{ "ticker": { "uuid": "40ad19b4-4328-4485-afe4-f995496f8b63", "symbol": "GOGL", "name": "Golden Ocean Group Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/40ad19b4-4328-4485-afe4-f995496f8b63/", "api_url": "https://sharemaestro.com/factors/api/tickers/40ad19b4-4328-4485-afe4-f995496f8b63/" }, "ticker_metadata": { "id": 6307, "uuid": "40ad19b4-4328-4485-afe4-f995496f8b63", "symbol": "GOGL", "name": "Golden Ocean Group Ltd", "asset_type": "equity", "market_cap": 1591236000, "stock_exchange_id": 2, "industry": "Marine Shipping", "sector": "Industrials", "description": "Golden Ocean Group Limited, a shipping company, owns and operates a fleet of dry bulk vessels comprising Newcastlemax, Capesize, Panamax and Ultramax vessels globally. The company is headquartered in Hamilton, Bermuda.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "40ad19b4-4328-4485-afe4-f995496f8b63", "symbol": "GOGL", "name": "Golden Ocean Group Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/40ad19b4-4328-4485-afe4-f995496f8b63/", "api_url": "https://sharemaestro.com/factors/api/tickers/40ad19b4-4328-4485-afe4-f995496f8b63/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.84, "value": 0.88, "quality": 0.75, "momentum": 0.18, "coverage": 1, "confidence": 0.466, "delta": null }, "headline_factors": { "price": 7.98, "market_cap": 1591235940, "pe_ratio": 13.9969, "earnings_yield": 0.0714, "ebitda_to_ev": 0.1178, "shareholder_yield": 0.1319, "roe": 0.0623, "piotroski_f_score": 8, "momentum_12_1": -0.0771, "volatility_252d": 0.4002 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:00.234350+00:00", "batch_id": "" }, "size": { "price_close": 7.98, "market_cap": 1591235940, "market_cap_usd": 1591235940, "enterprise_value": 2928362940, "shares_outstanding": 199403000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.9969, "pb_ratio": 0.8715, "ptbv_ratio": 0.8723, "ps_ratio": 1.8425, "pcf_ratio": 6.4642, "pfcf_ratio": 4.977, "ev_ebitda": 8.4892, "ev_ebit": 14.1816, "ev_sales": 3.3908, "ev_fcf": 9.1592, "earnings_yield": 0.0714, "fcf_yield": 0.1092, "price_to_sales": 1.8425, "price_to_book": 0.8715, "price_to_cashflow": 6.4642, "ebitda_to_ev": 0.1178, "sales_yield": 0.2949 }, "yield": { "dividend_yield": 0.1319, "buyback_yield": 0, "shareholder_yield": 0.1319, "debt_paydown_yield": null, "total_yield": 0.1319 }, "quality": { "gross_margin": 0.2861, "operating_margin": 0.2391, "net_margin": 0.1316, "ebitda_margin": 0.3994, "fcf_margin": 0.3702, "roe": 0.0623, "roa": 0.0335, "roic": 0.0649, "roc_greenblatt": null, "asset_turnover": 0.2545, "cash_conversion": 2.8123, "accruals_ratio": -0.039, "sbc_to_revenue": 0, "piotroski_f_score": 8, "altman_z_score": 1.1427, "earnings_stability_5y": 0.9507, "revenue_stability_5y": 0.2515, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0728, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8586, "net_debt_to_ebitda": 3.8763, "debt_to_assets": 0.4255, "interest_coverage": 2.1649, "current_ratio": 0.8142, "quick_ratio": 0.7088, "net_debt": 1337127000, "local_beta": -0.0006, "volatility_252d": 0.4002, "volatility_60d": 0, "max_drawdown_12m": -0.3191, "risk_adjusted_momentum": -0.1926 }, "growth": { "revenue_growth_1y": -0.0773, "revenue_growth_3y_cagr": -0.0698, "revenue_growth_5y_cagr": 0.0653, "eps_growth_1y": -0.3904, "eps_growth_3y_cagr": -0.2491, "eps_growth_5y_cagr": 0.4311, "fcf_growth_1y": -0.5239, "book_value_growth_1y": -0.009, "revenue_growth": -0.0773, "earnings_growth": -0.3904 }, "momentum": { "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.0668, "price_return_9m": -0.0393, "price_return_12m": -0.0771, "price_return_12m_ex1m": -0.0771, "momentum_6m": 0.0668, "momentum_12m": -0.0771, "momentum_12_1": -0.0771, "distance_from_52w_high": -0.156, "distance_from_52w_low": 0.2394, "relative_strength": -0.235 }, "raw_ttm": { "revenue_ttm": 863612000, "gross_profit_ttm": 247081000, "ebit_ttm": 206490000, "ebitda_ttm": 344952000, "net_income_ttm": 113685000, "eps_diluted_ttm": 0.5701, "operating_cash_flow_ttm": 246162000, "capital_expenditure_ttm": 73556000, "fcf_ttm": 319718000, "dividends_paid_ttm": 209935000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 95383000, "cash_and_equivalents": 106705000, "total_current_assets": 289602000, "total_current_liabilities": 355708000, "net_ppe": null, "total_assets": 3393626000, "total_debt": 1443832000, "total_equity": 1825925000, "net_working_capital": 60590000, "book_value_per_share": 9.157, "retained_earnings": 246797000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1824198000, "tangible_book_per_share": 9.1483 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 36, "rank_pb": 16, "rank_ptbv": 13, "rank_ps": 45, "rank_pcf": 25, "rank_ev_ebitda": 29, "rank_ev_ebit": 55, "rank_earnings_yield": 36, "rank_fcf_yield": 37, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 57, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 72, "rank_fcf_margin": 22, "rank_piotroski": 8, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 73 }, "composites": { "value_composite": 12, "quality_composite": 25, "momentum_composite": 82, "growth_composite": 83, "yield_composite": 4, "svqf_composite": 18, "vc1_composite": 12, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 38, "overall_composite": 16, "quality_value_composite": 0.8124, "os_score": 0.84, "value_percentile": 0.88, "quality_percentile": 0.75, "momentum_percentile": 0.18, "factor_coverage": 1, "signal_confidence": 0.466, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 38, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1322, "ticker_id": 6307, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:00.234350+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.98, "market_cap": 1591235940, "market_cap_usd": 1591235940, "enterprise_value": 2928362940, "shares_outstanding": 199403000, "fx_rate_to_usd": null, "pe_ratio": 13.9968856, "pb_ratio": 0.8714684, "ptbv_ratio": 0.87229344, "ps_ratio": 1.8425357, "pcf_ratio": 6.46418188, "pfcf_ratio": 4.97699829, "ev_ebitda": 8.48918963, "ev_ebit": 14.1816211, "ev_sales": 3.39083169, "ev_fcf": 9.15920574, "earnings_yield": 0.07144446, "fcf_yield": 0.10917977, "dividend_yield": 0.13193204, "buyback_yield": 0, "shareholder_yield": 0.13193204, "debt_paydown_yield": null, "total_yield": 0.13193204, "gross_margin": 0.28610186, "operating_margin": 0.23910043, "net_margin": 0.13163898, "ebitda_margin": 0.39942937, "fcf_margin": 0.37021023, "roe": 0.06226159, "roa": 0.03349957, "roic": 0.064858, "roc_greenblatt": null, "asset_turnover": 0.25448061, "cash_conversion": 2.81231473, "accruals_ratio": -0.03903701, "sbc_to_revenue": 0, "debt_to_equity": 0.85857908, "net_debt_to_ebitda": 3.87626974, "debt_to_assets": 0.42545407, "interest_coverage": 2.16485118, "current_ratio": 0.81415656, "quick_ratio": 0.70883702, "net_debt": 1337127000, "revenue_growth_1y": -0.07732381, "revenue_growth_3y_cagr": -0.0697973, "revenue_growth_5y_cagr": 0.06531132, "eps_growth_1y": -0.39036685, "eps_growth_3y_cagr": -0.24910871, "eps_growth_5y_cagr": 0.43107168, "fcf_growth_1y": -0.52387207, "book_value_growth_1y": -0.00898509, "piotroski_f_score": 8, "altman_z_score": 1.14271905, "earnings_stability_5y": 0.950706, "revenue_stability_5y": 0.251466, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.06684492, "price_return_9m": -0.03928344, "price_return_12m": -0.07707254, "price_return_12m_ex1m": -0.07707254, "distance_from_52w_high": -0.15603782, "distance_from_52w_low": 0.23943837, "relative_strength": -0.23501359, "local_beta": -0.0006, "volatility_252d": 0.400207, "volatility_60d": 0, "max_drawdown_12m": -0.31907693, "revenue_ttm": 863612000, "gross_profit_ttm": 247081000, "ebit_ttm": 206490000, "ebitda_ttm": 344952000, "net_income_ttm": 113685000, "eps_diluted_ttm": 0.57012683, "operating_cash_flow_ttm": 246162000, "capital_expenditure_ttm": 73556000, "fcf_ttm": 319718000, "dividends_paid_ttm": 209935000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 95383000, "cash_and_equivalents": 106705000, "total_current_assets": 289602000, "total_current_liabilities": 355708000, "net_ppe": null, "total_assets": 3393626000, "total_debt": 1443832000, "total_equity": 1825925000, "net_working_capital": 60590000, "book_value_per_share": 9.15695852, "retained_earnings": 246797000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1824198000, "tangible_book_per_share": 9.14829767, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 36, "rank_pb": 16, "rank_ptbv": 13, "rank_ps": 45, "rank_pcf": 25, "rank_ev_ebitda": 29, "rank_ev_ebit": 55, "rank_earnings_yield": 36, "rank_fcf_yield": 37, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 57, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 72, "rank_fcf_margin": 22, "rank_piotroski": 8, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 73, "value_composite": 12, "quality_composite": 25, "momentum_composite": 82, "growth_composite": 83, "yield_composite": 4, "svqf_composite": 18, "vc1_composite": 12, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 38, "overall_composite": 16, "factor_coverage": 1, "signal_confidence": 0.466, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.98, "os": 0.84, "value": 0.88, "quality": 0.75, "momentum": 0.18, "confidence": 0.466, "coverage": 1, "pe_ratio": 13.9969, "earnings_yield": 0.0714, "shareholder_yield": 0.1319, "roe": 0.0623, "momentum_12_1": -0.0771, "complete_fields": { "id": 1322, "ticker_id": 6307, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:00.234350+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.98, "market_cap": 1591235940, "market_cap_usd": 1591235940, "enterprise_value": 2928362940, "shares_outstanding": 199403000, "fx_rate_to_usd": null, "pe_ratio": 13.9968856, "pb_ratio": 0.8714684, "ptbv_ratio": 0.87229344, "ps_ratio": 1.8425357, "pcf_ratio": 6.46418188, "pfcf_ratio": 4.97699829, "ev_ebitda": 8.48918963, "ev_ebit": 14.1816211, "ev_sales": 3.39083169, "ev_fcf": 9.15920574, "earnings_yield": 0.07144446, "fcf_yield": 0.10917977, "dividend_yield": 0.13193204, "buyback_yield": 0, "shareholder_yield": 0.13193204, "debt_paydown_yield": null, "total_yield": 0.13193204, "gross_margin": 0.28610186, "operating_margin": 0.23910043, "net_margin": 0.13163898, "ebitda_margin": 0.39942937, "fcf_margin": 0.37021023, "roe": 0.06226159, "roa": 0.03349957, "roic": 0.064858, "roc_greenblatt": null, "asset_turnover": 0.25448061, "cash_conversion": 2.81231473, "accruals_ratio": -0.03903701, "sbc_to_revenue": 0, "debt_to_equity": 0.85857908, "net_debt_to_ebitda": 3.87626974, "debt_to_assets": 0.42545407, "interest_coverage": 2.16485118, "current_ratio": 0.81415656, "quick_ratio": 0.70883702, "net_debt": 1337127000, "revenue_growth_1y": -0.07732381, "revenue_growth_3y_cagr": -0.0697973, "revenue_growth_5y_cagr": 0.06531132, "eps_growth_1y": -0.39036685, "eps_growth_3y_cagr": -0.24910871, "eps_growth_5y_cagr": 0.43107168, "fcf_growth_1y": -0.52387207, "book_value_growth_1y": -0.00898509, "piotroski_f_score": 8, "altman_z_score": 1.14271905, "earnings_stability_5y": 0.950706, "revenue_stability_5y": 0.251466, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0, "price_return_6m": 0.06684492, "price_return_9m": -0.03928344, "price_return_12m": -0.07707254, "price_return_12m_ex1m": -0.07707254, "distance_from_52w_high": -0.15603782, "distance_from_52w_low": 0.23943837, "relative_strength": -0.23501359, "local_beta": -0.0006, "volatility_252d": 0.400207, "volatility_60d": 0, "max_drawdown_12m": -0.31907693, "revenue_ttm": 863612000, "gross_profit_ttm": 247081000, "ebit_ttm": 206490000, "ebitda_ttm": 344952000, "net_income_ttm": 113685000, "eps_diluted_ttm": 0.57012683, "operating_cash_flow_ttm": 246162000, "capital_expenditure_ttm": 73556000, "fcf_ttm": 319718000, "dividends_paid_ttm": 209935000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 95383000, "cash_and_equivalents": 106705000, "total_current_assets": 289602000, "total_current_liabilities": 355708000, "net_ppe": null, "total_assets": 3393626000, "total_debt": 1443832000, "total_equity": 1825925000, "net_working_capital": 60590000, "book_value_per_share": 9.15695852, "retained_earnings": 246797000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1824198000, "tangible_book_per_share": 9.14829767, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 36, "rank_pb": 16, "rank_ptbv": 13, "rank_ps": 45, "rank_pcf": 25, "rank_ev_ebitda": 29, "rank_ev_ebit": 55, "rank_earnings_yield": 36, "rank_fcf_yield": 37, "rank_dividend_yield": 5, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 57, "rank_roc": 50, "rank_roic": 54, "rank_gross_margin": 72, "rank_fcf_margin": 22, "rank_piotroski": 8, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 73, "value_composite": 12, "quality_composite": 25, "momentum_composite": 82, "growth_composite": 83, "yield_composite": 4, "svqf_composite": 18, "vc1_composite": 12, "vc2_composite": 7, "vc3_composite": 7, "trending_value_composite": 38, "overall_composite": 16, "factor_coverage": 1, "signal_confidence": 0.466, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "income_statement": { "revenue": 968420000, "cost_of_revenue": 509576000, "gross_profit": 458844000, "ebit": 292914000, "ebitda": 432842000, "pretax_income": 223762000, "tax_provision": 548000, "net_income": 223214000, "net_income_to_common": 223214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129106000, "total_current_assets": 286541000, "total_assets": 3379294000, "short_term_debt": 135091000, "long_term_debt": 1188679000, "total_debt": 1323770000, "total_liabilities": 1479317000, "total_equity": 1899977000, "shares_outstanding": 199992000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 365298000, "capital_expenditure": 101450000, "free_cash_flow": 466748000, "dividends_paid": 239913000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82666, "ticker_id": 6307, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "292914000", "ebitda": "432842000", "netIncome": "223214000", "grossProfit": "458844000", "depreciation": "None", "totalRevenue": "968420000", "costOfRevenue": "509576000", "interestIncome": "6872000", "incomeBeforeTax": "223762000", "interestExpense": "101542000", "operatingIncome": "314341000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "548000", "reportedCurrency": "USD", "netInterestIncome": "-101721000", "nonInterestIncome": "None", "operatingExpenses": "144503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139928000", "sellingGeneralAndAdministrative": "24303000", "netIncomeFromContinuingOperations": "223214000" }, "balance": { "goodwill": "None", "inventory": "37463000", "commonStock": "10061000", "currentDebt": "None", "investments": "None", "totalAssets": "3379294000", "longTermDebt": "1188679000", "shortTermDebt": "135091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "320849000", "totalLiabilities": "1479317000", "otherCurrentAssets": "27316000", "totalCurrentAssets": "286541000", "currentLongTermDebt": "113848000", "longTermInvestments": "53056000", "shortTermInvestments": "None", "currentNetReceivables": "101380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3092753000", "currentAccountsPayable": "11793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1379846000", "totalShareholderEquity": "1899977000", "capitalLeaseObligations": "77319000", "otherCurrentLiabilities": "86327000", "totalCurrentLiabilities": "234392000", "otherNonCurrentLiabilities": "170000", "totalNonCurrentLiabilities": "1244925000", "cashAndShortTermInvestments": "129106000", "commonStockSharesOutstanding": "199992000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223214000", "profitLoss": "None", "dividendPayout": "239913000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3423000", "operatingCashflow": "365298000", "capitalExpenditures": "101450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344004000", "cashflowFromInvestment": "-8201000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "239913000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5737000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 968420000, "cost_of_revenue": 509576000, "gross_profit": 458844000, "research_and_development": null, "selling_general_admin": 24303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 292914000, "depreciation_amortisation": 139928000, "ebitda": 432842000, "interest_expense": 101542000, "interest_income": null, "other_non_operating": null, "pretax_income": 223762000, "tax_provision": 548000, "effective_tax_rate": null, "net_income": 223214000, "net_income_continuing_ops": 223214000, "net_income_to_common": 223214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129106000, "short_term_investments": null, "net_receivables": 101380000, "inventory": 37463000, "other_current_assets": null, "total_current_assets": 286541000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3092753000, "total_assets": 3379294000, "short_term_debt": 135091000, "accounts_payable": 11793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234392000, "long_term_debt": 1188679000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1244925000, "total_liabilities": 1479317000, "total_debt": 1323770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 320849000, "total_equity": 1899977000, "shares_outstanding": 199992000, "operating_cash_flow": 365298000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8201000, "dividends_paid": 239913000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -344004000, "free_cash_flow": 466748000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "292914000", "ebitda": "432842000", "netIncome": "223214000", "grossProfit": "458844000", "depreciation": "None", "totalRevenue": "968420000", "costOfRevenue": "509576000", "interestIncome": "6872000", "incomeBeforeTax": "223762000", "interestExpense": "101542000", "operatingIncome": "314341000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "548000", "reportedCurrency": "USD", "netInterestIncome": "-101721000", "nonInterestIncome": "None", "operatingExpenses": "144503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "509576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139928000", "sellingGeneralAndAdministrative": "24303000", "netIncomeFromContinuingOperations": "223214000" }, "balance": { "goodwill": "None", "inventory": "37463000", "commonStock": "10061000", "currentDebt": "None", "investments": "None", "totalAssets": "3379294000", "longTermDebt": "1188679000", "shortTermDebt": "135091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "320849000", "totalLiabilities": "1479317000", "otherCurrentAssets": "27316000", "totalCurrentAssets": "286541000", "currentLongTermDebt": "113848000", "longTermInvestments": "53056000", "shortTermInvestments": "None", "currentNetReceivables": "101380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3092753000", "currentAccountsPayable": "11793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1379846000", "totalShareholderEquity": "1899977000", "capitalLeaseObligations": "77319000", "otherCurrentLiabilities": "86327000", "totalCurrentLiabilities": "234392000", "otherNonCurrentLiabilities": "170000", "totalNonCurrentLiabilities": "1244925000", "cashAndShortTermInvestments": "129106000", "commonStockSharesOutstanding": "199992000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "223214000", "profitLoss": "None", "dividendPayout": "239913000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3423000", "operatingCashflow": "365298000", "capitalExpenditures": "101450000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-344004000", "cashflowFromInvestment": "-8201000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "239913000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5737000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139928000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "income_statement": { "revenue": 885767000, "cost_of_revenue": 675884000, "gross_profit": 209883000, "ebit": 216473000, "ebitda": 352021000, "pretax_income": 112809000, "tax_provision": 541000, "net_income": 112268000, "net_income_to_common": 112268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116382000, "total_current_assets": 278917000, "total_assets": 3489018000, "short_term_debt": 131714000, "long_term_debt": 1260758000, "total_debt": 1392472000, "total_liabilities": 1567127000, "total_equity": 1921891000, "shares_outstanding": 200481000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 266337000, "capital_expenditure": 477543000, "free_cash_flow": 743880000, "dividends_paid": 100020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82671, "ticker_id": 6307, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "216473000", "ebitda": "352021000", "netIncome": "112268000", "grossProfit": "209883000", "depreciation": "None", "totalRevenue": "885767000", "costOfRevenue": "675884000", "interestIncome": "4750000", "incomeBeforeTax": "112809000", "interestExpense": "103664000", "operatingIncome": "188612000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "541000", "reportedCurrency": "USD", "netInterestIncome": "-89466000", "nonInterestIncome": "None", "operatingExpenses": "18679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "675884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135548000", "sellingGeneralAndAdministrative": "18079000", "netIncomeFromContinuingOperations": "123007000" }, "balance": { "goodwill": "None", "inventory": "40887000", "commonStock": "10061000", "currentDebt": "None", "investments": "None", "totalAssets": "3489018000", "longTermDebt": "1260758000", "shortTermDebt": "131714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "339976000", "totalLiabilities": "1567127000", "otherCurrentAssets": "25063000", "totalCurrentAssets": "278917000", "currentLongTermDebt": "109309000", "longTermInvestments": "58536000", "shortTermInvestments": "0", "currentNetReceivables": "110589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3210101000", "currentAccountsPayable": "9524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1469908000", "totalShareholderEquity": "1921891000", "capitalLeaseObligations": "99841000", "otherCurrentLiabilities": "83755000", "totalCurrentLiabilities": "226191000", "otherNonCurrentLiabilities": "2570000", "totalNonCurrentLiabilities": "1340936000", "cashAndShortTermInvestments": "116382000", "commonStockSharesOutstanding": "200481000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112268000", "profitLoss": "None", "dividendPayout": "100020000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3530000", "operatingCashflow": "266337000", "capitalExpenditures": "477543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95997000", "cashflowFromInvestment": "-381771000", "stockBasedCompensation": "273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 885767000, "cost_of_revenue": 675884000, "gross_profit": 209883000, "research_and_development": null, "selling_general_admin": 18079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 216473000, "depreciation_amortisation": 135548000, "ebitda": 352021000, "interest_expense": 103664000, "interest_income": null, "other_non_operating": null, "pretax_income": 112809000, "tax_provision": 541000, "effective_tax_rate": null, "net_income": 112268000, "net_income_continuing_ops": 123007000, "net_income_to_common": 112268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116382000, "short_term_investments": 0, "net_receivables": 110589000, "inventory": 40887000, "other_current_assets": null, "total_current_assets": 278917000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3210101000, "total_assets": 3489018000, "short_term_debt": 131714000, "accounts_payable": 9524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226191000, "long_term_debt": 1260758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1340936000, "total_liabilities": 1567127000, "total_debt": 1392472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 339976000, "total_equity": 1921891000, "shares_outstanding": 200481000, "operating_cash_flow": 266337000, "stock_based_compensation": 273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 477543000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -381771000, "dividends_paid": 100020000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95997000, "free_cash_flow": 743880000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "216473000", "ebitda": "352021000", "netIncome": "112268000", "grossProfit": "209883000", "depreciation": "None", "totalRevenue": "885767000", "costOfRevenue": "675884000", "interestIncome": "4750000", "incomeBeforeTax": "112809000", "interestExpense": "103664000", "operatingIncome": "188612000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "541000", "reportedCurrency": "USD", "netInterestIncome": "-89466000", "nonInterestIncome": "None", "operatingExpenses": "18679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "675884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135548000", "sellingGeneralAndAdministrative": "18079000", "netIncomeFromContinuingOperations": "123007000" }, "balance": { "goodwill": "None", "inventory": "40887000", "commonStock": "10061000", "currentDebt": "None", "investments": "None", "totalAssets": "3489018000", "longTermDebt": "1260758000", "shortTermDebt": "131714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "339976000", "totalLiabilities": "1567127000", "otherCurrentAssets": "25063000", "totalCurrentAssets": "278917000", "currentLongTermDebt": "109309000", "longTermInvestments": "58536000", "shortTermInvestments": "0", "currentNetReceivables": "110589000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3210101000", "currentAccountsPayable": "9524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1469908000", "totalShareholderEquity": "1921891000", "capitalLeaseObligations": "99841000", "otherCurrentLiabilities": "83755000", "totalCurrentLiabilities": "226191000", "otherNonCurrentLiabilities": "2570000", "totalNonCurrentLiabilities": "1340936000", "cashAndShortTermInvestments": "116382000", "commonStockSharesOutstanding": "200481000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112268000", "profitLoss": "None", "dividendPayout": "100020000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3530000", "operatingCashflow": "266337000", "capitalExpenditures": "477543000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95997000", "cashflowFromInvestment": "-381771000", "stockBasedCompensation": "273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100020000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8357000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "income_statement": { "revenue": 1113456000, "cost_of_revenue": 691766000, "gross_profit": 421690000, "ebit": 400902000, "ebitda": 530741000, "pretax_income": 462226000, "tax_provision": 379000, "net_income": 461847000, "net_income_to_common": 461847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134784000, "total_current_assets": 299147000, "total_assets": 3257291000, "short_term_debt": 118111000, "long_term_debt": 1027991000, "total_debt": 1146102000, "total_liabilities": 1340258000, "total_equity": 1917033000, "shares_outstanding": 201188000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 503387000, "capital_expenditure": 61031000, "free_cash_flow": 564418000, "dividends_paid": 471676000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82676, "ticker_id": 6307, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "400902000", "ebitda": "530741000", "netIncome": "461847000", "grossProfit": "421690000", "depreciation": "None", "totalRevenue": "1113456000", "costOfRevenue": "691766000", "interestIncome": "2345000", "incomeBeforeTax": "462226000", "interestExpense": "56248000", "operatingIncome": "435087000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "379000", "reportedCurrency": "USD", "netInterestIncome": "-53622000", "nonInterestIncome": "None", "operatingExpenses": "20788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "691766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129839000", "sellingGeneralAndAdministrative": "20375000", "netIncomeFromContinuingOperations": "461847000" }, "balance": { "goodwill": "None", "inventory": "45434000", "commonStock": "10061000", "currentDebt": "None", "investments": "None", "totalAssets": "3257291000", "longTermDebt": "1027991000", "shortTermDebt": "118111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "328878000", "totalLiabilities": "1340258000", "otherCurrentAssets": "87102000", "totalCurrentAssets": "299147000", "currentLongTermDebt": "92865000", "longTermInvestments": "65400000", "shortTermInvestments": "2187000", "currentNetReceivables": "29640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2958144000", "currentAccountsPayable": "7143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2856918000", "shortLongTermDebtTotal": "1245428000", "totalShareholderEquity": "1917033000", "capitalLeaseObligations": "124572000", "otherCurrentLiabilities": "85993000", "totalCurrentLiabilities": "211628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1128630000", "cashAndShortTermInvestments": "134784000", "commonStockSharesOutstanding": "201188000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "461847000", "profitLoss": "None", "dividendPayout": "471676000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2051000", "operatingCashflow": "503387000", "capitalExpenditures": "61031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-648147000", "cashflowFromInvestment": "72816000", "stockBasedCompensation": "566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "471676000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3273000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1113456000, "cost_of_revenue": 691766000, "gross_profit": 421690000, "research_and_development": null, "selling_general_admin": 20375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 400902000, "depreciation_amortisation": 129839000, "ebitda": 530741000, "interest_expense": 56248000, "interest_income": null, "other_non_operating": null, "pretax_income": 462226000, "tax_provision": 379000, "effective_tax_rate": null, "net_income": 461847000, "net_income_continuing_ops": 461847000, "net_income_to_common": 461847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134784000, "short_term_investments": 2187000, "net_receivables": 29640000, "inventory": 45434000, "other_current_assets": null, "total_current_assets": 299147000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2958144000, "total_assets": 3257291000, "short_term_debt": 118111000, "accounts_payable": 7143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211628000, "long_term_debt": 1027991000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1128630000, "total_liabilities": 1340258000, "total_debt": 1146102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 328878000, "total_equity": 1917033000, "shares_outstanding": 201188000, "operating_cash_flow": 503387000, "stock_based_compensation": 566000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61031000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 72816000, "dividends_paid": 471676000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -648147000, "free_cash_flow": 564418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "400902000", "ebitda": "530741000", "netIncome": "461847000", "grossProfit": "421690000", "depreciation": "None", "totalRevenue": "1113456000", "costOfRevenue": "691766000", "interestIncome": "2345000", "incomeBeforeTax": "462226000", "interestExpense": "56248000", "operatingIncome": "435087000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "379000", "reportedCurrency": "USD", "netInterestIncome": "-53622000", "nonInterestIncome": "None", "operatingExpenses": "20788000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "691766000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129839000", "sellingGeneralAndAdministrative": "20375000", "netIncomeFromContinuingOperations": "461847000" }, "balance": { "goodwill": "None", "inventory": "45434000", "commonStock": "10061000", "currentDebt": "None", "investments": "None", "totalAssets": "3257291000", "longTermDebt": "1027991000", "shortTermDebt": "118111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "328878000", "totalLiabilities": "1340258000", "otherCurrentAssets": "87102000", "totalCurrentAssets": "299147000", "currentLongTermDebt": "92865000", "longTermInvestments": "65400000", "shortTermInvestments": "2187000", "currentNetReceivables": "29640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2958144000", "currentAccountsPayable": "7143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2856918000", "shortLongTermDebtTotal": "1245428000", "totalShareholderEquity": "1917033000", "capitalLeaseObligations": "124572000", "otherCurrentLiabilities": "85993000", "totalCurrentLiabilities": "211628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1128630000", "cashAndShortTermInvestments": "134784000", "commonStockSharesOutstanding": "201188000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "461847000", "profitLoss": "None", "dividendPayout": "471676000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2051000", "operatingCashflow": "503387000", "capitalExpenditures": "61031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-648147000", "cashflowFromInvestment": "72816000", "stockBasedCompensation": "566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "471676000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3273000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "income_statement": { "revenue": 1203181000, "cost_of_revenue": 675017000, "gross_profit": 528164000, "ebit": 567516000, "ebitda": 691215000, "pretax_income": 527607000, "tax_provision": 389000, "net_income": 527218000, "net_income_to_common": 527218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197032000, "total_current_assets": 369390000, "total_assets": 3454177000, "short_term_debt": 151843000, "long_term_debt": 1156481000, "total_debt": 1308324000, "total_liabilities": 1525436000, "total_equity": 1928741000, "shares_outstanding": 192970000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 560398000, "capital_expenditure": 444999000, "free_cash_flow": 1005397000, "dividends_paid": 320692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82681, "ticker_id": 6307, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "567516000", "ebitda": "691215000", "netIncome": "527218000", "grossProfit": "528164000", "depreciation": "None", "totalRevenue": "1203181000", "costOfRevenue": "675017000", "interestIncome": "484000", "incomeBeforeTax": "527607000", "interestExpense": "39909000", "operatingIncome": "513608000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "389000", "reportedCurrency": "USD", "netInterestIncome": "-40948000", "nonInterestIncome": "None", "operatingExpenses": "20157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "675017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123699000", "sellingGeneralAndAdministrative": "18149000", "netIncomeFromContinuingOperations": "527218000" }, "balance": { "goodwill": "None", "inventory": "43383000", "commonStock": "10061000", "currentDebt": "None", "investments": "None", "totalAssets": "3454177000", "longTermDebt": "1156481000", "shortTermDebt": "151843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "160055000", "totalLiabilities": "1525436000", "otherCurrentAssets": "81369000", "totalCurrentAssets": "369390000", "currentLongTermDebt": "105864000", "longTermInvestments": "41343000", "shortTermInvestments": "1684000", "currentNetReceivables": "43314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3084787000", "currentAccountsPayable": "6462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3034499000", "shortLongTermDebtTotal": "1418842000", "totalShareholderEquity": "1928741000", "capitalLeaseObligations": "156497000", "otherCurrentLiabilities": "89374000", "totalCurrentLiabilities": "248073000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1277363000", "cashAndShortTermInvestments": "197032000", "commonStockSharesOutstanding": "192970000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "197032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "527218000", "profitLoss": "None", "dividendPayout": "320692000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-18219000", "operatingCashflow": "560398000", "capitalExpenditures": "444999000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135459000", "cashflowFromInvestment": "-390024000", "stockBasedCompensation": "620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "320692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "497975000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1203181000, "cost_of_revenue": 675017000, "gross_profit": 528164000, "research_and_development": null, "selling_general_admin": 18149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 567516000, "depreciation_amortisation": 123699000, "ebitda": 691215000, "interest_expense": 39909000, "interest_income": null, "other_non_operating": null, "pretax_income": 527607000, "tax_provision": 389000, "effective_tax_rate": null, "net_income": 527218000, "net_income_continuing_ops": 527218000, "net_income_to_common": 527218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197032000, "short_term_investments": 1684000, "net_receivables": 43314000, "inventory": 43383000, "other_current_assets": null, "total_current_assets": 369390000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3084787000, "total_assets": 3454177000, "short_term_debt": 151843000, "accounts_payable": 6462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248073000, "long_term_debt": 1156481000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1277363000, "total_liabilities": 1525436000, "total_debt": 1308324000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 160055000, "total_equity": 1928741000, "shares_outstanding": 192970000, "operating_cash_flow": 560398000, "stock_based_compensation": 620000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 444999000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -390024000, "dividends_paid": 320692000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135459000, "free_cash_flow": 1005397000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "567516000", "ebitda": "691215000", "netIncome": "527218000", "grossProfit": "528164000", "depreciation": "None", "totalRevenue": "1203181000", "costOfRevenue": "675017000", "interestIncome": "484000", "incomeBeforeTax": "527607000", "interestExpense": "39909000", "operatingIncome": "513608000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "389000", "reportedCurrency": "USD", "netInterestIncome": "-40948000", "nonInterestIncome": "None", "operatingExpenses": "20157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "675017000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123699000", "sellingGeneralAndAdministrative": "18149000", "netIncomeFromContinuingOperations": "527218000" }, "balance": { "goodwill": "None", "inventory": "43383000", "commonStock": "10061000", "currentDebt": "None", "investments": "None", "totalAssets": "3454177000", "longTermDebt": "1156481000", "shortTermDebt": "151843000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "160055000", "totalLiabilities": "1525436000", "otherCurrentAssets": "81369000", "totalCurrentAssets": "369390000", "currentLongTermDebt": "105864000", "longTermInvestments": "41343000", "shortTermInvestments": "1684000", "currentNetReceivables": "43314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3084787000", "currentAccountsPayable": "6462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3034499000", "shortLongTermDebtTotal": "1418842000", "totalShareholderEquity": "1928741000", "capitalLeaseObligations": "156497000", "otherCurrentLiabilities": "89374000", "totalCurrentLiabilities": "248073000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1277363000", "cashAndShortTermInvestments": "197032000", "commonStockSharesOutstanding": "192970000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "197032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "527218000", "profitLoss": "None", "dividendPayout": "320692000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-18219000", "operatingCashflow": "560398000", "capitalExpenditures": "444999000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135459000", "cashflowFromInvestment": "-390024000", "stockBasedCompensation": "620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "320692000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "497975000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "income_statement": { "revenue": 607943000, "cost_of_revenue": 563894000, "gross_profit": 44049000, "ebit": -90061000, "ebitda": 21242000, "pretax_income": -137538000, "tax_provision": 131000, "net_income": -137669000, "net_income_to_common": -137669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153093000, "total_current_assets": 284529000, "total_assets": 2721067000, "short_term_debt": 155647000, "long_term_debt": 957652000, "total_debt": 1113299000, "total_liabilities": 1352311000, "total_equity": 1368756000, "shares_outstanding": 143566932, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 140640000, "capital_expenditure": 25271000, "free_cash_flow": 165911000, "dividends_paid": 7164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82686, "ticker_id": 6307, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-90061000", "ebitda": "21242000", "netIncome": "-137669000", "grossProfit": "44049000", "depreciation": "None", "totalRevenue": "607943000", "costOfRevenue": "563894000", "interestIncome": "1193000", "incomeBeforeTax": "-137538000", "interestExpense": "47477000", "operatingIncome": "19773000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "131000", "reportedCurrency": "USD", "netInterestIncome": "-57286000", "nonInterestIncome": "None", "operatingExpenses": "10757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111303000", "sellingGeneralAndAdministrative": "13722000", "netIncomeFromContinuingOperations": "-137669000" }, "balance": { "goodwill": "None", "inventory": "25165000", "commonStock": "7215000", "currentDebt": "None", "investments": "None", "totalAssets": "2721067000", "longTermDebt": "957652000", "shortTermDebt": "155647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-366722000", "totalLiabilities": "1352311000", "otherCurrentAssets": "66778000", "totalCurrentAssets": "284529000", "currentLongTermDebt": "87831000", "longTermInvestments": "16399000", "shortTermInvestments": "3684000", "currentNetReceivables": "35809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2436538000", "currentAccountsPayable": "18402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2403905000", "shortLongTermDebtTotal": "1238725000", "totalShareholderEquity": "1368756000", "capitalLeaseObligations": "193242000", "otherCurrentLiabilities": "67455000", "totalCurrentLiabilities": "241675000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1110636000", "cashAndShortTermInvestments": "153093000", "commonStockSharesOutstanding": "143566932", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137669000", "profitLoss": "None", "dividendPayout": "7164000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3070000", "operatingCashflow": "140640000", "capitalExpenditures": "25271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109631000", "cashflowFromInvestment": "-19151000", "stockBasedCompensation": "264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 607943000, "cost_of_revenue": 563894000, "gross_profit": 44049000, "research_and_development": null, "selling_general_admin": 13722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -90061000, "depreciation_amortisation": 111303000, "ebitda": 21242000, "interest_expense": 47477000, "interest_income": null, "other_non_operating": null, "pretax_income": -137538000, "tax_provision": 131000, "effective_tax_rate": null, "net_income": -137669000, "net_income_continuing_ops": -137669000, "net_income_to_common": -137669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153093000, "short_term_investments": 3684000, "net_receivables": 35809000, "inventory": 25165000, "other_current_assets": null, "total_current_assets": 284529000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2436538000, "total_assets": 2721067000, "short_term_debt": 155647000, "accounts_payable": 18402000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241675000, "long_term_debt": 957652000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1110636000, "total_liabilities": 1352311000, "total_debt": 1113299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -366722000, "total_equity": 1368756000, "shares_outstanding": 143566932, "operating_cash_flow": 140640000, "stock_based_compensation": 264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19151000, "dividends_paid": 7164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -109631000, "free_cash_flow": 165911000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-90061000", "ebitda": "21242000", "netIncome": "-137669000", "grossProfit": "44049000", "depreciation": "None", "totalRevenue": "607943000", "costOfRevenue": "563894000", "interestIncome": "1193000", "incomeBeforeTax": "-137538000", "interestExpense": "47477000", "operatingIncome": "19773000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "131000", "reportedCurrency": "USD", "netInterestIncome": "-57286000", "nonInterestIncome": "None", "operatingExpenses": "10757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "563894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "111303000", "sellingGeneralAndAdministrative": "13722000", "netIncomeFromContinuingOperations": "-137669000" }, "balance": { "goodwill": "None", "inventory": "25165000", "commonStock": "7215000", "currentDebt": "None", "investments": "None", "totalAssets": "2721067000", "longTermDebt": "957652000", "shortTermDebt": "155647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-366722000", "totalLiabilities": "1352311000", "otherCurrentAssets": "66778000", "totalCurrentAssets": "284529000", "currentLongTermDebt": "87831000", "longTermInvestments": "16399000", "shortTermInvestments": "3684000", "currentNetReceivables": "35809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2436538000", "currentAccountsPayable": "18402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2403905000", "shortLongTermDebtTotal": "1238725000", "totalShareholderEquity": "1368756000", "capitalLeaseObligations": "193242000", "otherCurrentLiabilities": "67455000", "totalCurrentLiabilities": "241675000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1110636000", "cashAndShortTermInvestments": "153093000", "commonStockSharesOutstanding": "143566932", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-137669000", "profitLoss": "None", "dividendPayout": "7164000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3070000", "operatingCashflow": "140640000", "capitalExpenditures": "25271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-109631000", "cashflowFromInvestment": "-19151000", "stockBasedCompensation": "264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "income_statement": { "revenue": 705799000, "cost_of_revenue": 589850000, "gross_profit": 115949000, "ebit": 96973000, "ebitda": 190818000, "pretax_income": 37426000, "tax_provision": 237000, "net_income": 37189000, "net_income_to_common": 37189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88931000, "total_current_assets": 273077000, "total_assets": 2966057000, "short_term_debt": 128925000, "long_term_debt": 1026083000, "total_debt": 1155008000, "total_liabilities": 1452666000, "total_equity": 1513391000, "shares_outstanding": 143884562, "goodwill_and_intangibles": 4073000 }, "cash_flow": { "operating_cash_flow": 158430000, "capital_expenditure": 44118000, "free_cash_flow": 202548000, "dividends_paid": 46617000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82691, "ticker_id": 6307, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "96973000", "ebitda": "190818000", "netIncome": "37189000", "grossProfit": "115949000", "depreciation": "None", "totalRevenue": "705799000", "costOfRevenue": "589850000", "interestIncome": "4434000", "incomeBeforeTax": "37426000", "interestExpense": "59547000", "operatingIncome": "100656000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "237000", "reportedCurrency": "USD", "netInterestIncome": "-55113000", "nonInterestIncome": "None", "operatingExpenses": "15293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "589850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93845000", "sellingGeneralAndAdministrative": "14123000", "netIncomeFromContinuingOperations": "37189000" }, "balance": { "goodwill": "None", "inventory": "28235000", "commonStock": "7215000", "currentDebt": "None", "investments": "None", "totalAssets": "2966057000", "longTermDebt": "1026083000", "shortTermDebt": "128925000", "treasuryStock": "-5669000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4073000", "reportedCurrency": "USD", "retainedEarnings": "-228704000", "totalLiabilities": "1452666000", "otherCurrentAssets": "7036000", "totalCurrentAssets": "273077000", "currentLongTermDebt": "87787000", "longTermInvestments": "21483000", "shortTermInvestments": "13861000", "currentNetReceivables": "63601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2692980000", "currentAccountsPayable": "12402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2589593000", "shortLongTermDebtTotal": "1338965000", "totalShareholderEquity": "1513391000", "capitalLeaseObligations": "225095000", "otherCurrentLiabilities": "91923000", "totalCurrentLiabilities": "233367000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1219299000", "cashAndShortTermInvestments": "88931000", "commonStockSharesOutstanding": "143884562", "intangibleAssetsExcludingGoodwill": "4073000", "cashAndCashEquivalentsAtCarryingValue": "88931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37189000", "profitLoss": "None", "dividendPayout": "46617000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-81000", "operatingCashflow": "158430000", "capitalExpenditures": "44118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-294740000", "cashflowFromInvestment": "-73050000", "stockBasedCompensation": "482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46617000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5504000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 705799000, "cost_of_revenue": 589850000, "gross_profit": 115949000, "research_and_development": null, "selling_general_admin": 14123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 96973000, "depreciation_amortisation": 93845000, "ebitda": 190818000, "interest_expense": 59547000, "interest_income": null, "other_non_operating": null, "pretax_income": 37426000, "tax_provision": 237000, "effective_tax_rate": null, "net_income": 37189000, "net_income_continuing_ops": 37189000, "net_income_to_common": 37189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88931000, "short_term_investments": 13861000, "net_receivables": 63601000, "inventory": 28235000, "other_current_assets": null, "total_current_assets": 273077000, "net_ppe": null, "goodwill": null, "intangible_assets": 4073000, "goodwill_and_intangibles": 4073000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2692980000, "total_assets": 2966057000, "short_term_debt": 128925000, "accounts_payable": 12402000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233367000, "long_term_debt": 1026083000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1219299000, "total_liabilities": 1452666000, "total_debt": 1155008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -228704000, "total_equity": 1513391000, "shares_outstanding": 143884562, "operating_cash_flow": 158430000, "stock_based_compensation": 482000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73050000, "dividends_paid": 46617000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -294740000, "free_cash_flow": 202548000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "96973000", "ebitda": "190818000", "netIncome": "37189000", "grossProfit": "115949000", "depreciation": "None", "totalRevenue": "705799000", "costOfRevenue": "589850000", "interestIncome": "4434000", "incomeBeforeTax": "37426000", "interestExpense": "59547000", "operatingIncome": "100656000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "237000", "reportedCurrency": "USD", "netInterestIncome": "-55113000", "nonInterestIncome": "None", "operatingExpenses": "15293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "589850000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93845000", "sellingGeneralAndAdministrative": "14123000", "netIncomeFromContinuingOperations": "37189000" }, "balance": { "goodwill": "None", "inventory": "28235000", "commonStock": "7215000", "currentDebt": "None", "investments": "None", "totalAssets": "2966057000", "longTermDebt": "1026083000", "shortTermDebt": "128925000", "treasuryStock": "-5669000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4073000", "reportedCurrency": "USD", "retainedEarnings": "-228704000", "totalLiabilities": "1452666000", "otherCurrentAssets": "7036000", "totalCurrentAssets": "273077000", "currentLongTermDebt": "87787000", "longTermInvestments": "21483000", "shortTermInvestments": "13861000", "currentNetReceivables": "63601000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2692980000", "currentAccountsPayable": "12402000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2589593000", "shortLongTermDebtTotal": "1338965000", "totalShareholderEquity": "1513391000", "capitalLeaseObligations": "225095000", "otherCurrentLiabilities": "91923000", "totalCurrentLiabilities": "233367000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1219299000", "cashAndShortTermInvestments": "88931000", "commonStockSharesOutstanding": "143884562", "intangibleAssetsExcludingGoodwill": "4073000", "cashAndCashEquivalentsAtCarryingValue": "88931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37189000", "profitLoss": "None", "dividendPayout": "46617000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-81000", "operatingCashflow": "158430000", "capitalExpenditures": "44118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-294740000", "cashflowFromInvestment": "-73050000", "stockBasedCompensation": "482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46617000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5504000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "income_statement": { "revenue": 656069000, "cost_of_revenue": 498522000, "gross_profit": 157547000, "ebit": 159875000, "ebitda": 252023000, "pretax_income": 84766000, "tax_provision": 232000, "net_income": 84534000, "net_income_to_common": 84534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305352000, "total_current_assets": 461235000, "total_assets": 2951355000, "short_term_debt": 477413000, "long_term_debt": 877278000, "total_debt": 1354691000, "total_liabilities": 1427842000, "total_equity": 1523513000, "shares_outstanding": 144434422, "goodwill_and_intangibles": -1777000 }, "cash_flow": { "operating_cash_flow": 186545000, "capital_expenditure": 158236000, "free_cash_flow": 344781000, "dividends_paid": 64911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82696, "ticker_id": 6307, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159875000", "ebitda": "252023000", "netIncome": "84534000", "grossProfit": "157547000", "depreciation": "None", "totalRevenue": "656069000", "costOfRevenue": "498522000", "interestIncome": "7576000", "incomeBeforeTax": "84766000", "interestExpense": "75108000", "operatingIncome": "145012000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "232000", "reportedCurrency": "USD", "netInterestIncome": "-67532000", "nonInterestIncome": "None", "operatingExpenses": "11715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "498522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92148000", "sellingGeneralAndAdministrative": "14706000", "netIncomeFromContinuingOperations": "84535000" }, "balance": { "goodwill": "-17998000", "inventory": "28154000", "commonStock": "7215000", "currentDebt": "None", "investments": "None", "totalAssets": "2951355000", "longTermDebt": "877278000", "shortTermDebt": "477413000", "treasuryStock": "-2643000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16221000", "reportedCurrency": "USD", "retainedEarnings": "-267744000", "totalLiabilities": "1427842000", "otherCurrentAssets": "135611000", "totalCurrentAssets": "461235000", "currentLongTermDebt": "471764000", "longTermInvestments": "1658000", "shortTermInvestments": "12033000", "currentNetReceivables": "88241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2490121000", "currentAccountsPayable": "7752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2407621000", "shortLongTermDebtTotal": "1356477000", "totalShareholderEquity": "1523513000", "capitalLeaseObligations": "7435000", "otherCurrentLiabilities": "35395000", "totalCurrentLiabilities": "541501000", "otherNonCurrentLiabilities": "5051000", "totalNonCurrentLiabilities": "886341000", "cashAndShortTermInvestments": "305352000", "commonStockSharesOutstanding": "144434422", "intangibleAssetsExcludingGoodwill": "16221000", "cashAndCashEquivalentsAtCarryingValue": "305352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84534000", "profitLoss": "None", "dividendPayout": "64911000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-8012000", "operatingCashflow": "186545000", "capitalExpenditures": "158236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44729000", "cashflowFromInvestment": "-141195000", "stockBasedCompensation": "537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64911000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1894000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 656069000, "cost_of_revenue": 498522000, "gross_profit": 157547000, "research_and_development": null, "selling_general_admin": 14706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159875000, "depreciation_amortisation": 92148000, "ebitda": 252023000, "interest_expense": 75108000, "interest_income": null, "other_non_operating": null, "pretax_income": 84766000, "tax_provision": 232000, "effective_tax_rate": null, "net_income": 84534000, "net_income_continuing_ops": 84535000, "net_income_to_common": 84534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305352000, "short_term_investments": 12033000, "net_receivables": 88241000, "inventory": 28154000, "other_current_assets": null, "total_current_assets": 461235000, "net_ppe": null, "goodwill": -17998000, "intangible_assets": 16221000, "goodwill_and_intangibles": -1777000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2490121000, "total_assets": 2951355000, "short_term_debt": 477413000, "accounts_payable": 7752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 541501000, "long_term_debt": 877278000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 886341000, "total_liabilities": 1427842000, "total_debt": 1354691000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -267744000, "total_equity": 1523513000, "shares_outstanding": 144434422, "operating_cash_flow": 186545000, "stock_based_compensation": 537000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141195000, "dividends_paid": 64911000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44729000, "free_cash_flow": 344781000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "159875000", "ebitda": "252023000", "netIncome": "84534000", "grossProfit": "157547000", "depreciation": "None", "totalRevenue": "656069000", "costOfRevenue": "498522000", "interestIncome": "7576000", "incomeBeforeTax": "84766000", "interestExpense": "75108000", "operatingIncome": "145012000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "232000", "reportedCurrency": "USD", "netInterestIncome": "-67532000", "nonInterestIncome": "None", "operatingExpenses": "11715000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "498522000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92148000", "sellingGeneralAndAdministrative": "14706000", "netIncomeFromContinuingOperations": "84535000" }, "balance": { "goodwill": "-17998000", "inventory": "28154000", "commonStock": "7215000", "currentDebt": "None", "investments": "None", "totalAssets": "2951355000", "longTermDebt": "877278000", "shortTermDebt": "477413000", "treasuryStock": "-2643000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "16221000", "reportedCurrency": "USD", "retainedEarnings": "-267744000", "totalLiabilities": "1427842000", "otherCurrentAssets": "135611000", "totalCurrentAssets": "461235000", "currentLongTermDebt": "471764000", "longTermInvestments": "1658000", "shortTermInvestments": "12033000", "currentNetReceivables": "88241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2490121000", "currentAccountsPayable": "7752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2407621000", "shortLongTermDebtTotal": "1356477000", "totalShareholderEquity": "1523513000", "capitalLeaseObligations": "7435000", "otherCurrentLiabilities": "35395000", "totalCurrentLiabilities": "541501000", "otherNonCurrentLiabilities": "5051000", "totalNonCurrentLiabilities": "886341000", "cashAndShortTermInvestments": "305352000", "commonStockSharesOutstanding": "144434422", "intangibleAssetsExcludingGoodwill": "16221000", "cashAndCashEquivalentsAtCarryingValue": "305352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84534000", "profitLoss": "None", "dividendPayout": "64911000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-8012000", "operatingCashflow": "186545000", "capitalExpenditures": "158236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44729000", "cashflowFromInvestment": "-141195000", "stockBasedCompensation": "537000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64911000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1894000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "income_statement": { "revenue": 460023000, "cost_of_revenue": 399893000, "gross_profit": 60130000, "ebit": 52928000, "ebitda": 131021000, "pretax_income": -2292000, "tax_provision": 56000, "net_income": -2348000, "net_income_to_common": -2348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309029000, "total_current_assets": 444499000, "total_assets": 2870054000, "short_term_debt": 116824000, "long_term_debt": 1178788000, "total_debt": 1295612000, "total_liabilities": 1376007000, "total_equity": 1494047000, "shares_outstanding": 125019000, "goodwill_and_intangibles": -2581000 }, "cash_flow": { "operating_cash_flow": 94621000, "capital_expenditure": 158696000, "free_cash_flow": 253317000, "dividends_paid": 64912000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82701, "ticker_id": 6307, "period_end_date": "2017-12-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52928000", "ebitda": "131021000", "netIncome": "-2348000", "grossProfit": "60130000", "depreciation": "None", "totalRevenue": "460023000", "costOfRevenue": "399893000", "interestIncome": "2207000", "incomeBeforeTax": "-2292000", "interestExpense": "59840000", "operatingIncome": "50075000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "-57633000", "nonInterestIncome": "None", "operatingExpenses": "8677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "399893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78093000", "sellingGeneralAndAdministrative": "12558000", "netIncomeFromContinuingOperations": "-2348000" }, "balance": { "goodwill": "-37535000", "inventory": "20142000", "commonStock": "7110000", "currentDebt": "None", "investments": "None", "totalAssets": "2870054000", "longTermDebt": "1178788000", "shortTermDebt": "116824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "34954000", "reportedCurrency": "USD", "retainedEarnings": "-351903000", "totalLiabilities": "1376007000", "otherCurrentAssets": "72802000", "totalCurrentAssets": "444499000", "currentLongTermDebt": "109671000", "longTermInvestments": "2287000", "shortTermInvestments": "16300000", "currentNetReceivables": "23363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2425556000", "currentAccountsPayable": "5401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2322791000", "shortLongTermDebtTotal": "1301133000", "totalShareholderEquity": "1494047000", "capitalLeaseObligations": "12674000", "otherCurrentLiabilities": "59493000", "totalCurrentLiabilities": "181726000", "otherNonCurrentLiabilities": "5574000", "totalNonCurrentLiabilities": "1194281000", "cashAndShortTermInvestments": "309029000", "commonStockSharesOutstanding": "125019000", "intangibleAssetsExcludingGoodwill": "34954000", "cashAndCashEquivalentsAtCarryingValue": "309029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2348000", "profitLoss": "None", "dividendPayout": "64912000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "-2188000", "operatingCashflow": "94621000", "capitalExpenditures": "158696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28895000", "cashflowFromInvestment": "-27429000", "stockBasedCompensation": "575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64912000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "122523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 460023000, "cost_of_revenue": 399893000, "gross_profit": 60130000, "research_and_development": null, "selling_general_admin": 12558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52928000, "depreciation_amortisation": 78093000, "ebitda": 131021000, "interest_expense": 59840000, "interest_income": null, "other_non_operating": null, "pretax_income": -2292000, "tax_provision": 56000, "effective_tax_rate": null, "net_income": -2348000, "net_income_continuing_ops": -2348000, "net_income_to_common": -2348000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309029000, "short_term_investments": 16300000, "net_receivables": 23363000, "inventory": 20142000, "other_current_assets": null, "total_current_assets": 444499000, "net_ppe": null, "goodwill": -37535000, "intangible_assets": 34954000, "goodwill_and_intangibles": -2581000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2425556000, "total_assets": 2870054000, "short_term_debt": 116824000, "accounts_payable": 5401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181726000, "long_term_debt": 1178788000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1194281000, "total_liabilities": 1376007000, "total_debt": 1295612000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -351903000, "total_equity": 1494047000, "shares_outstanding": 125019000, "operating_cash_flow": 94621000, "stock_based_compensation": 575000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27429000, "dividends_paid": 64912000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28895000, "free_cash_flow": 253317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52928000", "ebitda": "131021000", "netIncome": "-2348000", "grossProfit": "60130000", "depreciation": "None", "totalRevenue": "460023000", "costOfRevenue": "399893000", "interestIncome": "2207000", "incomeBeforeTax": "-2292000", "interestExpense": "59840000", "operatingIncome": "50075000", "fiscalDateEnding": "2017-12-31", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "-57633000", "nonInterestIncome": "None", "operatingExpenses": "8677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "399893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78093000", "sellingGeneralAndAdministrative": "12558000", "netIncomeFromContinuingOperations": "-2348000" }, "balance": { "goodwill": "-37535000", "inventory": "20142000", "commonStock": "7110000", "currentDebt": "None", "investments": "None", "totalAssets": "2870054000", "longTermDebt": "1178788000", "shortTermDebt": "116824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-12-31", "intangibleAssets": "34954000", "reportedCurrency": "USD", "retainedEarnings": "-351903000", "totalLiabilities": "1376007000", "otherCurrentAssets": "72802000", "totalCurrentAssets": "444499000", "currentLongTermDebt": "109671000", "longTermInvestments": "2287000", "shortTermInvestments": "16300000", "currentNetReceivables": "23363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2425556000", "currentAccountsPayable": "5401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2322791000", "shortLongTermDebtTotal": "1301133000", "totalShareholderEquity": "1494047000", "capitalLeaseObligations": "12674000", "otherCurrentLiabilities": "59493000", "totalCurrentLiabilities": "181726000", "otherNonCurrentLiabilities": "5574000", "totalNonCurrentLiabilities": "1194281000", "cashAndShortTermInvestments": "309029000", "commonStockSharesOutstanding": "125019000", "intangibleAssetsExcludingGoodwill": "34954000", "cashAndCashEquivalentsAtCarryingValue": "309029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2348000", "profitLoss": "None", "dividendPayout": "64912000", "fiscalDateEnding": "2017-12-31", "reportedCurrency": "USD", "changeInInventory": "-2188000", "operatingCashflow": "94621000", "capitalExpenditures": "158696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28895000", "cashflowFromInvestment": "-27429000", "stockBasedCompensation": "575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64912000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "122523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "income_statement": { "revenue": 141927000, "cost_of_revenue": 155919000, "gross_profit": -13992000, "ebit": -20879000, "ebitda": 11032000, "pretax_income": -43897000, "tax_provision": 245000, "net_income": -44142000, "net_income_to_common": -44142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106705000, "total_current_assets": 289602000, "total_assets": 3393626000, "short_term_debt": 233401000, "long_term_debt": 1210431000, "total_debt": 1443832000, "total_liabilities": 1567701000, "total_equity": 1825925000, "shares_outstanding": 199403000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3327000, "capital_expenditure": 0, "free_cash_flow": -3327000, "dividends_paid": 29910000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82664, "ticker_id": 6307, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20879000", "ebitda": "11032000", "netIncome": "-44142000", "grossProfit": "-13992000", "depreciation": "None", "totalRevenue": "141927000", "costOfRevenue": "155919000", "interestIncome": "982000", "incomeBeforeTax": "-43897000", "interestExpense": "23018000", "operatingIncome": "-19346000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "245000", "reportedCurrency": "USD", "netInterestIncome": "-22234000", "nonInterestIncome": "None", "operatingExpenses": "5354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31911000", "sellingGeneralAndAdministrative": "5354000", "netIncomeFromContinuingOperations": "-44142000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10061000", "currentDebt": "None", "investments": "None", "totalAssets": "3393626000", "longTermDebt": "1210431000", "shortTermDebt": "233401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "246797000", "totalLiabilities": "1567701000", "otherCurrentAssets": "182897000", "totalCurrentAssets": "289602000", "currentLongTermDebt": "113848000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3104024000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1444820000", "totalShareholderEquity": "1825925000", "capitalLeaseObligations": "120541000", "otherCurrentLiabilities": "122307000", "totalCurrentLiabilities": "355708000", "otherNonCurrentLiabilities": "574000", "totalNonCurrentLiabilities": "1211993000", "cashAndShortTermInvestments": "106705000", "commonStockSharesOutstanding": "199403000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44142000", "profitLoss": "None", "dividendPayout": "29910000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3327000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15760000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29910000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141927000, "cost_of_revenue": 155919000, "gross_profit": -13992000, "research_and_development": null, "selling_general_admin": 5354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20879000, "depreciation_amortisation": 31911000, "ebitda": 11032000, "interest_expense": 23018000, "interest_income": null, "other_non_operating": null, "pretax_income": -43897000, "tax_provision": 245000, "effective_tax_rate": null, "net_income": -44142000, "net_income_continuing_ops": -44142000, "net_income_to_common": -44142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106705000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 289602000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3104024000, "total_assets": 3393626000, "short_term_debt": 233401000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 355708000, "long_term_debt": 1210431000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1211993000, "total_liabilities": 1567701000, "total_debt": 1443832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 246797000, "total_equity": 1825925000, "shares_outstanding": 199403000, "operating_cash_flow": -3327000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 29910000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15760000, "free_cash_flow": -3327000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20879000", "ebitda": "11032000", "netIncome": "-44142000", "grossProfit": "-13992000", "depreciation": "None", "totalRevenue": "141927000", "costOfRevenue": "155919000", "interestIncome": "982000", "incomeBeforeTax": "-43897000", "interestExpense": "23018000", "operatingIncome": "-19346000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "245000", "reportedCurrency": "USD", "netInterestIncome": "-22234000", "nonInterestIncome": "None", "operatingExpenses": "5354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31911000", "sellingGeneralAndAdministrative": "5354000", "netIncomeFromContinuingOperations": "-44142000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10061000", "currentDebt": "None", "investments": "None", "totalAssets": "3393626000", "longTermDebt": "1210431000", "shortTermDebt": "233401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "246797000", "totalLiabilities": "1567701000", "otherCurrentAssets": "182897000", "totalCurrentAssets": "289602000", "currentLongTermDebt": "113848000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3104024000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1444820000", "totalShareholderEquity": "1825925000", "capitalLeaseObligations": "120541000", "otherCurrentLiabilities": "122307000", "totalCurrentLiabilities": "355708000", "otherNonCurrentLiabilities": "574000", "totalNonCurrentLiabilities": "1211993000", "cashAndShortTermInvestments": "106705000", "commonStockSharesOutstanding": "199403000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106705000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44142000", "profitLoss": "None", "dividendPayout": "29910000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3327000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15760000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29910000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "income_statement": { "revenue": 210973000, "cost_of_revenue": 135849000, "gross_profit": 75124000, "ebit": 57795000, "ebitda": 93355000, "pretax_income": 39402000, "tax_provision": 398000, "net_income": 39004000, "net_income_to_common": 39004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129106000, "total_current_assets": 286541000, "total_assets": 3379294000, "short_term_debt": 135091000, "long_term_debt": 1188679000, "total_debt": 1323770000, "total_liabilities": 1479317000, "total_equity": 1899977000, "shares_outstanding": 199403000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71711000, "capital_expenditure": 22835000, "free_cash_flow": 94546000, "dividends_paid": 60008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82665, "ticker_id": 6307, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57795000", "ebitda": "93355000", "netIncome": "39004000", "grossProfit": "75124000", "depreciation": "None", "totalRevenue": "210973000", "costOfRevenue": "135849000", "interestIncome": "1735000", "incomeBeforeTax": "39402000", "interestExpense": "18393000", "operatingIncome": "49174000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "398000", "reportedCurrency": "USD", "netInterestIncome": "-23242000", "nonInterestIncome": "None", "operatingExpenses": "25950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35560000", "sellingGeneralAndAdministrative": "6482000", "netIncomeFromContinuingOperations": "39004000" }, "balance": { "goodwill": "None", "inventory": "37463000", "commonStock": "10061000", "currentDebt": "None", "investments": "None", "totalAssets": "3379294000", "longTermDebt": "1188679000", "shortTermDebt": "135091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "320849000", "totalLiabilities": "1479317000", "otherCurrentAssets": "27316000", "totalCurrentAssets": "286541000", "currentLongTermDebt": "113848000", "longTermInvestments": "53056000", "shortTermInvestments": "None", "currentNetReceivables": "101380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3092753000", "currentAccountsPayable": "11793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1379846000", "totalShareholderEquity": "1899977000", "capitalLeaseObligations": "77319000", "otherCurrentLiabilities": "86327000", "totalCurrentLiabilities": "234392000", "otherNonCurrentLiabilities": "170000", "totalNonCurrentLiabilities": "1244925000", "cashAndShortTermInvestments": "129106000", "commonStockSharesOutstanding": "199403000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39004000", "profitLoss": "None", "dividendPayout": "60008000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71711000", "capitalExpenditures": "22835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91544000", "cashflowFromInvestment": "33915000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5737000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210973000, "cost_of_revenue": 135849000, "gross_profit": 75124000, "research_and_development": null, "selling_general_admin": 6482000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57795000, "depreciation_amortisation": 35560000, "ebitda": 93355000, "interest_expense": 18393000, "interest_income": null, "other_non_operating": null, "pretax_income": 39402000, "tax_provision": 398000, "effective_tax_rate": null, "net_income": 39004000, "net_income_continuing_ops": 39004000, "net_income_to_common": 39004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129106000, "short_term_investments": null, "net_receivables": 101380000, "inventory": 37463000, "other_current_assets": null, "total_current_assets": 286541000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3092753000, "total_assets": 3379294000, "short_term_debt": 135091000, "accounts_payable": 11793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234392000, "long_term_debt": 1188679000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1244925000, "total_liabilities": 1479317000, "total_debt": 1323770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 320849000, "total_equity": 1899977000, "shares_outstanding": 199403000, "operating_cash_flow": 71711000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22835000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33915000, "dividends_paid": 60008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91544000, "free_cash_flow": 94546000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57795000", "ebitda": "93355000", "netIncome": "39004000", "grossProfit": "75124000", "depreciation": "None", "totalRevenue": "210973000", "costOfRevenue": "135849000", "interestIncome": "1735000", "incomeBeforeTax": "39402000", "interestExpense": "18393000", "operatingIncome": "49174000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "398000", "reportedCurrency": "USD", "netInterestIncome": "-23242000", "nonInterestIncome": "None", "operatingExpenses": "25950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35560000", "sellingGeneralAndAdministrative": "6482000", "netIncomeFromContinuingOperations": "39004000" }, "balance": { "goodwill": "None", "inventory": "37463000", "commonStock": "10061000", "currentDebt": "None", "investments": "None", "totalAssets": "3379294000", "longTermDebt": "1188679000", "shortTermDebt": "135091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "320849000", "totalLiabilities": "1479317000", "otherCurrentAssets": "27316000", "totalCurrentAssets": "286541000", "currentLongTermDebt": "113848000", "longTermInvestments": "53056000", "shortTermInvestments": "None", "currentNetReceivables": "101380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3092753000", "currentAccountsPayable": "11793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1379846000", "totalShareholderEquity": "1899977000", "capitalLeaseObligations": "77319000", "otherCurrentLiabilities": "86327000", "totalCurrentLiabilities": "234392000", "otherNonCurrentLiabilities": "170000", "totalNonCurrentLiabilities": "1244925000", "cashAndShortTermInvestments": "129106000", "commonStockSharesOutstanding": "199403000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39004000", "profitLoss": "None", "dividendPayout": "60008000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71711000", "capitalExpenditures": "22835000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91544000", "cashflowFromInvestment": "33915000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5737000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "income_statement": { "revenue": 260621000, "cost_of_revenue": 165683000, "gross_profit": 94938000, "ebit": 83342000, "ebitda": 119155000, "pretax_income": 56379000, "tax_provision": 50000, "net_income": 56329000, "net_income_to_common": 56329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116201000, "total_current_assets": 306965000, "total_assets": 3445797000, "short_term_debt": 137780000, "long_term_debt": 1204926000, "total_debt": 1342706000, "total_liabilities": 1519079000, "total_equity": 1926718000, "shares_outstanding": 200028000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 100831000, "capital_expenditure": 25190000, "free_cash_flow": 126021000, "dividends_paid": 60008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82667, "ticker_id": 6307, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83342000", "ebitda": "119155000", "netIncome": "56329000", "grossProfit": "94938000", "depreciation": "None", "totalRevenue": "260621000", "costOfRevenue": "165683000", "interestIncome": "1466000", "incomeBeforeTax": "56379000", "interestExpense": "26963000", "operatingIncome": "93858000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "-25709000", "nonInterestIncome": "None", "operatingExpenses": "1080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35813000", "sellingGeneralAndAdministrative": "5282000", "netIncomeFromContinuingOperations": "56329000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10061000", "currentDebt": "None", "investments": "None", "totalAssets": "3445797000", "longTermDebt": "1204926000", "shortTermDebt": "137780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "341853000", "totalLiabilities": "1519079000", "otherCurrentAssets": "190764000", "totalCurrentAssets": "306965000", "currentLongTermDebt": "115573000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3138832000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1403717000", "totalShareholderEquity": "1926718000", "capitalLeaseObligations": "83218000", "otherCurrentLiabilities": "114654000", "totalCurrentLiabilities": "252434000", "otherNonCurrentLiabilities": "708000", "totalNonCurrentLiabilities": "1266645000", "cashAndShortTermInvestments": "116201000", "commonStockSharesOutstanding": "200028000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56329000", "profitLoss": "None", "dividendPayout": "60008000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100831000", "capitalExpenditures": "25190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81839000", "cashflowFromInvestment": "-4400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260621000, "cost_of_revenue": 165683000, "gross_profit": 94938000, "research_and_development": null, "selling_general_admin": 5282000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83342000, "depreciation_amortisation": 35813000, "ebitda": 119155000, "interest_expense": 26963000, "interest_income": null, "other_non_operating": null, "pretax_income": 56379000, "tax_provision": 50000, "effective_tax_rate": null, "net_income": 56329000, "net_income_continuing_ops": 56329000, "net_income_to_common": 56329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116201000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 306965000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3138832000, "total_assets": 3445797000, "short_term_debt": 137780000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 252434000, "long_term_debt": 1204926000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1266645000, "total_liabilities": 1519079000, "total_debt": 1342706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 341853000, "total_equity": 1926718000, "shares_outstanding": 200028000, "operating_cash_flow": 100831000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4400000, "dividends_paid": 60008000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81839000, "free_cash_flow": 126021000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83342000", "ebitda": "119155000", "netIncome": "56329000", "grossProfit": "94938000", "depreciation": "None", "totalRevenue": "260621000", "costOfRevenue": "165683000", "interestIncome": "1466000", "incomeBeforeTax": "56379000", "interestExpense": "26963000", "operatingIncome": "93858000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "-25709000", "nonInterestIncome": "None", "operatingExpenses": "1080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35813000", "sellingGeneralAndAdministrative": "5282000", "netIncomeFromContinuingOperations": "56329000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10061000", "currentDebt": "None", "investments": "None", "totalAssets": "3445797000", "longTermDebt": "1204926000", "shortTermDebt": "137780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "341853000", "totalLiabilities": "1519079000", "otherCurrentAssets": "190764000", "totalCurrentAssets": "306965000", "currentLongTermDebt": "115573000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3138832000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1403717000", "totalShareholderEquity": "1926718000", "capitalLeaseObligations": "83218000", "otherCurrentLiabilities": "114654000", "totalCurrentLiabilities": "252434000", "otherNonCurrentLiabilities": "708000", "totalNonCurrentLiabilities": "1266645000", "cashAndShortTermInvestments": "116201000", "commonStockSharesOutstanding": "200028000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56329000", "profitLoss": "None", "dividendPayout": "60008000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100831000", "capitalExpenditures": "25190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81839000", "cashflowFromInvestment": "-4400000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60008000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "income_statement": { "revenue": 250091000, "cost_of_revenue": 159080000, "gross_profit": 91011000, "ebit": 86232000, "ebitda": 121410000, "pretax_income": 62544000, "tax_provision": 50000, "net_income": 62494000, "net_income_to_common": 62494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99454000, "total_current_assets": 284483000, "total_assets": 3461860000, "short_term_debt": 138207000, "long_term_debt": 1220157000, "total_debt": 1358364000, "total_liabilities": 1531463000, "total_equity": 1930397000, "shares_outstanding": 200028000, "goodwill_and_intangibles": 1727000 }, "cash_flow": { "operating_cash_flow": 76947000, "capital_expenditure": 25531000, "free_cash_flow": 102478000, "dividends_paid": 60009000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82668, "ticker_id": 6307, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86232000", "ebitda": "121410000", "netIncome": "62494000", "grossProfit": "91011000", "depreciation": "None", "totalRevenue": "250091000", "costOfRevenue": "159080000", "interestIncome": "1715000", "incomeBeforeTax": "62544000", "interestExpense": "27009000", "operatingIncome": "85902000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "-25348000", "nonInterestIncome": "None", "operatingExpenses": "5109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35178000", "sellingGeneralAndAdministrative": "5109000", "netIncomeFromContinuingOperations": "62494000" }, "balance": { "goodwill": "None", "inventory": "40921000", "commonStock": "10061000", "currentDebt": "None", "investments": "None", "totalAssets": "3461860000", "longTermDebt": "1220157000", "shortTermDebt": "138207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1727000", "reportedCurrency": "USD", "retainedEarnings": "345532000", "totalLiabilities": "1531463000", "otherCurrentAssets": "103330000", "totalCurrentAssets": "284483000", "currentLongTermDebt": "115361000", "longTermInvestments": "52582000", "shortTermInvestments": "-19608000", "currentNetReceivables": "40778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3177377000", "currentAccountsPayable": "9421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1424247000", "totalShareholderEquity": "1930397000", "capitalLeaseObligations": "88729000", "otherCurrentLiabilities": "68510000", "totalCurrentLiabilities": "243384000", "otherNonCurrentLiabilities": "2039000", "totalNonCurrentLiabilities": "1288079000", "cashAndShortTermInvestments": "99454000", "commonStockSharesOutstanding": "200028000", "intangibleAssetsExcludingGoodwill": "1727000", "cashAndCashEquivalentsAtCarryingValue": "99454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62494000", "profitLoss": "None", "dividendPayout": "60009000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-34000", "operatingCashflow": "76947000", "capitalExpenditures": "25531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95767000", "cashflowFromInvestment": "-25531000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60009000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250091000, "cost_of_revenue": 159080000, "gross_profit": 91011000, "research_and_development": null, "selling_general_admin": 5109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86232000, "depreciation_amortisation": 35178000, "ebitda": 121410000, "interest_expense": 27009000, "interest_income": null, "other_non_operating": null, "pretax_income": 62544000, "tax_provision": 50000, "effective_tax_rate": null, "net_income": 62494000, "net_income_continuing_ops": 62494000, "net_income_to_common": 62494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99454000, "short_term_investments": -19608000, "net_receivables": 40778000, "inventory": 40921000, "other_current_assets": null, "total_current_assets": 284483000, "net_ppe": null, "goodwill": null, "intangible_assets": 1727000, "goodwill_and_intangibles": 1727000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3177377000, "total_assets": 3461860000, "short_term_debt": 138207000, "accounts_payable": 9421000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 243384000, "long_term_debt": 1220157000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1288079000, "total_liabilities": 1531463000, "total_debt": 1358364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 345532000, "total_equity": 1930397000, "shares_outstanding": 200028000, "operating_cash_flow": 76947000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25531000, "dividends_paid": 60009000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95767000, "free_cash_flow": 102478000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86232000", "ebitda": "121410000", "netIncome": "62494000", "grossProfit": "91011000", "depreciation": "None", "totalRevenue": "250091000", "costOfRevenue": "159080000", "interestIncome": "1715000", "incomeBeforeTax": "62544000", "interestExpense": "27009000", "operatingIncome": "85902000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "-25348000", "nonInterestIncome": "None", "operatingExpenses": "5109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "159080000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35178000", "sellingGeneralAndAdministrative": "5109000", "netIncomeFromContinuingOperations": "62494000" }, "balance": { "goodwill": "None", "inventory": "40921000", "commonStock": "10061000", "currentDebt": "None", "investments": "None", "totalAssets": "3461860000", "longTermDebt": "1220157000", "shortTermDebt": "138207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1727000", "reportedCurrency": "USD", "retainedEarnings": "345532000", "totalLiabilities": "1531463000", "otherCurrentAssets": "103330000", "totalCurrentAssets": "284483000", "currentLongTermDebt": "115361000", "longTermInvestments": "52582000", "shortTermInvestments": "-19608000", "currentNetReceivables": "40778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3177377000", "currentAccountsPayable": "9421000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1424247000", "totalShareholderEquity": "1930397000", "capitalLeaseObligations": "88729000", "otherCurrentLiabilities": "68510000", "totalCurrentLiabilities": "243384000", "otherNonCurrentLiabilities": "2039000", "totalNonCurrentLiabilities": "1288079000", "cashAndShortTermInvestments": "99454000", "commonStockSharesOutstanding": "200028000", "intangibleAssetsExcludingGoodwill": "1727000", "cashAndCashEquivalentsAtCarryingValue": "99454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62494000", "profitLoss": "None", "dividendPayout": "60009000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-34000", "operatingCashflow": "76947000", "capitalExpenditures": "25531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95767000", "cashflowFromInvestment": "-25531000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60009000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "income_statement": { "revenue": 246735000, "cost_of_revenue": 155031000, "gross_profit": 91704000, "ebit": 84274000, "ebitda": 119350000, "pretax_income": 65437000, "tax_provision": 50000, "net_income": 65387000, "net_income_to_common": 65387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147407000, "total_current_assets": 314543000, "total_assets": 3501865000, "short_term_debt": 136737000, "long_term_debt": 1249591000, "total_debt": 1386328000, "total_liabilities": 1573953000, "total_equity": 1927912000, "shares_outstanding": 199672737, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 115810000, "capital_expenditure": 27894000, "free_cash_flow": 143704000, "dividends_paid": 59888000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82669, "ticker_id": 6307, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84274000", "ebitda": "119350000", "netIncome": "65387000", "grossProfit": "91704000", "depreciation": "None", "totalRevenue": "246735000", "costOfRevenue": "155031000", "interestIncome": "1956000", "incomeBeforeTax": "65437000", "interestExpense": "29177000", "operatingIncome": "84274000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "-27422000", "nonInterestIncome": "None", "operatingExpenses": "7430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35076000", "sellingGeneralAndAdministrative": "7430000", "netIncomeFromContinuingOperations": "65387000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10061000", "currentDebt": "None", "investments": "None", "totalAssets": "3501865000", "longTermDebt": "1249591000", "shortTermDebt": "136737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "343047000", "totalLiabilities": "1573953000", "otherCurrentAssets": "169882000", "totalCurrentAssets": "314543000", "currentLongTermDebt": "114243000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3187322000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1458072000", "totalShareholderEquity": "1927912000", "capitalLeaseObligations": "94238000", "otherCurrentLiabilities": "113925000", "totalCurrentLiabilities": "250662000", "otherNonCurrentLiabilities": "1956000", "totalNonCurrentLiabilities": "1323291000", "cashAndShortTermInvestments": "147407000", "commonStockSharesOutstanding": "199672737", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65387000", "profitLoss": "None", "dividendPayout": "59888000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115810000", "capitalExpenditures": "27894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74854000", "cashflowFromInvestment": "-12185000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59888000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246735000, "cost_of_revenue": 155031000, "gross_profit": 91704000, "research_and_development": null, "selling_general_admin": 7430000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84274000, "depreciation_amortisation": 35076000, "ebitda": 119350000, "interest_expense": 29177000, "interest_income": null, "other_non_operating": null, "pretax_income": 65437000, "tax_provision": 50000, "effective_tax_rate": null, "net_income": 65387000, "net_income_continuing_ops": 65387000, "net_income_to_common": 65387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147407000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 314543000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3187322000, "total_assets": 3501865000, "short_term_debt": 136737000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 250662000, "long_term_debt": 1249591000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1323291000, "total_liabilities": 1573953000, "total_debt": 1386328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 343047000, "total_equity": 1927912000, "shares_outstanding": 199672737, "operating_cash_flow": 115810000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27894000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12185000, "dividends_paid": 59888000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74854000, "free_cash_flow": 143704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84274000", "ebitda": "119350000", "netIncome": "65387000", "grossProfit": "91704000", "depreciation": "None", "totalRevenue": "246735000", "costOfRevenue": "155031000", "interestIncome": "1956000", "incomeBeforeTax": "65437000", "interestExpense": "29177000", "operatingIncome": "84274000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "-27422000", "nonInterestIncome": "None", "operatingExpenses": "7430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155031000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35076000", "sellingGeneralAndAdministrative": "7430000", "netIncomeFromContinuingOperations": "65387000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10061000", "currentDebt": "None", "investments": "None", "totalAssets": "3501865000", "longTermDebt": "1249591000", "shortTermDebt": "136737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "343047000", "totalLiabilities": "1573953000", "otherCurrentAssets": "169882000", "totalCurrentAssets": "314543000", "currentLongTermDebt": "114243000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3187322000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1458072000", "totalShareholderEquity": "1927912000", "capitalLeaseObligations": "94238000", "otherCurrentLiabilities": "113925000", "totalCurrentLiabilities": "250662000", "otherNonCurrentLiabilities": "1956000", "totalNonCurrentLiabilities": "1323291000", "cashAndShortTermInvestments": "147407000", "commonStockSharesOutstanding": "199672737", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65387000", "profitLoss": "None", "dividendPayout": "59888000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115810000", "capitalExpenditures": "27894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74854000", "cashflowFromInvestment": "-12185000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59888000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "income_statement": { "revenue": 254205000, "cost_of_revenue": 163953000, "gross_profit": 90252000, "ebit": 86585000, "ebitda": 122774000, "pretax_income": 57922000, "tax_provision": 451000, "net_income": 57470000, "net_income_to_common": 57470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118636000, "total_current_assets": 278917000, "total_assets": 3489018000, "short_term_debt": 131714000, "long_term_debt": 1260758000, "total_debt": 1392472000, "total_liabilities": 1567127000, "total_equity": 1921891000, "shares_outstanding": 199628293, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 96877000, "capital_expenditure": 6466000, "free_cash_flow": 103343000, "dividends_paid": 19963000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82670, "ticker_id": 6307, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86585000", "ebitda": "122774000", "netIncome": "57470000", "grossProfit": "90252000", "depreciation": "None", "totalRevenue": "254205000", "costOfRevenue": "163953000", "interestIncome": "1292000", "incomeBeforeTax": "57922000", "interestExpense": "28663000", "operatingIncome": "85343000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "451000", "reportedCurrency": "USD", "netInterestIncome": "-27978000", "nonInterestIncome": "None", "operatingExpenses": "4909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36189000", "sellingGeneralAndAdministrative": "4909000", "netIncomeFromContinuingOperations": "57470000" }, "balance": { "goodwill": "None", "inventory": "40887000", "commonStock": "10061000", "currentDebt": "None", "investments": "None", "totalAssets": "3489018000", "longTermDebt": "1260758000", "shortTermDebt": "131714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "339976000", "totalLiabilities": "1567127000", "otherCurrentAssets": "76188000", "totalCurrentAssets": "278917000", "currentLongTermDebt": "109309000", "longTermInvestments": "58536000", "shortTermInvestments": "0", "currentNetReceivables": "45460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3210101000", "currentAccountsPayable": "9524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1469908000", "totalShareholderEquity": "1921891000", "capitalLeaseObligations": "99841000", "otherCurrentLiabilities": "84435000", "totalCurrentLiabilities": "226191000", "otherNonCurrentLiabilities": "2570000", "totalNonCurrentLiabilities": "1340936000", "cashAndShortTermInvestments": "118636000", "commonStockSharesOutstanding": "199628293", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57471000", "profitLoss": "None", "dividendPayout": "19963000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4548000", "operatingCashflow": "96877000", "capitalExpenditures": "6466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92677000", "cashflowFromInvestment": "14696000", "stockBasedCompensation": "273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19963000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 254205000, "cost_of_revenue": 163953000, "gross_profit": 90252000, "research_and_development": null, "selling_general_admin": 4909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86585000, "depreciation_amortisation": 36189000, "ebitda": 122774000, "interest_expense": 28663000, "interest_income": null, "other_non_operating": null, "pretax_income": 57922000, "tax_provision": 451000, "effective_tax_rate": null, "net_income": 57470000, "net_income_continuing_ops": 57470000, "net_income_to_common": 57470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118636000, "short_term_investments": 0, "net_receivables": 45460000, "inventory": 40887000, "other_current_assets": null, "total_current_assets": 278917000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3210101000, "total_assets": 3489018000, "short_term_debt": 131714000, "accounts_payable": 9524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226191000, "long_term_debt": 1260758000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1340936000, "total_liabilities": 1567127000, "total_debt": 1392472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 339976000, "total_equity": 1921891000, "shares_outstanding": 199628293, "operating_cash_flow": 96877000, "stock_based_compensation": 273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6466000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14696000, "dividends_paid": 19963000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92677000, "free_cash_flow": 103343000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86585000", "ebitda": "122774000", "netIncome": "57470000", "grossProfit": "90252000", "depreciation": "None", "totalRevenue": "254205000", "costOfRevenue": "163953000", "interestIncome": "1292000", "incomeBeforeTax": "57922000", "interestExpense": "28663000", "operatingIncome": "85343000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "451000", "reportedCurrency": "USD", "netInterestIncome": "-27978000", "nonInterestIncome": "None", "operatingExpenses": "4909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "163953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36189000", "sellingGeneralAndAdministrative": "4909000", "netIncomeFromContinuingOperations": "57470000" }, "balance": { "goodwill": "None", "inventory": "40887000", "commonStock": "10061000", "currentDebt": "None", "investments": "None", "totalAssets": "3489018000", "longTermDebt": "1260758000", "shortTermDebt": "131714000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "339976000", "totalLiabilities": "1567127000", "otherCurrentAssets": "76188000", "totalCurrentAssets": "278917000", "currentLongTermDebt": "109309000", "longTermInvestments": "58536000", "shortTermInvestments": "0", "currentNetReceivables": "45460000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3210101000", "currentAccountsPayable": "9524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1469908000", "totalShareholderEquity": "1921891000", "capitalLeaseObligations": "99841000", "otherCurrentLiabilities": "84435000", "totalCurrentLiabilities": "226191000", "otherNonCurrentLiabilities": "2570000", "totalNonCurrentLiabilities": "1340936000", "cashAndShortTermInvestments": "118636000", "commonStockSharesOutstanding": "199628293", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57471000", "profitLoss": "None", "dividendPayout": "19963000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4548000", "operatingCashflow": "96877000", "capitalExpenditures": "6466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92677000", "cashflowFromInvestment": "14696000", "stockBasedCompensation": "273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19963000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "income_statement": { "revenue": 221663000, "cost_of_revenue": 173165000, "gross_profit": 48498000, "ebit": 57567000, "ebitda": 92839000, "pretax_income": 28764000, "tax_provision": 30000, "net_income": 28734000, "net_income_to_common": 28734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97517000, "total_current_assets": 281046000, "total_assets": 3543447000, "short_term_debt": 145478000, "long_term_debt": 1312083000, "total_debt": 1457561000, "total_liabilities": 1659078000, "total_equity": 1884369000, "shares_outstanding": 199406282, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47398000, "capital_expenditure": 103328000, "free_cash_flow": 150726000, "dividends_paid": 19938000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82672, "ticker_id": 6307, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "57567000", "ebitda": "92839000", "netIncome": "28734000", "grossProfit": "48498000", "depreciation": "None", "totalRevenue": "221663000", "costOfRevenue": "173165000", "interestIncome": "740000", "incomeBeforeTax": "28764000", "interestExpense": "28803000", "operatingIncome": "44888000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "-28489000", "nonInterestIncome": "None", "operatingExpenses": "4441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35272000", "sellingGeneralAndAdministrative": "4441000", "netIncomeFromContinuingOperations": "28734000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10061000", "currentDebt": "None", "investments": "None", "totalAssets": "3543447000", "longTermDebt": "1312083000", "shortTermDebt": "145478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "302469000", "totalLiabilities": "1659078000", "otherCurrentAssets": "183529000", "totalCurrentAssets": "281046000", "currentLongTermDebt": "109309000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3262401000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3176961000", "shortLongTermDebtTotal": "1540763000", "totalShareholderEquity": "1884369000", "capitalLeaseObligations": "119371000", "otherCurrentLiabilities": "115117000", "totalCurrentLiabilities": "260595000", "otherNonCurrentLiabilities": "3198000", "totalNonCurrentLiabilities": "1398483000", "cashAndShortTermInvestments": "97517000", "commonStockSharesOutstanding": "199406282", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28734000", "profitLoss": "None", "dividendPayout": "19938000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47398000", "capitalExpenditures": "103328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33544000", "cashflowFromInvestment": "-88525000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19938000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 221663000, "cost_of_revenue": 173165000, "gross_profit": 48498000, "research_and_development": null, "selling_general_admin": 4441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 57567000, "depreciation_amortisation": 35272000, "ebitda": 92839000, "interest_expense": 28803000, "interest_income": null, "other_non_operating": null, "pretax_income": 28764000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": 28734000, "net_income_continuing_ops": 28734000, "net_income_to_common": 28734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97517000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 281046000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3262401000, "total_assets": 3543447000, "short_term_debt": 145478000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260595000, "long_term_debt": 1312083000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1398483000, "total_liabilities": 1659078000, "total_debt": 1457561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 302469000, "total_equity": 1884369000, "shares_outstanding": 199406282, "operating_cash_flow": 47398000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88525000, "dividends_paid": 19938000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33544000, "free_cash_flow": 150726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "57567000", "ebitda": "92839000", "netIncome": "28734000", "grossProfit": "48498000", "depreciation": "None", "totalRevenue": "221663000", "costOfRevenue": "173165000", "interestIncome": "740000", "incomeBeforeTax": "28764000", "interestExpense": "28803000", "operatingIncome": "44888000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "-28489000", "nonInterestIncome": "None", "operatingExpenses": "4441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "173165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35272000", "sellingGeneralAndAdministrative": "4441000", "netIncomeFromContinuingOperations": "28734000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10061000", "currentDebt": "None", "investments": "None", "totalAssets": "3543447000", "longTermDebt": "1312083000", "shortTermDebt": "145478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "302469000", "totalLiabilities": "1659078000", "otherCurrentAssets": "183529000", "totalCurrentAssets": "281046000", "currentLongTermDebt": "109309000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3262401000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3176961000", "shortLongTermDebtTotal": "1540763000", "totalShareholderEquity": "1884369000", "capitalLeaseObligations": "119371000", "otherCurrentLiabilities": "115117000", "totalCurrentLiabilities": "260595000", "otherNonCurrentLiabilities": "3198000", "totalNonCurrentLiabilities": "1398483000", "cashAndShortTermInvestments": "97517000", "commonStockSharesOutstanding": "199406282", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "97517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28734000", "profitLoss": "None", "dividendPayout": "19938000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47398000", "capitalExpenditures": "103328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33544000", "cashflowFromInvestment": "-88525000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19938000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "income_statement": { "revenue": 213383000, "cost_of_revenue": 164626000, "gross_profit": 48757000, "ebit": 59104000, "ebitda": 91694000, "pretax_income": 34920000, "tax_provision": 30000, "net_income": 34890000, "net_income_to_common": 34890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103897000, "total_current_assets": 272777000, "total_assets": 3464281000, "short_term_debt": 130439000, "long_term_debt": 1252669000, "total_debt": 1383108000, "total_liabilities": 1588550000, "total_equity": 1875731000, "shares_outstanding": 200248221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45549000, "capital_expenditure": 228174000, "free_cash_flow": 273723000, "dividends_paid": 20035000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82673, "ticker_id": 6307, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "59104000", "ebitda": "91694000", "netIncome": "34890000", "grossProfit": "48757000", "depreciation": "None", "totalRevenue": "213383000", "costOfRevenue": "164626000", "interestIncome": "1170000", "incomeBeforeTax": "34920000", "interestExpense": "24184000", "operatingIncome": "43590000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "-22642000", "nonInterestIncome": "None", "operatingExpenses": "5167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32590000", "sellingGeneralAndAdministrative": "5167000", "netIncomeFromContinuingOperations": "34890000" }, "balance": { "goodwill": "None", "inventory": "51682000", "commonStock": "10061000", "currentDebt": "None", "investments": "None", "totalAssets": "3464281000", "longTermDebt": "1252669000", "shortTermDebt": "130439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "294826000", "totalLiabilities": "1588550000", "otherCurrentAssets": "73219000", "totalCurrentAssets": "272777000", "currentLongTermDebt": "106372000", "longTermInvestments": "58399000", "shortTermInvestments": "2635000", "currentNetReceivables": "83575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3191504000", "currentAccountsPayable": "11225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3104456000", "shortLongTermDebtTotal": "1471671000", "totalShareholderEquity": "1875731000", "capitalLeaseObligations": "112630000", "otherCurrentLiabilities": "101669000", "totalCurrentLiabilities": "243333000", "otherNonCurrentLiabilities": "3825000", "totalNonCurrentLiabilities": "1345217000", "cashAndShortTermInvestments": "103897000", "commonStockSharesOutstanding": "200248221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34890000", "profitLoss": "None", "dividendPayout": "20035000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6247000", "operatingCashflow": "45549000", "capitalExpenditures": "228174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123146000", "cashflowFromInvestment": "-184612000", "stockBasedCompensation": "203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20035000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6943000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 213383000, "cost_of_revenue": 164626000, "gross_profit": 48757000, "research_and_development": null, "selling_general_admin": 5167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 59104000, "depreciation_amortisation": 32590000, "ebitda": 91694000, "interest_expense": 24184000, "interest_income": null, "other_non_operating": null, "pretax_income": 34920000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": 34890000, "net_income_continuing_ops": 34890000, "net_income_to_common": 34890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103897000, "short_term_investments": 2635000, "net_receivables": 83575000, "inventory": 51682000, "other_current_assets": null, "total_current_assets": 272777000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3191504000, "total_assets": 3464281000, "short_term_debt": 130439000, "accounts_payable": 11225000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 243333000, "long_term_debt": 1252669000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1345217000, "total_liabilities": 1588550000, "total_debt": 1383108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 294826000, "total_equity": 1875731000, "shares_outstanding": 200248221, "operating_cash_flow": 45549000, "stock_based_compensation": 203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184612000, "dividends_paid": 20035000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 123146000, "free_cash_flow": 273723000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "59104000", "ebitda": "91694000", "netIncome": "34890000", "grossProfit": "48757000", "depreciation": "None", "totalRevenue": "213383000", "costOfRevenue": "164626000", "interestIncome": "1170000", "incomeBeforeTax": "34920000", "interestExpense": "24184000", "operatingIncome": "43590000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "-22642000", "nonInterestIncome": "None", "operatingExpenses": "5167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32590000", "sellingGeneralAndAdministrative": "5167000", "netIncomeFromContinuingOperations": "34890000" }, "balance": { "goodwill": "None", "inventory": "51682000", "commonStock": "10061000", "currentDebt": "None", "investments": "None", "totalAssets": "3464281000", "longTermDebt": "1252669000", "shortTermDebt": "130439000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "294826000", "totalLiabilities": "1588550000", "otherCurrentAssets": "73219000", "totalCurrentAssets": "272777000", "currentLongTermDebt": "106372000", "longTermInvestments": "58399000", "shortTermInvestments": "2635000", "currentNetReceivables": "83575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3191504000", "currentAccountsPayable": "11225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3104456000", "shortLongTermDebtTotal": "1471671000", "totalShareholderEquity": "1875731000", "capitalLeaseObligations": "112630000", "otherCurrentLiabilities": "101669000", "totalCurrentLiabilities": "243333000", "otherNonCurrentLiabilities": "3825000", "totalNonCurrentLiabilities": "1345217000", "cashAndShortTermInvestments": "103897000", "commonStockSharesOutstanding": "200248221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "103897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34890000", "profitLoss": "None", "dividendPayout": "20035000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6247000", "operatingCashflow": "45549000", "capitalExpenditures": "228174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123146000", "cashflowFromInvestment": "-184612000", "stockBasedCompensation": "203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20035000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6943000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "income_statement": { "revenue": 196517000, "cost_of_revenue": 174140000, "gross_profit": 22377000, "ebit": 18215000, "ebitda": 49712000, "pretax_income": -8792000, "tax_provision": 30000, "net_income": -8822000, "net_income_to_common": -8822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118422000, "total_current_assets": 279738000, "total_assets": 3314541000, "short_term_debt": 121768000, "long_term_debt": 1104316000, "total_debt": 1226084000, "total_liabilities": 1446797000, "total_equity": 1867744000, "shares_outstanding": 200427675, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 76519000, "capital_expenditure": 139575000, "free_cash_flow": 216094000, "dividends_paid": 40085000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82674, "ticker_id": 6307, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18215000", "ebitda": "49712000", "netIncome": "-8822000", "grossProfit": "22377000", "depreciation": "None", "totalRevenue": "196517000", "costOfRevenue": "174140000", "interestIncome": "1515000", "incomeBeforeTax": "-8792000", "interestExpense": "22013000", "operatingIncome": "24501000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "-20668000", "nonInterestIncome": "None", "operatingExpenses": "4162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31497000", "sellingGeneralAndAdministrative": "4162000", "netIncomeFromContinuingOperations": "-8822000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10061000", "currentDebt": "None", "investments": "None", "totalAssets": "3314541000", "longTermDebt": "1104316000", "shortTermDebt": "121768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "279971000", "totalLiabilities": "1446797000", "otherCurrentAssets": "161316000", "totalCurrentAssets": "279738000", "currentLongTermDebt": "97402000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3034803000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2898682000", "shortLongTermDebtTotal": "1320341000", "totalShareholderEquity": "1867744000", "capitalLeaseObligations": "118623000", "otherCurrentLiabilities": "123067000", "totalCurrentLiabilities": "244835000", "otherNonCurrentLiabilities": "3389000", "totalNonCurrentLiabilities": "1201962000", "cashAndShortTermInvestments": "118422000", "commonStockSharesOutstanding": "200427675", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8822000", "profitLoss": "None", "dividendPayout": "40085000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-6247000", "operatingCashflow": "76519000", "capitalExpenditures": "139575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31983000", "cashflowFromInvestment": "-123335000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40085000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196517000, "cost_of_revenue": 174140000, "gross_profit": 22377000, "research_and_development": null, "selling_general_admin": 4162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18215000, "depreciation_amortisation": 31497000, "ebitda": 49712000, "interest_expense": 22013000, "interest_income": null, "other_non_operating": null, "pretax_income": -8792000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": -8822000, "net_income_continuing_ops": -8822000, "net_income_to_common": -8822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118422000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 279738000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3034803000, "total_assets": 3314541000, "short_term_debt": 121768000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 244835000, "long_term_debt": 1104316000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1201962000, "total_liabilities": 1446797000, "total_debt": 1226084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 279971000, "total_equity": 1867744000, "shares_outstanding": 200427675, "operating_cash_flow": 76519000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139575000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123335000, "dividends_paid": 40085000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31983000, "free_cash_flow": 216094000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18215000", "ebitda": "49712000", "netIncome": "-8822000", "grossProfit": "22377000", "depreciation": "None", "totalRevenue": "196517000", "costOfRevenue": "174140000", "interestIncome": "1515000", "incomeBeforeTax": "-8792000", "interestExpense": "22013000", "operatingIncome": "24501000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "-20668000", "nonInterestIncome": "None", "operatingExpenses": "4162000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31497000", "sellingGeneralAndAdministrative": "4162000", "netIncomeFromContinuingOperations": "-8822000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10061000", "currentDebt": "None", "investments": "None", "totalAssets": "3314541000", "longTermDebt": "1104316000", "shortTermDebt": "121768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "279971000", "totalLiabilities": "1446797000", "otherCurrentAssets": "161316000", "totalCurrentAssets": "279738000", "currentLongTermDebt": "97402000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3034803000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2898682000", "shortLongTermDebtTotal": "1320341000", "totalShareholderEquity": "1867744000", "capitalLeaseObligations": "118623000", "otherCurrentLiabilities": "123067000", "totalCurrentLiabilities": "244835000", "otherNonCurrentLiabilities": "3389000", "totalNonCurrentLiabilities": "1201962000", "cashAndShortTermInvestments": "118422000", "commonStockSharesOutstanding": "200427675", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8822000", "profitLoss": "None", "dividendPayout": "40085000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-6247000", "operatingCashflow": "76519000", "capitalExpenditures": "139575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31983000", "cashflowFromInvestment": "-123335000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40085000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31497000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "income_statement": { "revenue": 249558000, "cost_of_revenue": 172227000, "gross_profit": 77331000, "ebit": 72366000, "ebitda": 104760000, "pretax_income": 68487000, "tax_provision": 279000, "net_income": 68209000, "net_income_to_common": 68209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134784000, "total_current_assets": 299147000, "total_assets": 3257291000, "short_term_debt": 118111000, "long_term_debt": 1027991000, "total_debt": 1146102000, "total_liabilities": 1340258000, "total_equity": 1917033000, "shares_outstanding": 200767687, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 125605000, "capital_expenditure": 19872000, "free_cash_flow": 145477000, "dividends_paid": 70310000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82675, "ticker_id": 6307, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72366000", "ebitda": "104760000", "netIncome": "68209000", "grossProfit": "77331000", "depreciation": "None", "totalRevenue": "249558000", "costOfRevenue": "172227000", "interestIncome": "1326000", "incomeBeforeTax": "68487000", "interestExpense": "18963000", "operatingIncome": "75178000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "279000", "reportedCurrency": "USD", "netInterestIncome": "-17163000", "nonInterestIncome": "None", "operatingExpenses": "4965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32394000", "sellingGeneralAndAdministrative": "4965000", "netIncomeFromContinuingOperations": "68208000" }, "balance": { "goodwill": "None", "inventory": "45434000", "commonStock": "10061000", "currentDebt": "None", "investments": "None", "totalAssets": "3257291000", "longTermDebt": "1027991000", "shortTermDebt": "118111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "328878000", "totalLiabilities": "1340258000", "otherCurrentAssets": "87102000", "totalCurrentAssets": "299147000", "currentLongTermDebt": "92865000", "longTermInvestments": "65400000", "shortTermInvestments": "2187000", "currentNetReceivables": "29640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2958144000", "currentAccountsPayable": "7143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2856918000", "shortLongTermDebtTotal": "1245428000", "totalShareholderEquity": "1917033000", "capitalLeaseObligations": "124572000", "otherCurrentLiabilities": "85993000", "totalCurrentLiabilities": "211628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1128630000", "cashAndShortTermInvestments": "134784000", "commonStockSharesOutstanding": "200767687", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68208000", "profitLoss": "None", "dividendPayout": "70310000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2051000", "operatingCashflow": "125605000", "capitalExpenditures": "19872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114250000", "cashflowFromInvestment": "-5537000", "stockBasedCompensation": "566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70310000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3273000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249558000, "cost_of_revenue": 172227000, "gross_profit": 77331000, "research_and_development": null, "selling_general_admin": 4965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72366000, "depreciation_amortisation": 32394000, "ebitda": 104760000, "interest_expense": 18963000, "interest_income": null, "other_non_operating": null, "pretax_income": 68487000, "tax_provision": 279000, "effective_tax_rate": null, "net_income": 68209000, "net_income_continuing_ops": 68208000, "net_income_to_common": 68209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134784000, "short_term_investments": 2187000, "net_receivables": 29640000, "inventory": 45434000, "other_current_assets": null, "total_current_assets": 299147000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2958144000, "total_assets": 3257291000, "short_term_debt": 118111000, "accounts_payable": 7143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211628000, "long_term_debt": 1027991000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1128630000, "total_liabilities": 1340258000, "total_debt": 1146102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 328878000, "total_equity": 1917033000, "shares_outstanding": 200767687, "operating_cash_flow": 125605000, "stock_based_compensation": 566000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19872000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5537000, "dividends_paid": 70310000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114250000, "free_cash_flow": 145477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72366000", "ebitda": "104760000", "netIncome": "68209000", "grossProfit": "77331000", "depreciation": "None", "totalRevenue": "249558000", "costOfRevenue": "172227000", "interestIncome": "1326000", "incomeBeforeTax": "68487000", "interestExpense": "18963000", "operatingIncome": "75178000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "279000", "reportedCurrency": "USD", "netInterestIncome": "-17163000", "nonInterestIncome": "None", "operatingExpenses": "4965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32394000", "sellingGeneralAndAdministrative": "4965000", "netIncomeFromContinuingOperations": "68208000" }, "balance": { "goodwill": "None", "inventory": "45434000", "commonStock": "10061000", "currentDebt": "None", "investments": "None", "totalAssets": "3257291000", "longTermDebt": "1027991000", "shortTermDebt": "118111000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "328878000", "totalLiabilities": "1340258000", "otherCurrentAssets": "87102000", "totalCurrentAssets": "299147000", "currentLongTermDebt": "92865000", "longTermInvestments": "65400000", "shortTermInvestments": "2187000", "currentNetReceivables": "29640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2958144000", "currentAccountsPayable": "7143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2856918000", "shortLongTermDebtTotal": "1245428000", "totalShareholderEquity": "1917033000", "capitalLeaseObligations": "124572000", "otherCurrentLiabilities": "85993000", "totalCurrentLiabilities": "211628000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1128630000", "cashAndShortTermInvestments": "134784000", "commonStockSharesOutstanding": "200767687", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68208000", "profitLoss": "None", "dividendPayout": "70310000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2051000", "operatingCashflow": "125605000", "capitalExpenditures": "19872000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114250000", "cashflowFromInvestment": "-5537000", "stockBasedCompensation": "566000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70310000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3273000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "income_statement": { "revenue": 282049000, "cost_of_revenue": 197452000, "gross_profit": 84597000, "ebit": 79810000, "ebitda": 112287000, "pretax_income": 104600000, "tax_provision": 35000, "net_income": 104565000, "net_income_to_common": 104565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129270000, "total_current_assets": 324345000, "total_assets": 3324511000, "short_term_debt": 127320000, "long_term_debt": 1060001000, "total_debt": 1187321000, "total_liabilities": 1402234000, "total_equity": 1922277000, "shares_outstanding": 200885621, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 98681000, "capital_expenditure": 25190000, "free_cash_flow": 123871000, "dividends_paid": 120531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82677, "ticker_id": 6307, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79810000", "ebitda": "112287000", "netIncome": "104565000", "grossProfit": "84597000", "depreciation": "None", "totalRevenue": "282049000", "costOfRevenue": "197452000", "interestIncome": "725000", "incomeBeforeTax": "104600000", "interestExpense": "15131000", "operatingIncome": "101666000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "-14357000", "nonInterestIncome": "None", "operatingExpenses": "4787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32477000", "sellingGeneralAndAdministrative": "4787000", "netIncomeFromContinuingOperations": "104565000" }, "balance": { "goodwill": "None", "inventory": "47880000", "commonStock": "10061000", "currentDebt": "None", "investments": "None", "totalAssets": "3324511000", "longTermDebt": "1060001000", "shortTermDebt": "127320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "330979000", "totalLiabilities": "1402234000", "otherCurrentAssets": "195075000", "totalCurrentAssets": "324345000", "currentLongTermDebt": "94460000", "longTermInvestments": "None", "shortTermInvestments": "1336000", "currentNetReceivables": "121230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3000166000", "currentAccountsPayable": "5242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2906691000", "shortLongTermDebtTotal": "1299043000", "totalShareholderEquity": "1922277000", "capitalLeaseObligations": "144582000", "otherCurrentLiabilities": "103191000", "totalCurrentLiabilities": "230511000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1171723000", "cashAndShortTermInvestments": "129270000", "commonStockSharesOutstanding": "200885621", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104565000", "profitLoss": "None", "dividendPayout": "120531000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-4497000", "operatingCashflow": "98681000", "capitalExpenditures": "25190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171299000", "cashflowFromInvestment": "36552000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120531000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282049000, "cost_of_revenue": 197452000, "gross_profit": 84597000, "research_and_development": null, "selling_general_admin": 4787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79810000, "depreciation_amortisation": 32477000, "ebitda": 112287000, "interest_expense": 15131000, "interest_income": null, "other_non_operating": null, "pretax_income": 104600000, "tax_provision": 35000, "effective_tax_rate": null, "net_income": 104565000, "net_income_continuing_ops": 104565000, "net_income_to_common": 104565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129270000, "short_term_investments": 1336000, "net_receivables": 121230000, "inventory": 47880000, "other_current_assets": null, "total_current_assets": 324345000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3000166000, "total_assets": 3324511000, "short_term_debt": 127320000, "accounts_payable": 5242000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230511000, "long_term_debt": 1060001000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1171723000, "total_liabilities": 1402234000, "total_debt": 1187321000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 330979000, "total_equity": 1922277000, "shares_outstanding": 200885621, "operating_cash_flow": 98681000, "stock_based_compensation": 300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36552000, "dividends_paid": 120531000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -171299000, "free_cash_flow": 123871000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79810000", "ebitda": "112287000", "netIncome": "104565000", "grossProfit": "84597000", "depreciation": "None", "totalRevenue": "282049000", "costOfRevenue": "197452000", "interestIncome": "725000", "incomeBeforeTax": "104600000", "interestExpense": "15131000", "operatingIncome": "101666000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "-14357000", "nonInterestIncome": "None", "operatingExpenses": "4787000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32477000", "sellingGeneralAndAdministrative": "4787000", "netIncomeFromContinuingOperations": "104565000" }, "balance": { "goodwill": "None", "inventory": "47880000", "commonStock": "10061000", "currentDebt": "None", "investments": "None", "totalAssets": "3324511000", "longTermDebt": "1060001000", "shortTermDebt": "127320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "330979000", "totalLiabilities": "1402234000", "otherCurrentAssets": "195075000", "totalCurrentAssets": "324345000", "currentLongTermDebt": "94460000", "longTermInvestments": "None", "shortTermInvestments": "1336000", "currentNetReceivables": "121230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3000166000", "currentAccountsPayable": "5242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2906691000", "shortLongTermDebtTotal": "1299043000", "totalShareholderEquity": "1922277000", "capitalLeaseObligations": "144582000", "otherCurrentLiabilities": "103191000", "totalCurrentLiabilities": "230511000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1171723000", "cashAndShortTermInvestments": "129270000", "commonStockSharesOutstanding": "200885621", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "129270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "104565000", "profitLoss": "None", "dividendPayout": "120531000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-4497000", "operatingCashflow": "98681000", "capitalExpenditures": "25190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171299000", "cashflowFromInvestment": "36552000", "stockBasedCompensation": "300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120531000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "income_statement": { "revenue": 316665000, "cost_of_revenue": 164911000, "gross_profit": 151754000, "ebit": 155773000, "ebitda": 191783000, "pretax_income": 163779000, "tax_provision": 30000, "net_income": 163749000, "net_income_to_common": 163749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163981000, "total_current_assets": 355105000, "total_assets": 3387705000, "short_term_debt": 126282000, "long_term_debt": 1101399000, "total_debt": 1227681000, "total_liabilities": 1449597000, "total_equity": 1938108000, "shares_outstanding": 202159259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 155476000, "capital_expenditure": 14575000, "free_cash_flow": 170051000, "dividends_paid": 100443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 82678, "ticker_id": 6307, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:07:24.955001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155773000", "ebitda": "191783000", "netIncome": "163749000", "grossProfit": "151754000", "depreciation": "None", "totalRevenue": "316665000", "costOfRevenue": "164911000", "interestIncome": "240000", "incomeBeforeTax": "163779000", "interestExpense": "12113000", "operatingIncome": "155773000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "-11873000", "nonInterestIncome": "None", "operatingExpenses": "5497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36010000", "sellingGeneralAndAdministrative": "5497000", "netIncomeFromContinuingOperations": "163749000" }, "balance": { "goodwill": "None", "inventory": "47880000", "commonStock": "10061000", "currentDebt": "None", "investments": "None", "totalAssets": "3387705000", "longTermDebt": "1101399000", "shortTermDebt": "126282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "346944000", "totalLiabilities": "1449597000", "otherCurrentAssets": "186784000", "totalCurrentAssets": "355105000", "currentLongTermDebt": "96070000", "longTermInvestments": "60504000", "shortTermInvestments": "1336000", "currentNetReceivables": "121402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3032600000", "currentAccountsPayable": "5242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2911566000", "shortLongTermDebtTotal": "1345654000", "totalShareholderEquity": "1938108000", "capitalLeaseObligations": "148185000", "otherCurrentLiabilities": "66300000", "totalCurrentLiabilities": "230225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1219372000", "cashAndShortTermInvestments": "163981000", "commonStockSharesOutstanding": "202159259", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163749000", "profitLoss": "None", "dividendPayout": "100443000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155476000", "capitalExpenditures": "14575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140719000", "cashflowFromInvestment": "37843000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316665000, "cost_of_revenue": 164911000, "gross_profit": 151754000, "research_and_development": null, "selling_general_admin": 5497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155773000, "depreciation_amortisation": 36010000, "ebitda": 191783000, "interest_expense": 12113000, "interest_income": null, "other_non_operating": null, "pretax_income": 163779000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": 163749000, "net_income_continuing_ops": 163749000, "net_income_to_common": 163749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163981000, "short_term_investments": 1336000, "net_receivables": 121402000, "inventory": 47880000, "other_current_assets": null, "total_current_assets": 355105000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3032600000, "total_assets": 3387705000, "short_term_debt": 126282000, "accounts_payable": 5242000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 230225000, "long_term_debt": 1101399000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1219372000, "total_liabilities": 1449597000, "total_debt": 1227681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 346944000, "total_equity": 1938108000, "shares_outstanding": 202159259, "operating_cash_flow": 155476000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14575000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37843000, "dividends_paid": 100443000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140719000, "free_cash_flow": 170051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155773000", "ebitda": "191783000", "netIncome": "163749000", "grossProfit": "151754000", "depreciation": "None", "totalRevenue": "316665000", "costOfRevenue": "164911000", "interestIncome": "240000", "incomeBeforeTax": "163779000", "interestExpense": "12113000", "operatingIncome": "155773000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "-11873000", "nonInterestIncome": "None", "operatingExpenses": "5497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36010000", "sellingGeneralAndAdministrative": "5497000", "netIncomeFromContinuingOperations": "163749000" }, "balance": { "goodwill": "None", "inventory": "47880000", "commonStock": "10061000", "currentDebt": "None", "investments": "None", "totalAssets": "3387705000", "longTermDebt": "1101399000", "shortTermDebt": "126282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "346944000", "totalLiabilities": "1449597000", "otherCurrentAssets": "186784000", "totalCurrentAssets": "355105000", "currentLongTermDebt": "96070000", "longTermInvestments": "60504000", "shortTermInvestments": "1336000", "currentNetReceivables": "121402000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3032600000", "currentAccountsPayable": "5242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2911566000", "shortLongTermDebtTotal": "1345654000", "totalShareholderEquity": "1938108000", "capitalLeaseObligations": "148185000", "otherCurrentLiabilities": "66300000", "totalCurrentLiabilities": "230225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1219372000", "cashAndShortTermInvestments": "163981000", "commonStockSharesOutstanding": "202159259", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163749000", "profitLoss": "None", "dividendPayout": "100443000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155476000", "capitalExpenditures": "14575000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140719000", "cashflowFromInvestment": "37843000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100443000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }