{ "ticker": { "uuid": "40864453-075b-4157-afd1-2ab119ea8471", "symbol": "ONFO", "name": "Onfolio Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/40864453-075b-4157-afd1-2ab119ea8471/", "api_url": "https://sharemaestro.com/factors/api/tickers/40864453-075b-4157-afd1-2ab119ea8471/" }, "latest_snapshot": { "ticker": { "uuid": "40864453-075b-4157-afd1-2ab119ea8471", "symbol": "ONFO", "name": "Onfolio Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/40864453-075b-4157-afd1-2ab119ea8471/", "api_url": "https://sharemaestro.com/factors/api/tickers/40864453-075b-4157-afd1-2ab119ea8471/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.45, "value": 0.47, "quality": 0.45, "momentum": 0.46, "coverage": 0.758, "confidence": 0.735, "delta": -6 }, "headline_factors": { "price": 0.13, "market_cap": 947628.15, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.6368, "roe": 30.208, "piotroski_f_score": 5, "momentum_12_1": -0.8098, "volatility_252d": 1.6116 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.4119, "shareholder_yield": 0.6368 }, "quality": { "roe": 30.208, "roic": -1.4198, "gross_margin": 0.5557, "fcf_margin": -0.1673, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0768, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.898, "momentum_12_1": -0.8098, "relative_strength": -1.0941 }, "scores": { "value_percentile": 0.47, "quality_percentile": 0.45, "momentum_percentile": 0.46, "growth_composite": 54, "yield_composite": 53, "overall_composite": 55, "os_score": 0.45, "factor_coverage": 0.758, "signal_confidence": 0.735 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.44, "os": 0.29, "value": 0.4, "quality": 0.39, "momentum": 0.39, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1681, "roe": 30.208, "momentum_12_1": 0.1875 }, { "week_end_date": "2026-06-14", "price": 0.35, "os": 0.26, "value": 0.39, "quality": 0.37, "momentum": 0.38, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.21, "roe": 30.208, "momentum_12_1": -0.1022 }, { "week_end_date": "2026-06-21", "price": 0.25, "os": 0.54, "value": 0.51, "quality": 0.49, "momentum": 0.51, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2801, "roe": 30.208, "momentum_12_1": -0.3068 }, { "week_end_date": "2026-06-28", "price": 0.27, "os": 0.52, "value": 0.5, "quality": 0.48, "momentum": 0.48, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2634, "roe": 30.208, "momentum_12_1": -0.2953 }, { "week_end_date": "2026-07-05", "price": 0.38, "os": 0.72, "value": 0.6, "quality": 0.59, "momentum": 0.6, "confidence": 0.781, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1835, "roe": 30.208, "momentum_12_1": -0.5624 }, { "week_end_date": "2026-07-12", "price": 0.2, "os": 0.39, "value": 0.44, "quality": 0.42, "momentum": 0.45, "confidence": 0.772, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3524, "roe": 30.208, "momentum_12_1": -0.6565 }, { "week_end_date": "2026-07-19", "price": 0.13, "os": 0.45, "value": 0.47, "quality": 0.45, "momentum": 0.46, "confidence": 0.735, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.6368, "roe": 30.208, "momentum_12_1": -0.8098 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10730218, "cost_of_revenue": 4300020, "gross_profit": 6430198, "ebit": -2557758, "ebitda": -1356597, "pretax_income": -2557758, "tax_provision": -17390, "net_income": -2588659, "net_income_to_common": -2588659, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2175223, "total_current_assets": 2923825, "total_assets": 11360858, "short_term_debt": 1385562, "long_term_debt": 756414, "total_debt": 2141976, "total_liabilities": 7455689, "total_equity": 2480335, "shares_outstanding": 5260000, "goodwill_and_intangibles": 5886943 }, "cash_flow": { "operating_cash_flow": -938248, "capital_expenditure": 0, "free_cash_flow": -938248, "dividends_paid": 453859, "share_repurchases": null, "shares_issued": 1798356, "net_debt_issued": 4006570 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10730218, "cost_of_revenue": 4300020, "gross_profit": 6430198, "ebit": -2557758, "ebitda": -1356597, "pretax_income": -2557758, "tax_provision": -17390, "net_income": -2588659, "net_income_to_common": -2588659, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2175223, "total_current_assets": 2923825, "total_assets": 11360858, "short_term_debt": 1385562, "long_term_debt": 756414, "total_debt": 2141976, "total_liabilities": 7455689, "total_equity": 2480335, "shares_outstanding": 5260000, "goodwill_and_intangibles": 5886943 }, "cash_flow": { "operating_cash_flow": -938248, "capital_expenditure": 0, "free_cash_flow": -938248, "dividends_paid": 453859, "share_repurchases": null, "shares_issued": 1798356, "net_debt_issued": 4006570 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10730218, "cost_of_revenue": 4300020, "gross_profit": 6430198, "ebit": -2557758, "ebitda": -1356597, "pretax_income": -2557758, "tax_provision": -17390, "net_income": -2588659, "net_income_to_common": -2588659, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2175223, "total_current_assets": 2923825, "total_assets": 11360858, "short_term_debt": 1385562, "long_term_debt": 756414, "total_debt": 2141976, "total_liabilities": 7455689, "total_equity": 2480335, "shares_outstanding": 5260000, "goodwill_and_intangibles": 5886943 }, "cash_flow": { "operating_cash_flow": -938248, "capital_expenditure": 0, "free_cash_flow": -938248, "dividends_paid": 453859, "share_repurchases": null, "shares_issued": 1798356, "net_debt_issued": 4006570 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10730218, "cost_of_revenue": 4300020, "gross_profit": 6430198, "ebit": -2557758, "ebitda": -1356597, "pretax_income": -2557758, "tax_provision": -17390, "net_income": -2588659, "net_income_to_common": -2588659, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2175223, "total_current_assets": 2923825, "total_assets": 11360858, "short_term_debt": 1385562, "long_term_debt": 756414, "total_debt": 2141976, "total_liabilities": 7455689, "total_equity": 2480335, "shares_outstanding": 5260000, "goodwill_and_intangibles": 5886943 }, "cash_flow": { "operating_cash_flow": -938248, "capital_expenditure": 0, "free_cash_flow": -938248, "dividends_paid": 453859, "share_repurchases": null, "shares_issued": 1798356, "net_debt_issued": 4006570 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10730218, "cost_of_revenue": 4300020, "gross_profit": 6430198, "ebit": -2557758, "ebitda": -1356597, "pretax_income": -2557758, "tax_provision": -17390, "net_income": -2588659, "net_income_to_common": -2588659, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2175223, "total_current_assets": 2923825, "total_assets": 11360858, "short_term_debt": 1385562, "long_term_debt": 756414, "total_debt": 2141976, "total_liabilities": 7455689, "total_equity": 2480335, "shares_outstanding": 5260000, "goodwill_and_intangibles": 5886943 }, "cash_flow": { "operating_cash_flow": -938248, "capital_expenditure": 0, "free_cash_flow": -938248, "dividends_paid": 453859, "share_repurchases": null, "shares_issued": 1798356, "net_debt_issued": 4006570 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10730218, "cost_of_revenue": 4300020, "gross_profit": 6430198, "ebit": -2249776, "ebitda": -1048615, "pretax_income": -2557758, "tax_provision": -17390, "net_income": -2588659, "net_income_to_common": -2588659, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2175223, "total_current_assets": 2923825, "total_assets": 11360858, "short_term_debt": 1385562, "long_term_debt": 756414, "total_debt": 2141976, "total_liabilities": 7455689, "total_equity": 2480335, "shares_outstanding": 5260000, "goodwill_and_intangibles": 5886943 }, "cash_flow": { "operating_cash_flow": -938248, "capital_expenditure": 0, "free_cash_flow": -938248, "dividends_paid": 453859, "share_repurchases": null, "shares_issued": 1798356, "net_debt_issued": 4006570 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7862077, "cost_of_revenue": 3317200, "gross_profit": 4544877, "ebit": -2121737, "ebitda": -1215000, "pretax_income": -1773942, "tax_provision": -7737000000, "net_income": -1766205, "net_income_to_common": -1766205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476874, "total_current_assets": 1436561, "total_assets": 9592697, "short_term_debt": 1552634, "long_term_debt": 1049000, "total_debt": 2601634, "total_liabilities": 5243003, "total_equity": 3311831, "shares_outstanding": 5117941, "goodwill_and_intangibles": 7533768 }, "cash_flow": { "operating_cash_flow": -1168363, "capital_expenditure": 0, "free_cash_flow": -1168363, "dividends_paid": 321442, "share_repurchases": null, "shares_issued": 20000, "net_debt_issued": 694311 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7862077, "cost_of_revenue": 3317200, "gross_profit": 4544877, "ebit": -2121737, "ebitda": -1215000, "pretax_income": -1773942, "tax_provision": -7737000000, "net_income": -1766205, "net_income_to_common": -1766205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476874, "total_current_assets": 1436561, "total_assets": 9592697, "short_term_debt": 1552634, "long_term_debt": 1049000, "total_debt": 2601634, "total_liabilities": 5243003, "total_equity": 3311831, "shares_outstanding": 5117941, "goodwill_and_intangibles": 7533768 }, "cash_flow": { "operating_cash_flow": -1168363, "capital_expenditure": 0, "free_cash_flow": -1168363, "dividends_paid": 321442, "share_repurchases": null, "shares_issued": 20000, "net_debt_issued": 694311 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1866865, "cost_of_revenue": 1152407, "gross_profit": 714458, "ebit": -1598861, "ebitda": -1394756, "pretax_income": -2572611, "tax_provision": -51492000000, "net_income": -2521119, "net_income_to_common": -2521119, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 841804, "total_current_assets": 1533268, "total_assets": 8991272, "short_term_debt": 2314474, "long_term_debt": 193465, "total_debt": 2507939, "total_liabilities": 7774669, "total_equity": -142856, "shares_outstanding": 5863000, "goodwill_and_intangibles": 5683266 }, "cash_flow": { "operating_cash_flow": -843404, "capital_expenditure": 4, "free_cash_flow": -843400, "dividends_paid": 248849, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -185614 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1866865, "cost_of_revenue": 1152407, "gross_profit": 714458, "ebit": -1598861, "ebitda": -1394756, "pretax_income": -2572611, "tax_provision": -51492000000, "net_income": -2521119, "net_income_to_common": -2521119, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 841804, "total_current_assets": 1533268, "total_assets": 8991272, "short_term_debt": 2314474, "long_term_debt": 193465, "total_debt": 2507939, "total_liabilities": 7774669, "total_equity": -142856, "shares_outstanding": 5863000, "goodwill_and_intangibles": 7296908 }, "cash_flow": { "operating_cash_flow": -843404, "capital_expenditure": 4, "free_cash_flow": -843400, "dividends_paid": 248849, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -185614 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1866865, "cost_of_revenue": 1152407, "gross_profit": 714458, "ebit": -1598861, "ebitda": -1394756, "pretax_income": -2572611, "tax_provision": -51492000000, "net_income": -2521119, "net_income_to_common": -2521119, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 841804, "total_current_assets": 1533268, "total_assets": 8991272, "short_term_debt": 2314474, "long_term_debt": 193465, "total_debt": 2507939, "total_liabilities": 7774669, "total_equity": -142856, "shares_outstanding": 5863000, "goodwill_and_intangibles": 7296908 }, "cash_flow": { "operating_cash_flow": -843404, "capital_expenditure": 4, "free_cash_flow": -843400, "dividends_paid": 248849, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -185614 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1866865, "cost_of_revenue": 1152407, "gross_profit": 714458, "ebit": -1598861, "ebitda": -1394756, "pretax_income": -2572611, "tax_provision": -51492000000, "net_income": -2521119, "net_income_to_common": -2521119, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 841804, "total_current_assets": 1533268, "total_assets": 8991272, "short_term_debt": 2314474, "long_term_debt": 193465, "total_debt": 2507939, "total_liabilities": 7774669, "total_equity": -142856, "shares_outstanding": 5863000, "goodwill_and_intangibles": 7296908 }, "cash_flow": { "operating_cash_flow": -843404, "capital_expenditure": 4, "free_cash_flow": -843400, "dividends_paid": 248849, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -185614 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1866865, "cost_of_revenue": 1152407, "gross_profit": 714458, "ebit": -1598861, "ebitda": -1394756, "pretax_income": -2572611, "tax_provision": -51492000000, "net_income": -2521119, "net_income_to_common": -2521119, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 841804, "total_current_assets": 1533268, "total_assets": 8991272, "short_term_debt": 2314474, "long_term_debt": 193465, "total_debt": 2507939, "total_liabilities": 7774669, "total_equity": -142856, "shares_outstanding": 5863000, "goodwill_and_intangibles": 7296908 }, "cash_flow": { "operating_cash_flow": -843404, "capital_expenditure": 4, "free_cash_flow": -843400, "dividends_paid": 248849, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -185614 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1866865, "cost_of_revenue": 1152407, "gross_profit": 714458, "ebit": -833355, "ebitda": -629250, "pretax_income": -2572611, "tax_provision": -51492000000, "net_income": -2521119, "net_income_to_common": -2521119, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 841804, "total_current_assets": 1533268, "total_assets": 8991272, "short_term_debt": 2314474, "long_term_debt": 193465, "total_debt": 2507939, "total_liabilities": 7774669, "total_equity": -142856, "shares_outstanding": 5863000, "goodwill_and_intangibles": 7296908 }, "cash_flow": { "operating_cash_flow": -843404, "capital_expenditure": 4, "free_cash_flow": -843400, "dividends_paid": 248849, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -185614 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2028033, "cost_of_revenue": 1014432, "gross_profit": 1013601, "ebit": -292435, "ebitda": 4105, "pretax_income": -573734, "tax_provision": 17390017390, "net_income": -523965, "net_income_to_common": -523965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2175223, "total_current_assets": 2923825, "total_assets": 11360858, "short_term_debt": 1385562, "long_term_debt": 756414, "total_debt": 2141976, "total_liabilities": 7455689, "total_equity": 2480335, "shares_outstanding": 5260000, "goodwill_and_intangibles": 5886943 }, "cash_flow": { "operating_cash_flow": -397271, "capital_expenditure": 0, "free_cash_flow": -397271, "dividends_paid": 131316, "share_repurchases": null, "shares_issued": 968356, "net_debt_issued": 3832603 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2028033, "cost_of_revenue": 1014432, "gross_profit": 1013601, "ebit": -292435, "ebitda": 4105, "pretax_income": -573734, "tax_provision": 17390017390, "net_income": -523965, "net_income_to_common": -523965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2175223, "total_current_assets": 2923825, "total_assets": 11360858, "short_term_debt": 1385562, "long_term_debt": 756414, "total_debt": 2141976, "total_liabilities": 7455689, "total_equity": 2480335, "shares_outstanding": 5260000, "goodwill_and_intangibles": 5886943 }, "cash_flow": { "operating_cash_flow": -397271, "capital_expenditure": 0, "free_cash_flow": -397271, "dividends_paid": 131316, "share_repurchases": null, "shares_issued": 968356, "net_debt_issued": 3832603 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2028033, "cost_of_revenue": 1014432, "gross_profit": 1013601, "ebit": -292435, "ebitda": 4105, "pretax_income": -573734, "tax_provision": 17390017390, "net_income": -523965, "net_income_to_common": -523965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2175223, "total_current_assets": 2923825, "total_assets": 11360858, "short_term_debt": 1385562, "long_term_debt": 756414, "total_debt": 2141976, "total_liabilities": 7455689, "total_equity": 2480335, "shares_outstanding": 5260000, "goodwill_and_intangibles": 5886943 }, "cash_flow": { "operating_cash_flow": -397271, "capital_expenditure": 0, "free_cash_flow": -397271, "dividends_paid": 131316, "share_repurchases": null, "shares_issued": 968356, "net_debt_issued": 3832603 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2028033, "cost_of_revenue": 1014432, "gross_profit": 1013601, "ebit": -292435, "ebitda": 4105, "pretax_income": -573734, "tax_provision": 17390017390, "net_income": -523965, "net_income_to_common": -523965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2175223, "total_current_assets": 2923825, "total_assets": 11360858, "short_term_debt": 1385562, "long_term_debt": 756414, "total_debt": 2141976, "total_liabilities": 7455689, "total_equity": 2480335, "shares_outstanding": 5260000, "goodwill_and_intangibles": 5886943 }, "cash_flow": { "operating_cash_flow": -397271, "capital_expenditure": 0, "free_cash_flow": -397271, "dividends_paid": 131316, "share_repurchases": null, "shares_issued": 968356, "net_debt_issued": 3832603 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2028033, "cost_of_revenue": 1014432, "gross_profit": 1013601, "ebit": -292435, "ebitda": 4105, "pretax_income": -573734, "tax_provision": 17390017390, "net_income": -523965, "net_income_to_common": -523965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2175223, "total_current_assets": 2923825, "total_assets": 11360858, "short_term_debt": 1385562, "long_term_debt": 756414, "total_debt": 2141976, "total_liabilities": 7455689, "total_equity": 2480335, "shares_outstanding": 5260000, "goodwill_and_intangibles": 5886943 }, "cash_flow": { "operating_cash_flow": -397271, "capital_expenditure": 0, "free_cash_flow": -397271, "dividends_paid": 131316, "share_repurchases": null, "shares_issued": 968356, "net_debt_issued": 3832603 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2028033, "cost_of_revenue": 1014432, "gross_profit": 1013601, "ebit": -758270, "ebitda": -461730, "pretax_income": -573734, "tax_provision": 17390017390, "net_income": -523965, "net_income_to_common": -523965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2175223, "total_current_assets": 2923825, "total_assets": 11360858, "short_term_debt": 1385562, "long_term_debt": 756414, "total_debt": 2141976, "total_liabilities": 7455689, "total_equity": 2480335, "shares_outstanding": 5260000, "goodwill_and_intangibles": 5886943 }, "cash_flow": { "operating_cash_flow": -397271, "capital_expenditure": 0, "free_cash_flow": -397271, "dividends_paid": 131316, "share_repurchases": null, "shares_issued": 968356, "net_debt_issued": 3832603 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }