{ "ticker": { "uuid": "409d32ba-c809-4e5a-aaf2-cd377cff2a42", "symbol": "SNW", "name": "Sanofi", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/409d32ba-c809-4e5a-aaf2-cd377cff2a42/", "api_url": "https://sharemaestro.com/factors/api/tickers/409d32ba-c809-4e5a-aaf2-cd377cff2a42/" }, "ticker_metadata": { "id": 20489, "uuid": "409d32ba-c809-4e5a-aaf2-cd377cff2a42", "symbol": "SNW", "name": "Sanofi", "asset_type": "equity", "market_cap": 89957810176, "stock_exchange_id": 8, "industry": "Drug Manufacturers - General", "sector": "Healthcare", "description": "Sanofi engages in the research, development, manufacture, and marketing of therapeutic solutions. It provides immunology and inflammation, rare diseases neurology, oncology, and other vaccines. It also offers poliomyelitis, pertussis, and haemophilus influenzae type b (Hib) pediatric vaccines; respiratory syncytial virus protection and hexavalent combination vaccines that includes hepatitis A, typhoid, yellow fever, and rabies vaccines. It has a collaboration and license agreement with Exscientia to develop up to 15 novel small-molecule for oncology and immunology; ABL Bio, Inc. to develop ABL301 for treatment of alpha-synucleinopathies; and Innate Pharma SA for cell engager program targeting B7-H3. Further, it has a collaboration agreements with Atomwise to use ATOMNET platform and Insilico Medicine to use Pharma.AI, a medicine's AI platform; Kymera Therapeutics, Inc. to develop and commercialize protein degrader therapies targeting IRAK4 in patients with immune-inflammatory diseases; Nurix Therapeutics, Inc. to develop protein degradation therapies; Denali Therapeutics Inc. to treat systemic inflammatory diseases, such as ulcerative colitis; and Adagene Inc. for development of antibody-based therapies. Additionally, it has a collaboration with Scribe Therapeutics Inc. to develop genome editing technologies; Teva Pharmaceuticals to co-develop and co-commercialize TEV'574, for treatment of ulcerative colitis and Crohn's disease; and co-promotion service agreement with Provention Bio, Inc. for the commercialization of teplizumab. The company was formerly known as Sanofi-Aventis and changed its name to Sanofi in May 2011. Sanofi was incorporated in 1994 and is headquartered in Paris, France.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "409d32ba-c809-4e5a-aaf2-cd377cff2a42", "symbol": "SNW", "name": "Sanofi", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/409d32ba-c809-4e5a-aaf2-cd377cff2a42/", "api_url": "https://sharemaestro.com/factors/api/tickers/409d32ba-c809-4e5a-aaf2-cd377cff2a42/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.78, "value": 0.73, "quality": 0.74, "momentum": 0.26, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 77.95, "market_cap": 93378260133.82, "pe_ratio": 12.3598, "earnings_yield": 0.0809, "ebitda_to_ev": 0.0785, "shareholder_yield": 0.1031, "roe": 0.1038, "piotroski_f_score": 7, "momentum_12_1": -0.1269, "volatility_252d": 0.2414 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:36.469433+00:00", "batch_id": "" }, "size": { "price_close": 77.95, "market_cap": 93378260133.8246, "market_cap_usd": 93378260133.8246, "enterprise_value": 107855260133.8246, "shares_outstanding": 1197925128, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.3598, "pb_ratio": 1.2825, "ptbv_ratio": 1.2825, "ps_ratio": 1.9719, "pcf_ratio": 9.0308, "pfcf_ratio": 13.7281, "ev_ebitda": 12.7458, "ev_ebit": 11.4788, "ev_sales": 2.2776, "ev_fcf": 15.8564, "earnings_yield": 0.0809, "fcf_yield": 0.0631, "price_to_sales": 1.9719, "price_to_book": 1.2825, "price_to_cashflow": 9.0308, "ebitda_to_ev": 0.0785, "sales_yield": 0.4391 }, "yield": { "dividend_yield": 0.0511, "buyback_yield": 0.052, "shareholder_yield": 0.1031, "debt_paydown_yield": 0, "total_yield": 0.1031 }, "quality": { "gross_margin": 0.7192, "operating_margin": 0.1984, "net_margin": 0.1595, "ebitda_margin": 0.1787, "fcf_margin": 0.1436, "roe": 0.1038, "roa": 0.059, "roic": 0.0807, "roc_greenblatt": null, "asset_turnover": 0.3699, "cash_conversion": 0.9003, "accruals_ratio": -0.0218, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.932, "revenue_stability_5y": 0.0639, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.266, "external_financing": 0.0407 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7108, "debt_to_assets": 0.1564, "interest_coverage": 17.7283, "current_ratio": 1.0052, "quick_ratio": 1.0052, "net_debt": 14477000000, "local_beta": 0.6684, "volatility_252d": 0.2414, "volatility_60d": 0.5326, "max_drawdown_12m": -0.1478, "risk_adjusted_momentum": -0.5257 }, "growth": { "revenue_growth_1y": 0.0549, "revenue_growth_3y_cagr": 0.0482, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4587, "eps_growth_3y_cagr": -0.0227, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2253, "book_value_growth_1y": -0.0441, "revenue_growth": 0.0549, "earnings_growth": 0.4587 }, "momentum": { "price_return_1m": 0.0659, "price_return_3m": 0.0772, "price_return_6m": -0.0323, "price_return_9m": 0.0352, "price_return_12m": -0.0693, "price_return_12m_ex1m": -0.1269, "momentum_6m": -0.0323, "momentum_12m": -0.0693, "momentum_12_1": -0.1269, "distance_from_52w_high": -0.082, "distance_from_52w_low": 0.0772, "relative_strength": -0.088 }, "raw_ttm": { "revenue_ttm": 47354000000, "gross_profit_ttm": 34056000000, "ebit_ttm": 9396000000, "ebitda_ttm": 8462000000, "net_income_ttm": 7555000000, "eps_diluted_ttm": 6.3067, "operating_cash_flow_ttm": 10340000000, "capital_expenditure_ttm": -3538000000, "fcf_ttm": 6802000000, "dividends_paid_ttm": -4772000000, "share_repurchases_ttm": -5030000000, "shares_issued_ttm": 177000000, "interest_expense_ttm": 530000000, "cash_and_equivalents": 5544000000, "total_current_assets": 30164000000, "total_current_liabilities": 30008000000, "net_ppe": null, "total_assets": 128024000000, "total_debt": 20021000000, "total_equity": 72808000000, "net_working_capital": 533000000, "book_value_per_share": 60.7784, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 60.7784 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 28, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 56, "rank_pcf": 43, "rank_ev_ebitda": 61, "rank_ev_ebit": 39, "rank_earnings_yield": 28, "rank_fcf_yield": 29, "rank_dividend_yield": 12, "rank_shareholder_yield": 7, "rank_total_yield": 15, "rank_roe": 54, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 16, "rank_fcf_margin": 30, "rank_piotroski": 29, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 65 }, "composites": { "value_composite": 27, "quality_composite": 26, "momentum_composite": 74, "growth_composite": 17, "yield_composite": 6, "svqf_composite": 21, "vc1_composite": 37, "vc2_composite": 26, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.735, "os_score": 0.78, "value_percentile": 0.73, "quality_percentile": 0.74, "momentum_percentile": 0.26, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8113, "ticker_id": 20489, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:36.469433+00:00", "batch_id": "", "os_score_delta": null, "price_close": 77.95, "market_cap": 93378260133.8246, "market_cap_usd": 93378260133.8246, "enterprise_value": 107855260133.8246, "shares_outstanding": 1197925128, "fx_rate_to_usd": null, "pe_ratio": 12.35979618, "pb_ratio": 1.28252747, "ptbv_ratio": 1.28252747, "ps_ratio": 1.97191916, "pcf_ratio": 9.03077951, "pfcf_ratio": 13.72805941, "ev_ebitda": 12.74583552, "ev_ebit": 11.47884846, "ev_sales": 2.27763779, "ev_fcf": 15.85640402, "earnings_yield": 0.08090748, "fcf_yield": 0.063066, "dividend_yield": 0.05110397, "buyback_yield": 0.05197141, "shareholder_yield": 0.10307538, "debt_paydown_yield": 0, "total_yield": 0.10307538, "gross_margin": 0.71917895, "operating_margin": 0.19842041, "net_margin": 0.15954302, "ebitda_margin": 0.17869663, "fcf_margin": 0.14364151, "roe": 0.10376607, "roa": 0.05901237, "roic": 0.08073552, "roc_greenblatt": null, "asset_turnover": 0.36988377, "cash_conversion": 0.90033091, "accruals_ratio": -0.02175373, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.71082486, "debt_to_assets": 0.15638474, "interest_coverage": 17.72830189, "current_ratio": 1.00519861, "quick_ratio": 1.00519861, "net_debt": 14477000000, "revenue_growth_1y": 0.05487061, "revenue_growth_3y_cagr": 0.04821974, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.45868355, "eps_growth_3y_cagr": -0.02273241, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.22528033, "book_value_growth_1y": -0.04406287, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.932046, "revenue_stability_5y": 0.063915, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06591003, "price_return_3m": 0.0772085, "price_return_6m": -0.03234892, "price_return_9m": 0.03520413, "price_return_12m": -0.06933473, "price_return_12m_ex1m": -0.12688196, "distance_from_52w_high": -0.08199966, "distance_from_52w_low": 0.0772085, "relative_strength": -0.0880387, "local_beta": 0.6684, "volatility_252d": 0.241358, "volatility_60d": 0.532622, "max_drawdown_12m": -0.14779698, "revenue_ttm": 47354000000, "gross_profit_ttm": 34056000000, "ebit_ttm": 9396000000, "ebitda_ttm": 8462000000, "net_income_ttm": 7555000000, "eps_diluted_ttm": 6.30673806, "operating_cash_flow_ttm": 10340000000, "capital_expenditure_ttm": -3538000000, "fcf_ttm": 6802000000, "dividends_paid_ttm": -4772000000, "share_repurchases_ttm": -5030000000, "shares_issued_ttm": 177000000, "interest_expense_ttm": 530000000, "cash_and_equivalents": 5544000000, "total_current_assets": 30164000000, "total_current_liabilities": 30008000000, "net_ppe": null, "total_assets": 128024000000, "total_debt": 20021000000, "total_equity": 72808000000, "net_working_capital": 533000000, "book_value_per_share": 60.77842287, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 60.77842287, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 28, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 56, "rank_pcf": 43, "rank_ev_ebitda": 61, "rank_ev_ebit": 39, "rank_earnings_yield": 28, "rank_fcf_yield": 29, "rank_dividend_yield": 12, "rank_shareholder_yield": 7, "rank_total_yield": 15, "rank_roe": 54, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 16, "rank_fcf_margin": 30, "rank_piotroski": 29, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 65, "value_composite": 27, "quality_composite": 26, "momentum_composite": 74, "growth_composite": 17, "yield_composite": 6, "svqf_composite": 21, "vc1_composite": 37, "vc2_composite": 26, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 77.95, "os": 0.78, "value": 0.73, "quality": 0.74, "momentum": 0.26, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.3598, "earnings_yield": 0.0809, "shareholder_yield": 0.1031, "roe": 0.1038, "momentum_12_1": -0.1269, "complete_fields": { "id": 8113, "ticker_id": 20489, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:36.469433+00:00", "batch_id": "", "os_score_delta": null, "price_close": 77.95, "market_cap": 93378260133.8246, "market_cap_usd": 93378260133.8246, "enterprise_value": 107855260133.8246, "shares_outstanding": 1197925128, "fx_rate_to_usd": null, "pe_ratio": 12.35979618, "pb_ratio": 1.28252747, "ptbv_ratio": 1.28252747, "ps_ratio": 1.97191916, "pcf_ratio": 9.03077951, "pfcf_ratio": 13.72805941, "ev_ebitda": 12.74583552, "ev_ebit": 11.47884846, "ev_sales": 2.27763779, "ev_fcf": 15.85640402, "earnings_yield": 0.08090748, "fcf_yield": 0.063066, "dividend_yield": 0.05110397, "buyback_yield": 0.05197141, "shareholder_yield": 0.10307538, "debt_paydown_yield": 0, "total_yield": 0.10307538, "gross_margin": 0.71917895, "operating_margin": 0.19842041, "net_margin": 0.15954302, "ebitda_margin": 0.17869663, "fcf_margin": 0.14364151, "roe": 0.10376607, "roa": 0.05901237, "roic": 0.08073552, "roc_greenblatt": null, "asset_turnover": 0.36988377, "cash_conversion": 0.90033091, "accruals_ratio": -0.02175373, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.71082486, "debt_to_assets": 0.15638474, "interest_coverage": 17.72830189, "current_ratio": 1.00519861, "quick_ratio": 1.00519861, "net_debt": 14477000000, "revenue_growth_1y": 0.05487061, "revenue_growth_3y_cagr": 0.04821974, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.45868355, "eps_growth_3y_cagr": -0.02273241, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.22528033, "book_value_growth_1y": -0.04406287, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.932046, "revenue_stability_5y": 0.063915, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06591003, "price_return_3m": 0.0772085, "price_return_6m": -0.03234892, "price_return_9m": 0.03520413, "price_return_12m": -0.06933473, "price_return_12m_ex1m": -0.12688196, "distance_from_52w_high": -0.08199966, "distance_from_52w_low": 0.0772085, "relative_strength": -0.0880387, "local_beta": 0.6684, "volatility_252d": 0.241358, "volatility_60d": 0.532622, "max_drawdown_12m": -0.14779698, "revenue_ttm": 47354000000, "gross_profit_ttm": 34056000000, "ebit_ttm": 9396000000, "ebitda_ttm": 8462000000, "net_income_ttm": 7555000000, "eps_diluted_ttm": 6.30673806, "operating_cash_flow_ttm": 10340000000, "capital_expenditure_ttm": -3538000000, "fcf_ttm": 6802000000, "dividends_paid_ttm": -4772000000, "share_repurchases_ttm": -5030000000, "shares_issued_ttm": 177000000, "interest_expense_ttm": 530000000, "cash_and_equivalents": 5544000000, "total_current_assets": 30164000000, "total_current_liabilities": 30008000000, "net_ppe": null, "total_assets": 128024000000, "total_debt": 20021000000, "total_equity": 72808000000, "net_working_capital": 533000000, "book_value_per_share": 60.77842287, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 60.77842287, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 28, "rank_pb": 31, "rank_ptbv": 31, "rank_ps": 56, "rank_pcf": 43, "rank_ev_ebitda": 61, "rank_ev_ebit": 39, "rank_earnings_yield": 28, "rank_fcf_yield": 29, "rank_dividend_yield": 12, "rank_shareholder_yield": 7, "rank_total_yield": 15, "rank_roe": 54, "rank_roc": 50, "rank_roic": 55, "rank_gross_margin": 16, "rank_fcf_margin": 30, "rank_piotroski": 29, "rank_accruals": 67, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 65, "value_composite": 27, "quality_composite": 26, "momentum_composite": 74, "growth_composite": 17, "yield_composite": 6, "svqf_composite": 21, "vc1_composite": 37, "vc2_composite": 26, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 7, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:28.573263+00:00", "is_restated": false, "income_statement": { "revenue": 46716000000, "cost_of_revenue": 13049000000, "gross_profit": 33667000000, "ebit": 9597000000, "ebitda": 12479000000, "pretax_income": null, "tax_provision": null, "net_income": 7813000000, "net_income_to_common": 7813000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7657000000, "total_current_assets": 30952000000, "total_assets": 126805000000, "short_term_debt": 4342000000, "long_term_debt": 14248000000, "total_debt": 20329000000, "total_liabilities": null, "total_equity": 71376000000, "shares_outstanding": 1207641512, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10750000000, "capital_expenditure": -3538000000, "free_cash_flow": 7212000000, "dividends_paid": -4772000000, "share_repurchases": -5030000000, "shares_issued": 177000000, "net_debt_issued": 2604000000 }, "complete_fields": { "id": 389554, "ticker_id": 20489, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:28.573263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12479000000", "netIncome": "7813000000", "grossProfit": "33667000000", "totalRevenue": "46716000000", "costOfRevenue": "13049000000", "interestExpense": "626000000", "operatingIncome": "9597000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "7842000000", "depreciationAndAmortization": "5678000000" }, "balance": { "totalDebt": "20329000000", "totalAssets": "126805000000", "longTermDebt": "14248000000", "shortTermDebt": "4342000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1207641512", "totalCurrentAssets": "30952000000", "totalShareholderEquity": "71376000000", "totalCurrentLiabilities": "28345000000", "cashAndShortTermInvestments": "7657000000" }, "cashflow": { "freeCashFlow": "7212000000", "dividendsPaid": "-4772000000", "issuanceOfDebt": "5559000000", "issuanceOfStock": "177000000", "repaymentOfDebt": "-2955000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "10750000000", "repurchaseOfStock": "-5030000000", "capitalExpenditures": "-3538000000" } }, "revenue": 46716000000, "cost_of_revenue": 13049000000, "gross_profit": 33667000000, "research_and_development": 7842000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9597000000, "depreciation_amortisation": 5678000000, "ebitda": 12479000000, "interest_expense": 626000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7813000000, "net_income_continuing_ops": null, "net_income_to_common": 7813000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7657000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30952000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 126805000000, "short_term_debt": 4342000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28345000000, "long_term_debt": 14248000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20329000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 71376000000, "shares_outstanding": 1207641512, "operating_cash_flow": 10750000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3538000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4772000000, "share_repurchases": -5030000000, "shares_issued": 177000000, "net_debt_issued": 2604000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7212000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12479000000", "netIncome": "7813000000", "grossProfit": "33667000000", "totalRevenue": "46716000000", "costOfRevenue": "13049000000", "interestExpense": "626000000", "operatingIncome": "9597000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "7842000000", "depreciationAndAmortization": "5678000000" }, "balance": { "totalDebt": "20329000000", "totalAssets": "126805000000", "longTermDebt": "14248000000", "shortTermDebt": "4342000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1207641512", "totalCurrentAssets": "30952000000", "totalShareholderEquity": "71376000000", "totalCurrentLiabilities": "28345000000", "cashAndShortTermInvestments": "7657000000" }, "cashflow": { "freeCashFlow": "7212000000", "dividendsPaid": "-4772000000", "issuanceOfDebt": "5559000000", "issuanceOfStock": "177000000", "repaymentOfDebt": "-2955000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "10750000000", "repurchaseOfStock": "-5030000000", "capitalExpenditures": "-3538000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:28.573263+00:00", "is_restated": false, "income_statement": { "revenue": 44286000000, "cost_of_revenue": 13205000000, "gross_profit": 31081000000, "ebit": 8923000000, "ebitda": 10988000000, "pretax_income": null, "tax_provision": null, "net_income": 5560000000, "net_income_to_common": 5560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7441000000, "total_current_assets": 42588000000, "total_assets": 132798000000, "short_term_debt": 4209000000, "long_term_debt": 11791000000, "total_debt": 17906000000, "total_liabilities": null, "total_equity": 77507000000, "shares_outstanding": 1253591640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9081000000, "capital_expenditure": -3195000000, "free_cash_flow": 5886000000, "dividends_paid": -4704000000, "share_repurchases": -302000000, "shares_issued": 187000000, "net_debt_issued": -953000000 }, "complete_fields": { "id": 389559, "ticker_id": 20489, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:28.573263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10988000000", "netIncome": "5560000000", "grossProfit": "31081000000", "totalRevenue": "44286000000", "costOfRevenue": "13205000000", "interestExpense": "704000000", "operatingIncome": "8923000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "7394000000", "depreciationAndAmortization": "3586000000" }, "balance": { "totalDebt": "17906000000", "totalAssets": "132798000000", "longTermDebt": "11791000000", "shortTermDebt": "4209000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1253591640", "totalCurrentAssets": "42588000000", "totalShareholderEquity": "77507000000", "totalCurrentLiabilities": "29162000000", "cashAndShortTermInvestments": "7441000000" }, "cashflow": { "freeCashFlow": "5886000000", "dividendsPaid": "-4704000000", "issuanceOfDebt": "0", "issuanceOfStock": "187000000", "repaymentOfDebt": "-953000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "9081000000", "repurchaseOfStock": "-302000000", "capitalExpenditures": "-3195000000" } }, "revenue": 44286000000, "cost_of_revenue": 13205000000, "gross_profit": 31081000000, "research_and_development": 7394000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8923000000, "depreciation_amortisation": 3586000000, "ebitda": 10988000000, "interest_expense": 704000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5560000000, "net_income_continuing_ops": null, "net_income_to_common": 5560000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7441000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42588000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 132798000000, "short_term_debt": 4209000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29162000000, "long_term_debt": 11791000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17906000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 77507000000, "shares_outstanding": 1253591640, "operating_cash_flow": 9081000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3195000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4704000000, "share_repurchases": -302000000, "shares_issued": 187000000, "net_debt_issued": -953000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5886000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10988000000", "netIncome": "5560000000", "grossProfit": "31081000000", "totalRevenue": "44286000000", "costOfRevenue": "13205000000", "interestExpense": "704000000", "operatingIncome": "8923000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "7394000000", "depreciationAndAmortization": "3586000000" }, "balance": { "totalDebt": "17906000000", "totalAssets": "132798000000", "longTermDebt": "11791000000", "shortTermDebt": "4209000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "1253591640", "totalCurrentAssets": "42588000000", "totalShareholderEquity": "77507000000", "totalCurrentLiabilities": "29162000000", "cashAndShortTermInvestments": "7441000000" }, "cashflow": { "freeCashFlow": "5886000000", "dividendsPaid": "-4704000000", "issuanceOfDebt": "0", "issuanceOfStock": "187000000", "repaymentOfDebt": "-953000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "9081000000", "repurchaseOfStock": "-302000000", "capitalExpenditures": "-3195000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:28.573263+00:00", "is_restated": false, "income_statement": { "revenue": 41618000000, "cost_of_revenue": 12628000000, "gross_profit": 28990000000, "ebit": 8691000000, "ebitda": 11323000000, "pretax_income": null, "tax_provision": null, "net_income": 5400000000, "net_income_to_common": 5400000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8710000000, "total_current_assets": 30670000000, "total_assets": 126464000000, "short_term_debt": 2045000000, "long_term_debt": 14347000000, "total_debt": 18422000000, "total_liabilities": null, "total_equity": 74040000000, "shares_outstanding": 1251349581, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10258000000, "capital_expenditure": -2906000000, "free_cash_flow": 7352000000, "dividends_paid": -4454000000, "share_repurchases": -593000000, "shares_issued": 195000000, "net_debt_issued": -3888000000 }, "complete_fields": { "id": 389561, "ticker_id": 20489, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:28.573263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11323000000", "netIncome": "5400000000", "grossProfit": "28990000000", "totalRevenue": "41618000000", "costOfRevenue": "12628000000", "interestExpense": "643000000", "operatingIncome": "8691000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "6507000000", "depreciationAndAmortization": "4429000000" }, "balance": { "totalDebt": "18422000000", "totalAssets": "126464000000", "longTermDebt": "14347000000", "shortTermDebt": "2045000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1251349581", "totalCurrentAssets": "30670000000", "totalShareholderEquity": "74040000000", "totalCurrentLiabilities": "24207000000", "cashAndShortTermInvestments": "8710000000" }, "cashflow": { "freeCashFlow": "7352000000", "dividendsPaid": "-4454000000", "issuanceOfDebt": "48000000", "issuanceOfStock": "195000000", "repaymentOfDebt": "-3936000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "10258000000", "repurchaseOfStock": "-593000000", "capitalExpenditures": "-2906000000" } }, "revenue": 41618000000, "cost_of_revenue": 12628000000, "gross_profit": 28990000000, "research_and_development": 6507000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8691000000, "depreciation_amortisation": 4429000000, "ebitda": 11323000000, "interest_expense": 643000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5400000000, "net_income_continuing_ops": null, "net_income_to_common": 5400000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8710000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30670000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 126464000000, "short_term_debt": 2045000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24207000000, "long_term_debt": 14347000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18422000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 74040000000, "shares_outstanding": 1251349581, "operating_cash_flow": 10258000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2906000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4454000000, "share_repurchases": -593000000, "shares_issued": 195000000, "net_debt_issued": -3888000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7352000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11323000000", "netIncome": "5400000000", "grossProfit": "28990000000", "totalRevenue": "41618000000", "costOfRevenue": "12628000000", "interestExpense": "643000000", "operatingIncome": "8691000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "6507000000", "depreciationAndAmortization": "4429000000" }, "balance": { "totalDebt": "18422000000", "totalAssets": "126464000000", "longTermDebt": "14347000000", "shortTermDebt": "2045000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "1251349581", "totalCurrentAssets": "30670000000", "totalShareholderEquity": "74040000000", "totalCurrentLiabilities": "24207000000", "cashAndShortTermInvestments": "8710000000" }, "cashflow": { "freeCashFlow": "7352000000", "dividendsPaid": "-4454000000", "issuanceOfDebt": "48000000", "issuanceOfStock": "195000000", "repaymentOfDebt": "-3936000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "10258000000", "repurchaseOfStock": "-593000000", "capitalExpenditures": "-2906000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:28.573263+00:00", "is_restated": false, "income_statement": { "revenue": 40561000000, "cost_of_revenue": 11882000000, "gross_profit": 28679000000, "ebit": 10926000000, "ebitda": 13510000000, "pretax_income": null, "tax_provision": null, "net_income": 8371000000, "net_income_to_common": 8371000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12736000000, "total_current_assets": 34110000000, "total_assets": 126722000000, "short_term_debt": 4174000000, "long_term_debt": 14857000000, "total_debt": 21212000000, "total_liabilities": null, "total_equity": 74784000000, "shares_outstanding": 1260835732, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10526000000, "capital_expenditure": -2103000000, "free_cash_flow": 8423000000, "dividends_paid": -4168000000, "share_repurchases": -497000000, "shares_issued": 188000000, "net_debt_issued": -1449000000 }, "complete_fields": { "id": 389562, "ticker_id": 20489, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:28.573263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13510000000", "netIncome": "8371000000", "grossProfit": "28679000000", "totalRevenue": "40561000000", "costOfRevenue": "11882000000", "interestExpense": "465000000", "operatingIncome": "10926000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "6501000000", "depreciationAndAmortization": "3108000000" }, "balance": { "totalDebt": "21212000000", "totalAssets": "126722000000", "longTermDebt": "14857000000", "shortTermDebt": "4174000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1260835732", "totalCurrentAssets": "34110000000", "totalShareholderEquity": "74784000000", "totalCurrentLiabilities": "23974000000", "cashAndShortTermInvestments": "12736000000" }, "cashflow": { "freeCashFlow": "8423000000", "dividendsPaid": "-4168000000", "issuanceOfDebt": "1549000000", "issuanceOfStock": "188000000", "repaymentOfDebt": "-2998000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "10526000000", "repurchaseOfStock": "-497000000", "capitalExpenditures": "-2103000000" } }, "revenue": 40561000000, "cost_of_revenue": 11882000000, "gross_profit": 28679000000, "research_and_development": 6501000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10926000000, "depreciation_amortisation": 3108000000, "ebitda": 13510000000, "interest_expense": 465000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8371000000, "net_income_continuing_ops": null, "net_income_to_common": 8371000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12736000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34110000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 126722000000, "short_term_debt": 4174000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23974000000, "long_term_debt": 14857000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21212000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 74784000000, "shares_outstanding": 1260835732, "operating_cash_flow": 10526000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2103000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4168000000, "share_repurchases": -497000000, "shares_issued": 188000000, "net_debt_issued": -1449000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8423000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13510000000", "netIncome": "8371000000", "grossProfit": "28679000000", "totalRevenue": "40561000000", "costOfRevenue": "11882000000", "interestExpense": "465000000", "operatingIncome": "10926000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "6501000000", "depreciationAndAmortization": "3108000000" }, "balance": { "totalDebt": "21212000000", "totalAssets": "126722000000", "longTermDebt": "14857000000", "shortTermDebt": "4174000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "1260835732", "totalCurrentAssets": "34110000000", "totalShareholderEquity": "74784000000", "totalCurrentLiabilities": "23974000000", "cashAndShortTermInvestments": "12736000000" }, "cashflow": { "freeCashFlow": "8423000000", "dividendsPaid": "-4168000000", "issuanceOfDebt": "1549000000", "issuanceOfStock": "188000000", "repaymentOfDebt": "-2998000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "10526000000", "repurchaseOfStock": "-497000000", "capitalExpenditures": "-2103000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:28.573263+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389563, "ticker_id": 20489, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:28.573263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:28.573263+00:00", "is_restated": false, "income_statement": { "revenue": 11244000000, "cost_of_revenue": 3138000000, "gross_profit": 8106000000, "ebit": 2269000000, "ebitda": 2716000000, "pretax_income": null, "tax_provision": null, "net_income": 1614000000, "net_income_to_common": 1614000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5544000000, "total_current_assets": 30164000000, "total_assets": 128024000000, "short_term_debt": 5921000000, "long_term_debt": 12298000000, "total_debt": 20021000000, "total_liabilities": null, "total_equity": 72808000000, "shares_outstanding": 1197925128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1683000000, "capital_expenditure": null, "free_cash_flow": 1683000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389552, "ticker_id": 20489, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:28.573263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2716000000", "netIncome": "1614000000", "grossProfit": "8106000000", "totalRevenue": "11244000000", "costOfRevenue": "3138000000", "interestExpense": "178000000", "operatingIncome": "2269000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "1747000000", "depreciationAndAmortization": "535000000" }, "balance": { "totalDebt": "20021000000", "totalAssets": "128024000000", "longTermDebt": "12298000000", "shortTermDebt": "5921000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1197925128", "totalCurrentAssets": "30164000000", "totalShareholderEquity": "72808000000", "totalCurrentLiabilities": "30008000000", "cashAndShortTermInvestments": "5544000000" }, "cashflow": { "freeCashFlow": "1683000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1683000000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 11244000000, "cost_of_revenue": 3138000000, "gross_profit": 8106000000, "research_and_development": 1747000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2269000000, "depreciation_amortisation": 535000000, "ebitda": 2716000000, "interest_expense": 178000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1614000000, "net_income_continuing_ops": null, "net_income_to_common": 1614000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5544000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30164000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 128024000000, "short_term_debt": 5921000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30008000000, "long_term_debt": 12298000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20021000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 72808000000, "shares_outstanding": 1197925128, "operating_cash_flow": 1683000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1683000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2716000000", "netIncome": "1614000000", "grossProfit": "8106000000", "totalRevenue": "11244000000", "costOfRevenue": "3138000000", "interestExpense": "178000000", "operatingIncome": "2269000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "1747000000", "depreciationAndAmortization": "535000000" }, "balance": { "totalDebt": "20021000000", "totalAssets": "128024000000", "longTermDebt": "12298000000", "shortTermDebt": "5921000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1197925128", "totalCurrentAssets": "30164000000", "totalShareholderEquity": "72808000000", "totalCurrentLiabilities": "30008000000", "cashAndShortTermInvestments": "5544000000" }, "cashflow": { "freeCashFlow": "1683000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1683000000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:28.573263+00:00", "is_restated": false, "income_statement": { "revenue": 12205000000, "cost_of_revenue": 3756000000, "gross_profit": 8449000000, "ebit": 1630000000, "ebitda": -341000000, "pretax_income": null, "tax_provision": null, "net_income": -801000000, "net_income_to_common": -801000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7657000000, "total_current_assets": 30952000000, "total_assets": 126805000000, "short_term_debt": 4342000000, "long_term_debt": 14248000000, "total_debt": 20329000000, "total_liabilities": null, "total_equity": 71376000000, "shares_outstanding": 1207641512, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3445000000, "capital_expenditure": null, "free_cash_flow": -93000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389553, "ticker_id": 20489, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:28.573263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-341000000", "netIncome": "-801000000", "grossProfit": "8449000000", "totalRevenue": "12205000000", "costOfRevenue": "3756000000", "interestExpense": "38000000", "operatingIncome": "1630000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2291000000", "depreciationAndAmortization": "538000000" }, "balance": { "totalDebt": "20329000000", "totalAssets": "126805000000", "longTermDebt": "14248000000", "shortTermDebt": "4342000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1207641512", "totalCurrentAssets": "30952000000", "totalShareholderEquity": "71376000000", "totalCurrentLiabilities": "28345000000", "cashAndShortTermInvestments": "7657000000" }, "cashflow": { "freeCashFlow": "-93000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3445000000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 12205000000, "cost_of_revenue": 3756000000, "gross_profit": 8449000000, "research_and_development": 2291000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1630000000, "depreciation_amortisation": 538000000, "ebitda": -341000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -801000000, "net_income_continuing_ops": null, "net_income_to_common": -801000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7657000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30952000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 126805000000, "short_term_debt": 4342000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28345000000, "long_term_debt": 14248000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20329000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 71376000000, "shares_outstanding": 1207641512, "operating_cash_flow": 3445000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -93000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-341000000", "netIncome": "-801000000", "grossProfit": "8449000000", "totalRevenue": "12205000000", "costOfRevenue": "3756000000", "interestExpense": "38000000", "operatingIncome": "1630000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2291000000", "depreciationAndAmortization": "538000000" }, "balance": { "totalDebt": "20329000000", "totalAssets": "126805000000", "longTermDebt": "14248000000", "shortTermDebt": "4342000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "1207641512", "totalCurrentAssets": "30952000000", "totalShareholderEquity": "71376000000", "totalCurrentLiabilities": "28345000000", "cashAndShortTermInvestments": "7657000000" }, "cashflow": { "freeCashFlow": "-93000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "3445000000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:28.573263+00:00", "is_restated": false, "income_statement": { "revenue": 13170000000, "cost_of_revenue": 3412000000, "gross_profit": 9758000000, "ebit": 3785000000, "ebitda": 4198000000, "pretax_income": null, "tax_provision": null, "net_income": 2802000000, "net_income_to_common": 2802000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8906000000, "total_current_assets": 34042000000, "total_assets": 129794000000, "short_term_debt": 8202000000, "long_term_debt": 11700000000, "total_debt": 21755000000, "total_liabilities": null, "total_equity": 73263000000, "shares_outstanding": 1217988223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3750000000, "capital_expenditure": null, "free_cash_flow": 5170000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389555, "ticker_id": 20489, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:28.573263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4198000000", "netIncome": "2802000000", "grossProfit": "9758000000", "totalRevenue": "13170000000", "costOfRevenue": "3412000000", "interestExpense": "227000000", "operatingIncome": "3785000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1834000000", "depreciationAndAmortization": "461000000" }, "balance": { "totalDebt": "21755000000", "totalAssets": "129794000000", "longTermDebt": "11700000000", "shortTermDebt": "8202000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1217988223", "totalCurrentAssets": "34042000000", "totalShareholderEquity": "73263000000", "totalCurrentLiabilities": "32105000000", "cashAndShortTermInvestments": "8906000000" }, "cashflow": { "freeCashFlow": "5170000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "3750000000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 13170000000, "cost_of_revenue": 3412000000, "gross_profit": 9758000000, "research_and_development": 1834000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3785000000, "depreciation_amortisation": 461000000, "ebitda": 4198000000, "interest_expense": 227000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2802000000, "net_income_continuing_ops": null, "net_income_to_common": 2802000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8906000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 34042000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 129794000000, "short_term_debt": 8202000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32105000000, "long_term_debt": 11700000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21755000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 73263000000, "shares_outstanding": 1217988223, "operating_cash_flow": 3750000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5170000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4198000000", "netIncome": "2802000000", "grossProfit": "9758000000", "totalRevenue": "13170000000", "costOfRevenue": "3412000000", "interestExpense": "227000000", "operatingIncome": "3785000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1834000000", "depreciationAndAmortization": "461000000" }, "balance": { "totalDebt": "21755000000", "totalAssets": "129794000000", "longTermDebt": "11700000000", "shortTermDebt": "8202000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1217988223", "totalCurrentAssets": "34042000000", "totalShareholderEquity": "73263000000", "totalCurrentLiabilities": "32105000000", "cashAndShortTermInvestments": "8906000000" }, "cashflow": { "freeCashFlow": "5170000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "3750000000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:28.573263+00:00", "is_restated": false, "income_statement": { "revenue": 10735000000, "cost_of_revenue": 2992000000, "gross_profit": 7743000000, "ebit": 1712000000, "ebitda": 1889000000, "pretax_income": null, "tax_provision": null, "net_income": 3940000000, "net_income_to_common": 3940000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15359000000, "total_current_assets": 37017000000, "total_assets": 124959000000, "short_term_debt": 7309000000, "long_term_debt": 13200000000, "total_debt": 22285000000, "total_liabilities": null, "total_equity": 70008000000, "shares_outstanding": 1227756274, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1462000000, "capital_expenditure": null, "free_cash_flow": 42000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389556, "ticker_id": 20489, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:28.573263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1889000000", "netIncome": "3940000000", "grossProfit": "7743000000", "totalRevenue": "10735000000", "costOfRevenue": "2992000000", "interestExpense": "87000000", "operatingIncome": "1712000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1909000000", "depreciationAndAmortization": "378000000" }, "balance": { "totalDebt": "22285000000", "totalAssets": "124959000000", "longTermDebt": "13200000000", "shortTermDebt": "7309000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1227756274", "totalCurrentAssets": "37017000000", "totalShareholderEquity": "70008000000", "totalCurrentLiabilities": "29059000000", "cashAndShortTermInvestments": "15359000000" }, "cashflow": { "freeCashFlow": "42000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1462000000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 10735000000, "cost_of_revenue": 2992000000, "gross_profit": 7743000000, "research_and_development": 1909000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1712000000, "depreciation_amortisation": 378000000, "ebitda": 1889000000, "interest_expense": 87000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3940000000, "net_income_continuing_ops": null, "net_income_to_common": 3940000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15359000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37017000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 124959000000, "short_term_debt": 7309000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29059000000, "long_term_debt": 13200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22285000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 70008000000, "shares_outstanding": 1227756274, "operating_cash_flow": 1462000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 42000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1889000000", "netIncome": "3940000000", "grossProfit": "7743000000", "totalRevenue": "10735000000", "costOfRevenue": "2992000000", "interestExpense": "87000000", "operatingIncome": "1712000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1909000000", "depreciationAndAmortization": "378000000" }, "balance": { "totalDebt": "22285000000", "totalAssets": "124959000000", "longTermDebt": "13200000000", "shortTermDebt": "7309000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "1227756274", "totalCurrentAssets": "37017000000", "totalShareholderEquity": "70008000000", "totalCurrentLiabilities": "29059000000", "cashAndShortTermInvestments": "15359000000" }, "cashflow": { "freeCashFlow": "42000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1462000000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:28.573263+00:00", "is_restated": false, "income_statement": { "revenue": 10606000000, "cost_of_revenue": 2889000000, "gross_profit": 7717000000, "ebit": 2233000000, "ebitda": 2770000000, "pretax_income": null, "tax_provision": null, "net_income": 1872000000, "net_income_to_common": 1872000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7991000000, "total_current_assets": 44019000000, "total_assets": 131892000000, "short_term_debt": 7371000000, "long_term_debt": 11767000000, "total_debt": 21047000000, "total_liabilities": null, "total_equity": 74074000000, "shares_outstanding": 1218496908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2093000000, "capital_expenditure": null, "free_cash_flow": 2093000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389557, "ticker_id": 20489, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:28.573263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2770000000", "netIncome": "1872000000", "grossProfit": "7717000000", "totalRevenue": "10606000000", "costOfRevenue": "2889000000", "interestExpense": "213000000", "operatingIncome": "2233000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1808000000", "depreciationAndAmortization": "399000000" }, "balance": { "totalDebt": "21047000000", "totalAssets": "131892000000", "longTermDebt": "11767000000", "shortTermDebt": "7371000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1218496908", "totalCurrentAssets": "44019000000", "totalShareholderEquity": "74074000000", "totalCurrentLiabilities": "32221000000", "cashAndShortTermInvestments": "7991000000" }, "cashflow": { "freeCashFlow": "2093000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2093000000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 10606000000, "cost_of_revenue": 2889000000, "gross_profit": 7717000000, "research_and_development": 1808000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2233000000, "depreciation_amortisation": 399000000, "ebitda": 2770000000, "interest_expense": 213000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1872000000, "net_income_continuing_ops": null, "net_income_to_common": 1872000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7991000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44019000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 131892000000, "short_term_debt": 7371000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32221000000, "long_term_debt": 11767000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21047000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 74074000000, "shares_outstanding": 1218496908, "operating_cash_flow": 2093000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2093000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2770000000", "netIncome": "1872000000", "grossProfit": "7717000000", "totalRevenue": "10606000000", "costOfRevenue": "2889000000", "interestExpense": "213000000", "operatingIncome": "2233000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1808000000", "depreciationAndAmortization": "399000000" }, "balance": { "totalDebt": "21047000000", "totalAssets": "131892000000", "longTermDebt": "11767000000", "shortTermDebt": "7371000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1218496908", "totalCurrentAssets": "44019000000", "totalShareholderEquity": "74074000000", "totalCurrentLiabilities": "32221000000", "cashAndShortTermInvestments": "7991000000" }, "cashflow": { "freeCashFlow": "2093000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2093000000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:28.573263+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389558, "ticker_id": 20489, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:28.573263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:28.573263+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389560, "ticker_id": 20489, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:18:28.573263+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }