{ "ticker": { "uuid": "4062dbd9-3b0e-4b3f-b3d9-a3c97e0dc38b", "symbol": "D", "name": "Dominion Energy Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/4062dbd9-3b0e-4b3f-b3d9-a3c97e0dc38b/", "api_url": "https://sharemaestro.com/factors/api/tickers/4062dbd9-3b0e-4b3f-b3d9-a3c97e0dc38b/" }, "ticker_metadata": { "id": 928, "uuid": "4062dbd9-3b0e-4b3f-b3d9-a3c97e0dc38b", "symbol": "D", "name": "Dominion Energy Inc", "asset_type": "equity", "market_cap": 59103236000, "stock_exchange_id": 3, "industry": "Utilities - Regulated Electric", "sector": "Utilities", "description": "Dominion Energy, Inc., commonly referred to as Dominion, is an American power and energy company headquartered in Richmond, Virginia that supplies electricity in parts of Virginia, North Carolina, and South Carolina and supplies natural gas to parts of Utah, West Virginia, Ohio, Pennsylvania, North Carolina, South Carolina, and Georgia. Dominion also has generation facilities in Indiana, Illinois, Connecticut, and Rhode Island.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4062dbd9-3b0e-4b3f-b3d9-a3c97e0dc38b", "symbol": "D", "name": "Dominion Energy Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/4062dbd9-3b0e-4b3f-b3d9-a3c97e0dc38b/", "api_url": "https://sharemaestro.com/factors/api/tickers/4062dbd9-3b0e-4b3f-b3d9-a3c97e0dc38b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.62, "value": 0.31, "quality": 0.83, "momentum": 0.72, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 66.9, "market_cap": 58878690000, "pe_ratio": 19.8045, "earnings_yield": 0.0505, "ebitda_to_ev": 0.0718, "shareholder_yield": 0.039, "roe": 0.102, "piotroski_f_score": 7, "momentum_12_1": 0.1473, "volatility_252d": 0.2099 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:47.235432+00:00", "batch_id": "" }, "size": { "price_close": 66.9, "market_cap": 58878690000, "market_cap_usd": 58878690000, "enterprise_value": 110156690000, "shares_outstanding": 880100000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.8045, "pb_ratio": 2.0201, "ptbv_ratio": 2.3548, "ps_ratio": 3.3503, "pcf_ratio": 11.6361, "pfcf_ratio": 3.3612, "ev_ebitda": 13.9245, "ev_ebit": 19.8373, "ev_sales": 6.2682, "ev_fcf": 6.2886, "earnings_yield": 0.0505, "fcf_yield": 0.159, "price_to_sales": 3.3503, "price_to_book": 2.0201, "price_to_cashflow": 11.6361, "ebitda_to_ev": 0.0718, "sales_yield": 0.1595 }, "yield": { "dividend_yield": 0.039, "buyback_yield": 0, "shareholder_yield": 0.039, "debt_paydown_yield": null, "total_yield": 0.039 }, "quality": { "gross_margin": 0.4941, "operating_margin": 0.316, "net_margin": 0.1692, "ebitda_margin": 0.4502, "fcf_margin": 0.9968, "roe": 0.102, "roa": 0.0251, "roic": 0.0592, "roc_greenblatt": null, "asset_turnover": 0.1482, "cash_conversion": 5.892, "accruals_ratio": -0.0176, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 0.7206, "earnings_stability_5y": 0.5216, "revenue_stability_5y": 0.1048, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0732, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.9118, "net_debt_to_ebitda": 6.4819, "debt_to_assets": 0.4365, "interest_coverage": 2.6633, "current_ratio": 0.7773, "quick_ratio": 0.6096, "net_debt": 51278000000, "local_beta": 0.0005, "volatility_252d": 0.2099, "volatility_60d": 0.5009, "max_drawdown_12m": -0.0978, "risk_adjusted_momentum": 0.7015 }, "growth": { "revenue_growth_1y": 0.1792, "revenue_growth_3y_cagr": 0.058, "revenue_growth_5y_cagr": 0.031, "eps_growth_1y": 0.4383, "eps_growth_3y_cagr": 0.3603, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0347, "book_value_growth_1y": 0.0473, "revenue_growth": 0.1792, "earnings_growth": 0.4383 }, "momentum": { "price_return_1m": 0.0917, "price_return_3m": 0.0684, "price_return_6m": 0.1674, "price_return_9m": 0.1868, "price_return_12m": 0.2525, "price_return_12m_ex1m": 0.1473, "momentum_6m": 0.1674, "momentum_12m": 0.2525, "momentum_12_1": 0.1473, "distance_from_52w_high": -0.0015, "distance_from_52w_low": 0.2883, "relative_strength": 0.1526 }, "raw_ttm": { "revenue_ttm": 17574000000, "gross_profit_ttm": 8684000000, "ebit_ttm": 5553000000, "ebitda_ttm": 7911000000, "net_income_ttm": 2973000000, "eps_diluted_ttm": 3.378, "operating_cash_flow_ttm": 5060000000, "capital_expenditure_ttm": 12457000000, "fcf_ttm": 17517000000, "dividends_paid_ttm": 2296000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2085000000, "cash_and_equivalents": 487000000, "total_current_assets": 8997000000, "total_current_liabilities": 11574000000, "net_ppe": null, "total_assets": 118578000000, "total_debt": 51765000000, "total_equity": 29147000000, "net_working_capital": 3591000000, "book_value_per_share": 33.1178, "retained_earnings": 2341000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 25004000000, "tangible_book_per_share": 28.4104 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 53, "rank_pb": 50, "rank_ptbv": 48, "rank_ps": 67, "rank_pcf": 51, "rank_ev_ebitda": 59, "rank_ev_ebit": 68, "rank_earnings_yield": 52, "rank_fcf_yield": 23, "rank_dividend_yield": 19, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 43, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 45, "rank_fcf_margin": 5, "rank_piotroski": 16, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 38 }, "composites": { "value_composite": 69, "quality_composite": 17, "momentum_composite": 28, "growth_composite": 10, "yield_composite": 13, "svqf_composite": 76, "vc1_composite": 73, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.5072, "os_score": 0.62, "value_percentile": 0.31, "quality_percentile": 0.83, "momentum_percentile": 0.72, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3960, "ticker_id": 928, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:47.235432+00:00", "batch_id": "", "os_score_delta": null, "price_close": 66.9, "market_cap": 58878690000, "market_cap_usd": 58878690000, "enterprise_value": 110156690000, "shares_outstanding": 880100000, "fx_rate_to_usd": null, "pe_ratio": 19.80447023, "pb_ratio": 2.02006004, "ptbv_ratio": 2.35477084, "ps_ratio": 3.35032946, "pcf_ratio": 11.63610474, "pfcf_ratio": 3.36123138, "ev_ebitda": 13.92449627, "ev_ebit": 19.83732937, "ev_sales": 6.26816263, "ev_fcf": 6.28855911, "earnings_yield": 0.05049365, "fcf_yield": 0.15901894, "dividend_yield": 0.03899543, "buyback_yield": 0, "shareholder_yield": 0.03899543, "debt_paydown_yield": null, "total_yield": 0.03899543, "gross_margin": 0.49413907, "operating_margin": 0.31597815, "net_margin": 0.16917037, "ebitda_margin": 0.45015364, "fcf_margin": 0.99675657, "roe": 0.10200021, "roa": 0.0250721, "roic": 0.05924072, "roc_greenblatt": null, "asset_turnover": 0.14820624, "cash_conversion": 5.89202825, "accruals_ratio": -0.01760023, "sbc_to_revenue": null, "debt_to_equity": 2.91179195, "net_debt_to_ebitda": 6.4818607, "debt_to_assets": 0.43654809, "interest_coverage": 2.66330935, "current_ratio": 0.77734578, "quick_ratio": 0.6095559, "net_debt": 51278000000, "revenue_growth_1y": 0.17922566, "revenue_growth_3y_cagr": 0.05798731, "revenue_growth_5y_cagr": 0.03096077, "eps_growth_1y": 0.4383164, "eps_growth_3y_cagr": 0.36031647, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.03467218, "book_value_growth_1y": 0.04731031, "piotroski_f_score": 7, "altman_z_score": 0.72055608, "earnings_stability_5y": 0.521603, "revenue_stability_5y": 0.104824, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09172978, "price_return_3m": 0.06842384, "price_return_6m": 0.16740276, "price_return_9m": 0.18681202, "price_return_12m": 0.2525158, "price_return_12m_ex1m": 0.14727639, "distance_from_52w_high": -0.00152085, "distance_from_52w_low": 0.28832229, "relative_strength": 0.15255222, "local_beta": 0.0005, "volatility_252d": 0.209946, "volatility_60d": 0.500915, "max_drawdown_12m": -0.0977635, "revenue_ttm": 17574000000, "gross_profit_ttm": 8684000000, "ebit_ttm": 5553000000, "ebitda_ttm": 7911000000, "net_income_ttm": 2973000000, "eps_diluted_ttm": 3.37802522, "operating_cash_flow_ttm": 5060000000, "capital_expenditure_ttm": 12457000000, "fcf_ttm": 17517000000, "dividends_paid_ttm": 2296000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2085000000, "cash_and_equivalents": 487000000, "total_current_assets": 8997000000, "total_current_liabilities": 11574000000, "net_ppe": null, "total_assets": 118578000000, "total_debt": 51765000000, "total_equity": 29147000000, "net_working_capital": 3591000000, "book_value_per_share": 33.11782752, "retained_earnings": 2341000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 25004000000, "tangible_book_per_share": 28.41040791, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 53, "rank_pb": 50, "rank_ptbv": 48, "rank_ps": 67, "rank_pcf": 51, "rank_ev_ebitda": 59, "rank_ev_ebit": 68, "rank_earnings_yield": 52, "rank_fcf_yield": 23, "rank_dividend_yield": 19, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 43, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 45, "rank_fcf_margin": 5, "rank_piotroski": 16, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 38, "value_composite": 69, "quality_composite": 17, "momentum_composite": 28, "growth_composite": 10, "yield_composite": 13, "svqf_composite": 76, "vc1_composite": 73, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 66.9, "os": 0.62, "value": 0.31, "quality": 0.83, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 19.8045, "earnings_yield": 0.0505, "shareholder_yield": 0.039, "roe": 0.102, "momentum_12_1": 0.1473, "complete_fields": { "id": 3960, "ticker_id": 928, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:47.235432+00:00", "batch_id": "", "os_score_delta": null, "price_close": 66.9, "market_cap": 58878690000, "market_cap_usd": 58878690000, "enterprise_value": 110156690000, "shares_outstanding": 880100000, "fx_rate_to_usd": null, "pe_ratio": 19.80447023, "pb_ratio": 2.02006004, "ptbv_ratio": 2.35477084, "ps_ratio": 3.35032946, "pcf_ratio": 11.63610474, "pfcf_ratio": 3.36123138, "ev_ebitda": 13.92449627, "ev_ebit": 19.83732937, "ev_sales": 6.26816263, "ev_fcf": 6.28855911, "earnings_yield": 0.05049365, "fcf_yield": 0.15901894, "dividend_yield": 0.03899543, "buyback_yield": 0, "shareholder_yield": 0.03899543, "debt_paydown_yield": null, "total_yield": 0.03899543, "gross_margin": 0.49413907, "operating_margin": 0.31597815, "net_margin": 0.16917037, "ebitda_margin": 0.45015364, "fcf_margin": 0.99675657, "roe": 0.10200021, "roa": 0.0250721, "roic": 0.05924072, "roc_greenblatt": null, "asset_turnover": 0.14820624, "cash_conversion": 5.89202825, "accruals_ratio": -0.01760023, "sbc_to_revenue": null, "debt_to_equity": 2.91179195, "net_debt_to_ebitda": 6.4818607, "debt_to_assets": 0.43654809, "interest_coverage": 2.66330935, "current_ratio": 0.77734578, "quick_ratio": 0.6095559, "net_debt": 51278000000, "revenue_growth_1y": 0.17922566, "revenue_growth_3y_cagr": 0.05798731, "revenue_growth_5y_cagr": 0.03096077, "eps_growth_1y": 0.4383164, "eps_growth_3y_cagr": 0.36031647, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.03467218, "book_value_growth_1y": 0.04731031, "piotroski_f_score": 7, "altman_z_score": 0.72055608, "earnings_stability_5y": 0.521603, "revenue_stability_5y": 0.104824, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09172978, "price_return_3m": 0.06842384, "price_return_6m": 0.16740276, "price_return_9m": 0.18681202, "price_return_12m": 0.2525158, "price_return_12m_ex1m": 0.14727639, "distance_from_52w_high": -0.00152085, "distance_from_52w_low": 0.28832229, "relative_strength": 0.15255222, "local_beta": 0.0005, "volatility_252d": 0.209946, "volatility_60d": 0.500915, "max_drawdown_12m": -0.0977635, "revenue_ttm": 17574000000, "gross_profit_ttm": 8684000000, "ebit_ttm": 5553000000, "ebitda_ttm": 7911000000, "net_income_ttm": 2973000000, "eps_diluted_ttm": 3.37802522, "operating_cash_flow_ttm": 5060000000, "capital_expenditure_ttm": 12457000000, "fcf_ttm": 17517000000, "dividends_paid_ttm": 2296000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2085000000, "cash_and_equivalents": 487000000, "total_current_assets": 8997000000, "total_current_liabilities": 11574000000, "net_ppe": null, "total_assets": 118578000000, "total_debt": 51765000000, "total_equity": 29147000000, "net_working_capital": 3591000000, "book_value_per_share": 33.11782752, "retained_earnings": 2341000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 25004000000, "tangible_book_per_share": 28.41040791, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 53, "rank_pb": 50, "rank_ptbv": 48, "rank_ps": 67, "rank_pcf": 51, "rank_ev_ebitda": 59, "rank_ev_ebit": 68, "rank_earnings_yield": 52, "rank_fcf_yield": 23, "rank_dividend_yield": 19, "rank_shareholder_yield": 20, "rank_total_yield": 20, "rank_roe": 43, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 45, "rank_fcf_margin": 5, "rank_piotroski": 16, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 38, "value_composite": 69, "quality_composite": 17, "momentum_composite": 28, "growth_composite": 10, "yield_composite": 13, "svqf_composite": 76, "vc1_composite": 73, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "income_statement": { "revenue": 16506000000, "cost_of_revenue": 8415000000, "gross_profit": 8091000000, "ebit": 5633000000, "ebitda": 8020000000, "pretax_income": 3611000000, "tax_provision": 532000000, "net_income": 2998000000, "net_income_to_common": 2998000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250000000, "total_current_assets": 8071000000, "total_assets": 115857000000, "short_term_debt": 4866000000, "long_term_debt": 43639000000, "total_debt": 48505000000, "total_liabilities": 82440000000, "total_equity": 29083000000, "shares_outstanding": 855300000, "goodwill_and_intangibles": 5825000000 }, "cash_flow": { "operating_cash_flow": 5361000000, "capital_expenditure": 12641000000, "free_cash_flow": 18002000000, "dividends_paid": 2278000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247113, "ticker_id": 928, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5633000000", "ebitda": "8020000000", "netIncome": "2998000000", "grossProfit": "8091000000", "depreciation": "None", "totalRevenue": "16506000000", "costOfRevenue": "8415000000", "interestIncome": "1119000000", "incomeBeforeTax": "3611000000", "interestExpense": "2022000000", "operatingIncome": "4414000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "532000000", "reportedCurrency": "USD", "netInterestIncome": "-2022000000", "nonInterestIncome": "None", "operatingExpenses": "3677000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8415000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2387000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3079000000" }, "balance": { "goodwill": "4143000000", "inventory": "1957000000", "commonStock": "25892000000", "currentDebt": "None", "investments": "None", "totalAssets": "115857000000", "longTermDebt": "43639000000", "shortTermDebt": "4866000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1682000000", "reportedCurrency": "USD", "retainedEarnings": "2318000000", "totalLiabilities": "82440000000", "otherCurrentAssets": "2453000000", "totalCurrentAssets": "8071000000", "currentLongTermDebt": "4866000000", "longTermInvestments": "9676000000", "shortTermInvestments": "None", "currentNetReceivables": "3411000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107786000000", "currentAccountsPayable": "1338000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "639000000", "shortLongTermDebtTotal": "48941000000", "totalShareholderEquity": "29083000000", "capitalLeaseObligations": "436000000", "otherCurrentLiabilities": "4240000000", "totalCurrentLiabilities": "10444000000", "otherNonCurrentLiabilities": "2035000000", "totalNonCurrentLiabilities": "71996000000", "cashAndShortTermInvestments": "250000000", "commonStockSharesOutstanding": "855300000", "intangibleAssetsExcludingGoodwill": "1682000000", "cashAndCashEquivalentsAtCarryingValue": "250000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3065000000", "profitLoss": "None", "dividendPayout": "2278000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-187000000", "operatingCashflow": "5361000000", "capitalExpenditures": "12641000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7586000000", "cashflowFromInvestment": "-12969000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2278000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1488000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2684000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16506000000, "cost_of_revenue": 8415000000, "gross_profit": 8091000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5633000000, "depreciation_amortisation": 2387000000, "ebitda": 8020000000, "interest_expense": 2022000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3611000000, "tax_provision": 532000000, "effective_tax_rate": null, "net_income": 2998000000, "net_income_continuing_ops": 3079000000, "net_income_to_common": 2998000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250000000, "short_term_investments": null, "net_receivables": 3411000000, "inventory": 1957000000, "other_current_assets": null, "total_current_assets": 8071000000, "net_ppe": null, "goodwill": 4143000000, "intangible_assets": 1682000000, "goodwill_and_intangibles": 5825000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107786000000, "total_assets": 115857000000, "short_term_debt": 4866000000, "accounts_payable": 1338000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10444000000, "long_term_debt": 43639000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71996000000, "total_liabilities": 82440000000, "total_debt": 48505000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2318000000, "total_equity": 29083000000, "shares_outstanding": 855300000, "operating_cash_flow": 5361000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12641000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12969000000, "dividends_paid": 2278000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7586000000, "free_cash_flow": 18002000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5633000000", "ebitda": "8020000000", "netIncome": "2998000000", "grossProfit": "8091000000", "depreciation": "None", "totalRevenue": "16506000000", "costOfRevenue": "8415000000", "interestIncome": "1119000000", "incomeBeforeTax": "3611000000", "interestExpense": "2022000000", "operatingIncome": "4414000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "532000000", "reportedCurrency": "USD", "netInterestIncome": "-2022000000", "nonInterestIncome": "None", "operatingExpenses": "3677000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8415000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2387000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "3079000000" }, "balance": { "goodwill": "4143000000", "inventory": "1957000000", "commonStock": "25892000000", "currentDebt": "None", "investments": "None", "totalAssets": "115857000000", "longTermDebt": "43639000000", "shortTermDebt": "4866000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1682000000", "reportedCurrency": "USD", "retainedEarnings": "2318000000", "totalLiabilities": "82440000000", "otherCurrentAssets": "2453000000", "totalCurrentAssets": "8071000000", "currentLongTermDebt": "4866000000", "longTermInvestments": "9676000000", "shortTermInvestments": "None", "currentNetReceivables": "3411000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107786000000", "currentAccountsPayable": "1338000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "639000000", "shortLongTermDebtTotal": "48941000000", "totalShareholderEquity": "29083000000", "capitalLeaseObligations": "436000000", "otherCurrentLiabilities": "4240000000", "totalCurrentLiabilities": "10444000000", "otherNonCurrentLiabilities": "2035000000", "totalNonCurrentLiabilities": "71996000000", "cashAndShortTermInvestments": "250000000", "commonStockSharesOutstanding": "855300000", "intangibleAssetsExcludingGoodwill": "1682000000", "cashAndCashEquivalentsAtCarryingValue": "250000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3065000000", "profitLoss": "None", "dividendPayout": "2278000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-187000000", "operatingCashflow": "5361000000", "capitalExpenditures": "12641000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7586000000", "cashflowFromInvestment": "-12969000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2278000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1488000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2684000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "income_statement": { "revenue": 14459000000, "cost_of_revenue": 7537000000, "gross_profit": 6922000000, "ebit": 4069000000, "ebitda": 6708000000, "pretax_income": 2182000000, "tax_provision": 308000000, "net_income": 2124000000, "net_income_to_common": 2124000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310000000, "total_current_assets": 6613000000, "total_assets": 102415000000, "short_term_debt": 4225000000, "long_term_debt": 37311000000, "total_debt": 41536000000, "total_liabilities": 72223000000, "total_equity": 27253000000, "shares_outstanding": 839400000, "goodwill_and_intangibles": 5279000000 }, "cash_flow": { "operating_cash_flow": 5018000000, "capital_expenditure": 12427000000, "free_cash_flow": 17445000000, "dividends_paid": 2239000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247118, "ticker_id": 928, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4069000000", "ebitda": "6708000000", "netIncome": "2124000000", "grossProfit": "6922000000", "depreciation": "None", "totalRevenue": "14459000000", "costOfRevenue": "7537000000", "interestIncome": "880000000", "incomeBeforeTax": "2182000000", "interestExpense": "1887000000", "operatingIncome": "3247000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "308000000", "reportedCurrency": "USD", "netInterestIncome": "-1887000000", "nonInterestIncome": "None", "operatingExpenses": "3675000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7537000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2639000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1874000000" }, "balance": { "goodwill": "4143000000", "inventory": "1764000000", "commonStock": "24383000000", "currentDebt": "None", "investments": "None", "totalAssets": "102415000000", "longTermDebt": "37311000000", "shortTermDebt": "4225000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1136000000", "reportedCurrency": "USD", "retainedEarnings": "2035000000", "totalLiabilities": "72223000000", "otherCurrentAssets": "2012000000", "totalCurrentAssets": "6613000000", "currentLongTermDebt": "4225000000", "longTermInvestments": "8550000000", "shortTermInvestments": "None", "currentNetReceivables": "2527000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95802000000", "currentAccountsPayable": "1149000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "588000000", "shortLongTermDebtTotal": "41750000000", "totalShareholderEquity": "27253000000", "capitalLeaseObligations": "214000000", "otherCurrentLiabilities": "3915000000", "totalCurrentLiabilities": "9289000000", "otherNonCurrentLiabilities": "1352000000", "totalNonCurrentLiabilities": "62934000000", "cashAndShortTermInvestments": "310000000", "commonStockSharesOutstanding": "839400000", "intangibleAssetsExcludingGoodwill": "1136000000", "cashAndCashEquivalentsAtCarryingValue": "310000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1927000000", "profitLoss": "None", "dividendPayout": "2239000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-87000000", "operatingCashflow": "5018000000", "capitalExpenditures": "12427000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1771000000", "cashflowFromInvestment": "-3183000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2239000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-801000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2345000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14459000000, "cost_of_revenue": 7537000000, "gross_profit": 6922000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4069000000, "depreciation_amortisation": 2639000000, "ebitda": 6708000000, "interest_expense": 1887000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2182000000, "tax_provision": 308000000, "effective_tax_rate": null, "net_income": 2124000000, "net_income_continuing_ops": 1874000000, "net_income_to_common": 2124000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310000000, "short_term_investments": null, "net_receivables": 2527000000, "inventory": 1764000000, "other_current_assets": null, "total_current_assets": 6613000000, "net_ppe": null, "goodwill": 4143000000, "intangible_assets": 1136000000, "goodwill_and_intangibles": 5279000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95802000000, "total_assets": 102415000000, "short_term_debt": 4225000000, "accounts_payable": 1149000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9289000000, "long_term_debt": 37311000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62934000000, "total_liabilities": 72223000000, "total_debt": 41536000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2035000000, "total_equity": 27253000000, "shares_outstanding": 839400000, "operating_cash_flow": 5018000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12427000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3183000000, "dividends_paid": 2239000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1771000000, "free_cash_flow": 17445000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4069000000", "ebitda": "6708000000", "netIncome": "2124000000", "grossProfit": "6922000000", "depreciation": "None", "totalRevenue": "14459000000", "costOfRevenue": "7537000000", "interestIncome": "880000000", "incomeBeforeTax": "2182000000", "interestExpense": "1887000000", "operatingIncome": "3247000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "308000000", "reportedCurrency": "USD", "netInterestIncome": "-1887000000", "nonInterestIncome": "None", "operatingExpenses": "3675000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7537000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2639000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1874000000" }, "balance": { "goodwill": "4143000000", "inventory": "1764000000", "commonStock": "24383000000", "currentDebt": "None", "investments": "None", "totalAssets": "102415000000", "longTermDebt": "37311000000", "shortTermDebt": "4225000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1136000000", "reportedCurrency": "USD", "retainedEarnings": "2035000000", "totalLiabilities": "72223000000", "otherCurrentAssets": "2012000000", "totalCurrentAssets": "6613000000", "currentLongTermDebt": "4225000000", "longTermInvestments": "8550000000", "shortTermInvestments": "None", "currentNetReceivables": "2527000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95802000000", "currentAccountsPayable": "1149000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "588000000", "shortLongTermDebtTotal": "41750000000", "totalShareholderEquity": "27253000000", "capitalLeaseObligations": "214000000", "otherCurrentLiabilities": "3915000000", "totalCurrentLiabilities": "9289000000", "otherNonCurrentLiabilities": "1352000000", "totalNonCurrentLiabilities": "62934000000", "cashAndShortTermInvestments": "310000000", "commonStockSharesOutstanding": "839400000", "intangibleAssetsExcludingGoodwill": "1136000000", "cashAndCashEquivalentsAtCarryingValue": "310000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1927000000", "profitLoss": "None", "dividendPayout": "2239000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-87000000", "operatingCashflow": "5018000000", "capitalExpenditures": "12427000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1771000000", "cashflowFromInvestment": "-3183000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2239000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-801000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2345000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "income_statement": { "revenue": 14393000000, "cost_of_revenue": 7435000000, "gross_profit": 6958000000, "ebit": 4398000000, "ebitda": 7526000000, "pretax_income": 2724000000, "tax_provision": 568000000, "net_income": 2031000000, "net_income_to_common": 2031000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184000000, "total_current_assets": 25435000000, "total_assets": 109032000000, "short_term_debt": 10995000000, "long_term_debt": 33056000000, "total_debt": 44051000000, "total_liabilities": 81513000000, "total_equity": 27529000000, "shares_outstanding": 836500000, "goodwill_and_intangibles": 5088000000 }, "cash_flow": { "operating_cash_flow": 6572000000, "capital_expenditure": 10235000000, "free_cash_flow": 16807000000, "dividends_paid": 2233000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247123, "ticker_id": 928, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4398000000", "ebitda": "7526000000", "netIncome": "2031000000", "grossProfit": "6958000000", "depreciation": "None", "totalRevenue": "14393000000", "costOfRevenue": "7435000000", "interestIncome": "896000000", "incomeBeforeTax": "2724000000", "interestExpense": "1674000000", "operatingIncome": "3414000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "568000000", "reportedCurrency": "USD", "netInterestIncome": "-1674000000", "nonInterestIncome": "None", "operatingExpenses": "3544000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7435000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3128000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2157000000" }, "balance": { "goodwill": "4143000000", "inventory": "1698000000", "commonStock": "23728000000", "currentDebt": "None", "investments": "None", "totalAssets": "109032000000", "longTermDebt": "33056000000", "shortTermDebt": "10995000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "945000000", "reportedCurrency": "USD", "retainedEarnings": "3524000000", "totalLiabilities": "81513000000", "otherCurrentAssets": "21044000000", "totalCurrentAssets": "25435000000", "currentLongTermDebt": "10995000000", "longTermInvestments": "7538000000", "shortTermInvestments": "7184000000", "currentNetReceivables": "2509000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83645000000", "currentAccountsPayable": "921000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "578000000", "shortLongTermDebtTotal": "44243000000", "totalShareholderEquity": "27529000000", "capitalLeaseObligations": "192000000", "otherCurrentLiabilities": "12560000000", "totalCurrentLiabilities": "24476000000", "otherNonCurrentLiabilities": "1434000000", "totalNonCurrentLiabilities": "57037000000", "cashAndShortTermInvestments": "184000000", "commonStockSharesOutstanding": "836500000", "intangibleAssetsExcludingGoodwill": "945000000", "cashAndCashEquivalentsAtCarryingValue": "184000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2156000000", "profitLoss": "None", "dividendPayout": "2233000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-198000000", "operatingCashflow": "6572000000", "capitalExpenditures": "10235000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "595000000", "cashflowFromInvestment": "-7207000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2233000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5840000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2580000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14393000000, "cost_of_revenue": 7435000000, "gross_profit": 6958000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4398000000, "depreciation_amortisation": 3128000000, "ebitda": 7526000000, "interest_expense": 1674000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2724000000, "tax_provision": 568000000, "effective_tax_rate": null, "net_income": 2031000000, "net_income_continuing_ops": 2157000000, "net_income_to_common": 2031000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184000000, "short_term_investments": 7184000000, "net_receivables": 2509000000, "inventory": 1698000000, "other_current_assets": null, "total_current_assets": 25435000000, "net_ppe": null, "goodwill": 4143000000, "intangible_assets": 945000000, "goodwill_and_intangibles": 5088000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83645000000, "total_assets": 109032000000, "short_term_debt": 10995000000, "accounts_payable": 921000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24476000000, "long_term_debt": 33056000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57037000000, "total_liabilities": 81513000000, "total_debt": 44051000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3524000000, "total_equity": 27529000000, "shares_outstanding": 836500000, "operating_cash_flow": 6572000000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10235000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7207000000, "dividends_paid": 2233000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 595000000, "free_cash_flow": 16807000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4398000000", "ebitda": "7526000000", "netIncome": "2031000000", "grossProfit": "6958000000", "depreciation": "None", "totalRevenue": "14393000000", "costOfRevenue": "7435000000", "interestIncome": "896000000", "incomeBeforeTax": "2724000000", "interestExpense": "1674000000", "operatingIncome": "3414000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "568000000", "reportedCurrency": "USD", "netInterestIncome": "-1674000000", "nonInterestIncome": "None", "operatingExpenses": "3544000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7435000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3128000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2157000000" }, "balance": { "goodwill": "4143000000", "inventory": "1698000000", "commonStock": "23728000000", "currentDebt": "None", "investments": "None", "totalAssets": "109032000000", "longTermDebt": "33056000000", "shortTermDebt": "10995000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "945000000", "reportedCurrency": "USD", "retainedEarnings": "3524000000", "totalLiabilities": "81513000000", "otherCurrentAssets": "21044000000", "totalCurrentAssets": "25435000000", "currentLongTermDebt": "10995000000", "longTermInvestments": "7538000000", "shortTermInvestments": "7184000000", "currentNetReceivables": "2509000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83645000000", "currentAccountsPayable": "921000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "578000000", "shortLongTermDebtTotal": "44243000000", "totalShareholderEquity": "27529000000", "capitalLeaseObligations": "192000000", "otherCurrentLiabilities": "12560000000", "totalCurrentLiabilities": "24476000000", "otherNonCurrentLiabilities": "1434000000", "totalNonCurrentLiabilities": "57037000000", "cashAndShortTermInvestments": "184000000", "commonStockSharesOutstanding": "836500000", "intangibleAssetsExcludingGoodwill": "945000000", "cashAndCashEquivalentsAtCarryingValue": "184000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2156000000", "profitLoss": "None", "dividendPayout": "2233000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-198000000", "operatingCashflow": "6572000000", "capitalExpenditures": "10235000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "595000000", "cashflowFromInvestment": "-7207000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2233000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5840000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2580000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "income_statement": { "revenue": 13938000000, "cost_of_revenue": 7561000000, "gross_profit": 6377000000, "ebit": 1330000000, "ebitda": 4443000000, "pretax_income": 328000000, "tax_provision": 59000000, "net_income": 1191000000, "net_income_to_common": 1191000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119000000, "total_current_assets": 9850000000, "total_assets": 104795000000, "short_term_debt": 6760000000, "long_term_debt": 38810000000, "total_debt": 45570000000, "total_liabilities": 77136000000, "total_equity": 27659000000, "shares_outstanding": 835000000, "goodwill_and_intangibles": 4956000000 }, "cash_flow": { "operating_cash_flow": 3700000000, "capital_expenditure": 7591000000, "free_cash_flow": 11291000000, "dividends_paid": 2209000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247128, "ticker_id": 928, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1330000000", "ebitda": "4443000000", "netIncome": "1191000000", "grossProfit": "6377000000", "depreciation": "None", "totalRevenue": "13938000000", "costOfRevenue": "7561000000", "interestIncome": "1507000000", "incomeBeforeTax": "328000000", "interestExpense": "1002000000", "operatingIncome": "1447000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "-966000000", "nonInterestIncome": "None", "operatingExpenses": "4930000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "423000000", "costofGoodsAndServicesSold": "7561000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3113000000", "sellingGeneralAndAdministrative": "923000000", "netIncomeFromContinuingOperations": "985000000" }, "balance": { "goodwill": "4143000000", "inventory": "1528000000", "commonStock": "23605000000", "currentDebt": "None", "investments": "None", "totalAssets": "104795000000", "longTermDebt": "38810000000", "shortTermDebt": "6760000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "813000000", "reportedCurrency": "USD", "retainedEarnings": "3843000000", "totalLiabilities": "77136000000", "otherCurrentAssets": "5671000000", "totalCurrentAssets": "9850000000", "currentLongTermDebt": "6764000000", "longTermInvestments": "9359000000", "shortTermInvestments": "605000000", "currentNetReceivables": "2532000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94945000000", "currentAccountsPayable": "1163000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "415000000", "shortLongTermDebtTotal": "41203000000", "totalShareholderEquity": "27659000000", "capitalLeaseObligations": "91000000", "otherCurrentLiabilities": "5527000000", "totalCurrentLiabilities": "13450000000", "otherNonCurrentLiabilities": "1359000000", "totalNonCurrentLiabilities": "63686000000", "cashAndShortTermInvestments": "119000000", "commonStockSharesOutstanding": "835000000", "intangibleAssetsExcludingGoodwill": "813000000", "cashAndCashEquivalentsAtCarryingValue": "119000000", "accumulatedDepreciationAmortizationPPE": "-27742000000" }, "cashflow": { "netIncome": "994000000", "profitLoss": "None", "dividendPayout": "2209000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-216000000", "operatingCashflow": "3700000000", "capitalExpenditures": "7591000000", "changeInReceivables": "-985000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2979000000", "cashflowFromInvestment": "-6746000000", "stockBasedCompensation": "-3113000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2209000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-67000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1610000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13938000000, "cost_of_revenue": 7561000000, "gross_profit": 6377000000, "research_and_development": null, "selling_general_admin": 923000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1330000000, "depreciation_amortisation": 3113000000, "ebitda": 4443000000, "interest_expense": 1002000000, "interest_income": null, "other_non_operating": null, "pretax_income": 328000000, "tax_provision": 59000000, "effective_tax_rate": null, "net_income": 1191000000, "net_income_continuing_ops": 985000000, "net_income_to_common": 1191000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119000000, "short_term_investments": 605000000, "net_receivables": 2532000000, "inventory": 1528000000, "other_current_assets": null, "total_current_assets": 9850000000, "net_ppe": null, "goodwill": 4143000000, "intangible_assets": 813000000, "goodwill_and_intangibles": 4956000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94945000000, "total_assets": 104795000000, "short_term_debt": 6760000000, "accounts_payable": 1163000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13450000000, "long_term_debt": 38810000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63686000000, "total_liabilities": 77136000000, "total_debt": 45570000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3843000000, "total_equity": 27659000000, "shares_outstanding": 835000000, "operating_cash_flow": 3700000000, "stock_based_compensation": -3113000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7591000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6746000000, "dividends_paid": 2209000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2979000000, "free_cash_flow": 11291000000, "net_change_in_cash": -67000000 }, "raw_data": { "income": { "ebit": "1330000000", "ebitda": "4443000000", "netIncome": "1191000000", "grossProfit": "6377000000", "depreciation": "None", "totalRevenue": "13938000000", "costOfRevenue": "7561000000", "interestIncome": "1507000000", "incomeBeforeTax": "328000000", "interestExpense": "1002000000", "operatingIncome": "1447000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "59000000", "reportedCurrency": "USD", "netInterestIncome": "-966000000", "nonInterestIncome": "None", "operatingExpenses": "4930000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "423000000", "costofGoodsAndServicesSold": "7561000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3113000000", "sellingGeneralAndAdministrative": "923000000", "netIncomeFromContinuingOperations": "985000000" }, "balance": { "goodwill": "4143000000", "inventory": "1528000000", "commonStock": "23605000000", "currentDebt": "None", "investments": "None", "totalAssets": "104795000000", "longTermDebt": "38810000000", "shortTermDebt": "6760000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "813000000", "reportedCurrency": "USD", "retainedEarnings": "3843000000", "totalLiabilities": "77136000000", "otherCurrentAssets": "5671000000", "totalCurrentAssets": "9850000000", "currentLongTermDebt": "6764000000", "longTermInvestments": "9359000000", "shortTermInvestments": "605000000", "currentNetReceivables": "2532000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94945000000", "currentAccountsPayable": "1163000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "415000000", "shortLongTermDebtTotal": "41203000000", "totalShareholderEquity": "27659000000", "capitalLeaseObligations": "91000000", "otherCurrentLiabilities": "5527000000", "totalCurrentLiabilities": "13450000000", "otherNonCurrentLiabilities": "1359000000", "totalNonCurrentLiabilities": "63686000000", "cashAndShortTermInvestments": "119000000", "commonStockSharesOutstanding": "835000000", "intangibleAssetsExcludingGoodwill": "813000000", "cashAndCashEquivalentsAtCarryingValue": "119000000", "accumulatedDepreciationAmortizationPPE": "-27742000000" }, "cashflow": { "netIncome": "994000000", "profitLoss": "None", "dividendPayout": "2209000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-216000000", "operatingCashflow": "3700000000", "capitalExpenditures": "7591000000", "changeInReceivables": "-985000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2979000000", "cashflowFromInvestment": "-6746000000", "stockBasedCompensation": "-3113000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2209000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-67000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1610000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "income_statement": { "revenue": 11419000000, "cost_of_revenue": 6007000000, "gross_profit": 5412000000, "ebit": 2605000000, "ebitda": 5386000000, "pretax_income": 1880000000, "tax_provision": -181000000, "net_income": 3399000000, "net_income_to_common": 3399000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283000000, "total_current_assets": 7269000000, "total_assets": 99590000000, "short_term_debt": 3155000000, "long_term_debt": 37426000000, "total_debt": 40581000000, "total_liabilities": 72282000000, "total_equity": 27308000000, "shares_outstanding": 808500000, "goodwill_and_intangibles": 8189000000 }, "cash_flow": { "operating_cash_flow": 4037000000, "capital_expenditure": 5960000000, "free_cash_flow": 9997000000, "dividends_paid": 2036000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247133, "ticker_id": 928, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2605000000", "ebitda": "5386000000", "netIncome": "3399000000", "grossProfit": "5412000000", "depreciation": "None", "totalRevenue": "11419000000", "costOfRevenue": "6007000000", "interestIncome": "372000000", "incomeBeforeTax": "1880000000", "interestExpense": "1294000000", "operatingIncome": "1996000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-181000000", "reportedCurrency": "USD", "netInterestIncome": "-1354000000", "nonInterestIncome": "None", "operatingExpenses": "3416000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20000000", "otherNonOperatingIncome": "1433000000", "costofGoodsAndServicesSold": "6007000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2781000000", "sellingGeneralAndAdministrative": "909000000", "netIncomeFromContinuingOperations": "2673000000" }, "balance": { "goodwill": "7405000000", "inventory": "1631000000", "commonStock": "21610000000", "currentDebt": "None", "investments": "None", "totalAssets": "99590000000", "longTermDebt": "37426000000", "shortTermDebt": "3155000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "784000000", "reportedCurrency": "USD", "retainedEarnings": "5373000000", "totalLiabilities": "72282000000", "otherCurrentAssets": "2787000000", "totalCurrentAssets": "7269000000", "currentLongTermDebt": "3155000000", "longTermInvestments": "11276000000", "shortTermInvestments": "18000000", "currentNetReceivables": "2568000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92321000000", "currentAccountsPayable": "1197000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59774000000", "shortLongTermDebtTotal": "40581000000", "totalShareholderEquity": "27308000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4321000000", "totalCurrentLiabilities": "8673000000", "otherNonCurrentLiabilities": "24573000000", "totalNonCurrentLiabilities": "63609000000", "cashAndShortTermInvestments": "283000000", "commonStockSharesOutstanding": "808500000", "intangibleAssetsExcludingGoodwill": "784000000", "cashAndCashEquivalentsAtCarryingValue": "283000000", "accumulatedDepreciationAmortizationPPE": "-26729000000" }, "cashflow": { "netIncome": "3314000000", "profitLoss": "None", "dividendPayout": "2036000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-74000000", "operatingCashflow": "4037000000", "capitalExpenditures": "5960000000", "changeInReceivables": "-183000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2371000000", "cashflowFromInvestment": "-6247000000", "stockBasedCompensation": "-2768000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2036000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "161000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10726000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2768000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11419000000, "cost_of_revenue": 6007000000, "gross_profit": 5412000000, "research_and_development": 20000000, "selling_general_admin": 909000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2605000000, "depreciation_amortisation": 2781000000, "ebitda": 5386000000, "interest_expense": 1294000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1880000000, "tax_provision": -181000000, "effective_tax_rate": null, "net_income": 3399000000, "net_income_continuing_ops": 2673000000, "net_income_to_common": 3399000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283000000, "short_term_investments": 18000000, "net_receivables": 2568000000, "inventory": 1631000000, "other_current_assets": null, "total_current_assets": 7269000000, "net_ppe": null, "goodwill": 7405000000, "intangible_assets": 784000000, "goodwill_and_intangibles": 8189000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92321000000, "total_assets": 99590000000, "short_term_debt": 3155000000, "accounts_payable": 1197000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8673000000, "long_term_debt": 37426000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63609000000, "total_liabilities": 72282000000, "total_debt": 40581000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5373000000, "total_equity": 27308000000, "shares_outstanding": 808500000, "operating_cash_flow": 4037000000, "stock_based_compensation": -2768000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5960000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6247000000, "dividends_paid": 2036000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2371000000, "free_cash_flow": 9997000000, "net_change_in_cash": 161000000 }, "raw_data": { "income": { "ebit": "2605000000", "ebitda": "5386000000", "netIncome": "3399000000", "grossProfit": "5412000000", "depreciation": "None", "totalRevenue": "11419000000", "costOfRevenue": "6007000000", "interestIncome": "372000000", "incomeBeforeTax": "1880000000", "interestExpense": "1294000000", "operatingIncome": "1996000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-181000000", "reportedCurrency": "USD", "netInterestIncome": "-1354000000", "nonInterestIncome": "None", "operatingExpenses": "3416000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20000000", "otherNonOperatingIncome": "1433000000", "costofGoodsAndServicesSold": "6007000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2781000000", "sellingGeneralAndAdministrative": "909000000", "netIncomeFromContinuingOperations": "2673000000" }, "balance": { "goodwill": "7405000000", "inventory": "1631000000", "commonStock": "21610000000", "currentDebt": "None", "investments": "None", "totalAssets": "99590000000", "longTermDebt": "37426000000", "shortTermDebt": "3155000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "784000000", "reportedCurrency": "USD", "retainedEarnings": "5373000000", "totalLiabilities": "72282000000", "otherCurrentAssets": "2787000000", "totalCurrentAssets": "7269000000", "currentLongTermDebt": "3155000000", "longTermInvestments": "11276000000", "shortTermInvestments": "18000000", "currentNetReceivables": "2568000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92321000000", "currentAccountsPayable": "1197000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59774000000", "shortLongTermDebtTotal": "40581000000", "totalShareholderEquity": "27308000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4321000000", "totalCurrentLiabilities": "8673000000", "otherNonCurrentLiabilities": "24573000000", "totalNonCurrentLiabilities": "63609000000", "cashAndShortTermInvestments": "283000000", "commonStockSharesOutstanding": "808500000", "intangibleAssetsExcludingGoodwill": "784000000", "cashAndCashEquivalentsAtCarryingValue": "283000000", "accumulatedDepreciationAmortizationPPE": "-26729000000" }, "cashflow": { "netIncome": "3314000000", "profitLoss": "None", "dividendPayout": "2036000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-74000000", "operatingCashflow": "4037000000", "capitalExpenditures": "5960000000", "changeInReceivables": "-183000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2371000000", "cashflowFromInvestment": "-6247000000", "stockBasedCompensation": "-2768000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2036000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "161000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10726000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2768000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "income_statement": { "revenue": 14172000000, "cost_of_revenue": 6870000000, "gross_profit": 7302000000, "ebit": 4099000000, "ebitda": 6935000000, "pretax_income": 1411000000, "tax_provision": 83000000, "net_income": -401000000, "net_income_to_common": -401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172000000, "total_current_assets": 6886000000, "total_assets": 95905000000, "short_term_debt": 3057000000, "long_term_debt": 33957000000, "total_debt": 37014000000, "total_liabilities": 69444000000, "total_equity": 26117000000, "shares_outstanding": 831000000, "goodwill_and_intangibles": 8146000000 }, "cash_flow": { "operating_cash_flow": 5227000000, "capital_expenditure": 6020000000, "free_cash_flow": 11247000000, "dividends_paid": 2873000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247138, "ticker_id": 928, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4099000000", "ebitda": "6935000000", "netIncome": "-401000000", "grossProfit": "7302000000", "depreciation": "None", "totalRevenue": "14172000000", "costOfRevenue": "6870000000", "interestIncome": "3677000000", "incomeBeforeTax": "1411000000", "interestExpense": "1377000000", "operatingIncome": "2055000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "83000000", "reportedCurrency": "USD", "netInterestIncome": "-1377000000", "nonInterestIncome": "None", "operatingExpenses": "5247000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "733000000", "costofGoodsAndServicesSold": "6870000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2836000000", "sellingGeneralAndAdministrative": "871000000", "netIncomeFromContinuingOperations": "1328000000" }, "balance": { "goodwill": "7381000000", "inventory": "1550000000", "commonStock": "21258000000", "currentDebt": "None", "investments": "None", "totalAssets": "95905000000", "longTermDebt": "33957000000", "shortTermDebt": "3057000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "765000000", "reportedCurrency": "USD", "retainedEarnings": "4189000000", "totalLiabilities": "69444000000", "otherCurrentAssets": "2657000000", "totalCurrentAssets": "6886000000", "currentLongTermDebt": "3057000000", "longTermInvestments": "10238000000", "shortTermInvestments": "2934000000", "currentNetReceivables": "2507000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89019000000", "currentAccountsPayable": "944000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57848000000", "shortLongTermDebtTotal": "37014000000", "totalShareholderEquity": "26117000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6842000000", "totalCurrentLiabilities": "10843000000", "otherNonCurrentLiabilities": "24644000000", "totalNonCurrentLiabilities": "58601000000", "cashAndShortTermInvestments": "172000000", "commonStockSharesOutstanding": "831000000", "intangibleAssetsExcludingGoodwill": "765000000", "cashAndCashEquivalentsAtCarryingValue": "172000000", "accumulatedDepreciationAmortizationPPE": "-25111000000" }, "cashflow": { "netIncome": "-550000000", "profitLoss": "None", "dividendPayout": "2873000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "39000000", "operatingCashflow": "5227000000", "capitalExpenditures": "6020000000", "changeInReceivables": "-238000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2333000000", "cashflowFromInvestment": "-2916000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2873000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3080000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2836000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14172000000, "cost_of_revenue": 6870000000, "gross_profit": 7302000000, "research_and_development": null, "selling_general_admin": 871000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4099000000, "depreciation_amortisation": 2836000000, "ebitda": 6935000000, "interest_expense": 1377000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1411000000, "tax_provision": 83000000, "effective_tax_rate": null, "net_income": -401000000, "net_income_continuing_ops": 1328000000, "net_income_to_common": -401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172000000, "short_term_investments": 2934000000, "net_receivables": 2507000000, "inventory": 1550000000, "other_current_assets": null, "total_current_assets": 6886000000, "net_ppe": null, "goodwill": 7381000000, "intangible_assets": 765000000, "goodwill_and_intangibles": 8146000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89019000000, "total_assets": 95905000000, "short_term_debt": 3057000000, "accounts_payable": 944000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10843000000, "long_term_debt": 33957000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58601000000, "total_liabilities": 69444000000, "total_debt": 37014000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4189000000, "total_equity": 26117000000, "shares_outstanding": 831000000, "operating_cash_flow": 5227000000, "stock_based_compensation": 64000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6020000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2916000000, "dividends_paid": 2873000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2333000000, "free_cash_flow": 11247000000, "net_change_in_cash": -22000000 }, "raw_data": { "income": { "ebit": "4099000000", "ebitda": "6935000000", "netIncome": "-401000000", "grossProfit": "7302000000", "depreciation": "None", "totalRevenue": "14172000000", "costOfRevenue": "6870000000", "interestIncome": "3677000000", "incomeBeforeTax": "1411000000", "interestExpense": "1377000000", "operatingIncome": "2055000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "83000000", "reportedCurrency": "USD", "netInterestIncome": "-1377000000", "nonInterestIncome": "None", "operatingExpenses": "5247000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "733000000", "costofGoodsAndServicesSold": "6870000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2836000000", "sellingGeneralAndAdministrative": "871000000", "netIncomeFromContinuingOperations": "1328000000" }, "balance": { "goodwill": "7381000000", "inventory": "1550000000", "commonStock": "21258000000", "currentDebt": "None", "investments": "None", "totalAssets": "95905000000", "longTermDebt": "33957000000", "shortTermDebt": "3057000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "765000000", "reportedCurrency": "USD", "retainedEarnings": "4189000000", "totalLiabilities": "69444000000", "otherCurrentAssets": "2657000000", "totalCurrentAssets": "6886000000", "currentLongTermDebt": "3057000000", "longTermInvestments": "10238000000", "shortTermInvestments": "2934000000", "currentNetReceivables": "2507000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89019000000", "currentAccountsPayable": "944000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57848000000", "shortLongTermDebtTotal": "37014000000", "totalShareholderEquity": "26117000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6842000000", "totalCurrentLiabilities": "10843000000", "otherNonCurrentLiabilities": "24644000000", "totalNonCurrentLiabilities": "58601000000", "cashAndShortTermInvestments": "172000000", "commonStockSharesOutstanding": "831000000", "intangibleAssetsExcludingGoodwill": "765000000", "cashAndCashEquivalentsAtCarryingValue": "172000000", "accumulatedDepreciationAmortizationPPE": "-25111000000" }, "cashflow": { "netIncome": "-550000000", "profitLoss": "None", "dividendPayout": "2873000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "39000000", "operatingCashflow": "5227000000", "capitalExpenditures": "6020000000", "changeInReceivables": "-238000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2333000000", "cashflowFromInvestment": "-2916000000", "stockBasedCompensation": "64000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2873000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3080000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2836000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "income_statement": { "revenue": 14401000000, "cost_of_revenue": 8323000000, "gross_profit": 6078000000, "ebit": 2912000000, "ebitda": 5889000000, "pretax_income": 869000000, "tax_provision": 209000000, "net_income": 1358000000, "net_income_to_common": 1358000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135000000, "total_current_assets": 6096000000, "total_assets": 103823000000, "short_term_debt": 3311000000, "long_term_debt": 33824000000, "total_debt": 37135000000, "total_liabilities": 69790000000, "total_equity": 31994000000, "shares_outstanding": 808900000, "goodwill_and_intangibles": 9737000000 }, "cash_flow": { "operating_cash_flow": 5204000000, "capital_expenditure": 4980000000, "free_cash_flow": 10184000000, "dividends_paid": 2983000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247143, "ticker_id": 928, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2912000000", "ebitda": "5889000000", "netIncome": "1358000000", "grossProfit": "6078000000", "depreciation": "None", "totalRevenue": "14401000000", "costOfRevenue": "8323000000", "interestIncome": "1614000000", "incomeBeforeTax": "869000000", "interestExpense": "1486000000", "operatingIncome": "1544000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "209000000", "reportedCurrency": "USD", "netInterestIncome": "-1773000000", "nonInterestIncome": "None", "operatingExpenses": "4534000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "986000000", "costofGoodsAndServicesSold": "8323000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2977000000", "sellingGeneralAndAdministrative": "1040000000", "netIncomeFromContinuingOperations": "1376000000" }, "balance": { "goodwill": "8946000000", "inventory": "1616000000", "commonStock": "23824000000", "currentDebt": "None", "investments": "None", "totalAssets": "103823000000", "longTermDebt": "33824000000", "shortTermDebt": "3311000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "791000000", "reportedCurrency": "USD", "retainedEarnings": "7576000000", "totalLiabilities": "69790000000", "otherCurrentAssets": "1920000000", "totalCurrentAssets": "6096000000", "currentLongTermDebt": "4073000000", "longTermInvestments": "6192000000", "shortTermInvestments": "None", "currentNetReceivables": "2425000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97735000000", "currentAccountsPayable": "1023000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69082000000", "shortLongTermDebtTotal": "32414000000", "totalShareholderEquity": "31994000000", "capitalLeaseObligations": "105000000", "otherCurrentLiabilities": "5606000000", "totalCurrentLiabilities": "9939000000", "otherNonCurrentLiabilities": "1517000000", "totalNonCurrentLiabilities": "59850000000", "cashAndShortTermInvestments": "135000000", "commonStockSharesOutstanding": "808900000", "intangibleAssetsExcludingGoodwill": "791000000", "cashAndCashEquivalentsAtCarryingValue": "135000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1376000000", "profitLoss": "None", "dividendPayout": "2983000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-90000000", "operatingCashflow": "5204000000", "capitalExpenditures": "4980000000", "changeInReceivables": "-71000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-704000000", "cashflowFromInvestment": "-4622000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2983000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-122000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8569000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2977000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14401000000, "cost_of_revenue": 8323000000, "gross_profit": 6078000000, "research_and_development": null, "selling_general_admin": 1040000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2912000000, "depreciation_amortisation": 2977000000, "ebitda": 5889000000, "interest_expense": 1486000000, "interest_income": null, "other_non_operating": null, "pretax_income": 869000000, "tax_provision": 209000000, "effective_tax_rate": null, "net_income": 1358000000, "net_income_continuing_ops": 1376000000, "net_income_to_common": 1358000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135000000, "short_term_investments": null, "net_receivables": 2425000000, "inventory": 1616000000, "other_current_assets": null, "total_current_assets": 6096000000, "net_ppe": null, "goodwill": 8946000000, "intangible_assets": 791000000, "goodwill_and_intangibles": 9737000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97735000000, "total_assets": 103823000000, "short_term_debt": 3311000000, "accounts_payable": 1023000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9939000000, "long_term_debt": 33824000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59850000000, "total_liabilities": 69790000000, "total_debt": 37135000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7576000000, "total_equity": 31994000000, "shares_outstanding": 808900000, "operating_cash_flow": 5204000000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4980000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4622000000, "dividends_paid": 2983000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -704000000, "free_cash_flow": 10184000000, "net_change_in_cash": -122000000 }, "raw_data": { "income": { "ebit": "2912000000", "ebitda": "5889000000", "netIncome": "1358000000", "grossProfit": "6078000000", "depreciation": "None", "totalRevenue": "14401000000", "costOfRevenue": "8323000000", "interestIncome": "1614000000", "incomeBeforeTax": "869000000", "interestExpense": "1486000000", "operatingIncome": "1544000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "209000000", "reportedCurrency": "USD", "netInterestIncome": "-1773000000", "nonInterestIncome": "None", "operatingExpenses": "4534000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "986000000", "costofGoodsAndServicesSold": "8323000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2977000000", "sellingGeneralAndAdministrative": "1040000000", "netIncomeFromContinuingOperations": "1376000000" }, "balance": { "goodwill": "8946000000", "inventory": "1616000000", "commonStock": "23824000000", "currentDebt": "None", "investments": "None", "totalAssets": "103823000000", "longTermDebt": "33824000000", "shortTermDebt": "3311000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "791000000", "reportedCurrency": "USD", "retainedEarnings": "7576000000", "totalLiabilities": "69790000000", "otherCurrentAssets": "1920000000", "totalCurrentAssets": "6096000000", "currentLongTermDebt": "4073000000", "longTermInvestments": "6192000000", "shortTermInvestments": "None", "currentNetReceivables": "2425000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97735000000", "currentAccountsPayable": "1023000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69082000000", "shortLongTermDebtTotal": "32414000000", "totalShareholderEquity": "31994000000", "capitalLeaseObligations": "105000000", "otherCurrentLiabilities": "5606000000", "totalCurrentLiabilities": "9939000000", "otherNonCurrentLiabilities": "1517000000", "totalNonCurrentLiabilities": "59850000000", "cashAndShortTermInvestments": "135000000", "commonStockSharesOutstanding": "808900000", "intangibleAssetsExcludingGoodwill": "791000000", "cashAndCashEquivalentsAtCarryingValue": "135000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1376000000", "profitLoss": "None", "dividendPayout": "2983000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-90000000", "operatingCashflow": "5204000000", "capitalExpenditures": "4980000000", "changeInReceivables": "-71000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-704000000", "cashflowFromInvestment": "-4622000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2983000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-122000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8569000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2977000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "income_statement": { "revenue": 11199000000, "cost_of_revenue": 6199000000, "gross_profit": 5000000000, "ebit": 2760000000, "ebitda": 5040000000, "pretax_income": 2619000000, "tax_provision": 522000000, "net_income": 2447000000, "net_income_to_common": 2447000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268000000, "total_current_assets": 5161000000, "total_assets": 77914000000, "short_term_debt": 4031000000, "long_term_debt": 31144000000, "total_debt": 35175000000, "total_liabilities": 55866000000, "total_equity": 20107000000, "shares_outstanding": 681000000, "goodwill_and_intangibles": 7080000000 }, "cash_flow": { "operating_cash_flow": 4773000000, "capital_expenditure": 4405000000, "free_cash_flow": 9178000000, "dividends_paid": 2185000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247148, "ticker_id": 928, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2760000000", "ebitda": "5040000000", "netIncome": "2447000000", "grossProfit": "5000000000", "depreciation": "None", "totalRevenue": "11199000000", "costOfRevenue": "6199000000", "interestIncome": "1296000000", "incomeBeforeTax": "2619000000", "interestExpense": "1279000000", "operatingIncome": "3013000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "522000000", "reportedCurrency": "USD", "netInterestIncome": "-1493000000", "nonInterestIncome": "None", "operatingExpenses": "1987000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1218000000", "costofGoodsAndServicesSold": "6199000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2280000000", "sellingGeneralAndAdministrative": "703000000", "netIncomeFromContinuingOperations": "2549000000" }, "balance": { "goodwill": "6410000000", "inventory": "1418000000", "commonStock": "12588000000", "currentDebt": "None", "investments": "None", "totalAssets": "77914000000", "longTermDebt": "31144000000", "shortTermDebt": "4031000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "670000000", "reportedCurrency": "USD", "retainedEarnings": "9219000000", "totalLiabilities": "55866000000", "otherCurrentAssets": "1395000000", "totalCurrentAssets": "5161000000", "currentLongTermDebt": "4031000000", "longTermInvestments": "6560000000", "shortTermInvestments": "14000000", "currentNetReceivables": "2080000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72753000000", "currentAccountsPayable": "914000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54560000000", "shortLongTermDebtTotal": "35175000000", "totalShareholderEquity": "20107000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2702000000", "totalCurrentLiabilities": "7647000000", "otherNonCurrentLiabilities": "17075000000", "totalNonCurrentLiabilities": "48219000000", "cashAndShortTermInvestments": "268000000", "commonStockSharesOutstanding": "681000000", "intangibleAssetsExcludingGoodwill": "670000000", "cashAndCashEquivalentsAtCarryingValue": "268000000", "accumulatedDepreciationAmortizationPPE": "-22018000000" }, "cashflow": { "netIncome": "2447000000", "profitLoss": "None", "dividendPayout": "2185000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-29000000", "operatingCashflow": "4773000000", "capitalExpenditures": "4405000000", "changeInReceivables": "-110000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2209000000", "cashflowFromInvestment": "-2358000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2185000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "206000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7885000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2280000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11199000000, "cost_of_revenue": 6199000000, "gross_profit": 5000000000, "research_and_development": 0, "selling_general_admin": 703000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2760000000, "depreciation_amortisation": 2280000000, "ebitda": 5040000000, "interest_expense": 1279000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2619000000, "tax_provision": 522000000, "effective_tax_rate": null, "net_income": 2447000000, "net_income_continuing_ops": 2549000000, "net_income_to_common": 2447000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268000000, "short_term_investments": 14000000, "net_receivables": 2080000000, "inventory": 1418000000, "other_current_assets": null, "total_current_assets": 5161000000, "net_ppe": null, "goodwill": 6410000000, "intangible_assets": 670000000, "goodwill_and_intangibles": 7080000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72753000000, "total_assets": 77914000000, "short_term_debt": 4031000000, "accounts_payable": 914000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7647000000, "long_term_debt": 31144000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48219000000, "total_liabilities": 55866000000, "total_debt": 35175000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9219000000, "total_equity": 20107000000, "shares_outstanding": 681000000, "operating_cash_flow": 4773000000, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4405000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2358000000, "dividends_paid": 2185000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2209000000, "free_cash_flow": 9178000000, "net_change_in_cash": 206000000 }, "raw_data": { "income": { "ebit": "2760000000", "ebitda": "5040000000", "netIncome": "2447000000", "grossProfit": "5000000000", "depreciation": "None", "totalRevenue": "11199000000", "costOfRevenue": "6199000000", "interestIncome": "1296000000", "incomeBeforeTax": "2619000000", "interestExpense": "1279000000", "operatingIncome": "3013000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "522000000", "reportedCurrency": "USD", "netInterestIncome": "-1493000000", "nonInterestIncome": "None", "operatingExpenses": "1987000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1218000000", "costofGoodsAndServicesSold": "6199000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2280000000", "sellingGeneralAndAdministrative": "703000000", "netIncomeFromContinuingOperations": "2549000000" }, "balance": { "goodwill": "6410000000", "inventory": "1418000000", "commonStock": "12588000000", "currentDebt": "None", "investments": "None", "totalAssets": "77914000000", "longTermDebt": "31144000000", "shortTermDebt": "4031000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "670000000", "reportedCurrency": "USD", "retainedEarnings": "9219000000", "totalLiabilities": "55866000000", "otherCurrentAssets": "1395000000", "totalCurrentAssets": "5161000000", "currentLongTermDebt": "4031000000", "longTermInvestments": "6560000000", "shortTermInvestments": "14000000", "currentNetReceivables": "2080000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72753000000", "currentAccountsPayable": "914000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "54560000000", "shortLongTermDebtTotal": "35175000000", "totalShareholderEquity": "20107000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2702000000", "totalCurrentLiabilities": "7647000000", "otherNonCurrentLiabilities": "17075000000", "totalNonCurrentLiabilities": "48219000000", "cashAndShortTermInvestments": "268000000", "commonStockSharesOutstanding": "681000000", "intangibleAssetsExcludingGoodwill": "670000000", "cashAndCashEquivalentsAtCarryingValue": "268000000", "accumulatedDepreciationAmortizationPPE": "-22018000000" }, "cashflow": { "netIncome": "2447000000", "profitLoss": "None", "dividendPayout": "2185000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-29000000", "operatingCashflow": "4773000000", "capitalExpenditures": "4405000000", "changeInReceivables": "-110000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2209000000", "cashflowFromInvestment": "-2358000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2185000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "206000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7885000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2280000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "income_statement": { "revenue": 5144000000, "cost_of_revenue": 2491000000, "gross_profit": 2653000000, "ebit": 1440000000, "ebitda": 2071000000, "pretax_income": 834000000, "tax_provision": 48000000, "net_income": 621000000, "net_income_to_common": 621000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 487000000, "total_current_assets": 8997000000, "total_assets": 118578000000, "short_term_debt": 6655000000, "long_term_debt": 45110000000, "total_debt": 51765000000, "total_liabilities": 84870000000, "total_equity": 29147000000, "shares_outstanding": 880100000, "goodwill_and_intangibles": 4143000000 }, "cash_flow": { "operating_cash_flow": 882000000, "capital_expenditure": 3030000000, "free_cash_flow": 3912000000, "dividends_paid": 587000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247111, "ticker_id": 928, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1440000000", "ebitda": "2071000000", "netIncome": "621000000", "grossProfit": "2653000000", "depreciation": "None", "totalRevenue": "5144000000", "costOfRevenue": "2491000000", "interestIncome": "None", "incomeBeforeTax": "834000000", "interestExpense": "553000000", "operatingIncome": "1440000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "-561000000", "nonInterestIncome": "None", "operatingExpenses": "1213000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2491000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "631000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "786000000" }, "balance": { "goodwill": "4143000000", "inventory": "1942000000", "commonStock": "25931000000", "currentDebt": "None", "investments": "None", "totalAssets": "118578000000", "longTermDebt": "45110000000", "shortTermDebt": "6655000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2341000000", "totalLiabilities": "84870000000", "otherCurrentAssets": "3260000000", "totalCurrentAssets": "8997000000", "currentLongTermDebt": "6655000000", "longTermInvestments": "9466000000", "shortTermInvestments": "None", "currentNetReceivables": "3308000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109581000000", "currentAccountsPayable": "1168000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51765000000", "totalShareholderEquity": "29147000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3751000000", "totalCurrentLiabilities": "11574000000", "otherNonCurrentLiabilities": "9492000000", "totalNonCurrentLiabilities": "73296000000", "cashAndShortTermInvestments": "487000000", "commonStockSharesOutstanding": "880100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "487000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "785000000", "profitLoss": "None", "dividendPayout": "587000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "13000000", "operatingCashflow": "882000000", "capitalExpenditures": "3030000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2365000000", "cashflowFromInvestment": "-3103000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "587000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "708000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5144000000, "cost_of_revenue": 2491000000, "gross_profit": 2653000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1440000000, "depreciation_amortisation": 631000000, "ebitda": 2071000000, "interest_expense": 553000000, "interest_income": null, "other_non_operating": null, "pretax_income": 834000000, "tax_provision": 48000000, "effective_tax_rate": null, "net_income": 621000000, "net_income_continuing_ops": 786000000, "net_income_to_common": 621000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 487000000, "short_term_investments": null, "net_receivables": 3308000000, "inventory": 1942000000, "other_current_assets": null, "total_current_assets": 8997000000, "net_ppe": null, "goodwill": 4143000000, "intangible_assets": null, "goodwill_and_intangibles": 4143000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109581000000, "total_assets": 118578000000, "short_term_debt": 6655000000, "accounts_payable": 1168000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11574000000, "long_term_debt": 45110000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73296000000, "total_liabilities": 84870000000, "total_debt": 51765000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2341000000, "total_equity": 29147000000, "shares_outstanding": 880100000, "operating_cash_flow": 882000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3030000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3103000000, "dividends_paid": 587000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2365000000, "free_cash_flow": 3912000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1440000000", "ebitda": "2071000000", "netIncome": "621000000", "grossProfit": "2653000000", "depreciation": "None", "totalRevenue": "5144000000", "costOfRevenue": "2491000000", "interestIncome": "None", "incomeBeforeTax": "834000000", "interestExpense": "553000000", "operatingIncome": "1440000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "-561000000", "nonInterestIncome": "None", "operatingExpenses": "1213000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2491000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "631000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "786000000" }, "balance": { "goodwill": "4143000000", "inventory": "1942000000", "commonStock": "25931000000", "currentDebt": "None", "investments": "None", "totalAssets": "118578000000", "longTermDebt": "45110000000", "shortTermDebt": "6655000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2341000000", "totalLiabilities": "84870000000", "otherCurrentAssets": "3260000000", "totalCurrentAssets": "8997000000", "currentLongTermDebt": "6655000000", "longTermInvestments": "9466000000", "shortTermInvestments": "None", "currentNetReceivables": "3308000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109581000000", "currentAccountsPayable": "1168000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51765000000", "totalShareholderEquity": "29147000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3751000000", "totalCurrentLiabilities": "11574000000", "otherNonCurrentLiabilities": "9492000000", "totalNonCurrentLiabilities": "73296000000", "cashAndShortTermInvestments": "487000000", "commonStockSharesOutstanding": "880100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "487000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "785000000", "profitLoss": "None", "dividendPayout": "587000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "13000000", "operatingCashflow": "882000000", "capitalExpenditures": "3030000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2365000000", "cashflowFromInvestment": "-3103000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "587000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "708000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "income_statement": { "revenue": 4093000000, "cost_of_revenue": 2255000000, "gross_profit": 1838000000, "ebit": 1106000000, "ebitda": 1491000000, "pretax_income": 586000000, "tax_provision": 41000000, "net_income": 586000000, "net_income_to_common": 586000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250000000, "total_current_assets": 8071000000, "total_assets": 115857000000, "short_term_debt": 4866000000, "long_term_debt": 43639000000, "total_debt": 48505000000, "total_liabilities": 82440000000, "total_equity": 29083000000, "shares_outstanding": 855300000, "goodwill_and_intangibles": 5825000000 }, "cash_flow": { "operating_cash_flow": 987000000, "capital_expenditure": 3386000000, "free_cash_flow": 4373000000, "dividends_paid": 570000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247112, "ticker_id": 928, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1106000000", "ebitda": "1491000000", "netIncome": "586000000", "grossProfit": "1838000000", "depreciation": "None", "totalRevenue": "4093000000", "costOfRevenue": "2255000000", "interestIncome": "367000000", "incomeBeforeTax": "586000000", "interestExpense": "520000000", "operatingIncome": "756000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-509000000", "nonInterestIncome": "None", "operatingExpenses": "1082000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2255000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "526000000" }, "balance": { "goodwill": "4143000000", "inventory": "1957000000", "commonStock": "25892000000", "currentDebt": "None", "investments": "None", "totalAssets": "115857000000", "longTermDebt": "43639000000", "shortTermDebt": "4866000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1682000000", "reportedCurrency": "USD", "retainedEarnings": "2318000000", "totalLiabilities": "82440000000", "otherCurrentAssets": "2453000000", "totalCurrentAssets": "8071000000", "currentLongTermDebt": "4866000000", "longTermInvestments": "9676000000", "shortTermInvestments": "None", "currentNetReceivables": "3411000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107786000000", "currentAccountsPayable": "1338000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48941000000", "totalShareholderEquity": "29083000000", "capitalLeaseObligations": "436000000", "otherCurrentLiabilities": "4240000000", "totalCurrentLiabilities": "10444000000", "otherNonCurrentLiabilities": "2035000000", "totalNonCurrentLiabilities": "71996000000", "cashAndShortTermInvestments": "250000000", "commonStockSharesOutstanding": "855300000", "intangibleAssetsExcludingGoodwill": "1682000000", "cashAndCashEquivalentsAtCarryingValue": "250000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "653000000", "profitLoss": "None", "dividendPayout": "570000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-63000000", "operatingCashflow": "987000000", "capitalExpenditures": "3386000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1670000000", "cashflowFromInvestment": "-3380000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "570000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1488000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "835000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4093000000, "cost_of_revenue": 2255000000, "gross_profit": 1838000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1106000000, "depreciation_amortisation": 385000000, "ebitda": 1491000000, "interest_expense": 520000000, "interest_income": null, "other_non_operating": null, "pretax_income": 586000000, "tax_provision": 41000000, "effective_tax_rate": null, "net_income": 586000000, "net_income_continuing_ops": 526000000, "net_income_to_common": 586000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250000000, "short_term_investments": null, "net_receivables": 3411000000, "inventory": 1957000000, "other_current_assets": null, "total_current_assets": 8071000000, "net_ppe": null, "goodwill": 4143000000, "intangible_assets": 1682000000, "goodwill_and_intangibles": 5825000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107786000000, "total_assets": 115857000000, "short_term_debt": 4866000000, "accounts_payable": 1338000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10444000000, "long_term_debt": 43639000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71996000000, "total_liabilities": 82440000000, "total_debt": 48505000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2318000000, "total_equity": 29083000000, "shares_outstanding": 855300000, "operating_cash_flow": 987000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3386000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3380000000, "dividends_paid": 570000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1670000000, "free_cash_flow": 4373000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1106000000", "ebitda": "1491000000", "netIncome": "586000000", "grossProfit": "1838000000", "depreciation": "None", "totalRevenue": "4093000000", "costOfRevenue": "2255000000", "interestIncome": "367000000", "incomeBeforeTax": "586000000", "interestExpense": "520000000", "operatingIncome": "756000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-509000000", "nonInterestIncome": "None", "operatingExpenses": "1082000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2255000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "526000000" }, "balance": { "goodwill": "4143000000", "inventory": "1957000000", "commonStock": "25892000000", "currentDebt": "None", "investments": "None", "totalAssets": "115857000000", "longTermDebt": "43639000000", "shortTermDebt": "4866000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1682000000", "reportedCurrency": "USD", "retainedEarnings": "2318000000", "totalLiabilities": "82440000000", "otherCurrentAssets": "2453000000", "totalCurrentAssets": "8071000000", "currentLongTermDebt": "4866000000", "longTermInvestments": "9676000000", "shortTermInvestments": "None", "currentNetReceivables": "3411000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107786000000", "currentAccountsPayable": "1338000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48941000000", "totalShareholderEquity": "29083000000", "capitalLeaseObligations": "436000000", "otherCurrentLiabilities": "4240000000", "totalCurrentLiabilities": "10444000000", "otherNonCurrentLiabilities": "2035000000", "totalNonCurrentLiabilities": "71996000000", "cashAndShortTermInvestments": "250000000", "commonStockSharesOutstanding": "855300000", "intangibleAssetsExcludingGoodwill": "1682000000", "cashAndCashEquivalentsAtCarryingValue": "250000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "653000000", "profitLoss": "None", "dividendPayout": "570000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-63000000", "operatingCashflow": "987000000", "capitalExpenditures": "3386000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1670000000", "cashflowFromInvestment": "-3380000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "570000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1488000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "835000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "income_statement": { "revenue": 4527000000, "cost_of_revenue": 2254000000, "gross_profit": 2273000000, "ebit": 1469000000, "ebitda": 2155000000, "pretax_income": 1244000000, "tax_provision": 216000000, "net_income": 1006000000, "net_income_to_common": 1006000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1066000000, "total_current_assets": 8222000000, "total_assets": 111597000000, "short_term_debt": 5258000000, "long_term_debt": 43291000000, "total_debt": 48549000000, "total_liabilities": 79871000000, "total_equity": 27691000000, "shares_outstanding": 855400000, "goodwill_and_intangibles": 5598000000 }, "cash_flow": { "operating_cash_flow": 1945000000, "capital_expenditure": 3029000000, "free_cash_flow": 4974000000, "dividends_paid": 570000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247114, "ticker_id": 928, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1469000000", "ebitda": "2155000000", "netIncome": "1006000000", "grossProfit": "2273000000", "depreciation": "None", "totalRevenue": "4527000000", "costOfRevenue": "2254000000", "interestIncome": "70000000", "incomeBeforeTax": "1244000000", "interestExpense": "517000000", "operatingIncome": "1339000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "216000000", "reportedCurrency": "USD", "netInterestIncome": "-527000000", "nonInterestIncome": "None", "operatingExpenses": "934000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2254000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "686000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1028000000" }, "balance": { "goodwill": "4143000000", "inventory": "1894000000", "commonStock": "24506000000", "currentDebt": "None", "investments": "None", "totalAssets": "111597000000", "longTermDebt": "43291000000", "shortTermDebt": "5258000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1455000000", "reportedCurrency": "USD", "retainedEarnings": "2333000000", "totalLiabilities": "79871000000", "otherCurrentAssets": "2724000000", "totalCurrentAssets": "8222000000", "currentLongTermDebt": "5258000000", "longTermInvestments": "9456000000", "shortTermInvestments": "None", "currentNetReceivables": "2538000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103375000000", "currentAccountsPayable": "1007000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48549000000", "totalShareholderEquity": "27691000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3466000000", "totalCurrentLiabilities": "9731000000", "otherNonCurrentLiabilities": "8759000000", "totalNonCurrentLiabilities": "70140000000", "cashAndShortTermInvestments": "1066000000", "commonStockSharesOutstanding": "855400000", "intangibleAssetsExcludingGoodwill": "1455000000", "cashAndCashEquivalentsAtCarryingValue": "1066000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1006000000", "profitLoss": "None", "dividendPayout": "570000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-68000000", "operatingCashflow": "1945000000", "capitalExpenditures": "3029000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1912000000", "cashflowFromInvestment": "-3204000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "570000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "105000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "609000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4527000000, "cost_of_revenue": 2254000000, "gross_profit": 2273000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1469000000, "depreciation_amortisation": 686000000, "ebitda": 2155000000, "interest_expense": 517000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1244000000, "tax_provision": 216000000, "effective_tax_rate": null, "net_income": 1006000000, "net_income_continuing_ops": 1028000000, "net_income_to_common": 1006000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1066000000, "short_term_investments": null, "net_receivables": 2538000000, "inventory": 1894000000, "other_current_assets": null, "total_current_assets": 8222000000, "net_ppe": null, "goodwill": 4143000000, "intangible_assets": 1455000000, "goodwill_and_intangibles": 5598000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103375000000, "total_assets": 111597000000, "short_term_debt": 5258000000, "accounts_payable": 1007000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9731000000, "long_term_debt": 43291000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70140000000, "total_liabilities": 79871000000, "total_debt": 48549000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2333000000, "total_equity": 27691000000, "shares_outstanding": 855400000, "operating_cash_flow": 1945000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3029000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3204000000, "dividends_paid": 570000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1912000000, "free_cash_flow": 4974000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1469000000", "ebitda": "2155000000", "netIncome": "1006000000", "grossProfit": "2273000000", "depreciation": "None", "totalRevenue": "4527000000", "costOfRevenue": "2254000000", "interestIncome": "70000000", "incomeBeforeTax": "1244000000", "interestExpense": "517000000", "operatingIncome": "1339000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "216000000", "reportedCurrency": "USD", "netInterestIncome": "-527000000", "nonInterestIncome": "None", "operatingExpenses": "934000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2254000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "686000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1028000000" }, "balance": { "goodwill": "4143000000", "inventory": "1894000000", "commonStock": "24506000000", "currentDebt": "None", "investments": "None", "totalAssets": "111597000000", "longTermDebt": "43291000000", "shortTermDebt": "5258000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1455000000", "reportedCurrency": "USD", "retainedEarnings": "2333000000", "totalLiabilities": "79871000000", "otherCurrentAssets": "2724000000", "totalCurrentAssets": "8222000000", "currentLongTermDebt": "5258000000", "longTermInvestments": "9456000000", "shortTermInvestments": "None", "currentNetReceivables": "2538000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103375000000", "currentAccountsPayable": "1007000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48549000000", "totalShareholderEquity": "27691000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3466000000", "totalCurrentLiabilities": "9731000000", "otherNonCurrentLiabilities": "8759000000", "totalNonCurrentLiabilities": "70140000000", "cashAndShortTermInvestments": "1066000000", "commonStockSharesOutstanding": "855400000", "intangibleAssetsExcludingGoodwill": "1455000000", "cashAndCashEquivalentsAtCarryingValue": "1066000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1006000000", "profitLoss": "None", "dividendPayout": "570000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-68000000", "operatingCashflow": "1945000000", "capitalExpenditures": "3029000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1912000000", "cashflowFromInvestment": "-3204000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "570000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "105000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "609000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "income_statement": { "revenue": 3810000000, "cost_of_revenue": 1890000000, "gross_profit": 1920000000, "ebit": 1538000000, "ebitda": 2194000000, "pretax_income": 1033000000, "tax_provision": 220000000, "net_income": 760000000, "net_income_to_common": 760000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344000000, "total_current_assets": 6956000000, "total_assets": 107441000000, "short_term_debt": 6067000000, "long_term_debt": 40294000000, "total_debt": 46361000000, "total_liabilities": 76569000000, "total_equity": 27215000000, "shares_outstanding": 852200000, "goodwill_and_intangibles": 4143000000 }, "cash_flow": { "operating_cash_flow": 1246000000, "capital_expenditure": 3012000000, "free_cash_flow": 4258000000, "dividends_paid": 569000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247115, "ticker_id": 928, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1538000000", "ebitda": "2194000000", "netIncome": "760000000", "grossProfit": "1920000000", "depreciation": "None", "totalRevenue": "3810000000", "costOfRevenue": "1890000000", "interestIncome": "40000000", "incomeBeforeTax": "1033000000", "interestExpense": "495000000", "operatingIncome": "1096000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "220000000", "reportedCurrency": "USD", "netInterestIncome": "-505000000", "nonInterestIncome": "None", "operatingExpenses": "824000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1890000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "656000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "813000000" }, "balance": { "goodwill": "4143000000", "inventory": "1826000000", "commonStock": "24463000000", "currentDebt": "None", "investments": "None", "totalAssets": "107441000000", "longTermDebt": "40294000000", "shortTermDebt": "6067000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1906000000", "totalLiabilities": "76569000000", "otherCurrentAssets": "2217000000", "totalCurrentAssets": "6956000000", "currentLongTermDebt": "6067000000", "longTermInvestments": "8939000000", "shortTermInvestments": "None", "currentNetReceivables": "2569000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100485000000", "currentAccountsPayable": "1015000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46361000000", "totalShareholderEquity": "27215000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3365000000", "totalCurrentLiabilities": "10447000000", "otherNonCurrentLiabilities": "8621000000", "totalNonCurrentLiabilities": "66122000000", "cashAndShortTermInvestments": "344000000", "commonStockSharesOutstanding": "852200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "344000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "759000000", "profitLoss": "None", "dividendPayout": "569000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-58000000", "operatingCashflow": "1246000000", "capitalExpenditures": "3012000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1837000000", "cashflowFromInvestment": "-3147000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "569000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "580000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3810000000, "cost_of_revenue": 1890000000, "gross_profit": 1920000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1538000000, "depreciation_amortisation": 656000000, "ebitda": 2194000000, "interest_expense": 495000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1033000000, "tax_provision": 220000000, "effective_tax_rate": null, "net_income": 760000000, "net_income_continuing_ops": 813000000, "net_income_to_common": 760000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344000000, "short_term_investments": null, "net_receivables": 2569000000, "inventory": 1826000000, "other_current_assets": null, "total_current_assets": 6956000000, "net_ppe": null, "goodwill": 4143000000, "intangible_assets": null, "goodwill_and_intangibles": 4143000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100485000000, "total_assets": 107441000000, "short_term_debt": 6067000000, "accounts_payable": 1015000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10447000000, "long_term_debt": 40294000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66122000000, "total_liabilities": 76569000000, "total_debt": 46361000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1906000000, "total_equity": 27215000000, "shares_outstanding": 852200000, "operating_cash_flow": 1246000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3012000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3147000000, "dividends_paid": 569000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1837000000, "free_cash_flow": 4258000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1538000000", "ebitda": "2194000000", "netIncome": "760000000", "grossProfit": "1920000000", "depreciation": "None", "totalRevenue": "3810000000", "costOfRevenue": "1890000000", "interestIncome": "40000000", "incomeBeforeTax": "1033000000", "interestExpense": "495000000", "operatingIncome": "1096000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "220000000", "reportedCurrency": "USD", "netInterestIncome": "-505000000", "nonInterestIncome": "None", "operatingExpenses": "824000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1890000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "656000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "813000000" }, "balance": { "goodwill": "4143000000", "inventory": "1826000000", "commonStock": "24463000000", "currentDebt": "None", "investments": "None", "totalAssets": "107441000000", "longTermDebt": "40294000000", "shortTermDebt": "6067000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1906000000", "totalLiabilities": "76569000000", "otherCurrentAssets": "2217000000", "totalCurrentAssets": "6956000000", "currentLongTermDebt": "6067000000", "longTermInvestments": "8939000000", "shortTermInvestments": "None", "currentNetReceivables": "2569000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100485000000", "currentAccountsPayable": "1015000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46361000000", "totalShareholderEquity": "27215000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3365000000", "totalCurrentLiabilities": "10447000000", "otherNonCurrentLiabilities": "8621000000", "totalNonCurrentLiabilities": "66122000000", "cashAndShortTermInvestments": "344000000", "commonStockSharesOutstanding": "852200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "344000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "759000000", "profitLoss": "None", "dividendPayout": "569000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-58000000", "operatingCashflow": "1246000000", "capitalExpenditures": "3012000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1837000000", "cashflowFromInvestment": "-3147000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "569000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "70000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "580000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "income_statement": { "revenue": 4076000000, "cost_of_revenue": 2016000000, "gross_profit": 2060000000, "ebit": 1269000000, "ebitda": 1929000000, "pretax_income": 748000000, "tax_provision": 55000000, "net_income": 646000000, "net_income_to_common": 646000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355000000, "total_current_assets": 6406000000, "total_assets": 104555000000, "short_term_debt": 4154000000, "long_term_debt": 39949000000, "total_debt": 44103000000, "total_liabilities": 73833000000, "total_equity": 27365000000, "shares_outstanding": 852200000, "goodwill_and_intangibles": 4143000000 }, "cash_flow": { "operating_cash_flow": 1183000000, "capital_expenditure": 3214000000, "free_cash_flow": 4397000000, "dividends_paid": 569000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247116, "ticker_id": 928, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1269000000", "ebitda": "1929000000", "netIncome": "646000000", "grossProfit": "2060000000", "depreciation": "None", "totalRevenue": "4076000000", "costOfRevenue": "2016000000", "interestIncome": "713000000", "incomeBeforeTax": "748000000", "interestExpense": "490000000", "operatingIncome": "1223000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-480000000", "nonInterestIncome": "None", "operatingExpenses": "837000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2016000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "660000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "693000000" }, "balance": { "goodwill": "4143000000", "inventory": "1765000000", "commonStock": "24424000000", "currentDebt": "None", "investments": "None", "totalAssets": "104555000000", "longTermDebt": "39949000000", "shortTermDebt": "4154000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2102000000", "totalLiabilities": "73833000000", "otherCurrentAssets": "1918000000", "totalCurrentAssets": "6406000000", "currentLongTermDebt": "4154000000", "longTermInvestments": "8371000000", "shortTermInvestments": "None", "currentNetReceivables": "2368000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98149000000", "currentAccountsPayable": "995000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44103000000", "totalShareholderEquity": "27365000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3629000000", "totalCurrentLiabilities": "8778000000", "otherNonCurrentLiabilities": "8702000000", "totalNonCurrentLiabilities": "65055000000", "cashAndShortTermInvestments": "355000000", "commonStockSharesOutstanding": "852200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "355000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "647000000", "profitLoss": "None", "dividendPayout": "569000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "1183000000", "capitalExpenditures": "3214000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2167000000", "cashflowFromInvestment": "-3238000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "569000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "660000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4076000000, "cost_of_revenue": 2016000000, "gross_profit": 2060000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1269000000, "depreciation_amortisation": 660000000, "ebitda": 1929000000, "interest_expense": 490000000, "interest_income": null, "other_non_operating": null, "pretax_income": 748000000, "tax_provision": 55000000, "effective_tax_rate": null, "net_income": 646000000, "net_income_continuing_ops": 693000000, "net_income_to_common": 646000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355000000, "short_term_investments": null, "net_receivables": 2368000000, "inventory": 1765000000, "other_current_assets": null, "total_current_assets": 6406000000, "net_ppe": null, "goodwill": 4143000000, "intangible_assets": null, "goodwill_and_intangibles": 4143000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98149000000, "total_assets": 104555000000, "short_term_debt": 4154000000, "accounts_payable": 995000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8778000000, "long_term_debt": 39949000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65055000000, "total_liabilities": 73833000000, "total_debt": 44103000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2102000000, "total_equity": 27365000000, "shares_outstanding": 852200000, "operating_cash_flow": 1183000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3214000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3238000000, "dividends_paid": 569000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2167000000, "free_cash_flow": 4397000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1269000000", "ebitda": "1929000000", "netIncome": "646000000", "grossProfit": "2060000000", "depreciation": "None", "totalRevenue": "4076000000", "costOfRevenue": "2016000000", "interestIncome": "713000000", "incomeBeforeTax": "748000000", "interestExpense": "490000000", "operatingIncome": "1223000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-480000000", "nonInterestIncome": "None", "operatingExpenses": "837000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2016000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "660000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "693000000" }, "balance": { "goodwill": "4143000000", "inventory": "1765000000", "commonStock": "24424000000", "currentDebt": "None", "investments": "None", "totalAssets": "104555000000", "longTermDebt": "39949000000", "shortTermDebt": "4154000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2102000000", "totalLiabilities": "73833000000", "otherCurrentAssets": "1918000000", "totalCurrentAssets": "6406000000", "currentLongTermDebt": "4154000000", "longTermInvestments": "8371000000", "shortTermInvestments": "None", "currentNetReceivables": "2368000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98149000000", "currentAccountsPayable": "995000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44103000000", "totalShareholderEquity": "27365000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3629000000", "totalCurrentLiabilities": "8778000000", "otherNonCurrentLiabilities": "8702000000", "totalNonCurrentLiabilities": "65055000000", "cashAndShortTermInvestments": "355000000", "commonStockSharesOutstanding": "852200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "355000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "647000000", "profitLoss": "None", "dividendPayout": "569000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "1183000000", "capitalExpenditures": "3214000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2167000000", "cashflowFromInvestment": "-3238000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "569000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "660000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "income_statement": { "revenue": 3400000000, "cost_of_revenue": 1898000000, "gross_profit": 1502000000, "ebit": 996000000, "ebitda": 1621000000, "pretax_income": -248000000, "tax_provision": -104000000, "net_income": -76000000, "net_income_to_common": -76000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310000000, "total_current_assets": 6613000000, "total_assets": 102415000000, "short_term_debt": 4225000000, "long_term_debt": 37311000000, "total_debt": 41536000000, "total_liabilities": 72223000000, "total_equity": 27253000000, "shares_outstanding": 852000000, "goodwill_and_intangibles": 5279000000 }, "cash_flow": { "operating_cash_flow": 641000000, "capital_expenditure": 3506000000, "free_cash_flow": 4147000000, "dividends_paid": 561000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247117, "ticker_id": 928, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "996000000", "ebitda": "1621000000", "netIncome": "-76000000", "grossProfit": "1502000000", "depreciation": "None", "totalRevenue": "3400000000", "costOfRevenue": "1898000000", "interestIncome": "355000000", "incomeBeforeTax": "-248000000", "interestExpense": "431000000", "operatingIncome": "773000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-104000000", "reportedCurrency": "USD", "netInterestIncome": "-441000000", "nonInterestIncome": "None", "operatingExpenses": "729000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1898000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-144000000" }, "balance": { "goodwill": "4143000000", "inventory": "1764000000", "commonStock": "24383000000", "currentDebt": "None", "investments": "None", "totalAssets": "102415000000", "longTermDebt": "37311000000", "shortTermDebt": "4225000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1136000000", "reportedCurrency": "USD", "retainedEarnings": "2035000000", "totalLiabilities": "72223000000", "otherCurrentAssets": "2012000000", "totalCurrentAssets": "6613000000", "currentLongTermDebt": "4225000000", "longTermInvestments": "8550000000", "shortTermInvestments": "None", "currentNetReceivables": "2527000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95802000000", "currentAccountsPayable": "1149000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41750000000", "totalShareholderEquity": "27253000000", "capitalLeaseObligations": "214000000", "otherCurrentLiabilities": "3915000000", "totalCurrentLiabilities": "9289000000", "otherNonCurrentLiabilities": "1352000000", "totalNonCurrentLiabilities": "62934000000", "cashAndShortTermInvestments": "310000000", "commonStockSharesOutstanding": "852000000", "intangibleAssetsExcludingGoodwill": "1136000000", "cashAndCashEquivalentsAtCarryingValue": "310000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148000000", "profitLoss": "None", "dividendPayout": "561000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-40000000", "operatingCashflow": "641000000", "capitalExpenditures": "3506000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1298000000", "cashflowFromInvestment": "-3476000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "561000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-361000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3400000000, "cost_of_revenue": 1898000000, "gross_profit": 1502000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 996000000, "depreciation_amortisation": 625000000, "ebitda": 1621000000, "interest_expense": 431000000, "interest_income": null, "other_non_operating": null, "pretax_income": -248000000, "tax_provision": -104000000, "effective_tax_rate": null, "net_income": -76000000, "net_income_continuing_ops": -144000000, "net_income_to_common": -76000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310000000, "short_term_investments": null, "net_receivables": 2527000000, "inventory": 1764000000, "other_current_assets": null, "total_current_assets": 6613000000, "net_ppe": null, "goodwill": 4143000000, "intangible_assets": 1136000000, "goodwill_and_intangibles": 5279000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95802000000, "total_assets": 102415000000, "short_term_debt": 4225000000, "accounts_payable": 1149000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9289000000, "long_term_debt": 37311000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62934000000, "total_liabilities": 72223000000, "total_debt": 41536000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2035000000, "total_equity": 27253000000, "shares_outstanding": 852000000, "operating_cash_flow": 641000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3506000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3476000000, "dividends_paid": 561000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1298000000, "free_cash_flow": 4147000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "996000000", "ebitda": "1621000000", "netIncome": "-76000000", "grossProfit": "1502000000", "depreciation": "None", "totalRevenue": "3400000000", "costOfRevenue": "1898000000", "interestIncome": "355000000", "incomeBeforeTax": "-248000000", "interestExpense": "431000000", "operatingIncome": "773000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-104000000", "reportedCurrency": "USD", "netInterestIncome": "-441000000", "nonInterestIncome": "None", "operatingExpenses": "729000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1898000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-144000000" }, "balance": { "goodwill": "4143000000", "inventory": "1764000000", "commonStock": "24383000000", "currentDebt": "None", "investments": "None", "totalAssets": "102415000000", "longTermDebt": "37311000000", "shortTermDebt": "4225000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1136000000", "reportedCurrency": "USD", "retainedEarnings": "2035000000", "totalLiabilities": "72223000000", "otherCurrentAssets": "2012000000", "totalCurrentAssets": "6613000000", "currentLongTermDebt": "4225000000", "longTermInvestments": "8550000000", "shortTermInvestments": "None", "currentNetReceivables": "2527000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95802000000", "currentAccountsPayable": "1149000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41750000000", "totalShareholderEquity": "27253000000", "capitalLeaseObligations": "214000000", "otherCurrentLiabilities": "3915000000", "totalCurrentLiabilities": "9289000000", "otherNonCurrentLiabilities": "1352000000", "totalNonCurrentLiabilities": "62934000000", "cashAndShortTermInvestments": "310000000", "commonStockSharesOutstanding": "852000000", "intangibleAssetsExcludingGoodwill": "1136000000", "cashAndCashEquivalentsAtCarryingValue": "310000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148000000", "profitLoss": "None", "dividendPayout": "561000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-40000000", "operatingCashflow": "641000000", "capitalExpenditures": "3506000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1298000000", "cashflowFromInvestment": "-3476000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "561000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-361000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "income_statement": { "revenue": 3941000000, "cost_of_revenue": 1868000000, "gross_profit": 2073000000, "ebit": 1340000000, "ebitda": 1965000000, "pretax_income": 1162000000, "tax_provision": 213000000, "net_income": 934000000, "net_income_to_common": 934000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1776000000, "total_current_assets": 7991000000, "total_assets": 99820000000, "short_term_debt": 5924000000, "long_term_debt": 37101000000, "total_debt": 43025000000, "total_liabilities": 72289000000, "total_equity": 27531000000, "shares_outstanding": 839300000, "goodwill_and_intangibles": 4143000000 }, "cash_flow": { "operating_cash_flow": 1539000000, "capital_expenditure": 3000000000, "free_cash_flow": 4539000000, "dividends_paid": 559000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247119, "ticker_id": 928, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1340000000", "ebitda": "1965000000", "netIncome": "934000000", "grossProfit": "2073000000", "depreciation": "None", "totalRevenue": "3941000000", "costOfRevenue": "1868000000", "interestIncome": "116000000", "incomeBeforeTax": "1162000000", "interestExpense": "392000000", "operatingIncome": "1218000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "213000000", "reportedCurrency": "USD", "netInterestIncome": "-403000000", "nonInterestIncome": "None", "operatingExpenses": "855000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1868000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "967000000" }, "balance": { "goodwill": "4143000000", "inventory": "1717000000", "commonStock": "23854000000", "currentDebt": "None", "investments": "None", "totalAssets": "99820000000", "longTermDebt": "37101000000", "shortTermDebt": "5924000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3983000000", "totalLiabilities": "72289000000", "otherCurrentAssets": "2151000000", "totalCurrentAssets": "7991000000", "currentLongTermDebt": "5924000000", "longTermInvestments": "8499000000", "shortTermInvestments": "7665000000", "currentNetReceivables": "2347000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91829000000", "currentAccountsPayable": "937000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43025000000", "totalShareholderEquity": "27531000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3971000000", "totalCurrentLiabilities": "10832000000", "otherNonCurrentLiabilities": "1296000000", "totalNonCurrentLiabilities": "61457000000", "cashAndShortTermInvestments": "1776000000", "commonStockSharesOutstanding": "839300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1776000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "967000000", "profitLoss": "None", "dividendPayout": "559000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "1539000000", "capitalExpenditures": "3000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1191000000", "cashflowFromInvestment": "-1035000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-338000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "549000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3941000000, "cost_of_revenue": 1868000000, "gross_profit": 2073000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1340000000, "depreciation_amortisation": 625000000, "ebitda": 1965000000, "interest_expense": 392000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1162000000, "tax_provision": 213000000, "effective_tax_rate": null, "net_income": 934000000, "net_income_continuing_ops": 967000000, "net_income_to_common": 934000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1776000000, "short_term_investments": 7665000000, "net_receivables": 2347000000, "inventory": 1717000000, "other_current_assets": null, "total_current_assets": 7991000000, "net_ppe": null, "goodwill": 4143000000, "intangible_assets": null, "goodwill_and_intangibles": 4143000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91829000000, "total_assets": 99820000000, "short_term_debt": 5924000000, "accounts_payable": 937000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10832000000, "long_term_debt": 37101000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61457000000, "total_liabilities": 72289000000, "total_debt": 43025000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3983000000, "total_equity": 27531000000, "shares_outstanding": 839300000, "operating_cash_flow": 1539000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1035000000, "dividends_paid": 559000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1191000000, "free_cash_flow": 4539000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1340000000", "ebitda": "1965000000", "netIncome": "934000000", "grossProfit": "2073000000", "depreciation": "None", "totalRevenue": "3941000000", "costOfRevenue": "1868000000", "interestIncome": "116000000", "incomeBeforeTax": "1162000000", "interestExpense": "392000000", "operatingIncome": "1218000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "213000000", "reportedCurrency": "USD", "netInterestIncome": "-403000000", "nonInterestIncome": "None", "operatingExpenses": "855000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1868000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "967000000" }, "balance": { "goodwill": "4143000000", "inventory": "1717000000", "commonStock": "23854000000", "currentDebt": "None", "investments": "None", "totalAssets": "99820000000", "longTermDebt": "37101000000", "shortTermDebt": "5924000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3983000000", "totalLiabilities": "72289000000", "otherCurrentAssets": "2151000000", "totalCurrentAssets": "7991000000", "currentLongTermDebt": "5924000000", "longTermInvestments": "8499000000", "shortTermInvestments": "7665000000", "currentNetReceivables": "2347000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91829000000", "currentAccountsPayable": "937000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43025000000", "totalShareholderEquity": "27531000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3971000000", "totalCurrentLiabilities": "10832000000", "otherNonCurrentLiabilities": "1296000000", "totalNonCurrentLiabilities": "61457000000", "cashAndShortTermInvestments": "1776000000", "commonStockSharesOutstanding": "839300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1776000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "967000000", "profitLoss": "None", "dividendPayout": "559000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-23000000", "operatingCashflow": "1539000000", "capitalExpenditures": "3000000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1191000000", "cashflowFromInvestment": "-1035000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-338000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "549000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "income_statement": { "revenue": 3486000000, "cost_of_revenue": 1823000000, "gross_profit": 1663000000, "ebit": 1048000000, "ebitda": 1743000000, "pretax_income": 578000000, "tax_provision": 112000000, "net_income": 563000000, "net_income_to_common": 563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139000000, "total_current_assets": 10752000000, "total_assets": 100417000000, "short_term_debt": 4962000000, "long_term_debt": 36617000000, "total_debt": 41579000000, "total_liabilities": 73344000000, "total_equity": 27073000000, "shares_outstanding": 838300000, "goodwill_and_intangibles": 4143000000 }, "cash_flow": { "operating_cash_flow": 856000000, "capital_expenditure": 2991000000, "free_cash_flow": 3847000000, "dividends_paid": 560000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247120, "ticker_id": 928, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1048000000", "ebitda": "1743000000", "netIncome": "563000000", "grossProfit": "1663000000", "depreciation": "None", "totalRevenue": "3486000000", "costOfRevenue": "1823000000", "interestIncome": "None", "incomeBeforeTax": "578000000", "interestExpense": "469000000", "operatingIncome": "805000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "112000000", "reportedCurrency": "USD", "netInterestIncome": "-469000000", "nonInterestIncome": "None", "operatingExpenses": "858000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1823000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "695000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "491000000" }, "balance": { "goodwill": "4143000000", "inventory": "1758000000", "commonStock": "23809000000", "currentDebt": "None", "investments": "None", "totalAssets": "100417000000", "longTermDebt": "36617000000", "shortTermDebt": "4962000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3603000000", "totalLiabilities": "73344000000", "otherCurrentAssets": "6361000000", "totalCurrentAssets": "10752000000", "currentLongTermDebt": "4962000000", "longTermInvestments": "8084000000", "shortTermInvestments": "None", "currentNetReceivables": "2494000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89665000000", "currentAccountsPayable": "917000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41579000000", "totalShareholderEquity": "27073000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5627000000", "totalCurrentLiabilities": "11506000000", "otherNonCurrentLiabilities": "1774000000", "totalNonCurrentLiabilities": "61838000000", "cashAndShortTermInvestments": "139000000", "commonStockSharesOutstanding": "838300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "466000000", "profitLoss": "None", "dividendPayout": "560000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-40000000", "operatingCashflow": "856000000", "capitalExpenditures": "2991000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-928000000", "cashflowFromInvestment": "-57000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "560000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-440000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "621000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3486000000, "cost_of_revenue": 1823000000, "gross_profit": 1663000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1048000000, "depreciation_amortisation": 695000000, "ebitda": 1743000000, "interest_expense": 469000000, "interest_income": null, "other_non_operating": null, "pretax_income": 578000000, "tax_provision": 112000000, "effective_tax_rate": null, "net_income": 563000000, "net_income_continuing_ops": 491000000, "net_income_to_common": 563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139000000, "short_term_investments": null, "net_receivables": 2494000000, "inventory": 1758000000, "other_current_assets": null, "total_current_assets": 10752000000, "net_ppe": null, "goodwill": 4143000000, "intangible_assets": null, "goodwill_and_intangibles": 4143000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89665000000, "total_assets": 100417000000, "short_term_debt": 4962000000, "accounts_payable": 917000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11506000000, "long_term_debt": 36617000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61838000000, "total_liabilities": 73344000000, "total_debt": 41579000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3603000000, "total_equity": 27073000000, "shares_outstanding": 838300000, "operating_cash_flow": 856000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2991000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57000000, "dividends_paid": 560000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -928000000, "free_cash_flow": 3847000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1048000000", "ebitda": "1743000000", "netIncome": "563000000", "grossProfit": "1663000000", "depreciation": "None", "totalRevenue": "3486000000", "costOfRevenue": "1823000000", "interestIncome": "None", "incomeBeforeTax": "578000000", "interestExpense": "469000000", "operatingIncome": "805000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "112000000", "reportedCurrency": "USD", "netInterestIncome": "-469000000", "nonInterestIncome": "None", "operatingExpenses": "858000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1823000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "695000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "491000000" }, "balance": { "goodwill": "4143000000", "inventory": "1758000000", "commonStock": "23809000000", "currentDebt": "None", "investments": "None", "totalAssets": "100417000000", "longTermDebt": "36617000000", "shortTermDebt": "4962000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3603000000", "totalLiabilities": "73344000000", "otherCurrentAssets": "6361000000", "totalCurrentAssets": "10752000000", "currentLongTermDebt": "4962000000", "longTermInvestments": "8084000000", "shortTermInvestments": "None", "currentNetReceivables": "2494000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89665000000", "currentAccountsPayable": "917000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41579000000", "totalShareholderEquity": "27073000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5627000000", "totalCurrentLiabilities": "11506000000", "otherNonCurrentLiabilities": "1774000000", "totalNonCurrentLiabilities": "61838000000", "cashAndShortTermInvestments": "139000000", "commonStockSharesOutstanding": "838300000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "466000000", "profitLoss": "None", "dividendPayout": "560000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-40000000", "operatingCashflow": "856000000", "capitalExpenditures": "2991000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-928000000", "cashflowFromInvestment": "-57000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "560000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-440000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "621000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "income_statement": { "revenue": 3632000000, "cost_of_revenue": 1946000000, "gross_profit": 1686000000, "ebit": 863000000, "ebitda": 1557000000, "pretax_income": 378000000, "tax_provision": 55000000, "net_income": 441000000, "net_income_to_common": 441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265000000, "total_current_assets": 16189000000, "total_assets": 102005000000, "short_term_debt": 6420000000, "long_term_debt": 35064000000, "total_debt": 41484000000, "total_liabilities": 74584000000, "total_equity": 27421000000, "shares_outstanding": 837600000, "goodwill_and_intangibles": 4143000000 }, "cash_flow": { "operating_cash_flow": 1982000000, "capital_expenditure": 2930000000, "free_cash_flow": 4912000000, "dividends_paid": 559000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247121, "ticker_id": 928, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "863000000", "ebitda": "1557000000", "netIncome": "441000000", "grossProfit": "1686000000", "depreciation": "None", "totalRevenue": "3632000000", "costOfRevenue": "1946000000", "interestIncome": "None", "incomeBeforeTax": "378000000", "interestExpense": "574000000", "operatingIncome": "833000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-574000000", "nonInterestIncome": "None", "operatingExpenses": "853000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1946000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "694000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "560000000" }, "balance": { "goodwill": "4143000000", "inventory": "1719000000", "commonStock": "23763000000", "currentDebt": "None", "investments": "None", "totalAssets": "102005000000", "longTermDebt": "35064000000", "shortTermDebt": "6420000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3619000000", "totalLiabilities": "74584000000", "otherCurrentAssets": "11816000000", "totalCurrentAssets": "16189000000", "currentLongTermDebt": "6420000000", "longTermInvestments": "7894000000", "shortTermInvestments": "None", "currentNetReceivables": "2389000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85816000000", "currentAccountsPayable": "721000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41484000000", "totalShareholderEquity": "27421000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8277000000", "totalCurrentLiabilities": "15418000000", "otherNonCurrentLiabilities": "7549000000", "totalNonCurrentLiabilities": "59166000000", "cashAndShortTermInvestments": "265000000", "commonStockSharesOutstanding": "837600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "265000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323000000", "profitLoss": "None", "dividendPayout": "559000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "16000000", "operatingCashflow": "1982000000", "capitalExpenditures": "2930000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3332000000", "cashflowFromInvestment": "1385000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "694000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3632000000, "cost_of_revenue": 1946000000, "gross_profit": 1686000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 863000000, "depreciation_amortisation": 694000000, "ebitda": 1557000000, "interest_expense": 574000000, "interest_income": null, "other_non_operating": null, "pretax_income": 378000000, "tax_provision": 55000000, "effective_tax_rate": null, "net_income": 441000000, "net_income_continuing_ops": 560000000, "net_income_to_common": 441000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265000000, "short_term_investments": null, "net_receivables": 2389000000, "inventory": 1719000000, "other_current_assets": null, "total_current_assets": 16189000000, "net_ppe": null, "goodwill": 4143000000, "intangible_assets": null, "goodwill_and_intangibles": 4143000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85816000000, "total_assets": 102005000000, "short_term_debt": 6420000000, "accounts_payable": 721000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15418000000, "long_term_debt": 35064000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59166000000, "total_liabilities": 74584000000, "total_debt": 41484000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3619000000, "total_equity": 27421000000, "shares_outstanding": 837600000, "operating_cash_flow": 1982000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2930000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1385000000, "dividends_paid": 559000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3332000000, "free_cash_flow": 4912000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "863000000", "ebitda": "1557000000", "netIncome": "441000000", "grossProfit": "1686000000", "depreciation": "None", "totalRevenue": "3632000000", "costOfRevenue": "1946000000", "interestIncome": "None", "incomeBeforeTax": "378000000", "interestExpense": "574000000", "operatingIncome": "833000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-574000000", "nonInterestIncome": "None", "operatingExpenses": "853000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1946000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "694000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "560000000" }, "balance": { "goodwill": "4143000000", "inventory": "1719000000", "commonStock": "23763000000", "currentDebt": "None", "investments": "None", "totalAssets": "102005000000", "longTermDebt": "35064000000", "shortTermDebt": "6420000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3619000000", "totalLiabilities": "74584000000", "otherCurrentAssets": "11816000000", "totalCurrentAssets": "16189000000", "currentLongTermDebt": "6420000000", "longTermInvestments": "7894000000", "shortTermInvestments": "None", "currentNetReceivables": "2389000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85816000000", "currentAccountsPayable": "721000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41484000000", "totalShareholderEquity": "27421000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8277000000", "totalCurrentLiabilities": "15418000000", "otherNonCurrentLiabilities": "7549000000", "totalNonCurrentLiabilities": "59166000000", "cashAndShortTermInvestments": "265000000", "commonStockSharesOutstanding": "837600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "265000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "323000000", "profitLoss": "None", "dividendPayout": "559000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "16000000", "operatingCashflow": "1982000000", "capitalExpenditures": "2930000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3332000000", "cashflowFromInvestment": "1385000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "694000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "income_statement": { "revenue": 3534000000, "cost_of_revenue": 1806000000, "gross_profit": 1728000000, "ebit": 865000000, "ebitda": 1633000000, "pretax_income": 436000000, "tax_provision": 143000000, "net_income": 235000000, "net_income_to_common": 235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184000000, "total_current_assets": 25435000000, "total_assets": 109032000000, "short_term_debt": 10995000000, "long_term_debt": 33056000000, "total_debt": 44051000000, "total_liabilities": 81513000000, "total_equity": 27529000000, "shares_outstanding": 838000000, "goodwill_and_intangibles": 5088000000 }, "cash_flow": { "operating_cash_flow": 1386000000, "capital_expenditure": 3055000000, "free_cash_flow": 4441000000, "dividends_paid": 559000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247122, "ticker_id": 928, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "865000000", "ebitda": "1633000000", "netIncome": "235000000", "grossProfit": "1728000000", "depreciation": "None", "totalRevenue": "3534000000", "costOfRevenue": "1806000000", "interestIncome": "None", "incomeBeforeTax": "436000000", "interestExpense": "597000000", "operatingIncome": "698000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "143000000", "reportedCurrency": "USD", "netInterestIncome": "-608000000", "nonInterestIncome": "None", "operatingExpenses": "1030000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1806000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "768000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "293000000" }, "balance": { "goodwill": "4143000000", "inventory": "1698000000", "commonStock": "23728000000", "currentDebt": "None", "investments": "None", "totalAssets": "109032000000", "longTermDebt": "33056000000", "shortTermDebt": "10995000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "945000000", "reportedCurrency": "USD", "retainedEarnings": "3524000000", "totalLiabilities": "81513000000", "otherCurrentAssets": "21044000000", "totalCurrentAssets": "25435000000", "currentLongTermDebt": "10995000000", "longTermInvestments": "7538000000", "shortTermInvestments": "None", "currentNetReceivables": "2509000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83645000000", "currentAccountsPayable": "921000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44243000000", "totalShareholderEquity": "27529000000", "capitalLeaseObligations": "192000000", "otherCurrentLiabilities": "12560000000", "totalCurrentLiabilities": "24476000000", "otherNonCurrentLiabilities": "1434000000", "totalNonCurrentLiabilities": "57037000000", "cashAndShortTermInvestments": "184000000", "commonStockSharesOutstanding": "838000000", "intangibleAssetsExcludingGoodwill": "945000000", "cashAndCashEquivalentsAtCarryingValue": "184000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "364000000", "profitLoss": "None", "dividendPayout": "559000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-50000000", "operatingCashflow": "1386000000", "capitalExpenditures": "3055000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1784000000", "cashflowFromInvestment": "-3116000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4792000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "684000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3534000000, "cost_of_revenue": 1806000000, "gross_profit": 1728000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 865000000, "depreciation_amortisation": 768000000, "ebitda": 1633000000, "interest_expense": 597000000, "interest_income": null, "other_non_operating": null, "pretax_income": 436000000, "tax_provision": 143000000, "effective_tax_rate": null, "net_income": 235000000, "net_income_continuing_ops": 293000000, "net_income_to_common": 235000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184000000, "short_term_investments": null, "net_receivables": 2509000000, "inventory": 1698000000, "other_current_assets": null, "total_current_assets": 25435000000, "net_ppe": null, "goodwill": 4143000000, "intangible_assets": 945000000, "goodwill_and_intangibles": 5088000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83645000000, "total_assets": 109032000000, "short_term_debt": 10995000000, "accounts_payable": 921000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24476000000, "long_term_debt": 33056000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57037000000, "total_liabilities": 81513000000, "total_debt": 44051000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3524000000, "total_equity": 27529000000, "shares_outstanding": 838000000, "operating_cash_flow": 1386000000, "stock_based_compensation": 44000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3055000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3116000000, "dividends_paid": 559000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1784000000, "free_cash_flow": 4441000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "865000000", "ebitda": "1633000000", "netIncome": "235000000", "grossProfit": "1728000000", "depreciation": "None", "totalRevenue": "3534000000", "costOfRevenue": "1806000000", "interestIncome": "None", "incomeBeforeTax": "436000000", "interestExpense": "597000000", "operatingIncome": "698000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "143000000", "reportedCurrency": "USD", "netInterestIncome": "-608000000", "nonInterestIncome": "None", "operatingExpenses": "1030000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1806000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "768000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "293000000" }, "balance": { "goodwill": "4143000000", "inventory": "1698000000", "commonStock": "23728000000", "currentDebt": "None", "investments": "None", "totalAssets": "109032000000", "longTermDebt": "33056000000", "shortTermDebt": "10995000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "945000000", "reportedCurrency": "USD", "retainedEarnings": "3524000000", "totalLiabilities": "81513000000", "otherCurrentAssets": "21044000000", "totalCurrentAssets": "25435000000", "currentLongTermDebt": "10995000000", "longTermInvestments": "7538000000", "shortTermInvestments": "None", "currentNetReceivables": "2509000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83645000000", "currentAccountsPayable": "921000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44243000000", "totalShareholderEquity": "27529000000", "capitalLeaseObligations": "192000000", "otherCurrentLiabilities": "12560000000", "totalCurrentLiabilities": "24476000000", "otherNonCurrentLiabilities": "1434000000", "totalNonCurrentLiabilities": "57037000000", "cashAndShortTermInvestments": "184000000", "commonStockSharesOutstanding": "838000000", "intangibleAssetsExcludingGoodwill": "945000000", "cashAndCashEquivalentsAtCarryingValue": "184000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "364000000", "profitLoss": "None", "dividendPayout": "559000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-50000000", "operatingCashflow": "1386000000", "capitalExpenditures": "3055000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1784000000", "cashflowFromInvestment": "-3116000000", "stockBasedCompensation": "44000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4792000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "684000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "income_statement": { "revenue": 3810000000, "cost_of_revenue": 1951000000, "gross_profit": 1859000000, "ebit": 1030000000, "ebitda": 1839000000, "pretax_income": 893000000, "tax_provision": 195000000, "net_income": 157000000, "net_income_to_common": 157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137000000, "total_current_assets": 24679000000, "total_assets": 105943000000, "short_term_debt": 8832000000, "long_term_debt": 33057000000, "total_debt": 41889000000, "total_liabilities": 77915000000, "total_equity": 28028000000, "shares_outstanding": 836800000, "goodwill_and_intangibles": 4143000000 }, "cash_flow": { "operating_cash_flow": 1992000000, "capital_expenditure": 2318000000, "free_cash_flow": 4310000000, "dividends_paid": 559000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247124, "ticker_id": 928, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1030000000", "ebitda": "1839000000", "netIncome": "157000000", "grossProfit": "1859000000", "depreciation": "None", "totalRevenue": "3810000000", "costOfRevenue": "1951000000", "interestIncome": "192000000", "incomeBeforeTax": "893000000", "interestExpense": "181000000", "operatingIncome": "1029000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "-192000000", "nonInterestIncome": "None", "operatingExpenses": "830000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1951000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "809000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "717000000" }, "balance": { "goodwill": "4143000000", "inventory": "1633000000", "commonStock": "23720000000", "currentDebt": "None", "investments": "None", "totalAssets": "105943000000", "longTermDebt": "33057000000", "shortTermDebt": "8832000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4090000000", "totalLiabilities": "77915000000", "otherCurrentAssets": "20349000000", "totalCurrentAssets": "24679000000", "currentLongTermDebt": "8832000000", "longTermInvestments": "6972000000", "shortTermInvestments": "536000000", "currentNetReceivables": "2560000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81264000000", "currentAccountsPayable": "756000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56161000000", "shortLongTermDebtTotal": "41889000000", "totalShareholderEquity": "28028000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12045000000", "totalCurrentLiabilities": "21633000000", "otherNonCurrentLiabilities": "7655000000", "totalNonCurrentLiabilities": "56282000000", "cashAndShortTermInvestments": "137000000", "commonStockSharesOutstanding": "836800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "698000000", "profitLoss": "None", "dividendPayout": "559000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-47000000", "operatingCashflow": "1992000000", "capitalExpenditures": "2318000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2983000000", "cashflowFromInvestment": "923000000", "stockBasedCompensation": "196000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "553000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "667000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3810000000, "cost_of_revenue": 1951000000, "gross_profit": 1859000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1030000000, "depreciation_amortisation": 809000000, "ebitda": 1839000000, "interest_expense": 181000000, "interest_income": null, "other_non_operating": null, "pretax_income": 893000000, "tax_provision": 195000000, "effective_tax_rate": null, "net_income": 157000000, "net_income_continuing_ops": 717000000, "net_income_to_common": 157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137000000, "short_term_investments": 536000000, "net_receivables": 2560000000, "inventory": 1633000000, "other_current_assets": null, "total_current_assets": 24679000000, "net_ppe": null, "goodwill": 4143000000, "intangible_assets": null, "goodwill_and_intangibles": 4143000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81264000000, "total_assets": 105943000000, "short_term_debt": 8832000000, "accounts_payable": 756000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21633000000, "long_term_debt": 33057000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56282000000, "total_liabilities": 77915000000, "total_debt": 41889000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4090000000, "total_equity": 28028000000, "shares_outstanding": 836800000, "operating_cash_flow": 1992000000, "stock_based_compensation": 196000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2318000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 923000000, "dividends_paid": 559000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2983000000, "free_cash_flow": 4310000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1030000000", "ebitda": "1839000000", "netIncome": "157000000", "grossProfit": "1859000000", "depreciation": "None", "totalRevenue": "3810000000", "costOfRevenue": "1951000000", "interestIncome": "192000000", "incomeBeforeTax": "893000000", "interestExpense": "181000000", "operatingIncome": "1029000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "-192000000", "nonInterestIncome": "None", "operatingExpenses": "830000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1951000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "809000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "717000000" }, "balance": { "goodwill": "4143000000", "inventory": "1633000000", "commonStock": "23720000000", "currentDebt": "None", "investments": "None", "totalAssets": "105943000000", "longTermDebt": "33057000000", "shortTermDebt": "8832000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4090000000", "totalLiabilities": "77915000000", "otherCurrentAssets": "20349000000", "totalCurrentAssets": "24679000000", "currentLongTermDebt": "8832000000", "longTermInvestments": "6972000000", "shortTermInvestments": "536000000", "currentNetReceivables": "2560000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81264000000", "currentAccountsPayable": "756000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56161000000", "shortLongTermDebtTotal": "41889000000", "totalShareholderEquity": "28028000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12045000000", "totalCurrentLiabilities": "21633000000", "otherNonCurrentLiabilities": "7655000000", "totalNonCurrentLiabilities": "56282000000", "cashAndShortTermInvestments": "137000000", "commonStockSharesOutstanding": "836800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "698000000", "profitLoss": "None", "dividendPayout": "559000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-47000000", "operatingCashflow": "1992000000", "capitalExpenditures": "2318000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2983000000", "cashflowFromInvestment": "923000000", "stockBasedCompensation": "196000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "559000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "553000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "667000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "income_statement": { "revenue": 3166000000, "cost_of_revenue": 1785000000, "gross_profit": 1381000000, "ebit": 908000000, "ebitda": 1668000000, "pretax_income": 513000000, "tax_provision": 98000000, "net_income": 583000000, "net_income_to_common": 583000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137000000, "total_current_assets": 7977000000, "total_assets": 106064000000, "short_term_debt": 9374000000, "long_term_debt": 39223000000, "total_debt": 48597000000, "total_liabilities": 77636000000, "total_equity": 28428000000, "shares_outstanding": 836200000, "goodwill_and_intangibles": 7295000000 }, "cash_flow": { "operating_cash_flow": 1097000000, "capital_expenditure": 2631000000, "free_cash_flow": 3728000000, "dividends_paid": 558000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 247125, "ticker_id": 928, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:34:25.443308+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "908000000", "ebitda": "1668000000", "netIncome": "583000000", "grossProfit": "1381000000", "depreciation": "None", "totalRevenue": "3166000000", "costOfRevenue": "1785000000", "interestIncome": "430000000", "incomeBeforeTax": "513000000", "interestExpense": "395000000", "operatingIncome": "594000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "98000000", "reportedCurrency": "USD", "netInterestIncome": "-430000000", "nonInterestIncome": "None", "operatingExpenses": "787000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "415000000", "costofGoodsAndServicesSold": "1785000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "760000000", "sellingGeneralAndAdministrative": "222000000", "netIncomeFromContinuingOperations": "586000000" }, "balance": { "goodwill": "7295000000", "inventory": "1826000000", "commonStock": "23704000000", "currentDebt": "None", "investments": "None", "totalAssets": "106064000000", "longTermDebt": "39223000000", "shortTermDebt": "9374000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4507000000", "totalLiabilities": "77636000000", "otherCurrentAssets": "3119000000", "totalCurrentAssets": "7977000000", "currentLongTermDebt": "9374000000", "longTermInvestments": "9952000000", "shortTermInvestments": "131000000", "currentNetReceivables": "2895000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98087000000", "currentAccountsPayable": "997000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66543000000", "shortLongTermDebtTotal": "48597000000", "totalShareholderEquity": "28428000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3615000000", "totalCurrentLiabilities": "13986000000", "otherNonCurrentLiabilities": "24427000000", "totalNonCurrentLiabilities": "63650000000", "cashAndShortTermInvestments": "137000000", "commonStockSharesOutstanding": "836200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137000000", "accumulatedDepreciationAmortizationPPE": "-28545000000" }, "cashflow": { "netIncome": "415000000", "profitLoss": "None", "dividendPayout": "558000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-80000000", "operatingCashflow": "1097000000", "capitalExpenditures": "2631000000", "changeInReceivables": "71000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000000", "cashflowFromInvestment": "-2712000000", "stockBasedCompensation": "-8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "558000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1641000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "516000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "607000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3166000000, "cost_of_revenue": 1785000000, "gross_profit": 1381000000, "research_and_development": null, "selling_general_admin": 222000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 908000000, "depreciation_amortisation": 760000000, "ebitda": 1668000000, "interest_expense": 395000000, "interest_income": null, "other_non_operating": null, "pretax_income": 513000000, "tax_provision": 98000000, "effective_tax_rate": null, "net_income": 583000000, "net_income_continuing_ops": 586000000, "net_income_to_common": 583000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137000000, "short_term_investments": 131000000, "net_receivables": 2895000000, "inventory": 1826000000, "other_current_assets": null, "total_current_assets": 7977000000, "net_ppe": null, "goodwill": 7295000000, "intangible_assets": null, "goodwill_and_intangibles": 7295000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98087000000, "total_assets": 106064000000, "short_term_debt": 9374000000, "accounts_payable": 997000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13986000000, "long_term_debt": 39223000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63650000000, "total_liabilities": 77636000000, "total_debt": 48597000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4507000000, "total_equity": 28428000000, "shares_outstanding": 836200000, "operating_cash_flow": 1097000000, "stock_based_compensation": -8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2631000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2712000000, "dividends_paid": 558000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26000000, "free_cash_flow": 3728000000, "net_change_in_cash": -1641000000 }, "raw_data": { "income": { "ebit": "908000000", "ebitda": "1668000000", "netIncome": "583000000", "grossProfit": "1381000000", "depreciation": "None", "totalRevenue": "3166000000", "costOfRevenue": "1785000000", "interestIncome": "430000000", "incomeBeforeTax": "513000000", "interestExpense": "395000000", "operatingIncome": "594000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "98000000", "reportedCurrency": "USD", "netInterestIncome": "-430000000", "nonInterestIncome": "None", "operatingExpenses": "787000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "415000000", "costofGoodsAndServicesSold": "1785000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "760000000", "sellingGeneralAndAdministrative": "222000000", "netIncomeFromContinuingOperations": "586000000" }, "balance": { "goodwill": "7295000000", "inventory": "1826000000", "commonStock": "23704000000", "currentDebt": "None", "investments": "None", "totalAssets": "106064000000", "longTermDebt": "39223000000", "shortTermDebt": "9374000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4507000000", "totalLiabilities": "77636000000", "otherCurrentAssets": "3119000000", "totalCurrentAssets": "7977000000", "currentLongTermDebt": "9374000000", "longTermInvestments": "9952000000", "shortTermInvestments": "131000000", "currentNetReceivables": "2895000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98087000000", "currentAccountsPayable": "997000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66543000000", "shortLongTermDebtTotal": "48597000000", "totalShareholderEquity": "28428000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3615000000", "totalCurrentLiabilities": "13986000000", "otherNonCurrentLiabilities": "24427000000", "totalNonCurrentLiabilities": "63650000000", "cashAndShortTermInvestments": "137000000", "commonStockSharesOutstanding": "836200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "137000000", "accumulatedDepreciationAmortizationPPE": "-28545000000" }, "cashflow": { "netIncome": "415000000", "profitLoss": "None", "dividendPayout": "558000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-80000000", "operatingCashflow": "1097000000", "capitalExpenditures": "2631000000", "changeInReceivables": "71000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26000000", "cashflowFromInvestment": "-2712000000", "stockBasedCompensation": "-8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "558000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1641000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "516000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "607000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }