{ "ticker": { "uuid": "40864453-075b-4157-afd1-2ab119ea8471", "symbol": "ONFO", "name": "Onfolio Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/40864453-075b-4157-afd1-2ab119ea8471/", "api_url": "https://sharemaestro.com/factors/api/tickers/40864453-075b-4157-afd1-2ab119ea8471/" }, "ticker_metadata": { "id": 7514, "uuid": "40864453-075b-4157-afd1-2ab119ea8471", "symbol": "ONFO", "name": "Onfolio Holdings Inc", "asset_type": "equity", "market_cap": 4375900, "stock_exchange_id": 2, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Onfolio Holdings, Inc. acquires and manages a diversified and profitable portfolio of online businesses. The company is headquartered in Wilmington, Delaware.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "40864453-075b-4157-afd1-2ab119ea8471", "symbol": "ONFO", "name": "Onfolio Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/40864453-075b-4157-afd1-2ab119ea8471/", "api_url": "https://sharemaestro.com/factors/api/tickers/40864453-075b-4157-afd1-2ab119ea8471/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.43, "quality": 0.43, "momentum": 0.43, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 0.44, "market_cap": 2591446, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.2329, "roe": 30.208, "piotroski_f_score": 5, "momentum_12_1": 0.1875, "volatility_252d": 1.4291 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:39.338926+00:00", "batch_id": "" }, "size": { "price_close": 0.442, "market_cap": 2591446, "market_cap_usd": 2591446, "enterprise_value": 4257581, "shares_outstanding": 5863000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.2648, "pcf_ratio": null, "pfcf_ratio": -1.5834, "ev_ebitda": null, "ev_ebit": -1.6477, "ev_sales": 0.4351, "ev_fcf": -2.6015, "earnings_yield": null, "fcf_yield": -0.3844, "price_to_sales": 0.2648, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 2.2983 }, "yield": { "dividend_yield": 0.2329, "buyback_yield": 0, "shareholder_yield": 0.2329, "debt_paydown_yield": null, "total_yield": 0.2329 }, "quality": { "gross_margin": 0.5557, "operating_margin": -0.2641, "net_margin": -0.441, "ebitda_margin": -0.1513, "fcf_margin": -0.1673, "roe": 30.208, "roa": -0.48, "roic": -1.2722, "roc_greenblatt": null, "asset_turnover": 1.0883, "cash_conversion": 0.3792, "accruals_ratio": -0.2979, "sbc_to_revenue": 1511.3971, "piotroski_f_score": 5, "altman_z_score": -4.3272, "earnings_stability_5y": 0.9763, "revenue_stability_5y": 0.9669, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6048, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -54.4231, "net_debt_to_ebitda": -1.1256, "debt_to_assets": 0.2789, "interest_coverage": -1.8002, "current_ratio": 0.2022, "quick_ratio": 0.1973, "net_debt": 1666135, "local_beta": 0.0052, "volatility_252d": 1.4291, "volatility_60d": 3.5297, "max_drawdown_12m": -0.6652, "risk_adjusted_momentum": 0.1312 }, "growth": { "revenue_growth_1y": 0.0768, "revenue_growth_3y_cagr": 0.6908, "revenue_growth_5y_cagr": 0.702, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2713, "revenue_growth": 0.0768, "earnings_growth": null }, "momentum": { "price_return_1m": -0.6123, "price_return_3m": -0.15, "price_return_6m": -0.489, "price_return_9m": -0.5667, "price_return_12m": -0.5396, "price_return_12m_ex1m": 0.1875, "momentum_6m": -0.489, "momentum_12m": -0.5396, "momentum_12_1": 0.1875, "distance_from_52w_high": -0.6652, "distance_from_52w_low": 0, "relative_strength": -0.6975 }, "raw_ttm": { "revenue_ttm": 9785140, "gross_profit_ttm": 5437536, "ebit_ttm": -2583955, "ebitda_ttm": -1480229, "net_income_ttm": -4315391, "eps_diluted_ttm": -0.736, "operating_cash_flow_ttm": -1636603, "capital_expenditure_ttm": 12, "fcf_ttm": -1636591, "dividends_paid_ttm": 603458, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1435348, "cash_and_equivalents": 841804, "total_current_assets": 1533268, "total_current_liabilities": 7581204, "net_ppe": null, "total_assets": 8991272, "total_debt": 2507939, "total_equity": -142856, "net_working_capital": -4575266, "book_value_per_share": -0.0244, "retained_earnings": -24789976, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7439764, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.43, "os_score": 0.38, "value_percentile": 0.43, "quality_percentile": 0.43, "momentum_percentile": 0.43, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2224, "ticker_id": 7514, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:39.338926+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.442, "market_cap": 2591446, "market_cap_usd": 2591446, "enterprise_value": 4257581, "shares_outstanding": 5863000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.26483484, "pcf_ratio": null, "pfcf_ratio": -1.58344143, "ev_ebitda": null, "ev_ebit": -1.64769936, "ev_sales": 0.4351068, "ev_fcf": -2.60149359, "earnings_yield": null, "fcf_yield": -0.38439457, "dividend_yield": 0.23286536, "buyback_yield": 0, "shareholder_yield": 0.23286536, "debt_paydown_yield": null, "total_yield": 0.23286536, "gross_margin": 0.55569322, "operating_margin": -0.26406929, "net_margin": -0.44101474, "ebitda_margin": -0.15127316, "fcf_margin": -0.16725269, "roe": 30.20797866, "roa": -0.47995334, "roic": -1.27223329, "roc_greenblatt": null, "asset_turnover": 1.08829318, "cash_conversion": 0.37924513, "accruals_ratio": -0.29793204, "sbc_to_revenue": 1511.39713055, "debt_to_equity": -54.42311838, "net_debt_to_ebitda": -1.12559273, "debt_to_assets": 0.27893039, "interest_coverage": -1.80022893, "current_ratio": 0.20224598, "quick_ratio": 0.19731365, "net_debt": 1666135, "revenue_growth_1y": 0.07681445, "revenue_growth_3y_cagr": 0.69081953, "revenue_growth_5y_cagr": 0.70200248, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.27129507, "piotroski_f_score": 5, "altman_z_score": -4.32722125, "earnings_stability_5y": 0.976278, "revenue_stability_5y": 0.966887, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.6122807, "price_return_3m": -0.15, "price_return_6m": -0.48901734, "price_return_9m": -0.56666667, "price_return_12m": -0.53958333, "price_return_12m_ex1m": 0.1875, "distance_from_52w_high": -0.66515152, "distance_from_52w_low": 0, "relative_strength": -0.69752438, "local_beta": 0.0052, "volatility_252d": 1.42906, "volatility_60d": 3.529739, "max_drawdown_12m": -0.66515152, "revenue_ttm": 9785140, "gross_profit_ttm": 5437536, "ebit_ttm": -2583955, "ebitda_ttm": -1480229, "net_income_ttm": -4315391, "eps_diluted_ttm": -0.73603804, "operating_cash_flow_ttm": -1636603, "capital_expenditure_ttm": 12, "fcf_ttm": -1636591, "dividends_paid_ttm": 603458, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1435348, "cash_and_equivalents": 841804, "total_current_assets": 1533268, "total_current_liabilities": 7581204, "net_ppe": null, "total_assets": 8991272, "total_debt": 2507939, "total_equity": -142856, "net_working_capital": -4575266, "book_value_per_share": -0.02436568, "retained_earnings": -24789976, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7439764, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.44, "os": 0.38, "value": 0.43, "quality": 0.43, "momentum": 0.43, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2329, "roe": 30.208, "momentum_12_1": 0.1875, "complete_fields": { "id": 2224, "ticker_id": 7514, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:39.338926+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.442, "market_cap": 2591446, "market_cap_usd": 2591446, "enterprise_value": 4257581, "shares_outstanding": 5863000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.26483484, "pcf_ratio": null, "pfcf_ratio": -1.58344143, "ev_ebitda": null, "ev_ebit": -1.64769936, "ev_sales": 0.4351068, "ev_fcf": -2.60149359, "earnings_yield": null, "fcf_yield": -0.38439457, "dividend_yield": 0.23286536, "buyback_yield": 0, "shareholder_yield": 0.23286536, "debt_paydown_yield": null, "total_yield": 0.23286536, "gross_margin": 0.55569322, "operating_margin": -0.26406929, "net_margin": -0.44101474, "ebitda_margin": -0.15127316, "fcf_margin": -0.16725269, "roe": 30.20797866, "roa": -0.47995334, "roic": -1.27223329, "roc_greenblatt": null, "asset_turnover": 1.08829318, "cash_conversion": 0.37924513, "accruals_ratio": -0.29793204, "sbc_to_revenue": 1511.39713055, "debt_to_equity": -54.42311838, "net_debt_to_ebitda": -1.12559273, "debt_to_assets": 0.27893039, "interest_coverage": -1.80022893, "current_ratio": 0.20224598, "quick_ratio": 0.19731365, "net_debt": 1666135, "revenue_growth_1y": 0.07681445, "revenue_growth_3y_cagr": 0.69081953, "revenue_growth_5y_cagr": 0.70200248, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.27129507, "piotroski_f_score": 5, "altman_z_score": -4.32722125, "earnings_stability_5y": 0.976278, "revenue_stability_5y": 0.966887, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.6122807, "price_return_3m": -0.15, "price_return_6m": -0.48901734, "price_return_9m": -0.56666667, "price_return_12m": -0.53958333, "price_return_12m_ex1m": 0.1875, "distance_from_52w_high": -0.66515152, "distance_from_52w_low": 0, "relative_strength": -0.69752438, "local_beta": 0.0052, "volatility_252d": 1.42906, "volatility_60d": 3.529739, "max_drawdown_12m": -0.66515152, "revenue_ttm": 9785140, "gross_profit_ttm": 5437536, "ebit_ttm": -2583955, "ebitda_ttm": -1480229, "net_income_ttm": -4315391, "eps_diluted_ttm": -0.73603804, "operating_cash_flow_ttm": -1636603, "capital_expenditure_ttm": 12, "fcf_ttm": -1636591, "dividends_paid_ttm": 603458, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1435348, "cash_and_equivalents": 841804, "total_current_assets": 1533268, "total_current_liabilities": 7581204, "net_ppe": null, "total_assets": 8991272, "total_debt": 2507939, "total_equity": -142856, "net_working_capital": -4575266, "book_value_per_share": -0.02436568, "retained_earnings": -24789976, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -7439764, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "income_statement": { "revenue": 10730218, "cost_of_revenue": 4300020, "gross_profit": 6430198, "ebit": -2249776, "ebitda": -1048615, "pretax_income": -2557758, "tax_provision": -17390, "net_income": -2588659, "net_income_to_common": -2588659, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2175223, "total_current_assets": 2923825, "total_assets": 11360858, "short_term_debt": 1385562, "long_term_debt": 756414, "total_debt": 2141976, "total_liabilities": 7455689, "total_equity": 2480335, "shares_outstanding": 5260000, "goodwill_and_intangibles": 5886943 }, "cash_flow": { "operating_cash_flow": -938248, "capital_expenditure": 0, "free_cash_flow": -938248, "dividends_paid": 453859, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139721, "ticker_id": 7514, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2249776", "ebitda": "-1048615", "netIncome": "-2588659", "grossProfit": "6430198", "depreciation": "None", "totalRevenue": "10730218", "costOfRevenue": "4300020", "interestIncome": "None", "incomeBeforeTax": "-2557758", "interestExpense": "498409000000", "operatingIncome": "-2249776", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-17390", "reportedCurrency": "USD", "netInterestIncome": "-498409", "nonInterestIncome": "None", "operatingExpenses": "8679974", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4300020", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1201161", "sellingGeneralAndAdministrative": "8679974", "netIncomeFromContinuingOperations": "-2540368" }, "balance": { "goodwill": "4203145", "inventory": "44800", "commonStock": "5864", "currentDebt": "None", "investments": "None", "totalAssets": "11360858", "longTermDebt": "756414", "shortTermDebt": "1385562", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1683798", "reportedCurrency": "USD", "retainedEarnings": "-22141797", "totalLiabilities": "7455689", "otherCurrentAssets": "227224", "totalCurrentAssets": "2923825", "currentLongTermDebt": "1385562", "longTermInvestments": "188007", "shortTermInvestments": "None", "currentNetReceivables": "476578", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8437033", "currentAccountsPayable": "1067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2141976", "totalShareholderEquity": "2480335", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3749600", "totalCurrentLiabilities": "6699275", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "756414", "cashAndShortTermInvestments": "2175223", "commonStockSharesOutstanding": "5260000", "intangibleAssetsExcludingGoodwill": "1683798", "cashAndCashEquivalentsAtCarryingValue": "2175223", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2588659", "profitLoss": "None", "dividendPayout": "453859", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "21076", "operatingCashflow": "-938248", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5094351", "cashflowFromInvestment": "-2480759", "stockBasedCompensation": "240653", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "453859", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1201161", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10730218, "cost_of_revenue": 4300020, "gross_profit": 6430198, "research_and_development": null, "selling_general_admin": 8679974, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2249776, "depreciation_amortisation": 1201161, "ebitda": -1048615, "interest_expense": 498409000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2557758, "tax_provision": -17390, "effective_tax_rate": null, "net_income": -2588659, "net_income_continuing_ops": -2540368, "net_income_to_common": -2588659, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2175223, "short_term_investments": null, "net_receivables": 476578, "inventory": 44800, "other_current_assets": null, "total_current_assets": 2923825, "net_ppe": null, "goodwill": 4203145, "intangible_assets": 1683798, "goodwill_and_intangibles": 5886943, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8437033, "total_assets": 11360858, "short_term_debt": 1385562, "accounts_payable": 1067000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6699275, "long_term_debt": 756414, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 756414, "total_liabilities": 7455689, "total_debt": 2141976, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22141797, "total_equity": 2480335, "shares_outstanding": 5260000, "operating_cash_flow": -938248, "stock_based_compensation": 240653, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2480759, "dividends_paid": 453859, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5094351, "free_cash_flow": -938248, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2249776", "ebitda": "-1048615", "netIncome": "-2588659", "grossProfit": "6430198", "depreciation": "None", "totalRevenue": "10730218", "costOfRevenue": "4300020", "interestIncome": "None", "incomeBeforeTax": "-2557758", "interestExpense": "498409000000", "operatingIncome": "-2249776", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-17390", "reportedCurrency": "USD", "netInterestIncome": "-498409", "nonInterestIncome": "None", "operatingExpenses": "8679974", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4300020", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1201161", "sellingGeneralAndAdministrative": "8679974", "netIncomeFromContinuingOperations": "-2540368" }, "balance": { "goodwill": "4203145", "inventory": "44800", "commonStock": "5864", "currentDebt": "None", "investments": "None", "totalAssets": "11360858", "longTermDebt": "756414", "shortTermDebt": "1385562", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1683798", "reportedCurrency": "USD", "retainedEarnings": "-22141797", "totalLiabilities": "7455689", "otherCurrentAssets": "227224", "totalCurrentAssets": "2923825", "currentLongTermDebt": "1385562", "longTermInvestments": "188007", "shortTermInvestments": "None", "currentNetReceivables": "476578", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8437033", "currentAccountsPayable": "1067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2141976", "totalShareholderEquity": "2480335", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3749600", "totalCurrentLiabilities": "6699275", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "756414", "cashAndShortTermInvestments": "2175223", "commonStockSharesOutstanding": "5260000", "intangibleAssetsExcludingGoodwill": "1683798", "cashAndCashEquivalentsAtCarryingValue": "2175223", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2588659", "profitLoss": "None", "dividendPayout": "453859", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "21076", "operatingCashflow": "-938248", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5094351", "cashflowFromInvestment": "-2480759", "stockBasedCompensation": "240653", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "453859", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1201161", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "income_statement": { "revenue": 7862077, "cost_of_revenue": 3317200, "gross_profit": 4544877, "ebit": -2121737, "ebitda": -1215000, "pretax_income": -1773942, "tax_provision": -7737000000, "net_income": -1766205, "net_income_to_common": -1766205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476874, "total_current_assets": 1436561, "total_assets": 9592697, "short_term_debt": 1552634, "long_term_debt": 1049000, "total_debt": 2601634, "total_liabilities": 5243003, "total_equity": 3311831, "shares_outstanding": 5117941, "goodwill_and_intangibles": 7533768 }, "cash_flow": { "operating_cash_flow": -1168363, "capital_expenditure": 0, "free_cash_flow": -1168363, "dividends_paid": 321442, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139726, "ticker_id": 7514, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2121737", "ebitda": "-1215000", "netIncome": "-1766205", "grossProfit": "4544877", "depreciation": "None", "totalRevenue": "7862077", "costOfRevenue": "3317200", "interestIncome": "None", "incomeBeforeTax": "-1773942", "interestExpense": "101667", "operatingIncome": "-2507848", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7737000000", "reportedCurrency": "USD", "netInterestIncome": "-101667", "nonInterestIncome": "None", "operatingExpenses": "7052725", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3317200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "906737", "sellingGeneralAndAdministrative": "6666994", "netIncomeFromContinuingOperations": "-1773942" }, "balance": { "goodwill": "4210557", "inventory": "65876", "commonStock": "5128", "currentDebt": "None", "investments": "None", "totalAssets": "9592697", "longTermDebt": "1049000", "shortTermDebt": "1552634", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3323211", "reportedCurrency": "USD", "retainedEarnings": "-19078287", "totalLiabilities": "5243003", "otherCurrentAssets": "138007", "totalCurrentAssets": "1436561", "currentLongTermDebt": "1552634", "longTermInvestments": "481238", "shortTermInvestments": "None", "currentNetReceivables": "755804", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8156136", "currentAccountsPayable": "969068", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2601634", "totalShareholderEquity": "3311831", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1082388", "totalCurrentLiabilities": "4194003", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1049000", "cashAndShortTermInvestments": "476874", "commonStockSharesOutstanding": "5117941", "intangibleAssetsExcludingGoodwill": "3323211", "cashAndCashEquivalentsAtCarryingValue": "476874", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1773942", "profitLoss": "None", "dividendPayout": "321442", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "26761", "operatingCashflow": "-1168363", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "326336", "cashflowFromInvestment": "451000", "stockBasedCompensation": "56887", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "321442", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "906737", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7862077, "cost_of_revenue": 3317200, "gross_profit": 4544877, "research_and_development": null, "selling_general_admin": 6666994, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2121737, "depreciation_amortisation": 906737, "ebitda": -1215000, "interest_expense": 101667, "interest_income": null, "other_non_operating": null, "pretax_income": -1773942, "tax_provision": -7737000000, "effective_tax_rate": null, "net_income": -1766205, "net_income_continuing_ops": -1773942, "net_income_to_common": -1766205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 476874, "short_term_investments": null, "net_receivables": 755804, "inventory": 65876, "other_current_assets": null, "total_current_assets": 1436561, "net_ppe": null, "goodwill": 4210557, "intangible_assets": 3323211, "goodwill_and_intangibles": 7533768, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8156136, "total_assets": 9592697, "short_term_debt": 1552634, "accounts_payable": 969068, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4194003, "long_term_debt": 1049000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1049000, "total_liabilities": 5243003, "total_debt": 2601634, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19078287, "total_equity": 3311831, "shares_outstanding": 5117941, "operating_cash_flow": -1168363, "stock_based_compensation": 56887, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 451000, "dividends_paid": 321442, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 326336, "free_cash_flow": -1168363, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2121737", "ebitda": "-1215000", "netIncome": "-1766205", "grossProfit": "4544877", "depreciation": "None", "totalRevenue": "7862077", "costOfRevenue": "3317200", "interestIncome": "None", "incomeBeforeTax": "-1773942", "interestExpense": "101667", "operatingIncome": "-2507848", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7737000000", "reportedCurrency": "USD", "netInterestIncome": "-101667", "nonInterestIncome": "None", "operatingExpenses": "7052725", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3317200", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "906737", "sellingGeneralAndAdministrative": "6666994", "netIncomeFromContinuingOperations": "-1773942" }, "balance": { "goodwill": "4210557", "inventory": "65876", "commonStock": "5128", "currentDebt": "None", "investments": "None", "totalAssets": "9592697", "longTermDebt": "1049000", "shortTermDebt": "1552634", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3323211", "reportedCurrency": "USD", "retainedEarnings": "-19078287", "totalLiabilities": "5243003", "otherCurrentAssets": "138007", "totalCurrentAssets": "1436561", "currentLongTermDebt": "1552634", "longTermInvestments": "481238", "shortTermInvestments": "None", "currentNetReceivables": "755804", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8156136", "currentAccountsPayable": "969068", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2601634", "totalShareholderEquity": "3311831", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1082388", "totalCurrentLiabilities": "4194003", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1049000", "cashAndShortTermInvestments": "476874", "commonStockSharesOutstanding": "5117941", "intangibleAssetsExcludingGoodwill": "3323211", "cashAndCashEquivalentsAtCarryingValue": "476874", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1773942", "profitLoss": "None", "dividendPayout": "321442", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "26761", "operatingCashflow": "-1168363", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "326336", "cashflowFromInvestment": "451000", "stockBasedCompensation": "56887", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "321442", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "906737", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "income_statement": { "revenue": 5239986, "cost_of_revenue": 1997155, "gross_profit": 3242831, "ebit": -3958267, "ebitda": -3218487, "pretax_income": -8144821, "tax_provision": 571885, "net_income": -8144821, "net_income_to_common": -8144821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 982261, "total_current_assets": 1276065, "total_assets": 5126238, "short_term_debt": 17323, "long_term_debt": null, "total_debt": 17323, "total_liabilities": 789115, "total_equity": 4337123, "shares_outstanding": 5107395, "goodwill_and_intangibles": 3272153 }, "cash_flow": { "operating_cash_flow": -2751838, "capital_expenditure": 2, "free_cash_flow": -2751836, "dividends_paid": 213691, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139731, "ticker_id": 7514, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3958267", "ebitda": "-3218487", "netIncome": "-8144821", "grossProfit": "3242831", "depreciation": "None", "totalRevenue": "5239986", "costOfRevenue": "1997155", "interestIncome": "None", "incomeBeforeTax": "-8144821", "interestExpense": "75041", "operatingIncome": "-8237599", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "571885", "reportedCurrency": "USD", "netInterestIncome": "70832", "nonInterestIncome": "None", "operatingExpenses": "11480429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1997155", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "739780", "sellingGeneralAndAdministrative": "1160410", "netIncomeFromContinuingOperations": "-8562720" }, "balance": { "goodwill": "1596673", "inventory": "92637", "commonStock": "5108", "currentDebt": "None", "investments": "None", "totalAssets": "5126238", "longTermDebt": "None", "shortTermDebt": "17323", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1675480", "reportedCurrency": "USD", "retainedEarnings": "-16957854", "totalLiabilities": "789115", "otherCurrentAssets": "111097", "totalCurrentAssets": "1276065", "currentLongTermDebt": "17323", "longTermInvestments": "427049", "shortTermInvestments": "None", "currentNetReceivables": "90070", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3850173", "currentAccountsPayable": "493816", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17323", "totalShareholderEquity": "4337123", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "128011", "totalCurrentLiabilities": "789115", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "982261", "commonStockSharesOutstanding": "5107395", "intangibleAssetsExcludingGoodwill": "1675480", "cashAndCashEquivalentsAtCarryingValue": "982261", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9150066", "profitLoss": "None", "dividendPayout": "213691", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12492", "operatingCashflow": "-2751838", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2156650", "cashflowFromInvestment": "-850000", "stockBasedCompensation": "591558", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "213691", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "680693", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5239986, "cost_of_revenue": 1997155, "gross_profit": 3242831, "research_and_development": null, "selling_general_admin": 1160410, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3958267, "depreciation_amortisation": 739780, "ebitda": -3218487, "interest_expense": 75041, "interest_income": null, "other_non_operating": null, "pretax_income": -8144821, "tax_provision": 571885, "effective_tax_rate": null, "net_income": -8144821, "net_income_continuing_ops": -8562720, "net_income_to_common": -8144821, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 982261, "short_term_investments": null, "net_receivables": 90070, "inventory": 92637, "other_current_assets": null, "total_current_assets": 1276065, "net_ppe": null, "goodwill": 1596673, "intangible_assets": 1675480, "goodwill_and_intangibles": 3272153, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3850173, "total_assets": 5126238, "short_term_debt": 17323, "accounts_payable": 493816, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 789115, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 789115, "total_debt": 17323, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16957854, "total_equity": 4337123, "shares_outstanding": 5107395, "operating_cash_flow": -2751838, "stock_based_compensation": 591558, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": -850000, "dividends_paid": 213691, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2156650, "free_cash_flow": -2751836, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3958267", "ebitda": "-3218487", "netIncome": "-8144821", "grossProfit": "3242831", "depreciation": "None", "totalRevenue": "5239986", "costOfRevenue": "1997155", "interestIncome": "None", "incomeBeforeTax": "-8144821", "interestExpense": "75041", "operatingIncome": "-8237599", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "571885", "reportedCurrency": "USD", "netInterestIncome": "70832", "nonInterestIncome": "None", "operatingExpenses": "11480429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1997155", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "739780", "sellingGeneralAndAdministrative": "1160410", "netIncomeFromContinuingOperations": "-8562720" }, "balance": { "goodwill": "1596673", "inventory": "92637", "commonStock": "5108", "currentDebt": "None", "investments": "None", "totalAssets": "5126238", "longTermDebt": "None", "shortTermDebt": "17323", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1675480", "reportedCurrency": "USD", "retainedEarnings": "-16957854", "totalLiabilities": "789115", "otherCurrentAssets": "111097", "totalCurrentAssets": "1276065", "currentLongTermDebt": "17323", "longTermInvestments": "427049", "shortTermInvestments": "None", "currentNetReceivables": "90070", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3850173", "currentAccountsPayable": "493816", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17323", "totalShareholderEquity": "4337123", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "128011", "totalCurrentLiabilities": "789115", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "982261", "commonStockSharesOutstanding": "5107395", "intangibleAssetsExcludingGoodwill": "1675480", "cashAndCashEquivalentsAtCarryingValue": "982261", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9150066", "profitLoss": "None", "dividendPayout": "213691", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12492", "operatingCashflow": "-2751838", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2156650", "cashflowFromInvestment": "-850000", "stockBasedCompensation": "591558", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "213691", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "680693", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "income_statement": { "revenue": 2219815, "cost_of_revenue": 1021362, "gross_profit": 1198453, "ebit": -3583353, "ebitda": -3458521, "pretax_income": -4234357, "tax_provision": 1347511, "net_income": -4234357, "net_income_to_common": -4234357, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6701122, "total_current_assets": 7156029, "total_assets": 15775826, "short_term_debt": 2525282, "long_term_debt": null, "total_debt": 2525282, "total_liabilities": 3303391, "total_equity": 12472435, "shares_outstanding": 5110195, "goodwill_and_intangibles": 8073744 }, "cash_flow": { "operating_cash_flow": -2870893, "capital_expenditure": 0, "free_cash_flow": -2870893, "dividends_paid": 142239, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139736, "ticker_id": 7514, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3583353", "ebitda": "-3458521", "netIncome": "-4234357", "grossProfit": "1198453", "depreciation": "None", "totalRevenue": "2219815", "costOfRevenue": "1021362", "interestIncome": "None", "incomeBeforeTax": "-4234357", "interestExpense": "651004", "operatingIncome": "-4111144", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1347511", "reportedCurrency": "USD", "netInterestIncome": "-2152", "nonInterestIncome": "None", "operatingExpenses": "5309597", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1021362", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124832", "sellingGeneralAndAdministrative": "509941", "netIncomeFromContinuingOperations": "-4234357" }, "balance": { "goodwill": "4209126", "inventory": "105129", "commonStock": "5110", "currentDebt": "None", "investments": "None", "totalAssets": "15775826", "longTermDebt": "None", "shortTermDebt": "2525282", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3864618", "reportedCurrency": "USD", "retainedEarnings": "-7580490", "totalLiabilities": "3303391", "otherCurrentAssets": "212180", "totalCurrentAssets": "7156029", "currentLongTermDebt": "2525282", "longTermInvestments": "434333", "shortTermInvestments": "None", "currentNetReceivables": "137598", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8619797", "currentAccountsPayable": "550454", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2525282", "totalShareholderEquity": "12472435", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114404", "totalCurrentLiabilities": "3303391", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3188987", "cashAndShortTermInvestments": "6701122", "commonStockSharesOutstanding": "5110195", "intangibleAssetsExcludingGoodwill": "3864618", "cashAndCashEquivalentsAtCarryingValue": "6701122", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4234357", "profitLoss": "None", "dividendPayout": "142239", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "8125", "operatingCashflow": "-2870893", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12109373", "cashflowFromInvestment": "-4283219", "stockBasedCompensation": "944995", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142239", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124832", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2219815, "cost_of_revenue": 1021362, "gross_profit": 1198453, "research_and_development": null, "selling_general_admin": 509941, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3583353, "depreciation_amortisation": 124832, "ebitda": -3458521, "interest_expense": 651004, "interest_income": null, "other_non_operating": null, "pretax_income": -4234357, "tax_provision": 1347511, "effective_tax_rate": null, "net_income": -4234357, "net_income_continuing_ops": -4234357, "net_income_to_common": -4234357, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6701122, "short_term_investments": null, "net_receivables": 137598, "inventory": 105129, "other_current_assets": null, "total_current_assets": 7156029, "net_ppe": null, "goodwill": 4209126, "intangible_assets": 3864618, "goodwill_and_intangibles": 8073744, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8619797, "total_assets": 15775826, "short_term_debt": 2525282, "accounts_payable": 550454, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3303391, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3188987, "total_liabilities": 3303391, "total_debt": 2525282, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7580490, "total_equity": 12472435, "shares_outstanding": 5110195, "operating_cash_flow": -2870893, "stock_based_compensation": 944995, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4283219, "dividends_paid": 142239, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12109373, "free_cash_flow": -2870893, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3583353", "ebitda": "-3458521", "netIncome": "-4234357", "grossProfit": "1198453", "depreciation": "None", "totalRevenue": "2219815", "costOfRevenue": "1021362", "interestIncome": "None", "incomeBeforeTax": "-4234357", "interestExpense": "651004", "operatingIncome": "-4111144", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1347511", "reportedCurrency": "USD", "netInterestIncome": "-2152", "nonInterestIncome": "None", "operatingExpenses": "5309597", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1021362", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124832", "sellingGeneralAndAdministrative": "509941", "netIncomeFromContinuingOperations": "-4234357" }, "balance": { "goodwill": "4209126", "inventory": "105129", "commonStock": "5110", "currentDebt": "None", "investments": "None", "totalAssets": "15775826", "longTermDebt": "None", "shortTermDebt": "2525282", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3864618", "reportedCurrency": "USD", "retainedEarnings": "-7580490", "totalLiabilities": "3303391", "otherCurrentAssets": "212180", "totalCurrentAssets": "7156029", "currentLongTermDebt": "2525282", "longTermInvestments": "434333", "shortTermInvestments": "None", "currentNetReceivables": "137598", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8619797", "currentAccountsPayable": "550454", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2525282", "totalShareholderEquity": "12472435", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "114404", "totalCurrentLiabilities": "3303391", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3188987", "cashAndShortTermInvestments": "6701122", "commonStockSharesOutstanding": "5110195", "intangibleAssetsExcludingGoodwill": "3864618", "cashAndCashEquivalentsAtCarryingValue": "6701122", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4234357", "profitLoss": "None", "dividendPayout": "142239", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "8125", "operatingCashflow": "-2870893", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12109373", "cashflowFromInvestment": "-4283219", "stockBasedCompensation": "944995", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "142239", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124832", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "income_statement": { "revenue": 1808543, "cost_of_revenue": 1073509, "gross_profit": 735034, "ebit": -3914593, "ebitda": -1962281, "pretax_income": -1901462, "tax_provision": -1314, "net_income": -1900148, "net_income_to_common": -1900148, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1710318, "total_current_assets": 1983130, "total_assets": 3840268, "short_term_debt": 45837, "long_term_debt": null, "total_debt": 45837, "total_liabilities": 466463, "total_equity": 3373805, "shares_outstanding": 5110195, "goodwill_and_intangibles": 1388260 }, "cash_flow": { "operating_cash_flow": -1140481, "capital_expenditure": 784000, "free_cash_flow": -356481, "dividends_paid": 105327, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139741, "ticker_id": 7514, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3914593", "ebitda": "-1962281", "netIncome": "-1900148", "grossProfit": "735034", "depreciation": "None", "totalRevenue": "1808543", "costOfRevenue": "1073509", "interestIncome": "None", "incomeBeforeTax": "-1901462", "interestExpense": "9805", "operatingIncome": "-1952311", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1314", "reportedCurrency": "USD", "netInterestIncome": "-9805", "nonInterestIncome": "None", "operatingExpenses": "2687345", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1073509", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1952312", "sellingGeneralAndAdministrative": "2687345", "netIncomeFromContinuingOperations": "-1900148" }, "balance": { "goodwill": "0", "inventory": "98397", "commonStock": "2354", "currentDebt": "None", "investments": "None", "totalAssets": "3840268", "longTermDebt": "None", "shortTermDebt": "45837", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1388260", "reportedCurrency": "USD", "retainedEarnings": "-3150988", "totalLiabilities": "466463", "otherCurrentAssets": "159791", "totalCurrentAssets": "1983130", "currentLongTermDebt": "45837", "longTermInvestments": "417783", "shortTermInvestments": "None", "currentNetReceivables": "14624", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1857138", "currentAccountsPayable": "222543", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45837", "totalShareholderEquity": "3373805", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11083", "totalCurrentLiabilities": "311463", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155000", "cashAndShortTermInvestments": "1710318", "commonStockSharesOutstanding": "5110195", "intangibleAssetsExcludingGoodwill": "1388260", "cashAndCashEquivalentsAtCarryingValue": "1710318", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1900148", "profitLoss": "None", "dividendPayout": "105327", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-58806", "operatingCashflow": "-1140481", "capitalExpenditures": "784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3097017", "cashflowFromInvestment": "-767927", "stockBasedCompensation": "768030", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105327", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13114", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1808543, "cost_of_revenue": 1073509, "gross_profit": 735034, "research_and_development": null, "selling_general_admin": 2687345, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3914593, "depreciation_amortisation": 1952312, "ebitda": -1962281, "interest_expense": 9805, "interest_income": null, "other_non_operating": null, "pretax_income": -1901462, "tax_provision": -1314, "effective_tax_rate": null, "net_income": -1900148, "net_income_continuing_ops": -1900148, "net_income_to_common": -1900148, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1710318, "short_term_investments": null, "net_receivables": 14624, "inventory": 98397, "other_current_assets": null, "total_current_assets": 1983130, "net_ppe": null, "goodwill": 0, "intangible_assets": 1388260, "goodwill_and_intangibles": 1388260, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1857138, "total_assets": 3840268, "short_term_debt": 45837, "accounts_payable": 222543, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 311463, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155000, "total_liabilities": 466463, "total_debt": 45837, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3150988, "total_equity": 3373805, "shares_outstanding": 5110195, "operating_cash_flow": -1140481, "stock_based_compensation": 768030, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -767927, "dividends_paid": 105327, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3097017, "free_cash_flow": -356481, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3914593", "ebitda": "-1962281", "netIncome": "-1900148", "grossProfit": "735034", "depreciation": "None", "totalRevenue": "1808543", "costOfRevenue": "1073509", "interestIncome": "None", "incomeBeforeTax": "-1901462", "interestExpense": "9805", "operatingIncome": "-1952311", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1314", "reportedCurrency": "USD", "netInterestIncome": "-9805", "nonInterestIncome": "None", "operatingExpenses": "2687345", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1073509", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1952312", "sellingGeneralAndAdministrative": "2687345", "netIncomeFromContinuingOperations": "-1900148" }, "balance": { "goodwill": "0", "inventory": "98397", "commonStock": "2354", "currentDebt": "None", "investments": "None", "totalAssets": "3840268", "longTermDebt": "None", "shortTermDebt": "45837", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1388260", "reportedCurrency": "USD", "retainedEarnings": "-3150988", "totalLiabilities": "466463", "otherCurrentAssets": "159791", "totalCurrentAssets": "1983130", "currentLongTermDebt": "45837", "longTermInvestments": "417783", "shortTermInvestments": "None", "currentNetReceivables": "14624", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1857138", "currentAccountsPayable": "222543", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45837", "totalShareholderEquity": "3373805", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11083", "totalCurrentLiabilities": "311463", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155000", "cashAndShortTermInvestments": "1710318", "commonStockSharesOutstanding": "5110195", "intangibleAssetsExcludingGoodwill": "1388260", "cashAndCashEquivalentsAtCarryingValue": "1710318", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1900148", "profitLoss": "None", "dividendPayout": "105327", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-58806", "operatingCashflow": "-1140481", "capitalExpenditures": "784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3097017", "cashflowFromInvestment": "-767927", "stockBasedCompensation": "768030", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105327", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13114", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "income_statement": { "revenue": 751290, "cost_of_revenue": 136174, "gross_profit": 615116, "ebit": -1145939, "ebitda": -1145939, "pretax_income": -1117738, "tax_provision": 29606, "net_income": -1147344, "net_income_to_common": -1147344, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 521709, "total_current_assets": 632882, "total_assets": 1735207, "short_term_debt": 208493, "long_term_debt": null, "total_debt": 208493, "total_liabilities": 547459, "total_equity": 1187748, "shares_outstanding": 5110195, "goodwill_and_intangibles": 679260 }, "cash_flow": { "operating_cash_flow": -32445, "capital_expenditure": 211000, "free_cash_flow": 178555, "dividends_paid": 105327, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139746, "ticker_id": 7514, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1145939", "ebitda": "-1145939", "netIncome": "-1147344", "grossProfit": "615116", "depreciation": "None", "totalRevenue": "751290", "costOfRevenue": "136174", "interestIncome": "None", "incomeBeforeTax": "-1117738", "interestExpense": "28201", "operatingIncome": "-1145939", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "29606", "reportedCurrency": "USD", "netInterestIncome": "645", "nonInterestIncome": "None", "operatingExpenses": "1761055", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136174", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1145939", "sellingGeneralAndAdministrative": "1761055", "netIncomeFromContinuingOperations": "-1147344" }, "balance": { "goodwill": "None", "inventory": "39591", "commonStock": "9598", "currentDebt": "None", "investments": "None", "totalAssets": "1735207", "longTermDebt": "None", "shortTermDebt": "208493", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "679260", "reportedCurrency": "USD", "retainedEarnings": "-1144015", "totalLiabilities": "547459", "otherCurrentAssets": "17681", "totalCurrentAssets": "632882", "currentLongTermDebt": "208493", "longTermInvestments": "381496", "shortTermInvestments": "None", "currentNetReceivables": "53901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1102325", "currentAccountsPayable": "36892", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "423493", "totalShareholderEquity": "1187748", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85760", "totalCurrentLiabilities": "331145", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "216314", "cashAndShortTermInvestments": "521709", "commonStockSharesOutstanding": "5110195", "intangibleAssetsExcludingGoodwill": "679260", "cashAndCashEquivalentsAtCarryingValue": "521709", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1147344", "profitLoss": "None", "dividendPayout": "105327", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-39591", "operatingCashflow": "-32445", "capitalExpenditures": "211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "799500", "cashflowFromInvestment": "-252569", "stockBasedCompensation": "1256326", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105327", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 751290, "cost_of_revenue": 136174, "gross_profit": 615116, "research_and_development": null, "selling_general_admin": 1761055, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1145939, "depreciation_amortisation": 1145939, "ebitda": -1145939, "interest_expense": 28201, "interest_income": null, "other_non_operating": null, "pretax_income": -1117738, "tax_provision": 29606, "effective_tax_rate": null, "net_income": -1147344, "net_income_continuing_ops": -1147344, "net_income_to_common": -1147344, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 521709, "short_term_investments": null, "net_receivables": 53901, "inventory": 39591, "other_current_assets": null, "total_current_assets": 632882, "net_ppe": null, "goodwill": null, "intangible_assets": 679260, "goodwill_and_intangibles": 679260, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1102325, "total_assets": 1735207, "short_term_debt": 208493, "accounts_payable": 36892, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 331145, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 216314, "total_liabilities": 547459, "total_debt": 208493, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1144015, "total_equity": 1187748, "shares_outstanding": 5110195, "operating_cash_flow": -32445, "stock_based_compensation": 1256326, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252569, "dividends_paid": 105327, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 799500, "free_cash_flow": 178555, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1145939", "ebitda": "-1145939", "netIncome": "-1147344", "grossProfit": "615116", "depreciation": "None", "totalRevenue": "751290", "costOfRevenue": "136174", "interestIncome": "None", "incomeBeforeTax": "-1117738", "interestExpense": "28201", "operatingIncome": "-1145939", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "29606", "reportedCurrency": "USD", "netInterestIncome": "645", "nonInterestIncome": "None", "operatingExpenses": "1761055", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136174", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1145939", "sellingGeneralAndAdministrative": "1761055", "netIncomeFromContinuingOperations": "-1147344" }, "balance": { "goodwill": "None", "inventory": "39591", "commonStock": "9598", "currentDebt": "None", "investments": "None", "totalAssets": "1735207", "longTermDebt": "None", "shortTermDebt": "208493", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "679260", "reportedCurrency": "USD", "retainedEarnings": "-1144015", "totalLiabilities": "547459", "otherCurrentAssets": "17681", "totalCurrentAssets": "632882", "currentLongTermDebt": "208493", "longTermInvestments": "381496", "shortTermInvestments": "None", "currentNetReceivables": "53901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1102325", "currentAccountsPayable": "36892", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "423493", "totalShareholderEquity": "1187748", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "85760", "totalCurrentLiabilities": "331145", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "216314", "cashAndShortTermInvestments": "521709", "commonStockSharesOutstanding": "5110195", "intangibleAssetsExcludingGoodwill": "679260", "cashAndCashEquivalentsAtCarryingValue": "521709", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1147344", "profitLoss": "None", "dividendPayout": "105327", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-39591", "operatingCashflow": "-32445", "capitalExpenditures": "211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "799500", "cashflowFromInvestment": "-252569", "stockBasedCompensation": "1256326", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105327", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "income_statement": { "revenue": 171800, "cost_of_revenue": null, "gross_profit": 171800, "ebit": 3329, "ebitda": 0, "pretax_income": 3329, "tax_provision": null, "net_income": 3329, "net_income_to_common": 3329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7223, "total_current_assets": 7223, "total_assets": 268160, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3894, "total_equity": 264266, "shares_outstanding": 5110195, "goodwill_and_intangibles": 260936 }, "cash_flow": { "operating_cash_flow": 7223, "capital_expenditure": 0, "free_cash_flow": 7223, "dividends_paid": 105327, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139748, "ticker_id": 7514, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3329", "ebitda": "None", "netIncome": "3329", "grossProfit": "171800", "depreciation": "None", "totalRevenue": "171800", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "3329", "interestExpense": "0", "operatingIncome": "3329", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "168471", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3329", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "268160", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "260936", "reportedCurrency": "USD", "retainedEarnings": "3329", "totalLiabilities": "3894", "otherCurrentAssets": "None", "totalCurrentAssets": "7223", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260937", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "264266", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3894", "totalCurrentLiabilities": "3894", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "7223", "commonStockSharesOutstanding": "5110195", "intangibleAssetsExcludingGoodwill": "260936", "cashAndCashEquivalentsAtCarryingValue": "7223", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3329", "profitLoss": "None", "dividendPayout": "105327", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-39591", "operatingCashflow": "7223", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "799500", "cashflowFromInvestment": "-252569", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105327", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171800, "cost_of_revenue": null, "gross_profit": 171800, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3329, "depreciation_amortisation": -3329, "ebitda": 0, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 3329, "tax_provision": null, "effective_tax_rate": null, "net_income": 3329, "net_income_continuing_ops": null, "net_income_to_common": 3329, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7223, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7223, "net_ppe": null, "goodwill": null, "intangible_assets": 260936, "goodwill_and_intangibles": 260936, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 260937, "total_assets": 268160, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3894, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 3894, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3329, "total_equity": 264266, "shares_outstanding": 5110195, "operating_cash_flow": 7223, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252569, "dividends_paid": 105327, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 799500, "free_cash_flow": 7223, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3329", "ebitda": "None", "netIncome": "3329", "grossProfit": "171800", "depreciation": "None", "totalRevenue": "171800", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "3329", "interestExpense": "0", "operatingIncome": "3329", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "168471", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3329", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "268160", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "260936", "reportedCurrency": "USD", "retainedEarnings": "3329", "totalLiabilities": "3894", "otherCurrentAssets": "None", "totalCurrentAssets": "7223", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260937", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "264266", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3894", "totalCurrentLiabilities": "3894", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "7223", "commonStockSharesOutstanding": "5110195", "intangibleAssetsExcludingGoodwill": "260936", "cashAndCashEquivalentsAtCarryingValue": "7223", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3329", "profitLoss": "None", "dividendPayout": "105327", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-39591", "operatingCashflow": "7223", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "799500", "cashflowFromInvestment": "-252569", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105327", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "income_statement": { "revenue": 1866865, "cost_of_revenue": 1152407, "gross_profit": 714458, "ebit": -833355, "ebitda": -629250, "pretax_income": -2572611, "tax_provision": -51492000000, "net_income": -2521119, "net_income_to_common": -2521119, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 841804, "total_current_assets": 1533268, "total_assets": 8991272, "short_term_debt": 2314474, "long_term_debt": 193465, "total_debt": 2507939, "total_liabilities": 7774669, "total_equity": -142856, "shares_outstanding": 5863000, "goodwill_and_intangibles": 7296908 }, "cash_flow": { "operating_cash_flow": -843404, "capital_expenditure": 4, "free_cash_flow": -843400, "dividends_paid": 248849, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139719, "ticker_id": 7514, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-833355", "ebitda": "-629250", "netIncome": "-2521119", "grossProfit": "714458", "depreciation": "None", "totalRevenue": "1866865", "costOfRevenue": "1152407", "interestIncome": "None", "incomeBeforeTax": "-2572611", "interestExpense": "973750", "operatingIncome": "-833355", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-51492000000", "reportedCurrency": "USD", "netInterestIncome": "-973750", "nonInterestIncome": "None", "operatingExpenses": "1547813", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1152407", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204105", "sellingGeneralAndAdministrative": "430704000000", "netIncomeFromContinuingOperations": "-2572611" }, "balance": { "goodwill": "4203145", "inventory": "37393", "commonStock": "5864", "currentDebt": "None", "investments": "None", "totalAssets": "8991272", "longTermDebt": "193465", "shortTermDebt": "2314474", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3093763", "reportedCurrency": "USD", "retainedEarnings": "-24789976", "totalLiabilities": "7774669", "otherCurrentAssets": "235648", "totalCurrentAssets": "1533268", "currentLongTermDebt": "2314474", "longTermInvestments": "1674740", "shortTermInvestments": "None", "currentNetReceivables": "418423", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7458004", "currentAccountsPayable": "1170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2507939", "totalShareholderEquity": "-142856", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3896661", "totalCurrentLiabilities": "7581204", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193465", "cashAndShortTermInvestments": "841804", "commonStockSharesOutstanding": "5863000", "intangibleAssetsExcludingGoodwill": "3093763", "cashAndCashEquivalentsAtCarryingValue": "841804", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2521119", "profitLoss": "None", "dividendPayout": "248849", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "7407", "operatingCashflow": "-843404", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-500214", "cashflowFromInvestment": "None", "stockBasedCompensation": "14789000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "248849", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204105", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1866865, "cost_of_revenue": 1152407, "gross_profit": 714458, "research_and_development": null, "selling_general_admin": 430704000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -833355, "depreciation_amortisation": 204105, "ebitda": -629250, "interest_expense": 973750, "interest_income": null, "other_non_operating": null, "pretax_income": -2572611, "tax_provision": -51492000000, "effective_tax_rate": null, "net_income": -2521119, "net_income_continuing_ops": -2572611, "net_income_to_common": -2521119, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 841804, "short_term_investments": null, "net_receivables": 418423, "inventory": 37393, "other_current_assets": null, "total_current_assets": 1533268, "net_ppe": null, "goodwill": 4203145, "intangible_assets": 3093763, "goodwill_and_intangibles": 7296908, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7458004, "total_assets": 8991272, "short_term_debt": 2314474, "accounts_payable": 1170000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7581204, "long_term_debt": 193465, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 193465, "total_liabilities": 7774669, "total_debt": 2507939, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24789976, "total_equity": -142856, "shares_outstanding": 5863000, "operating_cash_flow": -843404, "stock_based_compensation": 14789000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 248849, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -500214, "free_cash_flow": -843400, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-833355", "ebitda": "-629250", "netIncome": "-2521119", "grossProfit": "714458", "depreciation": "None", "totalRevenue": "1866865", "costOfRevenue": "1152407", "interestIncome": "None", "incomeBeforeTax": "-2572611", "interestExpense": "973750", "operatingIncome": "-833355", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-51492000000", "reportedCurrency": "USD", "netInterestIncome": "-973750", "nonInterestIncome": "None", "operatingExpenses": "1547813", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1152407", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204105", "sellingGeneralAndAdministrative": "430704000000", "netIncomeFromContinuingOperations": "-2572611" }, "balance": { "goodwill": "4203145", "inventory": "37393", "commonStock": "5864", "currentDebt": "None", "investments": "None", "totalAssets": "8991272", "longTermDebt": "193465", "shortTermDebt": "2314474", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3093763", "reportedCurrency": "USD", "retainedEarnings": "-24789976", "totalLiabilities": "7774669", "otherCurrentAssets": "235648", "totalCurrentAssets": "1533268", "currentLongTermDebt": "2314474", "longTermInvestments": "1674740", "shortTermInvestments": "None", "currentNetReceivables": "418423", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7458004", "currentAccountsPayable": "1170000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2507939", "totalShareholderEquity": "-142856", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3896661", "totalCurrentLiabilities": "7581204", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "193465", "cashAndShortTermInvestments": "841804", "commonStockSharesOutstanding": "5863000", "intangibleAssetsExcludingGoodwill": "3093763", "cashAndCashEquivalentsAtCarryingValue": "841804", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2521119", "profitLoss": "None", "dividendPayout": "248849", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "7407", "operatingCashflow": "-843404", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-500214", "cashflowFromInvestment": "None", "stockBasedCompensation": "14789000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "248849", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204105", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "income_statement": { "revenue": 2028033, "cost_of_revenue": 1014432, "gross_profit": 1013601, "ebit": -758270, "ebitda": -461730, "pretax_income": -573734, "tax_provision": 17390017390, "net_income": -523965, "net_income_to_common": -523965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2175223, "total_current_assets": 2923825, "total_assets": 11360858, "short_term_debt": 1385562, "long_term_debt": 756414, "total_debt": 2141976, "total_liabilities": 7455689, "total_equity": 2480335, "shares_outstanding": 5260000, "goodwill_and_intangibles": 5886943 }, "cash_flow": { "operating_cash_flow": -397271, "capital_expenditure": 0, "free_cash_flow": -397271, "dividends_paid": 131316, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139720, "ticker_id": 7514, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-758270", "ebitda": "-461730", "netIncome": "-523965", "grossProfit": "1013601", "depreciation": "None", "totalRevenue": "2028033", "costOfRevenue": "1014432", "interestIncome": "None", "incomeBeforeTax": "-573734", "interestExpense": "281299", "operatingIncome": "-758270", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17390017390", "reportedCurrency": "USD", "netInterestIncome": "-217390", "nonInterestIncome": "None", "operatingExpenses": "1771871", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1014432", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296540", "sellingGeneralAndAdministrative": "5820970", "netIncomeFromContinuingOperations": "-573734" }, "balance": { "goodwill": "4203145", "inventory": "44800", "commonStock": "5864", "currentDebt": "None", "investments": "None", "totalAssets": "11360858", "longTermDebt": "756414", "shortTermDebt": "1385562", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1683798", "reportedCurrency": "USD", "retainedEarnings": "-22141797", "totalLiabilities": "7455689", "otherCurrentAssets": "703801523000", "totalCurrentAssets": "2923825", "currentLongTermDebt": "1385562", "longTermInvestments": "188007", "shortTermInvestments": "None", "currentNetReceivables": "476578", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8437033", "currentAccountsPayable": "1067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2141976", "totalShareholderEquity": "2480335", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4816598933000", "totalCurrentLiabilities": "6699275", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "756414000000", "cashAndShortTermInvestments": "2175223", "commonStockSharesOutstanding": "5260000", "intangibleAssetsExcludingGoodwill": "1683798", "cashAndCashEquivalentsAtCarryingValue": "2175223", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-573734", "profitLoss": "None", "dividendPayout": "131316", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-27268", "operatingCashflow": "-397271", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4658772", "cashflowFromInvestment": "-2480759", "stockBasedCompensation": "-79294", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131316", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296540", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2028033, "cost_of_revenue": 1014432, "gross_profit": 1013601, "research_and_development": null, "selling_general_admin": 5820970, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -758270, "depreciation_amortisation": 296540, "ebitda": -461730, "interest_expense": 281299, "interest_income": null, "other_non_operating": null, "pretax_income": -573734, "tax_provision": 17390017390, "effective_tax_rate": null, "net_income": -523965, "net_income_continuing_ops": -573734, "net_income_to_common": -523965, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2175223, "short_term_investments": null, "net_receivables": 476578, "inventory": 44800, "other_current_assets": null, "total_current_assets": 2923825, "net_ppe": null, "goodwill": 4203145, "intangible_assets": 1683798, "goodwill_and_intangibles": 5886943, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8437033, "total_assets": 11360858, "short_term_debt": 1385562, "accounts_payable": 1067000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6699275, "long_term_debt": 756414, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 756414000000, "total_liabilities": 7455689, "total_debt": 2141976, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22141797, "total_equity": 2480335, "shares_outstanding": 5260000, "operating_cash_flow": -397271, "stock_based_compensation": -79294, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2480759, "dividends_paid": 131316, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4658772, "free_cash_flow": -397271, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-758270", "ebitda": "-461730", "netIncome": "-523965", "grossProfit": "1013601", "depreciation": "None", "totalRevenue": "2028033", "costOfRevenue": "1014432", "interestIncome": "None", "incomeBeforeTax": "-573734", "interestExpense": "281299", "operatingIncome": "-758270", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17390017390", "reportedCurrency": "USD", "netInterestIncome": "-217390", "nonInterestIncome": "None", "operatingExpenses": "1771871", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1014432", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "296540", "sellingGeneralAndAdministrative": "5820970", "netIncomeFromContinuingOperations": "-573734" }, "balance": { "goodwill": "4203145", "inventory": "44800", "commonStock": "5864", "currentDebt": "None", "investments": "None", "totalAssets": "11360858", "longTermDebt": "756414", "shortTermDebt": "1385562", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1683798", "reportedCurrency": "USD", "retainedEarnings": "-22141797", "totalLiabilities": "7455689", "otherCurrentAssets": "703801523000", "totalCurrentAssets": "2923825", "currentLongTermDebt": "1385562", "longTermInvestments": "188007", "shortTermInvestments": "None", "currentNetReceivables": "476578", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8437033", "currentAccountsPayable": "1067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2141976", "totalShareholderEquity": "2480335", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4816598933000", "totalCurrentLiabilities": "6699275", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "756414000000", "cashAndShortTermInvestments": "2175223", "commonStockSharesOutstanding": "5260000", "intangibleAssetsExcludingGoodwill": "1683798", "cashAndCashEquivalentsAtCarryingValue": "2175223", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-573734", "profitLoss": "None", "dividendPayout": "131316", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-27268", "operatingCashflow": "-397271", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4658772", "cashflowFromInvestment": "-2480759", "stockBasedCompensation": "-79294", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "131316", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "296540", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "income_statement": { "revenue": 2742033, "cost_of_revenue": 970833, "gross_profit": 1771200, "ebit": -518070, "ebitda": -216530, "pretax_income": -625767, "tax_provision": 74936, "net_income": -700703, "net_income_to_common": -700703, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401972, "total_current_assets": 1334481, "total_assets": 8288819, "short_term_debt": 938667, "long_term_debt": 1806315, "total_debt": 2744982, "total_liabilities": 4554683, "total_equity": 2246213, "shares_outstanding": 5127395, "goodwill_and_intangibles": 6623019 }, "cash_flow": { "operating_cash_flow": 34187, "capital_expenditure": 3, "free_cash_flow": 34190, "dividends_paid": 120695, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139722, "ticker_id": 7514, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-518070", "ebitda": "-216530", "netIncome": "-700703", "grossProfit": "1771200", "depreciation": "None", "totalRevenue": "2742033", "costOfRevenue": "970833", "interestIncome": "None", "incomeBeforeTax": "-625767", "interestExpense": "107697", "operatingIncome": "-268067", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "74936", "reportedCurrency": "USD", "netInterestIncome": "-107697", "nonInterestIncome": "None", "operatingExpenses": "2039267", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "970833", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301540", "sellingGeneralAndAdministrative": "208562", "netIncomeFromContinuingOperations": "-625767" }, "balance": { "goodwill": "4203145", "inventory": "17532", "commonStock": "5128", "currentDebt": "None", "investments": "None", "totalAssets": "8288819", "longTermDebt": "1806315", "shortTermDebt": "938667", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2419874", "reportedCurrency": "USD", "retainedEarnings": "-21486937", "totalLiabilities": "4554683", "otherCurrentAssets": "196392", "totalCurrentAssets": "1334481", "currentLongTermDebt": "938667", "longTermInvestments": "188007", "shortTermInvestments": "None", "currentNetReceivables": "718585", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6954338", "currentAccountsPayable": "1233330", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2744982", "totalShareholderEquity": "2246213", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "299910", "totalCurrentLiabilities": "2748368", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1806315", "cashAndShortTermInvestments": "401972", "commonStockSharesOutstanding": "5127395", "intangibleAssetsExcludingGoodwill": "2419874", "cashAndCashEquivalentsAtCarryingValue": "401972", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-700703", "profitLoss": "None", "dividendPayout": "120695", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "12008", "operatingCashflow": "34187", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149518", "cashflowFromInvestment": "-300360", "stockBasedCompensation": "285799", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120695", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301540", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2742033, "cost_of_revenue": 970833, "gross_profit": 1771200, "research_and_development": null, "selling_general_admin": 208562, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -518070, "depreciation_amortisation": 301540, "ebitda": -216530, "interest_expense": 107697, "interest_income": null, "other_non_operating": null, "pretax_income": -625767, "tax_provision": 74936, "effective_tax_rate": null, "net_income": -700703, "net_income_continuing_ops": -625767, "net_income_to_common": -700703, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401972, "short_term_investments": null, "net_receivables": 718585, "inventory": 17532, "other_current_assets": null, "total_current_assets": 1334481, "net_ppe": null, "goodwill": 4203145, "intangible_assets": 2419874, "goodwill_and_intangibles": 6623019, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6954338, "total_assets": 8288819, "short_term_debt": 938667, "accounts_payable": 1233330, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2748368, "long_term_debt": 1806315, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1806315, "total_liabilities": 4554683, "total_debt": 2744982, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21486937, "total_equity": 2246213, "shares_outstanding": 5127395, "operating_cash_flow": 34187, "stock_based_compensation": 285799, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": -300360, "dividends_paid": 120695, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149518, "free_cash_flow": 34190, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-518070", "ebitda": "-216530", "netIncome": "-700703", "grossProfit": "1771200", "depreciation": "None", "totalRevenue": "2742033", "costOfRevenue": "970833", "interestIncome": "None", "incomeBeforeTax": "-625767", "interestExpense": "107697", "operatingIncome": "-268067", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "74936", "reportedCurrency": "USD", "netInterestIncome": "-107697", "nonInterestIncome": "None", "operatingExpenses": "2039267", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "970833", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301540", "sellingGeneralAndAdministrative": "208562", "netIncomeFromContinuingOperations": "-625767" }, "balance": { "goodwill": "4203145", "inventory": "17532", "commonStock": "5128", "currentDebt": "None", "investments": "None", "totalAssets": "8288819", "longTermDebt": "1806315", "shortTermDebt": "938667", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2419874", "reportedCurrency": "USD", "retainedEarnings": "-21486937", "totalLiabilities": "4554683", "otherCurrentAssets": "196392", "totalCurrentAssets": "1334481", "currentLongTermDebt": "938667", "longTermInvestments": "188007", "shortTermInvestments": "None", "currentNetReceivables": "718585", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6954338", "currentAccountsPayable": "1233330", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2744982", "totalShareholderEquity": "2246213", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "299910", "totalCurrentLiabilities": "2748368", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1806315", "cashAndShortTermInvestments": "401972", "commonStockSharesOutstanding": "5127395", "intangibleAssetsExcludingGoodwill": "2419874", "cashAndCashEquivalentsAtCarryingValue": "401972", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-700703", "profitLoss": "None", "dividendPayout": "120695", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "12008", "operatingCashflow": "34187", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149518", "cashflowFromInvestment": "-300360", "stockBasedCompensation": "285799", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120695", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301540", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "income_statement": { "revenue": 3148209, "cost_of_revenue": 1209932, "gross_profit": 1938277, "ebit": -474260, "ebitda": -172719, "pretax_income": -534311, "tax_provision": 128, "net_income": -569604, "net_income_to_common": -569604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514259, "total_current_assets": 1278656, "total_assets": 8831744, "short_term_debt": 888775, "long_term_debt": 1781329, "total_debt": 2670104, "total_liabilities": 4341465, "total_equity": 3066972, "shares_outstanding": 5127395, "goodwill_and_intangibles": 6924131 }, "cash_flow": { "operating_cash_flow": -430115, "capital_expenditure": 5, "free_cash_flow": -430110, "dividends_paid": 102598, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139723, "ticker_id": 7514, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-474260", "ebitda": "-172719", "netIncome": "-569604", "grossProfit": "1938277", "depreciation": "None", "totalRevenue": "3148209", "costOfRevenue": "1209932", "interestIncome": "None", "incomeBeforeTax": "-534311", "interestExpense": "72602", "operatingIncome": "-506523", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "128", "reportedCurrency": "USD", "netInterestIncome": "-72602", "nonInterestIncome": "None", "operatingExpenses": "2444800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1209932", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301541", "sellingGeneralAndAdministrative": "2412537", "netIncomeFromContinuingOperations": "-534439" }, "balance": { "goodwill": "4203145", "inventory": "29540", "commonStock": "5128", "currentDebt": "None", "investments": "None", "totalAssets": "8831744", "longTermDebt": "1781329", "shortTermDebt": "888775", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2720986", "reportedCurrency": "USD", "retainedEarnings": "-20642129", "totalLiabilities": "4341465", "otherCurrentAssets": "196437", "totalCurrentAssets": "1278656", "currentLongTermDebt": "888775", "longTermInvestments": "482005", "shortTermInvestments": "None", "currentNetReceivables": "538420", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7553088", "currentAccountsPayable": "965797", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2670104", "totalShareholderEquity": "3066972", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "365834", "totalCurrentLiabilities": "2560136", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1781329", "cashAndShortTermInvestments": "514259", "commonStockSharesOutstanding": "5127395", "intangibleAssetsExcludingGoodwill": "2720986", "cashAndCashEquivalentsAtCarryingValue": "514259", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-534439", "profitLoss": "None", "dividendPayout": "102598", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "17487", "operatingCashflow": "-430115", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "287266", "cashflowFromInvestment": "None", "stockBasedCompensation": "26013", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102598", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301541", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3148209, "cost_of_revenue": 1209932, "gross_profit": 1938277, "research_and_development": null, "selling_general_admin": 2412537, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -474260, "depreciation_amortisation": 301541, "ebitda": -172719, "interest_expense": 72602, "interest_income": null, "other_non_operating": null, "pretax_income": -534311, "tax_provision": 128, "effective_tax_rate": null, "net_income": -569604, "net_income_continuing_ops": -534439, "net_income_to_common": -569604, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 514259, "short_term_investments": null, "net_receivables": 538420, "inventory": 29540, "other_current_assets": null, "total_current_assets": 1278656, "net_ppe": null, "goodwill": 4203145, "intangible_assets": 2720986, "goodwill_and_intangibles": 6924131, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7553088, "total_assets": 8831744, "short_term_debt": 888775, "accounts_payable": 965797, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2560136, "long_term_debt": 1781329, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1781329, "total_liabilities": 4341465, "total_debt": 2670104, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20642129, "total_equity": 3066972, "shares_outstanding": 5127395, "operating_cash_flow": -430115, "stock_based_compensation": 26013, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 102598, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 287266, "free_cash_flow": -430110, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-474260", "ebitda": "-172719", "netIncome": "-569604", "grossProfit": "1938277", "depreciation": "None", "totalRevenue": "3148209", "costOfRevenue": "1209932", "interestIncome": "None", "incomeBeforeTax": "-534311", "interestExpense": "72602", "operatingIncome": "-506523", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "128", "reportedCurrency": "USD", "netInterestIncome": "-72602", "nonInterestIncome": "None", "operatingExpenses": "2444800", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1209932", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301541", "sellingGeneralAndAdministrative": "2412537", "netIncomeFromContinuingOperations": "-534439" }, "balance": { "goodwill": "4203145", "inventory": "29540", "commonStock": "5128", "currentDebt": "None", "investments": "None", "totalAssets": "8831744", "longTermDebt": "1781329", "shortTermDebt": "888775", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2720986", "reportedCurrency": "USD", "retainedEarnings": "-20642129", "totalLiabilities": "4341465", "otherCurrentAssets": "196437", "totalCurrentAssets": "1278656", "currentLongTermDebt": "888775", "longTermInvestments": "482005", "shortTermInvestments": "None", "currentNetReceivables": "538420", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7553088", "currentAccountsPayable": "965797", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2670104", "totalShareholderEquity": "3066972", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "365834", "totalCurrentLiabilities": "2560136", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1781329", "cashAndShortTermInvestments": "514259", "commonStockSharesOutstanding": "5127395", "intangibleAssetsExcludingGoodwill": "2720986", "cashAndCashEquivalentsAtCarryingValue": "514259", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-534439", "profitLoss": "None", "dividendPayout": "102598", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "17487", "operatingCashflow": "-430115", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "287266", "cashflowFromInvestment": "None", "stockBasedCompensation": "26013", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102598", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301541", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "income_statement": { "revenue": 2811943, "cost_of_revenue": 1104823, "gross_profit": 1707120, "ebit": -752131, "ebitda": -450591, "pretax_income": -823946, "tax_provision": -17518, "net_income": -794387, "net_income_to_common": -794387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 666115, "total_current_assets": 1603000, "total_assets": 9447000, "short_term_debt": 526010, "long_term_debt": 1839000, "total_debt": 2365010, "total_liabilities": 4453000, "total_equity": 3586000, "shares_outstanding": 5127395, "goodwill_and_intangibles": 7225000 }, "cash_flow": { "operating_cash_flow": -145049, "capital_expenditure": 0, "free_cash_flow": -145049, "dividends_paid": 99250, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139724, "ticker_id": 7514, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-752131", "ebitda": "-450591", "netIncome": "-794387", "grossProfit": "1707120", "depreciation": "None", "totalRevenue": "2811943", "costOfRevenue": "1104823", "interestIncome": "None", "incomeBeforeTax": "-823946", "interestExpense": "100720", "operatingIncome": "-785541", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-17518", "reportedCurrency": "USD", "netInterestIncome": "-100720", "nonInterestIncome": "None", "operatingExpenses": "2492661", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1104823", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301540", "sellingGeneralAndAdministrative": "237905", "netIncomeFromContinuingOperations": "-806428" }, "balance": { "goodwill": "4203000", "inventory": "47027", "commonStock": "5128", "currentDebt": "None", "investments": "None", "totalAssets": "9447000", "longTermDebt": "1839000", "shortTermDebt": "526010", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3022000", "reportedCurrency": "USD", "retainedEarnings": "-19977000", "totalLiabilities": "4453000", "otherCurrentAssets": "201095", "totalCurrentAssets": "1603000", "currentLongTermDebt": "526010", "longTermInvestments": "482147", "shortTermInvestments": "None", "currentNetReceivables": "688763", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7844000", "currentAccountsPayable": "1019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2365000", "totalShareholderEquity": "3586000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "414019", "totalCurrentLiabilities": "2614000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1839000", "cashAndShortTermInvestments": "666115", "commonStockSharesOutstanding": "5127395", "intangibleAssetsExcludingGoodwill": "3022000", "cashAndCashEquivalentsAtCarryingValue": "666115", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-806428", "profitLoss": "None", "dividendPayout": "99250", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "18849", "operatingCashflow": "-145049", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "297831", "cashflowFromInvestment": "755000", "stockBasedCompensation": "272930", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99250", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301540", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2811943, "cost_of_revenue": 1104823, "gross_profit": 1707120, "research_and_development": null, "selling_general_admin": 237905, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -752131, "depreciation_amortisation": 301540, "ebitda": -450591, "interest_expense": 100720, "interest_income": null, "other_non_operating": null, "pretax_income": -823946, "tax_provision": -17518, "effective_tax_rate": null, "net_income": -794387, "net_income_continuing_ops": -806428, "net_income_to_common": -794387, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 666115, "short_term_investments": null, "net_receivables": 688763, "inventory": 47027, "other_current_assets": null, "total_current_assets": 1603000, "net_ppe": null, "goodwill": 4203000, "intangible_assets": 3022000, "goodwill_and_intangibles": 7225000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7844000, "total_assets": 9447000, "short_term_debt": 526010, "accounts_payable": 1019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2614000, "long_term_debt": 1839000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1839000, "total_liabilities": 4453000, "total_debt": 2365010, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19977000, "total_equity": 3586000, "shares_outstanding": 5127395, "operating_cash_flow": -145049, "stock_based_compensation": 272930, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 755000, "dividends_paid": 99250, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 297831, "free_cash_flow": -145049, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-752131", "ebitda": "-450591", "netIncome": "-794387", "grossProfit": "1707120", "depreciation": "None", "totalRevenue": "2811943", "costOfRevenue": "1104823", "interestIncome": "None", "incomeBeforeTax": "-823946", "interestExpense": "100720", "operatingIncome": "-785541", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-17518", "reportedCurrency": "USD", "netInterestIncome": "-100720", "nonInterestIncome": "None", "operatingExpenses": "2492661", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1104823", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301540", "sellingGeneralAndAdministrative": "237905", "netIncomeFromContinuingOperations": "-806428" }, "balance": { "goodwill": "4203000", "inventory": "47027", "commonStock": "5128", "currentDebt": "None", "investments": "None", "totalAssets": "9447000", "longTermDebt": "1839000", "shortTermDebt": "526010", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3022000", "reportedCurrency": "USD", "retainedEarnings": "-19977000", "totalLiabilities": "4453000", "otherCurrentAssets": "201095", "totalCurrentAssets": "1603000", "currentLongTermDebt": "526010", "longTermInvestments": "482147", "shortTermInvestments": "None", "currentNetReceivables": "688763", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7844000", "currentAccountsPayable": "1019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2365000", "totalShareholderEquity": "3586000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "414019", "totalCurrentLiabilities": "2614000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1839000", "cashAndShortTermInvestments": "666115", "commonStockSharesOutstanding": "5127395", "intangibleAssetsExcludingGoodwill": "3022000", "cashAndCashEquivalentsAtCarryingValue": "666115", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-806428", "profitLoss": "None", "dividendPayout": "99250", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "18849", "operatingCashflow": "-145049", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "297831", "cashflowFromInvestment": "755000", "stockBasedCompensation": "272930", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99250", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301540", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "income_statement": { "revenue": 2536804, "cost_of_revenue": 1177369, "gross_profit": 1359435, "ebit": -396414, "ebitda": null, "pretax_income": 136051, "tax_provision": null, "net_income": 133827, "net_income_to_common": 133827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476874, "total_current_assets": 1436561, "total_assets": 9592697, "short_term_debt": null, "long_term_debt": 1499000, "total_debt": 1499000, "total_liabilities": 5243003, "total_equity": 3311831, "shares_outstanding": 5127395, "goodwill_and_intangibles": 7533768 }, "cash_flow": { "operating_cash_flow": -471648, "capital_expenditure": 0, "free_cash_flow": -471648, "dividends_paid": 86846, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139725, "ticker_id": 7514, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "133827", "grossProfit": "1359435", "depreciation": "None", "totalRevenue": "2536804", "costOfRevenue": "1177369", "interestIncome": "None", "incomeBeforeTax": "136051", "interestExpense": "None", "operatingIncome": "-396414", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-41103", "nonInterestIncome": "None", "operatingExpenses": "2933218", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1177369", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1755849", "netIncomeFromContinuingOperations": "136051" }, "balance": { "goodwill": "4210557", "inventory": "65876", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9592697", "longTermDebt": "1499000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3323211", "reportedCurrency": "USD", "retainedEarnings": "-19078287", "totalLiabilities": "5243003", "otherCurrentAssets": "138007", "totalCurrentAssets": "1436561", "currentLongTermDebt": "1102634", "longTermInvestments": "481238", "shortTermInvestments": "None", "currentNetReceivables": "755804", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8156136", "currentAccountsPayable": "969068", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3311831", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "981591", "totalCurrentLiabilities": "3744003", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1499000", "cashAndShortTermInvestments": "476874", "commonStockSharesOutstanding": "5127395", "intangibleAssetsExcludingGoodwill": "3323211", "cashAndCashEquivalentsAtCarryingValue": "476874", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133827", "profitLoss": "None", "dividendPayout": "86846", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-10546", "operatingCashflow": "-471648", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153882", "cashflowFromInvestment": "None", "stockBasedCompensation": "4852", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86846", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15449", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2536804, "cost_of_revenue": 1177369, "gross_profit": 1359435, "research_and_development": null, "selling_general_admin": 1755849, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -396414, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 136051, "tax_provision": null, "effective_tax_rate": null, "net_income": 133827, "net_income_continuing_ops": 136051, "net_income_to_common": 133827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 476874, "short_term_investments": null, "net_receivables": 755804, "inventory": 65876, "other_current_assets": null, "total_current_assets": 1436561, "net_ppe": null, "goodwill": 4210557, "intangible_assets": 3323211, "goodwill_and_intangibles": 7533768, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8156136, "total_assets": 9592697, "short_term_debt": null, "accounts_payable": 969068, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3744003, "long_term_debt": 1499000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1499000, "total_liabilities": 5243003, "total_debt": 1499000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -19078287, "total_equity": 3311831, "shares_outstanding": 5127395, "operating_cash_flow": -471648, "stock_based_compensation": 4852, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 86846, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -153882, "free_cash_flow": -471648, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "133827", "grossProfit": "1359435", "depreciation": "None", "totalRevenue": "2536804", "costOfRevenue": "1177369", "interestIncome": "None", "incomeBeforeTax": "136051", "interestExpense": "None", "operatingIncome": "-396414", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-41103", "nonInterestIncome": "None", "operatingExpenses": "2933218", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1177369", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1755849", "netIncomeFromContinuingOperations": "136051" }, "balance": { "goodwill": "4210557", "inventory": "65876", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9592697", "longTermDebt": "1499000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3323211", "reportedCurrency": "USD", "retainedEarnings": "-19078287", "totalLiabilities": "5243003", "otherCurrentAssets": "138007", "totalCurrentAssets": "1436561", "currentLongTermDebt": "1102634", "longTermInvestments": "481238", "shortTermInvestments": "None", "currentNetReceivables": "755804", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8156136", "currentAccountsPayable": "969068", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3311831", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "981591", "totalCurrentLiabilities": "3744003", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1499000", "cashAndShortTermInvestments": "476874", "commonStockSharesOutstanding": "5127395", "intangibleAssetsExcludingGoodwill": "3323211", "cashAndCashEquivalentsAtCarryingValue": "476874", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "133827", "profitLoss": "None", "dividendPayout": "86846", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-10546", "operatingCashflow": "-471648", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153882", "cashflowFromInvestment": "None", "stockBasedCompensation": "4852", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86846", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15449", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "income_statement": { "revenue": 2011772, "cost_of_revenue": 806097, "gross_profit": 1205675, "ebit": -461821, "ebitda": -126335, "pretax_income": -497759, "tax_provision": -8043, "net_income": -489716, "net_income_to_common": -489716, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363244, "total_current_assets": 800543, "total_assets": 8575151, "short_term_debt": 311577, "long_term_debt": 1039000, "total_debt": 1350577, "total_liabilities": 4388862, "total_equity": 3881650, "shares_outstanding": 5127395, "goodwill_and_intangibles": 7182782 }, "cash_flow": { "operating_cash_flow": 67032, "capital_expenditure": 0, "free_cash_flow": 67032, "dividends_paid": 83561, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139727, "ticker_id": 7514, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-461821", "ebitda": "-126335", "netIncome": "-489716", "grossProfit": "1205675", "depreciation": "None", "totalRevenue": "2011772", "costOfRevenue": "806097", "interestIncome": "None", "incomeBeforeTax": "-497759", "interestExpense": "20126", "operatingIncome": "-485478", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-8043", "reportedCurrency": "USD", "netInterestIncome": "-20126", "nonInterestIncome": "None", "operatingExpenses": "1691153", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "806097", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335486", "sellingGeneralAndAdministrative": "1667000", "netIncomeFromContinuingOperations": "-497759" }, "balance": { "goodwill": "3112987", "inventory": "55330", "commonStock": "5128", "currentDebt": "None", "investments": "None", "totalAssets": "8575151", "longTermDebt": "1039000", "shortTermDebt": "311577", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4069795", "reportedCurrency": "USD", "retainedEarnings": "-18106474", "totalLiabilities": "4388862", "otherCurrentAssets": "155305", "totalCurrentAssets": "800543", "currentLongTermDebt": "311577", "longTermInvestments": "455490", "shortTermInvestments": "None", "currentNetReceivables": "226664", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7774608", "currentAccountsPayable": "786716", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1350577", "totalShareholderEquity": "3881650", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2016248", "totalCurrentLiabilities": "3349862", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1039000", "cashAndShortTermInvestments": "363244", "commonStockSharesOutstanding": "5127395", "intangibleAssetsExcludingGoodwill": "4069795", "cashAndCashEquivalentsAtCarryingValue": "363244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-803124", "profitLoss": "None", "dividendPayout": "83561", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "29256", "operatingCashflow": "67032", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64469", "cashflowFromInvestment": "354360", "stockBasedCompensation": "6638", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83561", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "640851", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2011772, "cost_of_revenue": 806097, "gross_profit": 1205675, "research_and_development": null, "selling_general_admin": 1667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -461821, "depreciation_amortisation": 335486, "ebitda": -126335, "interest_expense": 20126, "interest_income": null, "other_non_operating": null, "pretax_income": -497759, "tax_provision": -8043, "effective_tax_rate": null, "net_income": -489716, "net_income_continuing_ops": -497759, "net_income_to_common": -489716, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363244, "short_term_investments": null, "net_receivables": 226664, "inventory": 55330, "other_current_assets": null, "total_current_assets": 800543, "net_ppe": null, "goodwill": 3112987, "intangible_assets": 4069795, "goodwill_and_intangibles": 7182782, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7774608, "total_assets": 8575151, "short_term_debt": 311577, "accounts_payable": 786716, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3349862, "long_term_debt": 1039000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1039000, "total_liabilities": 4388862, "total_debt": 1350577, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18106474, "total_equity": 3881650, "shares_outstanding": 5127395, "operating_cash_flow": 67032, "stock_based_compensation": 6638, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 354360, "dividends_paid": 83561, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64469, "free_cash_flow": 67032, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-461821", "ebitda": "-126335", "netIncome": "-489716", "grossProfit": "1205675", "depreciation": "None", "totalRevenue": "2011772", "costOfRevenue": "806097", "interestIncome": "None", "incomeBeforeTax": "-497759", "interestExpense": "20126", "operatingIncome": "-485478", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-8043", "reportedCurrency": "USD", "netInterestIncome": "-20126", "nonInterestIncome": "None", "operatingExpenses": "1691153", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "806097", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335486", "sellingGeneralAndAdministrative": "1667000", "netIncomeFromContinuingOperations": "-497759" }, "balance": { "goodwill": "3112987", "inventory": "55330", "commonStock": "5128", "currentDebt": "None", "investments": "None", "totalAssets": "8575151", "longTermDebt": "1039000", "shortTermDebt": "311577", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4069795", "reportedCurrency": "USD", "retainedEarnings": "-18106474", "totalLiabilities": "4388862", "otherCurrentAssets": "155305", "totalCurrentAssets": "800543", "currentLongTermDebt": "311577", "longTermInvestments": "455490", "shortTermInvestments": "None", "currentNetReceivables": "226664", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7774608", "currentAccountsPayable": "786716", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1350577", "totalShareholderEquity": "3881650", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2016248", "totalCurrentLiabilities": "3349862", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1039000", "cashAndShortTermInvestments": "363244", "commonStockSharesOutstanding": "5127395", "intangibleAssetsExcludingGoodwill": "4069795", "cashAndCashEquivalentsAtCarryingValue": "363244", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-803124", "profitLoss": "None", "dividendPayout": "83561", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "29256", "operatingCashflow": "67032", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64469", "cashflowFromInvestment": "354360", "stockBasedCompensation": "6638", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83561", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "640851", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "income_statement": { "revenue": 1726599, "cost_of_revenue": 751168, "gross_profit": 975431, "ebit": -750583, "ebitda": -320000, "pretax_income": -781737, "tax_provision": -1254, "net_income": -780483, "net_income_to_common": -780483, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310025, "total_current_assets": 824117, "total_assets": 8908755, "short_term_debt": 128706, "long_term_debt": 1089000, "total_debt": 1217706, "total_liabilities": 4105283, "total_equity": 4482990, "shares_outstanding": 5109373, "goodwill_and_intangibles": 7493488 }, "cash_flow": { "operating_cash_flow": -332740, "capital_expenditure": 0, "free_cash_flow": -332740, "dividends_paid": 80913, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139728, "ticker_id": 7514, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-750583", "ebitda": "-320000", "netIncome": "-780483", "grossProfit": "975431", "depreciation": "None", "totalRevenue": "1726599", "costOfRevenue": "751168", "interestIncome": "None", "incomeBeforeTax": "-781737", "interestExpense": "22718", "operatingIncome": "-759119", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1254", "reportedCurrency": "USD", "netInterestIncome": "-22718", "nonInterestIncome": "None", "operatingExpenses": "1734550", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "751168", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "430583", "sellingGeneralAndAdministrative": "1726000", "netIncomeFromContinuingOperations": "-781737" }, "balance": { "goodwill": "3095969", "inventory": "84586", "commonStock": "5128", "currentDebt": "None", "investments": "None", "totalAssets": "8908755", "longTermDebt": "1089000", "shortTermDebt": "128706", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4397519", "reportedCurrency": "USD", "retainedEarnings": "-17529038", "totalLiabilities": "4105283", "otherCurrentAssets": "164629", "totalCurrentAssets": "824117", "currentLongTermDebt": "128707", "longTermInvestments": "469832", "shortTermInvestments": "None", "currentNetReceivables": "264877", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8084638", "currentAccountsPayable": "703477", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1217707", "totalShareholderEquity": "4482990", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2012090", "totalCurrentLiabilities": "3016283", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1089000", "cashAndShortTermInvestments": "310025", "commonStockSharesOutstanding": "5109373", "intangibleAssetsExcludingGoodwill": "4397519", "cashAndCashEquivalentsAtCarryingValue": "310025", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-934000", "profitLoss": "None", "dividendPayout": "80913", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "7934", "operatingCashflow": "-332740", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151614", "cashflowFromInvestment": "-54000", "stockBasedCompensation": "27510", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80913", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "430583", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1726599, "cost_of_revenue": 751168, "gross_profit": 975431, "research_and_development": null, "selling_general_admin": 1726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -750583, "depreciation_amortisation": 430583, "ebitda": -320000, "interest_expense": 22718, "interest_income": null, "other_non_operating": null, "pretax_income": -781737, "tax_provision": -1254, "effective_tax_rate": null, "net_income": -780483, "net_income_continuing_ops": -781737, "net_income_to_common": -780483, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310025, "short_term_investments": null, "net_receivables": 264877, "inventory": 84586, "other_current_assets": null, "total_current_assets": 824117, "net_ppe": null, "goodwill": 3095969, "intangible_assets": 4397519, "goodwill_and_intangibles": 7493488, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8084638, "total_assets": 8908755, "short_term_debt": 128706, "accounts_payable": 703477, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3016283, "long_term_debt": 1089000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1089000, "total_liabilities": 4105283, "total_debt": 1217706, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17529038, "total_equity": 4482990, "shares_outstanding": 5109373, "operating_cash_flow": -332740, "stock_based_compensation": 27510, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54000, "dividends_paid": 80913, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 151614, "free_cash_flow": -332740, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-750583", "ebitda": "-320000", "netIncome": "-780483", "grossProfit": "975431", "depreciation": "None", "totalRevenue": "1726599", "costOfRevenue": "751168", "interestIncome": "None", "incomeBeforeTax": "-781737", "interestExpense": "22718", "operatingIncome": "-759119", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-1254", "reportedCurrency": "USD", "netInterestIncome": "-22718", "nonInterestIncome": "None", "operatingExpenses": "1734550", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "751168", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "430583", "sellingGeneralAndAdministrative": "1726000", "netIncomeFromContinuingOperations": "-781737" }, "balance": { "goodwill": "3095969", "inventory": "84586", "commonStock": "5128", "currentDebt": "None", "investments": "None", "totalAssets": "8908755", "longTermDebt": "1089000", "shortTermDebt": "128706", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4397519", "reportedCurrency": "USD", "retainedEarnings": "-17529038", "totalLiabilities": "4105283", "otherCurrentAssets": "164629", "totalCurrentAssets": "824117", "currentLongTermDebt": "128707", "longTermInvestments": "469832", "shortTermInvestments": "None", "currentNetReceivables": "264877", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8084638", "currentAccountsPayable": "703477", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1217707", "totalShareholderEquity": "4482990", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2012090", "totalCurrentLiabilities": "3016283", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1089000", "cashAndShortTermInvestments": "310025", "commonStockSharesOutstanding": "5109373", "intangibleAssetsExcludingGoodwill": "4397519", "cashAndCashEquivalentsAtCarryingValue": "310025", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-934000", "profitLoss": "None", "dividendPayout": "80913", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "7934", "operatingCashflow": "-332740", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151614", "cashflowFromInvestment": "-54000", "stockBasedCompensation": "27510", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80913", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "430583", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "income_statement": { "revenue": 1586902, "cost_of_revenue": 582566, "gross_profit": 1004335, "ebit": -361038, "ebitda": -235819, "pretax_income": -477826, "tax_provision": 4, "net_income": -477162, "net_income_to_common": -477162, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529777, "total_current_assets": 938473, "total_assets": 8673768, "short_term_debt": 791580, "long_term_debt": 690000, "total_debt": 1481580, "total_liabilities": 3443789, "total_equity": 5104643, "shares_outstanding": 5107395, "goodwill_and_intangibles": 7155986 }, "cash_flow": { "operating_cash_flow": -431007, "capital_expenditure": 0, "free_cash_flow": -431007, "dividends_paid": 70122, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139729, "ticker_id": 7514, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-361038", "ebitda": "-235819", "netIncome": "-477162", "grossProfit": "1004335", "depreciation": "None", "totalRevenue": "1586902", "costOfRevenue": "582566", "interestIncome": "None", "incomeBeforeTax": "-477826", "interestExpense": "17720", "operatingIncome": "-455379", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "-17720", "nonInterestIncome": "None", "operatingExpenses": "1459715", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "582566", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125219", "sellingGeneralAndAdministrative": "180190", "netIncomeFromContinuingOperations": "-630497" }, "balance": { "goodwill": "3095937", "inventory": "92520", "commonStock": "5108", "currentDebt": "None", "investments": "None", "totalAssets": "8673768", "longTermDebt": "690000", "shortTermDebt": "791580", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4060049", "reportedCurrency": "USD", "retainedEarnings": "-16664086", "totalLiabilities": "3443789", "otherCurrentAssets": "192425", "totalCurrentAssets": "938473", "currentLongTermDebt": "791580", "longTermInvestments": "431895", "shortTermInvestments": "None", "currentNetReceivables": "123751", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7735295", "currentAccountsPayable": "460426", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1481580", "totalShareholderEquity": "5104643", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1317534", "totalCurrentLiabilities": "2753789", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690000", "cashAndShortTermInvestments": "529777", "commonStockSharesOutstanding": "5107395", "intangibleAssetsExcludingGoodwill": "4060049", "cashAndCashEquivalentsAtCarryingValue": "529777", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-477826", "profitLoss": "None", "dividendPayout": "70122", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "117", "operatingCashflow": "-431007", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "264135", "cashflowFromInvestment": "-250000", "stockBasedCompensation": "17887", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70122", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125219", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1586902, "cost_of_revenue": 582566, "gross_profit": 1004335, "research_and_development": null, "selling_general_admin": 180190, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -361038, "depreciation_amortisation": 125219, "ebitda": -235819, "interest_expense": 17720, "interest_income": null, "other_non_operating": null, "pretax_income": -477826, "tax_provision": 4, "effective_tax_rate": null, "net_income": -477162, "net_income_continuing_ops": -630497, "net_income_to_common": -477162, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 529777, "short_term_investments": null, "net_receivables": 123751, "inventory": 92520, "other_current_assets": null, "total_current_assets": 938473, "net_ppe": null, "goodwill": 3095937, "intangible_assets": 4060049, "goodwill_and_intangibles": 7155986, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7735295, "total_assets": 8673768, "short_term_debt": 791580, "accounts_payable": 460426, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2753789, "long_term_debt": 690000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 690000, "total_liabilities": 3443789, "total_debt": 1481580, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16664086, "total_equity": 5104643, "shares_outstanding": 5107395, "operating_cash_flow": -431007, "stock_based_compensation": 17887, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250000, "dividends_paid": 70122, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 264135, "free_cash_flow": -431007, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-361038", "ebitda": "-235819", "netIncome": "-477162", "grossProfit": "1004335", "depreciation": "None", "totalRevenue": "1586902", "costOfRevenue": "582566", "interestIncome": "None", "incomeBeforeTax": "-477826", "interestExpense": "17720", "operatingIncome": "-455379", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "-17720", "nonInterestIncome": "None", "operatingExpenses": "1459715", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "582566", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125219", "sellingGeneralAndAdministrative": "180190", "netIncomeFromContinuingOperations": "-630497" }, "balance": { "goodwill": "3095937", "inventory": "92520", "commonStock": "5108", "currentDebt": "None", "investments": "None", "totalAssets": "8673768", "longTermDebt": "690000", "shortTermDebt": "791580", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4060049", "reportedCurrency": "USD", "retainedEarnings": "-16664086", "totalLiabilities": "3443789", "otherCurrentAssets": "192425", "totalCurrentAssets": "938473", "currentLongTermDebt": "791580", "longTermInvestments": "431895", "shortTermInvestments": "None", "currentNetReceivables": "123751", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7735295", "currentAccountsPayable": "460426", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1481580", "totalShareholderEquity": "5104643", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1317534", "totalCurrentLiabilities": "2753789", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "690000", "cashAndShortTermInvestments": "529777", "commonStockSharesOutstanding": "5107395", "intangibleAssetsExcludingGoodwill": "4060049", "cashAndCashEquivalentsAtCarryingValue": "529777", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-477826", "profitLoss": "None", "dividendPayout": "70122", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "117", "operatingCashflow": "-431007", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "264135", "cashflowFromInvestment": "-250000", "stockBasedCompensation": "17887", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70122", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125219", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "income_statement": { "revenue": 1264898, "cost_of_revenue": 428566, "gross_profit": 836332, "ebit": -796499, "ebitda": null, "pretax_income": -833462, "tax_provision": null, "net_income": -833462, "net_income_to_common": -833462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 982261, "total_current_assets": 1276065, "total_assets": 5126238, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 789115, "total_equity": 4337123, "shares_outstanding": 5107395, "goodwill_and_intangibles": 3272153 }, "cash_flow": { "operating_cash_flow": -591042, "capital_expenditure": 0, "free_cash_flow": -591042, "dividends_paid": 53128, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139730, "ticker_id": 7514, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-833462", "grossProfit": "836332", "depreciation": "None", "totalRevenue": "1264898", "costOfRevenue": "428566", "interestIncome": "None", "incomeBeforeTax": "-833462", "interestExpense": "None", "operatingIncome": "-796499", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6052", "nonInterestIncome": "None", "operatingExpenses": "2061397", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428566", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1632831", "netIncomeFromContinuingOperations": "-833462" }, "balance": { "goodwill": "1596673", "inventory": "92637", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5126238", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1675480", "reportedCurrency": "USD", "retainedEarnings": "-16957854", "totalLiabilities": "789115", "otherCurrentAssets": "111097", "totalCurrentAssets": "1276065", "currentLongTermDebt": "17323", "longTermInvestments": "427049", "shortTermInvestments": "None", "currentNetReceivables": "90070", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3850173", "currentAccountsPayable": "493816", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4337123", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60000", "totalCurrentLiabilities": "789115", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "982261", "commonStockSharesOutstanding": "5107395", "intangibleAssetsExcludingGoodwill": "1675480", "cashAndCashEquivalentsAtCarryingValue": "982261", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-833462", "profitLoss": "None", "dividendPayout": "53128", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "21855", "operatingCashflow": "-591042", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1887128", "cashflowFromInvestment": "None", "stockBasedCompensation": "21525", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53128", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189866", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1264898, "cost_of_revenue": 428566, "gross_profit": 836332, "research_and_development": null, "selling_general_admin": 1632831, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -796499, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -833462, "tax_provision": null, "effective_tax_rate": null, "net_income": -833462, "net_income_continuing_ops": -833462, "net_income_to_common": -833462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 982261, "short_term_investments": null, "net_receivables": 90070, "inventory": 92637, "other_current_assets": null, "total_current_assets": 1276065, "net_ppe": null, "goodwill": 1596673, "intangible_assets": 1675480, "goodwill_and_intangibles": 3272153, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3850173, "total_assets": 5126238, "short_term_debt": null, "accounts_payable": 493816, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 789115, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 789115, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16957854, "total_equity": 4337123, "shares_outstanding": 5107395, "operating_cash_flow": -591042, "stock_based_compensation": 21525, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 53128, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1887128, "free_cash_flow": -591042, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-833462", "grossProfit": "836332", "depreciation": "None", "totalRevenue": "1264898", "costOfRevenue": "428566", "interestIncome": "None", "incomeBeforeTax": "-833462", "interestExpense": "None", "operatingIncome": "-796499", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6052", "nonInterestIncome": "None", "operatingExpenses": "2061397", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "428566", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1632831", "netIncomeFromContinuingOperations": "-833462" }, "balance": { "goodwill": "1596673", "inventory": "92637", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "5126238", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1675480", "reportedCurrency": "USD", "retainedEarnings": "-16957854", "totalLiabilities": "789115", "otherCurrentAssets": "111097", "totalCurrentAssets": "1276065", "currentLongTermDebt": "17323", "longTermInvestments": "427049", "shortTermInvestments": "None", "currentNetReceivables": "90070", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3850173", "currentAccountsPayable": "493816", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4337123", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60000", "totalCurrentLiabilities": "789115", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "982261", "commonStockSharesOutstanding": "5107395", "intangibleAssetsExcludingGoodwill": "1675480", "cashAndCashEquivalentsAtCarryingValue": "982261", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-833462", "profitLoss": "None", "dividendPayout": "53128", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "21855", "operatingCashflow": "-591042", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1887128", "cashflowFromInvestment": "None", "stockBasedCompensation": "21525", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53128", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189866", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "income_statement": { "revenue": 1313311, "cost_of_revenue": 465596, "gross_profit": 847715, "ebit": -900519, "ebitda": -711713, "pretax_income": -4733159, "tax_provision": 3829779, "net_income": -4733159, "net_income_to_common": -4733159, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3373178, "total_current_assets": 3706749, "total_assets": 8738361, "short_term_debt": 2416323, "long_term_debt": null, "total_debt": 2416323, "total_liabilities": 3185813, "total_equity": 5552548, "shares_outstanding": 5110195, "goodwill_and_intangibles": 4445879 }, "cash_flow": { "operating_cash_flow": -604621, "capital_expenditure": 0, "free_cash_flow": -604621, "dividends_paid": 51510, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139732, "ticker_id": 7514, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-900519", "ebitda": "-711713", "netIncome": "-4733159", "grossProfit": "847715", "depreciation": "None", "totalRevenue": "1313311", "costOfRevenue": "465596", "interestIncome": "None", "incomeBeforeTax": "-4733159", "interestExpense": "10231", "operatingIncome": "-4740623", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3829779", "reportedCurrency": "USD", "netInterestIncome": "10231", "nonInterestIncome": "None", "operatingExpenses": "5588338", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "465596", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188806", "sellingGeneralAndAdministrative": "216082", "netIncomeFromContinuingOperations": "-4733159" }, "balance": { "goodwill": "1165636", "inventory": "114492", "commonStock": "5110", "currentDebt": "None", "investments": "None", "totalAssets": "8738361", "longTermDebt": "None", "shortTermDebt": "2416323", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3280243", "reportedCurrency": "USD", "retainedEarnings": "-15047349", "totalLiabilities": "3185813", "otherCurrentAssets": "121557", "totalCurrentAssets": "3706749", "currentLongTermDebt": "2416323", "longTermInvestments": "428781", "shortTermInvestments": "None", "currentNetReceivables": "97522", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5031612", "currentAccountsPayable": "431189", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2416323", "totalShareholderEquity": "5552548", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109341", "totalCurrentLiabilities": "3185813", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3373178", "commonStockSharesOutstanding": "5110195", "intangibleAssetsExcludingGoodwill": "3280243", "cashAndCashEquivalentsAtCarryingValue": "3373178", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4733159", "profitLoss": "None", "dividendPayout": "51510", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3491", "operatingCashflow": "-604621", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70725", "cashflowFromInvestment": "-222732", "stockBasedCompensation": "86436", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51510", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188806", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1313311, "cost_of_revenue": 465596, "gross_profit": 847715, "research_and_development": null, "selling_general_admin": 216082, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -900519, "depreciation_amortisation": 188806, "ebitda": -711713, "interest_expense": 10231, "interest_income": null, "other_non_operating": null, "pretax_income": -4733159, "tax_provision": 3829779, "effective_tax_rate": null, "net_income": -4733159, "net_income_continuing_ops": -4733159, "net_income_to_common": -4733159, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3373178, "short_term_investments": null, "net_receivables": 97522, "inventory": 114492, "other_current_assets": null, "total_current_assets": 3706749, "net_ppe": null, "goodwill": 1165636, "intangible_assets": 3280243, "goodwill_and_intangibles": 4445879, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5031612, "total_assets": 8738361, "short_term_debt": 2416323, "accounts_payable": 431189, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3185813, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3185813, "total_debt": 2416323, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15047349, "total_equity": 5552548, "shares_outstanding": 5110195, "operating_cash_flow": -604621, "stock_based_compensation": 86436, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -222732, "dividends_paid": 51510, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70725, "free_cash_flow": -604621, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-900519", "ebitda": "-711713", "netIncome": "-4733159", "grossProfit": "847715", "depreciation": "None", "totalRevenue": "1313311", "costOfRevenue": "465596", "interestIncome": "None", "incomeBeforeTax": "-4733159", "interestExpense": "10231", "operatingIncome": "-4740623", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3829779", "reportedCurrency": "USD", "netInterestIncome": "10231", "nonInterestIncome": "None", "operatingExpenses": "5588338", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "465596", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188806", "sellingGeneralAndAdministrative": "216082", "netIncomeFromContinuingOperations": "-4733159" }, "balance": { "goodwill": "1165636", "inventory": "114492", "commonStock": "5110", "currentDebt": "None", "investments": "None", "totalAssets": "8738361", "longTermDebt": "None", "shortTermDebt": "2416323", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3280243", "reportedCurrency": "USD", "retainedEarnings": "-15047349", "totalLiabilities": "3185813", "otherCurrentAssets": "121557", "totalCurrentAssets": "3706749", "currentLongTermDebt": "2416323", "longTermInvestments": "428781", "shortTermInvestments": "None", "currentNetReceivables": "97522", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5031612", "currentAccountsPayable": "431189", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2416323", "totalShareholderEquity": "5552548", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109341", "totalCurrentLiabilities": "3185813", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3373178", "commonStockSharesOutstanding": "5110195", "intangibleAssetsExcludingGoodwill": "3280243", "cashAndCashEquivalentsAtCarryingValue": "3373178", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4733159", "profitLoss": "None", "dividendPayout": "51510", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "3491", "operatingCashflow": "-604621", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70725", "cashflowFromInvestment": "-222732", "stockBasedCompensation": "86436", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51510", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188806", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "income_statement": { "revenue": 1310043, "cost_of_revenue": 494472, "gross_profit": 815571, "ebit": -1060697, "ebitda": -870585, "pretax_income": -1294125, "tax_provision": 244457, "net_income": -1294125, "net_income_to_common": -1294125, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4052355, "total_current_assets": 4441084, "total_assets": 13430852, "short_term_debt": 2435538, "long_term_debt": null, "total_debt": 2435538, "total_liabilities": 3141703, "total_equity": 10289149, "shares_outstanding": 5110195, "goodwill_and_intangibles": 8429080 }, "cash_flow": { "operating_cash_flow": -534206, "capital_expenditure": 0, "free_cash_flow": -534206, "dividends_paid": 34059, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139733, "ticker_id": 7514, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:33.187188+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1060697", "ebitda": "-870585", "netIncome": "-1294125", "grossProfit": "815571", "depreciation": "None", "totalRevenue": "1310043", "costOfRevenue": "494472", "interestIncome": "None", "incomeBeforeTax": "-1294125", "interestExpense": "2626", "operatingIncome": "-1308027", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "244457", "reportedCurrency": "USD", "netInterestIncome": "2626", "nonInterestIncome": "None", "operatingExpenses": "2123598", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "494472", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190112", "sellingGeneralAndAdministrative": "303443", "netIncomeFromContinuingOperations": "-1294125" }, "balance": { "goodwill": "4243718", "inventory": "117983", "commonStock": "5110", "currentDebt": "None", "investments": "None", "totalAssets": "13430852", "longTermDebt": "None", "shortTermDebt": "2435538", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4185362", "reportedCurrency": "USD", "retainedEarnings": "-10259959", "totalLiabilities": "3141703", "otherCurrentAssets": "164389", "totalCurrentAssets": "4441084", "currentLongTermDebt": "2435538", "longTermInvestments": "431162", "shortTermInvestments": "None", "currentNetReceivables": "106357", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8989768", "currentAccountsPayable": "352223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2435538", "totalShareholderEquity": "10289149", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106620", "totalCurrentLiabilities": "3141703", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4052355", "commonStockSharesOutstanding": "5110195", "intangibleAssetsExcludingGoodwill": "4185362", "cashAndCashEquivalentsAtCarryingValue": "4052355", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1294125", "profitLoss": "None", "dividendPayout": "34059", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-27682", "operatingCashflow": "-534206", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63471", "cashflowFromInvestment": "-435628", "stockBasedCompensation": "250242", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34059", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190112", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1310043, "cost_of_revenue": 494472, "gross_profit": 815571, "research_and_development": null, "selling_general_admin": 303443, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1060697, "depreciation_amortisation": 190112, "ebitda": -870585, "interest_expense": 2626, "interest_income": null, "other_non_operating": null, "pretax_income": -1294125, "tax_provision": 244457, "effective_tax_rate": null, "net_income": -1294125, "net_income_continuing_ops": -1294125, "net_income_to_common": -1294125, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4052355, "short_term_investments": null, "net_receivables": 106357, "inventory": 117983, "other_current_assets": null, "total_current_assets": 4441084, "net_ppe": null, "goodwill": 4243718, "intangible_assets": 4185362, "goodwill_and_intangibles": 8429080, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8989768, "total_assets": 13430852, "short_term_debt": 2435538, "accounts_payable": 352223, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3141703, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3141703, "total_debt": 2435538, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10259959, "total_equity": 10289149, "shares_outstanding": 5110195, "operating_cash_flow": -534206, "stock_based_compensation": 250242, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -435628, "dividends_paid": 34059, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63471, "free_cash_flow": -534206, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1060697", "ebitda": "-870585", "netIncome": "-1294125", "grossProfit": "815571", "depreciation": "None", "totalRevenue": "1310043", "costOfRevenue": "494472", "interestIncome": "None", "incomeBeforeTax": "-1294125", "interestExpense": "2626", "operatingIncome": "-1308027", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "244457", "reportedCurrency": "USD", "netInterestIncome": "2626", "nonInterestIncome": "None", "operatingExpenses": "2123598", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "494472", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190112", "sellingGeneralAndAdministrative": "303443", "netIncomeFromContinuingOperations": "-1294125" }, "balance": { "goodwill": "4243718", "inventory": "117983", "commonStock": "5110", "currentDebt": "None", "investments": "None", "totalAssets": "13430852", "longTermDebt": "None", "shortTermDebt": "2435538", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4185362", "reportedCurrency": "USD", "retainedEarnings": "-10259959", "totalLiabilities": "3141703", "otherCurrentAssets": "164389", "totalCurrentAssets": "4441084", "currentLongTermDebt": "2435538", "longTermInvestments": "431162", "shortTermInvestments": "None", "currentNetReceivables": "106357", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8989768", "currentAccountsPayable": "352223", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2435538", "totalShareholderEquity": "10289149", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "106620", "totalCurrentLiabilities": "3141703", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4052355", "commonStockSharesOutstanding": "5110195", "intangibleAssetsExcludingGoodwill": "4185362", "cashAndCashEquivalentsAtCarryingValue": "4052355", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1294125", "profitLoss": "None", "dividendPayout": "34059", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-27682", "operatingCashflow": "-534206", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63471", "cashflowFromInvestment": "-435628", "stockBasedCompensation": "250242", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34059", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "190112", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }