTax": "-22062000", "interestExpense": "None", "operatingIncome": "-25795000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3733000", "nonInterestIncome": "None", "operatingExpenses": "25795000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19760000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000", "sellingGeneralAndAdministrative": "6035000", "netIncomeFromContinuingOperations": "-22062000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "385144000", "longTermDebt": "None", "shortTermDebt": "172000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-224476000", "totalLiabilities": "15921000", "otherCurrentAssets": "5714000", "totalCurrentAssets": "381539000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "298416000", "currentNetReceivables": "2120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3605000", "currentAccountsPayable": "2977000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "596000", "totalShareholderEquity": "369223000", "capitalLeaseObligations": "596000", "otherCurrentLiabilities": "12346000", "totalCurrentLiabilities": "15495000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "426000", "cashAndShortTermInvestments": "75289000", "commonStockSharesOutstanding": "36506092", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22062000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18301000", "capitalExpenditures": "793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "438000", "cashflowFromInvestment": "-129973000", "stockBasedCompensation": "2656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:04.690414+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 100000, "gross_profit": -100000, "ebit": -21618000, "ebitda": -21568000, "pretax_income": -21618000, "tax_provision": null, "net_income": -21618000, "net_income_to_common": -21618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223125000, "total_current_assets": 397502000, "total_assets": 400076000, "short_term_debt": 154000, "long_term_debt": null, "total_debt": 154000, "total_liabilities": 12538000, "total_equity": 387538000, "shares_outstanding": 34198597, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21536000, "capital_expenditure": 399000, "free_cash_flow": -21137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117712, "ticker_id": 7072, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:04.690414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21618000", "ebitda": "-21568000", "netIncome": "-21618000", "grossProfit": "-100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100000", "interestIncome": "2308000", "incomeBeforeTax": "-21618000", "interestExpense": "None", "operatingIncome": "-23926000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2308000", "nonInterestIncome": "None", "operatingExpenses": "23926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19270000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "4656000", "netIncomeFromContinuingOperations": "-21618000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "400076000", "longTermDebt": "None", "shortTermDebt": "154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-202414000", "totalLiabilities": "12538000", "otherCurrentAssets": "4281000", "totalCurrentAssets": "397502000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "168548000", "currentNetReceivables": "1548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2574000", "currentAccountsPayable": "3768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "623000", "totalShareholderEquity": "387538000", "capitalLeaseObligations": "623000", "otherCurrentLiabilities": "8140000", "totalCurrentLiabilities": "12062000", "otherNonCurrentLiabilities": "7000", "totalNonCurrentLiabilities": "476000", "cashAndShortTermInvestments": "223125000", "commonStockSharesOutstanding": "34198597", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "223125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21536000", "capitalExpenditures": "399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "187824000", "cashflowFromInvestment": "17056000", "stockBasedCompensation": "2245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 100000, "gross_profit": -100000, "research_and_development": 19270000, "selling_general_admin": 4656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21618000, "depreciation_amortisation": 50000, "ebitda": -21568000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -21618000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21618000, "net_income_continuing_ops": -21618000, "net_income_to_common": -21618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223125000, "short_term_investments": 168548000, "net_receivables": 1548000, "inventory": null, "other_current_assets": null, "total_current_assets": 397502000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2574000, "total_assets": 400076000, "short_term_debt": 154000, "accounts_payable": 3768000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12062000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 476000, "total_liabilities": 12538000, "total_debt": 154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202414000, "total_equity": 387538000, "shares_outstanding": 34198597, "operating_cash_flow": -21536000, "stock_based_compensation": 2245000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 187824000, "free_cash_flow": -21137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21618000", "ebitda": "-21568000", "netIncome": "-21618000", "grossProfit": "-100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100000", "interestIncome": "2308000", "incomeBeforeTax": "-21618000", "interestExpense": "None", "operatingIncome": "-23926000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2308000", "nonInterestIncome": "None", "operatingExpenses": "23926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19270000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50000", "sellingGeneralAndAdministrative": "4656000", "netIncomeFromContinuingOperations": "-21618000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "400076000", "longTermDebt": "None", "shortTermDebt": "154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-202414000", "totalLiabilities": "12538000", "otherCurrentAssets": "4281000", "totalCurrentAssets": "397502000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "168548000", "currentNetReceivables": "1548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2574000", "currentAccountsPayable": "3768000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "623000", "totalShareholderEquity": "387538000", "capitalLeaseObligations": "623000", "otherCurrentLiabilities": "8140000", "totalCurrentLiabilities": "12062000", "otherNonCurrentLiabilities": "7000", "totalNonCurrentLiabilities": "476000", "cashAndShortTermInvestments": "223125000", "commonStockSharesOutstanding": "34198597", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "223125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21618000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21536000", "capitalExpenditures": "399000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "187824000", "cashflowFromInvestment": "17056000", "stockBasedCompensation": "2245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:04.690414+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 100000, "gross_profit": -100000, "ebit": -21805000, "ebitda": -21744000, "pretax_income": -19411000, "tax_provision": null, "net_income": -19411000, "net_income_to_common": -19411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39781000, "total_current_assets": 229190000, "total_assets": 231522000, "short_term_debt": 138000, "long_term_debt": null, "total_debt": 138000, "total_liabilities": 12283000, "total_equity": 219239000, "shares_outstanding": 33446385, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17434000, "capital_expenditure": 707000, "free_cash_flow": -16727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117713, "ticker_id": 7072, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:04.690414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21805000", "ebitda": "-21744000", "netIncome": "-19411000", "grossProfit": "-100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100000", "interestIncome": "2394000", "incomeBeforeTax": "-19411000", "interestExpense": "None", "operatingIncome": "-21805000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2394000", "nonInterestIncome": "None", "operatingExpenses": "21805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "4081000", "netIncomeFromContinuingOperations": "-19411000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "231522000", "longTermDebt": "None", "shortTermDebt": "138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-180796000", "totalLiabilities": "12283000", "otherCurrentAssets": "3443000", "totalCurrentAssets": "229190000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "185125000", "currentNetReceivables": "841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2331000", "currentAccountsPayable": "5764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "650000", "totalShareholderEquity": "219239000", "capitalLeaseObligations": "650000", "otherCurrentLiabilities": "5854000", "totalCurrentLiabilities": "11756000", "otherNonCurrentLiabilities": "15000", "totalNonCurrentLiabilities": "527000", "cashAndShortTermInvestments": "39781000", "commonStockSharesOutstanding": "33446385", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17434000", "capitalExpenditures": "707000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1326000", "cashflowFromInvestment": "25986000", "stockBasedCompensation": "1937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 100000, "gross_profit": -100000, "research_and_development": 17724000, "selling_general_admin": 4081000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21805000, "depreciation_amortisation": 61000, "ebitda": -21744000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19411000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19411000, "net_income_continuing_ops": -19411000, "net_income_to_common": -19411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39781000, "short_term_investments": 185125000, "net_receivables": 841000, "inventory": null, "other_current_assets": null, "total_current_assets": 229190000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2331000, "total_assets": 231522000, "short_term_debt": 138000, "accounts_payable": 5764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11756000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 527000, "total_liabilities": 12283000, "total_debt": 138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -180796000, "total_equity": 219239000, "shares_outstanding": 33446385, "operating_cash_flow": -17434000, "stock_based_compensation": 1937000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 707000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1326000, "free_cash_flow": -16727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21805000", "ebitda": "-21744000", "netIncome": "-19411000", "grossProfit": "-100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100000", "interestIncome": "2394000", "incomeBeforeTax": "-19411000", "interestExpense": "None", "operatingIncome": "-21805000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2394000", "nonInterestIncome": "None", "operatingExpenses": "21805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "4081000", "netIncomeFromContinuingOperations": "-19411000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "231522000", "longTermDebt": "None", "shortTermDebt": "138000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-180796000", "totalLiabilities": "12283000", "otherCurrentAssets": "3443000", "totalCurrentAssets": "229190000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "185125000", "currentNetReceivables": "841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2331000", "currentAccountsPayable": "5764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "650000", "totalShareholderEquity": "219239000", "capitalLeaseObligations": "650000", "otherCurrentLiabilities": "5854000", "totalCurrentLiabilities": "11756000", "otherNonCurrentLiabilities": "15000", "totalNonCurrentLiabilities": "527000", "cashAndShortTermInvestments": "39781000", "commonStockSharesOutstanding": "33446385", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17434000", "capitalExpenditures": "707000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1326000", "cashflowFromInvestment": "25986000", "stockBasedCompensation": "1937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:04.690414+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 77000, "gross_profit": -77000, "ebit": -26529000, "ebitda": -26452000, "pretax_income": -23880000, "tax_provision": null, "net_income": -23880000, "net_income_to_common": -23880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29903000, "total_current_assets": 244276000, "total_assets": 245926000, "short_term_debt": 130000, "long_term_debt": null, "total_debt": 130000, "total_liabilities": 10504000, "total_equity": 235422000, "shares_outstanding": 33412386, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22678000, "capital_expenditure": 30000, "free_cash_flow": -22648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117714, "ticker_id": 7072, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:04.690414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26529000", "ebitda": "-26452000", "netIncome": "-23880000", "grossProfit": "-77000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "77000", "interestIncome": "2649000", "incomeBeforeTax": "-23880000", "interestExpense": "None", "operatingIncome": "-26529000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2649000", "nonInterestIncome": "None", "operatingExpenses": "26529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "4124000", "netIncomeFromContinuingOperations": "-23880000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "245926000", "longTermDebt": "None", "shortTermDebt": "130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-161385000", "totalLiabilities": "10504000", "otherCurrentAssets": "2105000", "totalCurrentAssets": "244276000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "210883000", "currentNetReceivables": "1385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1650000", "currentAccountsPayable": "4245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130000", "totalShareholderEquity": "235422000", "capitalLeaseObligations": "130000", "otherCurrentLiabilities": "6106000", "totalCurrentLiabilities": "10481000", "otherNonCurrentLiabilities": "23000", "totalNonCurrentLiabilities": "23000", "cashAndShortTermInvestments": "29903000", "commonStockSharesOutstanding": "33412386", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22678000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "3226000", "stockBasedCompensation": "1839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 77000, "gross_profit": -77000, "research_and_development": 22405000, "selling_general_admin": 4124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26529000, "depreciation_amortisation": 77000, "ebitda": -26452000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23880000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23880000, "net_income_continuing_ops": -23880000, "net_income_to_common": -23880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29903000, "short_term_investments": 210883000, "net_receivables": 1385000, "inventory": null, "other_current_assets": null, "total_current_assets": 244276000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1650000, "total_assets": 245926000, "short_term_debt": 130000, "accounts_payable": 4245000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10481000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23000, "total_liabilities": 10504000, "total_debt": 130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161385000, "total_equity": 235422000, "shares_outstanding": 33412386, "operating_cash_flow": -22678000, "stock_based_compensation": 1839000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4000, "free_cash_flow": -22648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26529000", "ebitda": "-26452000", "netIncome": "-23880000", "grossProfit": "-77000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "77000", "interestIncome": "2649000", "incomeBeforeTax": "-23880000", "interestExpense": "None", "operatingIncome": "-26529000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2649000", "nonInterestIncome": "None", "operatingExpenses": "26529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000", "sellingGeneralAndAdministrative": "4124000", "netIncomeFromContinuingOperations": "-23880000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "245926000", "longTermDebt": "None", "shortTermDebt": "130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-161385000", "totalLiabilities": "10504000", "otherCurrentAssets": "2105000", "totalCurrentAssets": "244276000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "210883000", "currentNetReceivables": "1385000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1650000", "currentAccountsPayable": "4245000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "130000", "totalShareholderEquity": "235422000", "capitalLeaseObligations": "130000", "otherCurrentLiabilities": "6106000", "totalCurrentLiabilities": "10481000", "otherNonCurrentLiabilities": "23000", "totalNonCurrentLiabilities": "23000", "cashAndShortTermInvestments": "29903000", "commonStockSharesOutstanding": "33412386", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29903000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22678000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4000", "cashflowFromInvestment": "3226000", "stockBasedCompensation": "1839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:04.690414+00:00", "is_restated": false, "income_statement": { "revenue": 222000, "cost_of_revenue": null, "gross_profit": 111000, "ebit": -18610000, "ebitda": -18552000, "pretax_income": -15586000, "tax_provision": null, "net_income": -15586000, "net_income_to_common": -15586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49351000, "total_current_assets": 267286000, "total_assets": 268535000, "short_term_debt": 171000, "long_term_debt": null, "total_debt": 171000, "total_liabilities": 11093000, "total_equity": 257442000, "shares_outstanding": 33392615, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16037000, "capital_expenditure": 92000, "free_cash_flow": -15945000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117715, "ticker_id": 7072, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:04.690414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18610000", "ebitda": "-18552000", "netIncome": "-15586000", "grossProfit": "111000", "depreciation": "None", "totalRevenue": "222000", "costOfRevenue": "None", "interestIncome": "3024000", "incomeBeforeTax": "-15586000", "interestExpense": "None", "operatingIncome": "-18610000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3024000", "nonInterestIncome": "None", "operatingExpenses": "18610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15223000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "3387000", "netIncomeFromContinuingOperations": "-15586000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "268535000", "longTermDebt": "None", "shortTermDebt": "171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137505000", "totalLiabilities": "11093000", "otherCurrentAssets": "4455000", "totalCurrentAssets": "267286000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "212798000", "currentNetReceivables": "682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1249000", "currentAccountsPayable": "5335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171000", "totalShareholderEquity": "257442000", "capitalLeaseObligations": "171000", "otherCurrentLiabilities": "5545000", "totalCurrentLiabilities": "11051000", "otherNonCurrentLiabilities": "42000", "totalNonCurrentLiabilities": "42000", "cashAndShortTermInvestments": "49351000", "commonStockSharesOutstanding": "33392615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16037000", "capitalExpenditures": "92000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132000", "cashflowFromInvestment": "-67345000", "stockBasedCompensation": "1488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222000, "cost_of_revenue": null, "gross_profit": 111000, "research_and_development": 15223000, "selling_general_admin": 3387000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18610000, "depreciation_amortisation": 58000, "ebitda": -18552000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15586000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15586000, "net_income_continuing_ops": -15586000, "net_income_to_common": -15586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49351000, "short_term_investments": 212798000, "net_receivables": 682000, "inventory": null, "other_current_assets": null, "total_current_assets": 267286000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1249000, "total_assets": 268535000, "short_term_debt": 171000, "accounts_payable": 5335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11051000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42000, "total_liabilities": 11093000, "total_debt": 171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137505000, "total_equity": 257442000, "shares_outstanding": 33392615, "operating_cash_flow": -16037000, "stock_based_compensation": 1488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132000, "free_cash_flow": -15945000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18610000", "ebitda": "-18552000", "netIncome": "-15586000", "grossProfit": "111000", "depreciation": "None", "totalRevenue": "222000", "costOfRevenue": "None", "interestIncome": "3024000", "incomeBeforeTax": "-15586000", "interestExpense": "None", "operatingIncome": "-18610000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3024000", "nonInterestIncome": "None", "operatingExpenses": "18610000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15223000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58000", "sellingGeneralAndAdministrative": "3387000", "netIncomeFromContinuingOperations": "-15586000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "268535000", "longTermDebt": "None", "shortTermDebt": "171000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137505000", "totalLiabilities": "11093000", "otherCurrentAssets": "4455000", "totalCurrentAssets": "267286000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "212798000", "currentNetReceivables": "682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1249000", "currentAccountsPayable": "5335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171000", "totalShareholderEquity": "257442000", "capitalLeaseObligations": "171000", "otherCurrentLiabilities": "5545000", "totalCurrentLiabilities": "11051000", "otherNonCurrentLiabilities": "42000", "totalNonCurrentLiabilities": "42000", "cashAndShortTermInvestments": "49351000", "commonStockSharesOutstanding": "33392615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16037000", "capitalExpenditures": "92000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132000", "cashflowFromInvestment": "-67345000", "stockBasedCompensation": "1488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:04.690414+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 100000, "gross_profit": -100000, "ebit": -19612000, "ebitda": -19537000, "pretax_income": -18142000, "tax_provision": null, "net_income": -18142000, "net_income_to_common": -18142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132865000, "total_current_assets": 281170000, "total_assets": 282400000, "short_term_debt": 166000, "long_term_debt": null, "total_debt": 166000, "total_liabilities": 11032000, "total_equity": 271368000, "shares_outstanding": 33392615, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14664000, "capital_expenditure": 57000, "free_cash_flow": -14607000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117717, "ticker_id": 7072, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:04.690414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19612000", "ebitda": "-19537000", "netIncome": "-18142000", "grossProfit": "-100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100000", "interestIncome": "1470000", "incomeBeforeTax": "-18142000", "interestExpense": "None", "operatingIncome": "-19612000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1470000", "nonInterestIncome": "None", "operatingExpenses": "19612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16747000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "2865000", "netIncomeFromContinuingOperations": "-18142000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "282400000", "longTermDebt": "None", "shortTermDebt": "166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121919000", "totalLiabilities": "11032000", "otherCurrentAssets": "3249000", "totalCurrentAssets": "281170000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "144198000", "currentNetReceivables": "858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1230000", "currentAccountsPayable": "5002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210000", "totalShareholderEquity": "271368000", "capitalLeaseObligations": "210000", "otherCurrentLiabilities": "5752000", "totalCurrentLiabilities": "10920000", "otherNonCurrentLiabilities": "68000", "totalNonCurrentLiabilities": "112000", "cashAndShortTermInvestments": "132865000", "commonStockSharesOutstanding": "33392615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14664000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "235814000", "cashflowFromInvestment": "-100788000", "stockBasedCompensation": "1192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 100000, "gross_profit": -100000, "research_and_development": 16747000, "selling_general_admin": 2865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19612000, "depreciation_amortisation": 75000, "ebitda": -19537000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18142000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18142000, "net_income_continuing_ops": -18142000, "net_income_to_common": -18142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132865000, "short_term_investments": 144198000, "net_receivables": 858000, "inventory": null, "other_current_assets": null, "total_current_assets": 281170000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1230000, "total_assets": 282400000, "short_term_debt": 166000, "accounts_payable": 5002000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10920000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112000, "total_liabilities": 11032000, "total_debt": 166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121919000, "total_equity": 271368000, "shares_outstanding": 33392615, "operating_cash_flow": -14664000, "stock_based_compensation": 1192000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 235814000, "free_cash_flow": -14607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19612000", "ebitda": "-19537000", "netIncome": "-18142000", "grossProfit": "-100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100000", "interestIncome": "1470000", "incomeBeforeTax": "-18142000", "interestExpense": "None", "operatingIncome": "-19612000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1470000", "nonInterestIncome": "None", "operatingExpenses": "19612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16747000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "2865000", "netIncomeFromContinuingOperations": "-18142000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "282400000", "longTermDebt": "None", "shortTermDebt": "166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121919000", "totalLiabilities": "11032000", "otherCurrentAssets": "3249000", "totalCurrentAssets": "281170000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "144198000", "currentNetReceivables": "858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1230000", "currentAccountsPayable": "5002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "210000", "totalShareholderEquity": "271368000", "capitalLeaseObligations": "210000", "otherCurrentLiabilities": "5752000", "totalCurrentLiabilities": "10920000", "otherNonCurrentLiabilities": "68000", "totalNonCurrentLiabilities": "112000", "cashAndShortTermInvestments": "132865000", "commonStockSharesOutstanding": "33392615", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132865000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18142000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14664000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "235814000", "cashflowFromInvestment": "-100788000", "stockBasedCompensation": "1192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:04.690414+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 63000, "gross_profit": -63000, "ebit": -16658000, "ebitda": -16595000, "pretax_income": -15857000, "tax_provision": null, "net_income": -15857000, "net_income_to_common": -15857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12503000, "total_current_assets": 58801000, "total_assets": 62882000, "short_term_debt": 162000, "long_term_debt": null, "total_debt": 162000, "total_liabilities": 160767000, "total_equity": -97885000, "shares_outstanding": 33376058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13270000, "capital_expenditure": 452000, "free_cash_flow": -12818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117718, "ticker_id": 7072, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:04.690414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16658000", "ebitda": "-16595000", "netIncome": "-15857000", "grossProfit": "-63000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "63000", "interestIncome": "801000", "incomeBeforeTax": "-15857000", "interestExpense": "None", "operatingIncome": "-16658000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "801000", "nonInterestIncome": "None", "operatingExpenses": "16658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "2262000", "netIncomeFromContinuingOperations": "-15857000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "62882000", "longTermDebt": "None", "shortTermDebt": "162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103777000", "totalLiabilities": "160767000", "otherCurrentAssets": "3375000", "totalCurrentAssets": "58801000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42759000", "currentNetReceivables": "164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4081000", "currentAccountsPayable": "3221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249000", "totalShareholderEquity": "-97885000", "capitalLeaseObligations": "249000", "otherCurrentLiabilities": "4815000", "totalCurrentLiabilities": "8198000", "otherNonCurrentLiabilities": "125000", "totalNonCurrentLiabilities": "152569000", "cashAndShortTermInvestments": "12503000", "commonStockSharesOutstanding": "33376058", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15857000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13270000", "capitalExpenditures": "452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1761000", "cashflowFromInvestment": "-7891000", "stockBasedCompensation": "919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 63000, "gross_profit": -63000, "research_and_development": 14396000, "selling_general_admin": 2262000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16658000, "depreciation_amortisation": 63000, "ebitda": -16595000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15857000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15857000, "net_income_continuing_ops": -15857000, "net_income_to_common": -15857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12503000, "short_term_investments": 42759000, "net_receivables": 164000, "inventory": null, "other_current_assets": null, "total_current_assets": 58801000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4081000, "total_assets": 62882000, "short_term_debt": 162000, "accounts_payable": 3221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8198000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152569000, "total_liabilities": 160767000, "total_debt": 162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103777000, "total_equity": -97885000, "shares_outstanding": 33376058, "operating_cash_flow": -13270000, "stock_based_compensation": 919000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1761000, "free_cash_flow": -12818000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16658000", "ebitda": "-16595000", "netIncome": "-15857000", "grossProfit": "-63000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "63000", "interestIncome": "801000", "incomeBeforeTax": "-15857000", "interestExpense": "None", "operatingIncome": "-16658000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "801000", "nonInterestIncome": "None", "operatingExpenses": "16658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63000", "sellingGeneralAndAdministrative": "2262000", "netIncomeFromContinuingOperations": "-15857000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "62882000", "longTermDebt": "None", "shortTermDebt": "162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103777000", "totalLiabilities": "160767000", "otherCurrentAssets": "3375000", "totalCurrentAssets": "58801000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42759000", "currentNetReceivables": "164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4081000", "currentAccountsPayable": "3221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249000", "totalShareholderEquity": "-97885000", "capitalLeaseObligations": "249000", "otherCurrentLiabilities": "4815000", "totalCurrentLiabilities": "8198000", "otherNonCurrentLiabilities": "125000", "totalNonCurrentLiabilities": "152569000", "cashAndShortTermInvestments": "12503000", "commonStockSharesOutstanding": "33376058", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15857000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13270000", "capitalExpenditures": "452000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1761000", "cashflowFromInvestment": "-7891000", "stockBasedCompensation": "919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:04.690414+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 48000, "gross_profit": -48000, "ebit": -13314000, "ebitda": -13266000, "pretax_income": -12337000, "tax_provision": null, "net_income": -12337000, "net_income_to_common": -12337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35425000, "total_current_assets": 72697000, "total_assets": 75320000, "short_term_debt": 157000, "long_term_debt": null, "total_debt": 157000, "total_liabilities": 6010000, "total_equity": 69310000, "shares_outstanding": 33376058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10710000, "capital_expenditure": 273000, "free_cash_flow": -10437000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117719, "ticker_id": 7072, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:04.690414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13314000", "ebitda": "-13266000", "netIncome": "-12337000", "grossProfit": "-48000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "48000", "interestIncome": "977000", "incomeBeforeTax": "-12337000", "interestExpense": "None", "operatingIncome": "-13314000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "977000", "nonInterestIncome": "None", "operatingExpenses": "13314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11049000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "2265000", "netIncomeFromContinuingOperations": "-12337000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "75320000", "longTermDebt": "None", "shortTermDebt": "157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-87920000", "totalLiabilities": "6010000", "otherCurrentAssets": "2182000", "totalCurrentAssets": "72697000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34891000", "currentNetReceivables": "199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2623000", "currentAccountsPayable": "3196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471000", "totalShareholderEquity": "69310000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2343000", "totalCurrentLiabilities": "5696000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314000", "cashAndShortTermInvestments": "35425000", "commonStockSharesOutstanding": "33376058", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10710000", "capitalExpenditures": "273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183000", "cashflowFromInvestment": "15429000", "stockBasedCompensation": "1623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 48000, "gross_profit": -48000, "research_and_development": 11049000, "selling_general_admin": 2265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13314000, "depreciation_amortisation": 48000, "ebitda": -13266000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12337000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12337000, "net_income_continuing_ops": -12337000, "net_income_to_common": -12337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35425000, "short_term_investments": 34891000, "net_receivables": 199000, "inventory": 1, "other_current_assets": null, "total_current_assets": 72697000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2623000, "total_assets": 75320000, "short_term_debt": 157000, "accounts_payable": 3196000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5696000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 314000, "total_liabilities": 6010000, "total_debt": 157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87920000, "total_equity": 69310000, "shares_outstanding": 33376058, "operating_cash_flow": -10710000, "stock_based_compensation": 1623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 183000, "free_cash_flow": -10437000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13314000", "ebitda": "-13266000", "netIncome": "-12337000", "grossProfit": "-48000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "48000", "interestIncome": "977000", "incomeBeforeTax": "-12337000", "interestExpense": "None", "operatingIncome": "-13314000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "977000", "nonInterestIncome": "None", "operatingExpenses": "13314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11049000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48000", "sellingGeneralAndAdministrative": "2265000", "netIncomeFromContinuingOperations": "-12337000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "75320000", "longTermDebt": "None", "shortTermDebt": "157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-87920000", "totalLiabilities": "6010000", "otherCurrentAssets": "2182000", "totalCurrentAssets": "72697000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34891000", "currentNetReceivables": "199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2623000", "currentAccountsPayable": "3196000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471000", "totalShareholderEquity": "69310000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2343000", "totalCurrentLiabilities": "5696000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "314000", "cashAndShortTermInvestments": "35425000", "commonStockSharesOutstanding": "33376058", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12337000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10710000", "capitalExpenditures": "273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183000", "cashflowFromInvestment": "15429000", "stockBasedCompensation": "1623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:04.690414+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7243000, "ebitda": -7202000, "pretax_income": -8843000, "tax_provision": null, "net_income": -8843000, "net_income_to_common": -8843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30523000, "total_current_assets": 83465000, "total_assets": 84180000, "short_term_debt": 153000, "long_term_debt": null, "total_debt": 153000, "total_liabilities": 156648000, "total_equity": -72468000, "shares_outstanding": 31853698, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11146000, "capital_expenditure": 55000, "free_cash_flow": -11091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117720, "ticker_id": 7072, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:04.690414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7243000", "ebitda": "-7202000", "netIncome": "-8843000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1148000", "incomeBeforeTax": "-8843000", "interestExpense": "None", "operatingIncome": "-9991000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1148000", "nonInterestIncome": "None", "operatingExpenses": "9991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7727000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "2264000", "netIncomeFromContinuingOperations": "-8843000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "84180000", "longTermDebt": "None", "shortTermDebt": "153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75583000", "totalLiabilities": "156648000", "otherCurrentAssets": "2581000", "totalCurrentAssets": "83465000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50153000", "currentNetReceivables": "208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "715000", "currentAccountsPayable": "1391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324000", "totalShareholderEquity": "-72468000", "capitalLeaseObligations": "324000", "otherCurrentLiabilities": "2382000", "totalCurrentLiabilities": "3926000", "otherNonCurrentLiabilities": "194000", "totalNonCurrentLiabilities": "152722000", "cashAndShortTermInvestments": "30523000", "commonStockSharesOutstanding": "31853698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11146000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19000", "cashflowFromInvestment": "-28955000", "stockBasedCompensation": "1018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 7727000, "selling_general_admin": 2264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7243000, "depreciation_amortisation": 41000, "ebitda": -7202000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8843000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8843000, "net_income_continuing_ops": -8843000, "net_income_to_common": -8843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30523000, "short_term_investments": 50153000, "net_receivables": 208000, "inventory": null, "other_current_assets": null, "total_current_assets": 83465000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 715000, "total_assets": 84180000, "short_term_debt": 153000, "accounts_payable": 1391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3926000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152722000, "total_liabilities": 156648000, "total_debt": 153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75583000, "total_equity": -72468000, "shares_outstanding": 31853698, "operating_cash_flow": -11146000, "stock_based_compensation": 1018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28955000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19000, "free_cash_flow": -11091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7243000", "ebitda": "-7202000", "netIncome": "-8843000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1148000", "incomeBeforeTax": "-8843000", "interestExpense": "None", "operatingIncome": "-9991000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1148000", "nonInterestIncome": "None", "operatingExpenses": "9991000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7727000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41000", "sellingGeneralAndAdministrative": "2264000", "netIncomeFromContinuingOperations": "-8843000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "84180000", "longTermDebt": "None", "shortTermDebt": "153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75583000", "totalLiabilities": "156648000", "otherCurrentAssets": "2581000", "totalCurrentAssets": "83465000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "50153000", "currentNetReceivables": "208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "715000", "currentAccountsPayable": "1391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "324000", "totalShareholderEquity": "-72468000", "capitalLeaseObligations": "324000", "otherCurrentLiabilities": "2382000", "totalCurrentLiabilities": "3926000", "otherNonCurrentLiabilities": "194000", "totalNonCurrentLiabilities": "152722000", "cashAndShortTermInvestments": "30523000", "commonStockSharesOutstanding": "31853698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "30523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11146000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19000", "cashflowFromInvestment": "-28955000", "stockBasedCompensation": "1018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:04.690414+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 100000, "gross_profit": -100000, "ebit": -10945000, "ebitda": -10905000, "pretax_income": -10162000, "tax_provision": null, "net_income": -10162000, "net_income_to_common": -10162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 31853698, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7726000, "capital_expenditure": 22000, "free_cash_flow": -7704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117722, "ticker_id": 7072, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:04.690414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10945000", "ebitda": "-10905000", "netIncome": "-10162000", "grossProfit": "-100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100000", "interestIncome": "783000", "incomeBeforeTax": "-10162000", "interestExpense": "None", "operatingIncome": "-10945000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "783000", "nonInterestIncome": "None", "operatingExpenses": "10945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9073000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000", "sellingGeneralAndAdministrative": "1872000", "netIncomeFromContinuingOperations": "-10162000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "31853698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10163000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7726000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68496000", "cashflowFromInvestment": "-18605000", "stockBasedCompensation": "596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 100000, "gross_profit": -100000, "research_and_development": 9073000, "selling_general_admin": 1872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10945000, "depreciation_amortisation": 40000, "ebitda": -10905000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10162000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10162000, "net_income_continuing_ops": -10162000, "net_income_to_common": -10162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 31853698, "operating_cash_flow": -7726000, "stock_based_compensation": 596000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 68496000, "free_cash_flow": -7704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10945000", "ebitda": "-10905000", "netIncome": "-10162000", "grossProfit": "-100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100000", "interestIncome": "783000", "incomeBeforeTax": "-10162000", "interestExpense": "None", "operatingIncome": "-10945000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "783000", "nonInterestIncome": "None", "operatingExpenses": "10945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9073000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40000", "sellingGeneralAndAdministrative": "1872000", "netIncomeFromContinuingOperations": "-10162000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "31853698", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10163000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7726000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "68496000", "cashflowFromInvestment": "-18605000", "stockBasedCompensation": "596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:04.690414+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 39000, "gross_profit": -39000, "ebit": -7608000, "ebitda": -7569000, "pretax_income": -7608000, "tax_provision": null, "net_income": -7608000, "net_income_to_common": -7608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 33376058, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7381000, "capital_expenditure": 31000, "free_cash_flow": -7350000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 117723, "ticker_id": 7072, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:00:04.690414+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7608000", "ebitda": "-7569000", "netIncome": "-7608000", "grossProfit": "-39000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "39000", "interestIncome": "None", "incomeBeforeTax": "-7608000", "interestExpense": "None", "operatingIncome": "-8007000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6474000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "33376058", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7608000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7381000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "634000", "cashflowFromInvestment": "19969000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 39000, "gross_profit": -39000, "research_and_development": 6474000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7608000, "depreciation_amortisation": 39000, "ebitda": -7569000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7608000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7608000, "net_income_continuing_ops": null, "net_income_to_common": -7608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 33376058, "operating_cash_flow": -7381000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19969000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 634000, "free_cash_flow": -7350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7608000", "ebitda": "-7569000", "netIncome": "-7608000", "grossProfit": "-39000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "39000", "interestIncome": "None", "incomeBeforeTax": "-7608000", "interestExpense": "None", "operatingIncome": "-8007000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6474000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "33376058", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7608000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-7381000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "634000", "cashflowFromInvestment": "19969000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }