{ "ticker": { "uuid": "4099598c-3073-46e4-ad0c-74554121edaa", "symbol": "MND", "name": "Monadelphous Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/4099598c-3073-46e4-ad0c-74554121edaa/", "api_url": "https://sharemaestro.com/factors/api/tickers/4099598c-3073-46e4-ad0c-74554121edaa/" }, "ticker_metadata": { "id": 24083, "uuid": "4099598c-3073-46e4-ad0c-74554121edaa", "symbol": "MND", "name": "Monadelphous Group Limited", "asset_type": "equity", "market_cap": 3108887552, "stock_exchange_id": 9, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Monadelphous Group Limited, an engineering group, provides construction, maintenance, and industrial services to resources, energy, and infrastructure sectors in Australia, China, Mongolia, Papua New Guinea, China, Vietnam, the Philippines, and internationally. It operates through two segments, Engineering Construction, and Maintenance and Industrial Services. The company offers fabrication, modularization, offsite pre-assembly, procurement, and installation of structural steel, tankage, mechanical and process equipment, piping, demolition, and remediation works; multi-disciplined construction services; plant commissioning; electrical and instrumentation services; engineering, procurement, and construction services; process and non-process maintenance services; and front-end scoping, shutdown planning, management, and execution services. It also provides water and wastewater asset construction and maintenance; transmission pipelines and facilities construction; power and water assets operation and maintenance; heavy lift and specialist transport; access solutions; dewatering services; corrosion management services; specialist coatings; rail maintenance services; and structural concrete and associated works. In addition, the company offers turnkey heavy lift solutions, and civil and electrical services. Monadelphous Group Limited was founded in 1972 and is headquartered in Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4099598c-3073-46e4-ad0c-74554121edaa", "symbol": "MND", "name": "Monadelphous Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/4099598c-3073-46e4-ad0c-74554121edaa/", "api_url": "https://sharemaestro.com/factors/api/tickers/4099598c-3073-46e4-ad0c-74554121edaa/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.18, "value": 0.02, "quality": 0.12, "momentum": 0.95, "coverage": 0.848, "confidence": 0.254, "delta": null }, "headline_factors": { "price": 30.52, "market_cap": 3108887552, "pe_ratio": 49.9797, "earnings_yield": 0.0127, "ebitda_to_ev": 0.0446, "shareholder_yield": 0.0171, "roe": 0.1336, "piotroski_f_score": 3, "momentum_12_1": 0.7663, "volatility_252d": 0.3138 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:18.103468+00:00", "batch_id": "" }, "size": { "price_close": 30.52, "market_cap": 3108887552, "market_cap_usd": 3108887552, "enterprise_value": 2977263552, "shares_outstanding": 101863943, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 49.9797, "pb_ratio": 6.6773, "ptbv_ratio": 6.6773, "ps_ratio": 1.5478, "pcf_ratio": null, "pfcf_ratio": 31.4486, "ev_ebitda": 22.4266, "ev_ebit": 78.6221, "ev_sales": 1.4823, "ev_fcf": 30.1172, "earnings_yield": 0.0127, "fcf_yield": 0.0332, "price_to_sales": 1.5478, "price_to_book": 6.6773, "price_to_cashflow": null, "ebitda_to_ev": 0.0446, "sales_yield": 0.6746 }, "yield": { "dividend_yield": 0.0172, "buyback_yield": -0.0001, "shareholder_yield": 0.0171, "debt_paydown_yield": 0, "total_yield": 0.0171 }, "quality": { "gross_margin": 0.0676, "operating_margin": 0.0189, "net_margin": 0.031, "ebitda_margin": 0.0661, "fcf_margin": 0.0492, "roe": 0.1336, "roa": 0.0701, "roic": 0.085, "roc_greenblatt": null, "asset_turnover": 2.2635, "cash_conversion": 1.5892, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0707, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.153, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.9915, "debt_to_assets": 0.1062, "interest_coverage": 16.1484, "current_ratio": 1.6497, "quick_ratio": 1.6497, "net_debt": -131624000, "local_beta": 1.1204, "volatility_252d": 0.3138, "volatility_60d": 0.7848, "max_drawdown_12m": -0.1573, "risk_adjusted_momentum": 2.4418 }, "growth": { "revenue_growth_1y": 0.1671, "revenue_growth_3y_cagr": 0.0463, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1484, "eps_growth_3y_cagr": 0.0975, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3314, "book_value_growth_1y": 0.0508, "revenue_growth": 0.1671, "earnings_growth": 0.1484 }, "momentum": { "price_return_1m": 0.0259, "price_return_3m": 0.016, "price_return_6m": 0.1946, "price_return_9m": 0.4692, "price_return_12m": 0.812, "price_return_12m_ex1m": 0.7663, "momentum_6m": 0.1946, "momentum_12m": 0.812, "momentum_12_1": 0.7663, "distance_from_52w_high": -0.0435, "distance_from_52w_low": 0.8235, "relative_strength": 0.7992 }, "raw_ttm": { "revenue_ttm": 2008562000, "gross_profit_ttm": 135772000, "ebit_ttm": 37868000, "ebitda_ttm": 132756000, "net_income_ttm": 62203000, "eps_diluted_ttm": 0.6106, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -88882000, "fcf_ttm": 98856000, "dividends_paid_ttm": -53543000, "share_repurchases_ttm": null, "shares_issued_ttm": 325000, "interest_expense_ttm": 2345000, "cash_and_equivalents": 225864000, "total_current_assets": 572256000, "total_current_liabilities": 346879000, "net_ppe": null, "total_assets": 887363000, "total_debt": 94240000, "total_equity": 465594000, "net_working_capital": 4042000, "book_value_per_share": 4.5707, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.5707 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 85, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 39, "rank_pcf": 50, "rank_ev_ebitda": 84, "rank_ev_ebit": 92, "rank_earnings_yield": 92, "rank_fcf_yield": 51, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 62, "rank_roe": 27, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 97, "rank_fcf_margin": 57, "rank_piotroski": 66, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 13 }, "composites": { "value_composite": 98, "quality_composite": 88, "momentum_composite": 5, "growth_composite": 11, "yield_composite": 85, "svqf_composite": 98, "vc1_composite": 96, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.049, "os_score": 0.18, "value_percentile": 0.02, "quality_percentile": 0.12, "momentum_percentile": 0.95, "factor_coverage": 0.848, "signal_confidence": 0.254, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10437, "ticker_id": 24083, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:18.103468+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.52, "market_cap": 3108887552, "market_cap_usd": 3108887552, "enterprise_value": 2977263552, "shares_outstanding": 101863943, "fx_rate_to_usd": null, "pe_ratio": 49.97970439, "pb_ratio": 6.67725003, "ptbv_ratio": 6.67725003, "ps_ratio": 1.54781757, "pcf_ratio": null, "pfcf_ratio": 31.44864805, "ev_ebitda": 22.42658375, "ev_ebit": 78.62214936, "ev_sales": 1.48228611, "ev_fcf": 30.11717601, "earnings_yield": 0.01271906, "fcf_yield": 0.03320364, "dividend_yield": 0.01722256, "buyback_yield": -0.00010454, "shareholder_yield": 0.01711802, "debt_paydown_yield": 0, "total_yield": 0.01711802, "gross_margin": 0.06759662, "operating_margin": 0.01885329, "net_margin": 0.03096892, "ebitda_margin": 0.06609505, "fcf_margin": 0.0492173, "roe": 0.13359923, "roa": 0.07009871, "roic": 0.08504057, "roc_greenblatt": null, "asset_turnover": 2.26351786, "cash_conversion": 1.58924811, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.99147308, "debt_to_assets": 0.10620231, "interest_coverage": 16.14840085, "current_ratio": 1.649728, "quick_ratio": 1.649728, "net_debt": -131624000, "revenue_growth_1y": 0.1671199, "revenue_growth_3y_cagr": 0.04626134, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14837086, "eps_growth_3y_cagr": 0.09745436, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3314298, "book_value_growth_1y": 0.05082068, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.070687, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02588235, "price_return_3m": 0.01597866, "price_return_6m": 0.1945847, "price_return_9m": 0.46916937, "price_return_12m": 0.81202067, "price_return_12m_ex1m": 0.76630455, "distance_from_52w_high": -0.04352132, "distance_from_52w_low": 0.823529, "relative_strength": 0.79917388, "local_beta": 1.1204, "volatility_252d": 0.313829, "volatility_60d": 0.78479, "max_drawdown_12m": -0.15728339, "revenue_ttm": 2008562000, "gross_profit_ttm": 135772000, "ebit_ttm": 37868000, "ebitda_ttm": 132756000, "net_income_ttm": 62203000, "eps_diluted_ttm": 0.61064787, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -88882000, "fcf_ttm": 98856000, "dividends_paid_ttm": -53543000, "share_repurchases_ttm": null, "shares_issued_ttm": 325000, "interest_expense_ttm": 2345000, "cash_and_equivalents": 225864000, "total_current_assets": 572256000, "total_current_liabilities": 346879000, "net_ppe": null, "total_assets": 887363000, "total_debt": 94240000, "total_equity": 465594000, "net_working_capital": 4042000, "book_value_per_share": 4.57074392, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.57074392, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 85, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 39, "rank_pcf": 50, "rank_ev_ebitda": 84, "rank_ev_ebit": 92, "rank_earnings_yield": 92, "rank_fcf_yield": 51, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 62, "rank_roe": 27, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 97, "rank_fcf_margin": 57, "rank_piotroski": 66, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 13, "value_composite": 98, "quality_composite": 88, "momentum_composite": 5, "growth_composite": 11, "yield_composite": 85, "svqf_composite": 98, "vc1_composite": 96, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.848, "signal_confidence": 0.254, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30.52, "os": 0.18, "value": 0.02, "quality": 0.12, "momentum": 0.95, "confidence": 0.254, "coverage": 0.848, "pe_ratio": 49.9797, "earnings_yield": 0.0127, "shareholder_yield": 0.0171, "roe": 0.1336, "momentum_12_1": 0.7663, "complete_fields": { "id": 10437, "ticker_id": 24083, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:18.103468+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30.52, "market_cap": 3108887552, "market_cap_usd": 3108887552, "enterprise_value": 2977263552, "shares_outstanding": 101863943, "fx_rate_to_usd": null, "pe_ratio": 49.97970439, "pb_ratio": 6.67725003, "ptbv_ratio": 6.67725003, "ps_ratio": 1.54781757, "pcf_ratio": null, "pfcf_ratio": 31.44864805, "ev_ebitda": 22.42658375, "ev_ebit": 78.62214936, "ev_sales": 1.48228611, "ev_fcf": 30.11717601, "earnings_yield": 0.01271906, "fcf_yield": 0.03320364, "dividend_yield": 0.01722256, "buyback_yield": -0.00010454, "shareholder_yield": 0.01711802, "debt_paydown_yield": 0, "total_yield": 0.01711802, "gross_margin": 0.06759662, "operating_margin": 0.01885329, "net_margin": 0.03096892, "ebitda_margin": 0.06609505, "fcf_margin": 0.0492173, "roe": 0.13359923, "roa": 0.07009871, "roic": 0.08504057, "roc_greenblatt": null, "asset_turnover": 2.26351786, "cash_conversion": 1.58924811, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.99147308, "debt_to_assets": 0.10620231, "interest_coverage": 16.14840085, "current_ratio": 1.649728, "quick_ratio": 1.649728, "net_debt": -131624000, "revenue_growth_1y": 0.1671199, "revenue_growth_3y_cagr": 0.04626134, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14837086, "eps_growth_3y_cagr": 0.09745436, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.3314298, "book_value_growth_1y": 0.05082068, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.070687, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02588235, "price_return_3m": 0.01597866, "price_return_6m": 0.1945847, "price_return_9m": 0.46916937, "price_return_12m": 0.81202067, "price_return_12m_ex1m": 0.76630455, "distance_from_52w_high": -0.04352132, "distance_from_52w_low": 0.823529, "relative_strength": 0.79917388, "local_beta": 1.1204, "volatility_252d": 0.313829, "volatility_60d": 0.78479, "max_drawdown_12m": -0.15728339, "revenue_ttm": 2008562000, "gross_profit_ttm": 135772000, "ebit_ttm": 37868000, "ebitda_ttm": 132756000, "net_income_ttm": 62203000, "eps_diluted_ttm": 0.61064787, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -88882000, "fcf_ttm": 98856000, "dividends_paid_ttm": -53543000, "share_repurchases_ttm": null, "shares_issued_ttm": 325000, "interest_expense_ttm": 2345000, "cash_and_equivalents": 225864000, "total_current_assets": 572256000, "total_current_liabilities": 346879000, "net_ppe": null, "total_assets": 887363000, "total_debt": 94240000, "total_equity": 465594000, "net_working_capital": 4042000, "book_value_per_share": 4.57074392, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.57074392, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 85, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 39, "rank_pcf": 50, "rank_ev_ebitda": 84, "rank_ev_ebit": 92, "rank_earnings_yield": 92, "rank_fcf_yield": 51, "rank_dividend_yield": 54, "rank_shareholder_yield": 54, "rank_total_yield": 62, "rank_roe": 27, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 97, "rank_fcf_margin": 57, "rank_piotroski": 66, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 13, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 13, "value_composite": 98, "quality_composite": 88, "momentum_composite": 5, "growth_composite": 11, "yield_composite": 85, "svqf_composite": 98, "vc1_composite": 96, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.848, "signal_confidence": 0.254, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:44:40.082860+00:00", "is_restated": false, "income_statement": { "revenue": 2008562000, "cost_of_revenue": 1872790000, "gross_profit": 135772000, "ebit": 37868000, "ebitda": 132756000, "pretax_income": null, "tax_provision": null, "net_income": 62203000, "net_income_to_common": 62203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 225864000, "total_current_assets": 572256000, "total_assets": 887363000, "short_term_debt": 4529000, "long_term_debt": 6366000, "total_debt": 94240000, "total_liabilities": null, "total_equity": 465594000, "shares_outstanding": 97463244, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -88882000, "free_cash_flow": 98856000, "dividends_paid": -53543000, "share_repurchases": null, "shares_issued": 325000, "net_debt_issued": 20096000 }, "complete_fields": { "id": 414495, "ticker_id": 24083, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:44:40.082860+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "132756000", "netIncome": "62203000", "grossProfit": "135772000", "totalRevenue": "2008562000", "costOfRevenue": "1872790000", "interestExpense": "2345000", "operatingIncome": "37868000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "38466000" }, "balance": { "totalDebt": "94240000", "totalAssets": "887363000", "longTermDebt": "6366000", "shortTermDebt": "4529000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "97463244", "totalCurrentAssets": "572256000", "totalShareholderEquity": "465594000", "totalCurrentLiabilities": "346879000", "propertyPlantEquipmentNet": "232668000", "cashAndShortTermInvestments": "225864000" }, "cashflow": { "freeCashFlow": "98856000", "dividendsPaid": "-53543000", "issuanceOfDebt": "20096000", "issuanceOfStock": "325000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-88882000" } }, "revenue": 2008562000, "cost_of_revenue": 1872790000, "gross_profit": 135772000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37868000, "depreciation_amortisation": 38466000, "ebitda": 132756000, "interest_expense": 2345000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 62203000, "net_income_continuing_ops": null, "net_income_to_common": 62203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 225864000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 572256000, "net_ppe": 232668000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 887363000, "short_term_debt": 4529000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 346879000, "long_term_debt": 6366000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 94240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 465594000, "shares_outstanding": 97463244, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -88882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -53543000, "share_repurchases": null, "shares_issued": 325000, "net_debt_issued": 20096000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 98856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "132756000", "netIncome": "62203000", "grossProfit": "135772000", "totalRevenue": "2008562000", "costOfRevenue": "1872790000", "interestExpense": "2345000", "operatingIncome": "37868000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "38466000" }, "balance": { "totalDebt": "94240000", "totalAssets": "887363000", "longTermDebt": "6366000", "shortTermDebt": "4529000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "97463244", "totalCurrentAssets": "572256000", "totalShareholderEquity": "465594000", "totalCurrentLiabilities": "346879000", "propertyPlantEquipmentNet": "232668000", "cashAndShortTermInvestments": "225864000" }, "cashflow": { "freeCashFlow": "98856000", "dividendsPaid": "-53543000", "issuanceOfDebt": "20096000", "issuanceOfStock": "325000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-88882000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:44:40.082860+00:00", "is_restated": false, "income_statement": { "revenue": 1720956000, "cost_of_revenue": 1602298000, "gross_profit": 118658000, "ebit": 26028000, "ebitda": 108589000, "pretax_income": null, "tax_provision": null, "net_income": 53543000, "net_income_to_common": 53543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178323000, "total_current_assets": 519301000, "total_assets": 768174000, "short_term_debt": 342000, "long_term_debt": 428000, "total_debt": 88728000, "total_liabilities": null, "total_equity": 437978000, "shares_outstanding": 96341720, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -19042000, "free_cash_flow": 74248000, "dividends_paid": -50546000, "share_repurchases": null, "shares_issued": 186000, "net_debt_issued": 3090000 }, "complete_fields": { "id": 414496, "ticker_id": 24083, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:44:40.082860+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "108589000", "netIncome": "53543000", "grossProfit": "118658000", "totalRevenue": "1720956000", "costOfRevenue": "1602298000", "interestExpense": "1986000", "operatingIncome": "26028000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33157000" }, "balance": { "totalDebt": "88728000", "totalAssets": "768174000", "longTermDebt": "428000", "shortTermDebt": "342000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "96341720", "totalCurrentAssets": "519301000", "totalShareholderEquity": "437978000", "totalCurrentLiabilities": "258744000", "propertyPlantEquipmentNet": "165324000", "cashAndShortTermInvestments": "178323000" }, "cashflow": { "freeCashFlow": "74248000", "dividendsPaid": "-50546000", "issuanceOfDebt": "3090000", "issuanceOfStock": "186000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-19042000" } }, "revenue": 1720956000, "cost_of_revenue": 1602298000, "gross_profit": 118658000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26028000, "depreciation_amortisation": 33157000, "ebitda": 108589000, "interest_expense": 1986000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53543000, "net_income_continuing_ops": null, "net_income_to_common": 53543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178323000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 519301000, "net_ppe": 165324000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 768174000, "short_term_debt": 342000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258744000, "long_term_debt": 428000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 88728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 437978000, "shares_outstanding": 96341720, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19042000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -50546000, "share_repurchases": null, "shares_issued": 186000, "net_debt_issued": 3090000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 74248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "108589000", "netIncome": "53543000", "grossProfit": "118658000", "totalRevenue": "1720956000", "costOfRevenue": "1602298000", "interestExpense": "1986000", "operatingIncome": "26028000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33157000" }, "balance": { "totalDebt": "88728000", "totalAssets": "768174000", "longTermDebt": "428000", "shortTermDebt": "342000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "96341720", "totalCurrentAssets": "519301000", "totalShareholderEquity": "437978000", "totalCurrentLiabilities": "258744000", "propertyPlantEquipmentNet": "165324000", "cashAndShortTermInvestments": "178323000" }, "cashflow": { "freeCashFlow": "74248000", "dividendsPaid": "-50546000", "issuanceOfDebt": "3090000", "issuanceOfStock": "186000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-19042000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:44:40.082860+00:00", "is_restated": false, "income_statement": { "revenue": 1809451000, "cost_of_revenue": 1686937000, "gross_profit": 122514000, "ebit": 33679000, "ebitda": 108449000, "pretax_income": null, "tax_provision": null, "net_income": 52219000, "net_income_to_common": 52219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183329000, "total_current_assets": 582309000, "total_assets": 791361000, "short_term_debt": 10901000, "long_term_debt": 771000, "total_debt": 109480000, "total_liabilities": null, "total_equity": 412184000, "shares_outstanding": 95262705, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -9856000, "free_cash_flow": 55015000, "dividends_paid": -39430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10771000 }, "complete_fields": { "id": 414497, "ticker_id": 24083, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:44:40.082860+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "108449000", "netIncome": "52219000", "grossProfit": "122514000", "totalRevenue": "1809451000", "costOfRevenue": "1686937000", "interestExpense": "1841000", "operatingIncome": "33679000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33097000" }, "balance": { "totalDebt": "109480000", "totalAssets": "791361000", "longTermDebt": "771000", "shortTermDebt": "10901000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95262705", "totalCurrentAssets": "582309000", "totalShareholderEquity": "412184000", "totalCurrentLiabilities": "297527000", "propertyPlantEquipmentNet": "161904000", "cashAndShortTermInvestments": "183329000" }, "cashflow": { "freeCashFlow": "55015000", "dividendsPaid": "-39430000", "issuanceOfDebt": "10771000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9856000" } }, "revenue": 1809451000, "cost_of_revenue": 1686937000, "gross_profit": 122514000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33679000, "depreciation_amortisation": 33097000, "ebitda": 108449000, "interest_expense": 1841000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 52219000, "net_income_continuing_ops": null, "net_income_to_common": 52219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183329000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 582309000, "net_ppe": 161904000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 791361000, "short_term_debt": 10901000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297527000, "long_term_debt": 771000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 109480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 412184000, "shares_outstanding": 95262705, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9856000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -39430000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10771000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 55015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "108449000", "netIncome": "52219000", "grossProfit": "122514000", "totalRevenue": "1809451000", "costOfRevenue": "1686937000", "interestExpense": "1841000", "operatingIncome": "33679000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "33097000" }, "balance": { "totalDebt": "109480000", "totalAssets": "791361000", "longTermDebt": "771000", "shortTermDebt": "10901000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "95262705", "totalCurrentAssets": "582309000", "totalShareholderEquity": "412184000", "totalCurrentLiabilities": "297527000", "propertyPlantEquipmentNet": "161904000", "cashAndShortTermInvestments": "183329000" }, "cashflow": { "freeCashFlow": "55015000", "dividendsPaid": "-39430000", "issuanceOfDebt": "10771000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9856000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:44:40.082860+00:00", "is_restated": false, "income_statement": { "revenue": 1753738000, "cost_of_revenue": 1641572000, "gross_profit": 112166000, "ebit": 25985000, "ebitda": 104604000, "pretax_income": null, "tax_provision": null, "net_income": 47060000, "net_income_to_common": 47060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175708000, "total_current_assets": 557641000, "total_assets": 777067000, "short_term_debt": 900000, "long_term_debt": null, "total_debt": 97588000, "total_liabilities": null, "total_equity": 395572000, "shares_outstanding": 94761152, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -8191000, "free_cash_flow": 18544000, "dividends_paid": -33726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2085000 }, "complete_fields": { "id": 414498, "ticker_id": 24083, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:44:40.082860+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "104604000", "netIncome": "47060000", "grossProfit": "112166000", "totalRevenue": "1753738000", "costOfRevenue": "1641572000", "interestExpense": "1476000", "operatingIncome": "25985000", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "32756000" }, "balance": { "totalDebt": "97588000", "totalAssets": "777067000", "longTermDebt": null, "shortTermDebt": "900000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": "9000", "totalLiabilities": null, "sharesOutstanding": "94761152", "totalCurrentAssets": "557641000", "totalShareholderEquity": "395572000", "totalCurrentLiabilities": "290104000", "propertyPlantEquipmentNet": "162891000", "cashAndShortTermInvestments": "175708000" }, "cashflow": { "freeCashFlow": "18544000", "dividendsPaid": "-33726000", "issuanceOfDebt": "540000", "issuanceOfStock": null, "repaymentOfDebt": "-2625000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-8191000" } }, "revenue": 1753738000, "cost_of_revenue": 1641572000, "gross_profit": 112166000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25985000, "depreciation_amortisation": 32756000, "ebitda": 104604000, "interest_expense": 1476000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47060000, "net_income_continuing_ops": null, "net_income_to_common": 47060000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175708000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 557641000, "net_ppe": 162891000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 777067000, "short_term_debt": 900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 290104000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 97588000, "preferred_stock": null, "minority_interest": 9000, "retained_earnings": null, "total_equity": 395572000, "shares_outstanding": 94761152, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -33726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2085000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18544000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "104604000", "netIncome": "47060000", "grossProfit": "112166000", "totalRevenue": "1753738000", "costOfRevenue": "1641572000", "interestExpense": "1476000", "operatingIncome": "25985000", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "32756000" }, "balance": { "totalDebt": "97588000", "totalAssets": "777067000", "longTermDebt": null, "shortTermDebt": "900000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": "9000", "totalLiabilities": null, "sharesOutstanding": "94761152", "totalCurrentAssets": "557641000", "totalShareholderEquity": "395572000", "totalCurrentLiabilities": "290104000", "propertyPlantEquipmentNet": "162891000", "cashAndShortTermInvestments": "175708000" }, "cashflow": { "freeCashFlow": "18544000", "dividendsPaid": "-33726000", "issuanceOfDebt": "540000", "issuanceOfStock": null, "repaymentOfDebt": "-2625000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-8191000" } } } ], "quarterly": [] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 0, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }