{ "ticker": { "uuid": "408bc7e5-c529-4b5c-b56d-578d0080bab1", "symbol": "NILKAMAL", "name": "Nilkamal Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/408bc7e5-c529-4b5c-b56d-578d0080bab1/", "api_url": "https://sharemaestro.com/factors/api/tickers/408bc7e5-c529-4b5c-b56d-578d0080bab1/" }, "ticker_metadata": { "id": 15070, "uuid": "408bc7e5-c529-4b5c-b56d-578d0080bab1", "symbol": "NILKAMAL", "name": "Nilkamal Limited", "asset_type": "equity", "market_cap": 19152560128, "stock_exchange_id": 7, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Nilkamal Limited, together with its subsidiaries, manufactures and sells plastic products in India and internationally. The company offers bins and crates, pallets, material handling equipment, shelving and racking systems, insulated boxes, waste management solutions, road safety barriers for infrastructure management, and hospitality sector products for commercial food preparation and service, as well as provides related technical services. It also engages in the business of ready furniture, furnishings, accessories, and e-commerce; metal racking and storage, mattress and rigid plastic packaging products; and manufacture and sale of material handling products, molded furniture, modular and metal furniture. In addition, the company operates company-owned company-operated and franchisee-owned franchisee-operated stores. It serves food and beverages, logistics, retail, automotive, e-commerce and quick commerce, pharmaceuticals, construction, electronics, chemicals, engineering, hospitality, and waste management industries. The company offers its products under the Nilkamal brand. Nilkamal Limited was founded in 1934 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "408bc7e5-c529-4b5c-b56d-578d0080bab1", "symbol": "NILKAMAL", "name": "Nilkamal Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/408bc7e5-c529-4b5c-b56d-578d0080bab1/", "api_url": "https://sharemaestro.com/factors/api/tickers/408bc7e5-c529-4b5c-b56d-578d0080bab1/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.87, "value": 0.95, "quality": 0.79, "momentum": 0.17, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1257.6, "market_cap": 18766567081.86, "pe_ratio": 16.2366, "earnings_yield": 0.0616, "ebitda_to_ev": 0.1522, "shareholder_yield": 0.0159, "roe": 0.0733, "piotroski_f_score": 9, "momentum_12_1": -0.2383, "volatility_252d": 0.2335 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:05.827434+00:00", "batch_id": "" }, "size": { "price_close": 1257.6, "market_cap": 18766567081.8594, "market_cap_usd": 18766567081.8594, "enterprise_value": 22191873081.8594, "shares_outstanding": 14922525, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.2366, "pb_ratio": 1.1897, "ptbv_ratio": 1.1897, "ps_ratio": 0.4967, "pcf_ratio": 6.1418, "pfcf_ratio": 12.2818, "ev_ebitda": 6.5688, "ev_ebit": 11.8981, "ev_sales": 0.5874, "ev_fcf": 14.5235, "earnings_yield": 0.0616, "fcf_yield": 0.0689, "price_to_sales": 0.4967, "price_to_book": 1.1897, "price_to_cashflow": 6.1418, "ebitda_to_ev": 0.1522, "sales_yield": 1.7025 }, "yield": { "dividend_yield": 0.0159, "buyback_yield": 0, "shareholder_yield": 0.0159, "debt_paydown_yield": 0, "total_yield": 0.0159 }, "quality": { "gross_margin": 0.4344, "operating_margin": 0.0494, "net_margin": 0.0306, "ebitda_margin": 0.0894, "fcf_margin": 0.0404, "roe": 0.0733, "roa": 0.0459, "roic": 0.0729, "roc_greenblatt": null, "asset_turnover": 1.5007, "cash_conversion": 1.322, "accruals_ratio": -0.0755, "sbc_to_revenue": null, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.3351, "revenue_stability_5y": 0.0913, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6519, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.0139, "debt_to_assets": 0.1661, "interest_coverage": 4.2388, "current_ratio": 2.3269, "quick_ratio": 2.3269, "net_debt": 3425306000, "local_beta": 0.7086, "volatility_252d": 0.2335, "volatility_60d": 0.4843, "max_drawdown_12m": -0.3729, "risk_adjusted_momentum": -1.0203 }, "growth": { "revenue_growth_1y": 0.1405, "revenue_growth_3y_cagr": 0.0683, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.086, "eps_growth_3y_cagr": -0.048, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0606, "revenue_growth": 0.1405, "earnings_growth": 0.086 }, "momentum": { "price_return_1m": -0.0304, "price_return_3m": -0.0616, "price_return_6m": -0.0881, "price_return_9m": -0.1843, "price_return_12m": -0.2614, "price_return_12m_ex1m": -0.2383, "momentum_6m": -0.0881, "momentum_12m": -0.2614, "momentum_12_1": -0.2383, "distance_from_52w_high": -0.3001, "distance_from_52w_low": 0.1162, "relative_strength": -0.1537 }, "raw_ttm": { "revenue_ttm": 37780578000, "gross_profit_ttm": 16411060000, "ebit_ttm": 1865166000, "ebitda_ttm": 3378369000, "net_income_ttm": 1155819000, "eps_diluted_ttm": 77.4547, "operating_cash_flow_ttm": 3055556000, "capital_expenditure_ttm": -1527558000, "fcf_ttm": 1527998000, "dividends_paid_ttm": -298451000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 440026000, "cash_and_equivalents": 756923000, "total_current_assets": 13439404000, "total_current_liabilities": 5775685000, "net_ppe": null, "total_assets": 25176121000, "total_debt": 4182229000, "total_equity": 15773845000, "net_working_capital": 7545843000, "book_value_per_share": 1057.0493, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1057.0493 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 26, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 8, "rank_pcf": 11, "rank_ev_ebitda": 10, "rank_ev_ebit": 23, "rank_earnings_yield": 26, "rank_fcf_yield": 12, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 20, "rank_roe": 69, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 44, "rank_fcf_margin": 41, "rank_piotroski": 3, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 76 }, "composites": { "value_composite": 5, "quality_composite": 21, "momentum_composite": 83, "growth_composite": 40, "yield_composite": 10, "svqf_composite": 20, "vc1_composite": 5, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 58, "overall_composite": 13, "quality_value_composite": 0.8663, "os_score": 0.87, "value_percentile": 0.95, "quality_percentile": 0.79, "momentum_percentile": 0.17, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 58, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6683, "ticker_id": 15070, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:05.827434+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1257.6, "market_cap": 18766567081.8594, "market_cap_usd": 18766567081.8594, "enterprise_value": 22191873081.8594, "shares_outstanding": 14922525, "fx_rate_to_usd": null, "pe_ratio": 16.2365968, "pb_ratio": 1.18972686, "ptbv_ratio": 1.18972686, "ps_ratio": 0.49672525, "pcf_ratio": 6.1417847, "pfcf_ratio": 12.28180082, "ev_ebitda": 6.56881267, "ev_ebit": 11.89806863, "ev_sales": 0.5873884, "ev_fcf": 14.52349616, "earnings_yield": 0.06158926, "fcf_yield": 0.06885394, "dividend_yield": 0.01590333, "buyback_yield": 0, "shareholder_yield": 0.01590333, "debt_paydown_yield": 0, "total_yield": 0.01590333, "gross_margin": 0.43437821, "operating_margin": 0.04936838, "net_margin": 0.03059294, "ebitda_margin": 0.08942079, "fcf_margin": 0.04044401, "roe": 0.0732744, "roa": 0.04590934, "roic": 0.07286127, "roc_greenblatt": null, "asset_turnover": 1.50065127, "cash_conversion": 1.32200457, "accruals_ratio": -0.07545789, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.01389339, "debt_to_assets": 0.16611888, "interest_coverage": 4.23876316, "current_ratio": 2.32689352, "quick_ratio": 2.32689352, "net_debt": 3425306000, "revenue_growth_1y": 0.14046291, "revenue_growth_3y_cagr": 0.06825431, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08602455, "eps_growth_3y_cagr": -0.04797018, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06064339, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.335137, "revenue_stability_5y": 0.091275, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03037781, "price_return_3m": -0.06163258, "price_return_6m": -0.08810094, "price_return_9m": -0.18427709, "price_return_12m": -0.26140951, "price_return_12m_ex1m": -0.23826981, "distance_from_52w_high": -0.30008908, "distance_from_52w_low": 0.11618002, "relative_strength": -0.15372977, "local_beta": 0.7086, "volatility_252d": 0.233524, "volatility_60d": 0.484303, "max_drawdown_12m": -0.37294083, "revenue_ttm": 37780578000, "gross_profit_ttm": 16411060000, "ebit_ttm": 1865166000, "ebitda_ttm": 3378369000, "net_income_ttm": 1155819000, "eps_diluted_ttm": 77.45465328, "operating_cash_flow_ttm": 3055556000, "capital_expenditure_ttm": -1527558000, "fcf_ttm": 1527998000, "dividends_paid_ttm": -298451000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 440026000, "cash_and_equivalents": 756923000, "total_current_assets": 13439404000, "total_current_liabilities": 5775685000, "net_ppe": null, "total_assets": 25176121000, "total_debt": 4182229000, "total_equity": 15773845000, "net_working_capital": 7545843000, "book_value_per_share": 1057.04932644, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1057.04932644, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 26, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 8, "rank_pcf": 11, "rank_ev_ebitda": 10, "rank_ev_ebit": 23, "rank_earnings_yield": 26, "rank_fcf_yield": 12, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 20, "rank_roe": 69, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 44, "rank_fcf_margin": 41, "rank_piotroski": 3, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 76, "value_composite": 5, "quality_composite": 21, "momentum_composite": 83, "growth_composite": 40, "yield_composite": 10, "svqf_composite": 20, "vc1_composite": 5, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 58, "overall_composite": 13, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1257.6, "os": 0.87, "value": 0.95, "quality": 0.79, "momentum": 0.17, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 16.2366, "earnings_yield": 0.0616, "shareholder_yield": 0.0159, "roe": 0.0733, "momentum_12_1": -0.2383, "complete_fields": { "id": 6683, "ticker_id": 15070, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:05.827434+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1257.6, "market_cap": 18766567081.8594, "market_cap_usd": 18766567081.8594, "enterprise_value": 22191873081.8594, "shares_outstanding": 14922525, "fx_rate_to_usd": null, "pe_ratio": 16.2365968, "pb_ratio": 1.18972686, "ptbv_ratio": 1.18972686, "ps_ratio": 0.49672525, "pcf_ratio": 6.1417847, "pfcf_ratio": 12.28180082, "ev_ebitda": 6.56881267, "ev_ebit": 11.89806863, "ev_sales": 0.5873884, "ev_fcf": 14.52349616, "earnings_yield": 0.06158926, "fcf_yield": 0.06885394, "dividend_yield": 0.01590333, "buyback_yield": 0, "shareholder_yield": 0.01590333, "debt_paydown_yield": 0, "total_yield": 0.01590333, "gross_margin": 0.43437821, "operating_margin": 0.04936838, "net_margin": 0.03059294, "ebitda_margin": 0.08942079, "fcf_margin": 0.04044401, "roe": 0.0732744, "roa": 0.04590934, "roic": 0.07286127, "roc_greenblatt": null, "asset_turnover": 1.50065127, "cash_conversion": 1.32200457, "accruals_ratio": -0.07545789, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.01389339, "debt_to_assets": 0.16611888, "interest_coverage": 4.23876316, "current_ratio": 2.32689352, "quick_ratio": 2.32689352, "net_debt": 3425306000, "revenue_growth_1y": 0.14046291, "revenue_growth_3y_cagr": 0.06825431, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.08602455, "eps_growth_3y_cagr": -0.04797018, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.06064339, "piotroski_f_score": 9, "altman_z_score": null, "earnings_stability_5y": 0.335137, "revenue_stability_5y": 0.091275, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03037781, "price_return_3m": -0.06163258, "price_return_6m": -0.08810094, "price_return_9m": -0.18427709, "price_return_12m": -0.26140951, "price_return_12m_ex1m": -0.23826981, "distance_from_52w_high": -0.30008908, "distance_from_52w_low": 0.11618002, "relative_strength": -0.15372977, "local_beta": 0.7086, "volatility_252d": 0.233524, "volatility_60d": 0.484303, "max_drawdown_12m": -0.37294083, "revenue_ttm": 37780578000, "gross_profit_ttm": 16411060000, "ebit_ttm": 1865166000, "ebitda_ttm": 3378369000, "net_income_ttm": 1155819000, "eps_diluted_ttm": 77.45465328, "operating_cash_flow_ttm": 3055556000, "capital_expenditure_ttm": -1527558000, "fcf_ttm": 1527998000, "dividends_paid_ttm": -298451000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 440026000, "cash_and_equivalents": 756923000, "total_current_assets": 13439404000, "total_current_liabilities": 5775685000, "net_ppe": null, "total_assets": 25176121000, "total_debt": 4182229000, "total_equity": 15773845000, "net_working_capital": 7545843000, "book_value_per_share": 1057.04932644, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1057.04932644, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 26, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 8, "rank_pcf": 11, "rank_ev_ebitda": 10, "rank_ev_ebit": 23, "rank_earnings_yield": 26, "rank_fcf_yield": 12, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 20, "rank_roe": 69, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 44, "rank_fcf_margin": 41, "rank_piotroski": 3, "rank_accruals": 14, "rank_sue": 50, "rank_eps_growth_1y": 56, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 76, "value_composite": 5, "quality_composite": 21, "momentum_composite": 83, "growth_composite": 40, "yield_composite": 10, "svqf_composite": 20, "vc1_composite": 5, "vc2_composite": 3, "vc3_composite": 4, "trending_value_composite": 58, "overall_composite": 13, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 4, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:22.639209+00:00", "is_restated": false, "income_statement": { "revenue": 37780578000, "cost_of_revenue": 21369518000, "gross_profit": 16411060000, "ebit": 1865166000, "ebitda": 3378383000, "pretax_income": null, "tax_provision": null, "net_income": 1155819000, "net_income_to_common": 1155819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756923000, "total_current_assets": 13439404000, "total_assets": 25176121000, "short_term_debt": 639047000, "long_term_debt": 1919625000, "total_debt": 4182229000, "total_liabilities": null, "total_equity": 15773845000, "shares_outstanding": 14922525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3055556000, "capital_expenditure": -1527558000, "free_cash_flow": 1527998000, "dividends_paid": -298451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 192837000 }, "complete_fields": { "id": 374338, "ticker_id": 15070, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:22.639209+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3378383000", "netIncome": "1155819000", "grossProfit": "16411060000", "totalRevenue": "37780578000", "costOfRevenue": "21369518000", "interestExpense": "440026000", "operatingIncome": "1865166000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1422997000" }, "balance": { "totalDebt": "4182229000", "totalAssets": "25176121000", "longTermDebt": "1919625000", "shortTermDebt": "639047000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14922525", "totalCurrentAssets": "13439404000", "totalShareholderEquity": "15773845000", "totalCurrentLiabilities": "5775685000", "cashAndShortTermInvestments": "756923000" }, "cashflow": { "freeCashFlow": "1527998000", "dividendsPaid": "-298451000", "issuanceOfDebt": "592278000", "issuanceOfStock": null, "repaymentOfDebt": "-399441000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3055556000", "repurchaseOfStock": null, "capitalExpenditures": "-1527558000" } }, "revenue": 37780578000, "cost_of_revenue": 21369518000, "gross_profit": 16411060000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1865166000, "depreciation_amortisation": 1422997000, "ebitda": 3378383000, "interest_expense": 440026000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1155819000, "net_income_continuing_ops": null, "net_income_to_common": 1155819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 756923000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13439404000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25176121000, "short_term_debt": 639047000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5775685000, "long_term_debt": 1919625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4182229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15773845000, "shares_outstanding": 14922525, "operating_cash_flow": 3055556000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1527558000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -298451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 192837000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1527998000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3378383000", "netIncome": "1155819000", "grossProfit": "16411060000", "totalRevenue": "37780578000", "costOfRevenue": "21369518000", "interestExpense": "440026000", "operatingIncome": "1865166000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1422997000" }, "balance": { "totalDebt": "4182229000", "totalAssets": "25176121000", "longTermDebt": "1919625000", "shortTermDebt": "639047000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14922525", "totalCurrentAssets": "13439404000", "totalShareholderEquity": "15773845000", "totalCurrentLiabilities": "5775685000", "cashAndShortTermInvestments": "756923000" }, "cashflow": { "freeCashFlow": "1527998000", "dividendsPaid": "-298451000", "issuanceOfDebt": "592278000", "issuanceOfStock": null, "repaymentOfDebt": "-399441000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "3055556000", "repurchaseOfStock": null, "capitalExpenditures": "-1527558000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:22.639209+00:00", "is_restated": false, "income_statement": { "revenue": 33127406000, "cost_of_revenue": 18832896000, "gross_profit": 14294510000, "ebit": 1622326000, "ebitda": 3016788000, "pretax_income": null, "tax_provision": null, "net_income": 1064266000, "net_income_to_common": 1064266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1389675000, "total_current_assets": 14068904000, "total_assets": 25444289000, "short_term_debt": 1660579000, "long_term_debt": 2065014000, "total_debt": 5307049000, "total_liabilities": null, "total_equity": 14871959000, "shares_outstanding": 14922525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2474517000, "capital_expenditure": -2702516000, "free_cash_flow": -227999000, "dividends_paid": -298451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 301163000 }, "complete_fields": { "id": 374343, "ticker_id": 15070, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:22.639209+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3016788000", "netIncome": "1064266000", "grossProfit": "14294510000", "totalRevenue": "33127406000", "costOfRevenue": "18832896000", "interestExpense": "407721000", "operatingIncome": "1622326000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1201200000" }, "balance": { "totalDebt": "5307049000", "totalAssets": "25444289000", "longTermDebt": "2065014000", "shortTermDebt": "1660579000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14922525", "totalCurrentAssets": "14068904000", "totalShareholderEquity": "14871959000", "totalCurrentLiabilities": "6133862000", "cashAndShortTermInvestments": "1389675000" }, "cashflow": { "freeCashFlow": "-227999000", "dividendsPaid": "-298451000", "issuanceOfDebt": "1099763000", "issuanceOfStock": null, "repaymentOfDebt": "-798600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2474517000", "repurchaseOfStock": null, "capitalExpenditures": "-2702516000" } }, "revenue": 33127406000, "cost_of_revenue": 18832896000, "gross_profit": 14294510000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1622326000, "depreciation_amortisation": 1201200000, "ebitda": 3016788000, "interest_expense": 407721000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1064266000, "net_income_continuing_ops": null, "net_income_to_common": 1064266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1389675000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14068904000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25444289000, "short_term_debt": 1660579000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6133862000, "long_term_debt": 2065014000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5307049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14871959000, "shares_outstanding": 14922525, "operating_cash_flow": 2474517000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2702516000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -298451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 301163000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -227999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3016788000", "netIncome": "1064266000", "grossProfit": "14294510000", "totalRevenue": "33127406000", "costOfRevenue": "18832896000", "interestExpense": "407721000", "operatingIncome": "1622326000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1201200000" }, "balance": { "totalDebt": "5307049000", "totalAssets": "25444289000", "longTermDebt": "2065014000", "shortTermDebt": "1660579000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14922525", "totalCurrentAssets": "14068904000", "totalShareholderEquity": "14871959000", "totalCurrentLiabilities": "6133862000", "cashAndShortTermInvestments": "1389675000" }, "cashflow": { "freeCashFlow": "-227999000", "dividendsPaid": "-298451000", "issuanceOfDebt": "1099763000", "issuanceOfStock": null, "repaymentOfDebt": "-798600000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2474517000", "repurchaseOfStock": null, "capitalExpenditures": "-2702516000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:22.639209+00:00", "is_restated": false, "income_statement": { "revenue": 31719008000, "cost_of_revenue": 19010684000, "gross_profit": 12708324000, "ebit": 1784376000, "ebitda": 3117373000, "pretax_income": null, "tax_provision": null, "net_income": 1222491000, "net_income_to_common": 1222491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 819376000, "total_current_assets": 12601913000, "total_assets": 22208174000, "short_term_debt": 1208866000, "long_term_debt": 1265521000, "total_debt": 4059575000, "total_liabilities": null, "total_equity": 14098891000, "shares_outstanding": 14922525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2500762000, "capital_expenditure": -1557930000, "free_cash_flow": 942832000, "dividends_paid": -298451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 37291000 }, "complete_fields": { "id": 374345, "ticker_id": 15070, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:22.639209+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3117373000", "netIncome": "1222491000", "grossProfit": "12708324000", "totalRevenue": "31719008000", "costOfRevenue": "19010684000", "interestExpense": "356657000", "operatingIncome": "1784376000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1154102000" }, "balance": { "totalDebt": "4059575000", "totalAssets": "22208174000", "longTermDebt": "1265521000", "shortTermDebt": "1208866000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14922525", "totalCurrentAssets": "12601913000", "totalShareholderEquity": "14098891000", "totalCurrentLiabilities": "4525866000", "cashAndShortTermInvestments": "819376000" }, "cashflow": { "freeCashFlow": "942832000", "dividendsPaid": "-298451000", "issuanceOfDebt": "159640000", "issuanceOfStock": null, "repaymentOfDebt": "-122349000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2500762000", "repurchaseOfStock": null, "capitalExpenditures": "-1557930000" } }, "revenue": 31719008000, "cost_of_revenue": 19010684000, "gross_profit": 12708324000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1784376000, "depreciation_amortisation": 1154102000, "ebitda": 3117373000, "interest_expense": 356657000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1222491000, "net_income_continuing_ops": null, "net_income_to_common": 1222491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 819376000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12601913000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22208174000, "short_term_debt": 1208866000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4525866000, "long_term_debt": 1265521000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4059575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14098891000, "shares_outstanding": 14922525, "operating_cash_flow": 2500762000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1557930000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -298451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 37291000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 942832000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3117373000", "netIncome": "1222491000", "grossProfit": "12708324000", "totalRevenue": "31719008000", "costOfRevenue": "19010684000", "interestExpense": "356657000", "operatingIncome": "1784376000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1154102000" }, "balance": { "totalDebt": "4059575000", "totalAssets": "22208174000", "longTermDebt": "1265521000", "shortTermDebt": "1208866000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14922525", "totalCurrentAssets": "12601913000", "totalShareholderEquity": "14098891000", "totalCurrentLiabilities": "4525866000", "cashAndShortTermInvestments": "819376000" }, "cashflow": { "freeCashFlow": "942832000", "dividendsPaid": "-298451000", "issuanceOfDebt": "159640000", "issuanceOfStock": null, "repaymentOfDebt": "-122349000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2500762000", "repurchaseOfStock": null, "capitalExpenditures": "-1557930000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:22.639209+00:00", "is_restated": false, "income_statement": { "revenue": 30991646000, "cost_of_revenue": 19458253000, "gross_profit": 11533393000, "ebit": 1988420000, "ebitda": 3260748000, "pretax_income": null, "tax_provision": null, "net_income": 1339486000, "net_income_to_common": 1339486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199568000, "total_current_assets": 11883086000, "total_assets": 20753710000, "short_term_debt": 283708000, "long_term_debt": 1603287000, "total_debt": 3511157000, "total_liabilities": null, "total_equity": 13142154000, "shares_outstanding": 14922525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1900107000, "capital_expenditure": -1958458000, "free_cash_flow": -58351000, "dividends_paid": -223838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 440887000 }, "complete_fields": { "id": 374346, "ticker_id": 15070, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:22.639209+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3260748000", "netIncome": "1339486000", "grossProfit": "11533393000", "totalRevenue": "30991646000", "costOfRevenue": "19458253000", "interestExpense": "356882000", "operatingIncome": "1988420000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1133851000" }, "balance": { "totalDebt": "3511157000", "totalAssets": "20753710000", "longTermDebt": "1603287000", "shortTermDebt": "283708000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14922525", "totalCurrentAssets": "11883086000", "totalShareholderEquity": "13142154000", "totalCurrentLiabilities": "3714059000", "cashAndShortTermInvestments": "199568000" }, "cashflow": { "freeCashFlow": "-58351000", "dividendsPaid": "-223838000", "issuanceOfDebt": "615299000", "issuanceOfStock": null, "repaymentOfDebt": "-174412000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1900107000", "repurchaseOfStock": null, "capitalExpenditures": "-1958458000" } }, "revenue": 30991646000, "cost_of_revenue": 19458253000, "gross_profit": 11533393000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1988420000, "depreciation_amortisation": 1133851000, "ebitda": 3260748000, "interest_expense": 356882000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1339486000, "net_income_continuing_ops": null, "net_income_to_common": 1339486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199568000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11883086000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20753710000, "short_term_debt": 283708000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3714059000, "long_term_debt": 1603287000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3511157000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13142154000, "shares_outstanding": 14922525, "operating_cash_flow": 1900107000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1958458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -223838000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 440887000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -58351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3260748000", "netIncome": "1339486000", "grossProfit": "11533393000", "totalRevenue": "30991646000", "costOfRevenue": "19458253000", "interestExpense": "356882000", "operatingIncome": "1988420000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1133851000" }, "balance": { "totalDebt": "3511157000", "totalAssets": "20753710000", "longTermDebt": "1603287000", "shortTermDebt": "283708000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14922525", "totalCurrentAssets": "11883086000", "totalShareholderEquity": "13142154000", "totalCurrentLiabilities": "3714059000", "cashAndShortTermInvestments": "199568000" }, "cashflow": { "freeCashFlow": "-58351000", "dividendsPaid": "-223838000", "issuanceOfDebt": "615299000", "issuanceOfStock": null, "repaymentOfDebt": "-174412000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1900107000", "repurchaseOfStock": null, "capitalExpenditures": "-1958458000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:22.639209+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374347, "ticker_id": 15070, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:22.639209+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:22.639209+00:00", "is_restated": false, "income_statement": { "revenue": 9651776000, "cost_of_revenue": 5387587000, "gross_profit": 4264189000, "ebit": 585628000, "ebitda": 1022117000, "pretax_income": null, "tax_provision": null, "net_income": 415173000, "net_income_to_common": 415173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 756923000, "total_current_assets": 13439404000, "total_assets": 25176121000, "short_term_debt": 639047000, "long_term_debt": 1919625000, "total_debt": 4182229000, "total_liabilities": null, "total_equity": 15773845000, "shares_outstanding": 14922525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374337, "ticker_id": 15070, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:22.639209+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1022117000", "netIncome": "415173000", "grossProfit": "4264189000", "totalRevenue": "9651776000", "costOfRevenue": "5387587000", "interestExpense": "108881000", "operatingIncome": "585628000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "373833000" }, "balance": { "totalDebt": "4182229000", "totalAssets": "25176121000", "longTermDebt": "1919625000", "shortTermDebt": "639047000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14922525", "totalCurrentAssets": "13439404000", "totalShareholderEquity": "15773845000", "totalCurrentLiabilities": "5775685000", "cashAndShortTermInvestments": "756923000" } }, "revenue": 9651776000, "cost_of_revenue": 5387587000, "gross_profit": 4264189000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 585628000, "depreciation_amortisation": 373833000, "ebitda": 1022117000, "interest_expense": 108881000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 415173000, "net_income_continuing_ops": null, "net_income_to_common": 415173000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 756923000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13439404000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25176121000, "short_term_debt": 639047000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5775685000, "long_term_debt": 1919625000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4182229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15773845000, "shares_outstanding": 14922525, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1022117000", "netIncome": "415173000", "grossProfit": "4264189000", "totalRevenue": "9651776000", "costOfRevenue": "5387587000", "interestExpense": "108881000", "operatingIncome": "585628000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "373833000" }, "balance": { "totalDebt": "4182229000", "totalAssets": "25176121000", "longTermDebt": "1919625000", "shortTermDebt": "639047000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "14922525", "totalCurrentAssets": "13439404000", "totalShareholderEquity": "15773845000", "totalCurrentLiabilities": "5775685000", "cashAndShortTermInvestments": "756923000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:22.639209+00:00", "is_restated": false, "income_statement": { "revenue": 9620286000, "cost_of_revenue": 5313283000, "gross_profit": 4307003000, "ebit": 530537000, "ebitda": 809249000, "pretax_income": null, "tax_provision": null, "net_income": 252578000, "net_income_to_common": 252578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374339, "ticker_id": 15070, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:22.639209+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "809249000", "netIncome": "252578000", "grossProfit": "4307003000", "totalRevenue": "9620286000", "costOfRevenue": "5313283000", "interestExpense": "113970000", "operatingIncome": "530537000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "365304000" } }, "revenue": 9620286000, "cost_of_revenue": 5313283000, "gross_profit": 4307003000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 530537000, "depreciation_amortisation": 365304000, "ebitda": 809249000, "interest_expense": 113970000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 252578000, "net_income_continuing_ops": null, "net_income_to_common": 252578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "809249000", "netIncome": "252578000", "grossProfit": "4307003000", "totalRevenue": "9620286000", "costOfRevenue": "5313283000", "interestExpense": "113970000", "operatingIncome": "530537000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "365304000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:22.639209+00:00", "is_restated": false, "income_statement": { "revenue": 9677072000, "cost_of_revenue": 5532671000, "gross_profit": 4144401000, "ebit": 505141000, "ebitda": 904338000, "pretax_income": null, "tax_provision": null, "net_income": 335679000, "net_income_to_common": 335679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550682000, "total_current_assets": 13933433000, "total_assets": 25515330000, "short_term_debt": 1394432000, "long_term_debt": 2463190000, "total_debt": 5388712000, "total_liabilities": null, "total_equity": 15073290000, "shares_outstanding": 14922525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374340, "ticker_id": 15070, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:22.639209+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "904338000", "netIncome": "335679000", "grossProfit": "4144401000", "totalRevenue": "9677072000", "costOfRevenue": "5532671000", "interestExpense": "105996000", "operatingIncome": "505141000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "347693000" }, "balance": { "totalDebt": "5388712000", "totalAssets": "25515330000", "longTermDebt": "2463190000", "shortTermDebt": "1394432000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14922525", "totalCurrentAssets": "13933433000", "totalShareholderEquity": "15073290000", "totalCurrentLiabilities": "6421408000", "cashAndShortTermInvestments": "550682000" } }, "revenue": 9677072000, "cost_of_revenue": 5532671000, "gross_profit": 4144401000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 505141000, "depreciation_amortisation": 347693000, "ebitda": 904338000, "interest_expense": 105996000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 335679000, "net_income_continuing_ops": null, "net_income_to_common": 335679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 550682000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13933433000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25515330000, "short_term_debt": 1394432000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6421408000, "long_term_debt": 2463190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5388712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15073290000, "shares_outstanding": 14922525, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "904338000", "netIncome": "335679000", "grossProfit": "4144401000", "totalRevenue": "9677072000", "costOfRevenue": "5532671000", "interestExpense": "105996000", "operatingIncome": "505141000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "347693000" }, "balance": { "totalDebt": "5388712000", "totalAssets": "25515330000", "longTermDebt": "2463190000", "shortTermDebt": "1394432000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "14922525", "totalCurrentAssets": "13933433000", "totalShareholderEquity": "15073290000", "totalCurrentLiabilities": "6421408000", "cashAndShortTermInvestments": "550682000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:22.639209+00:00", "is_restated": false, "income_statement": { "revenue": 8831444000, "cost_of_revenue": 5135977000, "gross_profit": 3695467000, "ebit": 243860000, "ebitda": 642665000, "pretax_income": null, "tax_provision": null, "net_income": 152389000, "net_income_to_common": 152389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374341, "ticker_id": 15070, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:22.639209+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "642665000", "netIncome": "152389000", "grossProfit": "3695467000", "totalRevenue": "8831444000", "costOfRevenue": "5135977000", "interestExpense": "111179000", "operatingIncome": "243860000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "336153000" } }, "revenue": 8831444000, "cost_of_revenue": 5135977000, "gross_profit": 3695467000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 243860000, "depreciation_amortisation": 336153000, "ebitda": 642665000, "interest_expense": 111179000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 152389000, "net_income_continuing_ops": null, "net_income_to_common": 152389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "642665000", "netIncome": "152389000", "grossProfit": "3695467000", "totalRevenue": "8831444000", "costOfRevenue": "5135977000", "interestExpense": "111179000", "operatingIncome": "243860000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "336153000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:22.639209+00:00", "is_restated": false, "income_statement": { "revenue": 8940098000, "cost_of_revenue": 5117717000, "gross_profit": 3822381000, "ebit": 541061000, "ebitda": 885699000, "pretax_income": null, "tax_provision": null, "net_income": 341276000, "net_income_to_common": 341276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1389675000, "total_current_assets": 14068904000, "total_assets": 25444289000, "short_term_debt": 1660579000, "long_term_debt": 2065014000, "total_debt": 5307049000, "total_liabilities": null, "total_equity": 14871959000, "shares_outstanding": 14922525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374342, "ticker_id": 15070, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:22.639209+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "885699000", "netIncome": "341276000", "grossProfit": "3822381000", "totalRevenue": "8940098000", "costOfRevenue": "5117717000", "interestExpense": "112592000", "operatingIncome": "541061000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "310941000" }, "balance": { "totalDebt": "5307049000", "totalAssets": "25444289000", "longTermDebt": "2065014000", "shortTermDebt": "1660579000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14922525", "totalCurrentAssets": "14068904000", "totalShareholderEquity": "14871959000", "totalCurrentLiabilities": "6133862000", "cashAndShortTermInvestments": "1389675000" } }, "revenue": 8940098000, "cost_of_revenue": 5117717000, "gross_profit": 3822381000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 541061000, "depreciation_amortisation": 310941000, "ebitda": 885699000, "interest_expense": 112592000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 341276000, "net_income_continuing_ops": null, "net_income_to_common": 341276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1389675000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14068904000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25444289000, "short_term_debt": 1660579000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6133862000, "long_term_debt": 2065014000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5307049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14871959000, "shares_outstanding": 14922525, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "885699000", "netIncome": "341276000", "grossProfit": "3822381000", "totalRevenue": "8940098000", "costOfRevenue": "5117717000", "interestExpense": "112592000", "operatingIncome": "541061000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "310941000" }, "balance": { "totalDebt": "5307049000", "totalAssets": "25444289000", "longTermDebt": "2065014000", "shortTermDebt": "1660579000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "14922525", "totalCurrentAssets": "14068904000", "totalShareholderEquity": "14871959000", "totalCurrentLiabilities": "6133862000", "cashAndShortTermInvestments": "1389675000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:22.639209+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 316711000, "total_current_assets": 12716276000, "total_assets": 23479476000, "short_term_debt": 1965907000, "long_term_debt": 1116727000, "total_debt": 4586769000, "total_liabilities": null, "total_equity": 14314165000, "shares_outstanding": 14922525, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374344, "ticker_id": 15070, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:52:22.639209+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4586769000", "totalAssets": "23479476000", "longTermDebt": "1116727000", "shortTermDebt": "1965907000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14922525", "totalCurrentAssets": "12716276000", "totalShareholderEquity": "14314165000", "totalCurrentLiabilities": "5758829000", "cashAndShortTermInvestments": "316711000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 316711000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12716276000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23479476000, "short_term_debt": 1965907000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5758829000, "long_term_debt": 1116727000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4586769000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14314165000, "shares_outstanding": 14922525, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4586769000", "totalAssets": "23479476000", "longTermDebt": "1116727000", "shortTermDebt": "1965907000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "14922525", "totalCurrentAssets": "12716276000", "totalShareholderEquity": "14314165000", "totalCurrentLiabilities": "5758829000", "cashAndShortTermInvestments": "316711000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }