{ "ticker": { "uuid": "40911444-9806-407c-8fd8-8687c58dab93", "symbol": "MCB", "name": "Metropolitan Bank Holding", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/40911444-9806-407c-8fd8-8687c58dab93/", "api_url": "https://sharemaestro.com/factors/api/tickers/40911444-9806-407c-8fd8-8687c58dab93/" }, "ticker_metadata": { "id": 2584, "uuid": "40911444-9806-407c-8fd8-8687c58dab93", "symbol": "MCB", "name": "Metropolitan Bank Holding", "asset_type": "equity", "market_cap": 1108405000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Metropolitan Bank Holding Corp. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "40911444-9806-407c-8fd8-8687c58dab93", "symbol": "MCB", "name": "Metropolitan Bank Holding", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/40911444-9806-407c-8fd8-8687c58dab93/", "api_url": "https://sharemaestro.com/factors/api/tickers/40911444-9806-407c-8fd8-8687c58dab93/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.96, "value": 0.92, "quality": 0.75, "momentum": 0.81, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 90.85, "market_cap": 977215124.3, "pe_ratio": 11.3407, "earnings_yield": 0.0882, "ebitda_to_ev": 0.1194, "shareholder_yield": 0.0032, "roe": 0.0909, "piotroski_f_score": 6, "momentum_12_1": 0.3923, "volatility_252d": 0.3092 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:49.903502+00:00", "batch_id": "" }, "size": { "price_close": 90.85, "market_cap": 977215124.3, "market_cap_usd": 977215124.3, "enterprise_value": 981156124.3, "shares_outstanding": 10756358, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.3407, "pb_ratio": 1.0304, "ptbv_ratio": 1.0304, "ps_ratio": 1.8021, "pcf_ratio": 7.1884, "pfcf_ratio": 6.8489, "ev_ebitda": 8.3739, "ev_ebit": 5.5769, "ev_sales": 1.8094, "ev_fcf": 6.8765, "earnings_yield": 0.0882, "fcf_yield": 0.1454, "price_to_sales": 1.8021, "price_to_book": 1.0304, "price_to_cashflow": 7.1884, "ebitda_to_ev": 0.1194, "sales_yield": 0.5527 }, "yield": { "dividend_yield": 0.0032, "buyback_yield": 0, "shareholder_yield": 0.0032, "debt_paydown_yield": null, "total_yield": 0.0032 }, "quality": { "gross_margin": 0.5573, "operating_margin": 0.3244, "net_margin": 0.1589, "ebitda_margin": 0.2161, "fcf_margin": 0.2631, "roe": 0.0909, "roa": 0.0097, "roic": 0.1299, "roc_greenblatt": null, "asset_turnover": 0.0613, "cash_conversion": 1.6558, "accruals_ratio": -0.0056, "sbc_to_revenue": 0.0191, "piotroski_f_score": 6, "altman_z_score": -0.7223, "earnings_stability_5y": 0.4219, "revenue_stability_5y": 0.5063, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0342, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.3259, "net_debt_to_ebitda": 0.0336, "debt_to_assets": 0.0018, "interest_coverage": 0.8408, "current_ratio": 0.0016, "quick_ratio": 0.0016, "net_debt": 3941000, "local_beta": 0.0007, "volatility_252d": 0.3092, "volatility_60d": 0.6608, "max_drawdown_12m": -0.1813, "risk_adjusted_momentum": 1.2687 }, "growth": { "revenue_growth_1y": 0.0948, "revenue_growth_3y_cagr": 0.2242, "revenue_growth_5y_cagr": 0.2691, "eps_growth_1y": 0.2892, "eps_growth_3y_cagr": 0.0616, "eps_growth_5y_cagr": 0.1249, "fcf_growth_1y": 0.0496, "book_value_growth_1y": 0.0669, "revenue_growth": 0.0948, "earnings_growth": 0.2892 }, "momentum": { "price_return_1m": 0.0035, "price_return_3m": 0.148, "price_return_6m": 0.1783, "price_return_9m": 0.1515, "price_return_12m": 0.3972, "price_return_12m_ex1m": 0.3923, "momentum_6m": 0.1783, "momentum_12m": 0.3972, "momentum_12_1": 0.3923, "distance_from_52w_high": -0.0548, "distance_from_52w_low": 0.4333, "relative_strength": 0.2973 }, "raw_ttm": { "revenue_ttm": 542254000, "gross_profit_ttm": 302220000, "ebit_ttm": 175932000, "ebitda_ttm": 117168000, "net_income_ttm": 86169000, "eps_diluted_ttm": 8.011, "operating_cash_flow_ttm": 135944000, "capital_expenditure_ttm": 6738000, "fcf_ttm": 142682000, "dividends_paid_ttm": 3120000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 209248000, "cash_and_equivalents": 12034000, "total_current_assets": 12034000, "total_current_liabilities": 7377178000, "net_ppe": null, "total_assets": 8844124000, "total_debt": 15975000, "total_equity": 948339000, "net_working_capital": -7371799000, "book_value_per_share": 88.1654, "retained_earnings": 479177000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 88.1654 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 25, "rank_pb": 23, "rank_ptbv": 18, "rank_ps": 44, "rank_pcf": 29, "rank_ev_ebitda": 28, "rank_ev_ebit": 29, "rank_earnings_yield": 25, "rank_fcf_yield": 25, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 48, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 38, "rank_fcf_margin": 35, "rank_piotroski": 39, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 28 }, "composites": { "value_composite": 8, "quality_composite": 25, "momentum_composite": 19, "growth_composite": 20, "yield_composite": 69, "svqf_composite": 13, "vc1_composite": 12, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 4, "quality_value_composite": 0.8307, "os_score": 0.96, "value_percentile": 0.92, "quality_percentile": 0.75, "momentum_percentile": 0.81, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4551, "ticker_id": 2584, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:49.903502+00:00", "batch_id": "", "os_score_delta": null, "price_close": 90.85, "market_cap": 977215124.3, "market_cap_usd": 977215124.3, "enterprise_value": 981156124.3, "shares_outstanding": 10756358, "fx_rate_to_usd": null, "pe_ratio": 11.34068081, "pb_ratio": 1.03044916, "ptbv_ratio": 1.03044916, "ps_ratio": 1.80213539, "pcf_ratio": 7.18836524, "pfcf_ratio": 6.84890262, "ev_ebitda": 8.37392568, "ev_ebit": 5.57690542, "ev_sales": 1.8094032, "ev_fcf": 6.87652349, "earnings_yield": 0.08817813, "fcf_yield": 0.14542232, "dividend_yield": 0.00319275, "buyback_yield": 0, "shareholder_yield": 0.00319275, "debt_paydown_yield": null, "total_yield": 0.00319275, "gross_margin": 0.55734029, "operating_margin": 0.32444574, "net_margin": 0.15890892, "ebitda_margin": 0.21607586, "fcf_margin": 0.26312761, "roe": 0.09086308, "roa": 0.00974308, "roic": 0.12991746, "roc_greenblatt": null, "asset_turnover": 0.06131235, "cash_conversion": 1.65583911, "accruals_ratio": -0.00562803, "sbc_to_revenue": 0.01905565, "debt_to_equity": 8.32590983, "net_debt_to_ebitda": 0.03363546, "debt_to_assets": 0.00180628, "interest_coverage": 0.84078223, "current_ratio": 0.00163125, "quick_ratio": 0.00163125, "net_debt": 3941000, "revenue_growth_1y": 0.09484995, "revenue_growth_3y_cagr": 0.22419273, "revenue_growth_5y_cagr": 0.26913672, "eps_growth_1y": 0.28924099, "eps_growth_3y_cagr": 0.06160445, "eps_growth_5y_cagr": 0.12493351, "fcf_growth_1y": 0.04964174, "book_value_growth_1y": 0.0668615, "piotroski_f_score": 6, "altman_z_score": -0.72225854, "earnings_stability_5y": 0.421859, "revenue_stability_5y": 0.506338, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00353474, "price_return_3m": 0.14797869, "price_return_6m": 0.17830772, "price_return_9m": 0.15153635, "price_return_12m": 0.39724304, "price_return_12m_ex1m": 0.39232155, "distance_from_52w_high": -0.05484402, "distance_from_52w_low": 0.43327727, "relative_strength": 0.29727946, "local_beta": 0.0007, "volatility_252d": 0.30924, "volatility_60d": 0.660766, "max_drawdown_12m": -0.18134719, "revenue_ttm": 542254000, "gross_profit_ttm": 302220000, "ebit_ttm": 175932000, "ebitda_ttm": 117168000, "net_income_ttm": 86169000, "eps_diluted_ttm": 8.0109829, "operating_cash_flow_ttm": 135944000, "capital_expenditure_ttm": 6738000, "fcf_ttm": 142682000, "dividends_paid_ttm": 3120000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 209248000, "cash_and_equivalents": 12034000, "total_current_assets": 12034000, "total_current_liabilities": 7377178000, "net_ppe": null, "total_assets": 8844124000, "total_debt": 15975000, "total_equity": 948339000, "net_working_capital": -7371799000, "book_value_per_share": 88.16543667, "retained_earnings": 479177000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 88.16543667, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 25, "rank_pb": 23, "rank_ptbv": 18, "rank_ps": 44, "rank_pcf": 29, "rank_ev_ebitda": 28, "rank_ev_ebit": 29, "rank_earnings_yield": 25, "rank_fcf_yield": 25, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 48, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 38, "rank_fcf_margin": 35, "rank_piotroski": 39, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 28, "value_composite": 8, "quality_composite": 25, "momentum_composite": 19, "growth_composite": 20, "yield_composite": 69, "svqf_composite": 13, "vc1_composite": 12, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 90.85, "os": 0.96, "value": 0.92, "quality": 0.75, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 11.3407, "earnings_yield": 0.0882, "shareholder_yield": 0.0032, "roe": 0.0909, "momentum_12_1": 0.3923, "complete_fields": { "id": 4551, "ticker_id": 2584, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:49.903502+00:00", "batch_id": "", "os_score_delta": null, "price_close": 90.85, "market_cap": 977215124.3, "market_cap_usd": 977215124.3, "enterprise_value": 981156124.3, "shares_outstanding": 10756358, "fx_rate_to_usd": null, "pe_ratio": 11.34068081, "pb_ratio": 1.03044916, "ptbv_ratio": 1.03044916, "ps_ratio": 1.80213539, "pcf_ratio": 7.18836524, "pfcf_ratio": 6.84890262, "ev_ebitda": 8.37392568, "ev_ebit": 5.57690542, "ev_sales": 1.8094032, "ev_fcf": 6.87652349, "earnings_yield": 0.08817813, "fcf_yield": 0.14542232, "dividend_yield": 0.00319275, "buyback_yield": 0, "shareholder_yield": 0.00319275, "debt_paydown_yield": null, "total_yield": 0.00319275, "gross_margin": 0.55734029, "operating_margin": 0.32444574, "net_margin": 0.15890892, "ebitda_margin": 0.21607586, "fcf_margin": 0.26312761, "roe": 0.09086308, "roa": 0.00974308, "roic": 0.12991746, "roc_greenblatt": null, "asset_turnover": 0.06131235, "cash_conversion": 1.65583911, "accruals_ratio": -0.00562803, "sbc_to_revenue": 0.01905565, "debt_to_equity": 8.32590983, "net_debt_to_ebitda": 0.03363546, "debt_to_assets": 0.00180628, "interest_coverage": 0.84078223, "current_ratio": 0.00163125, "quick_ratio": 0.00163125, "net_debt": 3941000, "revenue_growth_1y": 0.09484995, "revenue_growth_3y_cagr": 0.22419273, "revenue_growth_5y_cagr": 0.26913672, "eps_growth_1y": 0.28924099, "eps_growth_3y_cagr": 0.06160445, "eps_growth_5y_cagr": 0.12493351, "fcf_growth_1y": 0.04964174, "book_value_growth_1y": 0.0668615, "piotroski_f_score": 6, "altman_z_score": -0.72225854, "earnings_stability_5y": 0.421859, "revenue_stability_5y": 0.506338, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00353474, "price_return_3m": 0.14797869, "price_return_6m": 0.17830772, "price_return_9m": 0.15153635, "price_return_12m": 0.39724304, "price_return_12m_ex1m": 0.39232155, "distance_from_52w_high": -0.05484402, "distance_from_52w_low": 0.43327727, "relative_strength": 0.29727946, "local_beta": 0.0007, "volatility_252d": 0.30924, "volatility_60d": 0.660766, "max_drawdown_12m": -0.18134719, "revenue_ttm": 542254000, "gross_profit_ttm": 302220000, "ebit_ttm": 175932000, "ebitda_ttm": 117168000, "net_income_ttm": 86169000, "eps_diluted_ttm": 8.0109829, "operating_cash_flow_ttm": 135944000, "capital_expenditure_ttm": 6738000, "fcf_ttm": 142682000, "dividends_paid_ttm": 3120000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 209248000, "cash_and_equivalents": 12034000, "total_current_assets": 12034000, "total_current_liabilities": 7377178000, "net_ppe": null, "total_assets": 8844124000, "total_debt": 15975000, "total_equity": 948339000, "net_working_capital": -7371799000, "book_value_per_share": 88.16543667, "retained_earnings": 479177000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 88.16543667, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 25, "rank_pb": 23, "rank_ptbv": 18, "rank_ps": 44, "rank_pcf": 29, "rank_ev_ebitda": 28, "rank_ev_ebit": 29, "rank_earnings_yield": 25, "rank_fcf_yield": 25, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 48, "rank_roc": 50, "rank_roic": 29, "rank_gross_margin": 38, "rank_fcf_margin": 35, "rank_piotroski": 39, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 34, "rank_eps_growth_5y": 44, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 30, "rank_relative_strength": 28, "value_composite": 8, "quality_composite": 25, "momentum_composite": 19, "growth_composite": 20, "yield_composite": 69, "svqf_composite": 13, "vc1_composite": 12, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "income_statement": { "revenue": 527149000, "cost_of_revenue": 249635000, "gross_profit": 277514000, "ebit": 101509000, "ebitda": 101509000, "pretax_income": 101509000, "tax_provision": 30411000, "net_income": 71098000, "net_income_to_common": 71098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393587000, "total_current_assets": 944637000, "total_assets": 8255716000, "short_term_debt": 5379000, "long_term_debt": 31595000, "total_debt": 36974000, "total_liabilities": 7512604000, "total_equity": 743112000, "shares_outstanding": 10741670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 88680000, "capital_expenditure": 6257000, "free_cash_flow": 94937000, "dividends_paid": 3120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294030, "ticker_id": 2584, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "101509000", "netIncome": "71098000", "grossProfit": "277514000", "depreciation": "None", "totalRevenue": "527149000", "costOfRevenue": "249635000", "interestIncome": "515278000", "incomeBeforeTax": "101509000", "interestExpense": "212043000", "operatingIncome": "101509000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30411000", "reportedCurrency": "USD", "netInterestIncome": "303235000", "nonInterestIncome": "None", "operatingExpenses": "176005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "94351000", "netIncomeFromContinuingOperations": "71098000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "8255716000", "longTermDebt": "31595000", "shortTermDebt": "5379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "450639000", "totalLiabilities": "7512604000", "otherCurrentAssets": "None", "totalCurrentAssets": "944637000", "currentLongTermDebt": "None", "longTermInvestments": "961800000", "shortTermInvestments": "551050000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7311079000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83340000", "shortLongTermDebtTotal": "10975000", "totalShareholderEquity": "743112000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7377178000", "totalCurrentLiabilities": "7377178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135426000", "cashAndShortTermInvestments": "393587000", "commonStockSharesOutstanding": "10741670", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "393587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71098000", "profitLoss": "None", "dividendPayout": "3120000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88680000", "capitalExpenditures": "6257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "867602000", "cashflowFromInvestment": "-762963000", "stockBasedCompensation": "8928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 527149000, "cost_of_revenue": 249635000, "gross_profit": 277514000, "research_and_development": null, "selling_general_admin": 94351000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101509000, "depreciation_amortisation": null, "ebitda": 101509000, "interest_expense": 212043000, "interest_income": null, "other_non_operating": null, "pretax_income": 101509000, "tax_provision": 30411000, "effective_tax_rate": null, "net_income": 71098000, "net_income_continuing_ops": 71098000, "net_income_to_common": 71098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 393587000, "short_term_investments": 551050000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 944637000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7311079000, "total_assets": 8255716000, "short_term_debt": 5379000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7377178000, "long_term_debt": 31595000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135426000, "total_liabilities": 7512604000, "total_debt": 36974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 450639000, "total_equity": 743112000, "shares_outstanding": 10741670, "operating_cash_flow": 88680000, "stock_based_compensation": 8928000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6257000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -762963000, "dividends_paid": 3120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 867602000, "free_cash_flow": 94937000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "101509000", "netIncome": "71098000", "grossProfit": "277514000", "depreciation": "None", "totalRevenue": "527149000", "costOfRevenue": "249635000", "interestIncome": "515278000", "incomeBeforeTax": "101509000", "interestExpense": "212043000", "operatingIncome": "101509000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "30411000", "reportedCurrency": "USD", "netInterestIncome": "303235000", "nonInterestIncome": "None", "operatingExpenses": "176005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "249635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "94351000", "netIncomeFromContinuingOperations": "71098000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "8255716000", "longTermDebt": "31595000", "shortTermDebt": "5379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "450639000", "totalLiabilities": "7512604000", "otherCurrentAssets": "None", "totalCurrentAssets": "944637000", "currentLongTermDebt": "None", "longTermInvestments": "961800000", "shortTermInvestments": "551050000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7311079000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83340000", "shortLongTermDebtTotal": "10975000", "totalShareholderEquity": "743112000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7377178000", "totalCurrentLiabilities": "7377178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135426000", "cashAndShortTermInvestments": "393587000", "commonStockSharesOutstanding": "10741670", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "393587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71098000", "profitLoss": "None", "dividendPayout": "3120000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "88680000", "capitalExpenditures": "6257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "867602000", "cashflowFromInvestment": "-762963000", "stockBasedCompensation": "8928000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11053000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "income_statement": { "revenue": 492208000, "cost_of_revenue": 221552000, "gross_profit": 270656000, "ebit": 97081000, "ebitda": 85669000, "pretax_income": 97081000, "tax_provision": 30395000, "net_income": 66686000, "net_income_to_common": 66686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200268000, "total_current_assets": 267160000, "total_assets": 7300749000, "short_term_debt": 455257000, "long_term_debt": 457441000, "total_debt": 912698000, "total_liabilities": 6570922000, "total_equity": 729827000, "shares_outstanding": 11255000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 148459000, "capital_expenditure": 2631000, "free_cash_flow": 151090000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294035, "ticker_id": 2584, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97081000", "ebitda": "85669000", "netIncome": "66686000", "grossProfit": "270656000", "depreciation": "None", "totalRevenue": "492208000", "costOfRevenue": "221552000", "interestIncome": "468379000", "incomeBeforeTax": "97081000", "interestExpense": "215295000", "operatingIncome": "97081000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30395000", "reportedCurrency": "USD", "netInterestIncome": "253084000", "nonInterestIncome": "None", "operatingExpenses": "173575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-11412000", "sellingGeneralAndAdministrative": "89639000", "netIncomeFromContinuingOperations": "66686000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "7300749000", "longTermDebt": "457441000", "shortTermDebt": "455257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "382661000", "totalLiabilities": "6570922000", "otherCurrentAssets": "None", "totalCurrentAssets": "267160000", "currentLongTermDebt": "None", "longTermInvestments": "946387000", "shortTermInvestments": "66892000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7033589000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82583000", "shortLongTermDebtTotal": "457441000", "totalShareholderEquity": "729827000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5982973000", "totalCurrentLiabilities": "5982973000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "587949000", "cashAndShortTermInvestments": "200268000", "commonStockSharesOutstanding": "11255000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66686000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "148459000", "capitalExpenditures": "2631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151955000", "cashflowFromInvestment": "-369611000", "stockBasedCompensation": "8899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4582000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 492208000, "cost_of_revenue": 221552000, "gross_profit": 270656000, "research_and_development": null, "selling_general_admin": 89639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97081000, "depreciation_amortisation": -11412000, "ebitda": 85669000, "interest_expense": 215295000, "interest_income": null, "other_non_operating": null, "pretax_income": 97081000, "tax_provision": 30395000, "effective_tax_rate": null, "net_income": 66686000, "net_income_continuing_ops": 66686000, "net_income_to_common": 66686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200268000, "short_term_investments": 66892000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 267160000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7033589000, "total_assets": 7300749000, "short_term_debt": 455257000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5982973000, "long_term_debt": 457441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 587949000, "total_liabilities": 6570922000, "total_debt": 912698000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 382661000, "total_equity": 729827000, "shares_outstanding": 11255000, "operating_cash_flow": 148459000, "stock_based_compensation": 8899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2631000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -369611000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 151955000, "free_cash_flow": 151090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "97081000", "ebitda": "85669000", "netIncome": "66686000", "grossProfit": "270656000", "depreciation": "None", "totalRevenue": "492208000", "costOfRevenue": "221552000", "interestIncome": "468379000", "incomeBeforeTax": "97081000", "interestExpense": "215295000", "operatingIncome": "97081000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30395000", "reportedCurrency": "USD", "netInterestIncome": "253084000", "nonInterestIncome": "None", "operatingExpenses": "173575000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "221552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-11412000", "sellingGeneralAndAdministrative": "89639000", "netIncomeFromContinuingOperations": "66686000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "7300749000", "longTermDebt": "457441000", "shortTermDebt": "455257000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "382661000", "totalLiabilities": "6570922000", "otherCurrentAssets": "None", "totalCurrentAssets": "267160000", "currentLongTermDebt": "None", "longTermInvestments": "946387000", "shortTermInvestments": "66892000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7033589000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82583000", "shortLongTermDebtTotal": "457441000", "totalShareholderEquity": "729827000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5982973000", "totalCurrentLiabilities": "5982973000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "587949000", "cashAndShortTermInvestments": "200268000", "commonStockSharesOutstanding": "11255000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66686000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "148459000", "capitalExpenditures": "2631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151955000", "cashflowFromInvestment": "-369611000", "stockBasedCompensation": "8899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4582000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-11412000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "income_statement": { "revenue": 375405000, "cost_of_revenue": 164852000, "gross_profit": 375405000, "ebit": 106918000, "ebitda": 106918000, "pretax_income": 106918000, "tax_provision": 29650000, "net_income": 77268000, "net_income_to_common": 77268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269465000, "total_current_assets": 357113000, "total_assets": 7067672000, "short_term_debt": 544012000, "long_term_debt": 546585000, "total_debt": 1090597000, "total_liabilities": 6408651000, "total_equity": 659021000, "shares_outstanding": 11130000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42426000, "capital_expenditure": 5749000, "free_cash_flow": 48175000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294040, "ticker_id": 2584, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106918000", "ebitda": "106918000", "netIncome": "77268000", "grossProfit": "375405000", "depreciation": "None", "totalRevenue": "375405000", "costOfRevenue": "164852000", "interestIncome": "350692000", "incomeBeforeTax": "106918000", "interestExpense": "152569000", "operatingIncome": "106918000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29650000", "reportedCurrency": "USD", "netInterestIncome": "229741000", "nonInterestIncome": "None", "operatingExpenses": "18064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2600000", "sellingGeneralAndAdministrative": "18064000", "netIncomeFromContinuingOperations": "54960000" }, "balance": { "goodwill": "None", "inventory": "-55675000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "7067672000", "longTermDebt": "546585000", "shortTermDebt": "544012000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "315975000", "totalLiabilities": "6408651000", "otherCurrentAssets": "119621000", "totalCurrentAssets": "357113000", "currentLongTermDebt": "None", "longTermInvestments": "971156000", "shortTermInvestments": "461207000", "currentNetReceivables": "87648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6710559000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77310000", "shortLongTermDebtTotal": "546585000", "totalShareholderEquity": "659021000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5726684000", "totalCurrentLiabilities": "5737292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "671359000", "cashAndShortTermInvestments": "269465000", "commonStockSharesOutstanding": "11130000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "269465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77268000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42426000", "capitalExpenditures": "5749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "745070000", "cashflowFromInvestment": "-775449000", "stockBasedCompensation": "9765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 375405000, "cost_of_revenue": 164852000, "gross_profit": 375405000, "research_and_development": null, "selling_general_admin": 18064000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106918000, "depreciation_amortisation": 2600000, "ebitda": 106918000, "interest_expense": 152569000, "interest_income": null, "other_non_operating": null, "pretax_income": 106918000, "tax_provision": 29650000, "effective_tax_rate": null, "net_income": 77268000, "net_income_continuing_ops": 54960000, "net_income_to_common": 77268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269465000, "short_term_investments": 461207000, "net_receivables": 87648000, "inventory": -55675000, "other_current_assets": null, "total_current_assets": 357113000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6710559000, "total_assets": 7067672000, "short_term_debt": 544012000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5737292000, "long_term_debt": 546585000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 671359000, "total_liabilities": 6408651000, "total_debt": 1090597000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 315975000, "total_equity": 659021000, "shares_outstanding": 11130000, "operating_cash_flow": 42426000, "stock_based_compensation": 9765000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -775449000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 745070000, "free_cash_flow": 48175000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "106918000", "ebitda": "106918000", "netIncome": "77268000", "grossProfit": "375405000", "depreciation": "None", "totalRevenue": "375405000", "costOfRevenue": "164852000", "interestIncome": "350692000", "incomeBeforeTax": "106918000", "interestExpense": "152569000", "operatingIncome": "106918000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29650000", "reportedCurrency": "USD", "netInterestIncome": "229741000", "nonInterestIncome": "None", "operatingExpenses": "18064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2600000", "sellingGeneralAndAdministrative": "18064000", "netIncomeFromContinuingOperations": "54960000" }, "balance": { "goodwill": "None", "inventory": "-55675000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "7067672000", "longTermDebt": "546585000", "shortTermDebt": "544012000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "315975000", "totalLiabilities": "6408651000", "otherCurrentAssets": "119621000", "totalCurrentAssets": "357113000", "currentLongTermDebt": "None", "longTermInvestments": "971156000", "shortTermInvestments": "461207000", "currentNetReceivables": "87648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6710559000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77310000", "shortLongTermDebtTotal": "546585000", "totalShareholderEquity": "659021000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5726684000", "totalCurrentLiabilities": "5737292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "671359000", "cashAndShortTermInvestments": "269465000", "commonStockSharesOutstanding": "11130000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "269465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77268000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42426000", "capitalExpenditures": "5749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "745070000", "cashflowFromInvestment": "-775449000", "stockBasedCompensation": "9765000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "income_statement": { "revenue": 287332000, "cost_of_revenue": 41697000, "gross_profit": 245635000, "ebit": 96898000, "ebitda": 106610000, "pretax_income": 96898000, "tax_provision": 37473000, "net_income": 59425000, "net_income_to_common": 59425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257418000, "total_current_assets": 343023000, "total_assets": 6267337000, "short_term_debt": 255202000, "long_term_debt": 257725000, "total_debt": 512927000, "total_liabilities": 5691440000, "total_equity": 575897000, "shares_outstanding": 11200000, "goodwill_and_intangibles": 85605000 }, "cash_flow": { "operating_cash_flow": 85891000, "capital_expenditure": 19245000, "free_cash_flow": 105136000, "dividends_paid": 194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294045, "ticker_id": 2584, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96898000", "ebitda": "106610000", "netIncome": "59425000", "grossProfit": "245635000", "depreciation": "None", "totalRevenue": "287332000", "costOfRevenue": "41697000", "interestIncome": "260739000", "incomeBeforeTax": "96898000", "interestExpense": "31581000", "operatingIncome": "96898000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "37473000", "reportedCurrency": "USD", "netInterestIncome": "229158000", "nonInterestIncome": "None", "operatingExpenses": "148737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9712000", "sellingGeneralAndAdministrative": "61915000", "netIncomeFromContinuingOperations": "59425000" }, "balance": { "goodwill": "85605000", "inventory": "-343023000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "6267337000", "longTermDebt": "257725000", "shortTermDebt": "255202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "240810000", "totalLiabilities": "5691440000", "otherCurrentAssets": "343023000", "totalCurrentAssets": "343023000", "currentLongTermDebt": "None", "longTermInvestments": "980330000", "shortTermInvestments": "445747000", "currentNetReceivables": "85605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5924314000", "currentAccountsPayable": "50969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31869000", "shortLongTermDebtTotal": "257725000", "totalShareholderEquity": "575897000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5277912000", "totalCurrentLiabilities": "5277912000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "413528000", "cashAndShortTermInvestments": "257418000", "commonStockSharesOutstanding": "11200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "257418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59425000", "profitLoss": "None", "dividendPayout": "194000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85891000", "capitalExpenditures": "19245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-958473000", "cashflowFromInvestment": "-1229350000", "stockBasedCompensation": "7836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1559000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 287332000, "cost_of_revenue": 41697000, "gross_profit": 245635000, "research_and_development": null, "selling_general_admin": 61915000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96898000, "depreciation_amortisation": 9712000, "ebitda": 106610000, "interest_expense": 31581000, "interest_income": null, "other_non_operating": null, "pretax_income": 96898000, "tax_provision": 37473000, "effective_tax_rate": null, "net_income": 59425000, "net_income_continuing_ops": 59425000, "net_income_to_common": 59425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257418000, "short_term_investments": 445747000, "net_receivables": 85605000, "inventory": -343023000, "other_current_assets": null, "total_current_assets": 343023000, "net_ppe": null, "goodwill": 85605000, "intangible_assets": null, "goodwill_and_intangibles": 85605000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5924314000, "total_assets": 6267337000, "short_term_debt": 255202000, "accounts_payable": 50969000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5277912000, "long_term_debt": 257725000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 413528000, "total_liabilities": 5691440000, "total_debt": 512927000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 240810000, "total_equity": 575897000, "shares_outstanding": 11200000, "operating_cash_flow": 85891000, "stock_based_compensation": 7836000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1229350000, "dividends_paid": 194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -958473000, "free_cash_flow": 105136000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96898000", "ebitda": "106610000", "netIncome": "59425000", "grossProfit": "245635000", "depreciation": "None", "totalRevenue": "287332000", "costOfRevenue": "41697000", "interestIncome": "260739000", "incomeBeforeTax": "96898000", "interestExpense": "31581000", "operatingIncome": "96898000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "37473000", "reportedCurrency": "USD", "netInterestIncome": "229158000", "nonInterestIncome": "None", "operatingExpenses": "148737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9712000", "sellingGeneralAndAdministrative": "61915000", "netIncomeFromContinuingOperations": "59425000" }, "balance": { "goodwill": "85605000", "inventory": "-343023000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "6267337000", "longTermDebt": "257725000", "shortTermDebt": "255202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "240810000", "totalLiabilities": "5691440000", "otherCurrentAssets": "343023000", "totalCurrentAssets": "343023000", "currentLongTermDebt": "None", "longTermInvestments": "980330000", "shortTermInvestments": "445747000", "currentNetReceivables": "85605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5924314000", "currentAccountsPayable": "50969000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31869000", "shortLongTermDebtTotal": "257725000", "totalShareholderEquity": "575897000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5277912000", "totalCurrentLiabilities": "5277912000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "413528000", "cashAndShortTermInvestments": "257418000", "commonStockSharesOutstanding": "11200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "257418000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59425000", "profitLoss": "None", "dividendPayout": "194000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "85891000", "capitalExpenditures": "19245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-958473000", "cashflowFromInvestment": "-1229350000", "stockBasedCompensation": "7836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1559000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "income_statement": { "revenue": 196981000, "cost_of_revenue": 20099000, "gross_profit": 176882000, "ebit": 89570000, "ebitda": 94633000, "pretax_income": 89570000, "tax_provision": 29015000, "net_income": 60555000, "net_income_to_common": 60555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2359350000, "total_current_assets": 2981033000, "total_assets": 7116358000, "short_term_debt": 24712000, "long_term_debt": 57173000, "total_debt": 81885000, "total_liabilities": 6559369000, "total_equity": 556989000, "shares_outstanding": 9272822, "goodwill_and_intangibles": 19466000 }, "cash_flow": { "operating_cash_flow": 37277000, "capital_expenditure": 3995000, "free_cash_flow": 41272000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294050, "ticker_id": 2584, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89570000", "ebitda": "94633000", "netIncome": "60555000", "grossProfit": "176882000", "depreciation": "None", "totalRevenue": "196981000", "costOfRevenue": "20099000", "interestIncome": "173284000", "incomeBeforeTax": "89570000", "interestExpense": "16283000", "operatingIncome": "89570000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "29015000", "reportedCurrency": "USD", "netInterestIncome": "157001000", "nonInterestIncome": "None", "operatingExpenses": "87312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5063000", "sellingGeneralAndAdministrative": "49760000", "netIncomeFromContinuingOperations": "60555000" }, "balance": { "goodwill": "9733000", "inventory": "-83923000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "7116358000", "longTermDebt": "57173000", "shortTermDebt": "24712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9733000", "reportedCurrency": "USD", "retainedEarnings": "181385000", "totalLiabilities": "6559369000", "otherCurrentAssets": "83923000", "totalCurrentAssets": "2981033000", "currentLongTermDebt": "None", "longTermInvestments": "962994000", "shortTermInvestments": "566624000", "currentNetReceivables": "55059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "987843000", "currentAccountsPayable": "37157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15116000", "shortLongTermDebtTotal": "102505000", "totalShareholderEquity": "556989000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-37157000", "totalCurrentLiabilities": "37157000", "otherNonCurrentLiabilities": "8847000", "totalNonCurrentLiabilities": "57173000", "cashAndShortTermInvestments": "2359350000", "commonStockSharesOutstanding": "9272822", "intangibleAssetsExcludingGoodwill": "9733000", "cashAndCashEquivalentsAtCarryingValue": "2359350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60555000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4492000", "operatingCashflow": "37277000", "capitalExpenditures": "3995000", "changeInReceivables": "-1946000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2760765000", "cashflowFromInvestment": "-1302997000", "stockBasedCompensation": "4821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1495045000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3385000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196981000, "cost_of_revenue": 20099000, "gross_profit": 176882000, "research_and_development": null, "selling_general_admin": 49760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89570000, "depreciation_amortisation": 5063000, "ebitda": 94633000, "interest_expense": 16283000, "interest_income": null, "other_non_operating": null, "pretax_income": 89570000, "tax_provision": 29015000, "effective_tax_rate": null, "net_income": 60555000, "net_income_continuing_ops": 60555000, "net_income_to_common": 60555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2359350000, "short_term_investments": 566624000, "net_receivables": 55059000, "inventory": -83923000, "other_current_assets": null, "total_current_assets": 2981033000, "net_ppe": null, "goodwill": 9733000, "intangible_assets": 9733000, "goodwill_and_intangibles": 19466000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 987843000, "total_assets": 7116358000, "short_term_debt": 24712000, "accounts_payable": 37157000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37157000, "long_term_debt": 57173000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57173000, "total_liabilities": 6559369000, "total_debt": 81885000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 181385000, "total_equity": 556989000, "shares_outstanding": 9272822, "operating_cash_flow": 37277000, "stock_based_compensation": 4821000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1302997000, "dividends_paid": 4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2760765000, "free_cash_flow": 41272000, "net_change_in_cash": 1495045000 }, "raw_data": { "income": { "ebit": "89570000", "ebitda": "94633000", "netIncome": "60555000", "grossProfit": "176882000", "depreciation": "None", "totalRevenue": "196981000", "costOfRevenue": "20099000", "interestIncome": "173284000", "incomeBeforeTax": "89570000", "interestExpense": "16283000", "operatingIncome": "89570000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "29015000", "reportedCurrency": "USD", "netInterestIncome": "157001000", "nonInterestIncome": "None", "operatingExpenses": "87312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5063000", "sellingGeneralAndAdministrative": "49760000", "netIncomeFromContinuingOperations": "60555000" }, "balance": { "goodwill": "9733000", "inventory": "-83923000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "7116358000", "longTermDebt": "57173000", "shortTermDebt": "24712000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "9733000", "reportedCurrency": "USD", "retainedEarnings": "181385000", "totalLiabilities": "6559369000", "otherCurrentAssets": "83923000", "totalCurrentAssets": "2981033000", "currentLongTermDebt": "None", "longTermInvestments": "962994000", "shortTermInvestments": "566624000", "currentNetReceivables": "55059000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "987843000", "currentAccountsPayable": "37157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15116000", "shortLongTermDebtTotal": "102505000", "totalShareholderEquity": "556989000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-37157000", "totalCurrentLiabilities": "37157000", "otherNonCurrentLiabilities": "8847000", "totalNonCurrentLiabilities": "57173000", "cashAndShortTermInvestments": "2359350000", "commonStockSharesOutstanding": "9272822", "intangibleAssetsExcludingGoodwill": "9733000", "cashAndCashEquivalentsAtCarryingValue": "2359350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60555000", "profitLoss": "None", "dividendPayout": "4000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4492000", "operatingCashflow": "37277000", "capitalExpenditures": "3995000", "changeInReceivables": "-1946000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2760765000", "cashflowFromInvestment": "-1302997000", "stockBasedCompensation": "4821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1495045000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3385000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5063000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "income_statement": { "revenue": 160100000, "cost_of_revenue": 27664000, "gross_profit": 132436000, "ebit": 57918000, "ebitda": 62521000, "pretax_income": 57918000, "tax_provision": 18452000, "net_income": 39466000, "net_income_to_common": 39466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 864305000, "total_current_assets": 1170909000, "total_assets": 4330821000, "short_term_debt": 24657000, "long_term_debt": 82241000, "total_debt": 106898000, "total_liabilities": 3990034000, "total_equity": 340787000, "shares_outstanding": 8398444, "goodwill_and_intangibles": 19466000 }, "cash_flow": { "operating_cash_flow": 87270000, "capital_expenditure": 3913000, "free_cash_flow": 91183000, "dividends_paid": 41000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294055, "ticker_id": 2584, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57918000", "ebitda": "62521000", "netIncome": "39466000", "grossProfit": "132436000", "depreciation": "None", "totalRevenue": "160100000", "costOfRevenue": "27664000", "interestIncome": "143097000", "incomeBeforeTax": "57918000", "interestExpense": "18176000", "operatingIncome": "57918000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "18452000", "reportedCurrency": "USD", "netInterestIncome": "124921000", "nonInterestIncome": "None", "operatingExpenses": "74518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4603000", "sellingGeneralAndAdministrative": "41838000", "netIncomeFromContinuingOperations": "39466000" }, "balance": { "goodwill": "9733000", "inventory": "-49200000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "4330821000", "longTermDebt": "82241000", "shortTermDebt": "24657000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9733000", "reportedCurrency": "USD", "retainedEarnings": "120830000", "totalLiabilities": "3990034000", "otherCurrentAssets": "49200000", "totalCurrentAssets": "1170909000", "currentLongTermDebt": "None", "longTermInvestments": "3382099000", "shortTermInvestments": "266096000", "currentNetReceivables": "40508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305974000", "currentAccountsPayable": "62357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13475000", "shortLongTermDebtTotal": "106898000", "totalShareholderEquity": "340787000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-62357000", "totalCurrentLiabilities": "62357000", "otherNonCurrentLiabilities": "26923000", "totalNonCurrentLiabilities": "61621000", "cashAndShortTermInvestments": "864305000", "commonStockSharesOutstanding": "8398444", "intangibleAssetsExcludingGoodwill": "9733000", "cashAndCashEquivalentsAtCarryingValue": "864305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39466000", "profitLoss": "None", "dividendPayout": "41000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87270000", "capitalExpenditures": "3913000", "changeInReceivables": "-4387000", "changeInExchangeRate": "None", "cashflowFromFinancing": "876850000", "cashflowFromInvestment": "-489035000", "stockBasedCompensation": "3312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "475085000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-881000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160100000, "cost_of_revenue": 27664000, "gross_profit": 132436000, "research_and_development": null, "selling_general_admin": 41838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57918000, "depreciation_amortisation": 4603000, "ebitda": 62521000, "interest_expense": 18176000, "interest_income": null, "other_non_operating": null, "pretax_income": 57918000, "tax_provision": 18452000, "effective_tax_rate": null, "net_income": 39466000, "net_income_continuing_ops": 39466000, "net_income_to_common": 39466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 864305000, "short_term_investments": 266096000, "net_receivables": 40508000, "inventory": -49200000, "other_current_assets": null, "total_current_assets": 1170909000, "net_ppe": null, "goodwill": 9733000, "intangible_assets": 9733000, "goodwill_and_intangibles": 19466000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 305974000, "total_assets": 4330821000, "short_term_debt": 24657000, "accounts_payable": 62357000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62357000, "long_term_debt": 82241000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61621000, "total_liabilities": 3990034000, "total_debt": 106898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 120830000, "total_equity": 340787000, "shares_outstanding": 8398444, "operating_cash_flow": 87270000, "stock_based_compensation": 3312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3913000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -489035000, "dividends_paid": 41000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 876850000, "free_cash_flow": 91183000, "net_change_in_cash": 475085000 }, "raw_data": { "income": { "ebit": "57918000", "ebitda": "62521000", "netIncome": "39466000", "grossProfit": "132436000", "depreciation": "None", "totalRevenue": "160100000", "costOfRevenue": "27664000", "interestIncome": "143097000", "incomeBeforeTax": "57918000", "interestExpense": "18176000", "operatingIncome": "57918000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "18452000", "reportedCurrency": "USD", "netInterestIncome": "124921000", "nonInterestIncome": "None", "operatingExpenses": "74518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4603000", "sellingGeneralAndAdministrative": "41838000", "netIncomeFromContinuingOperations": "39466000" }, "balance": { "goodwill": "9733000", "inventory": "-49200000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "4330821000", "longTermDebt": "82241000", "shortTermDebt": "24657000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "9733000", "reportedCurrency": "USD", "retainedEarnings": "120830000", "totalLiabilities": "3990034000", "otherCurrentAssets": "49200000", "totalCurrentAssets": "1170909000", "currentLongTermDebt": "None", "longTermInvestments": "3382099000", "shortTermInvestments": "266096000", "currentNetReceivables": "40508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305974000", "currentAccountsPayable": "62357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13475000", "shortLongTermDebtTotal": "106898000", "totalShareholderEquity": "340787000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-62357000", "totalCurrentLiabilities": "62357000", "otherNonCurrentLiabilities": "26923000", "totalNonCurrentLiabilities": "61621000", "cashAndShortTermInvestments": "864305000", "commonStockSharesOutstanding": "8398444", "intangibleAssetsExcludingGoodwill": "9733000", "cashAndCashEquivalentsAtCarryingValue": "864305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39466000", "profitLoss": "None", "dividendPayout": "41000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87270000", "capitalExpenditures": "3913000", "changeInReceivables": "-4387000", "changeInExchangeRate": "None", "cashflowFromFinancing": "876850000", "cashflowFromInvestment": "-489035000", "stockBasedCompensation": "3312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "475085000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-881000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "income_statement": { "revenue": 140409000, "cost_of_revenue": 36393000, "gross_profit": 104016000, "ebit": 44061000, "ebitda": 45674000, "pretax_income": 44061000, "tax_provision": 13927000, "net_income": 30134000, "net_income_to_common": 30134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391221000, "total_current_assets": 650771000, "total_assets": 3357572000, "short_term_debt": 144000000, "long_term_debt": 88193000, "total_debt": 232193000, "total_liabilities": 3058448000, "total_equity": 299124000, "shares_outstanding": 8339141, "goodwill_and_intangibles": 19466000 }, "cash_flow": { "operating_cash_flow": 38956000, "capital_expenditure": 6836000, "free_cash_flow": 45792000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294060, "ticker_id": 2584, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44061000", "ebitda": "45674000", "netIncome": "30134000", "grossProfit": "104016000", "depreciation": "None", "totalRevenue": "140409000", "costOfRevenue": "36393000", "interestIncome": "129780000", "incomeBeforeTax": "44061000", "interestExpense": "32170000", "operatingIncome": "44061000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "13927000", "reportedCurrency": "USD", "netInterestIncome": "97610000", "nonInterestIncome": "None", "operatingExpenses": "59955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1613000", "sellingGeneralAndAdministrative": "31242000", "netIncomeFromContinuingOperations": "30134000" }, "balance": { "goodwill": "9733000", "inventory": "-34784000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "3357572000", "longTermDebt": "88193000", "shortTermDebt": "144000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9733000", "reportedCurrency": "USD", "retainedEarnings": "81364000", "totalLiabilities": "3058448000", "otherCurrentAssets": "34784000", "totalCurrentAssets": "650771000", "currentLongTermDebt": "None", "longTermInvestments": "261827000", "shortTermInvestments": "234942000", "currentNetReceivables": "24608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283660000", "currentAccountsPayable": "24785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12100000", "shortLongTermDebtTotal": "232193000", "totalShareholderEquity": "299124000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-24785000", "totalCurrentLiabilities": "24785000", "otherNonCurrentLiabilities": "154696000", "totalNonCurrentLiabilities": "211573000", "cashAndShortTermInvestments": "391221000", "commonStockSharesOutstanding": "8339141", "intangibleAssetsExcludingGoodwill": "9733000", "cashAndCashEquivalentsAtCarryingValue": "391221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30134000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38956000", "capitalExpenditures": "6836000", "changeInReceivables": "-5363000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1132103000", "cashflowFromInvestment": "-1014789000", "stockBasedCompensation": "3067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "158271000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140409000, "cost_of_revenue": 36393000, "gross_profit": 104016000, "research_and_development": null, "selling_general_admin": 31242000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44061000, "depreciation_amortisation": 1613000, "ebitda": 45674000, "interest_expense": 32170000, "interest_income": null, "other_non_operating": null, "pretax_income": 44061000, "tax_provision": 13927000, "effective_tax_rate": null, "net_income": 30134000, "net_income_continuing_ops": 30134000, "net_income_to_common": 30134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391221000, "short_term_investments": 234942000, "net_receivables": 24608000, "inventory": -34784000, "other_current_assets": null, "total_current_assets": 650771000, "net_ppe": null, "goodwill": 9733000, "intangible_assets": 9733000, "goodwill_and_intangibles": 19466000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 283660000, "total_assets": 3357572000, "short_term_debt": 144000000, "accounts_payable": 24785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24785000, "long_term_debt": 88193000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211573000, "total_liabilities": 3058448000, "total_debt": 232193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81364000, "total_equity": 299124000, "shares_outstanding": 8339141, "operating_cash_flow": 38956000, "stock_based_compensation": 3067000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6836000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1014789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1132103000, "free_cash_flow": 45792000, "net_change_in_cash": 158271000 }, "raw_data": { "income": { "ebit": "44061000", "ebitda": "45674000", "netIncome": "30134000", "grossProfit": "104016000", "depreciation": "None", "totalRevenue": "140409000", "costOfRevenue": "36393000", "interestIncome": "129780000", "incomeBeforeTax": "44061000", "interestExpense": "32170000", "operatingIncome": "44061000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "13927000", "reportedCurrency": "USD", "netInterestIncome": "97610000", "nonInterestIncome": "None", "operatingExpenses": "59955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36393000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1613000", "sellingGeneralAndAdministrative": "31242000", "netIncomeFromContinuingOperations": "30134000" }, "balance": { "goodwill": "9733000", "inventory": "-34784000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "3357572000", "longTermDebt": "88193000", "shortTermDebt": "144000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "9733000", "reportedCurrency": "USD", "retainedEarnings": "81364000", "totalLiabilities": "3058448000", "otherCurrentAssets": "34784000", "totalCurrentAssets": "650771000", "currentLongTermDebt": "None", "longTermInvestments": "261827000", "shortTermInvestments": "234942000", "currentNetReceivables": "24608000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "283660000", "currentAccountsPayable": "24785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12100000", "shortLongTermDebtTotal": "232193000", "totalShareholderEquity": "299124000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-24785000", "totalCurrentLiabilities": "24785000", "otherNonCurrentLiabilities": "154696000", "totalNonCurrentLiabilities": "211573000", "cashAndShortTermInvestments": "391221000", "commonStockSharesOutstanding": "8339141", "intangibleAssetsExcludingGoodwill": "9733000", "cashAndCashEquivalentsAtCarryingValue": "391221000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30134000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38956000", "capitalExpenditures": "6836000", "changeInReceivables": "-5363000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1132103000", "cashflowFromInvestment": "-1014789000", "stockBasedCompensation": "3067000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "158271000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "income_statement": { "revenue": 96101000, "cost_of_revenue": 15855000, "gross_profit": 80246000, "ebit": 36775000, "ebitda": 38130000, "pretax_income": 36775000, "tax_provision": 11221000, "net_income": 25554000, "net_income_to_common": 25554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232950000, "total_current_assets": 290792000, "total_assets": 2182644000, "short_term_debt": null, "long_term_debt": 45165000, "total_debt": 45165000, "total_liabilities": 1918127000, "total_equity": 264517000, "shares_outstanding": 8351000, "goodwill_and_intangibles": 19466000 }, "cash_flow": { "operating_cash_flow": 27060000, "capital_expenditure": 1964000, "free_cash_flow": 29024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294065, "ticker_id": 2584, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36775000", "ebitda": "38130000", "netIncome": "25554000", "grossProfit": "80246000", "depreciation": "None", "totalRevenue": "96101000", "costOfRevenue": "15855000", "interestIncome": "83945000", "incomeBeforeTax": "36775000", "interestExpense": "12717000", "operatingIncome": "36775000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11221000", "reportedCurrency": "USD", "netInterestIncome": "71228000", "nonInterestIncome": "None", "operatingExpenses": "43471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1355000", "sellingGeneralAndAdministrative": "25658000", "netIncomeFromContinuingOperations": "25554000" }, "balance": { "goodwill": "9733000", "inventory": "-293990000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "2182644000", "longTermDebt": "45165000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9733000", "reportedCurrency": "USD", "retainedEarnings": "51415000", "totalLiabilities": "1918127000", "otherCurrentAssets": "8158000", "totalCurrentAssets": "290792000", "currentLongTermDebt": "None", "longTermInvestments": "59407000", "shortTermInvestments": "30439000", "currentNetReceivables": "19245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1891852000", "currentAccountsPayable": "19721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6877000", "shortLongTermDebtTotal": "209545000", "totalShareholderEquity": "264517000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1681174000", "totalCurrentLiabilities": "1700895000", "otherNonCurrentLiabilities": "192687000", "totalNonCurrentLiabilities": "217232000", "cashAndShortTermInvestments": "232950000", "commonStockSharesOutstanding": "8351000", "intangibleAssetsExcludingGoodwill": "9733000", "cashAndCashEquivalentsAtCarryingValue": "232950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27060000", "capitalExpenditures": "1964000", "changeInReceivables": "1356000", "changeInExchangeRate": "None", "cashflowFromFinancing": "399229000", "cashflowFromInvestment": "-454570000", "stockBasedCompensation": "2151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28281000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96101000, "cost_of_revenue": 15855000, "gross_profit": 80246000, "research_and_development": 0, "selling_general_admin": 25658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36775000, "depreciation_amortisation": 1355000, "ebitda": 38130000, "interest_expense": 12717000, "interest_income": null, "other_non_operating": null, "pretax_income": 36775000, "tax_provision": 11221000, "effective_tax_rate": null, "net_income": 25554000, "net_income_continuing_ops": 25554000, "net_income_to_common": 25554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232950000, "short_term_investments": 30439000, "net_receivables": 19245000, "inventory": -293990000, "other_current_assets": null, "total_current_assets": 290792000, "net_ppe": null, "goodwill": 9733000, "intangible_assets": 9733000, "goodwill_and_intangibles": 19466000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1891852000, "total_assets": 2182644000, "short_term_debt": null, "accounts_payable": 19721000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1700895000, "long_term_debt": 45165000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217232000, "total_liabilities": 1918127000, "total_debt": 45165000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51415000, "total_equity": 264517000, "shares_outstanding": 8351000, "operating_cash_flow": 27060000, "stock_based_compensation": 2151000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1964000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -454570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 399229000, "free_cash_flow": 29024000, "net_change_in_cash": -28281000 }, "raw_data": { "income": { "ebit": "36775000", "ebitda": "38130000", "netIncome": "25554000", "grossProfit": "80246000", "depreciation": "None", "totalRevenue": "96101000", "costOfRevenue": "15855000", "interestIncome": "83945000", "incomeBeforeTax": "36775000", "interestExpense": "12717000", "operatingIncome": "36775000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11221000", "reportedCurrency": "USD", "netInterestIncome": "71228000", "nonInterestIncome": "None", "operatingExpenses": "43471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1355000", "sellingGeneralAndAdministrative": "25658000", "netIncomeFromContinuingOperations": "25554000" }, "balance": { "goodwill": "9733000", "inventory": "-293990000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "2182644000", "longTermDebt": "45165000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9733000", "reportedCurrency": "USD", "retainedEarnings": "51415000", "totalLiabilities": "1918127000", "otherCurrentAssets": "8158000", "totalCurrentAssets": "290792000", "currentLongTermDebt": "None", "longTermInvestments": "59407000", "shortTermInvestments": "30439000", "currentNetReceivables": "19245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1891852000", "currentAccountsPayable": "19721000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6877000", "shortLongTermDebtTotal": "209545000", "totalShareholderEquity": "264517000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1681174000", "totalCurrentLiabilities": "1700895000", "otherNonCurrentLiabilities": "192687000", "totalNonCurrentLiabilities": "217232000", "cashAndShortTermInvestments": "232950000", "commonStockSharesOutstanding": "8351000", "intangibleAssetsExcludingGoodwill": "9733000", "cashAndCashEquivalentsAtCarryingValue": "232950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27060000", "capitalExpenditures": "1964000", "changeInReceivables": "1356000", "changeInExchangeRate": "None", "cashflowFromFinancing": "399229000", "cashflowFromInvestment": "-454570000", "stockBasedCompensation": "2151000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28281000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "income_statement": { "revenue": 137513000, "cost_of_revenue": 46723000, "gross_profit": 90790000, "ebit": 44390000, "ebitda": 44390000, "pretax_income": 44390000, "tax_provision": 12964000, "net_income": 31426000, "net_income_to_common": 31426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12034000, "total_current_assets": 12034000, "total_assets": 8844124000, "short_term_debt": null, "long_term_debt": 15975000, "total_debt": 15975000, "total_liabilities": 7895785000, "total_equity": 948339000, "shares_outstanding": 10756358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55029000, "capital_expenditure": 2667000, "free_cash_flow": 57696000, "dividends_paid": 2017999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294028, "ticker_id": 2584, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "44390000", "netIncome": "31426000", "grossProfit": "90790000", "depreciation": "None", "totalRevenue": "137513000", "costOfRevenue": "46723000", "interestIncome": "134932000", "incomeBeforeTax": "44390000", "interestExpense": "49023000", "operatingIncome": "44390000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12964000", "reportedCurrency": "USD", "netInterestIncome": "85909000", "nonInterestIncome": "None", "operatingExpenses": "46400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3229000", "netIncomeFromContinuingOperations": "31426000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "8844124000", "longTermDebt": "15975000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "479177000", "totalLiabilities": "7895785000", "otherCurrentAssets": "None", "totalCurrentAssets": "12034000", "currentLongTermDebt": "None", "longTermInvestments": "1023937000", "shortTermInvestments": "649719000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8832090000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36595000", "totalShareholderEquity": "948339000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7895785000", "cashAndShortTermInvestments": "12034000", "commonStockSharesOutstanding": "10756358", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31426000", "profitLoss": "None", "dividendPayout": "2017999", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55029000", "capitalExpenditures": "2667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "537605000", "cashflowFromInvestment": "-313828000", "stockBasedCompensation": "3231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2017999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9859000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137513000, "cost_of_revenue": 46723000, "gross_profit": 90790000, "research_and_development": null, "selling_general_admin": 3229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44390000, "depreciation_amortisation": null, "ebitda": 44390000, "interest_expense": 49023000, "interest_income": null, "other_non_operating": null, "pretax_income": 44390000, "tax_provision": 12964000, "effective_tax_rate": null, "net_income": 31426000, "net_income_continuing_ops": 31426000, "net_income_to_common": 31426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12034000, "short_term_investments": 649719000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12034000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8832090000, "total_assets": 8844124000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 15975000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7895785000, "total_liabilities": 7895785000, "total_debt": 15975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 479177000, "total_equity": 948339000, "shares_outstanding": 10756358, "operating_cash_flow": 55029000, "stock_based_compensation": 3231000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -313828000, "dividends_paid": 2017999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 537605000, "free_cash_flow": 57696000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "44390000", "netIncome": "31426000", "grossProfit": "90790000", "depreciation": "None", "totalRevenue": "137513000", "costOfRevenue": "46723000", "interestIncome": "134932000", "incomeBeforeTax": "44390000", "interestExpense": "49023000", "operatingIncome": "44390000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12964000", "reportedCurrency": "USD", "netInterestIncome": "85909000", "nonInterestIncome": "None", "operatingExpenses": "46400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46723000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3229000", "netIncomeFromContinuingOperations": "31426000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "136000", "currentDebt": "None", "investments": "None", "totalAssets": "8844124000", "longTermDebt": "15975000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "479177000", "totalLiabilities": "7895785000", "otherCurrentAssets": "None", "totalCurrentAssets": "12034000", "currentLongTermDebt": "None", "longTermInvestments": "1023937000", "shortTermInvestments": "649719000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8832090000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36595000", "totalShareholderEquity": "948339000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7895785000", "cashAndShortTermInvestments": "12034000", "commonStockSharesOutstanding": "10756358", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31426000", "profitLoss": "None", "dividendPayout": "2017999", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55029000", "capitalExpenditures": "2667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "537605000", "cashflowFromInvestment": "-313828000", "stockBasedCompensation": "3231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2017999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9859000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3054000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "income_statement": { "revenue": 140548000, "cost_of_revenue": 54986000, "gross_profit": 85562000, "ebit": 41181000, "ebitda": 41181000, "pretax_income": 41181000, "tax_provision": 12324000, "net_income": 28857000, "net_income_to_common": 28857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393587000, "total_current_assets": 944637000, "total_assets": 8255716000, "short_term_debt": 5379000, "long_term_debt": 31595000, "total_debt": 36974000, "total_liabilities": 7512604000, "total_equity": 743112000, "shares_outstanding": 10418492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30736000, "capital_expenditure": 2888000, "free_cash_flow": 33624000, "dividends_paid": 1557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294029, "ticker_id": 2584, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "41181000", "netIncome": "28857000", "grossProfit": "85562000", "depreciation": "None", "totalRevenue": "140548000", "costOfRevenue": "54986000", "interestIncome": "137465000", "incomeBeforeTax": "41181000", "interestExpense": "52140000", "operatingIncome": "41181000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12324000", "reportedCurrency": "USD", "netInterestIncome": "85325000", "nonInterestIncome": "None", "operatingExpenses": "44381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23043000", "netIncomeFromContinuingOperations": "28858000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "8255716000", "longTermDebt": "31595000", "shortTermDebt": "5379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "450639000", "totalLiabilities": "7512604000", "otherCurrentAssets": "None", "totalCurrentAssets": "944637000", "currentLongTermDebt": "None", "longTermInvestments": "961800000", "shortTermInvestments": "551050000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7311079000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10975000", "totalShareholderEquity": "743112000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7377178000", "totalCurrentLiabilities": "7377178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135426000", "cashAndShortTermInvestments": "393587000", "commonStockSharesOutstanding": "10418492", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "393587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28858000", "profitLoss": "None", "dividendPayout": "1557000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30736000", "capitalExpenditures": "2888000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1282000", "cashflowFromInvestment": "-24367000", "stockBasedCompensation": "1858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140548000, "cost_of_revenue": 54986000, "gross_profit": 85562000, "research_and_development": null, "selling_general_admin": 23043000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41181000, "depreciation_amortisation": null, "ebitda": 41181000, "interest_expense": 52140000, "interest_income": null, "other_non_operating": null, "pretax_income": 41181000, "tax_provision": 12324000, "effective_tax_rate": null, "net_income": 28857000, "net_income_continuing_ops": 28858000, "net_income_to_common": 28857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 393587000, "short_term_investments": 551050000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 944637000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7311079000, "total_assets": 8255716000, "short_term_debt": 5379000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7377178000, "long_term_debt": 31595000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135426000, "total_liabilities": 7512604000, "total_debt": 36974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 450639000, "total_equity": 743112000, "shares_outstanding": 10418492, "operating_cash_flow": 30736000, "stock_based_compensation": 1858000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2888000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24367000, "dividends_paid": 1557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1282000, "free_cash_flow": 33624000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "41181000", "netIncome": "28857000", "grossProfit": "85562000", "depreciation": "None", "totalRevenue": "140548000", "costOfRevenue": "54986000", "interestIncome": "137465000", "incomeBeforeTax": "41181000", "interestExpense": "52140000", "operatingIncome": "41181000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "12324000", "reportedCurrency": "USD", "netInterestIncome": "85325000", "nonInterestIncome": "None", "operatingExpenses": "44381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54986000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23043000", "netIncomeFromContinuingOperations": "28858000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "8255716000", "longTermDebt": "31595000", "shortTermDebt": "5379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "450639000", "totalLiabilities": "7512604000", "otherCurrentAssets": "None", "totalCurrentAssets": "944637000", "currentLongTermDebt": "None", "longTermInvestments": "961800000", "shortTermInvestments": "551050000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7311079000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10975000", "totalShareholderEquity": "743112000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7377178000", "totalCurrentLiabilities": "7377178000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135426000", "cashAndShortTermInvestments": "393587000", "commonStockSharesOutstanding": "10418492", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "393587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28858000", "profitLoss": "None", "dividendPayout": "1557000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30736000", "capitalExpenditures": "2888000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1282000", "cashflowFromInvestment": "-24367000", "stockBasedCompensation": "1858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20199000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "income_statement": { "revenue": 134527000, "cost_of_revenue": 78551000, "gross_profit": 55976000, "ebit": 10182000, "ebitda": 4814000, "pretax_income": 10182000, "tax_provision": 3063000, "net_income": 7119000, "net_income_to_common": 7119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 385936000, "total_current_assets": 920724000, "total_assets": 8234430000, "short_term_debt": 275000000, "long_term_debt": 292355000, "total_debt": 567355000, "total_liabilities": 7502390000, "total_equity": 732040000, "shares_outstanding": 10587402, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31795000, "capital_expenditure": 305000, "free_cash_flow": 32100000, "dividends_paid": 1563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294031, "ticker_id": 2584, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10182000", "ebitda": "4814000", "netIncome": "7119000", "grossProfit": "55976000", "depreciation": "None", "totalRevenue": "134527000", "costOfRevenue": "78551000", "interestIncome": "132000000", "incomeBeforeTax": "10182000", "interestExpense": "54689000", "operatingIncome": "10182000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3063000", "reportedCurrency": "USD", "netInterestIncome": "77311000", "nonInterestIncome": "None", "operatingExpenses": "45794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5368000", "sellingGeneralAndAdministrative": "23646000", "netIncomeFromContinuingOperations": "7119000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "8234430000", "longTermDebt": "292355000", "shortTermDebt": "275000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "423338000", "totalLiabilities": "7502390000", "otherCurrentAssets": "None", "totalCurrentAssets": "920724000", "currentLongTermDebt": "None", "longTermInvestments": "961766000", "shortTermInvestments": "534788000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7313706000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292355000", "totalShareholderEquity": "732040000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7072759000", "totalCurrentLiabilities": "7072759000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "429631000", "cashAndShortTermInvestments": "385936000", "commonStockSharesOutstanding": "10587402", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "385936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7119000", "profitLoss": "None", "dividendPayout": "1563000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31795000", "capitalExpenditures": "305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "352139000", "cashflowFromInvestment": "-150451000", "stockBasedCompensation": "2653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1563000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2740000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134527000, "cost_of_revenue": 78551000, "gross_profit": 55976000, "research_and_development": null, "selling_general_admin": 23646000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10182000, "depreciation_amortisation": -5368000, "ebitda": 4814000, "interest_expense": 54689000, "interest_income": null, "other_non_operating": null, "pretax_income": 10182000, "tax_provision": 3063000, "effective_tax_rate": null, "net_income": 7119000, "net_income_continuing_ops": 7119000, "net_income_to_common": 7119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 385936000, "short_term_investments": 534788000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 920724000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7313706000, "total_assets": 8234430000, "short_term_debt": 275000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7072759000, "long_term_debt": 292355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 429631000, "total_liabilities": 7502390000, "total_debt": 567355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 423338000, "total_equity": 732040000, "shares_outstanding": 10587402, "operating_cash_flow": 31795000, "stock_based_compensation": 2653000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150451000, "dividends_paid": 1563000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 352139000, "free_cash_flow": 32100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10182000", "ebitda": "4814000", "netIncome": "7119000", "grossProfit": "55976000", "depreciation": "None", "totalRevenue": "134527000", "costOfRevenue": "78551000", "interestIncome": "132000000", "incomeBeforeTax": "10182000", "interestExpense": "54689000", "operatingIncome": "10182000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3063000", "reportedCurrency": "USD", "netInterestIncome": "77311000", "nonInterestIncome": "None", "operatingExpenses": "45794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "78551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-5368000", "sellingGeneralAndAdministrative": "23646000", "netIncomeFromContinuingOperations": "7119000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "8234430000", "longTermDebt": "292355000", "shortTermDebt": "275000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "423338000", "totalLiabilities": "7502390000", "otherCurrentAssets": "None", "totalCurrentAssets": "920724000", "currentLongTermDebt": "None", "longTermInvestments": "961766000", "shortTermInvestments": "534788000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7313706000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292355000", "totalShareholderEquity": "732040000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7072759000", "totalCurrentLiabilities": "7072759000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "429631000", "cashAndShortTermInvestments": "385936000", "commonStockSharesOutstanding": "10587402", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "385936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7119000", "profitLoss": "None", "dividendPayout": "1563000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31795000", "capitalExpenditures": "305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "352139000", "cashflowFromInvestment": "-150451000", "stockBasedCompensation": "2653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1563000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2740000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-5368000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "income_statement": { "revenue": 129666000, "cost_of_revenue": 59774000, "gross_profit": 69892000, "ebit": 80179000, "ebitda": 26783000, "pretax_income": 26783000, "tax_provision": 8016000, "net_income": 18767000, "net_income_to_common": 18767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152453000, "total_current_assets": 686310000, "total_assets": 7853849000, "short_term_debt": 200000000, "long_term_debt": 37986000, "total_debt": 237986000, "total_liabilities": 7130881000, "total_equity": 722968000, "shares_outstanding": 10676878, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18384000, "capital_expenditure": 878000, "free_cash_flow": 19262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294032, "ticker_id": 2584, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80179000", "ebitda": "26783000", "netIncome": "18767000", "grossProfit": "69892000", "depreciation": "None", "totalRevenue": "129666000", "costOfRevenue": "59774000", "interestIncome": "127043000", "incomeBeforeTax": "26783000", "interestExpense": "53396000", "operatingIncome": "26783000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8016000", "reportedCurrency": "USD", "netInterestIncome": "73647000", "nonInterestIncome": "None", "operatingExpenses": "43109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1451000", "sellingGeneralAndAdministrative": "20255000", "netIncomeFromContinuingOperations": "18767000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "7853849000", "longTermDebt": "37986000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "417782000", "totalLiabilities": "7130881000", "otherCurrentAssets": "121704000", "totalCurrentAssets": "686310000", "currentLongTermDebt": "None", "longTermInvestments": "971503000", "shortTermInvestments": "533857000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7167539000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217366000", "totalShareholderEquity": "722968000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6791306000", "totalCurrentLiabilities": "6791306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "339575000", "cashAndShortTermInvestments": "152453000", "commonStockSharesOutstanding": "10676878", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18767000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18384000", "capitalExpenditures": "878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219026000", "cashflowFromInvestment": "-281420000", "stockBasedCompensation": "2591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129666000, "cost_of_revenue": 59774000, "gross_profit": 69892000, "research_and_development": null, "selling_general_admin": 20255000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80179000, "depreciation_amortisation": 1451000, "ebitda": 26783000, "interest_expense": 53396000, "interest_income": null, "other_non_operating": null, "pretax_income": 26783000, "tax_provision": 8016000, "effective_tax_rate": null, "net_income": 18767000, "net_income_continuing_ops": 18767000, "net_income_to_common": 18767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152453000, "short_term_investments": 533857000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 686310000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7167539000, "total_assets": 7853849000, "short_term_debt": 200000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6791306000, "long_term_debt": 37986000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 339575000, "total_liabilities": 7130881000, "total_debt": 237986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 417782000, "total_equity": 722968000, "shares_outstanding": 10676878, "operating_cash_flow": 18384000, "stock_based_compensation": 2591000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -281420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 219026000, "free_cash_flow": 19262000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "80179000", "ebitda": "26783000", "netIncome": "18767000", "grossProfit": "69892000", "depreciation": "None", "totalRevenue": "129666000", "costOfRevenue": "59774000", "interestIncome": "127043000", "incomeBeforeTax": "26783000", "interestExpense": "53396000", "operatingIncome": "26783000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8016000", "reportedCurrency": "USD", "netInterestIncome": "73647000", "nonInterestIncome": "None", "operatingExpenses": "43109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1451000", "sellingGeneralAndAdministrative": "20255000", "netIncomeFromContinuingOperations": "18767000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "7853849000", "longTermDebt": "37986000", "shortTermDebt": "200000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "417782000", "totalLiabilities": "7130881000", "otherCurrentAssets": "121704000", "totalCurrentAssets": "686310000", "currentLongTermDebt": "None", "longTermInvestments": "971503000", "shortTermInvestments": "533857000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7167539000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "217366000", "totalShareholderEquity": "722968000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6791306000", "totalCurrentLiabilities": "6791306000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "339575000", "cashAndShortTermInvestments": "152453000", "commonStockSharesOutstanding": "10676878", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18767000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18384000", "capitalExpenditures": "878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219026000", "cashflowFromInvestment": "-281420000", "stockBasedCompensation": "2591000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37951000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "income_statement": { "revenue": 122408000, "cost_of_revenue": 56324000, "gross_profit": 66084000, "ebit": 23362000, "ebitda": 21911000, "pretax_income": 23362000, "tax_provision": 7008000, "net_income": 16354000, "net_income_to_common": 16354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196463000, "total_current_assets": 253407000, "total_assets": 7616298000, "short_term_debt": 285000000, "long_term_debt": 302403000, "total_debt": 587403000, "total_liabilities": 6878452000, "total_equity": 737846000, "shares_outstanding": 11281000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7765000, "capital_expenditure": 2186000, "free_cash_flow": 9951000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294033, "ticker_id": 2584, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23362000", "ebitda": "21911000", "netIncome": "16354000", "grossProfit": "66084000", "depreciation": "None", "totalRevenue": "122408000", "costOfRevenue": "56324000", "interestIncome": "118770000", "incomeBeforeTax": "23362000", "interestExpense": "51818000", "operatingIncome": "23362000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7008000", "reportedCurrency": "USD", "netInterestIncome": "66952000", "nonInterestIncome": "None", "operatingExpenses": "42722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1451000", "sellingGeneralAndAdministrative": "24706000", "netIncomeFromContinuingOperations": "16354000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "7616298000", "longTermDebt": "302403000", "shortTermDebt": "285000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "399015000", "totalLiabilities": "6878452000", "otherCurrentAssets": "None", "totalCurrentAssets": "253407000", "currentLongTermDebt": "None", "longTermInvestments": "954798000", "shortTermInvestments": "56944000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7362891000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302403000", "totalShareholderEquity": "737846000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6449292000", "totalCurrentLiabilities": "6449292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "429160000", "cashAndShortTermInvestments": "196463000", "commonStockSharesOutstanding": "11281000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "196463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16354000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7765000", "capitalExpenditures": "2186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "295155000", "cashflowFromInvestment": "-306725000", "stockBasedCompensation": "1826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122408000, "cost_of_revenue": 56324000, "gross_profit": 66084000, "research_and_development": null, "selling_general_admin": 24706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23362000, "depreciation_amortisation": -1451000, "ebitda": 21911000, "interest_expense": 51818000, "interest_income": null, "other_non_operating": null, "pretax_income": 23362000, "tax_provision": 7008000, "effective_tax_rate": null, "net_income": 16354000, "net_income_continuing_ops": 16354000, "net_income_to_common": 16354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196463000, "short_term_investments": 56944000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 253407000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7362891000, "total_assets": 7616298000, "short_term_debt": 285000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6449292000, "long_term_debt": 302403000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 429160000, "total_liabilities": 6878452000, "total_debt": 587403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 399015000, "total_equity": 737846000, "shares_outstanding": 11281000, "operating_cash_flow": 7765000, "stock_based_compensation": 1826000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -306725000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 295155000, "free_cash_flow": 9951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23362000", "ebitda": "21911000", "netIncome": "16354000", "grossProfit": "66084000", "depreciation": "None", "totalRevenue": "122408000", "costOfRevenue": "56324000", "interestIncome": "118770000", "incomeBeforeTax": "23362000", "interestExpense": "51818000", "operatingIncome": "23362000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "7008000", "reportedCurrency": "USD", "netInterestIncome": "66952000", "nonInterestIncome": "None", "operatingExpenses": "42722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1451000", "sellingGeneralAndAdministrative": "24706000", "netIncomeFromContinuingOperations": "16354000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "7616298000", "longTermDebt": "302403000", "shortTermDebt": "285000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "399015000", "totalLiabilities": "6878452000", "otherCurrentAssets": "None", "totalCurrentAssets": "253407000", "currentLongTermDebt": "None", "longTermInvestments": "954798000", "shortTermInvestments": "56944000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7362891000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "302403000", "totalShareholderEquity": "737846000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6449292000", "totalCurrentLiabilities": "6449292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "429160000", "cashAndShortTermInvestments": "196463000", "commonStockSharesOutstanding": "11281000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "196463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16354000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7765000", "capitalExpenditures": "2186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "295155000", "cashflowFromInvestment": "-306725000", "stockBasedCompensation": "1826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16126000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "income_statement": { "revenue": 124230000, "cost_of_revenue": 54726000, "gross_profit": 69504000, "ebit": 31343000, "ebitda": 31343000, "pretax_income": 31343000, "tax_provision": 9925000, "net_income": 21418000, "net_income_to_common": 21418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200268000, "total_current_assets": 267160000, "total_assets": 7300749000, "short_term_debt": null, "long_term_debt": 457441000, "total_debt": 457441000, "total_liabilities": 6570922000, "total_equity": 729827000, "shares_outstanding": 11388000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 83406000, "capital_expenditure": 1138000, "free_cash_flow": 84544000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294034, "ticker_id": 2584, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "31343000", "netIncome": "21418000", "grossProfit": "69504000", "depreciation": "None", "totalRevenue": "124230000", "costOfRevenue": "54726000", "interestIncome": "119829000", "incomeBeforeTax": "31343000", "interestExpense": "53226000", "operatingIncome": "31343000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9925000", "reportedCurrency": "USD", "netInterestIncome": "66603000", "nonInterestIncome": "None", "operatingExpenses": "38161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22595000", "netIncomeFromContinuingOperations": "21418000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "7300749000", "longTermDebt": "457441000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "382661000", "totalLiabilities": "6570922000", "otherCurrentAssets": "None", "totalCurrentAssets": "267160000", "currentLongTermDebt": "None", "longTermInvestments": "946387000", "shortTermInvestments": "66892000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7033589000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "457441000", "totalShareholderEquity": "729827000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5982973000", "totalCurrentLiabilities": "5982973000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "587949000", "cashAndShortTermInvestments": "200268000", "commonStockSharesOutstanding": "11388000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83406000", "capitalExpenditures": "1138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87044000", "cashflowFromInvestment": "-114572000", "stockBasedCompensation": "2298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124230000, "cost_of_revenue": 54726000, "gross_profit": 69504000, "research_and_development": null, "selling_general_admin": 22595000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31343000, "depreciation_amortisation": null, "ebitda": 31343000, "interest_expense": 53226000, "interest_income": null, "other_non_operating": null, "pretax_income": 31343000, "tax_provision": 9925000, "effective_tax_rate": null, "net_income": 21418000, "net_income_continuing_ops": 21418000, "net_income_to_common": 21418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200268000, "short_term_investments": 66892000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 267160000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7033589000, "total_assets": 7300749000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5982973000, "long_term_debt": 457441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 587949000, "total_liabilities": 6570922000, "total_debt": 457441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 382661000, "total_equity": 729827000, "shares_outstanding": 11388000, "operating_cash_flow": 83406000, "stock_based_compensation": 2298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87044000, "free_cash_flow": 84544000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "31343000", "netIncome": "21418000", "grossProfit": "69504000", "depreciation": "None", "totalRevenue": "124230000", "costOfRevenue": "54726000", "interestIncome": "119829000", "incomeBeforeTax": "31343000", "interestExpense": "53226000", "operatingIncome": "31343000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9925000", "reportedCurrency": "USD", "netInterestIncome": "66603000", "nonInterestIncome": "None", "operatingExpenses": "38161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54726000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22595000", "netIncomeFromContinuingOperations": "21418000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "7300749000", "longTermDebt": "457441000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "382661000", "totalLiabilities": "6570922000", "otherCurrentAssets": "None", "totalCurrentAssets": "267160000", "currentLongTermDebt": "None", "longTermInvestments": "946387000", "shortTermInvestments": "66892000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7033589000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "457441000", "totalShareholderEquity": "729827000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5982973000", "totalCurrentLiabilities": "5982973000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "587949000", "cashAndShortTermInvestments": "200268000", "commonStockSharesOutstanding": "11388000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "83406000", "capitalExpenditures": "1138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87044000", "cashflowFromInvestment": "-114572000", "stockBasedCompensation": "2298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "income_statement": { "revenue": 126739000, "cost_of_revenue": 57912000, "gross_profit": 68827000, "ebit": 17570000, "ebitda": 14276000, "pretax_income": 17570000, "tax_provision": 5304000, "net_income": 12266000, "net_income_to_common": 12266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 318478000, "total_current_assets": 925492000, "total_assets": 7403358000, "short_term_debt": null, "long_term_debt": 257478000, "total_debt": 257478000, "total_liabilities": 6688167000, "total_equity": 715191000, "shares_outstanding": 11313000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4801000, "capital_expenditure": 629000, "free_cash_flow": 5430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294036, "ticker_id": 2584, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17570000", "ebitda": "14276000", "netIncome": "12266000", "grossProfit": "68827000", "depreciation": "None", "totalRevenue": "126739000", "costOfRevenue": "57912000", "interestIncome": "120454000", "incomeBeforeTax": "17570000", "interestExpense": "55221000", "operatingIncome": "17570000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5304000", "reportedCurrency": "USD", "netInterestIncome": "65233000", "nonInterestIncome": "None", "operatingExpenses": "51257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3294000", "sellingGeneralAndAdministrative": "22835000", "netIncomeFromContinuingOperations": "12266000" }, "balance": { "goodwill": "None", "inventory": "-623688000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "7403358000", "longTermDebt": "257478000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "361243000", "totalLiabilities": "6688167000", "otherCurrentAssets": "414526000", "totalCurrentAssets": "925492000", "currentLongTermDebt": "None", "longTermInvestments": "981210000", "shortTermInvestments": "510966000", "currentNetReceivables": "96048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6477866000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257478000", "totalShareholderEquity": "715191000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6269907000", "totalCurrentLiabilities": "6269907000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "418260000", "cashAndShortTermInvestments": "318478000", "commonStockSharesOutstanding": "11313000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "318478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4801000", "capitalExpenditures": "629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100177000", "cashflowFromInvestment": "-31162000", "stockBasedCompensation": "2475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126739000, "cost_of_revenue": 57912000, "gross_profit": 68827000, "research_and_development": null, "selling_general_admin": 22835000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17570000, "depreciation_amortisation": -3294000, "ebitda": 14276000, "interest_expense": 55221000, "interest_income": null, "other_non_operating": null, "pretax_income": 17570000, "tax_provision": 5304000, "effective_tax_rate": null, "net_income": 12266000, "net_income_continuing_ops": 12266000, "net_income_to_common": 12266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 318478000, "short_term_investments": 510966000, "net_receivables": 96048000, "inventory": -623688000, "other_current_assets": null, "total_current_assets": 925492000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6477866000, "total_assets": 7403358000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6269907000, "long_term_debt": 257478000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 418260000, "total_liabilities": 6688167000, "total_debt": 257478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 361243000, "total_equity": 715191000, "shares_outstanding": 11313000, "operating_cash_flow": 4801000, "stock_based_compensation": 2475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 629000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31162000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100177000, "free_cash_flow": 5430000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17570000", "ebitda": "14276000", "netIncome": "12266000", "grossProfit": "68827000", "depreciation": "None", "totalRevenue": "126739000", "costOfRevenue": "57912000", "interestIncome": "120454000", "incomeBeforeTax": "17570000", "interestExpense": "55221000", "operatingIncome": "17570000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "5304000", "reportedCurrency": "USD", "netInterestIncome": "65233000", "nonInterestIncome": "None", "operatingExpenses": "51257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3294000", "sellingGeneralAndAdministrative": "22835000", "netIncomeFromContinuingOperations": "12266000" }, "balance": { "goodwill": "None", "inventory": "-623688000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "7403358000", "longTermDebt": "257478000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "361243000", "totalLiabilities": "6688167000", "otherCurrentAssets": "414526000", "totalCurrentAssets": "925492000", "currentLongTermDebt": "None", "longTermInvestments": "981210000", "shortTermInvestments": "510966000", "currentNetReceivables": "96048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6477866000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257478000", "totalShareholderEquity": "715191000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6269907000", "totalCurrentLiabilities": "6269907000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "418260000", "cashAndShortTermInvestments": "318478000", "commonStockSharesOutstanding": "11313000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "318478000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4801000", "capitalExpenditures": "629000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100177000", "cashflowFromInvestment": "-31162000", "stockBasedCompensation": "2475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "income_statement": { "revenue": 121900000, "cost_of_revenue": 55760000, "gross_profit": 66140000, "ebit": 23883000, "ebitda": 21339000, "pretax_income": 23883000, "tax_provision": 7084000, "net_income": 16799000, "net_income_to_common": 16799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244662000, "total_current_assets": 840036000, "total_assets": 7265591000, "short_term_debt": 150000000, "long_term_debt": 257514000, "total_debt": 407514000, "total_liabilities": 6573187000, "total_equity": 692404000, "shares_outstanding": 11200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35256000, "capital_expenditure": 753000, "free_cash_flow": 36009000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294037, "ticker_id": 2584, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23883000", "ebitda": "21339000", "netIncome": "16799000", "grossProfit": "66140000", "depreciation": "None", "totalRevenue": "121900000", "costOfRevenue": "55760000", "interestIncome": "115761000", "incomeBeforeTax": "23883000", "interestExpense": "54222000", "operatingIncome": "23883000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7084000", "reportedCurrency": "USD", "netInterestIncome": "61539000", "nonInterestIncome": "None", "operatingExpenses": "42257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2544000", "sellingGeneralAndAdministrative": "21457000", "netIncomeFromContinuingOperations": "16799000" }, "balance": { "goodwill": "None", "inventory": "-72474000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "7265591000", "longTermDebt": "257514000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "348977000", "totalLiabilities": "6573187000", "otherCurrentAssets": "108778000", "totalCurrentAssets": "840036000", "currentLongTermDebt": "None", "longTermInvestments": "982822000", "shortTermInvestments": "504748000", "currentNetReceivables": "90626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6425555000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257514000", "totalShareholderEquity": "692404000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6169662000", "totalCurrentLiabilities": "6169662000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "403525000", "cashAndShortTermInvestments": "244662000", "commonStockSharesOutstanding": "11200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "244662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35256000", "capitalExpenditures": "753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217936000", "cashflowFromInvestment": "-107061000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121900000, "cost_of_revenue": 55760000, "gross_profit": 66140000, "research_and_development": null, "selling_general_admin": 21457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23883000, "depreciation_amortisation": -2544000, "ebitda": 21339000, "interest_expense": 54222000, "interest_income": null, "other_non_operating": null, "pretax_income": 23883000, "tax_provision": 7084000, "effective_tax_rate": null, "net_income": 16799000, "net_income_continuing_ops": 16799000, "net_income_to_common": 16799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244662000, "short_term_investments": 504748000, "net_receivables": 90626000, "inventory": -72474000, "other_current_assets": null, "total_current_assets": 840036000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6425555000, "total_assets": 7265591000, "short_term_debt": 150000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6169662000, "long_term_debt": 257514000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 403525000, "total_liabilities": 6573187000, "total_debt": 407514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 348977000, "total_equity": 692404000, "shares_outstanding": 11200000, "operating_cash_flow": 35256000, "stock_based_compensation": 2200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107061000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -217936000, "free_cash_flow": 36009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23883000", "ebitda": "21339000", "netIncome": "16799000", "grossProfit": "66140000", "depreciation": "None", "totalRevenue": "121900000", "costOfRevenue": "55760000", "interestIncome": "115761000", "incomeBeforeTax": "23883000", "interestExpense": "54222000", "operatingIncome": "23883000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "7084000", "reportedCurrency": "USD", "netInterestIncome": "61539000", "nonInterestIncome": "None", "operatingExpenses": "42257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55760000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2544000", "sellingGeneralAndAdministrative": "21457000", "netIncomeFromContinuingOperations": "16799000" }, "balance": { "goodwill": "None", "inventory": "-72474000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "7265591000", "longTermDebt": "257514000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "348977000", "totalLiabilities": "6573187000", "otherCurrentAssets": "108778000", "totalCurrentAssets": "840036000", "currentLongTermDebt": "None", "longTermInvestments": "982822000", "shortTermInvestments": "504748000", "currentNetReceivables": "90626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6425555000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "257514000", "totalShareholderEquity": "692404000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6169662000", "totalCurrentLiabilities": "6169662000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "403525000", "cashAndShortTermInvestments": "244662000", "commonStockSharesOutstanding": "11200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "244662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "35256000", "capitalExpenditures": "753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217936000", "cashflowFromInvestment": "-107061000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2544000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "income_statement": { "revenue": 119339000, "cost_of_revenue": 53154000, "gross_profit": 66185000, "ebit": 24285000, "ebitda": 21092000, "pretax_income": 24285000, "tax_provision": 8082000, "net_income": 16203000, "net_income_to_common": 16203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 534403000, "total_current_assets": 1126044000, "total_assets": 7453371000, "short_term_debt": 300000000, "long_term_debt": 407549000, "total_debt": 707549000, "total_liabilities": 6779830000, "total_equity": 673541000, "shares_outstanding": 11133000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24996000, "capital_expenditure": 111000, "free_cash_flow": 25107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294038, "ticker_id": 2584, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24285000", "ebitda": "21092000", "netIncome": "16203000", "grossProfit": "66185000", "depreciation": "None", "totalRevenue": "119339000", "costOfRevenue": "53154000", "interestIncome": "112335000", "incomeBeforeTax": "24285000", "interestExpense": "52626000", "operatingIncome": "24285000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8082000", "reportedCurrency": "USD", "netInterestIncome": "59709000", "nonInterestIncome": "None", "operatingExpenses": "41900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3193000", "sellingGeneralAndAdministrative": "22752000", "netIncomeFromContinuingOperations": "16203000" }, "balance": { "goodwill": "None", "inventory": "-628255000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "7453371000", "longTermDebt": "407549000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "332178000", "totalLiabilities": "6779830000", "otherCurrentAssets": "127889000", "totalCurrentAssets": "1126044000", "currentLongTermDebt": "None", "longTermInvestments": "992822000", "shortTermInvestments": "497789000", "currentNetReceivables": "93852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6327327000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "407549000", "totalShareholderEquity": "673541000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6237542000", "totalCurrentLiabilities": "6237542000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "542288000", "cashAndShortTermInvestments": "534403000", "commonStockSharesOutstanding": "11133000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "534403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24996000", "capitalExpenditures": "111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "356758000", "cashflowFromInvestment": "-116816000", "stockBasedCompensation": "1926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119339000, "cost_of_revenue": 53154000, "gross_profit": 66185000, "research_and_development": null, "selling_general_admin": 22752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24285000, "depreciation_amortisation": -3193000, "ebitda": 21092000, "interest_expense": 52626000, "interest_income": null, "other_non_operating": null, "pretax_income": 24285000, "tax_provision": 8082000, "effective_tax_rate": null, "net_income": 16203000, "net_income_continuing_ops": 16203000, "net_income_to_common": 16203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 534403000, "short_term_investments": 497789000, "net_receivables": 93852000, "inventory": -628255000, "other_current_assets": null, "total_current_assets": 1126044000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6327327000, "total_assets": 7453371000, "short_term_debt": 300000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6237542000, "long_term_debt": 407549000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 542288000, "total_liabilities": 6779830000, "total_debt": 707549000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 332178000, "total_equity": 673541000, "shares_outstanding": 11133000, "operating_cash_flow": 24996000, "stock_based_compensation": 1926000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 356758000, "free_cash_flow": 25107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24285000", "ebitda": "21092000", "netIncome": "16203000", "grossProfit": "66185000", "depreciation": "None", "totalRevenue": "119339000", "costOfRevenue": "53154000", "interestIncome": "112335000", "incomeBeforeTax": "24285000", "interestExpense": "52626000", "operatingIncome": "24285000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8082000", "reportedCurrency": "USD", "netInterestIncome": "59709000", "nonInterestIncome": "None", "operatingExpenses": "41900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3193000", "sellingGeneralAndAdministrative": "22752000", "netIncomeFromContinuingOperations": "16203000" }, "balance": { "goodwill": "None", "inventory": "-628255000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "7453371000", "longTermDebt": "407549000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "332178000", "totalLiabilities": "6779830000", "otherCurrentAssets": "127889000", "totalCurrentAssets": "1126044000", "currentLongTermDebt": "None", "longTermInvestments": "992822000", "shortTermInvestments": "497789000", "currentNetReceivables": "93852000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6327327000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "407549000", "totalShareholderEquity": "673541000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6237542000", "totalCurrentLiabilities": "6237542000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "542288000", "cashAndShortTermInvestments": "534403000", "commonStockSharesOutstanding": "11133000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "534403000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24996000", "capitalExpenditures": "111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "356758000", "cashflowFromInvestment": "-116816000", "stockBasedCompensation": "1926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-3193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "income_statement": { "revenue": 111828000, "cost_of_revenue": 54814000, "gross_profit": 57014000, "ebit": 19867000, "ebitda": 20695000, "pretax_income": 19867000, "tax_provision": 5299000, "net_income": 14568000, "net_income_to_common": 14568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269465000, "total_current_assets": 357113000, "total_assets": 7067672000, "short_term_debt": 544012000, "long_term_debt": 546585000, "total_debt": 1090597000, "total_liabilities": 6408651000, "total_equity": 659021000, "shares_outstanding": 11366000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30747000, "capital_expenditure": 838000, "free_cash_flow": -29909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294039, "ticker_id": 2584, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19867000", "ebitda": "20695000", "netIncome": "14568000", "grossProfit": "57014000", "depreciation": "None", "totalRevenue": "111828000", "costOfRevenue": "54814000", "interestIncome": "105267000", "incomeBeforeTax": "19867000", "interestExpense": "48273000", "operatingIncome": "19867000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5299000", "reportedCurrency": "USD", "netInterestIncome": "56994000", "nonInterestIncome": "None", "operatingExpenses": "37147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828000", "sellingGeneralAndAdministrative": "20849000", "netIncomeFromContinuingOperations": "14568000" }, "balance": { "goodwill": "None", "inventory": "-580828000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "7067672000", "longTermDebt": "546585000", "shortTermDebt": "544012000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "315975000", "totalLiabilities": "6408651000", "otherCurrentAssets": "119621000", "totalCurrentAssets": "357113000", "currentLongTermDebt": "None", "longTermInvestments": "971156000", "shortTermInvestments": "461207000", "currentNetReceivables": "87648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6710559000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "546585000", "totalShareholderEquity": "659021000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5737292000", "totalCurrentLiabilities": "5737292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "671359000", "cashAndShortTermInvestments": "269465000", "commonStockSharesOutstanding": "11366000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "269465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30747000", "capitalExpenditures": "838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "399667000", "cashflowFromInvestment": "-276822000", "stockBasedCompensation": "2327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111828000, "cost_of_revenue": 54814000, "gross_profit": 57014000, "research_and_development": null, "selling_general_admin": 20849000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19867000, "depreciation_amortisation": 828000, "ebitda": 20695000, "interest_expense": 48273000, "interest_income": null, "other_non_operating": null, "pretax_income": 19867000, "tax_provision": 5299000, "effective_tax_rate": null, "net_income": 14568000, "net_income_continuing_ops": 14568000, "net_income_to_common": 14568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269465000, "short_term_investments": 461207000, "net_receivables": 87648000, "inventory": -580828000, "other_current_assets": null, "total_current_assets": 357113000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6710559000, "total_assets": 7067672000, "short_term_debt": 544012000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5737292000, "long_term_debt": 546585000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 671359000, "total_liabilities": 6408651000, "total_debt": 1090597000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 315975000, "total_equity": 659021000, "shares_outstanding": 11366000, "operating_cash_flow": -30747000, "stock_based_compensation": 2327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -276822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 399667000, "free_cash_flow": -29909000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19867000", "ebitda": "20695000", "netIncome": "14568000", "grossProfit": "57014000", "depreciation": "None", "totalRevenue": "111828000", "costOfRevenue": "54814000", "interestIncome": "105267000", "incomeBeforeTax": "19867000", "interestExpense": "48273000", "operatingIncome": "19867000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5299000", "reportedCurrency": "USD", "netInterestIncome": "56994000", "nonInterestIncome": "None", "operatingExpenses": "37147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828000", "sellingGeneralAndAdministrative": "20849000", "netIncomeFromContinuingOperations": "14568000" }, "balance": { "goodwill": "None", "inventory": "-580828000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "7067672000", "longTermDebt": "546585000", "shortTermDebt": "544012000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "315975000", "totalLiabilities": "6408651000", "otherCurrentAssets": "119621000", "totalCurrentAssets": "357113000", "currentLongTermDebt": "None", "longTermInvestments": "971156000", "shortTermInvestments": "461207000", "currentNetReceivables": "87648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6710559000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "546585000", "totalShareholderEquity": "659021000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5737292000", "totalCurrentLiabilities": "5737292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "671359000", "cashAndShortTermInvestments": "269465000", "commonStockSharesOutstanding": "11366000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "269465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14488000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30747000", "capitalExpenditures": "838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "399667000", "cashflowFromInvestment": "-276822000", "stockBasedCompensation": "2327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "income_statement": { "revenue": 104410000, "cost_of_revenue": 45131000, "gross_profit": 59279000, "ebit": 28355000, "ebitda": 29172000, "pretax_income": 28355000, "tax_provision": 6292000, "net_income": 22063000, "net_income_to_common": 22063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177367000, "total_current_assets": 687109000, "total_assets": 6683359000, "short_term_debt": 355000000, "long_term_debt": 362621000, "total_debt": 717621000, "total_liabilities": 6048449000, "total_equity": 634910000, "shares_outstanding": 11137000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27482000, "capital_expenditure": 3023000, "free_cash_flow": 30505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294041, "ticker_id": 2584, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28355000", "ebitda": "29172000", "netIncome": "22063000", "grossProfit": "59279000", "depreciation": "None", "totalRevenue": "104410000", "costOfRevenue": "45131000", "interestIncome": "97897000", "incomeBeforeTax": "28355000", "interestExpense": "44340000", "operatingIncome": "28355000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6292000", "reportedCurrency": "USD", "netInterestIncome": "53557000", "nonInterestIncome": "None", "operatingExpenses": "30924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "817000", "sellingGeneralAndAdministrative": "19192000", "netIncomeFromContinuingOperations": "22063000" }, "balance": { "goodwill": "None", "inventory": "-196222000", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "6683359000", "longTermDebt": "362621000", "shortTermDebt": "355000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "301407000", "totalLiabilities": "6048449000", "otherCurrentAssets": "116330000", "totalCurrentAssets": "687109000", "currentLongTermDebt": "None", "longTermInvestments": "945766000", "shortTermInvestments": "429850000", "currentNetReceivables": "79892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5996250000", "currentAccountsPayable": "5521589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362621000", "totalShareholderEquity": "634910000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5521589000", "totalCurrentLiabilities": "5521589000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "526860000", "cashAndShortTermInvestments": "177367000", "commonStockSharesOutstanding": "11137000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22063000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27482000", "capitalExpenditures": "3023000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143156000", "cashflowFromInvestment": "-195047000", "stockBasedCompensation": "2636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104410000, "cost_of_revenue": 45131000, "gross_profit": 59279000, "research_and_development": null, "selling_general_admin": 19192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28355000, "depreciation_amortisation": 817000, "ebitda": 29172000, "interest_expense": 44340000, "interest_income": null, "other_non_operating": null, "pretax_income": 28355000, "tax_provision": 6292000, "effective_tax_rate": null, "net_income": 22063000, "net_income_continuing_ops": 22063000, "net_income_to_common": 22063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177367000, "short_term_investments": 429850000, "net_receivables": 79892000, "inventory": -196222000, "other_current_assets": null, "total_current_assets": 687109000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5996250000, "total_assets": 6683359000, "short_term_debt": 355000000, "accounts_payable": 5521589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5521589000, "long_term_debt": 362621000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 526860000, "total_liabilities": 6048449000, "total_debt": 717621000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 301407000, "total_equity": 634910000, "shares_outstanding": 11137000, "operating_cash_flow": 27482000, "stock_based_compensation": 2636000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3023000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 143156000, "free_cash_flow": 30505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28355000", "ebitda": "29172000", "netIncome": "22063000", "grossProfit": "59279000", "depreciation": "None", "totalRevenue": "104410000", "costOfRevenue": "45131000", "interestIncome": "97897000", "incomeBeforeTax": "28355000", "interestExpense": "44340000", "operatingIncome": "28355000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6292000", "reportedCurrency": "USD", "netInterestIncome": "53557000", "nonInterestIncome": "None", "operatingExpenses": "30924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "817000", "sellingGeneralAndAdministrative": "19192000", "netIncomeFromContinuingOperations": "22063000" }, "balance": { "goodwill": "None", "inventory": "-196222000", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "6683359000", "longTermDebt": "362621000", "shortTermDebt": "355000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "301407000", "totalLiabilities": "6048449000", "otherCurrentAssets": "116330000", "totalCurrentAssets": "687109000", "currentLongTermDebt": "None", "longTermInvestments": "945766000", "shortTermInvestments": "429850000", "currentNetReceivables": "79892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5996250000", "currentAccountsPayable": "5521589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "362621000", "totalShareholderEquity": "634910000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5521589000", "totalCurrentLiabilities": "5521589000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "526860000", "cashAndShortTermInvestments": "177367000", "commonStockSharesOutstanding": "11137000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "177367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22063000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27482000", "capitalExpenditures": "3023000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143156000", "cashflowFromInvestment": "-195047000", "stockBasedCompensation": "2636000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1834000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "income_statement": { "revenue": 96833000, "cost_of_revenue": 39532000, "gross_profit": 57301000, "ebit": 24859000, "ebitda": 27639000, "pretax_income": 24859000, "tax_provision": 9298000, "net_income": 15561000, "net_income_to_common": 15561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201776000, "total_current_assets": 544521000, "total_assets": 6522150000, "short_term_debt": 443000000, "long_term_debt": 450655000, "total_debt": 893655000, "total_liabilities": 450655000, "total_equity": 621275000, "shares_outstanding": 11278405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6663000, "capital_expenditure": 908000, "free_cash_flow": 7571000, "dividends_paid": 7928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 294042, "ticker_id": 2584, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:45.255567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24859000", "ebitda": "27639000", "netIncome": "15561000", "grossProfit": "57301000", "depreciation": "None", "totalRevenue": "96833000", "costOfRevenue": "39532000", "interestIncome": "88978000", "incomeBeforeTax": "24859000", "interestExpense": "35227000", "operatingIncome": "24859000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9298000", "reportedCurrency": "USD", "netInterestIncome": "53751000", "nonInterestIncome": "None", "operatingExpenses": "32442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2780000", "sellingGeneralAndAdministrative": "16928000", "netIncomeFromContinuingOperations": "15561000" }, "balance": { "goodwill": "None", "inventory": "-118453000", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "6522150000", "longTermDebt": "450655000", "shortTermDebt": "443000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "279344000", "totalLiabilities": "450655000", "otherCurrentAssets": "118453000", "totalCurrentAssets": "544521000", "currentLongTermDebt": "None", "longTermInvestments": "971787000", "shortTermInvestments": "426068000", "currentNetReceivables": "84919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "971787000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471275000", "totalShareholderEquity": "621275000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5236772000", "totalCurrentLiabilities": "5679772000", "otherNonCurrentLiabilities": "341035000", "totalNonCurrentLiabilities": "450655000", "cashAndShortTermInvestments": "201776000", "commonStockSharesOutstanding": "11278405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15561000", "profitLoss": "None", "dividendPayout": "7928000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6663000", "capitalExpenditures": "908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200779000", "cashflowFromInvestment": "-305169000", "stockBasedCompensation": "2580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-97727000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3964000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96833000, "cost_of_revenue": 39532000, "gross_profit": 57301000, "research_and_development": null, "selling_general_admin": 16928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24859000, "depreciation_amortisation": 2780000, "ebitda": 27639000, "interest_expense": 35227000, "interest_income": null, "other_non_operating": null, "pretax_income": 24859000, "tax_provision": 9298000, "effective_tax_rate": null, "net_income": 15561000, "net_income_continuing_ops": 15561000, "net_income_to_common": 15561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201776000, "short_term_investments": 426068000, "net_receivables": 84919000, "inventory": -118453000, "other_current_assets": null, "total_current_assets": 544521000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 971787000, "total_assets": 6522150000, "short_term_debt": 443000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5679772000, "long_term_debt": 450655000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 450655000, "total_liabilities": 450655000, "total_debt": 893655000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 279344000, "total_equity": 621275000, "shares_outstanding": 11278405, "operating_cash_flow": 6663000, "stock_based_compensation": 2580000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 908000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -305169000, "dividends_paid": 7928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 200779000, "free_cash_flow": 7571000, "net_change_in_cash": -97727000 }, "raw_data": { "income": { "ebit": "24859000", "ebitda": "27639000", "netIncome": "15561000", "grossProfit": "57301000", "depreciation": "None", "totalRevenue": "96833000", "costOfRevenue": "39532000", "interestIncome": "88978000", "incomeBeforeTax": "24859000", "interestExpense": "35227000", "operatingIncome": "24859000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9298000", "reportedCurrency": "USD", "netInterestIncome": "53751000", "nonInterestIncome": "None", "operatingExpenses": "32442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39532000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2780000", "sellingGeneralAndAdministrative": "16928000", "netIncomeFromContinuingOperations": "15561000" }, "balance": { "goodwill": "None", "inventory": "-118453000", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "6522150000", "longTermDebt": "450655000", "shortTermDebt": "443000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "279344000", "totalLiabilities": "450655000", "otherCurrentAssets": "118453000", "totalCurrentAssets": "544521000", "currentLongTermDebt": "None", "longTermInvestments": "971787000", "shortTermInvestments": "426068000", "currentNetReceivables": "84919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "971787000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471275000", "totalShareholderEquity": "621275000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5236772000", "totalCurrentLiabilities": "5679772000", "otherNonCurrentLiabilities": "341035000", "totalNonCurrentLiabilities": "450655000", "cashAndShortTermInvestments": "201776000", "commonStockSharesOutstanding": "11278405", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15561000", "profitLoss": "None", "dividendPayout": "7928000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6663000", "capitalExpenditures": "908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200779000", "cashflowFromInvestment": "-305169000", "stockBasedCompensation": "2580000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-97727000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3964000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }