{ "ticker": { "uuid": "407b43b5-bfa3-4dc9-874f-83dba2b29655", "symbol": "GTEC", "name": "Greenland Acquisition Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/407b43b5-bfa3-4dc9-874f-83dba2b29655/", "api_url": "https://sharemaestro.com/factors/api/tickers/407b43b5-bfa3-4dc9-874f-83dba2b29655/" }, "latest_snapshot": { "ticker": { "uuid": "407b43b5-bfa3-4dc9-874f-83dba2b29655", "symbol": "GTEC", "name": "Greenland Acquisition Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/407b43b5-bfa3-4dc9-874f-83dba2b29655/", "api_url": "https://sharemaestro.com/factors/api/tickers/407b43b5-bfa3-4dc9-874f-83dba2b29655/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.58, "value": 0.53, "quality": 0.51, "momentum": 0.52, "coverage": 1, "confidence": 0.969, "delta": 21 }, "headline_factors": { "price": 0.57, "market_cap": 15212493.63, "pe_ratio": 2.5661, "earnings_yield": 0.4436, "ebitda_to_ev": 0.5223, "shareholder_yield": 0.2534, "roe": 0.0704, "piotroski_f_score": 7, "momentum_12_1": -0.6905, "volatility_252d": 0.9151 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 2.5661, "ev_ebitda": 1.9144, "earnings_yield": 0.4436, "fcf_yield": 0.4492, "shareholder_yield": 0.2534 }, "quality": { "roe": 0.0704, "roic": 0.1054, "gross_margin": 0.3172, "fcf_margin": 0.1453, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1406, "eps_growth_1y": -0.6192, "fcf_growth_1y": -0.4494 }, "momentum": { "price_return_12m": -0.7061, "momentum_12_1": -0.6905, "relative_strength": -0.9022 }, "scores": { "value_percentile": 0.53, "quality_percentile": 0.51, "momentum_percentile": 0.52, "growth_composite": 48, "yield_composite": 47, "overall_composite": 42, "os_score": 0.58, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.65, "os": 0.6, "value": 0.54, "quality": 0.52, "momentum": 0.54, "confidence": 1, "coverage": 1, "pe_ratio": 2.91, "earnings_yield": 0.4159, "shareholder_yield": 0.2234, "roe": 0.0704, "momentum_12_1": -0.6942 }, { "week_end_date": "2026-06-14", "price": 0.63, "os": 0.57, "value": 0.52, "quality": 0.5, "momentum": 0.52, "confidence": 1, "coverage": 1, "pe_ratio": 2.8209, "earnings_yield": 0.4227, "shareholder_yield": 0.2305, "roe": 0.0704, "momentum_12_1": -0.7359 }, { "week_end_date": "2026-06-21", "price": 0.6, "os": 0.78, "value": 0.63, "quality": 0.62, "momentum": 0.64, "confidence": 1, "coverage": 1, "pe_ratio": 2.7022, "earnings_yield": 0.4322, "shareholder_yield": 0.2406, "roe": 0.0704, "momentum_12_1": -0.7286 }, { "week_end_date": "2026-06-28", "price": 0.53, "os": 0.59, "value": 0.54, "quality": 0.52, "momentum": 0.52, "confidence": 1, "coverage": 1, "pe_ratio": 2.3731, "earnings_yield": 0.4609, "shareholder_yield": 0.274, "roe": 0.0704, "momentum_12_1": -0.6818 }, { "week_end_date": "2026-07-05", "price": 0.55, "os": 0.59, "value": 0.53, "quality": 0.51, "momentum": 0.53, "confidence": 0.991, "coverage": 1, "pe_ratio": 2.4806, "earnings_yield": 0.4511, "shareholder_yield": 0.2621, "roe": 0.0704, "momentum_12_1": -0.6701 }, { "week_end_date": "2026-07-12", "price": 0.55, "os": 0.79, "value": 0.63, "quality": 0.62, "momentum": 0.64, "confidence": 0.98, "coverage": 1, "pe_ratio": 2.4761, "earnings_yield": 0.4515, "shareholder_yield": 0.2626, "roe": 0.0704, "momentum_12_1": -0.6702 }, { "week_end_date": "2026-07-19", "price": 0.57, "os": 0.58, "value": 0.53, "quality": 0.51, "momentum": 0.52, "confidence": 0.969, "coverage": 1, "pe_ratio": 2.5661, "earnings_yield": 0.4436, "shareholder_yield": 0.2534, "roe": 0.0704, "momentum_12_1": -0.6905 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90694007, "cost_of_revenue": 62248455, "gross_profit": 28445552, "ebit": 12221748, "ebitda": 14629457, "pretax_income": 12110085, "tax_provision": 3511822, "net_income": 4931543, "net_income_to_common": 4931543, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7846870, "total_current_assets": 95265112, "total_assets": 115772341, "short_term_debt": 12759720, "long_term_debt": 0, "total_debt": 12759720, "total_liabilities": 49452420, "total_equity": 72941486, "shares_outstanding": 16145011, "goodwill_and_intangibles": 3393879 }, "cash_flow": { "operating_cash_flow": 15608957, "capital_expenditure": 525718, "free_cash_flow": 16134675, "dividends_paid": 2221760, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13658800 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90694007, "cost_of_revenue": 62248455, "gross_profit": 28445552, "ebit": 12221748, "ebitda": 14629457, "pretax_income": 12110085, "tax_provision": 3511822, "net_income": 4931543, "net_income_to_common": 4931543, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7846870, "total_current_assets": 95265112, "total_assets": 115772341, "short_term_debt": 12759720, "long_term_debt": 0, "total_debt": 12759720, "total_liabilities": 49452420, "total_equity": 72941486, "shares_outstanding": 16145011, "goodwill_and_intangibles": 3393879 }, "cash_flow": { "operating_cash_flow": 15608957, "capital_expenditure": 525718, "free_cash_flow": 16134675, "dividends_paid": 2221760, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13658800 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90694007, "cost_of_revenue": 62248455, "gross_profit": 28445552, "ebit": 12221748, "ebitda": 14629457, "pretax_income": 12110085, "tax_provision": 3511822, "net_income": 4931543, "net_income_to_common": 4931543, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7846870, "total_current_assets": 95265112, "total_assets": 115772341, "short_term_debt": 12759720, "long_term_debt": 0, "total_debt": 12759720, "total_liabilities": 49452420, "total_equity": 72941486, "shares_outstanding": 16145011, "goodwill_and_intangibles": 3393879 }, "cash_flow": { "operating_cash_flow": 15608957, "capital_expenditure": 525718, "free_cash_flow": 16134675, "dividends_paid": 2221760, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13658800 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90694007, "cost_of_revenue": 62248455, "gross_profit": 28445552, "ebit": 12221748, "ebitda": 14629457, "pretax_income": 12110085, "tax_provision": 3511822, "net_income": 4931543, "net_income_to_common": 4931543, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7846870, "total_current_assets": 95265112, "total_assets": 115772341, "short_term_debt": 12759720, "long_term_debt": 0, "total_debt": 12759720, "total_liabilities": 49452420, "total_equity": 72941486, "shares_outstanding": 16145011, "goodwill_and_intangibles": 3393879 }, "cash_flow": { "operating_cash_flow": 15608957, "capital_expenditure": 525718, "free_cash_flow": 16134675, "dividends_paid": 2221760, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13658800 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90694007, "cost_of_revenue": 62248455, "gross_profit": 28445552, "ebit": 12221748, "ebitda": 14629457, "pretax_income": 12110085, "tax_provision": 3511822, "net_income": 4931543, "net_income_to_common": 4931543, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7846870, "total_current_assets": 95265112, "total_assets": 115772341, "short_term_debt": 12759720, "long_term_debt": 0, "total_debt": 12759720, "total_liabilities": 49452420, "total_equity": 72941486, "shares_outstanding": 16145011, "goodwill_and_intangibles": 3393879 }, "cash_flow": { "operating_cash_flow": 15608957, "capital_expenditure": 525718, "free_cash_flow": 16134675, "dividends_paid": 2221760, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13658800 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 90694007, "cost_of_revenue": 62248455, "gross_profit": 28445552, "ebit": 7522078, "ebitda": 9929787, "pretax_income": 12110085, "tax_provision": 3511822, "net_income": 4931543, "net_income_to_common": 4931543, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7846870, "total_current_assets": 95265112, "total_assets": 115772341, "short_term_debt": 12759720, "long_term_debt": 0, "total_debt": 12759720, "total_liabilities": 49452420, "total_equity": 72941486, "shares_outstanding": 16145011, "goodwill_and_intangibles": 68691 }, "cash_flow": { "operating_cash_flow": 15608957, "capital_expenditure": 525718, "free_cash_flow": 16134675, "dividends_paid": 2221760, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -13658800 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83944661, "cost_of_revenue": 61411693, "gross_profit": 22532968, "ebit": 16751156, "ebitda": 18996428, "pretax_income": 16666913, "tax_provision": 1512758, "net_income": 14066972, "net_income_to_common": 14066972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6659142, "total_current_assets": 92646759, "total_assets": 115576195, "short_term_debt": 20182914, "long_term_debt": 1167941, "total_debt": 21350855, "total_liabilities": 62307307, "total_equity": 60207697, "shares_outstanding": 13595000, "goodwill_and_intangibles": 3359958 }, "cash_flow": { "operating_cash_flow": 13341886, "capital_expenditure": 1964276, "free_cash_flow": 15306162, "dividends_paid": 5934100, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19580517 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 83944661, "cost_of_revenue": 61411693, "gross_profit": 22532968, "ebit": 16751156, "ebitda": 18996428, "pretax_income": 16666913, "tax_provision": 1512758, "net_income": 14066972, "net_income_to_common": 14066972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6659142, "total_current_assets": 92646759, "total_assets": 115576195, "short_term_debt": 20182914, "long_term_debt": 1167941, "total_debt": 21350855, "total_liabilities": 62307307, "total_equity": 60207697, "shares_outstanding": 13595000, "goodwill_and_intangibles": 3359958 }, "cash_flow": { "operating_cash_flow": 13341886, "capital_expenditure": 1964276, "free_cash_flow": 15306162, "dividends_paid": 5934100, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19580517 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25538345, "cost_of_revenue": 16949083, "gross_profit": 8589262, "ebit": 6785706, "ebitda": 7302630, "pretax_income": 6752326, "tax_provision": 1003895, "net_income": 5000480, "net_income_to_common": 5000480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10607177, "total_current_assets": 112999180, "total_assets": 136552848, "short_term_debt": 20191585, "long_term_debt": null, "total_debt": 20191585, "total_liabilities": 58084912, "total_equity": 84252070, "shares_outstanding": 21753958, "goodwill_and_intangibles": 53082 }, "cash_flow": { "operating_cash_flow": -1186337, "capital_expenditure": 172523, "free_cash_flow": -1013814, "dividends_paid": 1444711, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3398869 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25538345, "cost_of_revenue": 16949083, "gross_profit": 8589262, "ebit": 6785706, "ebitda": 7302630, "pretax_income": 6752326, "tax_provision": 1003895, "net_income": 5000480, "net_income_to_common": 5000480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10607177, "total_current_assets": 112999180, "total_assets": 136552848, "short_term_debt": 20191585, "long_term_debt": null, "total_debt": 20191585, "total_liabilities": 58084912, "total_equity": 84252070, "shares_outstanding": 21753958, "goodwill_and_intangibles": 53082 }, "cash_flow": { "operating_cash_flow": -1186337, "capital_expenditure": 172523, "free_cash_flow": -1013814, "dividends_paid": 1444711, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3398869 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25538345, "cost_of_revenue": 16949083, "gross_profit": 8589262, "ebit": 6785706, "ebitda": 7302630, "pretax_income": 6752326, "tax_provision": 1003895, "net_income": 5000480, "net_income_to_common": 5000480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10607177, "total_current_assets": 112999180, "total_assets": 136552848, "short_term_debt": 20191585, "long_term_debt": null, "total_debt": 20191585, "total_liabilities": 58084912, "total_equity": 84252070, "shares_outstanding": 21753958, "goodwill_and_intangibles": 53082 }, "cash_flow": { "operating_cash_flow": -1186337, "capital_expenditure": 172523, "free_cash_flow": -1013814, "dividends_paid": 1444711, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3398869 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25538345, "cost_of_revenue": 16949083, "gross_profit": 8589262, "ebit": 6785706, "ebitda": 7302630, "pretax_income": 6752326, "tax_provision": 1003895, "net_income": 5000480, "net_income_to_common": 5000480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10607177, "total_current_assets": 112999180, "total_assets": 136552848, "short_term_debt": 20191585, "long_term_debt": null, "total_debt": 20191585, "total_liabilities": 58084912, "total_equity": 84252070, "shares_outstanding": 21753958, "goodwill_and_intangibles": 53082 }, "cash_flow": { "operating_cash_flow": -1186337, "capital_expenditure": 172523, "free_cash_flow": -1013814, "dividends_paid": 1444711, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3398869 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25538345, "cost_of_revenue": 16949083, "gross_profit": 8589262, "ebit": 6785706, "ebitda": 7302630, "pretax_income": 6752326, "tax_provision": 1003895, "net_income": 5000480, "net_income_to_common": 5000480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10607177, "total_current_assets": 112999180, "total_assets": 136552848, "short_term_debt": 20191585, "long_term_debt": null, "total_debt": 20191585, "total_liabilities": 58084912, "total_equity": 84252070, "shares_outstanding": 21753958, "goodwill_and_intangibles": 53082 }, "cash_flow": { "operating_cash_flow": -1186337, "capital_expenditure": 172523, "free_cash_flow": -1013814, "dividends_paid": 1444711, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3398869 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25538345, "cost_of_revenue": 16949083, "gross_profit": 8589262, "ebit": 5719601, "ebitda": 6236525, "pretax_income": 6752326, "tax_provision": 1003895, "net_income": 5000480, "net_income_to_common": 5000480, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10607177, "total_current_assets": 112999180, "total_assets": 136552848, "short_term_debt": 20191585, "long_term_debt": null, "total_debt": 20191585, "total_liabilities": 58084912, "total_equity": 84252070, "shares_outstanding": 21753958, "goodwill_and_intangibles": 53082 }, "cash_flow": { "operating_cash_flow": -1186337, "capital_expenditure": 172523, "free_cash_flow": -1013814, "dividends_paid": 1444711, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3398869 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23895060, "cost_of_revenue": 15816033, "gross_profit": 8079027, "ebit": 1185502, "ebitda": 2034409, "pretax_income": 1073839, "tax_provision": 864330, "net_income": -1579494, "net_income_to_common": -1579494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7775330, "total_current_assets": 95265112, "total_assets": 115772341, "short_term_debt": 12870162, "long_term_debt": 0, "total_debt": 12870162, "total_liabilities": 49452420, "total_equity": 72941486, "shares_outstanding": 17394226, "goodwill_and_intangibles": 3393879 }, "cash_flow": { "operating_cash_flow": 7809923, "capital_expenditure": 260251, "free_cash_flow": 8070174, "dividends_paid": 1547240, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1913031 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23895060, "cost_of_revenue": 15816033, "gross_profit": 8079027, "ebit": 1185502, "ebitda": 2034409, "pretax_income": 1073839, "tax_provision": 864330, "net_income": -1579494, "net_income_to_common": -1579494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7775330, "total_current_assets": 95265112, "total_assets": 115772341, "short_term_debt": 12870162, "long_term_debt": 0, "total_debt": 12870162, "total_liabilities": 49452420, "total_equity": 72941486, "shares_outstanding": 17394226, "goodwill_and_intangibles": 3393879 }, "cash_flow": { "operating_cash_flow": 7809923, "capital_expenditure": 260251, "free_cash_flow": 8070174, "dividends_paid": 1547240, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1913031 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23895060, "cost_of_revenue": 15816033, "gross_profit": 8079027, "ebit": 1185502, "ebitda": 2034409, "pretax_income": 1073839, "tax_provision": 864330, "net_income": -1579494, "net_income_to_common": -1579494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7775330, "total_current_assets": 95265112, "total_assets": 115772341, "short_term_debt": 12870162, "long_term_debt": 0, "total_debt": 12870162, "total_liabilities": 49452420, "total_equity": 72941486, "shares_outstanding": 17394226, "goodwill_and_intangibles": 3393879 }, "cash_flow": { "operating_cash_flow": 7809923, "capital_expenditure": 260251, "free_cash_flow": 8070174, "dividends_paid": 1547240, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1913031 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23895060, "cost_of_revenue": 15816033, "gross_profit": 8079027, "ebit": 1185502, "ebitda": 2034409, "pretax_income": 1073839, "tax_provision": 864330, "net_income": -1579494, "net_income_to_common": -1579494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7775330, "total_current_assets": 95265112, "total_assets": 115772341, "short_term_debt": 12870162, "long_term_debt": 0, "total_debt": 12870162, "total_liabilities": 49452420, "total_equity": 72941486, "shares_outstanding": 17394226, "goodwill_and_intangibles": 3393879 }, "cash_flow": { "operating_cash_flow": 7809923, "capital_expenditure": 260251, "free_cash_flow": 8070174, "dividends_paid": 1547240, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1913031 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23895060, "cost_of_revenue": 15816033, "gross_profit": 8079027, "ebit": 1185502, "ebitda": 2034409, "pretax_income": 1073839, "tax_provision": 864330, "net_income": -1579494, "net_income_to_common": -1579494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7846870, "total_current_assets": 95265112, "total_assets": 115772341, "short_term_debt": 12759720, "long_term_debt": 0, "total_debt": 12759720, "total_liabilities": 49452420, "total_equity": 72941486, "shares_outstanding": 17394226, "goodwill_and_intangibles": 3393879 }, "cash_flow": { "operating_cash_flow": 7809923, "capital_expenditure": 260251, "free_cash_flow": 8070174, "dividends_paid": 1547240, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1913031 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23895060, "cost_of_revenue": 15816033, "gross_profit": 8079027, "ebit": -28990, "ebitda": 819917, "pretax_income": 1073839, "tax_provision": 864330, "net_income": -1579494, "net_income_to_common": -1579494, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7846870, "total_current_assets": 95265112, "total_assets": 115772341, "short_term_debt": 12759720, "long_term_debt": 0, "total_debt": 12759720, "total_liabilities": 49452420, "total_equity": 72941486, "shares_outstanding": 17394226, "goodwill_and_intangibles": 68691 }, "cash_flow": { "operating_cash_flow": 7809923, "capital_expenditure": 260251, "free_cash_flow": 8070174, "dividends_paid": 1547240, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1913031 } } ] }, "strategy_matches": [ { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }