{ "ticker": { "uuid": "40afe942-ff5d-401f-8dc9-543b65e06ba4", "symbol": "TJX", "name": "The TJX Companies, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/40afe942-ff5d-401f-8dc9-543b65e06ba4/", "api_url": "https://sharemaestro.com/factors/api/tickers/40afe942-ff5d-401f-8dc9-543b65e06ba4/" }, "ticker_metadata": { "id": 20719, "uuid": "40afe942-ff5d-401f-8dc9-543b65e06ba4", "symbol": "TJX", "name": "The TJX Companies, Inc.", "asset_type": "equity", "market_cap": 146520391680, "stock_exchange_id": 8, "industry": "Apparel Retail", "sector": "Consumer Cyclical", "description": "The TJX Companies, Inc., together with its subsidiaries, operates as an off-price apparel and home fashions retailer worldwide. It operates through four segments: Marmaxx, HomeGoods, TJX Canada, and TJX International. The company provides family apparel comprising footwear; accessories, such as beauty and jewelry; home fashion products, including home basics, decorative accessories and giftware, as well as furniture, rugs, lighting, soft home, decorative accessories, tabletop, and cookware; pet and gourmet food; and other merchandise. It also offers home decor, furniture, and seasonal home merchandise. The company sells its products through stores and e-commerce sites. The TJX Companies, Inc. was incorporated in 1962 and is headquartered in Framingham, Massachusetts.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "40afe942-ff5d-401f-8dc9-543b65e06ba4", "symbol": "TJX", "name": "The TJX Companies, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Apparel Retail", "page_url": "https://sharemaestro.com/factors/ticker/40afe942-ff5d-401f-8dc9-543b65e06ba4/", "api_url": "https://sharemaestro.com/factors/api/tickers/40afe942-ff5d-401f-8dc9-543b65e06ba4/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.43, "value": 0.13, "quality": 0.85, "momentum": 0.73, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 136, "market_cap": 150287071864, "pe_ratio": 25.9563, "earnings_yield": 0.0385, "ebitda_to_ev": 0.0569, "shareholder_yield": 0.0271, "roe": 0.5566, "piotroski_f_score": 7, "momentum_12_1": 0.1779, "volatility_252d": 0.1716 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:44.444970+00:00", "batch_id": "" }, "size": { "price_close": 136, "market_cap": 150287071864, "market_cap_usd": 150287071864, "enterprise_value": 158887071864, "shares_outstanding": 1105051999, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.9563, "pb_ratio": 14.4465, "ptbv_ratio": 14.4465, "ps_ratio": 2.4404, "pcf_ratio": 19.7772, "pfcf_ratio": 27.4397, "ev_ebitda": 17.5857, "ev_ebit": 21.0502, "ev_sales": 2.58, "ev_fcf": 29.0099, "earnings_yield": 0.0385, "fcf_yield": 0.0345, "price_to_sales": 2.4404, "price_to_book": 14.4465, "price_to_cashflow": 19.7772, "ebitda_to_ev": 0.0569, "sales_yield": 0.3876 }, "yield": { "dividend_yield": 0.0126, "buyback_yield": 0.0145, "shareholder_yield": 0.0271, "debt_paydown_yield": null, "total_yield": 0.0271 }, "quality": { "gross_margin": 0.3135, "operating_margin": 0.1226, "net_margin": 0.094, "ebitda_margin": 0.1467, "fcf_margin": 0.0889, "roe": 0.5566, "roa": 0.1601, "roic": 0.2979, "roc_greenblatt": null, "asset_turnover": 1.7032, "cash_conversion": 0.9459, "accruals_ratio": -0.05, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.1995, "revenue_stability_5y": 0.0788, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.534, "external_financing": 0.0787 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9519, "debt_to_assets": 0.3922, "interest_coverage": 102, "current_ratio": 1.1389, "quick_ratio": 1.1389, "net_debt": 8600000000, "local_beta": 0.1817, "volatility_252d": 0.1716, "volatility_60d": 0.3896, "max_drawdown_12m": -0.0842, "risk_adjusted_momentum": 1.0366 }, "growth": { "revenue_growth_1y": 0.0712, "revenue_growth_3y_cagr": 0.0653, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.142, "eps_growth_3y_cagr": 0.1624, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1713, "book_value_growth_1y": 0.2275, "revenue_growth": 0.0712, "earnings_growth": 0.142 }, "momentum": { "price_return_1m": 0.0421, "price_return_3m": -0.0034, "price_return_6m": 0.0516, "price_return_9m": 0.1564, "price_return_12m": 0.2275, "price_return_12m_ex1m": 0.1779, "momentum_6m": 0.0516, "momentum_12m": 0.2275, "momentum_12_1": 0.1779, "distance_from_52w_high": -0.021, "distance_from_52w_low": 0.3132, "relative_strength": 0.2088 }, "raw_ttm": { "revenue_ttm": 61584000000, "gross_profit_ttm": 19308000000, "ebit_ttm": 7548000000, "ebitda_ttm": 9035000000, "net_income_ttm": 5790000000, "eps_diluted_ttm": 5.2396, "operating_cash_flow_ttm": 7599000000, "capital_expenditure_ttm": -2122000000, "fcf_ttm": 5477000000, "dividends_paid_ttm": -1892000000, "share_repurchases_ttm": -2513000000, "shares_issued_ttm": 331000000, "interest_expense_ttm": 74000000, "cash_and_equivalents": 5580000000, "total_current_assets": 14640000000, "total_current_liabilities": 12855000000, "net_ppe": null, "total_assets": 36158000000, "total_debt": 14180000000, "total_equity": 10403000000, "net_working_capital": -2796000000, "book_value_per_share": 9.414, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.414 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 69, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 61, "rank_pcf": 78, "rank_ev_ebitda": 77, "rank_ev_ebit": 71, "rank_earnings_yield": 69, "rank_fcf_yield": 55, "rank_dividend_yield": 54, "rank_shareholder_yield": 48, "rank_total_yield": 59, "rank_roe": 6, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 67, "rank_fcf_margin": 44, "rank_piotroski": 32, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 34 }, "composites": { "value_composite": 87, "quality_composite": 15, "momentum_composite": 27, "growth_composite": 27, "yield_composite": 60, "svqf_composite": 78, "vc1_composite": 87, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.3324, "os_score": 0.43, "value_percentile": 0.13, "quality_percentile": 0.85, "momentum_percentile": 0.73, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 8188, "ticker_id": 20719, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:44.444970+00:00", "batch_id": "", "os_score_delta": null, "price_close": 136, "market_cap": 150287071864, "market_cap_usd": 150287071864, "enterprise_value": 158887071864, "shares_outstanding": 1105051999, "fx_rate_to_usd": null, "pe_ratio": 25.95631638, "pb_ratio": 14.44651272, "ptbv_ratio": 14.44651272, "ps_ratio": 2.44035905, "pcf_ratio": 19.77721698, "pfcf_ratio": 27.43966987, "ev_ebitda": 17.58573015, "ev_ebit": 21.0502215, "ev_sales": 2.58000571, "ev_fcf": 29.00987253, "earnings_yield": 0.03852627, "fcf_yield": 0.03447102, "dividend_yield": 0.01258924, "buyback_yield": 0.01451888, "shareholder_yield": 0.02710812, "debt_paydown_yield": null, "total_yield": 0.02710812, "gross_margin": 0.31352299, "operating_margin": 0.1225643, "net_margin": 0.09401793, "ebitda_margin": 0.14671018, "fcf_margin": 0.08893544, "roe": 0.55657022, "roa": 0.16013054, "roic": 0.29790033, "roc_greenblatt": null, "asset_turnover": 1.70319155, "cash_conversion": 0.94594128, "accruals_ratio": -0.05003042, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.9518539, "debt_to_assets": 0.39216771, "interest_coverage": 102, "current_ratio": 1.13885648, "quick_ratio": 1.13885648, "net_debt": 8600000000, "revenue_growth_1y": 0.07118524, "revenue_growth_3y_cagr": 0.06530493, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14201681, "eps_growth_3y_cagr": 0.16240183, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.17127203, "book_value_growth_1y": 0.22753637, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.199464, "revenue_stability_5y": 0.078775, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04209113, "price_return_3m": -0.00340243, "price_return_6m": 0.05164643, "price_return_9m": 0.15641639, "price_return_12m": 0.22746409, "price_return_12m_ex1m": 0.17788556, "distance_from_52w_high": -0.02098444, "distance_from_52w_low": 0.31323707, "relative_strength": 0.20876012, "local_beta": 0.1817, "volatility_252d": 0.171611, "volatility_60d": 0.389587, "max_drawdown_12m": -0.08421676, "revenue_ttm": 61584000000, "gross_profit_ttm": 19308000000, "ebit_ttm": 7548000000, "ebitda_ttm": 9035000000, "net_income_ttm": 5790000000, "eps_diluted_ttm": 5.23957244, "operating_cash_flow_ttm": 7599000000, "capital_expenditure_ttm": -2122000000, "fcf_ttm": 5477000000, "dividends_paid_ttm": -1892000000, "share_repurchases_ttm": -2513000000, "shares_issued_ttm": 331000000, "interest_expense_ttm": 74000000, "cash_and_equivalents": 5580000000, "total_current_assets": 14640000000, "total_current_liabilities": 12855000000, "net_ppe": null, "total_assets": 36158000000, "total_debt": 14180000000, "total_equity": 10403000000, "net_working_capital": -2796000000, "book_value_per_share": 9.41403663, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.41403663, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 69, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 61, "rank_pcf": 78, "rank_ev_ebitda": 77, "rank_ev_ebit": 71, "rank_earnings_yield": 69, "rank_fcf_yield": 55, "rank_dividend_yield": 54, "rank_shareholder_yield": 48, "rank_total_yield": 59, "rank_roe": 6, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 67, "rank_fcf_margin": 44, "rank_piotroski": 32, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 34, "value_composite": 87, "quality_composite": 15, "momentum_composite": 27, "growth_composite": 27, "yield_composite": 60, "svqf_composite": 78, "vc1_composite": 87, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 136, "os": 0.43, "value": 0.13, "quality": 0.85, "momentum": 0.73, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.9563, "earnings_yield": 0.0385, "shareholder_yield": 0.0271, "roe": 0.5566, "momentum_12_1": 0.1779, "complete_fields": { "id": 8188, "ticker_id": 20719, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:44.444970+00:00", "batch_id": "", "os_score_delta": null, "price_close": 136, "market_cap": 150287071864, "market_cap_usd": 150287071864, "enterprise_value": 158887071864, "shares_outstanding": 1105051999, "fx_rate_to_usd": null, "pe_ratio": 25.95631638, "pb_ratio": 14.44651272, "ptbv_ratio": 14.44651272, "ps_ratio": 2.44035905, "pcf_ratio": 19.77721698, "pfcf_ratio": 27.43966987, "ev_ebitda": 17.58573015, "ev_ebit": 21.0502215, "ev_sales": 2.58000571, "ev_fcf": 29.00987253, "earnings_yield": 0.03852627, "fcf_yield": 0.03447102, "dividend_yield": 0.01258924, "buyback_yield": 0.01451888, "shareholder_yield": 0.02710812, "debt_paydown_yield": null, "total_yield": 0.02710812, "gross_margin": 0.31352299, "operating_margin": 0.1225643, "net_margin": 0.09401793, "ebitda_margin": 0.14671018, "fcf_margin": 0.08893544, "roe": 0.55657022, "roa": 0.16013054, "roic": 0.29790033, "roc_greenblatt": null, "asset_turnover": 1.70319155, "cash_conversion": 0.94594128, "accruals_ratio": -0.05003042, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.9518539, "debt_to_assets": 0.39216771, "interest_coverage": 102, "current_ratio": 1.13885648, "quick_ratio": 1.13885648, "net_debt": 8600000000, "revenue_growth_1y": 0.07118524, "revenue_growth_3y_cagr": 0.06530493, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14201681, "eps_growth_3y_cagr": 0.16240183, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.17127203, "book_value_growth_1y": 0.22753637, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.199464, "revenue_stability_5y": 0.078775, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04209113, "price_return_3m": -0.00340243, "price_return_6m": 0.05164643, "price_return_9m": 0.15641639, "price_return_12m": 0.22746409, "price_return_12m_ex1m": 0.17788556, "distance_from_52w_high": -0.02098444, "distance_from_52w_low": 0.31323707, "relative_strength": 0.20876012, "local_beta": 0.1817, "volatility_252d": 0.171611, "volatility_60d": 0.389587, "max_drawdown_12m": -0.08421676, "revenue_ttm": 61584000000, "gross_profit_ttm": 19308000000, "ebit_ttm": 7548000000, "ebitda_ttm": 9035000000, "net_income_ttm": 5790000000, "eps_diluted_ttm": 5.23957244, "operating_cash_flow_ttm": 7599000000, "capital_expenditure_ttm": -2122000000, "fcf_ttm": 5477000000, "dividends_paid_ttm": -1892000000, "share_repurchases_ttm": -2513000000, "shares_issued_ttm": 331000000, "interest_expense_ttm": 74000000, "cash_and_equivalents": 5580000000, "total_current_assets": 14640000000, "total_current_liabilities": 12855000000, "net_ppe": null, "total_assets": 36158000000, "total_debt": 14180000000, "total_equity": 10403000000, "net_working_capital": -2796000000, "book_value_per_share": 9.41403663, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.41403663, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 69, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 61, "rank_pcf": 78, "rank_ev_ebitda": 77, "rank_ev_ebit": 71, "rank_earnings_yield": 69, "rank_fcf_yield": 55, "rank_dividend_yield": 54, "rank_shareholder_yield": 48, "rank_total_yield": 59, "rank_roe": 6, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 67, "rank_fcf_margin": 44, "rank_piotroski": 32, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 41, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 34, "value_composite": 87, "quality_composite": 15, "momentum_composite": 27, "growth_composite": 27, "yield_composite": 60, "svqf_composite": 78, "vc1_composite": 87, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:29.248378+00:00", "is_restated": false, "income_statement": { "revenue": 60372000000, "cost_of_revenue": 41679000000, "gross_profit": 18693000000, "ebit": 7178000000, "ebitda": 8620000000, "pretax_income": null, "tax_provision": null, "net_income": 5494000000, "net_income_to_common": 5494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6230000000, "total_current_assets": 15202000000, "total_assets": 35767000000, "short_term_debt": 999000000, "long_term_debt": 1870000000, "total_debt": 13489000000, "total_liabilities": null, "total_equity": 10190000000, "shares_outstanding": 1107087991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6874000000, "capital_expenditure": -1957000000, "free_cash_flow": 4917000000, "dividends_paid": -1842000000, "share_repurchases": -2522000000, "shares_issued": 311000000, "net_debt_issued": null }, "complete_fields": { "id": 389876, "ticker_id": 20719, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:29.248378+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8620000000", "netIncome": "5494000000", "grossProfit": "18693000000", "totalRevenue": "60372000000", "costOfRevenue": "41679000000", "interestExpense": "74000000", "operatingIncome": "7178000000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1247000000" }, "balance": { "totalDebt": "13489000000", "totalAssets": "35767000000", "longTermDebt": "1870000000", "shortTermDebt": "999000000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "1107087991", "totalCurrentAssets": "15202000000", "totalShareholderEquity": "10190000000", "totalCurrentLiabilities": "13361000000", "cashAndShortTermInvestments": "6230000000" }, "cashflow": { "freeCashFlow": "4917000000", "dividendsPaid": "-1842000000", "issuanceOfDebt": null, "issuanceOfStock": "311000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "6874000000", "repurchaseOfStock": "-2522000000", "capitalExpenditures": "-1957000000" } }, "revenue": 60372000000, "cost_of_revenue": 41679000000, "gross_profit": 18693000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7178000000, "depreciation_amortisation": 1247000000, "ebitda": 8620000000, "interest_expense": 74000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5494000000, "net_income_continuing_ops": null, "net_income_to_common": 5494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6230000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15202000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35767000000, "short_term_debt": 999000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13361000000, "long_term_debt": 1870000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13489000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10190000000, "shares_outstanding": 1107087991, "operating_cash_flow": 6874000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1957000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1842000000, "share_repurchases": -2522000000, "shares_issued": 311000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4917000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8620000000", "netIncome": "5494000000", "grossProfit": "18693000000", "totalRevenue": "60372000000", "costOfRevenue": "41679000000", "interestExpense": "74000000", "operatingIncome": "7178000000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1247000000" }, "balance": { "totalDebt": "13489000000", "totalAssets": "35767000000", "longTermDebt": "1870000000", "shortTermDebt": "999000000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "1107087991", "totalCurrentAssets": "15202000000", "totalShareholderEquity": "10190000000", "totalCurrentLiabilities": "13361000000", "cashAndShortTermInvestments": "6230000000" }, "cashflow": { "freeCashFlow": "4917000000", "dividendsPaid": "-1842000000", "issuanceOfDebt": null, "issuanceOfStock": "311000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "6874000000", "repurchaseOfStock": "-2522000000", "capitalExpenditures": "-1957000000" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:29.248378+00:00", "is_restated": false, "income_statement": { "revenue": 56360000000, "cost_of_revenue": 39112000000, "gross_profit": 17248000000, "ebit": 6302000000, "ebitda": 7663000000, "pretax_income": null, "tax_provision": null, "net_income": 4864000000, "net_income_to_common": 4864000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5335000000, "total_current_assets": 12991000000, "total_assets": 31749000000, "short_term_debt": null, "long_term_debt": 2866000000, "total_debt": 12778000000, "total_liabilities": null, "total_equity": 8393000000, "shares_outstanding": 1119333622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6116000000, "capital_expenditure": -1918000000, "free_cash_flow": 4198000000, "dividends_paid": -1648000000, "share_repurchases": -2513000000, "shares_issued": 366000000, "net_debt_issued": null }, "complete_fields": { "id": 389881, "ticker_id": 20719, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:29.248378+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7663000000", "netIncome": "4864000000", "grossProfit": "17248000000", "totalRevenue": "56360000000", "costOfRevenue": "39112000000", "interestExpense": "76000000", "operatingIncome": "6302000000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1104000000" }, "balance": { "totalDebt": "12778000000", "totalAssets": "31749000000", "longTermDebt": "2866000000", "shortTermDebt": null, "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "1119333622", "totalCurrentAssets": "12991000000", "totalShareholderEquity": "8393000000", "totalCurrentLiabilities": "11008000000", "cashAndShortTermInvestments": "5335000000" }, "cashflow": { "freeCashFlow": "4198000000", "dividendsPaid": "-1648000000", "issuanceOfDebt": null, "issuanceOfStock": "366000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "6116000000", "repurchaseOfStock": "-2513000000", "capitalExpenditures": "-1918000000" } }, "revenue": 56360000000, "cost_of_revenue": 39112000000, "gross_profit": 17248000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6302000000, "depreciation_amortisation": 1104000000, "ebitda": 7663000000, "interest_expense": 76000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4864000000, "net_income_continuing_ops": null, "net_income_to_common": 4864000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5335000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12991000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31749000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11008000000, "long_term_debt": 2866000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12778000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8393000000, "shares_outstanding": 1119333622, "operating_cash_flow": 6116000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1918000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1648000000, "share_repurchases": -2513000000, "shares_issued": 366000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4198000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7663000000", "netIncome": "4864000000", "grossProfit": "17248000000", "totalRevenue": "56360000000", "costOfRevenue": "39112000000", "interestExpense": "76000000", "operatingIncome": "6302000000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1104000000" }, "balance": { "totalDebt": "12778000000", "totalAssets": "31749000000", "longTermDebt": "2866000000", "shortTermDebt": null, "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": "1119333622", "totalCurrentAssets": "12991000000", "totalShareholderEquity": "8393000000", "totalCurrentLiabilities": "11008000000", "cashAndShortTermInvestments": "5335000000" }, "cashflow": { "freeCashFlow": "4198000000", "dividendsPaid": "-1648000000", "issuanceOfDebt": null, "issuanceOfStock": "366000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "6116000000", "repurchaseOfStock": "-2513000000", "capitalExpenditures": "-1918000000" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:29.248378+00:00", "is_restated": false, "income_statement": { "revenue": 54217000000, "cost_of_revenue": 37951000000, "gross_profit": 16266000000, "ebit": 5797000000, "ebitda": 7010000000, "pretax_income": null, "tax_provision": null, "net_income": 4474000000, "net_income_to_common": 4474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5600000000, "total_current_assets": 12664000000, "total_assets": 29747000000, "short_term_debt": null, "long_term_debt": 2862000000, "total_debt": 12542000000, "total_liabilities": null, "total_equity": 7302000000, "shares_outstanding": 1133586545, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6057000000, "capital_expenditure": -1722000000, "free_cash_flow": 4335000000, "dividends_paid": -1484000000, "share_repurchases": -2484000000, "shares_issued": 285000000, "net_debt_issued": -500000000 }, "complete_fields": { "id": 389883, "ticker_id": 20719, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:29.248378+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7010000000", "netIncome": "4474000000", "grossProfit": "16266000000", "totalRevenue": "54217000000", "costOfRevenue": "37951000000", "interestExpense": "79000000", "operatingIncome": "5797000000", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "964000000" }, "balance": { "totalDebt": "12542000000", "totalAssets": "29747000000", "longTermDebt": "2862000000", "shortTermDebt": null, "fiscalDateEnding": "2024-01-31", "totalLiabilities": null, "sharesOutstanding": "1133586545", "totalCurrentAssets": "12664000000", "totalShareholderEquity": "7302000000", "totalCurrentLiabilities": "10451000000", "cashAndShortTermInvestments": "5600000000" }, "cashflow": { "freeCashFlow": "4335000000", "dividendsPaid": "-1484000000", "issuanceOfDebt": null, "issuanceOfStock": "285000000", "repaymentOfDebt": "-500000000", "fiscalDateEnding": "2024-01-31", "operatingCashflow": "6057000000", "repurchaseOfStock": "-2484000000", "capitalExpenditures": "-1722000000" } }, "revenue": 54217000000, "cost_of_revenue": 37951000000, "gross_profit": 16266000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5797000000, "depreciation_amortisation": 964000000, "ebitda": 7010000000, "interest_expense": 79000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4474000000, "net_income_continuing_ops": null, "net_income_to_common": 4474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5600000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12664000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29747000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10451000000, "long_term_debt": 2862000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12542000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7302000000, "shares_outstanding": 1133586545, "operating_cash_flow": 6057000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1722000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1484000000, "share_repurchases": -2484000000, "shares_issued": 285000000, "net_debt_issued": -500000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4335000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7010000000", "netIncome": "4474000000", "grossProfit": "16266000000", "totalRevenue": "54217000000", "costOfRevenue": "37951000000", "interestExpense": "79000000", "operatingIncome": "5797000000", "fiscalDateEnding": "2024-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "964000000" }, "balance": { "totalDebt": "12542000000", "totalAssets": "29747000000", "longTermDebt": "2862000000", "shortTermDebt": null, "fiscalDateEnding": "2024-01-31", "totalLiabilities": null, "sharesOutstanding": "1133586545", "totalCurrentAssets": "12664000000", "totalShareholderEquity": "7302000000", "totalCurrentLiabilities": "10451000000", "cashAndShortTermInvestments": "5600000000" }, "cashflow": { "freeCashFlow": "4335000000", "dividendsPaid": "-1484000000", "issuanceOfDebt": null, "issuanceOfStock": "285000000", "repaymentOfDebt": "-500000000", "fiscalDateEnding": "2024-01-31", "operatingCashflow": "6057000000", "repurchaseOfStock": "-2484000000", "capitalExpenditures": "-1722000000" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:29.248378+00:00", "is_restated": false, "income_statement": { "revenue": 49936000000, "cost_of_revenue": 36149000000, "gross_profit": 13787000000, "ebit": 4860000000, "ebitda": 5607000000, "pretax_income": null, "tax_provision": null, "net_income": 3498000000, "net_income_to_common": 3498000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5477000000, "total_current_assets": 12456000000, "total_assets": 28349000000, "short_term_debt": 500000000, "long_term_debt": 2859000000, "total_debt": 12744000000, "total_liabilities": null, "total_equity": 6364000000, "shares_outstanding": 1155437908, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4084000000, "capital_expenditure": -1457000000, "free_cash_flow": 2627000000, "dividends_paid": -1339000000, "share_repurchases": -2255000000, "shares_issued": 321000000, "net_debt_issued": null }, "complete_fields": { "id": 389884, "ticker_id": 20719, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:29.248378+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5607000000", "netIncome": "3498000000", "grossProfit": "13787000000", "totalRevenue": "49936000000", "costOfRevenue": "36149000000", "interestExpense": "84000000", "operatingIncome": "4860000000", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "887000000" }, "balance": { "totalDebt": "12744000000", "totalAssets": "28349000000", "longTermDebt": "2859000000", "shortTermDebt": "500000000", "fiscalDateEnding": "2023-01-31", "totalLiabilities": null, "sharesOutstanding": "1155437908", "totalCurrentAssets": "12456000000", "totalShareholderEquity": "6364000000", "totalCurrentLiabilities": "10305000000", "cashAndShortTermInvestments": "5477000000" }, "cashflow": { "freeCashFlow": "2627000000", "dividendsPaid": "-1339000000", "issuanceOfDebt": "0", "issuanceOfStock": "321000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-01-31", "operatingCashflow": "4084000000", "repurchaseOfStock": "-2255000000", "capitalExpenditures": "-1457000000" } }, "revenue": 49936000000, "cost_of_revenue": 36149000000, "gross_profit": 13787000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4860000000, "depreciation_amortisation": 887000000, "ebitda": 5607000000, "interest_expense": 84000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3498000000, "net_income_continuing_ops": null, "net_income_to_common": 3498000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5477000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12456000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28349000000, "short_term_debt": 500000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10305000000, "long_term_debt": 2859000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12744000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6364000000, "shares_outstanding": 1155437908, "operating_cash_flow": 4084000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1457000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1339000000, "share_repurchases": -2255000000, "shares_issued": 321000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2627000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5607000000", "netIncome": "3498000000", "grossProfit": "13787000000", "totalRevenue": "49936000000", "costOfRevenue": "36149000000", "interestExpense": "84000000", "operatingIncome": "4860000000", "fiscalDateEnding": "2023-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "887000000" }, "balance": { "totalDebt": "12744000000", "totalAssets": "28349000000", "longTermDebt": "2859000000", "shortTermDebt": "500000000", "fiscalDateEnding": "2023-01-31", "totalLiabilities": null, "sharesOutstanding": "1155437908", "totalCurrentAssets": "12456000000", "totalShareholderEquity": "6364000000", "totalCurrentLiabilities": "10305000000", "cashAndShortTermInvestments": "5477000000" }, "cashflow": { "freeCashFlow": "2627000000", "dividendsPaid": "-1339000000", "issuanceOfDebt": "0", "issuanceOfStock": "321000000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-01-31", "operatingCashflow": "4084000000", "repurchaseOfStock": "-2255000000", "capitalExpenditures": "-1457000000" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:29.248378+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389885, "ticker_id": 20719, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:29.248378+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-01-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-01-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:29.248378+00:00", "is_restated": false, "income_statement": { "revenue": 14323000000, "cost_of_revenue": 9843000000, "gross_profit": 4480000000, "ebit": 1686000000, "ebitda": 2075000000, "pretax_income": null, "tax_provision": null, "net_income": 1332000000, "net_income_to_common": 1332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5580000000, "total_current_assets": 14640000000, "total_assets": 36158000000, "short_term_debt": 999000000, "long_term_debt": 1871000000, "total_debt": 14180000000, "total_liabilities": null, "total_equity": 10403000000, "shares_outstanding": 1105051999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1119000000, "capital_expenditure": -662000000, "free_cash_flow": 457000000, "dividends_paid": -474000000, "share_repurchases": -604000000, "shares_issued": 70000000, "net_debt_issued": null }, "complete_fields": { "id": 389874, "ticker_id": 20719, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:29.248378+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2075000000", "netIncome": "1332000000", "grossProfit": "4480000000", "totalRevenue": "14323000000", "costOfRevenue": "9843000000", "interestExpense": "18000000", "operatingIncome": "1686000000", "fiscalDateEnding": "2026-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "336000000" }, "balance": { "totalDebt": "14180000000", "totalAssets": "36158000000", "longTermDebt": "1871000000", "shortTermDebt": "999000000", "fiscalDateEnding": "2026-04-30", "totalLiabilities": null, "sharesOutstanding": "1105051999", "totalCurrentAssets": "14640000000", "totalShareholderEquity": "10403000000", "totalCurrentLiabilities": "12855000000", "cashAndShortTermInvestments": "5580000000" }, "cashflow": { "freeCashFlow": "457000000", "dividendsPaid": "-474000000", "issuanceOfDebt": null, "issuanceOfStock": "70000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-04-30", "operatingCashflow": "1119000000", "repurchaseOfStock": "-604000000", "capitalExpenditures": "-662000000" } }, "revenue": 14323000000, "cost_of_revenue": 9843000000, "gross_profit": 4480000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1686000000, "depreciation_amortisation": 336000000, "ebitda": 2075000000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1332000000, "net_income_continuing_ops": null, "net_income_to_common": 1332000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5580000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14640000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36158000000, "short_term_debt": 999000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12855000000, "long_term_debt": 1871000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 14180000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10403000000, "shares_outstanding": 1105051999, "operating_cash_flow": 1119000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -662000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -474000000, "share_repurchases": -604000000, "shares_issued": 70000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 457000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2075000000", "netIncome": "1332000000", "grossProfit": "4480000000", "totalRevenue": "14323000000", "costOfRevenue": "9843000000", "interestExpense": "18000000", "operatingIncome": "1686000000", "fiscalDateEnding": "2026-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "336000000" }, "balance": { "totalDebt": "14180000000", "totalAssets": "36158000000", "longTermDebt": "1871000000", "shortTermDebt": "999000000", "fiscalDateEnding": "2026-04-30", "totalLiabilities": null, "sharesOutstanding": "1105051999", "totalCurrentAssets": "14640000000", "totalShareholderEquity": "10403000000", "totalCurrentLiabilities": "12855000000", "cashAndShortTermInvestments": "5580000000" }, "cashflow": { "freeCashFlow": "457000000", "dividendsPaid": "-474000000", "issuanceOfDebt": null, "issuanceOfStock": "70000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-04-30", "operatingCashflow": "1119000000", "repurchaseOfStock": "-604000000", "capitalExpenditures": "-662000000" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:29.248378+00:00", "is_restated": false, "income_statement": { "revenue": 17743000000, "cost_of_revenue": 12267000000, "gross_profit": 5476000000, "ebit": 2354000000, "ebitda": 2736000000, "pretax_income": null, "tax_provision": null, "net_income": 1773000000, "net_income_to_common": 1773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6230000000, "total_current_assets": 15202000000, "total_assets": 35767000000, "short_term_debt": 999000000, "long_term_debt": 1870000000, "total_debt": 13489000000, "total_liabilities": null, "total_equity": 10190000000, "shares_outstanding": 1107087991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3157000000, "capital_expenditure": -468000000, "free_cash_flow": 2689000000, "dividends_paid": -471000000, "share_repurchases": -784000000, "shares_issued": 115000000, "net_debt_issued": null }, "complete_fields": { "id": 389875, "ticker_id": 20719, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:29.248378+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2736000000", "netIncome": "1773000000", "grossProfit": "5476000000", "totalRevenue": "17743000000", "costOfRevenue": "12267000000", "interestExpense": "19000000", "operatingIncome": "2354000000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "327000000" }, "balance": { "totalDebt": "13489000000", "totalAssets": "35767000000", "longTermDebt": "1870000000", "shortTermDebt": "999000000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "1107087991", "totalCurrentAssets": "15202000000", "totalShareholderEquity": "10190000000", "totalCurrentLiabilities": "13361000000", "cashAndShortTermInvestments": "6230000000" }, "cashflow": { "freeCashFlow": "2689000000", "dividendsPaid": "-471000000", "issuanceOfDebt": null, "issuanceOfStock": "115000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-01-31", "operatingCashflow": "3157000000", "repurchaseOfStock": "-784000000", "capitalExpenditures": "-468000000" } }, "revenue": 17743000000, "cost_of_revenue": 12267000000, "gross_profit": 5476000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2354000000, "depreciation_amortisation": 327000000, "ebitda": 2736000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1773000000, "net_income_continuing_ops": null, "net_income_to_common": 1773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6230000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15202000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35767000000, "short_term_debt": 999000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13361000000, "long_term_debt": 1870000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13489000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10190000000, "shares_outstanding": 1107087991, "operating_cash_flow": 3157000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -468000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -471000000, "share_repurchases": -784000000, "shares_issued": 115000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2689000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2736000000", "netIncome": "1773000000", "grossProfit": "5476000000", "totalRevenue": "17743000000", "costOfRevenue": "12267000000", "interestExpense": "19000000", "operatingIncome": "2354000000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": null, "depreciationAndAmortization": "327000000" }, "balance": { "totalDebt": "13489000000", "totalAssets": "35767000000", "longTermDebt": "1870000000", "shortTermDebt": "999000000", "fiscalDateEnding": "2026-01-31", "totalLiabilities": null, "sharesOutstanding": "1107087991", "totalCurrentAssets": "15202000000", "totalShareholderEquity": "10190000000", "totalCurrentLiabilities": "13361000000", "cashAndShortTermInvestments": "6230000000" }, "cashflow": { "freeCashFlow": "2689000000", "dividendsPaid": "-471000000", "issuanceOfDebt": null, "issuanceOfStock": "115000000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-01-31", "operatingCashflow": "3157000000", "repurchaseOfStock": "-784000000", "capitalExpenditures": "-468000000" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:29.248378+00:00", "is_restated": false, "income_statement": { "revenue": 15117000000, "cost_of_revenue": 10190000000, "gross_profit": 4927000000, "ebit": 1888000000, "ebitda": 2251000000, "pretax_income": null, "tax_provision": null, "net_income": 1442000000, "net_income_to_common": 1442000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4640000000, "total_current_assets": 15314000000, "total_assets": 35188000000, "short_term_debt": 999000000, "long_term_debt": 1870000000, "total_debt": 13194000000, "total_liabilities": null, "total_equity": 9359000000, "shares_outstanding": 1110418570, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1532000000, "capital_expenditure": -531000000, "free_cash_flow": 1001000000, "dividends_paid": -473000000, "share_repurchases": -594000000, "shares_issued": 92000000, "net_debt_issued": null }, "complete_fields": { "id": 389877, "ticker_id": 20719, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:29.248378+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2251000000", "netIncome": "1442000000", "grossProfit": "4927000000", "totalRevenue": "15117000000", "costOfRevenue": "10190000000", "interestExpense": "19000000", "operatingIncome": "1888000000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "316000000" }, "balance": { "totalDebt": "13194000000", "totalAssets": "35188000000", "longTermDebt": "1870000000", "shortTermDebt": "999000000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "1110418570", "totalCurrentAssets": "15314000000", "totalShareholderEquity": "9359000000", "totalCurrentLiabilities": "14001000000", "cashAndShortTermInvestments": "4640000000" }, "cashflow": { "freeCashFlow": "1001000000", "dividendsPaid": "-473000000", "issuanceOfDebt": null, "issuanceOfStock": "92000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-10-31", "operatingCashflow": "1532000000", "repurchaseOfStock": "-594000000", "capitalExpenditures": "-531000000" } }, "revenue": 15117000000, "cost_of_revenue": 10190000000, "gross_profit": 4927000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1888000000, "depreciation_amortisation": 316000000, "ebitda": 2251000000, "interest_expense": 19000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1442000000, "net_income_continuing_ops": null, "net_income_to_common": 1442000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4640000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15314000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35188000000, "short_term_debt": 999000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14001000000, "long_term_debt": 1870000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13194000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9359000000, "shares_outstanding": 1110418570, "operating_cash_flow": 1532000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -531000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -473000000, "share_repurchases": -594000000, "shares_issued": 92000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1001000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2251000000", "netIncome": "1442000000", "grossProfit": "4927000000", "totalRevenue": "15117000000", "costOfRevenue": "10190000000", "interestExpense": "19000000", "operatingIncome": "1888000000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": null, "depreciationAndAmortization": "316000000" }, "balance": { "totalDebt": "13194000000", "totalAssets": "35188000000", "longTermDebt": "1870000000", "shortTermDebt": "999000000", "fiscalDateEnding": "2025-10-31", "totalLiabilities": null, "sharesOutstanding": "1110418570", "totalCurrentAssets": "15314000000", "totalShareholderEquity": "9359000000", "totalCurrentLiabilities": "14001000000", "cashAndShortTermInvestments": "4640000000" }, "cashflow": { "freeCashFlow": "1001000000", "dividendsPaid": "-473000000", "issuanceOfDebt": null, "issuanceOfStock": "92000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-10-31", "operatingCashflow": "1532000000", "repurchaseOfStock": "-594000000", "capitalExpenditures": "-531000000" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:29.248378+00:00", "is_restated": false, "income_statement": { "revenue": 14401000000, "cost_of_revenue": 9976000000, "gross_profit": 4425000000, "ebit": 1620000000, "ebitda": 1973000000, "pretax_income": null, "tax_provision": null, "net_income": 1243000000, "net_income_to_common": 1243000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4639000000, "total_current_assets": 13278000000, "total_assets": 32885000000, "short_term_debt": null, "long_term_debt": 2867000000, "total_debt": 13121000000, "total_liabilities": null, "total_equity": 8866000000, "shares_outstanding": 1112799116, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1791000000, "capital_expenditure": -461000000, "free_cash_flow": 1330000000, "dividends_paid": -474000000, "share_repurchases": -531000000, "shares_issued": 54000000, "net_debt_issued": null }, "complete_fields": { "id": 389878, "ticker_id": 20719, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:29.248378+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1973000000", "netIncome": "1243000000", "grossProfit": "4425000000", "totalRevenue": "14401000000", "costOfRevenue": "9976000000", "interestExpense": "18000000", "operatingIncome": "1620000000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "308000000" }, "balance": { "totalDebt": "13121000000", "totalAssets": "32885000000", "longTermDebt": "2867000000", "shortTermDebt": null, "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "1112799116", "totalCurrentAssets": "13278000000", "totalShareholderEquity": "8866000000", "totalCurrentLiabilities": "11308000000", "cashAndShortTermInvestments": "4639000000" }, "cashflow": { "freeCashFlow": "1330000000", "dividendsPaid": "-474000000", "issuanceOfDebt": null, "issuanceOfStock": "54000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-07-31", "operatingCashflow": "1791000000", "repurchaseOfStock": "-531000000", "capitalExpenditures": "-461000000" } }, "revenue": 14401000000, "cost_of_revenue": 9976000000, "gross_profit": 4425000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1620000000, "depreciation_amortisation": 308000000, "ebitda": 1973000000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1243000000, "net_income_continuing_ops": null, "net_income_to_common": 1243000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4639000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13278000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32885000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11308000000, "long_term_debt": 2867000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13121000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8866000000, "shares_outstanding": 1112799116, "operating_cash_flow": 1791000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -461000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -474000000, "share_repurchases": -531000000, "shares_issued": 54000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1330000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1973000000", "netIncome": "1243000000", "grossProfit": "4425000000", "totalRevenue": "14401000000", "costOfRevenue": "9976000000", "interestExpense": "18000000", "operatingIncome": "1620000000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "308000000" }, "balance": { "totalDebt": "13121000000", "totalAssets": "32885000000", "longTermDebt": "2867000000", "shortTermDebt": null, "fiscalDateEnding": "2025-07-31", "totalLiabilities": null, "sharesOutstanding": "1112799116", "totalCurrentAssets": "13278000000", "totalShareholderEquity": "8866000000", "totalCurrentLiabilities": "11308000000", "cashAndShortTermInvestments": "4639000000" }, "cashflow": { "freeCashFlow": "1330000000", "dividendsPaid": "-474000000", "issuanceOfDebt": null, "issuanceOfStock": "54000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-07-31", "operatingCashflow": "1791000000", "repurchaseOfStock": "-531000000", "capitalExpenditures": "-461000000" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:29.248378+00:00", "is_restated": false, "income_statement": { "revenue": 13111000000, "cost_of_revenue": 9246000000, "gross_profit": 3865000000, "ebit": 1316000000, "ebitda": 1660000000, "pretax_income": null, "tax_provision": null, "net_income": 1036000000, "net_income_to_common": 1036000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4255000000, "total_current_assets": 12595000000, "total_assets": 31858000000, "short_term_debt": null, "long_term_debt": 2867000000, "total_debt": 13062000000, "total_liabilities": null, "total_equity": 8503000000, "shares_outstanding": 1115814224, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 394000000, "capital_expenditure": -497000000, "free_cash_flow": -103000000, "dividends_paid": -424000000, "share_repurchases": -613000000, "shares_issued": 50000000, "net_debt_issued": null }, "complete_fields": { "id": 389879, "ticker_id": 20719, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:29.248378+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1660000000", "netIncome": "1036000000", "grossProfit": "3865000000", "totalRevenue": "13111000000", "costOfRevenue": "9246000000", "interestExpense": "18000000", "operatingIncome": "1316000000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "296000000" }, "balance": { "totalDebt": "13062000000", "totalAssets": "31858000000", "longTermDebt": "2867000000", "shortTermDebt": null, "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "1115814224", "totalCurrentAssets": "12595000000", "totalShareholderEquity": "8503000000", "totalCurrentLiabilities": "10827000000", "cashAndShortTermInvestments": "4255000000" }, "cashflow": { "freeCashFlow": "-103000000", "dividendsPaid": "-424000000", "issuanceOfDebt": null, "issuanceOfStock": "50000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-04-30", "operatingCashflow": "394000000", "repurchaseOfStock": "-613000000", "capitalExpenditures": "-497000000" } }, "revenue": 13111000000, "cost_of_revenue": 9246000000, "gross_profit": 3865000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1316000000, "depreciation_amortisation": 296000000, "ebitda": 1660000000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1036000000, "net_income_continuing_ops": null, "net_income_to_common": 1036000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4255000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12595000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31858000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10827000000, "long_term_debt": 2867000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13062000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8503000000, "shares_outstanding": 1115814224, "operating_cash_flow": 394000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -497000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -424000000, "share_repurchases": -613000000, "shares_issued": 50000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -103000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1660000000", "netIncome": "1036000000", "grossProfit": "3865000000", "totalRevenue": "13111000000", "costOfRevenue": "9246000000", "interestExpense": "18000000", "operatingIncome": "1316000000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": null, "depreciationAndAmortization": "296000000" }, "balance": { "totalDebt": "13062000000", "totalAssets": "31858000000", "longTermDebt": "2867000000", "shortTermDebt": null, "fiscalDateEnding": "2025-04-30", "totalLiabilities": null, "sharesOutstanding": "1115814224", "totalCurrentAssets": "12595000000", "totalShareholderEquity": "8503000000", "totalCurrentLiabilities": "10827000000", "cashAndShortTermInvestments": "4255000000" }, "cashflow": { "freeCashFlow": "-103000000", "dividendsPaid": "-424000000", "issuanceOfDebt": null, "issuanceOfStock": "50000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-04-30", "operatingCashflow": "394000000", "repurchaseOfStock": "-613000000", "capitalExpenditures": "-497000000" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:29.248378+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389880, "ticker_id": 20719, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:29.248378+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-01-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-01-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:29.248378+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389882, "ticker_id": 20719, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:29.248378+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }