{ "ticker": { "uuid": "40911444-9806-407c-8fd8-8687c58dab93", "symbol": "MCB", "name": "Metropolitan Bank Holding", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/40911444-9806-407c-8fd8-8687c58dab93/", "api_url": "https://sharemaestro.com/factors/api/tickers/40911444-9806-407c-8fd8-8687c58dab93/" }, "latest_snapshot": { "ticker": { "uuid": "40911444-9806-407c-8fd8-8687c58dab93", "symbol": "MCB", "name": "Metropolitan Bank Holding", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/40911444-9806-407c-8fd8-8687c58dab93/", "api_url": "https://sharemaestro.com/factors/api/tickers/40911444-9806-407c-8fd8-8687c58dab93/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.68, "value": 0.65, "quality": 0.24, "momentum": 0.76, "coverage": 1, "confidence": 1, "delta": 17 }, "headline_factors": { "price": 91.03, "market_cap": 1128298370.91, "pe_ratio": 13.0251, "earnings_yield": 0.0445, "ebitda_to_ev": 0.0398, "shareholder_yield": 0.0765, "roe": 0.0895, "piotroski_f_score": 6, "momentum_12_1": 0.3808, "volatility_252d": 0.3006 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 13.0251, "ev_ebitda": 25.1028, "earnings_yield": 0.0445, "fcf_yield": 0.0822, "shareholder_yield": 0.0765 }, "quality": { "roe": 0.0895, "roic": 0.0362, "gross_margin": 0.459, "fcf_margin": 0.2263, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.166, "eps_growth_1y": 0.259, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.2592, "momentum_12_1": 0.3808, "relative_strength": 0.0909 }, "scores": { "value_percentile": 0.65, "quality_percentile": 0.24, "momentum_percentile": 0.76, "growth_composite": 76, "yield_composite": 17, "overall_composite": 32, "os_score": 0.68, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 90.85, "os": 0.93, "value": 0.88, "quality": 0.66, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 13.0681, "earnings_yield": 0.1065, "shareholder_yield": 0.0751, "roe": 0.0909, "momentum_12_1": 0.3923 }, { "week_end_date": "2026-06-14", "price": 96.63, "os": 0.94, "value": 0.87, "quality": 0.64, "momentum": 0.86, "confidence": 1, "coverage": 1, "pe_ratio": 13.8995, "earnings_yield": 0.1003, "shareholder_yield": 0.0706, "roe": 0.0909, "momentum_12_1": 0.3746 }, { "week_end_date": "2026-06-21", "price": 93.11, "os": 0.92, "value": 0.87, "quality": 0.63, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 13.3932, "earnings_yield": 0.104, "shareholder_yield": 0.0733, "roe": 0.0909, "momentum_12_1": 0.4175 }, { "week_end_date": "2026-06-28", "price": 99.82, "os": 0.93, "value": 0.85, "quality": 0.65, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 14.3584, "earnings_yield": 0.0971, "shareholder_yield": 0.0684, "roe": 0.0909, "momentum_12_1": 0.2883 }, { "week_end_date": "2026-07-05", "price": 98.53, "os": 0.92, "value": 0.86, "quality": 0.63, "momentum": 0.77, "confidence": 0.991, "coverage": 1, "pe_ratio": 14.1728, "earnings_yield": 0.0984, "shareholder_yield": 0.0693, "roe": 0.0909, "momentum_12_1": 0.2241 }, { "week_end_date": "2026-07-12", "price": 97.53, "os": 0.85, "value": 0.86, "quality": 0.35, "momentum": 0.72, "confidence": 0.98, "coverage": 1, "pe_ratio": 14.029, "earnings_yield": 0.0993, "shareholder_yield": 0.07, "roe": 0.0909, "momentum_12_1": 0.329 }, { "week_end_date": "2026-07-19", "price": 98.45, "os": 0.85, "value": 0.86, "quality": 0.34, "momentum": 0.73, "confidence": 0.969, "coverage": 1, "pe_ratio": 14.1613, "earnings_yield": 0.0984, "shareholder_yield": 0.0693, "roe": 0.0909, "momentum_12_1": 0.2055 }, { "week_end_date": "2026-07-26", "price": 91.03, "os": 0.68, "value": 0.65, "quality": 0.24, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 13.0251, "earnings_yield": 0.0445, "shareholder_yield": 0.0765, "roe": 0.0895, "momentum_12_1": 0.3808 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 527149000, "cost_of_revenue": 249635000, "gross_profit": 277514000, "ebit": 101509000, "ebitda": 90456000, "pretax_income": 101509000, "tax_provision": 30411000, "net_income": 71098000, "net_income_to_common": 71098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393587000, "total_current_assets": 944637000, "total_assets": 8255716000, "short_term_debt": 5379000, "long_term_debt": 31595000, "total_debt": 10975000, "total_liabilities": 7512604000, "total_equity": 743112000, "shares_outstanding": 10741670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 88680000, "capital_expenditure": 6257000, "free_cash_flow": 94937000, "dividends_paid": 3120000, "share_repurchases": -77017000, "shares_issued": null, "net_debt_issued": -446466000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 527149000, "cost_of_revenue": 249635000, "gross_profit": 277514000, "ebit": 101509000, "ebitda": 90456000, "pretax_income": 101509000, "tax_provision": 30411000, "net_income": 71098000, "net_income_to_common": 71098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393587000, "total_current_assets": 944637000, "total_assets": 8255716000, "short_term_debt": 5379000, "long_term_debt": 31595000, "total_debt": 10975000, "total_liabilities": 7512604000, "total_equity": 743112000, "shares_outstanding": 10741670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 88680000, "capital_expenditure": 6257000, "free_cash_flow": 94937000, "dividends_paid": 3120000, "share_repurchases": -77017000, "shares_issued": null, "net_debt_issued": -446466000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 527149000, "cost_of_revenue": 249635000, "gross_profit": 277514000, "ebit": 101509000, "ebitda": 90456000, "pretax_income": 101509000, "tax_provision": 30411000, "net_income": 71098000, "net_income_to_common": 71098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393587000, "total_current_assets": 944637000, "total_assets": 8255716000, "short_term_debt": 5379000, "long_term_debt": 31595000, "total_debt": 10975000, "total_liabilities": 7512604000, "total_equity": 743112000, "shares_outstanding": 10741670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 88680000, "capital_expenditure": 6257000, "free_cash_flow": 94937000, "dividends_paid": 3120000, "share_repurchases": -77017000, "shares_issued": null, "net_debt_issued": -446466000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 527149000, "cost_of_revenue": 249635000, "gross_profit": 277514000, "ebit": 101509000, "ebitda": 90456000, "pretax_income": 101509000, "tax_provision": 30411000, "net_income": 71098000, "net_income_to_common": 71098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393587000, "total_current_assets": 944637000, "total_assets": 8255716000, "short_term_debt": 5379000, "long_term_debt": 31595000, "total_debt": 10975000, "total_liabilities": 7512604000, "total_equity": 743112000, "shares_outstanding": 10741670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 88680000, "capital_expenditure": 6257000, "free_cash_flow": 94937000, "dividends_paid": 3120000, "share_repurchases": -77017000, "shares_issued": null, "net_debt_issued": -446466000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 527149000, "cost_of_revenue": 249635000, "gross_profit": 277514000, "ebit": 101509000, "ebitda": 90456000, "pretax_income": 101509000, "tax_provision": 30411000, "net_income": 71098000, "net_income_to_common": 71098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393587000, "total_current_assets": 944637000, "total_assets": 8255716000, "short_term_debt": 5379000, "long_term_debt": 31595000, "total_debt": 10975000, "total_liabilities": 7512604000, "total_equity": 743112000, "shares_outstanding": 10741670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 88680000, "capital_expenditure": 6257000, "free_cash_flow": 94937000, "dividends_paid": 3120000, "share_repurchases": -77017000, "shares_issued": null, "net_debt_issued": -446466000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 527149000, "cost_of_revenue": 249635000, "gross_profit": 277514000, "ebit": 101509000, "ebitda": 90456000, "pretax_income": 101509000, "tax_provision": 30411000, "net_income": 71098000, "net_income_to_common": 71098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393587000, "total_current_assets": 944637000, "total_assets": 8255716000, "short_term_debt": 5379000, "long_term_debt": 31595000, "total_debt": 10975000, "total_liabilities": 7512604000, "total_equity": 743112000, "shares_outstanding": 10741670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 88680000, "capital_expenditure": 6257000, "free_cash_flow": 94937000, "dividends_paid": 3120000, "share_repurchases": -77017000, "shares_issued": null, "net_debt_issued": -446466000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 527149000, "cost_of_revenue": 249635000, "gross_profit": 277514000, "ebit": 101509000, "ebitda": 101509000, "pretax_income": 101509000, "tax_provision": 30411000, "net_income": 71098000, "net_income_to_common": 71098000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393587000, "total_current_assets": 944637000, "total_assets": 8255716000, "short_term_debt": 5379000, "long_term_debt": 31595000, "total_debt": 10975000, "total_liabilities": 7512604000, "total_equity": 743112000, "shares_outstanding": 10741670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 88680000, "capital_expenditure": 6257000, "free_cash_flow": 94937000, "dividends_paid": 3120000, "share_repurchases": -77017000, "shares_issued": null, "net_debt_issued": -446466000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 492208000, "cost_of_revenue": 221552000, "gross_profit": 270656000, "ebit": 97081000, "ebitda": 85669000, "pretax_income": 97081000, "tax_provision": 30395000, "net_income": 66686000, "net_income_to_common": 66686000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200268000, "total_current_assets": 267160000, "total_assets": 7300749000, "short_term_debt": 455257000, "long_term_debt": 457441000, "total_debt": 457441000, "total_liabilities": 6570922000, "total_equity": 729827000, "shares_outstanding": 11255000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 148459000, "capital_expenditure": 2631000, "free_cash_flow": 151090000, "dividends_paid": 0, "share_repurchases": -4582000, "shares_issued": null, "net_debt_issued": -89144000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6948000, "cost_of_revenue": 46723000, "gross_profit": -39775000, "ebit": -44390000, "ebitda": -41336000, "pretax_income": 27884000, "tax_provision": 8661000, "net_income": 19223000, "net_income_to_common": 19223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10253000, "total_current_assets": 10253000, "total_assets": 8858683000, "short_term_debt": null, "long_term_debt": null, "total_debt": 36558000, "total_liabilities": 7890517000, "total_equity": 968166000, "shares_outstanding": 11521407, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137513000, "cost_of_revenue": 46723000, "gross_profit": 90790000, "ebit": 44390000, "ebitda": 41336000, "pretax_income": 44390000, "tax_provision": 12964000, "net_income": 31426000, "net_income_to_common": 31426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12034000, "total_current_assets": 12034000, "total_assets": 8844124000, "short_term_debt": null, "long_term_debt": 15975000, "total_debt": 36595000, "total_liabilities": 7895785000, "total_equity": 948339000, "shares_outstanding": 10756358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55029000, "capital_expenditure": 2667000, "free_cash_flow": 57696000, "dividends_paid": 2017999, "share_repurchases": -14421000, "shares_issued": 186503000, "net_debt_issued": -5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137513000, "cost_of_revenue": 46723000, "gross_profit": 90790000, "ebit": 44390000, "ebitda": 41336000, "pretax_income": 44390000, "tax_provision": 12964000, "net_income": 31426000, "net_income_to_common": 31426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12034000, "total_current_assets": 12034000, "total_assets": 8844124000, "short_term_debt": null, "long_term_debt": 15975000, "total_debt": 36595000, "total_liabilities": 7895785000, "total_equity": 948339000, "shares_outstanding": 10756358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55029000, "capital_expenditure": 2667000, "free_cash_flow": 57696000, "dividends_paid": 2017999, "share_repurchases": -14421000, "shares_issued": 186503000, "net_debt_issued": -5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137513000, "cost_of_revenue": 46723000, "gross_profit": 90790000, "ebit": 44390000, "ebitda": 41336000, "pretax_income": 44390000, "tax_provision": 12964000, "net_income": 31426000, "net_income_to_common": 31426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12034000, "total_current_assets": 12034000, "total_assets": 8844124000, "short_term_debt": null, "long_term_debt": 15975000, "total_debt": 36595000, "total_liabilities": 7895785000, "total_equity": 948339000, "shares_outstanding": 10756358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55029000, "capital_expenditure": 2667000, "free_cash_flow": 57696000, "dividends_paid": 2017999, "share_repurchases": -14421000, "shares_issued": 186503000, "net_debt_issued": -5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137513000, "cost_of_revenue": 46723000, "gross_profit": 90790000, "ebit": 44390000, "ebitda": 41336000, "pretax_income": 44390000, "tax_provision": 12964000, "net_income": 31426000, "net_income_to_common": 31426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12034000, "total_current_assets": 12034000, "total_assets": 8844124000, "short_term_debt": null, "long_term_debt": 15975000, "total_debt": 36595000, "total_liabilities": 7895785000, "total_equity": 948339000, "shares_outstanding": 10756358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55029000, "capital_expenditure": 2667000, "free_cash_flow": 57696000, "dividends_paid": 2017999, "share_repurchases": -14421000, "shares_issued": 186503000, "net_debt_issued": -5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137513000, "cost_of_revenue": 46723000, "gross_profit": 90790000, "ebit": 44390000, "ebitda": 41336000, "pretax_income": 44390000, "tax_provision": 12964000, "net_income": 31426000, "net_income_to_common": 31426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12034000, "total_current_assets": 12034000, "total_assets": 8844124000, "short_term_debt": null, "long_term_debt": 15975000, "total_debt": 36595000, "total_liabilities": 7895785000, "total_equity": 948339000, "shares_outstanding": 10756358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55029000, "capital_expenditure": 2667000, "free_cash_flow": 57696000, "dividends_paid": 2017999, "share_repurchases": -14421000, "shares_issued": 186503000, "net_debt_issued": -5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137513000, "cost_of_revenue": 46723000, "gross_profit": 90790000, "ebit": 44390000, "ebitda": 41336000, "pretax_income": 44390000, "tax_provision": 12964000, "net_income": 31426000, "net_income_to_common": 31426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12034000, "total_current_assets": 12034000, "total_assets": 8844124000, "short_term_debt": null, "long_term_debt": 15975000, "total_debt": 36595000, "total_liabilities": 7895785000, "total_equity": 948339000, "shares_outstanding": 10756358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55029000, "capital_expenditure": 2667000, "free_cash_flow": 57696000, "dividends_paid": 2017999, "share_repurchases": -14421000, "shares_issued": 186503000, "net_debt_issued": -5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 137513000, "cost_of_revenue": 46723000, "gross_profit": 90790000, "ebit": 44390000, "ebitda": 44390000, "pretax_income": 44390000, "tax_provision": 12964000, "net_income": 31426000, "net_income_to_common": 31426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12034000, "total_current_assets": 12034000, "total_assets": 8844124000, "short_term_debt": null, "long_term_debt": 15975000, "total_debt": 36595000, "total_liabilities": 7895785000, "total_equity": 948339000, "shares_outstanding": 10756358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55029000, "capital_expenditure": 2667000, "free_cash_flow": 57696000, "dividends_paid": 2017999, "share_repurchases": -14421000, "shares_issued": 186503000, "net_debt_issued": -5000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140548000, "cost_of_revenue": 54986000, "gross_profit": 85562000, "ebit": 41181000, "ebitda": 41181000, "pretax_income": 41181000, "tax_provision": 12324000, "net_income": 28857000, "net_income_to_common": 28857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393587000, "total_current_assets": 944637000, "total_assets": 8255716000, "short_term_debt": 5379000, "long_term_debt": 31595000, "total_debt": 10975000, "total_liabilities": 7512604000, "total_equity": 743112000, "shares_outstanding": 10418492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30736000, "capital_expenditure": 2888000, "free_cash_flow": 33624000, "dividends_paid": 1557000, "share_repurchases": -20200000, "shares_issued": null, "net_debt_issued": -281380000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140548000, "cost_of_revenue": 54986000, "gross_profit": 85562000, "ebit": 41181000, "ebitda": 41181000, "pretax_income": 41181000, "tax_provision": 12324000, "net_income": 28857000, "net_income_to_common": 28857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393587000, "total_current_assets": 944637000, "total_assets": 8255716000, "short_term_debt": 5379000, "long_term_debt": 31595000, "total_debt": 10975000, "total_liabilities": 7512604000, "total_equity": 743112000, "shares_outstanding": 10418492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30736000, "capital_expenditure": 2888000, "free_cash_flow": 33624000, "dividends_paid": 1557000, "share_repurchases": -20200000, "shares_issued": null, "net_debt_issued": -281380000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140548000, "cost_of_revenue": 54986000, "gross_profit": 85562000, "ebit": 41181000, "ebitda": 41181000, "pretax_income": 41181000, "tax_provision": 12324000, "net_income": 28857000, "net_income_to_common": 28857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393587000, "total_current_assets": 944637000, "total_assets": 8255716000, "short_term_debt": 5379000, "long_term_debt": 31595000, "total_debt": 10975000, "total_liabilities": 7512604000, "total_equity": 743112000, "shares_outstanding": 10418492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30736000, "capital_expenditure": 2888000, "free_cash_flow": 33624000, "dividends_paid": 1557000, "share_repurchases": -20200000, "shares_issued": null, "net_debt_issued": -281380000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140548000, "cost_of_revenue": 54986000, "gross_profit": 85562000, "ebit": 41181000, "ebitda": 41181000, "pretax_income": 41181000, "tax_provision": 12324000, "net_income": 28857000, "net_income_to_common": 28857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393587000, "total_current_assets": 944637000, "total_assets": 8255716000, "short_term_debt": 5379000, "long_term_debt": 31595000, "total_debt": 10975000, "total_liabilities": 7512604000, "total_equity": 743112000, "shares_outstanding": 10418492, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30736000, "capital_expenditure": 2888000, "free_cash_flow": 33624000, "dividends_paid": 1557000, "share_repurchases": -20200000, "shares_issued": null, "net_debt_issued": -281380000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }