{ "ticker": { "uuid": "40d3fbed-146d-4733-a290-6bef61789040", "symbol": "NWF", "name": "NWF Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/40d3fbed-146d-4733-a290-6bef61789040/", "api_url": "https://sharemaestro.com/factors/api/tickers/40d3fbed-146d-4733-a290-6bef61789040/" }, "latest_snapshot": { "ticker": { "uuid": "40d3fbed-146d-4733-a290-6bef61789040", "symbol": "NWF", "name": "NWF Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Energy", "industry": "Oil & Gas Refining & Marketing", "page_url": "https://sharemaestro.com/factors/ticker/40d3fbed-146d-4733-a290-6bef61789040/", "api_url": "https://sharemaestro.com/factors/api/tickers/40d3fbed-146d-4733-a290-6bef61789040/" }, "week_end_date": "2026-08-09", "universe": "GBP_UK", "score": { "os": 0.56, "value": 0.98, "quality": 0.1, "momentum": 0.06, "coverage": 0.909, "confidence": 0.909, "delta": -0.01 }, "headline_factors": { "price": 1.54, "market_cap": 76380459.54, "pe_ratio": 8.3022, "earnings_yield": 0.1227, "ebitda_to_ev": 0.2842, "shareholder_yield": 0.0545, "roe": 0.0975, "piotroski_f_score": 6, "momentum_12_1": -0.2106, "volatility_252d": 0.3021 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 8.3022, "ev_ebitda": 3.5188, "earnings_yield": 0.1227, "fcf_yield": 0.1863, "shareholder_yield": 0.0545 }, "quality": { "roe": 0.0975, "roic": 0.0813, "gross_margin": 0.0595, "fcf_margin": 0.0277, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.019, "eps_growth_1y": 0.4836, "fcf_growth_1y": 0.2814 }, "momentum": { "price_return_12m": -0.1094, "momentum_12_1": -0.2106, "relative_strength": -0.3079 }, "scores": { "value_percentile": 0.98, "quality_percentile": 0.1, "momentum_percentile": 0.06, "growth_composite": 18, "yield_composite": 13, "overall_composite": 44, "os_score": 0.56, "factor_coverage": 0.909, "signal_confidence": 0.909 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.34, "os": 0.56, "value": 0.96, "quality": 0.1, "momentum": 0.08, "confidence": 0.744, "coverage": 0.879, "pe_ratio": 10.7595, "earnings_yield": 0.0986, "shareholder_yield": 0, "roe": 0.0697, "momentum_12_1": -0.2174 }, { "week_end_date": "2026-06-14", "price": 1.36, "os": 0.56, "value": 0.96, "quality": 0.1, "momentum": 0.08, "confidence": 0.734, "coverage": 0.879, "pe_ratio": 10.8795, "earnings_yield": 0.098, "shareholder_yield": 0, "roe": 0.0697, "momentum_12_1": -0.208 }, { "week_end_date": "2026-06-21", "price": 1.33, "os": 0.56, "value": 0.96, "quality": 0.1, "momentum": 0.07, "confidence": 0.724, "coverage": 0.879, "pe_ratio": 10.6795, "earnings_yield": 0.099, "shareholder_yield": 0, "roe": 0.0697, "momentum_12_1": -0.2331 }, { "week_end_date": "2026-06-28", "price": 1.37, "os": 0.56, "value": 0.96, "quality": 0.11, "momentum": 0.07, "confidence": 0.715, "coverage": 0.879, "pe_ratio": 10.9595, "earnings_yield": 0.0976, "shareholder_yield": 0, "roe": 0.0697, "momentum_12_1": -0.2055 }, { "week_end_date": "2026-07-05", "price": 1.38, "os": 0.56, "value": 0.96, "quality": 0.11, "momentum": 0.08, "confidence": 0.705, "coverage": 0.879, "pe_ratio": 10.9995, "earnings_yield": 0.0975, "shareholder_yield": 0, "roe": 0.0697, "momentum_12_1": -0.9921 }, { "week_end_date": "2026-07-12", "price": 1.36, "os": 0.58, "value": 0.96, "quality": 0.1, "momentum": 0.13, "confidence": 0.72, "coverage": 0.909, "pe_ratio": 10.9195, "earnings_yield": 0.0978, "shareholder_yield": 0.0615, "roe": 0.0697, "momentum_12_1": -0.1996 }, { "week_end_date": "2026-07-19", "price": 1.4, "os": 0.54, "value": 0.98, "quality": 0.04, "momentum": 0.06, "confidence": 0.71, "coverage": 0.909, "pe_ratio": 11.1995, "earnings_yield": 0.0965, "shareholder_yield": 0.06, "roe": 0.0697, "momentum_12_1": -0.2166 }, { "week_end_date": "2026-07-26", "price": 1.41, "os": 0.54, "value": 0.98, "quality": 0.04, "momentum": 0.06, "confidence": 0.7, "coverage": 0.909, "pe_ratio": 11.2795, "earnings_yield": 0.0962, "shareholder_yield": 0.0596, "roe": 0.0697, "momentum_12_1": -0.1937 }, { "week_end_date": "2026-08-02", "price": 1.4, "os": 0.57, "value": 0.99, "quality": 0.09, "momentum": 0.06, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 7.5205, "earnings_yield": 0.1295, "shareholder_yield": 0.0602, "roe": 0.0975, "momentum_12_1": -0.1884 }, { "week_end_date": "2026-08-09", "price": 1.54, "os": 0.56, "value": 0.98, "quality": 0.1, "momentum": 0.06, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 8.3022, "earnings_yield": 0.1227, "shareholder_yield": 0.0545, "roe": 0.0975, "momentum_12_1": -0.2106 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 920300000, "cost_of_revenue": 865500000, "gross_profit": 54800000, "ebit": 16800000, "ebitda": 38900000, "pretax_income": null, "tax_provision": null, "net_income": 9200000, "net_income_to_common": 9200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9000000, "total_current_assets": 123100000, "total_assets": 285900000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 69500000, "total_liabilities": null, "total_equity": 94400000, "shares_outstanding": 49597701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29400000, "capital_expenditure": -3900000, "free_cash_flow": 25500000, "dividends_paid": -4200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 920300000, "cost_of_revenue": 865500000, "gross_profit": 54800000, "ebit": 16800000, "ebitda": 38900000, "pretax_income": null, "tax_provision": null, "net_income": 9200000, "net_income_to_common": 9200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9000000, "total_current_assets": 123100000, "total_assets": 285900000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 69500000, "total_liabilities": null, "total_equity": 94400000, "shares_outstanding": 49588145, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29400000, "capital_expenditure": -3900000, "free_cash_flow": 25500000, "dividends_paid": -4200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 903100000, "cost_of_revenue": 852800000, "gross_profit": 50300000, "ebit": 12600000, "ebitda": 31900000, "pretax_income": null, "tax_provision": null, "net_income": 6200000, "net_income_to_common": 6200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10900000, "total_current_assets": 108900000, "total_assets": 260200000, "short_term_debt": 4600000, "long_term_debt": null, "total_debt": 64800000, "total_liabilities": null, "total_equity": 87200000, "shares_outstanding": 49588000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25100000, "capital_expenditure": -5200000, "free_cash_flow": 19900000, "dividends_paid": -4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 903100000, "cost_of_revenue": 852800000, "gross_profit": 50300000, "ebit": 12600000, "ebitda": 31900000, "pretax_income": null, "tax_provision": null, "net_income": 6200000, "net_income_to_common": 6200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10900000, "total_current_assets": 108900000, "total_assets": 260200000, "short_term_debt": 4600000, "long_term_debt": null, "total_debt": 64800000, "total_liabilities": null, "total_equity": 87200000, "shares_outstanding": 49588000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25100000, "capital_expenditure": -5200000, "free_cash_flow": 19900000, "dividends_paid": -4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 903100000, "cost_of_revenue": 852800000, "gross_profit": 50300000, "ebit": 12600000, "ebitda": 31900000, "pretax_income": null, "tax_provision": null, "net_income": 6200000, "net_income_to_common": 6200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10900000, "total_current_assets": 108900000, "total_assets": 260200000, "short_term_debt": 4600000, "long_term_debt": null, "total_debt": 64800000, "total_liabilities": null, "total_equity": 87200000, "shares_outstanding": 49588000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25100000, "capital_expenditure": -5200000, "free_cash_flow": 19900000, "dividends_paid": -4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 903100000, "cost_of_revenue": 852800000, "gross_profit": 50300000, "ebit": 12600000, "ebitda": 31900000, "pretax_income": null, "tax_provision": null, "net_income": 6200000, "net_income_to_common": 6200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10900000, "total_current_assets": 108900000, "total_assets": 260200000, "short_term_debt": 4600000, "long_term_debt": null, "total_debt": 64800000, "total_liabilities": null, "total_equity": 87200000, "shares_outstanding": 49588000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25100000, "capital_expenditure": -5200000, "free_cash_flow": 19900000, "dividends_paid": -4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 903100000, "cost_of_revenue": 852800000, "gross_profit": 50300000, "ebit": 12600000, "ebitda": 31900000, "pretax_income": null, "tax_provision": null, "net_income": 6200000, "net_income_to_common": 6200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10900000, "total_current_assets": 108900000, "total_assets": 260200000, "short_term_debt": 4600000, "long_term_debt": null, "total_debt": 64800000, "total_liabilities": null, "total_equity": 87200000, "shares_outstanding": 49588000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25100000, "capital_expenditure": -5200000, "free_cash_flow": 19900000, "dividends_paid": -4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 903100000, "cost_of_revenue": 852800000, "gross_profit": 50300000, "ebit": 12600000, "ebitda": 31900000, "pretax_income": null, "tax_provision": null, "net_income": 6200000, "net_income_to_common": 6200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10900000, "total_current_assets": 108900000, "total_assets": 260200000, "short_term_debt": 4600000, "long_term_debt": null, "total_debt": 64800000, "total_liabilities": null, "total_equity": 87200000, "shares_outstanding": 49588000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25100000, "capital_expenditure": -5200000, "free_cash_flow": 19900000, "dividends_paid": -4000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9000000, "total_current_assets": 123100000, "total_assets": 285900000, "short_term_debt": 0, "long_term_debt": 56700000, "total_debt": 69500000, "total_liabilities": null, "total_equity": 94400000, "shares_outstanding": 49597701, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9000000, "total_current_assets": 123100000, "total_assets": 285900000, "short_term_debt": 0, "long_term_debt": 56700000, "total_debt": 69500000, "total_liabilities": null, "total_equity": 94400000, "shares_outstanding": 49588145, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5500000, "total_current_assets": 116400000, "total_assets": 271500000, "short_term_debt": 4700000, "long_term_debt": 49700000, "total_debt": 66600000, "total_liabilities": null, "total_equity": 88900000, "shares_outstanding": 49588145, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5500000, "total_current_assets": 116400000, "total_assets": 271500000, "short_term_debt": 4700000, "long_term_debt": 49700000, "total_debt": 66600000, "total_liabilities": null, "total_equity": 88900000, "shares_outstanding": 49588145, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5500000, "total_current_assets": 116400000, "total_assets": 271500000, "short_term_debt": 4700000, "long_term_debt": 49700000, "total_debt": 66600000, "total_liabilities": null, "total_equity": 88900000, "shares_outstanding": 49588145, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5500000, "total_current_assets": 116400000, "total_assets": 271500000, "short_term_debt": 4700000, "long_term_debt": 49700000, "total_debt": 66600000, "total_liabilities": null, "total_equity": 88900000, "shares_outstanding": 49588145, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5500000, "total_current_assets": 116400000, "total_assets": 271500000, "short_term_debt": 4700000, "long_term_debt": 49700000, "total_debt": 66600000, "total_liabilities": null, "total_equity": 88900000, "shares_outstanding": 49588145, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5500000, "total_current_assets": 116400000, "total_assets": 271500000, "short_term_debt": 4700000, "long_term_debt": 49700000, "total_debt": 66600000, "total_liabilities": null, "total_equity": 88900000, "shares_outstanding": 49588145, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5500000, "total_current_assets": 116400000, "total_assets": 271500000, "short_term_debt": 4700000, "long_term_debt": 49700000, "total_debt": 66600000, "total_liabilities": null, "total_equity": 88900000, "shares_outstanding": 49588145, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5500000, "total_current_assets": 116400000, "total_assets": 271500000, "short_term_debt": 4700000, "long_term_debt": 49700000, "total_debt": 66600000, "total_liabilities": null, "total_equity": 88900000, "shares_outstanding": 49588145, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5500000, "total_current_assets": 116400000, "total_assets": 271500000, "short_term_debt": 4700000, "long_term_debt": 49700000, "total_debt": 66600000, "total_liabilities": null, "total_equity": 88900000, "shares_outstanding": 49588145, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10900000, "total_current_assets": 108900000, "total_assets": 260200000, "short_term_debt": 4600000, "long_term_debt": 47900000, "total_debt": 64800000, "total_liabilities": null, "total_equity": 87200000, "shares_outstanding": 49588000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "trending_value", "name": "Value With Price Strength", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "Lowest Valuation Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-05-31" }, "schema": { "public_fields_only": true } }