{ "ticker": { "uuid": "40a5e333-7a58-4da5-9a4c-4e554f98f8c2", "symbol": "PRTC", "name": "PureTech Health plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/40a5e333-7a58-4da5-9a4c-4e554f98f8c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/40a5e333-7a58-4da5-9a4c-4e554f98f8c2/" }, "ticker_metadata": { "id": 30477, "uuid": "40a5e333-7a58-4da5-9a4c-4e554f98f8c2", "symbol": "PRTC", "name": "PureTech Health plc", "asset_type": "equity", "market_cap": 337864448, "stock_exchange_id": 19, "industry": "Biotechnology", "sector": "Healthcare", "description": "PureTech Health plc, engages in the development and commercialization of biotechnology and pharmaceutical solutions in the United States. It is developing LYT-100, a Phase 3-ready therapeutic candidate with the potential to establish a new standard of care (SOC) for the treatment of idiopathic pulmonary fibrosis (IPF) and other fibrotic lung diseases and LYT-200, a fully human IgG4 monoclonal antibody. The company also develops SPT-300, a Glyphed oral prodrug of allopregnanolone for the treatment of anxious depression; and delivers transformative medicines for patients with psychiatric and neurological conditions. In addition, the company develops hydrogels to enable the oral administration of peptide therapeutics in preclinical development and oral therapies based on defined bacterial consortia that is in phase 3 clinical stage. PureTech Health plc was incorporated in 2015 and is based in Boston, Massachusetts.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "40a5e333-7a58-4da5-9a4c-4e554f98f8c2", "symbol": "PRTC", "name": "PureTech Health plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/40a5e333-7a58-4da5-9a4c-4e554f98f8c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/40a5e333-7a58-4da5-9a4c-4e554f98f8c2/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.42, "value": 0.45, "quality": 0.44, "momentum": 0.45, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 126.2, "market_cap": 30500524870.55, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0001, "roe": -0.3516, "piotroski_f_score": 2, "momentum_12_1": -0.0849, "volatility_252d": 0.3758 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:55.538656+00:00", "batch_id": "" }, "size": { "price_close": 126.2, "market_cap": 30500524870.5479, "market_cap_usd": 30500524870.5479, "enterprise_value": 30267641870.5479, "shares_outstanding": 241684038, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 97.7352, "ptbv_ratio": 97.7352, "ps_ratio": 6546.5819, "pcf_ratio": null, "pfcf_ratio": -358.2523, "ev_ebitda": null, "ev_ebit": -307.2077, "ev_sales": 6496.5962, "ev_fcf": -355.5169, "earnings_yield": null, "fcf_yield": -0.0028, "price_to_sales": 6546.5819, "price_to_book": 97.7352, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0002 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0001, "shareholder_yield": 0.0001, "debt_paydown_yield": null, "total_yield": 0.0001 }, "quality": { "gross_margin": null, "operating_margin": -21.1472, "net_margin": -23.5542, "ebitda_margin": -13.2649, "fcf_margin": -18.2737, "roe": -0.3516, "roa": -0.2052, "roic": -0.9331, "roc_greenblatt": null, "asset_turnover": 0.0087, "cash_conversion": 0.7758, "accruals_ratio": -0.046, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.6293, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.004 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.7683, "debt_to_assets": 0.0366, "interest_coverage": -2.1523, "current_ratio": 6.5866, "quick_ratio": 6.5866, "net_debt": -232883000, "local_beta": 1.2205, "volatility_252d": 0.3758, "volatility_60d": 0.8414, "max_drawdown_12m": -0.2286, "risk_adjusted_momentum": -0.2259 }, "growth": { "revenue_growth_1y": 0.0797, "revenue_growth_3y_cagr": 0.3063, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2545, "revenue_growth": 0.0797, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0079, "price_return_3m": 0.021, "price_return_6m": 0.0344, "price_return_9m": 0.0786, "price_return_12m": -0.0921, "price_return_12m_ex1m": -0.0849, "momentum_6m": 0.0344, "momentum_12m": -0.0921, "momentum_12_1": -0.0849, "distance_from_52w_high": -0.115, "distance_from_52w_low": 0.1473, "relative_strength": -0.2652 }, "raw_ttm": { "revenue_ttm": 4659000, "gross_profit_ttm": null, "ebit_ttm": -98525000, "ebitda_ttm": -61801000, "net_income_ttm": -109739000, "eps_diluted_ttm": -0.4541, "operating_cash_flow_ttm": -85131000, "capital_expenditure_ttm": -6000, "fcf_ttm": -85137000, "dividends_paid_ttm": null, "share_repurchases_ttm": -2053000, "shares_issued_ttm": 106000, "interest_expense_ttm": 45777000, "cash_and_equivalents": 252470000, "total_current_assets": 305018000, "total_current_liabilities": 46309000, "net_ppe": null, "total_assets": 534710000, "total_debt": 19587000, "total_equity": 312073000, "net_working_capital": 11155000, "book_value_per_share": 1.2912, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.2912 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 56, "momentum_composite": 55, "growth_composite": 56, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 54, "vc2_composite": 56, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.445, "os_score": 0.42, "value_percentile": 0.45, "quality_percentile": 0.44, "momentum_percentile": 0.45, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9062, "ticker_id": 30477, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:55.538656+00:00", "batch_id": "", "os_score_delta": null, "price_close": 126.2, "market_cap": 30500524870.5479, "market_cap_usd": 30500524870.5479, "enterprise_value": 30267641870.5479, "shares_outstanding": 241684038, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 97.735225, "ptbv_ratio": 97.735225, "ps_ratio": 6546.58185674, "pcf_ratio": null, "pfcf_ratio": -358.25228597, "ev_ebitda": null, "ev_ebit": -307.20773276, "ev_sales": 6496.59623751, "ev_fcf": -355.51689478, "earnings_yield": null, "fcf_yield": -0.00281281, "dividend_yield": 0, "buyback_yield": 6.383e-05, "shareholder_yield": 6.383e-05, "debt_paydown_yield": null, "total_yield": 6.383e-05, "gross_margin": null, "operating_margin": -21.1472419, "net_margin": -23.55419618, "ebitda_margin": -13.2648637, "fcf_margin": -18.27366388, "roe": -0.35164529, "roa": -0.20523087, "roic": -0.93311971, "roc_greenblatt": null, "asset_turnover": 0.00871313, "cash_conversion": 0.77581352, "accruals_ratio": -0.04602121, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.76827236, "debt_to_assets": 0.03663107, "interest_coverage": -2.15228171, "current_ratio": 6.58658144, "quick_ratio": 6.58658144, "net_debt": -232883000, "revenue_growth_1y": 0.0797219, "revenue_growth_3y_cagr": 0.30631769, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.25453086, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.629296, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00786164, "price_return_3m": 0.02103559, "price_return_6m": 0.0344262, "price_return_9m": 0.07863245, "price_return_12m": -0.09208635, "price_return_12m_ex1m": -0.08489211, "distance_from_52w_high": -0.11500707, "distance_from_52w_low": 0.1472727, "relative_strength": -0.26522693, "local_beta": 1.2205, "volatility_252d": 0.375766, "volatility_60d": 0.84136, "max_drawdown_12m": -0.22861153, "revenue_ttm": 4659000, "gross_profit_ttm": null, "ebit_ttm": -98525000, "ebitda_ttm": -61801000, "net_income_ttm": -109739000, "eps_diluted_ttm": -0.45405978, "operating_cash_flow_ttm": -85131000, "capital_expenditure_ttm": -6000, "fcf_ttm": -85137000, "dividends_paid_ttm": null, "share_repurchases_ttm": -2053000, "shares_issued_ttm": 106000, "interest_expense_ttm": 45777000, "cash_and_equivalents": 252470000, "total_current_assets": 305018000, "total_current_liabilities": 46309000, "net_ppe": null, "total_assets": 534710000, "total_debt": 19587000, "total_equity": 312073000, "net_working_capital": 11155000, "book_value_per_share": 1.29124374, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.29124374, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 55, "growth_composite": 56, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 54, "vc2_composite": 56, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 126.2, "os": 0.42, "value": 0.45, "quality": 0.44, "momentum": 0.45, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0001, "roe": -0.3516, "momentum_12_1": -0.0849, "complete_fields": { "id": 9062, "ticker_id": 30477, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:55.538656+00:00", "batch_id": "", "os_score_delta": null, "price_close": 126.2, "market_cap": 30500524870.5479, "market_cap_usd": 30500524870.5479, "enterprise_value": 30267641870.5479, "shares_outstanding": 241684038, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 97.735225, "ptbv_ratio": 97.735225, "ps_ratio": 6546.58185674, "pcf_ratio": null, "pfcf_ratio": -358.25228597, "ev_ebitda": null, "ev_ebit": -307.20773276, "ev_sales": 6496.59623751, "ev_fcf": -355.51689478, "earnings_yield": null, "fcf_yield": -0.00281281, "dividend_yield": 0, "buyback_yield": 6.383e-05, "shareholder_yield": 6.383e-05, "debt_paydown_yield": null, "total_yield": 6.383e-05, "gross_margin": null, "operating_margin": -21.1472419, "net_margin": -23.55419618, "ebitda_margin": -13.2648637, "fcf_margin": -18.27366388, "roe": -0.35164529, "roa": -0.20523087, "roic": -0.93311971, "roc_greenblatt": null, "asset_turnover": 0.00871313, "cash_conversion": 0.77581352, "accruals_ratio": -0.04602121, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.76827236, "debt_to_assets": 0.03663107, "interest_coverage": -2.15228171, "current_ratio": 6.58658144, "quick_ratio": 6.58658144, "net_debt": -232883000, "revenue_growth_1y": 0.0797219, "revenue_growth_3y_cagr": 0.30631769, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.25453086, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.629296, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00786164, "price_return_3m": 0.02103559, "price_return_6m": 0.0344262, "price_return_9m": 0.07863245, "price_return_12m": -0.09208635, "price_return_12m_ex1m": -0.08489211, "distance_from_52w_high": -0.11500707, "distance_from_52w_low": 0.1472727, "relative_strength": -0.26522693, "local_beta": 1.2205, "volatility_252d": 0.375766, "volatility_60d": 0.84136, "max_drawdown_12m": -0.22861153, "revenue_ttm": 4659000, "gross_profit_ttm": null, "ebit_ttm": -98525000, "ebitda_ttm": -61801000, "net_income_ttm": -109739000, "eps_diluted_ttm": -0.45405978, "operating_cash_flow_ttm": -85131000, "capital_expenditure_ttm": -6000, "fcf_ttm": -85137000, "dividends_paid_ttm": null, "share_repurchases_ttm": -2053000, "shares_issued_ttm": 106000, "interest_expense_ttm": 45777000, "cash_and_equivalents": 252470000, "total_current_assets": 305018000, "total_current_liabilities": 46309000, "net_ppe": null, "total_assets": 534710000, "total_debt": 19587000, "total_equity": 312073000, "net_working_capital": 11155000, "book_value_per_share": 1.29124374, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.29124374, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 55, "growth_composite": 56, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 54, "vc2_composite": 56, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 25, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:07.085349+00:00", "is_restated": false, "income_statement": { "revenue": 4659000, "cost_of_revenue": null, "gross_profit": null, "ebit": -98525000, "ebitda": -61801000, "pretax_income": null, "tax_provision": null, "net_income": -109739000, "net_income_to_common": -109739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252470000, "total_current_assets": 305018000, "total_assets": 534710000, "short_term_debt": 4916000, "long_term_debt": null, "total_debt": 19587000, "total_liabilities": null, "total_equity": 312073000, "shares_outstanding": 241684038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -85131000, "capital_expenditure": -6000, "free_cash_flow": -85137000, "dividends_paid": null, "share_repurchases": -2053000, "shares_issued": 106000, "net_debt_issued": null }, "complete_fields": { "id": 396892, "ticker_id": 30477, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:07.085349+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-61801000", "netIncome": "-109739000", "grossProfit": null, "totalRevenue": "4659000", "costOfRevenue": null, "interestExpense": "45777000", "operatingIncome": "-98525000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "45743000", "depreciationAndAmortization": "3348000" }, "balance": { "totalDebt": "19587000", "totalAssets": "534710000", "longTermDebt": null, "shortTermDebt": "4916000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "241684038", "totalCurrentAssets": "305018000", "totalShareholderEquity": "312073000", "totalCurrentLiabilities": "46309000", "cashAndShortTermInvestments": "252470000" }, "cashflow": { "freeCashFlow": "-85137000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "106000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-85131000", "repurchaseOfStock": "-2053000", "capitalExpenditures": "-6000" } }, "revenue": 4659000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 45743000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98525000, "depreciation_amortisation": 3348000, "ebitda": -61801000, "interest_expense": 45777000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -109739000, "net_income_continuing_ops": null, "net_income_to_common": -109739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252470000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 305018000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 534710000, "short_term_debt": 4916000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46309000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 312073000, "shares_outstanding": 241684038, "operating_cash_flow": -85131000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2053000, "shares_issued": 106000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -85137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-61801000", "netIncome": "-109739000", "grossProfit": null, "totalRevenue": "4659000", "costOfRevenue": null, "interestExpense": "45777000", "operatingIncome": "-98525000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "45743000", "depreciationAndAmortization": "3348000" }, "balance": { "totalDebt": "19587000", "totalAssets": "534710000", "longTermDebt": null, "shortTermDebt": "4916000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "241684038", "totalCurrentAssets": "305018000", "totalShareholderEquity": "312073000", "totalCurrentLiabilities": "46309000", "cashAndShortTermInvestments": "252470000" }, "cashflow": { "freeCashFlow": "-85137000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "106000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-85131000", "repurchaseOfStock": "-2053000", "capitalExpenditures": "-6000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:07.085349+00:00", "is_restated": false, "income_statement": { "revenue": 4315000, "cost_of_revenue": null, "gross_profit": null, "ebit": -136095000, "ebitda": 37382000, "pretax_income": null, "tax_provision": null, "net_income": 53510000, "net_income_to_common": 53510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280641000, "total_current_assets": 386256000, "total_assets": 602635000, "short_term_debt": 4111000, "long_term_debt": null, "total_debt": 22361000, "total_liabilities": null, "total_equity": 414707000, "shares_outstanding": 239421312, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -134369000, "capital_expenditure": -11000, "free_cash_flow": -134380000, "dividends_paid": null, "share_repurchases": -107559000, "shares_issued": 895000, "net_debt_issued": null }, "complete_fields": { "id": 396895, "ticker_id": 30477, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:07.085349+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "37382000", "netIncome": "53510000", "grossProfit": null, "totalRevenue": "4315000", "costOfRevenue": null, "interestExpense": "10037000", "operatingIncome": "-136095000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "54280000", "depreciationAndAmortization": "3571000" }, "balance": { "totalDebt": "22361000", "totalAssets": "602635000", "longTermDebt": null, "shortTermDebt": "4111000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "239421312", "totalCurrentAssets": "386256000", "totalShareholderEquity": "414707000", "totalCurrentLiabilities": "41388000", "cashAndShortTermInvestments": "280641000" }, "cashflow": { "freeCashFlow": "-134380000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "895000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-134369000", "repurchaseOfStock": "-107559000", "capitalExpenditures": "-11000" } }, "revenue": 4315000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 54280000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -136095000, "depreciation_amortisation": 3571000, "ebitda": 37382000, "interest_expense": 10037000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53510000, "net_income_continuing_ops": null, "net_income_to_common": 53510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280641000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 386256000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 602635000, "short_term_debt": 4111000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41388000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 414707000, "shares_outstanding": 239421312, "operating_cash_flow": -134369000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -107559000, "shares_issued": 895000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -134380000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "37382000", "netIncome": "53510000", "grossProfit": null, "totalRevenue": "4315000", "costOfRevenue": null, "interestExpense": "10037000", "operatingIncome": "-136095000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "54280000", "depreciationAndAmortization": "3571000" }, "balance": { "totalDebt": "22361000", "totalAssets": "602635000", "longTermDebt": null, "shortTermDebt": "4111000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "239421312", "totalCurrentAssets": "386256000", "totalShareholderEquity": "414707000", "totalCurrentLiabilities": "41388000", "cashAndShortTermInvestments": "280641000" }, "cashflow": { "freeCashFlow": "-134380000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "895000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-134369000", "repurchaseOfStock": "-107559000", "capitalExpenditures": "-11000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:07.085349+00:00", "is_restated": false, "income_statement": { "revenue": 750000, "cost_of_revenue": null, "gross_profit": null, "ebit": -146201000, "ebitda": -17681000, "pretax_income": null, "tax_provision": null, "net_income": -65697000, "net_income_to_common": -65697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191081000, "total_current_assets": 347201000, "total_assets": 693973000, "short_term_debt": 3699000, "long_term_debt": 0, "total_debt": 25343000, "total_liabilities": null, "total_equity": 464066000, "shares_outstanding": 271853731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -105917000, "capital_expenditure": -245000, "free_cash_flow": -106162000, "dividends_paid": null, "share_repurchases": -19650000, "shares_issued": 1153000, "net_debt_issued": null }, "complete_fields": { "id": 396896, "ticker_id": 30477, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:07.085349+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-17681000", "netIncome": "-65697000", "grossProfit": null, "totalRevenue": "750000", "costOfRevenue": null, "interestExpense": "13488000", "operatingIncome": "-146201000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "73729000", "depreciationAndAmortization": "4933000" }, "balance": { "totalDebt": "25343000", "totalAssets": "693973000", "longTermDebt": "0", "shortTermDebt": "3699000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "271853731", "totalCurrentAssets": "347201000", "totalShareholderEquity": "464066000", "totalCurrentLiabilities": "51370000", "cashAndShortTermInvestments": "191081000" }, "cashflow": { "freeCashFlow": "-106162000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1153000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-105917000", "repurchaseOfStock": "-19650000", "capitalExpenditures": "-245000" } }, "revenue": 750000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 73729000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -146201000, "depreciation_amortisation": 4933000, "ebitda": -17681000, "interest_expense": 13488000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -65697000, "net_income_continuing_ops": null, "net_income_to_common": -65697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191081000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 347201000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 693973000, "short_term_debt": 3699000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51370000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 464066000, "shares_outstanding": 271853731, "operating_cash_flow": -105917000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -19650000, "shares_issued": 1153000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -106162000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-17681000", "netIncome": "-65697000", "grossProfit": null, "totalRevenue": "750000", "costOfRevenue": null, "interestExpense": "13488000", "operatingIncome": "-146201000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "73729000", "depreciationAndAmortization": "4933000" }, "balance": { "totalDebt": "25343000", "totalAssets": "693973000", "longTermDebt": "0", "shortTermDebt": "3699000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "271853731", "totalCurrentAssets": "347201000", "totalShareholderEquity": "464066000", "totalCurrentLiabilities": "51370000", "cashAndShortTermInvestments": "191081000" }, "cashflow": { "freeCashFlow": "-106162000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1153000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-105917000", "repurchaseOfStock": "-19650000", "capitalExpenditures": "-245000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:07.085349+00:00", "is_restated": false, "income_statement": { "revenue": 2090000, "cost_of_revenue": null, "gross_profit": null, "ebit": -197806000, "ebitda": -79937000, "pretax_income": null, "tax_provision": null, "net_income": -50354000, "net_income_to_common": -50354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149866000, "total_current_assets": 386192000, "total_assets": 702647000, "short_term_debt": 7501000, "long_term_debt": 10244000, "total_debt": 46872000, "total_liabilities": null, "total_equity": 542220000, "shares_outstanding": 278566306, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -178792000, "capital_expenditure": -2176000, "free_cash_flow": -180968000, "dividends_paid": null, "share_repurchases": -26492000, "shares_issued": 332000, "net_debt_issued": 393000 }, "complete_fields": { "id": 396897, "ticker_id": 30477, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:07.085349+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-79937000", "netIncome": "-50354000", "grossProfit": null, "totalRevenue": "2090000", "costOfRevenue": null, "interestExpense": "3953000", "operatingIncome": "-197806000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "111288000", "depreciationAndAmortization": "8893000" }, "balance": { "totalDebt": "46872000", "totalAssets": "702647000", "longTermDebt": "10244000", "shortTermDebt": "7501000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "278566306", "totalCurrentAssets": "386192000", "totalShareholderEquity": "542220000", "totalCurrentLiabilities": "96885000", "cashAndShortTermInvestments": "149866000" }, "cashflow": { "freeCashFlow": "-180968000", "dividendsPaid": null, "issuanceOfDebt": "393000", "issuanceOfStock": "332000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-178792000", "repurchaseOfStock": "-26492000", "capitalExpenditures": "-2176000" } }, "revenue": 2090000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 111288000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -197806000, "depreciation_amortisation": 8893000, "ebitda": -79937000, "interest_expense": 3953000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -50354000, "net_income_continuing_ops": null, "net_income_to_common": -50354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149866000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 386192000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 702647000, "short_term_debt": 7501000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96885000, "long_term_debt": 10244000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 46872000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 542220000, "shares_outstanding": 278566306, "operating_cash_flow": -178792000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -26492000, "shares_issued": 332000, "net_debt_issued": 393000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -180968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-79937000", "netIncome": "-50354000", "grossProfit": null, "totalRevenue": "2090000", "costOfRevenue": null, "interestExpense": "3953000", "operatingIncome": "-197806000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "111288000", "depreciationAndAmortization": "8893000" }, "balance": { "totalDebt": "46872000", "totalAssets": "702647000", "longTermDebt": "10244000", "shortTermDebt": "7501000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "278566306", "totalCurrentAssets": "386192000", "totalShareholderEquity": "542220000", "totalCurrentLiabilities": "96885000", "cashAndShortTermInvestments": "149866000" }, "cashflow": { "freeCashFlow": "-180968000", "dividendsPaid": null, "issuanceOfDebt": "393000", "issuanceOfStock": "332000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-178792000", "repurchaseOfStock": "-26492000", "capitalExpenditures": "-2176000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:07.085349+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 14261000, "total_debt": 14261000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2215000 }, "complete_fields": { "id": 396898, "ticker_id": 30477, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:07.085349+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "14261000", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "2215000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 14261000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14261000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2215000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "14261000", "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "2215000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:07.085349+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252470000, "total_current_assets": 305018000, "total_assets": 534710000, "short_term_debt": 4916000, "long_term_debt": 11087000, "total_debt": 19587000, "total_liabilities": null, "total_equity": 312073000, "shares_outstanding": 241684038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396891, "ticker_id": 30477, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:07.085349+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "19587000", "totalAssets": "534710000", "longTermDebt": "11087000", "shortTermDebt": "4916000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "241684038", "totalCurrentAssets": "305018000", "totalShareholderEquity": "312073000", "totalCurrentLiabilities": "46309000", "cashAndShortTermInvestments": "252470000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252470000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 305018000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 534710000, "short_term_debt": 4916000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46309000, "long_term_debt": 11087000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19587000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 312073000, "shares_outstanding": 241684038, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "19587000", "totalAssets": "534710000", "longTermDebt": "11087000", "shortTermDebt": "4916000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "241684038", "totalCurrentAssets": "305018000", "totalShareholderEquity": "312073000", "totalCurrentLiabilities": "46309000", "cashAndShortTermInvestments": "252470000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:07.085349+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 260604000, "total_current_assets": 344388000, "total_assets": 553242000, "short_term_debt": 4496000, "long_term_debt": 12930000, "total_debt": 20919000, "total_liabilities": null, "total_equity": 375975000, "shares_outstanding": 240254449, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396893, "ticker_id": 30477, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:07.085349+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "20919000", "totalAssets": "553242000", "longTermDebt": "12930000", "shortTermDebt": "4496000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "240254449", "totalCurrentAssets": "344388000", "totalShareholderEquity": "375975000", "totalCurrentLiabilities": "40576000", "cashAndShortTermInvestments": "260604000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 260604000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 344388000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 553242000, "short_term_debt": 4496000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40576000, "long_term_debt": 12930000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20919000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 375975000, "shares_outstanding": 240254449, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "20919000", "totalAssets": "553242000", "longTermDebt": "12930000", "shortTermDebt": "4496000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "240254449", "totalCurrentAssets": "344388000", "totalShareholderEquity": "375975000", "totalCurrentLiabilities": "40576000", "cashAndShortTermInvestments": "260604000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:07.085349+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280641000, "total_current_assets": 386256000, "total_assets": 602635000, "short_term_debt": 4111000, "long_term_debt": 14671000, "total_debt": 22361000, "total_liabilities": null, "total_equity": 414707000, "shares_outstanding": 239421312, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396894, "ticker_id": 30477, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:13:07.085349+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "22361000", "totalAssets": "602635000", "longTermDebt": "14671000", "shortTermDebt": "4111000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "239421312", "totalCurrentAssets": "386256000", "totalShareholderEquity": "414707000", "totalCurrentLiabilities": "41388000", "cashAndShortTermInvestments": "280641000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280641000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 386256000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 602635000, "short_term_debt": 4111000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41388000, "long_term_debt": 14671000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22361000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 414707000, "shares_outstanding": 239421312, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "22361000", "totalAssets": "602635000", "longTermDebt": "14671000", "shortTermDebt": "4111000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "239421312", "totalCurrentAssets": "386256000", "totalShareholderEquity": "414707000", "totalCurrentLiabilities": "41388000", "cashAndShortTermInvestments": "280641000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }