{ "ticker": { "uuid": "408bc7e5-c529-4b5c-b56d-578d0080bab1", "symbol": "NILKAMAL", "name": "Nilkamal Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/408bc7e5-c529-4b5c-b56d-578d0080bab1/", "api_url": "https://sharemaestro.com/factors/api/tickers/408bc7e5-c529-4b5c-b56d-578d0080bab1/" }, "latest_snapshot": { "ticker": { "uuid": "408bc7e5-c529-4b5c-b56d-578d0080bab1", "symbol": "NILKAMAL", "name": "Nilkamal Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/408bc7e5-c529-4b5c-b56d-578d0080bab1/", "api_url": "https://sharemaestro.com/factors/api/tickers/408bc7e5-c529-4b5c-b56d-578d0080bab1/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.89, "value": 0.9, "quality": 0.73, "momentum": 0.36, "coverage": 0.939, "confidence": 0.879, "delta": 5 }, "headline_factors": { "price": 1746.3, "market_cap": 26146121238.44, "pe_ratio": 22.6213, "earnings_yield": 0.063, "ebitda_to_ev": 0.1142, "shareholder_yield": 0.0115, "roe": 0.0733, "piotroski_f_score": 8, "momentum_12_1": -0.206, "volatility_252d": 0.2876 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 22.6213, "ev_ebitda": 8.7577, "earnings_yield": 0.063, "fcf_yield": 0.0516, "shareholder_yield": 0.0115 }, "quality": { "roe": 0.0733, "roic": 0.0729, "gross_margin": 0.4344, "fcf_margin": 0.0404, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.1373, "eps_growth_1y": 0.086, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.0638, "momentum_12_1": -0.206, "relative_strength": 0.0553 }, "scores": { "value_percentile": 0.9, "quality_percentile": 0.73, "momentum_percentile": 0.36, "growth_composite": 60, "yield_composite": 18, "overall_composite": 11, "os_score": 0.89, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1238.4, "os": 0.86, "value": 0.96, "quality": 0.73, "momentum": 0.16, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.0421, "earnings_yield": 0.0848, "shareholder_yield": 0.0161, "roe": 0.0733, "momentum_12_1": -0.2383 }, { "week_end_date": "2026-06-14", "price": 1250.81, "os": 0.87, "value": 0.96, "quality": 0.73, "momentum": 0.18, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.2028, "earnings_yield": 0.0841, "shareholder_yield": 0.016, "roe": 0.0733, "momentum_12_1": -0.2493 }, { "week_end_date": "2026-06-21", "price": 1271.2, "os": 0.87, "value": 0.96, "quality": 0.74, "momentum": 0.17, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.4669, "earnings_yield": 0.083, "shareholder_yield": 0.0157, "roe": 0.0733, "momentum_12_1": -0.255 }, { "week_end_date": "2026-06-28", "price": 1257.11, "os": 0.87, "value": 0.96, "quality": 0.73, "momentum": 0.16, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.2845, "earnings_yield": 0.0838, "shareholder_yield": 0.0159, "roe": 0.0733, "momentum_12_1": -0.2716 }, { "week_end_date": "2026-07-05", "price": 1266.47, "os": 0.87, "value": 0.96, "quality": 0.73, "momentum": 0.18, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 16.4056, "earnings_yield": 0.0833, "shareholder_yield": 0.0158, "roe": 0.0733, "momentum_12_1": -0.2747 }, { "week_end_date": "2026-07-12", "price": 1303.5, "os": 0.87, "value": 0.96, "quality": 0.73, "momentum": 0.18, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 16.8853, "earnings_yield": 0.0812, "shareholder_yield": 0.0153, "roe": 0.0733, "momentum_12_1": -0.286 }, { "week_end_date": "2026-07-19", "price": 1473.5, "os": 0.88, "value": 0.94, "quality": 0.73, "momentum": 0.25, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 19.0875, "earnings_yield": 0.0731, "shareholder_yield": 0.0136, "roe": 0.0733, "momentum_12_1": -0.2741 }, { "week_end_date": "2026-07-26", "price": 1676.1, "os": 0.87, "value": 0.91, "quality": 0.73, "momentum": 0.29, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 21.7119, "earnings_yield": 0.0654, "shareholder_yield": 0.0119, "roe": 0.0733, "momentum_12_1": -0.3004 }, { "week_end_date": "2026-08-02", "price": 1797.8, "os": 0.94, "value": 0.89, "quality": 0.73, "momentum": 0.64, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 23.2884, "earnings_yield": 0.0614, "shareholder_yield": 0.0111, "roe": 0.0733, "momentum_12_1": -0.2198 }, { "week_end_date": "2026-08-09", "price": 1746.3, "os": 0.89, "value": 0.9, "quality": 0.73, "momentum": 0.36, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 22.6213, "earnings_yield": 0.063, "shareholder_yield": 0.0115, "roe": 0.0733, "momentum_12_1": -0.206 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 37435835000, "cost_of_revenue": 22209618000, "gross_profit": 15226217000, "ebit": 1900209000, "ebitda": 3370586000, "pretax_income": null, "tax_provision": null, "net_income": 1155819000, "net_income_to_common": 1155819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756923000, "total_current_assets": 13439404000, "total_assets": 25176121000, "short_term_debt": 639047000, "long_term_debt": 1919625000, "total_debt": 4182229000, "total_liabilities": null, "total_equity": 15773845000, "shares_outstanding": 14922525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3055556000, "capital_expenditure": -1527558000, "free_cash_flow": 1527998000, "dividends_paid": -298451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 192837000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 37435835000, "cost_of_revenue": 22209618000, "gross_profit": 15226217000, "ebit": 1900209000, "ebitda": 3370586000, "pretax_income": null, "tax_provision": null, "net_income": 1155819000, "net_income_to_common": 1155819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756923000, "total_current_assets": 13439404000, "total_assets": 25176121000, "short_term_debt": 639047000, "long_term_debt": 1919625000, "total_debt": 4182229000, "total_liabilities": null, "total_equity": 15773845000, "shares_outstanding": 14922525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3055556000, "capital_expenditure": -1527558000, "free_cash_flow": 1527998000, "dividends_paid": -298451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 192837000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 37435835000, "cost_of_revenue": 22209618000, "gross_profit": 15226217000, "ebit": 1900209000, "ebitda": 3370586000, "pretax_income": null, "tax_provision": null, "net_income": 1155819000, "net_income_to_common": 1155819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756923000, "total_current_assets": 13439404000, "total_assets": 25176121000, "short_term_debt": 639047000, "long_term_debt": 1919625000, "total_debt": 4182229000, "total_liabilities": null, "total_equity": 15773845000, "shares_outstanding": 14922525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3055556000, "capital_expenditure": -1527558000, "free_cash_flow": 1527998000, "dividends_paid": -298451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 192837000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 37435835000, "cost_of_revenue": 22209618000, "gross_profit": 15226217000, "ebit": 1900209000, "ebitda": 3370586000, "pretax_income": null, "tax_provision": null, "net_income": 1155819000, "net_income_to_common": 1155819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756923000, "total_current_assets": 13439404000, "total_assets": 25176121000, "short_term_debt": 639047000, "long_term_debt": 1919625000, "total_debt": 4182229000, "total_liabilities": null, "total_equity": 15773845000, "shares_outstanding": 14922525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3055556000, "capital_expenditure": -1527558000, "free_cash_flow": 1527998000, "dividends_paid": -298451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 192837000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 37435835000, "cost_of_revenue": 22209618000, "gross_profit": 15226217000, "ebit": 1900209000, "ebitda": 3370586000, "pretax_income": null, "tax_provision": null, "net_income": 1155819000, "net_income_to_common": 1155819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756923000, "total_current_assets": 13439404000, "total_assets": 25176121000, "short_term_debt": 639047000, "long_term_debt": 1919625000, "total_debt": 4182229000, "total_liabilities": null, "total_equity": 15773845000, "shares_outstanding": 14922525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3055556000, "capital_expenditure": -1527558000, "free_cash_flow": 1527998000, "dividends_paid": -298451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 192837000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 37435835000, "cost_of_revenue": 22209618000, "gross_profit": 15226217000, "ebit": 1900209000, "ebitda": 3370586000, "pretax_income": null, "tax_provision": null, "net_income": 1155819000, "net_income_to_common": 1155819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756923000, "total_current_assets": 13439404000, "total_assets": 25176121000, "short_term_debt": 639047000, "long_term_debt": 1919625000, "total_debt": 4182229000, "total_liabilities": null, "total_equity": 15773845000, "shares_outstanding": 14922525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3055556000, "capital_expenditure": -1527558000, "free_cash_flow": 1527998000, "dividends_paid": -298451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 192837000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 37435835000, "cost_of_revenue": 22209618000, "gross_profit": 15226217000, "ebit": 1900209000, "ebitda": 3370586000, "pretax_income": null, "tax_provision": null, "net_income": 1155819000, "net_income_to_common": 1155819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756923000, "total_current_assets": 13439404000, "total_assets": 25176121000, "short_term_debt": 639047000, "long_term_debt": 1919625000, "total_debt": 4182229000, "total_liabilities": null, "total_equity": 15773845000, "shares_outstanding": 14922525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3055556000, "capital_expenditure": -1527558000, "free_cash_flow": 1527998000, "dividends_paid": -298451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 192837000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 37780578000, "cost_of_revenue": 21369518000, "gross_profit": 16411060000, "ebit": 1865166000, "ebitda": 3378383000, "pretax_income": null, "tax_provision": null, "net_income": 1155819000, "net_income_to_common": 1155819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756923000, "total_current_assets": 13439404000, "total_assets": 25176121000, "short_term_debt": 639047000, "long_term_debt": 1919625000, "total_debt": 4182229000, "total_liabilities": null, "total_equity": 15773845000, "shares_outstanding": 14922525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3055556000, "capital_expenditure": -1527558000, "free_cash_flow": 1527998000, "dividends_paid": -298451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 192837000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9651776000, "cost_of_revenue": 5387587000, "gross_profit": 4264189000, "ebit": 585628000, "ebitda": 1022117000, "pretax_income": null, "tax_provision": null, "net_income": 415173000, "net_income_to_common": 415173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756923000, "total_current_assets": 13439404000, "total_assets": 25176121000, "short_term_debt": 639047000, "long_term_debt": 1919625000, "total_debt": 4182229000, "total_liabilities": null, "total_equity": 15773845000, "shares_outstanding": 14922525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9651776000, "cost_of_revenue": 5387587000, "gross_profit": 4264189000, "ebit": 585628000, "ebitda": 1022117000, "pretax_income": null, "tax_provision": null, "net_income": 415173000, "net_income_to_common": 415173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756923000, "total_current_assets": 13439404000, "total_assets": 25176121000, "short_term_debt": 639047000, "long_term_debt": 1919625000, "total_debt": 4182229000, "total_liabilities": null, "total_equity": 15773845000, "shares_outstanding": 14922525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9651776000, "cost_of_revenue": 5387587000, "gross_profit": 4264189000, "ebit": 585628000, "ebitda": 1022117000, "pretax_income": null, "tax_provision": null, "net_income": 415173000, "net_income_to_common": 415173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756923000, "total_current_assets": 13439404000, "total_assets": 25176121000, "short_term_debt": 639047000, "long_term_debt": 1919625000, "total_debt": 4182229000, "total_liabilities": null, "total_equity": 15773845000, "shares_outstanding": 14922525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9651776000, "cost_of_revenue": 5387587000, "gross_profit": 4264189000, "ebit": 585628000, "ebitda": 1022117000, "pretax_income": null, "tax_provision": null, "net_income": 415173000, "net_income_to_common": 415173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756923000, "total_current_assets": 13439404000, "total_assets": 25176121000, "short_term_debt": 639047000, "long_term_debt": 1919625000, "total_debt": 4182229000, "total_liabilities": null, "total_equity": 15773845000, "shares_outstanding": 14922525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9651776000, "cost_of_revenue": 5387587000, "gross_profit": 4264189000, "ebit": 585628000, "ebitda": 1022117000, "pretax_income": null, "tax_provision": null, "net_income": 415173000, "net_income_to_common": 415173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756923000, "total_current_assets": 13439404000, "total_assets": 25176121000, "short_term_debt": 639047000, "long_term_debt": 1919625000, "total_debt": 4182229000, "total_liabilities": null, "total_equity": 15773845000, "shares_outstanding": 14922525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9651776000, "cost_of_revenue": 5387587000, "gross_profit": 4264189000, "ebit": 585628000, "ebitda": 1022117000, "pretax_income": null, "tax_provision": null, "net_income": 415173000, "net_income_to_common": 415173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756923000, "total_current_assets": 13439404000, "total_assets": 25176121000, "short_term_debt": 639047000, "long_term_debt": 1919625000, "total_debt": 4182229000, "total_liabilities": null, "total_equity": 15773845000, "shares_outstanding": 14922525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9651776000, "cost_of_revenue": 5387587000, "gross_profit": 4264189000, "ebit": 585628000, "ebitda": 1022117000, "pretax_income": null, "tax_provision": null, "net_income": 415173000, "net_income_to_common": 415173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756923000, "total_current_assets": 13439404000, "total_assets": 25176121000, "short_term_debt": 639047000, "long_term_debt": 1919625000, "total_debt": 4182229000, "total_liabilities": null, "total_equity": 15773845000, "shares_outstanding": 14922525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9651776000, "cost_of_revenue": 5387587000, "gross_profit": 4264189000, "ebit": 585628000, "ebitda": 1022117000, "pretax_income": null, "tax_provision": null, "net_income": 415173000, "net_income_to_common": 415173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756923000, "total_current_assets": 13439404000, "total_assets": 25176121000, "short_term_debt": 639047000, "long_term_debt": 1919625000, "total_debt": 4182229000, "total_liabilities": null, "total_equity": 15773845000, "shares_outstanding": 14922525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9651776000, "cost_of_revenue": 5387587000, "gross_profit": 4264189000, "ebit": 585628000, "ebitda": 1022117000, "pretax_income": null, "tax_provision": null, "net_income": 415173000, "net_income_to_common": 415173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756923000, "total_current_assets": 13439404000, "total_assets": 25176121000, "short_term_debt": 639047000, "long_term_debt": 1919625000, "total_debt": 4182229000, "total_liabilities": null, "total_equity": 15773845000, "shares_outstanding": 14922525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9620286000, "cost_of_revenue": 5313283000, "gross_profit": 4307003000, "ebit": 530537000, "ebitda": 809249000, "pretax_income": null, "tax_provision": null, "net_income": 252578000, "net_income_to_common": 252578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9620286000, "cost_of_revenue": 5313283000, "gross_profit": 4307003000, "ebit": 530537000, "ebitda": 809249000, "pretax_income": null, "tax_provision": null, "net_income": 252578000, "net_income_to_common": 252578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9620286000, "cost_of_revenue": 5313283000, "gross_profit": 4307003000, "ebit": 530537000, "ebitda": 809249000, "pretax_income": null, "tax_provision": null, "net_income": 252578000, "net_income_to_common": 252578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }