{ "ticker": { "uuid": "407b43b5-bfa3-4dc9-874f-83dba2b29655", "symbol": "GTEC", "name": "Greenland Acquisition Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/407b43b5-bfa3-4dc9-874f-83dba2b29655/", "api_url": "https://sharemaestro.com/factors/api/tickers/407b43b5-bfa3-4dc9-874f-83dba2b29655/" }, "ticker_metadata": { "id": 6357, "uuid": "407b43b5-bfa3-4dc9-874f-83dba2b29655", "symbol": "GTEC", "name": "Greenland Acquisition Corp", "asset_type": "equity", "market_cap": 16722900, "stock_exchange_id": 2, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Greenland Technologies Holding Corporation develops and manufactures transmission and powertrain systems for material handling machinery and electric vehicles, and electric industrial vehicles in the People's Republic of China and internationally. The company is headquartered in Hangzhou, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "407b43b5-bfa3-4dc9-874f-83dba2b29655", "symbol": "GTEC", "name": "Greenland Acquisition Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/407b43b5-bfa3-4dc9-874f-83dba2b29655/", "api_url": "https://sharemaestro.com/factors/api/tickers/407b43b5-bfa3-4dc9-874f-83dba2b29655/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.56, "value": 0.51, "quality": 0.51, "momentum": 0.51, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 0.65, "market_cap": 14137897.3, "pe_ratio": 2.3848, "earnings_yield": 0.4193, "ebitda_to_ev": 0.5772, "shareholder_yield": 0.2726, "roe": 0.0704, "piotroski_f_score": 6, "momentum_12_1": -0.6942, "volatility_252d": 0.9107 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:02.567135+00:00", "batch_id": "" }, "size": { "price_close": 0.6499, "market_cap": 14137897.3042, "market_cap_usd": 14137897.3042, "enterprise_value": 23722305.3042, "shares_outstanding": 21753958, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2.3848, "pb_ratio": 0.1678, "ptbv_ratio": 0.1679, "ps_ratio": 0.1495, "pcf_ratio": 1.0728, "pfcf_ratio": 1.0291, "ev_ebitda": 1.7324, "ev_ebit": 2.102, "ev_sales": 0.2509, "ev_fcf": 1.7268, "earnings_yield": 0.4193, "fcf_yield": 0.5791, "price_to_sales": 0.1495, "price_to_book": 0.1678, "price_to_cashflow": 1.0728, "ebitda_to_ev": 0.5772, "sales_yield": 3.9859 }, "yield": { "dividend_yield": 0.2726, "buyback_yield": 0, "shareholder_yield": 0.2726, "debt_paydown_yield": null, "total_yield": 0.2726 }, "quality": { "gross_margin": 0.3172, "operating_margin": 0.1194, "net_margin": 0.0627, "ebitda_margin": 0.1448, "fcf_margin": 0.1453, "roe": 0.0704, "roa": 0.0434, "roic": 0.0877, "roc_greenblatt": null, "asset_turnover": 0.6924, "cash_conversion": 2.3173, "accruals_ratio": -0.0531, "sbc_to_revenue": 0.0587, "piotroski_f_score": 6, "altman_z_score": 2.0401, "earnings_stability_5y": 1.4676, "revenue_stability_5y": 0.2001, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2196, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6894, "net_debt_to_ebitda": 0.6999, "debt_to_assets": 0.1479, "interest_coverage": 77.8097, "current_ratio": 1.9852, "quick_ratio": 1.5336, "net_debt": 9584408, "local_beta": -0.0003, "volatility_252d": 0.9107, "volatility_60d": 2.2242, "max_drawdown_12m": -0.7473, "risk_adjusted_momentum": -0.7623 }, "growth": { "revenue_growth_1y": 0.1406, "revenue_growth_3y_cagr": -0.0005, "revenue_growth_5y_cagr": 0.0629, "eps_growth_1y": -0.6192, "eps_growth_3y_cagr": 0.8772, "eps_growth_5y_cagr": -0.0611, "fcf_growth_1y": -0.4494, "book_value_growth_1y": 0.0201, "revenue_growth": 0.1406, "earnings_growth": -0.6192 }, "momentum": { "price_return_1m": 0.0316, "price_return_3m": -0.1076, "price_return_6m": -0.3869, "price_return_9m": -0.4962, "price_return_12m": -0.6845, "price_return_12m_ex1m": -0.6942, "momentum_6m": -0.3869, "momentum_12m": -0.6845, "momentum_12_1": -0.6942, "distance_from_52w_high": -0.689, "distance_from_52w_low": 0.2306, "relative_strength": -0.8425 }, "raw_ttm": { "revenue_ttm": 94554788, "gross_profit_ttm": 29992666, "ebit_ttm": 11285747, "ebitda_ttm": 13693246, "net_income_ttm": 5928240, "eps_diluted_ttm": 0.2725, "operating_cash_flow_ttm": 13177954, "capital_expenditure_ttm": 559630, "fcf_ttm": 13737584, "dividends_paid_ttm": 3854693, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 145043, "cash_and_equivalents": 10607177, "total_current_assets": 112999180, "total_current_liabilities": 56921834, "net_ppe": null, "total_assets": 136552848, "total_debt": 20191585, "total_equity": 84252070, "net_working_capital": 65661754, "book_value_per_share": 3.873, "retained_earnings": 42534128, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 84198988, "tangible_book_per_share": 3.8705 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.51, "os_score": 0.56, "value_percentile": 0.51, "quality_percentile": 0.51, "momentum_percentile": 0.51, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1348, "ticker_id": 6357, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:02.567135+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6499, "market_cap": 14137897.3042, "market_cap_usd": 14137897.3042, "enterprise_value": 23722305.3042, "shares_outstanding": 21753958, "fx_rate_to_usd": null, "pe_ratio": 2.38483889, "pb_ratio": 0.16780475, "ptbv_ratio": 0.16791054, "ps_ratio": 0.14952069, "pcf_ratio": 1.07284464, "pfcf_ratio": 1.02914001, "ev_ebitda": 1.7324092, "ev_ebit": 2.10197033, "ev_sales": 0.25088423, "ev_fcf": 1.72681785, "earnings_yield": 0.41931554, "fcf_yield": 0.57909987, "dividend_yield": 0.27264967, "buyback_yield": 0, "shareholder_yield": 0.27264967, "debt_paydown_yield": null, "total_yield": 0.27264967, "gross_margin": 0.31719881, "operating_margin": 0.1193567, "net_margin": 0.06269635, "ebitda_margin": 0.14481811, "fcf_margin": 0.14528703, "roe": 0.07036314, "roa": 0.04341352, "roic": 0.08767468, "roc_greenblatt": null, "asset_turnover": 0.69244098, "cash_conversion": 2.31731239, "accruals_ratio": -0.0530909, "sbc_to_revenue": 0.05867028, "debt_to_equity": 0.68941822, "net_debt_to_ebitda": 0.69993689, "debt_to_assets": 0.14786645, "interest_coverage": 77.80966334, "current_ratio": 1.98516408, "quick_ratio": 1.53360877, "net_debt": 9584408, "revenue_growth_1y": 0.14060731, "revenue_growth_3y_cagr": -0.0005018, "revenue_growth_5y_cagr": 0.06286171, "eps_growth_1y": -0.619217, "eps_growth_3y_cagr": 0.87716062, "eps_growth_5y_cagr": -0.06108457, "fcf_growth_1y": -0.44940658, "book_value_growth_1y": 0.02014865, "piotroski_f_score": 6, "altman_z_score": 2.04009342, "earnings_stability_5y": 1.467598, "revenue_stability_5y": 0.200144, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0315873, "price_return_3m": -0.10764795, "price_return_6m": -0.38688679, "price_return_9m": -0.49620155, "price_return_12m": -0.68451456, "price_return_12m_ex1m": -0.69417476, "distance_from_52w_high": -0.68904306, "distance_from_52w_low": 0.23063814, "relative_strength": -0.84245561, "local_beta": -0.0003, "volatility_252d": 0.91069, "volatility_60d": 2.224194, "max_drawdown_12m": -0.74732057, "revenue_ttm": 94554788, "gross_profit_ttm": 29992666, "ebit_ttm": 11285747, "ebitda_ttm": 13693246, "net_income_ttm": 5928240, "eps_diluted_ttm": 0.27251317, "operating_cash_flow_ttm": 13177954, "capital_expenditure_ttm": 559630, "fcf_ttm": 13737584, "dividends_paid_ttm": 3854693, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 145043, "cash_and_equivalents": 10607177, "total_current_assets": 112999180, "total_current_liabilities": 56921834, "net_ppe": null, "total_assets": 136552848, "total_debt": 20191585, "total_equity": 84252070, "net_working_capital": 65661754, "book_value_per_share": 3.8729536, "retained_earnings": 42534128, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 84198988, "tangible_book_per_share": 3.87051349, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.65, "os": 0.56, "value": 0.51, "quality": 0.51, "momentum": 0.51, "confidence": 1, "coverage": 1, "pe_ratio": 2.3848, "earnings_yield": 0.4193, "shareholder_yield": 0.2726, "roe": 0.0704, "momentum_12_1": -0.6942, "complete_fields": { "id": 1348, "ticker_id": 6357, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:02.567135+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6499, "market_cap": 14137897.3042, "market_cap_usd": 14137897.3042, "enterprise_value": 23722305.3042, "shares_outstanding": 21753958, "fx_rate_to_usd": null, "pe_ratio": 2.38483889, "pb_ratio": 0.16780475, "ptbv_ratio": 0.16791054, "ps_ratio": 0.14952069, "pcf_ratio": 1.07284464, "pfcf_ratio": 1.02914001, "ev_ebitda": 1.7324092, "ev_ebit": 2.10197033, "ev_sales": 0.25088423, "ev_fcf": 1.72681785, "earnings_yield": 0.41931554, "fcf_yield": 0.57909987, "dividend_yield": 0.27264967, "buyback_yield": 0, "shareholder_yield": 0.27264967, "debt_paydown_yield": null, "total_yield": 0.27264967, "gross_margin": 0.31719881, "operating_margin": 0.1193567, "net_margin": 0.06269635, "ebitda_margin": 0.14481811, "fcf_margin": 0.14528703, "roe": 0.07036314, "roa": 0.04341352, "roic": 0.08767468, "roc_greenblatt": null, "asset_turnover": 0.69244098, "cash_conversion": 2.31731239, "accruals_ratio": -0.0530909, "sbc_to_revenue": 0.05867028, "debt_to_equity": 0.68941822, "net_debt_to_ebitda": 0.69993689, "debt_to_assets": 0.14786645, "interest_coverage": 77.80966334, "current_ratio": 1.98516408, "quick_ratio": 1.53360877, "net_debt": 9584408, "revenue_growth_1y": 0.14060731, "revenue_growth_3y_cagr": -0.0005018, "revenue_growth_5y_cagr": 0.06286171, "eps_growth_1y": -0.619217, "eps_growth_3y_cagr": 0.87716062, "eps_growth_5y_cagr": -0.06108457, "fcf_growth_1y": -0.44940658, "book_value_growth_1y": 0.02014865, "piotroski_f_score": 6, "altman_z_score": 2.04009342, "earnings_stability_5y": 1.467598, "revenue_stability_5y": 0.200144, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0315873, "price_return_3m": -0.10764795, "price_return_6m": -0.38688679, "price_return_9m": -0.49620155, "price_return_12m": -0.68451456, "price_return_12m_ex1m": -0.69417476, "distance_from_52w_high": -0.68904306, "distance_from_52w_low": 0.23063814, "relative_strength": -0.84245561, "local_beta": -0.0003, "volatility_252d": 0.91069, "volatility_60d": 2.224194, "max_drawdown_12m": -0.74732057, "revenue_ttm": 94554788, "gross_profit_ttm": 29992666, "ebit_ttm": 11285747, "ebitda_ttm": 13693246, "net_income_ttm": 5928240, "eps_diluted_ttm": 0.27251317, "operating_cash_flow_ttm": 13177954, "capital_expenditure_ttm": 559630, "fcf_ttm": 13737584, "dividends_paid_ttm": 3854693, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 145043, "cash_and_equivalents": 10607177, "total_current_assets": 112999180, "total_current_liabilities": 56921834, "net_ppe": null, "total_assets": 136552848, "total_debt": 20191585, "total_equity": 84252070, "net_working_capital": 65661754, "book_value_per_share": 3.8729536, "retained_earnings": 42534128, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 84198988, "tangible_book_per_share": 3.87051349, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "income_statement": { "revenue": 90694007, "cost_of_revenue": 62248455, "gross_profit": 28445552, "ebit": 7522078, "ebitda": 9929787, "pretax_income": 12110085, "tax_provision": 3511822, "net_income": 4931543, "net_income_to_common": 4931543, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7846870, "total_current_assets": 95265112, "total_assets": 115772341, "short_term_debt": 12759720, "long_term_debt": null, "total_debt": 12759720, "total_liabilities": 49452420, "total_equity": 72941486, "shares_outstanding": 16145011, "goodwill_and_intangibles": 68691 }, "cash_flow": { "operating_cash_flow": 15608957, "capital_expenditure": 525718, "free_cash_flow": 16134675, "dividends_paid": 2221760, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85195, "ticker_id": 6357, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7522078", "ebitda": "9929787", "netIncome": "4931543", "grossProfit": "28445552", "depreciation": "None", "totalRevenue": "90694007", "costOfRevenue": "62248455", "interestIncome": "677386", "incomeBeforeTax": "12110085", "interestExpense": "111663", "operatingIncome": "7522078", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3511822", "reportedCurrency": "USD", "netInterestIncome": "565723", "nonInterestIncome": "None", "operatingExpenses": "20923474", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3920274", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62248455", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2407709", "sellingGeneralAndAdministrative": "15267842", "netIncomeFromContinuingOperations": "8598263" }, "balance": { "goodwill": "None", "inventory": "24377036", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "115772341", "longTermDebt": "None", "shortTermDebt": "12759720", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "68691", "reportedCurrency": "USD", "retainedEarnings": "37533648", "totalLiabilities": "49452420", "otherCurrentAssets": "26930180", "totalCurrentAssets": "95265112", "currentLongTermDebt": "12870162", "longTermInvestments": "4421828", "shortTermInvestments": "27421087", "currentNetReceivables": "33066975", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20507228", "currentAccountsPayable": "25604917", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12759720", "totalShareholderEquity": "72941486", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7226796", "totalCurrentLiabilities": "48297726", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1154694", "cashAndShortTermInvestments": "7846870", "commonStockSharesOutstanding": "16145011", "intangibleAssetsExcludingGoodwill": "68691", "cashAndCashEquivalentsAtCarryingValue": "7846870", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8598263", "profitLoss": "None", "dividendPayout": "2221760", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1058340", "operatingCashflow": "15608957", "capitalExpenditures": "525718", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15609560", "cashflowFromInvestment": "-919593", "stockBasedCompensation": "5547556", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2221760", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2407709", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90694007, "cost_of_revenue": 62248455, "gross_profit": 28445552, "research_and_development": 3920274, "selling_general_admin": 15267842, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7522078, "depreciation_amortisation": 2407709, "ebitda": 9929787, "interest_expense": 111663, "interest_income": null, "other_non_operating": null, "pretax_income": 12110085, "tax_provision": 3511822, "effective_tax_rate": null, "net_income": 4931543, "net_income_continuing_ops": 8598263, "net_income_to_common": 4931543, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7846870, "short_term_investments": 27421087, "net_receivables": 33066975, "inventory": 24377036, "other_current_assets": null, "total_current_assets": 95265112, "net_ppe": null, "goodwill": null, "intangible_assets": 68691, "goodwill_and_intangibles": 68691, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20507228, "total_assets": 115772341, "short_term_debt": 12759720, "accounts_payable": 25604917, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48297726, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1154694, "total_liabilities": 49452420, "total_debt": 12759720, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37533648, "total_equity": 72941486, "shares_outstanding": 16145011, "operating_cash_flow": 15608957, "stock_based_compensation": 5547556, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 525718, "acquisitions": null, "other_investing": null, "investing_cash_flow": -919593, "dividends_paid": 2221760, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15609560, "free_cash_flow": 16134675, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7522078", "ebitda": "9929787", "netIncome": "4931543", "grossProfit": "28445552", "depreciation": "None", "totalRevenue": "90694007", "costOfRevenue": "62248455", "interestIncome": "677386", "incomeBeforeTax": "12110085", "interestExpense": "111663", "operatingIncome": "7522078", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3511822", "reportedCurrency": "USD", "netInterestIncome": "565723", "nonInterestIncome": "None", "operatingExpenses": "20923474", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3920274", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62248455", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2407709", "sellingGeneralAndAdministrative": "15267842", "netIncomeFromContinuingOperations": "8598263" }, "balance": { "goodwill": "None", "inventory": "24377036", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "115772341", "longTermDebt": "None", "shortTermDebt": "12759720", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "68691", "reportedCurrency": "USD", "retainedEarnings": "37533648", "totalLiabilities": "49452420", "otherCurrentAssets": "26930180", "totalCurrentAssets": "95265112", "currentLongTermDebt": "12870162", "longTermInvestments": "4421828", "shortTermInvestments": "27421087", "currentNetReceivables": "33066975", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20507228", "currentAccountsPayable": "25604917", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12759720", "totalShareholderEquity": "72941486", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7226796", "totalCurrentLiabilities": "48297726", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1154694", "cashAndShortTermInvestments": "7846870", "commonStockSharesOutstanding": "16145011", "intangibleAssetsExcludingGoodwill": "68691", "cashAndCashEquivalentsAtCarryingValue": "7846870", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8598263", "profitLoss": "None", "dividendPayout": "2221760", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1058340", "operatingCashflow": "15608957", "capitalExpenditures": "525718", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15609560", "cashflowFromInvestment": "-919593", "stockBasedCompensation": "5547556", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2221760", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2407709", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "income_statement": { "revenue": 83944661, "cost_of_revenue": 61411693, "gross_profit": 22532968, "ebit": 16751156, "ebitda": 18996428, "pretax_income": 16666913, "tax_provision": 1512758, "net_income": 14066972, "net_income_to_common": 14066972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6659142, "total_current_assets": 92646759, "total_assets": 115576195, "short_term_debt": 20182914, "long_term_debt": null, "total_debt": 20182914, "total_liabilities": 62307307, "total_equity": 60207697, "shares_outstanding": 13595000, "goodwill_and_intangibles": 3359958 }, "cash_flow": { "operating_cash_flow": 13341886, "capital_expenditure": 1964276, "free_cash_flow": 15306162, "dividends_paid": 5934100, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85200, "ticker_id": 6357, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16751156", "ebitda": "18996428", "netIncome": "14066972", "grossProfit": "22532968", "depreciation": "None", "totalRevenue": "83944661", "costOfRevenue": "61411693", "interestIncome": "864390", "incomeBeforeTax": "16666913", "interestExpense": "84243", "operatingIncome": "12594142", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1512758", "reportedCurrency": "USD", "netInterestIncome": "780147", "nonInterestIncome": "None", "operatingExpenses": "9938826", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2936399", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61411693", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2245272", "sellingGeneralAndAdministrative": "4853768", "netIncomeFromContinuingOperations": "15154155" }, "balance": { "goodwill": "None", "inventory": "23378090", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "115576195", "longTermDebt": "None", "shortTermDebt": "20182914", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3359958", "reportedCurrency": "USD", "retainedEarnings": "32602105", "totalLiabilities": "62307307", "otherCurrentAssets": "5305553", "totalCurrentAssets": "92646759", "currentLongTermDebt": "19666241", "longTermInvestments": "4130514", "shortTermInvestments": "18535354", "currentNetReceivables": "38768620", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22929436", "currentAccountsPayable": "23102944", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21350855", "totalShareholderEquity": "60207697", "capitalLeaseObligations": "1684614", "otherCurrentLiabilities": "12722551", "totalCurrentLiabilities": "57537963", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4769344", "cashAndShortTermInvestments": "6659142", "commonStockSharesOutstanding": "13595000", "intangibleAssetsExcludingGoodwill": "3359958", "cashAndCashEquivalentsAtCarryingValue": "6659142", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15154155", "profitLoss": "None", "dividendPayout": "5934100", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "689511", "operatingCashflow": "13341886", "capitalExpenditures": "1964276", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30900924", "cashflowFromInvestment": "-1868246", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5934100", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2245272", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83944661, "cost_of_revenue": 61411693, "gross_profit": 22532968, "research_and_development": 2936399, "selling_general_admin": 4853768, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16751156, "depreciation_amortisation": 2245272, "ebitda": 18996428, "interest_expense": 84243, "interest_income": null, "other_non_operating": null, "pretax_income": 16666913, "tax_provision": 1512758, "effective_tax_rate": null, "net_income": 14066972, "net_income_continuing_ops": 15154155, "net_income_to_common": 14066972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6659142, "short_term_investments": 18535354, "net_receivables": 38768620, "inventory": 23378090, "other_current_assets": null, "total_current_assets": 92646759, "net_ppe": null, "goodwill": null, "intangible_assets": 3359958, "goodwill_and_intangibles": 3359958, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22929436, "total_assets": 115576195, "short_term_debt": 20182914, "accounts_payable": 23102944, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57537963, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4769344, "total_liabilities": 62307307, "total_debt": 20182914, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32602105, "total_equity": 60207697, "shares_outstanding": 13595000, "operating_cash_flow": 13341886, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1964276, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1868246, "dividends_paid": 5934100, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30900924, "free_cash_flow": 15306162, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16751156", "ebitda": "18996428", "netIncome": "14066972", "grossProfit": "22532968", "depreciation": "None", "totalRevenue": "83944661", "costOfRevenue": "61411693", "interestIncome": "864390", "incomeBeforeTax": "16666913", "interestExpense": "84243", "operatingIncome": "12594142", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1512758", "reportedCurrency": "USD", "netInterestIncome": "780147", "nonInterestIncome": "None", "operatingExpenses": "9938826", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2936399", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61411693", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2245272", "sellingGeneralAndAdministrative": "4853768", "netIncomeFromContinuingOperations": "15154155" }, "balance": { "goodwill": "None", "inventory": "23378090", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "115576195", "longTermDebt": "None", "shortTermDebt": "20182914", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3359958", "reportedCurrency": "USD", "retainedEarnings": "32602105", "totalLiabilities": "62307307", "otherCurrentAssets": "5305553", "totalCurrentAssets": "92646759", "currentLongTermDebt": "19666241", "longTermInvestments": "4130514", "shortTermInvestments": "18535354", "currentNetReceivables": "38768620", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22929436", "currentAccountsPayable": "23102944", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21350855", "totalShareholderEquity": "60207697", "capitalLeaseObligations": "1684614", "otherCurrentLiabilities": "12722551", "totalCurrentLiabilities": "57537963", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4769344", "cashAndShortTermInvestments": "6659142", "commonStockSharesOutstanding": "13595000", "intangibleAssetsExcludingGoodwill": "3359958", "cashAndCashEquivalentsAtCarryingValue": "6659142", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15154155", "profitLoss": "None", "dividendPayout": "5934100", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "689511", "operatingCashflow": "13341886", "capitalExpenditures": "1964276", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30900924", "cashflowFromInvestment": "-1868246", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5934100", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2245272", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "income_statement": { "revenue": 90333240, "cost_of_revenue": 65757237, "gross_profit": 24576003, "ebit": -23058818, "ebitda": -20868081, "pretax_income": -23309228, "tax_provision": 1708262, "net_income": -15879116, "net_income_to_common": -15879116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22981324, "total_current_assets": 99790741, "total_assets": 130476967, "short_term_debt": 40242553, "long_term_debt": null, "total_debt": 40242553, "total_liabilities": 79823566, "total_equity": 50080230, "shares_outstanding": 13230000, "goodwill_and_intangibles": 3638125 }, "cash_flow": { "operating_cash_flow": 2449040, "capital_expenditure": 735498, "free_cash_flow": 3184538, "dividends_paid": 703595, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85205, "ticker_id": 6357, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23058818", "ebitda": "-20868081", "netIncome": "-15879116", "grossProfit": "24576003", "depreciation": "None", "totalRevenue": "90333240", "costOfRevenue": "65757237", "interestIncome": "100896", "incomeBeforeTax": "-23309228", "interestExpense": "250410", "operatingIncome": "10779227", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1708262", "reportedCurrency": "USD", "netInterestIncome": "-198380", "nonInterestIncome": "None", "operatingExpenses": "13796776", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5424400", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65757237", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2190737", "sellingGeneralAndAdministrative": "6052541", "netIncomeFromContinuingOperations": "4817931" }, "balance": { "goodwill": "None", "inventory": "24885373", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "130476967", "longTermDebt": "None", "shortTermDebt": "40242553", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3638125", "reportedCurrency": "USD", "retainedEarnings": "18535133", "totalLiabilities": "79823566", "otherCurrentAssets": "5261267", "totalCurrentAssets": "99790741", "currentLongTermDebt": "39754858", "longTermInvestments": "9916308", "shortTermInvestments": "2818068", "currentNetReceivables": "43844709", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30686226", "currentAccountsPayable": "25272528", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41927167", "totalShareholderEquity": "50080230", "capitalLeaseObligations": "2172309", "otherCurrentLiabilities": "6113143", "totalCurrentLiabilities": "72524516", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7299050", "cashAndShortTermInvestments": "22981324", "commonStockSharesOutstanding": "13230000", "intangibleAssetsExcludingGoodwill": "3638125", "cashAndCashEquivalentsAtCarryingValue": "22981324", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25017490", "profitLoss": "None", "dividendPayout": "703595", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2404558", "operatingCashflow": "2449040", "capitalExpenditures": "735498", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2865814", "cashflowFromInvestment": "1070907", "stockBasedCompensation": "3930378", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "703595", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2190737", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90333240, "cost_of_revenue": 65757237, "gross_profit": 24576003, "research_and_development": 5424400, "selling_general_admin": 6052541, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23058818, "depreciation_amortisation": 2190737, "ebitda": -20868081, "interest_expense": 250410, "interest_income": null, "other_non_operating": null, "pretax_income": -23309228, "tax_provision": 1708262, "effective_tax_rate": null, "net_income": -15879116, "net_income_continuing_ops": 4817931, "net_income_to_common": -15879116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22981324, "short_term_investments": 2818068, "net_receivables": 43844709, "inventory": 24885373, "other_current_assets": null, "total_current_assets": 99790741, "net_ppe": null, "goodwill": null, "intangible_assets": 3638125, "goodwill_and_intangibles": 3638125, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30686226, "total_assets": 130476967, "short_term_debt": 40242553, "accounts_payable": 25272528, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72524516, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7299050, "total_liabilities": 79823566, "total_debt": 40242553, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18535133, "total_equity": 50080230, "shares_outstanding": 13230000, "operating_cash_flow": 2449040, "stock_based_compensation": 3930378, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 735498, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1070907, "dividends_paid": 703595, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2865814, "free_cash_flow": 3184538, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23058818", "ebitda": "-20868081", "netIncome": "-15879116", "grossProfit": "24576003", "depreciation": "None", "totalRevenue": "90333240", "costOfRevenue": "65757237", "interestIncome": "100896", "incomeBeforeTax": "-23309228", "interestExpense": "250410", "operatingIncome": "10779227", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1708262", "reportedCurrency": "USD", "netInterestIncome": "-198380", "nonInterestIncome": "None", "operatingExpenses": "13796776", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5424400", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65757237", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2190737", "sellingGeneralAndAdministrative": "6052541", "netIncomeFromContinuingOperations": "4817931" }, "balance": { "goodwill": "None", "inventory": "24885373", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "130476967", "longTermDebt": "None", "shortTermDebt": "40242553", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3638125", "reportedCurrency": "USD", "retainedEarnings": "18535133", "totalLiabilities": "79823566", "otherCurrentAssets": "5261267", "totalCurrentAssets": "99790741", "currentLongTermDebt": "39754858", "longTermInvestments": "9916308", "shortTermInvestments": "2818068", "currentNetReceivables": "43844709", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30686226", "currentAccountsPayable": "25272528", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41927167", "totalShareholderEquity": "50080230", "capitalLeaseObligations": "2172309", "otherCurrentLiabilities": "6113143", "totalCurrentLiabilities": "72524516", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7299050", "cashAndShortTermInvestments": "22981324", "commonStockSharesOutstanding": "13230000", "intangibleAssetsExcludingGoodwill": "3638125", "cashAndCashEquivalentsAtCarryingValue": "22981324", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25017490", "profitLoss": "None", "dividendPayout": "703595", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2404558", "operatingCashflow": "2449040", "capitalExpenditures": "735498", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2865814", "cashflowFromInvestment": "1070907", "stockBasedCompensation": "3930378", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "703595", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2190737", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "income_statement": { "revenue": 90830674, "cost_of_revenue": 70995940, "gross_profit": 19834734, "ebit": 4905342, "ebitda": 7341456, "pretax_income": 4502374, "tax_provision": 699691, "net_income": 745553, "net_income_to_common": 745553, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16295695, "total_current_assets": 125908498, "total_assets": 155115341, "short_term_debt": 39421541, "long_term_debt": null, "total_debt": 39421541, "total_liabilities": 75680957, "total_equity": 65711721, "shares_outstanding": 11887000, "goodwill_and_intangibles": 3786532 }, "cash_flow": { "operating_cash_flow": 7313245, "capital_expenditure": 525126, "free_cash_flow": 7838371, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85210, "ticker_id": 6357, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4905342", "ebitda": "7341456", "netIncome": "745553", "grossProfit": "19834734", "depreciation": "None", "totalRevenue": "90830674", "costOfRevenue": "70995940", "interestIncome": "56817", "incomeBeforeTax": "4502374", "interestExpense": "402968", "operatingIncome": "5958542", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "699691", "reportedCurrency": "USD", "netInterestIncome": "-346151", "nonInterestIncome": "None", "operatingExpenses": "13876192", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5786946", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70995940", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2436114", "sellingGeneralAndAdministrative": "5459020", "netIncomeFromContinuingOperations": "6616695" }, "balance": { "goodwill": "0", "inventory": "23096382", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "155115341", "longTermDebt": "None", "shortTermDebt": "39421541", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3786532", "reportedCurrency": "USD", "retainedEarnings": "34414249", "totalLiabilities": "75680957", "otherCurrentAssets": "5414814", "totalCurrentAssets": "125908498", "currentLongTermDebt": "38949359", "longTermInvestments": "250000", "shortTermInvestments": "7800723", "currentNetReceivables": "73300884", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29206843", "currentAccountsPayable": "24817165", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41597671", "totalShareholderEquity": "65711721", "capitalLeaseObligations": "2648312", "otherCurrentLiabilities": "1408301", "totalCurrentLiabilities": "66208689", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9472268", "cashAndShortTermInvestments": "16295695", "commonStockSharesOutstanding": "11887000", "intangibleAssetsExcludingGoodwill": "3786532", "cashAndCashEquivalentsAtCarryingValue": "16295695", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3802683", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "400982", "operatingCashflow": "7313245", "capitalExpenditures": "525126", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4284479", "cashflowFromInvestment": "33693", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2436114", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90830674, "cost_of_revenue": 70995940, "gross_profit": 19834734, "research_and_development": 5786946, "selling_general_admin": 5459020, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4905342, "depreciation_amortisation": 2436114, "ebitda": 7341456, "interest_expense": 402968, "interest_income": null, "other_non_operating": null, "pretax_income": 4502374, "tax_provision": 699691, "effective_tax_rate": null, "net_income": 745553, "net_income_continuing_ops": 6616695, "net_income_to_common": 745553, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16295695, "short_term_investments": 7800723, "net_receivables": 73300884, "inventory": 23096382, "other_current_assets": null, "total_current_assets": 125908498, "net_ppe": null, "goodwill": 0, "intangible_assets": 3786532, "goodwill_and_intangibles": 3786532, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29206843, "total_assets": 155115341, "short_term_debt": 39421541, "accounts_payable": 24817165, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66208689, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9472268, "total_liabilities": 75680957, "total_debt": 39421541, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34414249, "total_equity": 65711721, "shares_outstanding": 11887000, "operating_cash_flow": 7313245, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 525126, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33693, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4284479, "free_cash_flow": 7838371, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4905342", "ebitda": "7341456", "netIncome": "745553", "grossProfit": "19834734", "depreciation": "None", "totalRevenue": "90830674", "costOfRevenue": "70995940", "interestIncome": "56817", "incomeBeforeTax": "4502374", "interestExpense": "402968", "operatingIncome": "5958542", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "699691", "reportedCurrency": "USD", "netInterestIncome": "-346151", "nonInterestIncome": "None", "operatingExpenses": "13876192", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5786946", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70995940", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2436114", "sellingGeneralAndAdministrative": "5459020", "netIncomeFromContinuingOperations": "6616695" }, "balance": { "goodwill": "0", "inventory": "23096382", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "155115341", "longTermDebt": "None", "shortTermDebt": "39421541", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3786532", "reportedCurrency": "USD", "retainedEarnings": "34414249", "totalLiabilities": "75680957", "otherCurrentAssets": "5414814", "totalCurrentAssets": "125908498", "currentLongTermDebt": "38949359", "longTermInvestments": "250000", "shortTermInvestments": "7800723", "currentNetReceivables": "73300884", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29206843", "currentAccountsPayable": "24817165", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41597671", "totalShareholderEquity": "65711721", "capitalLeaseObligations": "2648312", "otherCurrentLiabilities": "1408301", "totalCurrentLiabilities": "66208689", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9472268", "cashAndShortTermInvestments": "16295695", "commonStockSharesOutstanding": "11887000", "intangibleAssetsExcludingGoodwill": "3786532", "cashAndCashEquivalentsAtCarryingValue": "16295695", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3802683", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "400982", "operatingCashflow": "7313245", "capitalExpenditures": "525126", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4284479", "cashflowFromInvestment": "33693", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2436114", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "income_statement": { "revenue": 98839900, "cost_of_revenue": 79246280, "gross_profit": 19593620, "ebit": 9698745, "ebitda": 12210741, "pretax_income": 9111481, "tax_provision": 1843260, "net_income": 6265578, "net_income_to_common": 6265578, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11062590, "total_current_assets": 139305403, "total_assets": 162568442, "short_term_debt": 54701785, "long_term_debt": null, "total_debt": 54701785, "total_liabilities": 87723776, "total_equity": 62284790, "shares_outstanding": 10841000, "goodwill_and_intangibles": 4039088 }, "cash_flow": { "operating_cash_flow": -5755940, "capital_expenditure": 894385, "free_cash_flow": -4861555, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85215, "ticker_id": 6357, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9698745", "ebitda": "12210741", "netIncome": "6265578", "grossProfit": "19593620", "depreciation": "None", "totalRevenue": "98839900", "costOfRevenue": "79246280", "interestIncome": "68295", "incomeBeforeTax": "9111481", "interestExpense": "587264", "operatingIncome": "8250068", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1843260", "reportedCurrency": "USD", "netInterestIncome": "-518969", "nonInterestIncome": "None", "operatingExpenses": "11343552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5526546", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79246280", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2511996", "sellingGeneralAndAdministrative": "3948850", "netIncomeFromContinuingOperations": "7268221" }, "balance": { "goodwill": "3890", "inventory": "25803474", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "162568442", "longTermDebt": "None", "shortTermDebt": "54701785", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4035198", "reportedCurrency": "USD", "retainedEarnings": "33668696", "totalLiabilities": "87723776", "otherCurrentAssets": "7187713", "totalCurrentAssets": "139305403", "currentLongTermDebt": "53348905", "longTermInvestments": "0", "shortTermInvestments": "2105938", "currentNetReceivables": "93145688", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23263039", "currentAccountsPayable": "29064132", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19038235", "shortLongTermDebtTotal": "54749399", "totalShareholderEquity": "62284790", "capitalLeaseObligations": "278837", "otherCurrentLiabilities": "1169551", "totalCurrentLiabilities": "85463224", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2260552", "cashAndShortTermInvestments": "11062590", "commonStockSharesOutstanding": "10841000", "intangibleAssetsExcludingGoodwill": "4035198", "cashAndCashEquivalentsAtCarryingValue": "11062590", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7268221", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-9970187", "operatingCashflow": "-5755940", "capitalExpenditures": "894385", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14462981", "cashflowFromInvestment": "-638980", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2511996", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98839900, "cost_of_revenue": 79246280, "gross_profit": 19593620, "research_and_development": 5526546, "selling_general_admin": 3948850, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9698745, "depreciation_amortisation": 2511996, "ebitda": 12210741, "interest_expense": 587264, "interest_income": null, "other_non_operating": null, "pretax_income": 9111481, "tax_provision": 1843260, "effective_tax_rate": null, "net_income": 6265578, "net_income_continuing_ops": 7268221, "net_income_to_common": 6265578, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11062590, "short_term_investments": 2105938, "net_receivables": 93145688, "inventory": 25803474, "other_current_assets": null, "total_current_assets": 139305403, "net_ppe": null, "goodwill": 3890, "intangible_assets": 4035198, "goodwill_and_intangibles": 4039088, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23263039, "total_assets": 162568442, "short_term_debt": 54701785, "accounts_payable": 29064132, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85463224, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2260552, "total_liabilities": 87723776, "total_debt": 54701785, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33668696, "total_equity": 62284790, "shares_outstanding": 10841000, "operating_cash_flow": -5755940, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 894385, "acquisitions": null, "other_investing": null, "investing_cash_flow": -638980, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14462981, "free_cash_flow": -4861555, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9698745", "ebitda": "12210741", "netIncome": "6265578", "grossProfit": "19593620", "depreciation": "None", "totalRevenue": "98839900", "costOfRevenue": "79246280", "interestIncome": "68295", "incomeBeforeTax": "9111481", "interestExpense": "587264", "operatingIncome": "8250068", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1843260", "reportedCurrency": "USD", "netInterestIncome": "-518969", "nonInterestIncome": "None", "operatingExpenses": "11343552", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5526546", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79246280", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2511996", "sellingGeneralAndAdministrative": "3948850", "netIncomeFromContinuingOperations": "7268221" }, "balance": { "goodwill": "3890", "inventory": "25803474", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "162568442", "longTermDebt": "None", "shortTermDebt": "54701785", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4035198", "reportedCurrency": "USD", "retainedEarnings": "33668696", "totalLiabilities": "87723776", "otherCurrentAssets": "7187713", "totalCurrentAssets": "139305403", "currentLongTermDebt": "53348905", "longTermInvestments": "0", "shortTermInvestments": "2105938", "currentNetReceivables": "93145688", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23263039", "currentAccountsPayable": "29064132", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19038235", "shortLongTermDebtTotal": "54749399", "totalShareholderEquity": "62284790", "capitalLeaseObligations": "278837", "otherCurrentLiabilities": "1169551", "totalCurrentLiabilities": "85463224", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2260552", "cashAndShortTermInvestments": "11062590", "commonStockSharesOutstanding": "10841000", "intangibleAssetsExcludingGoodwill": "4035198", "cashAndCashEquivalentsAtCarryingValue": "11062590", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7268221", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-9970187", "operatingCashflow": "-5755940", "capitalExpenditures": "894385", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14462981", "cashflowFromInvestment": "-638980", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2511996", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "income_statement": { "revenue": 66864375, "cost_of_revenue": 54051367, "gross_profit": 12813008, "ebit": 9575194, "ebitda": 12010409, "pretax_income": 8644560, "tax_provision": 2272997, "net_income": 6758502, "net_income_to_common": 6758502, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7159015, "total_current_assets": 107643434, "total_assets": 131978737, "short_term_debt": 52965330, "long_term_debt": null, "total_debt": 52965330, "total_liabilities": 81317275, "total_equity": 44889922, "shares_outstanding": 10037000, "goodwill_and_intangibles": 4039144 }, "cash_flow": { "operating_cash_flow": 2695570, "capital_expenditure": 1083642, "free_cash_flow": 3779212, "dividends_paid": 3609854, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85220, "ticker_id": 6357, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9575194", "ebitda": "12010409", "netIncome": "6758502", "grossProfit": "12813008", "depreciation": "None", "totalRevenue": "66864375", "costOfRevenue": "54051367", "interestIncome": "2645", "incomeBeforeTax": "8644560", "interestExpense": "930634", "operatingIncome": "6708350", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2272997", "reportedCurrency": "USD", "netInterestIncome": "-927989", "nonInterestIncome": "None", "operatingExpenses": "6104658", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2384951", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54051367", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2435215", "sellingGeneralAndAdministrative": "2131405", "netIncomeFromContinuingOperations": "6371563" }, "balance": { "goodwill": "3890", "inventory": "15380063", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "131978737", "longTermDebt": "None", "shortTermDebt": "52965330", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4035254", "reportedCurrency": "USD", "retainedEarnings": "26728332", "totalLiabilities": "81317275", "otherCurrentAssets": "3356865", "totalCurrentAssets": "107643434", "currentLongTermDebt": "50576524", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "81747491", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24335303", "currentAccountsPayable": "22005260", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20135339", "shortLongTermDebtTotal": "53131622", "totalShareholderEquity": "44889922", "capitalLeaseObligations": "963471", "otherCurrentLiabilities": "2263393", "totalCurrentLiabilities": "78808335", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2508940", "cashAndShortTermInvestments": "7159015", "commonStockSharesOutstanding": "10037000", "intangibleAssetsExcludingGoodwill": "4035254", "cashAndCashEquivalentsAtCarryingValue": "7159015", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6371563", "profitLoss": "None", "dividendPayout": "3609854", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4329801", "operatingCashflow": "2695570", "capitalExpenditures": "1083642", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2307164", "cashflowFromInvestment": "-822769", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3609854", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3856654", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2435215", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66864375, "cost_of_revenue": 54051367, "gross_profit": 12813008, "research_and_development": 2384951, "selling_general_admin": 2131405, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9575194, "depreciation_amortisation": 2435215, "ebitda": 12010409, "interest_expense": 930634, "interest_income": null, "other_non_operating": null, "pretax_income": 8644560, "tax_provision": 2272997, "effective_tax_rate": null, "net_income": 6758502, "net_income_continuing_ops": 6371563, "net_income_to_common": 6758502, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7159015, "short_term_investments": 0, "net_receivables": 81747491, "inventory": 15380063, "other_current_assets": null, "total_current_assets": 107643434, "net_ppe": null, "goodwill": 3890, "intangible_assets": 4035254, "goodwill_and_intangibles": 4039144, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24335303, "total_assets": 131978737, "short_term_debt": 52965330, "accounts_payable": 22005260, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78808335, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2508940, "total_liabilities": 81317275, "total_debt": 52965330, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26728332, "total_equity": 44889922, "shares_outstanding": 10037000, "operating_cash_flow": 2695570, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1083642, "acquisitions": null, "other_investing": null, "investing_cash_flow": -822769, "dividends_paid": 3609854, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2307164, "free_cash_flow": 3779212, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9575194", "ebitda": "12010409", "netIncome": "6758502", "grossProfit": "12813008", "depreciation": "None", "totalRevenue": "66864375", "costOfRevenue": "54051367", "interestIncome": "2645", "incomeBeforeTax": "8644560", "interestExpense": "930634", "operatingIncome": "6708350", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "2272997", "reportedCurrency": "USD", "netInterestIncome": "-927989", "nonInterestIncome": "None", "operatingExpenses": "6104658", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2384951", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54051367", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2435215", "sellingGeneralAndAdministrative": "2131405", "netIncomeFromContinuingOperations": "6371563" }, "balance": { "goodwill": "3890", "inventory": "15380063", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "131978737", "longTermDebt": "None", "shortTermDebt": "52965330", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4035254", "reportedCurrency": "USD", "retainedEarnings": "26728332", "totalLiabilities": "81317275", "otherCurrentAssets": "3356865", "totalCurrentAssets": "107643434", "currentLongTermDebt": "50576524", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "81747491", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24335303", "currentAccountsPayable": "22005260", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20135339", "shortLongTermDebtTotal": "53131622", "totalShareholderEquity": "44889922", "capitalLeaseObligations": "963471", "otherCurrentLiabilities": "2263393", "totalCurrentLiabilities": "78808335", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2508940", "cashAndShortTermInvestments": "7159015", "commonStockSharesOutstanding": "10037000", "intangibleAssetsExcludingGoodwill": "4035254", "cashAndCashEquivalentsAtCarryingValue": "7159015", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6371563", "profitLoss": "None", "dividendPayout": "3609854", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4329801", "operatingCashflow": "2695570", "capitalExpenditures": "1083642", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2307164", "cashflowFromInvestment": "-822769", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3609854", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3856654", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2435215", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "income_statement": { "revenue": 52400844, "cost_of_revenue": 40022243, "gross_profit": 12378601, "ebit": 7223666, "ebitda": 9521849, "pretax_income": 5934533, "tax_provision": 847367, "net_income": 4464556, "net_income_to_common": 4464556, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2123485, "total_current_assets": 80239713, "total_assets": 106483843, "short_term_debt": 31912517, "long_term_debt": 1349850, "total_debt": 33262367, "total_liabilities": 59521719, "total_equity": 46962124, "shares_outstanding": 7932567, "goodwill_and_intangibles": 3871611 }, "cash_flow": { "operating_cash_flow": 7999230, "capital_expenditure": 2324879, "free_cash_flow": 10324109, "dividends_paid": 159612, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85225, "ticker_id": 6357, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7223666", "ebitda": "9521849", "netIncome": "4464556", "grossProfit": "12378601", "depreciation": "None", "totalRevenue": "52400844", "costOfRevenue": "40022243", "interestIncome": "151532", "incomeBeforeTax": "5934533", "interestExpense": "1289000", "operatingIncome": "6604078", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "847367", "reportedCurrency": "USD", "netInterestIncome": "-1137601", "nonInterestIncome": "None", "operatingExpenses": "5774523", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2355307", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40022243", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2298183", "sellingGeneralAndAdministrative": "2231953", "netIncomeFromContinuingOperations": "5087166" }, "balance": { "goodwill": "3890", "inventory": "9972877", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "106483843", "longTermDebt": "1349850", "shortTermDebt": "31912517", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3867721", "reportedCurrency": "USD", "retainedEarnings": "19863600", "totalLiabilities": "59521719", "otherCurrentAssets": "327555", "totalCurrentAssets": "80239713", "currentLongTermDebt": "31912517", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64171410", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26244130", "currentAccountsPayable": "14713008", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20630251", "shortLongTermDebtTotal": "33262367", "totalShareholderEquity": "46962124", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9235602", "totalCurrentLiabilities": "55993321", "otherNonCurrentLiabilities": "2178548", "totalNonCurrentLiabilities": "3528398", "cashAndShortTermInvestments": "2123485", "commonStockSharesOutstanding": "7932567", "intangibleAssetsExcludingGoodwill": "3867721", "cashAndCashEquivalentsAtCarryingValue": "2123485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5087166", "profitLoss": "None", "dividendPayout": "159612", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2230666", "operatingCashflow": "7999230", "capitalExpenditures": "2324879", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9644359", "cashflowFromInvestment": "-1600288", "stockBasedCompensation": "252556", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159612", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2298183", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52400844, "cost_of_revenue": 40022243, "gross_profit": 12378601, "research_and_development": 2355307, "selling_general_admin": 2231953, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7223666, "depreciation_amortisation": 2298183, "ebitda": 9521849, "interest_expense": 1289000, "interest_income": null, "other_non_operating": null, "pretax_income": 5934533, "tax_provision": 847367, "effective_tax_rate": null, "net_income": 4464556, "net_income_continuing_ops": 5087166, "net_income_to_common": 4464556, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2123485, "short_term_investments": null, "net_receivables": 64171410, "inventory": 9972877, "other_current_assets": null, "total_current_assets": 80239713, "net_ppe": null, "goodwill": 3890, "intangible_assets": 3867721, "goodwill_and_intangibles": 3871611, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26244130, "total_assets": 106483843, "short_term_debt": 31912517, "accounts_payable": 14713008, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55993321, "long_term_debt": 1349850, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3528398, "total_liabilities": 59521719, "total_debt": 33262367, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19863600, "total_equity": 46962124, "shares_outstanding": 7932567, "operating_cash_flow": 7999230, "stock_based_compensation": 252556, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2324879, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1600288, "dividends_paid": 159612, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9644359, "free_cash_flow": 10324109, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7223666", "ebitda": "9521849", "netIncome": "4464556", "grossProfit": "12378601", "depreciation": "None", "totalRevenue": "52400844", "costOfRevenue": "40022243", "interestIncome": "151532", "incomeBeforeTax": "5934533", "interestExpense": "1289000", "operatingIncome": "6604078", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "847367", "reportedCurrency": "USD", "netInterestIncome": "-1137601", "nonInterestIncome": "None", "operatingExpenses": "5774523", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2355307", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40022243", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2298183", "sellingGeneralAndAdministrative": "2231953", "netIncomeFromContinuingOperations": "5087166" }, "balance": { "goodwill": "3890", "inventory": "9972877", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "106483843", "longTermDebt": "1349850", "shortTermDebt": "31912517", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3867721", "reportedCurrency": "USD", "retainedEarnings": "19863600", "totalLiabilities": "59521719", "otherCurrentAssets": "327555", "totalCurrentAssets": "80239713", "currentLongTermDebt": "31912517", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64171410", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26244130", "currentAccountsPayable": "14713008", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20630251", "shortLongTermDebtTotal": "33262367", "totalShareholderEquity": "46962124", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9235602", "totalCurrentLiabilities": "55993321", "otherNonCurrentLiabilities": "2178548", "totalNonCurrentLiabilities": "3528398", "cashAndShortTermInvestments": "2123485", "commonStockSharesOutstanding": "7932567", "intangibleAssetsExcludingGoodwill": "3867721", "cashAndCashEquivalentsAtCarryingValue": "2123485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5087166", "profitLoss": "None", "dividendPayout": "159612", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2230666", "operatingCashflow": "7999230", "capitalExpenditures": "2324879", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9644359", "cashflowFromInvestment": "-1600288", "stockBasedCompensation": "252556", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159612", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2298183", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "income_statement": { "revenue": 60213000, "cost_of_revenue": 46140000, "gross_profit": 14073000, "ebit": 9572000, "ebitda": 11153000, "pretax_income": 8017000, "tax_provision": 1393000, "net_income": 5957000, "net_income_to_common": 5957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5563133, "total_current_assets": 48245842, "total_assets": 111414832, "short_term_debt": 23272464, "long_term_debt": 6556708, "total_debt": 29829172, "total_liabilities": 71775964, "total_equity": 31740804, "shares_outstanding": 7500000, "goodwill_and_intangibles": 3892710 }, "cash_flow": { "operating_cash_flow": 3056102, "capital_expenditure": 6687515, "free_cash_flow": 9743617, "dividends_paid": 159612, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85230, "ticker_id": 6357, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9572000", "ebitda": "11153000", "netIncome": "5957000", "grossProfit": "14073000", "depreciation": "None", "totalRevenue": "60213000", "costOfRevenue": "46140000", "interestIncome": "304910", "incomeBeforeTax": "8017000", "interestExpense": "1555000", "operatingIncome": "8697000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1393000", "reportedCurrency": "USD", "netInterestIncome": "-1249954", "nonInterestIncome": "None", "operatingExpenses": "5376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2512000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1581000", "sellingGeneralAndAdministrative": "1648000", "netIncomeFromContinuingOperations": "6623551" }, "balance": { "goodwill": "3954", "inventory": "12400474", "commonStock": "44092651", "currentDebt": "None", "investments": "None", "totalAssets": "111414832", "longTermDebt": "6556708", "shortTermDebt": "23272464", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3888756", "reportedCurrency": "USD", "retainedEarnings": "19265618", "totalLiabilities": "71775964", "otherCurrentAssets": "3763477", "totalCurrentAssets": "48245842", "currentLongTermDebt": "36741089", "longTermInvestments": "44307387", "shortTermInvestments": "44307387", "currentNetReceivables": "26518758", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63168990", "currentAccountsPayable": "14971444", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22058453", "shortLongTermDebtTotal": "43297797", "totalShareholderEquity": "31740804", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24825636", "totalCurrentLiabilities": "63224890", "otherNonCurrentLiabilities": "1994366", "totalNonCurrentLiabilities": "8551074", "cashAndShortTermInvestments": "5563133", "commonStockSharesOutstanding": "7500000", "intangibleAssetsExcludingGoodwill": "3888756", "cashAndCashEquivalentsAtCarryingValue": "5563133", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6623551", "profitLoss": "None", "dividendPayout": "159612", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4143729", "operatingCashflow": "3056102", "capitalExpenditures": "6687515", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157942", "cashflowFromInvestment": "-5977672", "stockBasedCompensation": "7424", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159612", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45525100", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1581469", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60213000, "cost_of_revenue": 46140000, "gross_profit": 14073000, "research_and_development": 2512000, "selling_general_admin": 1648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9572000, "depreciation_amortisation": 1581000, "ebitda": 11153000, "interest_expense": 1555000, "interest_income": null, "other_non_operating": null, "pretax_income": 8017000, "tax_provision": 1393000, "effective_tax_rate": null, "net_income": 5957000, "net_income_continuing_ops": 6623551, "net_income_to_common": 5957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5563133, "short_term_investments": 44307387, "net_receivables": 26518758, "inventory": 12400474, "other_current_assets": null, "total_current_assets": 48245842, "net_ppe": null, "goodwill": 3954, "intangible_assets": 3888756, "goodwill_and_intangibles": 3892710, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63168990, "total_assets": 111414832, "short_term_debt": 23272464, "accounts_payable": 14971444, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63224890, "long_term_debt": 6556708, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8551074, "total_liabilities": 71775964, "total_debt": 29829172, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19265618, "total_equity": 31740804, "shares_outstanding": 7500000, "operating_cash_flow": 3056102, "stock_based_compensation": 7424, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6687515, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5977672, "dividends_paid": 159612, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -157942, "free_cash_flow": 9743617, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9572000", "ebitda": "11153000", "netIncome": "5957000", "grossProfit": "14073000", "depreciation": "None", "totalRevenue": "60213000", "costOfRevenue": "46140000", "interestIncome": "304910", "incomeBeforeTax": "8017000", "interestExpense": "1555000", "operatingIncome": "8697000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1393000", "reportedCurrency": "USD", "netInterestIncome": "-1249954", "nonInterestIncome": "None", "operatingExpenses": "5376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2512000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1581000", "sellingGeneralAndAdministrative": "1648000", "netIncomeFromContinuingOperations": "6623551" }, "balance": { "goodwill": "3954", "inventory": "12400474", "commonStock": "44092651", "currentDebt": "None", "investments": "None", "totalAssets": "111414832", "longTermDebt": "6556708", "shortTermDebt": "23272464", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3888756", "reportedCurrency": "USD", "retainedEarnings": "19265618", "totalLiabilities": "71775964", "otherCurrentAssets": "3763477", "totalCurrentAssets": "48245842", "currentLongTermDebt": "36741089", "longTermInvestments": "44307387", "shortTermInvestments": "44307387", "currentNetReceivables": "26518758", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63168990", "currentAccountsPayable": "14971444", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22058453", "shortLongTermDebtTotal": "43297797", "totalShareholderEquity": "31740804", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24825636", "totalCurrentLiabilities": "63224890", "otherNonCurrentLiabilities": "1994366", "totalNonCurrentLiabilities": "8551074", "cashAndShortTermInvestments": "5563133", "commonStockSharesOutstanding": "7500000", "intangibleAssetsExcludingGoodwill": "3888756", "cashAndCashEquivalentsAtCarryingValue": "5563133", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6623551", "profitLoss": "None", "dividendPayout": "159612", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4143729", "operatingCashflow": "3056102", "capitalExpenditures": "6687515", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157942", "cashflowFromInvestment": "-5977672", "stockBasedCompensation": "7424", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "159612", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45525100", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1581469", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "income_statement": { "revenue": 25538345, "cost_of_revenue": 16949083, "gross_profit": 8589262, "ebit": 5719601, "ebitda": 6236525, "pretax_income": 6752326, "tax_provision": 1003895, "net_income": 5000480, "net_income_to_common": 5000480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10607177, "total_current_assets": 112999180, "total_assets": 136552848, "short_term_debt": 20191585, "long_term_debt": null, "total_debt": 20191585, "total_liabilities": 58084912, "total_equity": 84252070, "shares_outstanding": 21753958, "goodwill_and_intangibles": 53082 }, "cash_flow": { "operating_cash_flow": -1186337, "capital_expenditure": 172523, "free_cash_flow": -1013814, "dividends_paid": 1444711, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85193, "ticker_id": 6357, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5719601", "ebitda": "6236525", "netIncome": "5000480", "grossProfit": "8589262", "depreciation": "None", "totalRevenue": "25538345", "costOfRevenue": "16949083", "interestIncome": "519843", "incomeBeforeTax": "6752326", "interestExpense": "33380", "operatingIncome": "5719601", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1003895", "reportedCurrency": "USD", "netInterestIncome": "486463", "nonInterestIncome": "None", "operatingExpenses": "2869661", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "778219", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16949083", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "516924", "sellingGeneralAndAdministrative": "1842428", "netIncomeFromContinuingOperations": "5748431" }, "balance": { "goodwill": "None", "inventory": "25703356", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "136552848", "longTermDebt": "None", "shortTermDebt": "20191585", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "53082", "reportedCurrency": "USD", "retainedEarnings": "42534128", "totalLiabilities": "58084912", "otherCurrentAssets": "9227091", "totalCurrentAssets": "112999180", "currentLongTermDebt": "16440997", "longTermInvestments": "7474063", "shortTermInvestments": "22331547", "currentNetReceivables": "45130009", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23553668", "currentAccountsPayable": "33565416", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20191585", "totalShareholderEquity": "84252070", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1639117", "totalCurrentLiabilities": "56921834", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1163078", "cashAndShortTermInvestments": "10607177", "commonStockSharesOutstanding": "21753958", "intangibleAssetsExcludingGoodwill": "53082", "cashAndCashEquivalentsAtCarryingValue": "10607177", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5000480", "profitLoss": "None", "dividendPayout": "1444711", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-987376", "operatingCashflow": "-1186337", "capitalExpenditures": "172523", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8136183", "cashflowFromInvestment": "-4172528", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1444711", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "516924", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25538345, "cost_of_revenue": 16949083, "gross_profit": 8589262, "research_and_development": 778219, "selling_general_admin": 1842428, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5719601, "depreciation_amortisation": 516924, "ebitda": 6236525, "interest_expense": 33380, "interest_income": null, "other_non_operating": null, "pretax_income": 6752326, "tax_provision": 1003895, "effective_tax_rate": null, "net_income": 5000480, "net_income_continuing_ops": 5748431, "net_income_to_common": 5000480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10607177, "short_term_investments": 22331547, "net_receivables": 45130009, "inventory": 25703356, "other_current_assets": null, "total_current_assets": 112999180, "net_ppe": null, "goodwill": null, "intangible_assets": 53082, "goodwill_and_intangibles": 53082, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23553668, "total_assets": 136552848, "short_term_debt": 20191585, "accounts_payable": 33565416, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56921834, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1163078, "total_liabilities": 58084912, "total_debt": 20191585, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42534128, "total_equity": 84252070, "shares_outstanding": 21753958, "operating_cash_flow": -1186337, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172523, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4172528, "dividends_paid": 1444711, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8136183, "free_cash_flow": -1013814, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5719601", "ebitda": "6236525", "netIncome": "5000480", "grossProfit": "8589262", "depreciation": "None", "totalRevenue": "25538345", "costOfRevenue": "16949083", "interestIncome": "519843", "incomeBeforeTax": "6752326", "interestExpense": "33380", "operatingIncome": "5719601", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1003895", "reportedCurrency": "USD", "netInterestIncome": "486463", "nonInterestIncome": "None", "operatingExpenses": "2869661", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "778219", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16949083", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "516924", "sellingGeneralAndAdministrative": "1842428", "netIncomeFromContinuingOperations": "5748431" }, "balance": { "goodwill": "None", "inventory": "25703356", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "136552848", "longTermDebt": "None", "shortTermDebt": "20191585", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "53082", "reportedCurrency": "USD", "retainedEarnings": "42534128", "totalLiabilities": "58084912", "otherCurrentAssets": "9227091", "totalCurrentAssets": "112999180", "currentLongTermDebt": "16440997", "longTermInvestments": "7474063", "shortTermInvestments": "22331547", "currentNetReceivables": "45130009", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23553668", "currentAccountsPayable": "33565416", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20191585", "totalShareholderEquity": "84252070", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1639117", "totalCurrentLiabilities": "56921834", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1163078", "cashAndShortTermInvestments": "10607177", "commonStockSharesOutstanding": "21753958", "intangibleAssetsExcludingGoodwill": "53082", "cashAndCashEquivalentsAtCarryingValue": "10607177", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5000480", "profitLoss": "None", "dividendPayout": "1444711", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-987376", "operatingCashflow": "-1186337", "capitalExpenditures": "172523", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8136183", "cashflowFromInvestment": "-4172528", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1444711", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "516924", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "income_statement": { "revenue": 23895060, "cost_of_revenue": 15816033, "gross_profit": 8079027, "ebit": -28990, "ebitda": 819917, "pretax_income": 1073839, "tax_provision": 864330, "net_income": -1579494, "net_income_to_common": -1579494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7846870, "total_current_assets": 95265112, "total_assets": 115772341, "short_term_debt": 12759720, "long_term_debt": null, "total_debt": 12759720, "total_liabilities": 49452420, "total_equity": 72941486, "shares_outstanding": 17394226, "goodwill_and_intangibles": 68691 }, "cash_flow": { "operating_cash_flow": 7809923, "capital_expenditure": 260251, "free_cash_flow": 8070174, "dividends_paid": 1547240, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85194, "ticker_id": 6357, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28990", "ebitda": "819917", "netIncome": "-1579494", "grossProfit": "8079027", "depreciation": "None", "totalRevenue": "23895060", "costOfRevenue": "15816033", "interestIncome": "63730", "incomeBeforeTax": "1073839", "interestExpense": "111663", "operatingIncome": "-28990", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "864330", "reportedCurrency": "USD", "netInterestIncome": "-175393", "nonInterestIncome": "None", "operatingExpenses": "8108017", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2834429", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15816033", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "848907", "sellingGeneralAndAdministrative": "5687578", "netIncomeFromContinuingOperations": "209509" }, "balance": { "goodwill": "None", "inventory": "24457793", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "115772341", "longTermDebt": "None", "shortTermDebt": "12759720", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "68691", "reportedCurrency": "USD", "retainedEarnings": "37533648", "totalLiabilities": "49452420", "otherCurrentAssets": "2472387", "totalCurrentAssets": "95265112", "currentLongTermDebt": "12870162", "longTermInvestments": "4421828", "shortTermInvestments": "27421087", "currentNetReceivables": "33066975", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20507228", "currentAccountsPayable": "25604917", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12759720", "totalShareholderEquity": "72941486", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7226796", "totalCurrentLiabilities": "48297726", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1154694", "cashAndShortTermInvestments": "7846870", "commonStockSharesOutstanding": "17394226", "intangibleAssetsExcludingGoodwill": "68691", "cashAndCashEquivalentsAtCarryingValue": "7846870", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209509", "profitLoss": "None", "dividendPayout": "1547240", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1118525", "operatingCashflow": "7809923", "capitalExpenditures": "260251", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3349271", "cashflowFromInvestment": "-238619", "stockBasedCompensation": "-1405888", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1547240", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "848907", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23895060, "cost_of_revenue": 15816033, "gross_profit": 8079027, "research_and_development": 2834429, "selling_general_admin": 5687578, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28990, "depreciation_amortisation": 848907, "ebitda": 819917, "interest_expense": 111663, "interest_income": null, "other_non_operating": null, "pretax_income": 1073839, "tax_provision": 864330, "effective_tax_rate": null, "net_income": -1579494, "net_income_continuing_ops": 209509, "net_income_to_common": -1579494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7846870, "short_term_investments": 27421087, "net_receivables": 33066975, "inventory": 24457793, "other_current_assets": null, "total_current_assets": 95265112, "net_ppe": null, "goodwill": null, "intangible_assets": 68691, "goodwill_and_intangibles": 68691, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20507228, "total_assets": 115772341, "short_term_debt": 12759720, "accounts_payable": 25604917, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48297726, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1154694, "total_liabilities": 49452420, "total_debt": 12759720, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37533648, "total_equity": 72941486, "shares_outstanding": 17394226, "operating_cash_flow": 7809923, "stock_based_compensation": -1405888, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 260251, "acquisitions": null, "other_investing": null, "investing_cash_flow": -238619, "dividends_paid": 1547240, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3349271, "free_cash_flow": 8070174, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28990", "ebitda": "819917", "netIncome": "-1579494", "grossProfit": "8079027", "depreciation": "None", "totalRevenue": "23895060", "costOfRevenue": "15816033", "interestIncome": "63730", "incomeBeforeTax": "1073839", "interestExpense": "111663", "operatingIncome": "-28990", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "864330", "reportedCurrency": "USD", "netInterestIncome": "-175393", "nonInterestIncome": "None", "operatingExpenses": "8108017", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2834429", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15816033", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "848907", "sellingGeneralAndAdministrative": "5687578", "netIncomeFromContinuingOperations": "209509" }, "balance": { "goodwill": "None", "inventory": "24457793", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "115772341", "longTermDebt": "None", "shortTermDebt": "12759720", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "68691", "reportedCurrency": "USD", "retainedEarnings": "37533648", "totalLiabilities": "49452420", "otherCurrentAssets": "2472387", "totalCurrentAssets": "95265112", "currentLongTermDebt": "12870162", "longTermInvestments": "4421828", "shortTermInvestments": "27421087", "currentNetReceivables": "33066975", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20507228", "currentAccountsPayable": "25604917", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12759720", "totalShareholderEquity": "72941486", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7226796", "totalCurrentLiabilities": "48297726", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1154694", "cashAndShortTermInvestments": "7846870", "commonStockSharesOutstanding": "17394226", "intangibleAssetsExcludingGoodwill": "68691", "cashAndCashEquivalentsAtCarryingValue": "7846870", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209509", "profitLoss": "None", "dividendPayout": "1547240", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1118525", "operatingCashflow": "7809923", "capitalExpenditures": "260251", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3349271", "cashflowFromInvestment": "-238619", "stockBasedCompensation": "-1405888", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1547240", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "848907", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "income_statement": { "revenue": 23401597, "cost_of_revenue": 15828000, "gross_profit": 7573596, "ebit": 7505987, "ebitda": 8026689, "pretax_income": 7505987, "tax_provision": 920297, "net_income": 5732522, "net_income_to_common": 5732522, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3942129, "total_current_assets": 98991426, "total_assets": 123425269, "short_term_debt": 14844885, "long_term_debt": null, "total_debt": 14844885, "total_liabilities": 53573282, "total_equity": 75420312, "shares_outstanding": 17394226, "goodwill_and_intangibles": 3321794 }, "cash_flow": { "operating_cash_flow": 8259031, "capital_expenditure": 112485, "free_cash_flow": 8371516, "dividends_paid": 674520, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85196, "ticker_id": 6357, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7505987", "ebitda": "8026689", "netIncome": "5732522", "grossProfit": "7573596", "depreciation": "None", "totalRevenue": "23401597", "costOfRevenue": "15828000", "interestIncome": "429159", "incomeBeforeTax": "7505987", "interestExpense": "0", "operatingIncome": "5065619", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "920297", "reportedCurrency": "USD", "netInterestIncome": "429159", "nonInterestIncome": "None", "operatingExpenses": "2507977", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "560668", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "520702", "sellingGeneralAndAdministrative": "1514734", "netIncomeFromContinuingOperations": "6585690" }, "balance": { "goodwill": "None", "inventory": "25383797", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "123425269", "longTermDebt": "None", "shortTermDebt": "14844885", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3321794", "reportedCurrency": "USD", "retainedEarnings": "42955473", "totalLiabilities": "53573282", "otherCurrentAssets": "1468681", "totalCurrentAssets": "98991426", "currentLongTermDebt": "14745547", "longTermInvestments": "6906766", "shortTermInvestments": "29098513", "currentNetReceivables": "39098306", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24433843", "currentAccountsPayable": "27657142", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15596838", "totalShareholderEquity": "75420312", "capitalLeaseObligations": "1301291", "otherCurrentLiabilities": "8378023", "totalCurrentLiabilities": "51177235", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2396047", "cashAndShortTermInvestments": "3942129", "commonStockSharesOutstanding": "17394226", "intangibleAssetsExcludingGoodwill": "3321794", "cashAndCashEquivalentsAtCarryingValue": "3942129", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6585690", "profitLoss": "None", "dividendPayout": "674520", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "660915", "operatingCashflow": "8259031", "capitalExpenditures": "112485", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9403700", "cashflowFromInvestment": "-114347", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "674520", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "520702", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23401597, "cost_of_revenue": 15828000, "gross_profit": 7573596, "research_and_development": 560668, "selling_general_admin": 1514734, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7505987, "depreciation_amortisation": 520702, "ebitda": 8026689, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 7505987, "tax_provision": 920297, "effective_tax_rate": null, "net_income": 5732522, "net_income_continuing_ops": 6585690, "net_income_to_common": 5732522, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3942129, "short_term_investments": 29098513, "net_receivables": 39098306, "inventory": 25383797, "other_current_assets": null, "total_current_assets": 98991426, "net_ppe": null, "goodwill": null, "intangible_assets": 3321794, "goodwill_and_intangibles": 3321794, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24433843, "total_assets": 123425269, "short_term_debt": 14844885, "accounts_payable": 27657142, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51177235, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2396047, "total_liabilities": 53573282, "total_debt": 14844885, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42955473, "total_equity": 75420312, "shares_outstanding": 17394226, "operating_cash_flow": 8259031, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112485, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114347, "dividends_paid": 674520, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9403700, "free_cash_flow": 8371516, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7505987", "ebitda": "8026689", "netIncome": "5732522", "grossProfit": "7573596", "depreciation": "None", "totalRevenue": "23401597", "costOfRevenue": "15828000", "interestIncome": "429159", "incomeBeforeTax": "7505987", "interestExpense": "0", "operatingIncome": "5065619", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "920297", "reportedCurrency": "USD", "netInterestIncome": "429159", "nonInterestIncome": "None", "operatingExpenses": "2507977", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "560668", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "520702", "sellingGeneralAndAdministrative": "1514734", "netIncomeFromContinuingOperations": "6585690" }, "balance": { "goodwill": "None", "inventory": "25383797", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "123425269", "longTermDebt": "None", "shortTermDebt": "14844885", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3321794", "reportedCurrency": "USD", "retainedEarnings": "42955473", "totalLiabilities": "53573282", "otherCurrentAssets": "1468681", "totalCurrentAssets": "98991426", "currentLongTermDebt": "14745547", "longTermInvestments": "6906766", "shortTermInvestments": "29098513", "currentNetReceivables": "39098306", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24433843", "currentAccountsPayable": "27657142", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15596838", "totalShareholderEquity": "75420312", "capitalLeaseObligations": "1301291", "otherCurrentLiabilities": "8378023", "totalCurrentLiabilities": "51177235", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2396047", "cashAndShortTermInvestments": "3942129", "commonStockSharesOutstanding": "17394226", "intangibleAssetsExcludingGoodwill": "3321794", "cashAndCashEquivalentsAtCarryingValue": "3942129", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6585690", "profitLoss": "None", "dividendPayout": "674520", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "660915", "operatingCashflow": "8259031", "capitalExpenditures": "112485", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9403700", "cashflowFromInvestment": "-114347", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "674520", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "520702", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "income_statement": { "revenue": 21719786, "cost_of_revenue": 15969005, "gross_profit": 5750781, "ebit": -1910851, "ebitda": -1389885, "pretax_income": -1910852, "tax_provision": 848920, "net_income": -3225268, "net_income_to_common": -3225268, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4575645, "total_current_assets": 94613734, "total_assets": 123569638, "short_term_debt": 19032232, "long_term_debt": null, "total_debt": 19032232, "total_liabilities": 60343462, "total_equity": 69205414, "shares_outstanding": 16099824, "goodwill_and_intangibles": 3335097 }, "cash_flow": { "operating_cash_flow": -1704663, "capital_expenditure": 14371, "free_cash_flow": -1690292, "dividends_paid": 188222, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85197, "ticker_id": 6357, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1910851", "ebitda": "-1389885", "netIncome": "-3225268", "grossProfit": "5750781", "depreciation": "None", "totalRevenue": "21719786", "costOfRevenue": "15969005", "interestIncome": "170917", "incomeBeforeTax": "-1910852", "interestExpense": "0", "operatingIncome": "-2323247", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "848920", "reportedCurrency": "USD", "netInterestIncome": "170917", "nonInterestIncome": "None", "operatingExpenses": "8074028", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "443720", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15969005", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "520966", "sellingGeneralAndAdministrative": "6626542", "netIncomeFromContinuingOperations": "-2759772" }, "balance": { "goodwill": "None", "inventory": "24391574", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "123569638", "longTermDebt": "None", "shortTermDebt": "19032232", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3335097", "reportedCurrency": "USD", "retainedEarnings": "33380620", "totalLiabilities": "60343462", "otherCurrentAssets": "3685146", "totalCurrentAssets": "94613734", "currentLongTermDebt": "18494000", "longTermInvestments": "11070485", "shortTermInvestments": "18522562", "currentNetReceivables": "43438807", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28955904", "currentAccountsPayable": "29631773", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19926987", "totalShareholderEquity": "69205414", "capitalLeaseObligations": "1432987", "otherCurrentLiabilities": "5311962", "totalCurrentLiabilities": "56228968", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4114494", "cashAndShortTermInvestments": "4575645", "commonStockSharesOutstanding": "16099824", "intangibleAssetsExcludingGoodwill": "3335097", "cashAndCashEquivalentsAtCarryingValue": "4575645", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2759772", "profitLoss": "None", "dividendPayout": "188222", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-163132", "operatingCashflow": "-1704663", "capitalExpenditures": "14371", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1090873", "cashflowFromInvestment": "135237", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188222", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "520966", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21719786, "cost_of_revenue": 15969005, "gross_profit": 5750781, "research_and_development": 443720, "selling_general_admin": 6626542, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1910851, "depreciation_amortisation": 520966, "ebitda": -1389885, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1910852, "tax_provision": 848920, "effective_tax_rate": null, "net_income": -3225268, "net_income_continuing_ops": -2759772, "net_income_to_common": -3225268, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4575645, "short_term_investments": 18522562, "net_receivables": 43438807, "inventory": 24391574, "other_current_assets": null, "total_current_assets": 94613734, "net_ppe": null, "goodwill": null, "intangible_assets": 3335097, "goodwill_and_intangibles": 3335097, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28955904, "total_assets": 123569638, "short_term_debt": 19032232, "accounts_payable": 29631773, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56228968, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4114494, "total_liabilities": 60343462, "total_debt": 19032232, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33380620, "total_equity": 69205414, "shares_outstanding": 16099824, "operating_cash_flow": -1704663, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14371, "acquisitions": null, "other_investing": null, "investing_cash_flow": 135237, "dividends_paid": 188222, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1090873, "free_cash_flow": -1690292, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1910851", "ebitda": "-1389885", "netIncome": "-3225268", "grossProfit": "5750781", "depreciation": "None", "totalRevenue": "21719786", "costOfRevenue": "15969005", "interestIncome": "170917", "incomeBeforeTax": "-1910852", "interestExpense": "0", "operatingIncome": "-2323247", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "848920", "reportedCurrency": "USD", "netInterestIncome": "170917", "nonInterestIncome": "None", "operatingExpenses": "8074028", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "443720", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15969005", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "520966", "sellingGeneralAndAdministrative": "6626542", "netIncomeFromContinuingOperations": "-2759772" }, "balance": { "goodwill": "None", "inventory": "24391574", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "123569638", "longTermDebt": "None", "shortTermDebt": "19032232", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3335097", "reportedCurrency": "USD", "retainedEarnings": "33380620", "totalLiabilities": "60343462", "otherCurrentAssets": "3685146", "totalCurrentAssets": "94613734", "currentLongTermDebt": "18494000", "longTermInvestments": "11070485", "shortTermInvestments": "18522562", "currentNetReceivables": "43438807", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28955904", "currentAccountsPayable": "29631773", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19926987", "totalShareholderEquity": "69205414", "capitalLeaseObligations": "1432987", "otherCurrentLiabilities": "5311962", "totalCurrentLiabilities": "56228968", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4114494", "cashAndShortTermInvestments": "4575645", "commonStockSharesOutstanding": "16099824", "intangibleAssetsExcludingGoodwill": "3335097", "cashAndCashEquivalentsAtCarryingValue": "4575645", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2759772", "profitLoss": "None", "dividendPayout": "188222", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-163132", "operatingCashflow": "-1704663", "capitalExpenditures": "14371", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1090873", "cashflowFromInvestment": "135237", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188222", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "520966", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "income_statement": { "revenue": 21677564, "cost_of_revenue": 15016614, "gross_profit": 6660950, "ebit": 5441111, "ebitda": 5958245, "pretax_income": 5441111, "tax_provision": 878275, "net_income": 4003783, "net_income_to_common": 4003783, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5403254, "total_current_assets": 93467880, "total_assets": 118649597, "short_term_debt": 1071803, "long_term_debt": null, "total_debt": 1071803, "total_liabilities": 60557999, "total_equity": 64623616, "shares_outstanding": 13595000, "goodwill_and_intangibles": 3334726 }, "cash_flow": { "operating_cash_flow": 1244666, "capital_expenditure": 14371, "free_cash_flow": 1259037, "dividends_paid": 188222, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85198, "ticker_id": 6357, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5441111", "ebitda": "5958245", "netIncome": "4003783", "grossProfit": "6660950", "depreciation": "None", "totalRevenue": "21677564", "costOfRevenue": "15016614", "interestIncome": "141040", "incomeBeforeTax": "5441111", "interestExpense": "0", "operatingIncome": "4808696", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "878275", "reportedCurrency": "USD", "netInterestIncome": "141040", "nonInterestIncome": "None", "operatingExpenses": "1852254", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81457", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15016614", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "517134", "sellingGeneralAndAdministrative": "1438988", "netIncomeFromContinuingOperations": "4562836" }, "balance": { "goodwill": "None", "inventory": "25871070", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "118649597", "longTermDebt": "None", "shortTermDebt": "1071803", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3334726", "reportedCurrency": "USD", "retainedEarnings": "36605888", "totalLiabilities": "60557999", "otherCurrentAssets": "4090365", "totalCurrentAssets": "93467880", "currentLongTermDebt": "19351153", "longTermInvestments": "6932149", "shortTermInvestments": "14758761", "currentNetReceivables": "43344430", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25181717", "currentAccountsPayable": "29300324", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2104721", "totalShareholderEquity": "64623616", "capitalLeaseObligations": "1560279", "otherCurrentLiabilities": "23934678", "totalCurrentLiabilities": "56182102", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4375897", "cashAndShortTermInvestments": "5403254", "commonStockSharesOutstanding": "13595000", "intangibleAssetsExcludingGoodwill": "3334726", "cashAndCashEquivalentsAtCarryingValue": "5403254", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4562836", "profitLoss": "None", "dividendPayout": "188222", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-437598", "operatingCashflow": "1244666", "capitalExpenditures": "14371", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1765716", "cashflowFromInvestment": "-701864", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188222", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "517134", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21677564, "cost_of_revenue": 15016614, "gross_profit": 6660950, "research_and_development": 81457, "selling_general_admin": 1438988, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5441111, "depreciation_amortisation": 517134, "ebitda": 5958245, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 5441111, "tax_provision": 878275, "effective_tax_rate": null, "net_income": 4003783, "net_income_continuing_ops": 4562836, "net_income_to_common": 4003783, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5403254, "short_term_investments": 14758761, "net_receivables": 43344430, "inventory": 25871070, "other_current_assets": null, "total_current_assets": 93467880, "net_ppe": null, "goodwill": null, "intangible_assets": 3334726, "goodwill_and_intangibles": 3334726, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25181717, "total_assets": 118649597, "short_term_debt": 1071803, "accounts_payable": 29300324, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56182102, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4375897, "total_liabilities": 60557999, "total_debt": 1071803, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36605888, "total_equity": 64623616, "shares_outstanding": 13595000, "operating_cash_flow": 1244666, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14371, "acquisitions": null, "other_investing": null, "investing_cash_flow": -701864, "dividends_paid": 188222, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1765716, "free_cash_flow": 1259037, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5441111", "ebitda": "5958245", "netIncome": "4003783", "grossProfit": "6660950", "depreciation": "None", "totalRevenue": "21677564", "costOfRevenue": "15016614", "interestIncome": "141040", "incomeBeforeTax": "5441111", "interestExpense": "0", "operatingIncome": "4808696", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "878275", "reportedCurrency": "USD", "netInterestIncome": "141040", "nonInterestIncome": "None", "operatingExpenses": "1852254", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81457", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15016614", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "517134", "sellingGeneralAndAdministrative": "1438988", "netIncomeFromContinuingOperations": "4562836" }, "balance": { "goodwill": "None", "inventory": "25871070", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "118649597", "longTermDebt": "None", "shortTermDebt": "1071803", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3334726", "reportedCurrency": "USD", "retainedEarnings": "36605888", "totalLiabilities": "60557999", "otherCurrentAssets": "4090365", "totalCurrentAssets": "93467880", "currentLongTermDebt": "19351153", "longTermInvestments": "6932149", "shortTermInvestments": "14758761", "currentNetReceivables": "43344430", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25181717", "currentAccountsPayable": "29300324", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2104721", "totalShareholderEquity": "64623616", "capitalLeaseObligations": "1560279", "otherCurrentLiabilities": "23934678", "totalCurrentLiabilities": "56182102", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4375897", "cashAndShortTermInvestments": "5403254", "commonStockSharesOutstanding": "13595000", "intangibleAssetsExcludingGoodwill": "3334726", "cashAndCashEquivalentsAtCarryingValue": "5403254", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4562836", "profitLoss": "None", "dividendPayout": "188222", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-437598", "operatingCashflow": "1244666", "capitalExpenditures": "14371", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1765716", "cashflowFromInvestment": "-701864", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "188222", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "517134", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "income_statement": { "revenue": 19369717, "cost_of_revenue": 14223560, "gross_profit": 5146157, "ebit": 6021056, "ebitda": 6613434, "pretax_income": 6026138, "tax_provision": 673708, "net_income": 7598250, "net_income_to_common": 7598250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6659142, "total_current_assets": 92646759, "total_assets": 115576195, "short_term_debt": 20182914, "long_term_debt": null, "total_debt": 20182914, "total_liabilities": 62307307, "total_equity": 60207697, "shares_outstanding": 13595000, "goodwill_and_intangibles": 3359958 }, "cash_flow": { "operating_cash_flow": 4358390, "capital_expenditure": 547930, "free_cash_flow": 4906320, "dividends_paid": 5934100, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85199, "ticker_id": 6357, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6021056", "ebitda": "6613434", "netIncome": "7598250", "grossProfit": "5146157", "depreciation": "None", "totalRevenue": "19369717", "costOfRevenue": "14223560", "interestIncome": "242112", "incomeBeforeTax": "6026138", "interestExpense": "5082", "operatingIncome": "3753345", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "673708", "reportedCurrency": "USD", "netInterestIncome": "247194", "nonInterestIncome": "None", "operatingExpenses": "1392812", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "387634", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14223560", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "592378", "sellingGeneralAndAdministrative": "268605", "netIncomeFromContinuingOperations": "5352430" }, "balance": { "goodwill": "None", "inventory": "25188247", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "115576195", "longTermDebt": "None", "shortTermDebt": "20182914", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3359958", "reportedCurrency": "USD", "retainedEarnings": "32602105", "totalLiabilities": "62307307", "otherCurrentAssets": "3495396", "totalCurrentAssets": "92646759", "currentLongTermDebt": "19666241", "longTermInvestments": "4130514", "shortTermInvestments": "18535354", "currentNetReceivables": "38768620", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22929436", "currentAccountsPayable": "23102944", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21350855", "totalShareholderEquity": "60207697", "capitalLeaseObligations": "1684614", "otherCurrentLiabilities": "12449919", "totalCurrentLiabilities": "57537963", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4769344", "cashAndShortTermInvestments": "6659142", "commonStockSharesOutstanding": "13595000", "intangibleAssetsExcludingGoodwill": "3359958", "cashAndCashEquivalentsAtCarryingValue": "6659142", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5352430", "profitLoss": "None", "dividendPayout": "5934100", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2377884", "operatingCashflow": "4358390", "capitalExpenditures": "547930", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16512420", "cashflowFromInvestment": "242768", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5934100", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "592378", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19369717, "cost_of_revenue": 14223560, "gross_profit": 5146157, "research_and_development": 387634, "selling_general_admin": 268605, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6021056, "depreciation_amortisation": 592378, "ebitda": 6613434, "interest_expense": 5082, "interest_income": null, "other_non_operating": null, "pretax_income": 6026138, "tax_provision": 673708, "effective_tax_rate": null, "net_income": 7598250, "net_income_continuing_ops": 5352430, "net_income_to_common": 7598250, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6659142, "short_term_investments": 18535354, "net_receivables": 38768620, "inventory": 25188247, "other_current_assets": null, "total_current_assets": 92646759, "net_ppe": null, "goodwill": null, "intangible_assets": 3359958, "goodwill_and_intangibles": 3359958, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22929436, "total_assets": 115576195, "short_term_debt": 20182914, "accounts_payable": 23102944, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57537963, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4769344, "total_liabilities": 62307307, "total_debt": 20182914, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32602105, "total_equity": 60207697, "shares_outstanding": 13595000, "operating_cash_flow": 4358390, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 547930, "acquisitions": null, "other_investing": null, "investing_cash_flow": 242768, "dividends_paid": 5934100, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16512420, "free_cash_flow": 4906320, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6021056", "ebitda": "6613434", "netIncome": "7598250", "grossProfit": "5146157", "depreciation": "None", "totalRevenue": "19369717", "costOfRevenue": "14223560", "interestIncome": "242112", "incomeBeforeTax": "6026138", "interestExpense": "5082", "operatingIncome": "3753345", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "673708", "reportedCurrency": "USD", "netInterestIncome": "247194", "nonInterestIncome": "None", "operatingExpenses": "1392812", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "387634", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14223560", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "592378", "sellingGeneralAndAdministrative": "268605", "netIncomeFromContinuingOperations": "5352430" }, "balance": { "goodwill": "None", "inventory": "25188247", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "115576195", "longTermDebt": "None", "shortTermDebt": "20182914", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3359958", "reportedCurrency": "USD", "retainedEarnings": "32602105", "totalLiabilities": "62307307", "otherCurrentAssets": "3495396", "totalCurrentAssets": "92646759", "currentLongTermDebt": "19666241", "longTermInvestments": "4130514", "shortTermInvestments": "18535354", "currentNetReceivables": "38768620", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22929436", "currentAccountsPayable": "23102944", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21350855", "totalShareholderEquity": "60207697", "capitalLeaseObligations": "1684614", "otherCurrentLiabilities": "12449919", "totalCurrentLiabilities": "57537963", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4769344", "cashAndShortTermInvestments": "6659142", "commonStockSharesOutstanding": "13595000", "intangibleAssetsExcludingGoodwill": "3359958", "cashAndCashEquivalentsAtCarryingValue": "6659142", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5352430", "profitLoss": "None", "dividendPayout": "5934100", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2377884", "operatingCashflow": "4358390", "capitalExpenditures": "547930", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16512420", "cashflowFromInvestment": "242768", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5934100", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "592378", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "income_statement": { "revenue": 18834093, "cost_of_revenue": 13868406, "gross_profit": 4965687, "ebit": 713020, "ebitda": 1273430, "pretax_income": 703543, "tax_provision": 344250, "net_income": -684391, "net_income_to_common": -684391, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17633936, "total_current_assets": 100183115, "total_assets": 127507418, "short_term_debt": 25969437, "long_term_debt": null, "total_debt": 25969437, "total_liabilities": 66211531, "total_equity": 57128151, "shares_outstanding": 13595000, "goodwill_and_intangibles": 3541323 }, "cash_flow": { "operating_cash_flow": 6059338, "capital_expenditure": 1282177, "free_cash_flow": 7341515, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85201, "ticker_id": 6357, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "713020", "ebitda": "1273430", "netIncome": "-684391", "grossProfit": "4965687", "depreciation": "None", "totalRevenue": "18834093", "costOfRevenue": "13868406", "interestIncome": "237333", "incomeBeforeTax": "703543", "interestExpense": "9477", "operatingIncome": "2928023", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "344250", "reportedCurrency": "USD", "netInterestIncome": "227856", "nonInterestIncome": "None", "operatingExpenses": "2037664", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "437978", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13868406", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "560410", "sellingGeneralAndAdministrative": "1202242", "netIncomeFromContinuingOperations": "359293" }, "balance": { "goodwill": "None", "inventory": "21844780", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "127507418", "longTermDebt": "None", "shortTermDebt": "25969437", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3541323", "reportedCurrency": "USD", "retainedEarnings": "25003855", "totalLiabilities": "66211531", "otherCurrentAssets": "5471590", "totalCurrentAssets": "100183115", "currentLongTermDebt": "25463319", "longTermInvestments": "7337008", "shortTermInvestments": "7053694", "currentNetReceivables": "48179115", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27324303", "currentAccountsPayable": "26342111", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27270728", "totalShareholderEquity": "57128151", "capitalLeaseObligations": "1807409", "otherCurrentLiabilities": "5990632", "totalCurrentLiabilities": "59696589", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6514942", "cashAndShortTermInvestments": "17633936", "commonStockSharesOutstanding": "13595000", "intangibleAssetsExcludingGoodwill": "3541323", "cashAndCashEquivalentsAtCarryingValue": "17633936", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "359293", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-895767", "operatingCashflow": "6059338", "capitalExpenditures": "1282177", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6902327", "cashflowFromInvestment": "-135836", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "560410", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18834093, "cost_of_revenue": 13868406, "gross_profit": 4965687, "research_and_development": 437978, "selling_general_admin": 1202242, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 713020, "depreciation_amortisation": 560410, "ebitda": 1273430, "interest_expense": 9477, "interest_income": null, "other_non_operating": null, "pretax_income": 703543, "tax_provision": 344250, "effective_tax_rate": null, "net_income": -684391, "net_income_continuing_ops": 359293, "net_income_to_common": -684391, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17633936, "short_term_investments": 7053694, "net_receivables": 48179115, "inventory": 21844780, "other_current_assets": null, "total_current_assets": 100183115, "net_ppe": null, "goodwill": null, "intangible_assets": 3541323, "goodwill_and_intangibles": 3541323, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27324303, "total_assets": 127507418, "short_term_debt": 25969437, "accounts_payable": 26342111, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59696589, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6514942, "total_liabilities": 66211531, "total_debt": 25969437, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25003855, "total_equity": 57128151, "shares_outstanding": 13595000, "operating_cash_flow": 6059338, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1282177, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135836, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6902327, "free_cash_flow": 7341515, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "713020", "ebitda": "1273430", "netIncome": "-684391", "grossProfit": "4965687", "depreciation": "None", "totalRevenue": "18834093", "costOfRevenue": "13868406", "interestIncome": "237333", "incomeBeforeTax": "703543", "interestExpense": "9477", "operatingIncome": "2928023", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "344250", "reportedCurrency": "USD", "netInterestIncome": "227856", "nonInterestIncome": "None", "operatingExpenses": "2037664", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "437978", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13868406", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "560410", "sellingGeneralAndAdministrative": "1202242", "netIncomeFromContinuingOperations": "359293" }, "balance": { "goodwill": "None", "inventory": "21844780", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "127507418", "longTermDebt": "None", "shortTermDebt": "25969437", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3541323", "reportedCurrency": "USD", "retainedEarnings": "25003855", "totalLiabilities": "66211531", "otherCurrentAssets": "5471590", "totalCurrentAssets": "100183115", "currentLongTermDebt": "25463319", "longTermInvestments": "7337008", "shortTermInvestments": "7053694", "currentNetReceivables": "48179115", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27324303", "currentAccountsPayable": "26342111", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27270728", "totalShareholderEquity": "57128151", "capitalLeaseObligations": "1807409", "otherCurrentLiabilities": "5990632", "totalCurrentLiabilities": "59696589", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6514942", "cashAndShortTermInvestments": "17633936", "commonStockSharesOutstanding": "13595000", "intangibleAssetsExcludingGoodwill": "3541323", "cashAndCashEquivalentsAtCarryingValue": "17633936", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "359293", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-895767", "operatingCashflow": "6059338", "capitalExpenditures": "1282177", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6902327", "cashflowFromInvestment": "-135836", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "560410", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "income_statement": { "revenue": 23017260, "cost_of_revenue": 16243205, "gross_profit": 6774055, "ebit": 6589993, "ebitda": 7092636, "pretax_income": 6553985, "tax_provision": 680801, "net_income": 4650910, "net_income_to_common": 4650910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17119889, "total_current_assets": 102437766, "total_assets": 126759130, "short_term_debt": 31902941, "long_term_debt": null, "total_debt": 31902941, "total_liabilities": 67976431, "total_equity": 56282150, "shares_outstanding": 13595000, "goodwill_and_intangibles": 3464585 }, "cash_flow": { "operating_cash_flow": 11346488, "capital_expenditure": 97145, "free_cash_flow": 11443633, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85202, "ticker_id": 6357, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6589993", "ebitda": "7092636", "netIncome": "4650910", "grossProfit": "6774055", "depreciation": "None", "totalRevenue": "23017260", "costOfRevenue": "16243205", "interestIncome": "215732", "incomeBeforeTax": "6553985", "interestExpense": "36008", "operatingIncome": "3986354", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "680801", "reportedCurrency": "USD", "netInterestIncome": "179724", "nonInterestIncome": "None", "operatingExpenses": "2787701", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1123063", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16243205", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "502643", "sellingGeneralAndAdministrative": "1199492", "netIncomeFromContinuingOperations": "5873184" }, "balance": { "goodwill": "None", "inventory": "20889171", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "126759130", "longTermDebt": "None", "shortTermDebt": "31902941", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3464585", "reportedCurrency": "USD", "retainedEarnings": "25688246", "totalLiabilities": "67976431", "otherCurrentAssets": "5851063", "totalCurrentAssets": "102437766", "currentLongTermDebt": "31407248", "longTermInvestments": "4342574", "shortTermInvestments": "5504183", "currentNetReceivables": "53073460", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24321364", "currentAccountsPayable": "24793173", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33335928", "totalShareholderEquity": "56282150", "capitalLeaseObligations": "1928680", "otherCurrentLiabilities": "6052931", "totalCurrentLiabilities": "63981477", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3994954", "cashAndShortTermInvestments": "17119889", "commonStockSharesOutstanding": "13595000", "intangibleAssetsExcludingGoodwill": "3464585", "cashAndCashEquivalentsAtCarryingValue": "17119889", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5873184", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "4377244", "operatingCashflow": "11346488", "capitalExpenditures": "97145", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9826199", "cashflowFromInvestment": "-94591", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502643", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23017260, "cost_of_revenue": 16243205, "gross_profit": 6774055, "research_and_development": 1123063, "selling_general_admin": 1199492, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6589993, "depreciation_amortisation": 502643, "ebitda": 7092636, "interest_expense": 36008, "interest_income": null, "other_non_operating": null, "pretax_income": 6553985, "tax_provision": 680801, "effective_tax_rate": null, "net_income": 4650910, "net_income_continuing_ops": 5873184, "net_income_to_common": 4650910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17119889, "short_term_investments": 5504183, "net_receivables": 53073460, "inventory": 20889171, "other_current_assets": null, "total_current_assets": 102437766, "net_ppe": null, "goodwill": null, "intangible_assets": 3464585, "goodwill_and_intangibles": 3464585, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24321364, "total_assets": 126759130, "short_term_debt": 31902941, "accounts_payable": 24793173, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63981477, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3994954, "total_liabilities": 67976431, "total_debt": 31902941, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25688246, "total_equity": 56282150, "shares_outstanding": 13595000, "operating_cash_flow": 11346488, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97145, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94591, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9826199, "free_cash_flow": 11443633, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6589993", "ebitda": "7092636", "netIncome": "4650910", "grossProfit": "6774055", "depreciation": "None", "totalRevenue": "23017260", "costOfRevenue": "16243205", "interestIncome": "215732", "incomeBeforeTax": "6553985", "interestExpense": "36008", "operatingIncome": "3986354", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "680801", "reportedCurrency": "USD", "netInterestIncome": "179724", "nonInterestIncome": "None", "operatingExpenses": "2787701", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1123063", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16243205", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "502643", "sellingGeneralAndAdministrative": "1199492", "netIncomeFromContinuingOperations": "5873184" }, "balance": { "goodwill": "None", "inventory": "20889171", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "126759130", "longTermDebt": "None", "shortTermDebt": "31902941", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3464585", "reportedCurrency": "USD", "retainedEarnings": "25688246", "totalLiabilities": "67976431", "otherCurrentAssets": "5851063", "totalCurrentAssets": "102437766", "currentLongTermDebt": "31407248", "longTermInvestments": "4342574", "shortTermInvestments": "5504183", "currentNetReceivables": "53073460", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24321364", "currentAccountsPayable": "24793173", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33335928", "totalShareholderEquity": "56282150", "capitalLeaseObligations": "1928680", "otherCurrentLiabilities": "6052931", "totalCurrentLiabilities": "63981477", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3994954", "cashAndShortTermInvestments": "17119889", "commonStockSharesOutstanding": "13595000", "intangibleAssetsExcludingGoodwill": "3464585", "cashAndCashEquivalentsAtCarryingValue": "17119889", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5873184", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "4377244", "operatingCashflow": "11346488", "capitalExpenditures": "97145", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9826199", "cashflowFromInvestment": "-94591", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502643", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "income_statement": { "revenue": 22723591, "cost_of_revenue": 17076522, "gross_profit": 5647069, "ebit": 3427087, "ebitda": 4016928, "pretax_income": 3383247, "tax_provision": -186001, "net_income": 2502203, "net_income_to_common": 2502203, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15985073, "total_current_assets": 103374342, "total_assets": 139181431, "short_term_debt": 41910223, "long_term_debt": null, "total_debt": 41910223, "total_liabilities": 85867544, "total_equity": 51928625, "shares_outstanding": 13595000, "goodwill_and_intangibles": 3532273 }, "cash_flow": { "operating_cash_flow": -8422330, "capital_expenditure": 143086, "free_cash_flow": -8279244, "dividends_paid": 703595, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85203, "ticker_id": 6357, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3427087", "ebitda": "4016928", "netIncome": "2502203", "grossProfit": "5647069", "depreciation": "None", "totalRevenue": "22723591", "costOfRevenue": "17076522", "interestIncome": "169213", "incomeBeforeTax": "3383247", "interestExpense": "43840", "operatingIncome": "1926420", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-186001", "reportedCurrency": "USD", "netInterestIncome": "125373", "nonInterestIncome": "None", "operatingExpenses": "3720649", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "987724", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17076522", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "589841", "sellingGeneralAndAdministrative": "2183429", "netIncomeFromContinuingOperations": "3569248" }, "balance": { "goodwill": "None", "inventory": "24746244", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "139181431", "longTermDebt": "None", "shortTermDebt": "41910223", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3532273", "reportedCurrency": "USD", "retainedEarnings": "21037336", "totalLiabilities": "85867544", "otherCurrentAssets": "6334816", "totalCurrentAssets": "103374342", "currentLongTermDebt": "41421655", "longTermInvestments": "15395169", "shortTermInvestments": "2794690", "currentNetReceivables": "53513519", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35807089", "currentAccountsPayable": "30845465", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43470502", "totalShareholderEquity": "51928625", "capitalLeaseObligations": "2048847", "otherCurrentLiabilities": "5681444", "totalCurrentLiabilities": "79810476", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6057068", "cashAndShortTermInvestments": "15985073", "commonStockSharesOutstanding": "13595000", "intangibleAssetsExcludingGoodwill": "3532273", "cashAndCashEquivalentsAtCarryingValue": "15985073", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3569248", "profitLoss": "None", "dividendPayout": "703595", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-414082", "operatingCashflow": "-8422330", "capitalExpenditures": "143086", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2340022", "cashflowFromInvestment": "-1880587", "stockBasedCompensation": "-68964", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "703595", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "589841", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22723591, "cost_of_revenue": 17076522, "gross_profit": 5647069, "research_and_development": 987724, "selling_general_admin": 2183429, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3427087, "depreciation_amortisation": 589841, "ebitda": 4016928, "interest_expense": 43840, "interest_income": null, "other_non_operating": null, "pretax_income": 3383247, "tax_provision": -186001, "effective_tax_rate": null, "net_income": 2502203, "net_income_continuing_ops": 3569248, "net_income_to_common": 2502203, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15985073, "short_term_investments": 2794690, "net_receivables": 53513519, "inventory": 24746244, "other_current_assets": null, "total_current_assets": 103374342, "net_ppe": null, "goodwill": null, "intangible_assets": 3532273, "goodwill_and_intangibles": 3532273, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35807089, "total_assets": 139181431, "short_term_debt": 41910223, "accounts_payable": 30845465, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79810476, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6057068, "total_liabilities": 85867544, "total_debt": 41910223, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21037336, "total_equity": 51928625, "shares_outstanding": 13595000, "operating_cash_flow": -8422330, "stock_based_compensation": -68964, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143086, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1880587, "dividends_paid": 703595, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2340022, "free_cash_flow": -8279244, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3427087", "ebitda": "4016928", "netIncome": "2502203", "grossProfit": "5647069", "depreciation": "None", "totalRevenue": "22723591", "costOfRevenue": "17076522", "interestIncome": "169213", "incomeBeforeTax": "3383247", "interestExpense": "43840", "operatingIncome": "1926420", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-186001", "reportedCurrency": "USD", "netInterestIncome": "125373", "nonInterestIncome": "None", "operatingExpenses": "3720649", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "987724", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17076522", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "589841", "sellingGeneralAndAdministrative": "2183429", "netIncomeFromContinuingOperations": "3569248" }, "balance": { "goodwill": "None", "inventory": "24746244", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "139181431", "longTermDebt": "None", "shortTermDebt": "41910223", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3532273", "reportedCurrency": "USD", "retainedEarnings": "21037336", "totalLiabilities": "85867544", "otherCurrentAssets": "6334816", "totalCurrentAssets": "103374342", "currentLongTermDebt": "41421655", "longTermInvestments": "15395169", "shortTermInvestments": "2794690", "currentNetReceivables": "53513519", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35807089", "currentAccountsPayable": "30845465", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43470502", "totalShareholderEquity": "51928625", "capitalLeaseObligations": "2048847", "otherCurrentLiabilities": "5681444", "totalCurrentLiabilities": "79810476", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6057068", "cashAndShortTermInvestments": "15985073", "commonStockSharesOutstanding": "13595000", "intangibleAssetsExcludingGoodwill": "3532273", "cashAndCashEquivalentsAtCarryingValue": "15985073", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3569248", "profitLoss": "None", "dividendPayout": "703595", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-414082", "operatingCashflow": "-8422330", "capitalExpenditures": "143086", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2340022", "cashflowFromInvestment": "-1880587", "stockBasedCompensation": "-68964", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "703595", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "589841", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "income_statement": { "revenue": 22777670, "cost_of_revenue": 16921471, "gross_profit": 5856199, "ebit": -31580453, "ebitda": null, "pretax_income": -30383476, "tax_provision": null, "net_income": -18837809, "net_income_to_common": -18837809, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22981324, "total_current_assets": 99790741, "total_assets": 130476967, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 79823566, "total_equity": 50080230, "shares_outstanding": 13594530, "goodwill_and_intangibles": 3638125 }, "cash_flow": { "operating_cash_flow": 2007585, "capital_expenditure": 0, "free_cash_flow": 2007585, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85204, "ticker_id": 6357, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-18837809", "grossProfit": "5856199", "depreciation": "None", "totalRevenue": "22777670", "costOfRevenue": "16921471", "interestIncome": "63776", "incomeBeforeTax": "-30383476", "interestExpense": "31461", "operatingIncome": "-31580453", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "32315", "nonInterestIncome": "None", "operatingExpenses": "54358123", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1633469", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16921471", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2032634", "netIncomeFromContinuingOperations": "-30611143" }, "balance": { "goodwill": "None", "inventory": "24596795", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "130476967", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3638125", "reportedCurrency": "USD", "retainedEarnings": "18535133", "totalLiabilities": "79823566", "otherCurrentAssets": "53204", "totalCurrentAssets": "99790741", "currentLongTermDebt": "39754858", "longTermInvestments": "9916308", "shortTermInvestments": "2818068", "currentNetReceivables": "16483533", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30686226", "currentAccountsPayable": "25272528", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "50080230", "capitalLeaseObligations": "2172309", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "72524516", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7299050", "cashAndShortTermInvestments": "22981324", "commonStockSharesOutstanding": "13594530", "intangibleAssetsExcludingGoodwill": "3638125", "cashAndCashEquivalentsAtCarryingValue": "22981324", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18837810", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3740123", "operatingCashflow": "2007585", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1478987", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "558307", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22777670, "cost_of_revenue": 16921471, "gross_profit": 5856199, "research_and_development": 1633469, "selling_general_admin": 2032634, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31580453, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 31461, "interest_income": null, "other_non_operating": null, "pretax_income": -30383476, "tax_provision": null, "effective_tax_rate": null, "net_income": -18837809, "net_income_continuing_ops": -30611143, "net_income_to_common": -18837809, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22981324, "short_term_investments": 2818068, "net_receivables": 16483533, "inventory": 24596795, "other_current_assets": null, "total_current_assets": 99790741, "net_ppe": null, "goodwill": null, "intangible_assets": 3638125, "goodwill_and_intangibles": 3638125, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30686226, "total_assets": 130476967, "short_term_debt": null, "accounts_payable": 25272528, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72524516, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7299050, "total_liabilities": 79823566, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18535133, "total_equity": 50080230, "shares_outstanding": 13594530, "operating_cash_flow": 2007585, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1478987, "free_cash_flow": 2007585, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-18837809", "grossProfit": "5856199", "depreciation": "None", "totalRevenue": "22777670", "costOfRevenue": "16921471", "interestIncome": "63776", "incomeBeforeTax": "-30383476", "interestExpense": "31461", "operatingIncome": "-31580453", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "32315", "nonInterestIncome": "None", "operatingExpenses": "54358123", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1633469", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16921471", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2032634", "netIncomeFromContinuingOperations": "-30611143" }, "balance": { "goodwill": "None", "inventory": "24596795", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "130476967", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3638125", "reportedCurrency": "USD", "retainedEarnings": "18535133", "totalLiabilities": "79823566", "otherCurrentAssets": "53204", "totalCurrentAssets": "99790741", "currentLongTermDebt": "39754858", "longTermInvestments": "9916308", "shortTermInvestments": "2818068", "currentNetReceivables": "16483533", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30686226", "currentAccountsPayable": "25272528", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "50080230", "capitalLeaseObligations": "2172309", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "72524516", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7299050", "cashAndShortTermInvestments": "22981324", "commonStockSharesOutstanding": "13594530", "intangibleAssetsExcludingGoodwill": "3638125", "cashAndCashEquivalentsAtCarryingValue": "22981324", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18837810", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3740123", "operatingCashflow": "2007585", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1478987", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "558307", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "income_statement": { "revenue": 21836761, "cost_of_revenue": 15568224, "gross_profit": 6268537, "ebit": 1146757, "ebitda": 1712862, "pretax_income": 1073805, "tax_provision": 878922, "net_income": -887420, "net_income_to_common": -887420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21543963, "total_current_assets": 138932446, "total_assets": 159333644, "short_term_debt": 41800901, "long_term_debt": null, "total_debt": 41800901, "total_liabilities": 73945523, "total_equity": 73432366, "shares_outstanding": 13595000, "goodwill_and_intangibles": 3585055 }, "cash_flow": { "operating_cash_flow": 833171, "capital_expenditure": 314716, "free_cash_flow": 1147887, "dividends_paid": 703595, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85206, "ticker_id": 6357, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1146757", "ebitda": "1712862", "netIncome": "-887420", "grossProfit": "6268537", "depreciation": "None", "totalRevenue": "21836761", "costOfRevenue": "15568224", "interestIncome": "4242", "incomeBeforeTax": "1073805", "interestExpense": "72952", "operatingIncome": "2806142", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "878922", "reportedCurrency": "USD", "netInterestIncome": "-68710", "nonInterestIncome": "None", "operatingExpenses": "3462395", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1245646", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15568224", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "566105", "sellingGeneralAndAdministrative": "1610100", "netIncomeFromContinuingOperations": "194883" }, "balance": { "goodwill": "None", "inventory": "20498166", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "159333644", "longTermDebt": "None", "shortTermDebt": "41800901", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3585055", "reportedCurrency": "USD", "retainedEarnings": "40186954", "totalLiabilities": "73945523", "otherCurrentAssets": "4582427", "totalCurrentAssets": "138932446", "currentLongTermDebt": "41315694", "longTermInvestments": "300000", "shortTermInvestments": "4393777", "currentNetReceivables": "87914113", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20401198", "currentAccountsPayable": "25731835", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43608309", "totalShareholderEquity": "73432366", "capitalLeaseObligations": "2292615", "otherCurrentLiabilities": "1569936", "totalCurrentLiabilities": "70561105", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3384418", "cashAndShortTermInvestments": "21543963", "commonStockSharesOutstanding": "13595000", "intangibleAssetsExcludingGoodwill": "3585055", "cashAndCashEquivalentsAtCarryingValue": "21543963", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194883", "profitLoss": "None", "dividendPayout": "703595", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-442922", "operatingCashflow": "833171", "capitalExpenditures": "314716", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "442755", "cashflowFromInvestment": "1551044", "stockBasedCompensation": "68964", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "703595", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "566105", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21836761, "cost_of_revenue": 15568224, "gross_profit": 6268537, "research_and_development": 1245646, "selling_general_admin": 1610100, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1146757, "depreciation_amortisation": 566105, "ebitda": 1712862, "interest_expense": 72952, "interest_income": null, "other_non_operating": null, "pretax_income": 1073805, "tax_provision": 878922, "effective_tax_rate": null, "net_income": -887420, "net_income_continuing_ops": 194883, "net_income_to_common": -887420, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21543963, "short_term_investments": 4393777, "net_receivables": 87914113, "inventory": 20498166, "other_current_assets": null, "total_current_assets": 138932446, "net_ppe": null, "goodwill": null, "intangible_assets": 3585055, "goodwill_and_intangibles": 3585055, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20401198, "total_assets": 159333644, "short_term_debt": 41800901, "accounts_payable": 25731835, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70561105, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3384418, "total_liabilities": 73945523, "total_debt": 41800901, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40186954, "total_equity": 73432366, "shares_outstanding": 13595000, "operating_cash_flow": 833171, "stock_based_compensation": 68964, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 314716, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1551044, "dividends_paid": 703595, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 442755, "free_cash_flow": 1147887, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1146757", "ebitda": "1712862", "netIncome": "-887420", "grossProfit": "6268537", "depreciation": "None", "totalRevenue": "21836761", "costOfRevenue": "15568224", "interestIncome": "4242", "incomeBeforeTax": "1073805", "interestExpense": "72952", "operatingIncome": "2806142", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "878922", "reportedCurrency": "USD", "netInterestIncome": "-68710", "nonInterestIncome": "None", "operatingExpenses": "3462395", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1245646", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15568224", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "566105", "sellingGeneralAndAdministrative": "1610100", "netIncomeFromContinuingOperations": "194883" }, "balance": { "goodwill": "None", "inventory": "20498166", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "159333644", "longTermDebt": "None", "shortTermDebt": "41800901", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3585055", "reportedCurrency": "USD", "retainedEarnings": "40186954", "totalLiabilities": "73945523", "otherCurrentAssets": "4582427", "totalCurrentAssets": "138932446", "currentLongTermDebt": "41315694", "longTermInvestments": "300000", "shortTermInvestments": "4393777", "currentNetReceivables": "87914113", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20401198", "currentAccountsPayable": "25731835", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43608309", "totalShareholderEquity": "73432366", "capitalLeaseObligations": "2292615", "otherCurrentLiabilities": "1569936", "totalCurrentLiabilities": "70561105", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3384418", "cashAndShortTermInvestments": "21543963", "commonStockSharesOutstanding": "13595000", "intangibleAssetsExcludingGoodwill": "3585055", "cashAndCashEquivalentsAtCarryingValue": "21543963", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194883", "profitLoss": "None", "dividendPayout": "703595", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-442922", "operatingCashflow": "833171", "capitalExpenditures": "314716", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "442755", "cashflowFromInvestment": "1551044", "stockBasedCompensation": "68964", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "703595", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "566105", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "income_statement": { "revenue": 23569449, "cost_of_revenue": 16641612, "gross_profit": 6927837, "ebit": 3324515, "ebitda": 3848127, "pretax_income": 3245011, "tax_provision": 304815, "net_income": 2399138, "net_income_to_common": 2399138, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15232289, "total_current_assets": 133312675, "total_assets": 154197189, "short_term_debt": 37650431, "long_term_debt": null, "total_debt": 37650431, "total_liabilities": 68858050, "total_equity": 72068203, "shares_outstanding": 12979000, "goodwill_and_intangibles": 3539879 }, "cash_flow": { "operating_cash_flow": -4148034, "capital_expenditure": 260767, "free_cash_flow": -3887267, "dividends_paid": 703595, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85207, "ticker_id": 6357, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:11:05.506613+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3324515", "ebitda": "3848127", "netIncome": "2399138", "grossProfit": "6927837", "depreciation": "None", "totalRevenue": "23569449", "costOfRevenue": "16641612", "interestIncome": "44683", "incomeBeforeTax": "3245011", "interestExpense": "79504", "operatingIncome": "3408839", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "304815", "reportedCurrency": "USD", "netInterestIncome": "-34821", "nonInterestIncome": "None", "operatingExpenses": "3518998", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1425394", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16641612", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523612", "sellingGeneralAndAdministrative": "1519564", "netIncomeFromContinuingOperations": "2940196" }, "balance": { "goodwill": "None", "inventory": "20216673", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "154197189", "longTermDebt": "None", "shortTermDebt": "37650431", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3539879", "reportedCurrency": "USD", "retainedEarnings": "41074374", "totalLiabilities": "68858050", "otherCurrentAssets": "5259872", "totalCurrentAssets": "133312675", "currentLongTermDebt": "37117274", "longTermInvestments": "300000", "shortTermInvestments": "5653055", "currentNetReceivables": "86950786", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20884514", "currentAccountsPayable": "24983677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39579111", "totalShareholderEquity": "72068203", "capitalLeaseObligations": "2461837", "otherCurrentLiabilities": "1441903", "totalCurrentLiabilities": "65288291", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3569759", "cashAndShortTermInvestments": "15232289", "commonStockSharesOutstanding": "12979000", "intangibleAssetsExcludingGoodwill": "3539879", "cashAndCashEquivalentsAtCarryingValue": "15232289", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2399138", "profitLoss": "None", "dividendPayout": "703595", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "647564", "operatingCashflow": "-4148034", "capitalExpenditures": "260767", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4408563", "cashflowFromInvestment": "-522912", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "703595", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "523611", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23569449, "cost_of_revenue": 16641612, "gross_profit": 6927837, "research_and_development": 1425394, "selling_general_admin": 1519564, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3324515, "depreciation_amortisation": 523612, "ebitda": 3848127, "interest_expense": 79504, "interest_income": null, "other_non_operating": null, "pretax_income": 3245011, "tax_provision": 304815, "effective_tax_rate": null, "net_income": 2399138, "net_income_continuing_ops": 2940196, "net_income_to_common": 2399138, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15232289, "short_term_investments": 5653055, "net_receivables": 86950786, "inventory": 20216673, "other_current_assets": null, "total_current_assets": 133312675, "net_ppe": null, "goodwill": null, "intangible_assets": 3539879, "goodwill_and_intangibles": 3539879, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20884514, "total_assets": 154197189, "short_term_debt": 37650431, "accounts_payable": 24983677, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65288291, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3569759, "total_liabilities": 68858050, "total_debt": 37650431, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41074374, "total_equity": 72068203, "shares_outstanding": 12979000, "operating_cash_flow": -4148034, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 260767, "acquisitions": null, "other_investing": null, "investing_cash_flow": -522912, "dividends_paid": 703595, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4408563, "free_cash_flow": -3887267, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3324515", "ebitda": "3848127", "netIncome": "2399138", "grossProfit": "6927837", "depreciation": "None", "totalRevenue": "23569449", "costOfRevenue": "16641612", "interestIncome": "44683", "incomeBeforeTax": "3245011", "interestExpense": "79504", "operatingIncome": "3408839", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "304815", "reportedCurrency": "USD", "netInterestIncome": "-34821", "nonInterestIncome": "None", "operatingExpenses": "3518998", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1425394", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16641612", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523612", "sellingGeneralAndAdministrative": "1519564", "netIncomeFromContinuingOperations": "2940196" }, "balance": { "goodwill": "None", "inventory": "20216673", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "154197189", "longTermDebt": "None", "shortTermDebt": "37650431", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3539879", "reportedCurrency": "USD", "retainedEarnings": "41074374", "totalLiabilities": "68858050", "otherCurrentAssets": "5259872", "totalCurrentAssets": "133312675", "currentLongTermDebt": "37117274", "longTermInvestments": "300000", "shortTermInvestments": "5653055", "currentNetReceivables": "86950786", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20884514", "currentAccountsPayable": "24983677", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39579111", "totalShareholderEquity": "72068203", "capitalLeaseObligations": "2461837", "otherCurrentLiabilities": "1441903", "totalCurrentLiabilities": "65288291", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3569759", "cashAndShortTermInvestments": "15232289", "commonStockSharesOutstanding": "12979000", "intangibleAssetsExcludingGoodwill": "3539879", "cashAndCashEquivalentsAtCarryingValue": "15232289", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2399138", "profitLoss": "None", "dividendPayout": "703595", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "647564", "operatingCashflow": "-4148034", "capitalExpenditures": "260767", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4408563", "cashflowFromInvestment": "-522912", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "703595", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "523611", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }