{ "ticker": { "uuid": "40d8795b-e559-4507-a2b7-99419abe6f2f", "symbol": "TRMB", "name": "Trimble Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/40d8795b-e559-4507-a2b7-99419abe6f2f/", "api_url": "https://sharemaestro.com/factors/api/tickers/40d8795b-e559-4507-a2b7-99419abe6f2f/" }, "ticker_metadata": { "id": 8607, "uuid": "40d8795b-e559-4507-a2b7-99419abe6f2f", "symbol": "TRMB", "name": "Trimble Inc", "asset_type": "equity", "market_cap": 12793161000, "stock_exchange_id": 2, "industry": "Scientific & Technical Instruments", "sector": "Technology", "description": "Trimble Inc. is a Sunnyvale, California-based hardware, software and services technology company. Trimble services global industries in Agriculture, Building & Construction, Geospatial, Natural Resources and Utilities, Governments, Transportation and others. Trimble also does hardware development of Global Navigation Satellite System (GNSS) receivers, scanners, laser rangefinders, unmanned aerial vehicles (UAVs), inertial navigation systems and software processing tools.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "40d8795b-e559-4507-a2b7-99419abe6f2f", "symbol": "TRMB", "name": "Trimble Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/40d8795b-e559-4507-a2b7-99419abe6f2f/", "api_url": "https://sharemaestro.com/factors/api/tickers/40d8795b-e559-4507-a2b7-99419abe6f2f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.13, "quality": 0.27, "momentum": 0.12, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 54.19, "market_cap": 12837611000, "pe_ratio": 28.1403, "earnings_yield": 0.0355, "ebitda_to_ev": 0.0581, "shareholder_yield": 0, "roe": 0.0809, "piotroski_f_score": 4, "momentum_12_1": -0.1581, "volatility_252d": 0.2752 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:06.650636+00:00", "batch_id": "" }, "size": { "price_close": 54.19, "market_cap": 12837611000, "market_cap_usd": 12837611000, "enterprise_value": 14016311000, "shares_outstanding": 236900000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.1403, "pb_ratio": 2.2773, "ptbv_ratio": null, "ps_ratio": 3.4822, "pcf_ratio": 25.4059, "pfcf_ratio": 16.9406, "ev_ebitda": 17.2043, "ev_ebit": 22.2941, "ev_sales": 3.802, "ev_fcf": 18.4961, "earnings_yield": 0.0355, "fcf_yield": 0.0541, "price_to_sales": 3.4822, "price_to_book": 2.2773, "price_to_cashflow": 25.4059, "ebitda_to_ev": 0.0581, "sales_yield": 0.263 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6806, "operating_margin": 0.1705, "net_margin": 0.1237, "ebitda_margin": 0.221, "fcf_margin": 0.2056, "roe": 0.0809, "roa": 0.0507, "roic": 0.0759, "roc_greenblatt": null, "asset_turnover": 0.41, "cash_conversion": 1.6611, "accruals_ratio": -0.0055, "sbc_to_revenue": 0.0501, "piotroski_f_score": 4, "altman_z_score": 3.4409, "earnings_stability_5y": 1.8187, "revenue_stability_5y": 0.0683, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2791, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5949, "net_debt_to_ebitda": 1.4468, "debt_to_assets": 0.1571, "interest_coverage": 8.0294, "current_ratio": 1.0138, "quick_ratio": 0.877, "net_debt": 1178700000, "local_beta": 0.0004, "volatility_252d": 0.2752, "volatility_60d": 0.646, "max_drawdown_12m": -0.3643, "risk_adjusted_momentum": -0.5745 }, "growth": { "revenue_growth_1y": 0.0646, "revenue_growth_3y_cagr": -0.0081, "revenue_growth_5y_cagr": 0.0265, "eps_growth_1y": -0.6885, "eps_growth_3y_cagr": -0.0194, "eps_growth_5y_cagr": 0.0169, "fcf_growth_1y": 0.6237, "book_value_growth_1y": 0.0472, "revenue_growth": 0.0646, "earnings_growth": -0.6885 }, "momentum": { "price_return_1m": -0.1087, "price_return_3m": -0.2267, "price_return_6m": -0.3512, "price_return_9m": -0.3288, "price_return_12m": -0.2497, "price_return_12m_ex1m": -0.1581, "momentum_6m": -0.3512, "momentum_12m": -0.2497, "momentum_12_1": -0.1581, "distance_from_52w_high": -0.3643, "distance_from_52w_low": 0, "relative_strength": -0.4076 }, "raw_ttm": { "revenue_ttm": 3686600000, "gross_profit_ttm": 2509100000, "ebit_ttm": 628700000, "ebitda_ttm": 814700000, "net_income_ttm": 456200000, "eps_diluted_ttm": 1.9257, "operating_cash_flow_ttm": 505300000, "capital_expenditure_ttm": 252500000, "fcf_ttm": 757800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 78300000, "cash_and_equivalents": 234100000, "total_current_assets": 1392700000, "total_current_liabilities": 1373700000, "net_ppe": null, "total_assets": 8991000000, "total_debt": 1412800000, "total_equity": 5637200000, "net_working_capital": -204800000, "book_value_per_share": 23.7957, "retained_earnings": 3217200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -448500000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 68, "rank_pb": 54, "rank_ptbv": 50, "rank_ps": 69, "rank_pcf": 83, "rank_ev_ebitda": 70, "rank_ev_ebit": 73, "rank_earnings_yield": 67, "rank_fcf_yield": 66, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 51, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 24, "rank_fcf_margin": 46, "rank_piotroski": 76, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 85 }, "composites": { "value_composite": 87, "quality_composite": 73, "momentum_composite": 88, "growth_composite": 95, "yield_composite": 87, "svqf_composite": 84, "vc1_composite": 87, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1873, "os_score": 0.02, "value_percentile": 0.13, "quality_percentile": 0.27, "momentum_percentile": 0.12, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3038, "ticker_id": 8607, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:06.650636+00:00", "batch_id": "", "os_score_delta": null, "price_close": 54.19, "market_cap": 12837611000, "market_cap_usd": 12837611000, "enterprise_value": 14016311000, "shares_outstanding": 236900000, "fx_rate_to_usd": null, "pe_ratio": 28.14031346, "pb_ratio": 2.27730274, "ptbv_ratio": null, "ps_ratio": 3.48223594, "pcf_ratio": 25.40591926, "pfcf_ratio": 16.94063209, "ev_ebitda": 17.20426046, "ev_ebit": 22.29411643, "ev_sales": 3.80196143, "ev_fcf": 18.49605569, "earnings_yield": 0.03553621, "fcf_yield": 0.05406558, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.68060001, "operating_margin": 0.17053654, "net_margin": 0.12374546, "ebitda_margin": 0.22098953, "fcf_margin": 0.20555525, "roe": 0.0809267, "roa": 0.05073963, "roic": 0.07591553, "roc_greenblatt": null, "asset_turnover": 0.41003225, "cash_conversion": 1.66111355, "accruals_ratio": -0.00546102, "sbc_to_revenue": 0.05010036, "debt_to_equity": 0.59494075, "net_debt_to_ebitda": 1.44679023, "debt_to_assets": 0.15713491, "interest_coverage": 8.0293742, "current_ratio": 1.01383126, "quick_ratio": 0.87697459, "net_debt": 1178700000, "revenue_growth_1y": 0.06456829, "revenue_growth_3y_cagr": -0.00813572, "revenue_growth_5y_cagr": 0.02649035, "eps_growth_1y": -0.68845182, "eps_growth_3y_cagr": -0.01942461, "eps_growth_5y_cagr": 0.01691001, "fcf_growth_1y": 0.62374116, "book_value_growth_1y": 0.04716892, "piotroski_f_score": 4, "altman_z_score": 3.44094493, "earnings_stability_5y": 1.818673, "revenue_stability_5y": 0.068338, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10871711, "price_return_3m": -0.22674087, "price_return_6m": -0.35117337, "price_return_9m": -0.32883329, "price_return_12m": -0.24965384, "price_return_12m_ex1m": -0.15812794, "distance_from_52w_high": -0.3642656, "distance_from_52w_low": 0, "relative_strength": -0.40759489, "local_beta": 0.0004, "volatility_252d": 0.275225, "volatility_60d": 0.645993, "max_drawdown_12m": -0.3642656, "revenue_ttm": 3686600000, "gross_profit_ttm": 2509100000, "ebit_ttm": 628700000, "ebitda_ttm": 814700000, "net_income_ttm": 456200000, "eps_diluted_ttm": 1.92570705, "operating_cash_flow_ttm": 505300000, "capital_expenditure_ttm": 252500000, "fcf_ttm": 757800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 78300000, "cash_and_equivalents": 234100000, "total_current_assets": 1392700000, "total_current_liabilities": 1373700000, "net_ppe": null, "total_assets": 8991000000, "total_debt": 1412800000, "total_equity": 5637200000, "net_working_capital": -204800000, "book_value_per_share": 23.79569439, "retained_earnings": 3217200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -448500000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 68, "rank_pb": 54, "rank_ptbv": 50, "rank_ps": 69, "rank_pcf": 83, "rank_ev_ebitda": 70, "rank_ev_ebit": 73, "rank_earnings_yield": 67, "rank_fcf_yield": 66, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 51, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 24, "rank_fcf_margin": 46, "rank_piotroski": 76, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 85, "value_composite": 87, "quality_composite": 73, "momentum_composite": 88, "growth_composite": 95, "yield_composite": 87, "svqf_composite": 84, "vc1_composite": 87, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 54.19, "os": 0.02, "value": 0.13, "quality": 0.27, "momentum": 0.12, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 28.1403, "earnings_yield": 0.0355, "shareholder_yield": 0, "roe": 0.0809, "momentum_12_1": -0.1581, "complete_fields": { "id": 3038, "ticker_id": 8607, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:06.650636+00:00", "batch_id": "", "os_score_delta": null, "price_close": 54.19, "market_cap": 12837611000, "market_cap_usd": 12837611000, "enterprise_value": 14016311000, "shares_outstanding": 236900000, "fx_rate_to_usd": null, "pe_ratio": 28.14031346, "pb_ratio": 2.27730274, "ptbv_ratio": null, "ps_ratio": 3.48223594, "pcf_ratio": 25.40591926, "pfcf_ratio": 16.94063209, "ev_ebitda": 17.20426046, "ev_ebit": 22.29411643, "ev_sales": 3.80196143, "ev_fcf": 18.49605569, "earnings_yield": 0.03553621, "fcf_yield": 0.05406558, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.68060001, "operating_margin": 0.17053654, "net_margin": 0.12374546, "ebitda_margin": 0.22098953, "fcf_margin": 0.20555525, "roe": 0.0809267, "roa": 0.05073963, "roic": 0.07591553, "roc_greenblatt": null, "asset_turnover": 0.41003225, "cash_conversion": 1.66111355, "accruals_ratio": -0.00546102, "sbc_to_revenue": 0.05010036, "debt_to_equity": 0.59494075, "net_debt_to_ebitda": 1.44679023, "debt_to_assets": 0.15713491, "interest_coverage": 8.0293742, "current_ratio": 1.01383126, "quick_ratio": 0.87697459, "net_debt": 1178700000, "revenue_growth_1y": 0.06456829, "revenue_growth_3y_cagr": -0.00813572, "revenue_growth_5y_cagr": 0.02649035, "eps_growth_1y": -0.68845182, "eps_growth_3y_cagr": -0.01942461, "eps_growth_5y_cagr": 0.01691001, "fcf_growth_1y": 0.62374116, "book_value_growth_1y": 0.04716892, "piotroski_f_score": 4, "altman_z_score": 3.44094493, "earnings_stability_5y": 1.818673, "revenue_stability_5y": 0.068338, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10871711, "price_return_3m": -0.22674087, "price_return_6m": -0.35117337, "price_return_9m": -0.32883329, "price_return_12m": -0.24965384, "price_return_12m_ex1m": -0.15812794, "distance_from_52w_high": -0.3642656, "distance_from_52w_low": 0, "relative_strength": -0.40759489, "local_beta": 0.0004, "volatility_252d": 0.275225, "volatility_60d": 0.645993, "max_drawdown_12m": -0.3642656, "revenue_ttm": 3686600000, "gross_profit_ttm": 2509100000, "ebit_ttm": 628700000, "ebitda_ttm": 814700000, "net_income_ttm": 456200000, "eps_diluted_ttm": 1.92570705, "operating_cash_flow_ttm": 505300000, "capital_expenditure_ttm": 252500000, "fcf_ttm": 757800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 78300000, "cash_and_equivalents": 234100000, "total_current_assets": 1392700000, "total_current_liabilities": 1373700000, "net_ppe": null, "total_assets": 8991000000, "total_debt": 1412800000, "total_equity": 5637200000, "net_working_capital": -204800000, "book_value_per_share": 23.79569439, "retained_earnings": 3217200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -448500000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 68, "rank_pb": 54, "rank_ptbv": 50, "rank_ps": 69, "rank_pcf": 83, "rank_ev_ebitda": 70, "rank_ev_ebit": 73, "rank_earnings_yield": 67, "rank_fcf_yield": 66, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 81, "rank_roe": 51, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 24, "rank_fcf_margin": 46, "rank_piotroski": 76, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 96, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 85, "value_composite": 87, "quality_composite": 73, "momentum_composite": 88, "growth_composite": 95, "yield_composite": 87, "svqf_composite": 84, "vc1_composite": 87, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "income_statement": { "revenue": 3587300000, "cost_of_revenue": 1136600000, "gross_profit": 2450700000, "ebit": 583800000, "ebitda": 763700000, "pretax_income": 509400000, "tax_provision": 85400000, "net_income": 424000000, "net_income_to_common": 424000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253400000, "total_current_assets": 1631900000, "total_assets": 9312000000, "short_term_debt": null, "long_term_debt": 1392200000, "total_debt": 1392200000, "total_liabilities": 3475800000, "total_equity": 5836200000, "shares_outstanding": 239800000, "goodwill_and_intangibles": 6163800000 }, "cash_flow": { "operating_cash_flow": 386200000, "capital_expenditure": 253000000, "free_cash_flow": 639200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186216, "ticker_id": 8607, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "583800000", "ebitda": "763700000", "netIncome": "424000000", "grossProfit": "2450700000", "depreciation": "None", "totalRevenue": "3587300000", "costOfRevenue": "1136600000", "interestIncome": "None", "incomeBeforeTax": "509400000", "interestExpense": "74400000", "operatingIncome": "607500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "85400000", "reportedCurrency": "USD", "netInterestIncome": "-74400000", "nonInterestIncome": "None", "operatingExpenses": "1843200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "630700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1136600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179900000", "sellingGeneralAndAdministrative": "483100000", "netIncomeFromContinuingOperations": "424000000" }, "balance": { "goodwill": "5239700000", "inventory": "186300000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "9312000000", "longTermDebt": "1392200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "924100000", "reportedCurrency": "USD", "retainedEarnings": "3387600000", "totalLiabilities": "3475800000", "otherCurrentAssets": "336200000", "totalCurrentAssets": "1631900000", "currentLongTermDebt": "None", "longTermInvestments": "610800000", "shortTermInvestments": "None", "currentNetReceivables": "856000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7680100000", "currentAccountsPayable": "168300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1392200000", "totalShareholderEquity": "5836200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "423400000", "totalCurrentLiabilities": "1503400000", "otherNonCurrentLiabilities": "285000000", "totalNonCurrentLiabilities": "1972400000", "cashAndShortTermInvestments": "253400000", "commonStockSharesOutstanding": "239800000", "intangibleAssetsExcludingGoodwill": "924100000", "cashAndCashEquivalentsAtCarryingValue": "253400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4900000", "operatingCashflow": "386200000", "capitalExpenditures": "253000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-868400000", "cashflowFromInvestment": "-37000000", "stockBasedCompensation": "146500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-863400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3587300000, "cost_of_revenue": 1136600000, "gross_profit": 2450700000, "research_and_development": 630700000, "selling_general_admin": 483100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 583800000, "depreciation_amortisation": 179900000, "ebitda": 763700000, "interest_expense": 74400000, "interest_income": null, "other_non_operating": null, "pretax_income": 509400000, "tax_provision": 85400000, "effective_tax_rate": null, "net_income": 424000000, "net_income_continuing_ops": 424000000, "net_income_to_common": 424000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253400000, "short_term_investments": null, "net_receivables": 856000000, "inventory": 186300000, "other_current_assets": null, "total_current_assets": 1631900000, "net_ppe": null, "goodwill": 5239700000, "intangible_assets": 924100000, "goodwill_and_intangibles": 6163800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7680100000, "total_assets": 9312000000, "short_term_debt": null, "accounts_payable": 168300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1503400000, "long_term_debt": 1392200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1972400000, "total_liabilities": 3475800000, "total_debt": 1392200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3387600000, "total_equity": 5836200000, "shares_outstanding": 239800000, "operating_cash_flow": 386200000, "stock_based_compensation": 146500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 253000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -868400000, "free_cash_flow": 639200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "583800000", "ebitda": "763700000", "netIncome": "424000000", "grossProfit": "2450700000", "depreciation": "None", "totalRevenue": "3587300000", "costOfRevenue": "1136600000", "interestIncome": "None", "incomeBeforeTax": "509400000", "interestExpense": "74400000", "operatingIncome": "607500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "85400000", "reportedCurrency": "USD", "netInterestIncome": "-74400000", "nonInterestIncome": "None", "operatingExpenses": "1843200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "630700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1136600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179900000", "sellingGeneralAndAdministrative": "483100000", "netIncomeFromContinuingOperations": "424000000" }, "balance": { "goodwill": "5239700000", "inventory": "186300000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "9312000000", "longTermDebt": "1392200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "924100000", "reportedCurrency": "USD", "retainedEarnings": "3387600000", "totalLiabilities": "3475800000", "otherCurrentAssets": "336200000", "totalCurrentAssets": "1631900000", "currentLongTermDebt": "None", "longTermInvestments": "610800000", "shortTermInvestments": "None", "currentNetReceivables": "856000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7680100000", "currentAccountsPayable": "168300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1392200000", "totalShareholderEquity": "5836200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "423400000", "totalCurrentLiabilities": "1503400000", "otherNonCurrentLiabilities": "285000000", "totalNonCurrentLiabilities": "1972400000", "cashAndShortTermInvestments": "253400000", "commonStockSharesOutstanding": "239800000", "intangibleAssetsExcludingGoodwill": "924100000", "cashAndCashEquivalentsAtCarryingValue": "253400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "424000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4900000", "operatingCashflow": "386200000", "capitalExpenditures": "253000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-868400000", "cashflowFromInvestment": "-37000000", "stockBasedCompensation": "146500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-863400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "income_statement": { "revenue": 3683300000, "cost_of_revenue": 1287000000, "gross_profit": 2396300000, "ebit": 2096600000, "ebitda": 2328600000, "pretax_income": 2005900000, "tax_provision": 501500000, "net_income": 1504400000, "net_income_to_common": 1504400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738800000, "total_current_assets": 2270400000, "total_assets": 9488300000, "short_term_debt": 21200000, "long_term_debt": 1390600000, "total_debt": 1411800000, "total_liabilities": 3743000000, "total_equity": 5745300000, "shares_outstanding": 247200000, "goodwill_and_intangibles": 5986500000 }, "cash_flow": { "operating_cash_flow": 531400000, "capital_expenditure": 33600000, "free_cash_flow": 565000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186221, "ticker_id": 8607, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2096600000", "ebitda": "2328600000", "netIncome": "1504400000", "grossProfit": "2396300000", "depreciation": "None", "totalRevenue": "3683300000", "costOfRevenue": "1287000000", "interestIncome": "None", "incomeBeforeTax": "2005900000", "interestExpense": "90700000", "operatingIncome": "460700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "501500000", "reportedCurrency": "USD", "netInterestIncome": "-90700000", "nonInterestIncome": "None", "operatingExpenses": "1935600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "662300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1287000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000000", "sellingGeneralAndAdministrative": "547900000", "netIncomeFromContinuingOperations": "1504400000" }, "balance": { "goodwill": "4988400000", "inventory": "194300000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "9488300000", "longTermDebt": "1390600000", "shortTermDebt": "21200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "998100000", "reportedCurrency": "USD", "retainedEarnings": "3757600000", "totalLiabilities": "3743000000", "otherCurrentAssets": "611500000", "totalCurrentAssets": "2270400000", "currentLongTermDebt": "None", "longTermInvestments": "361000000", "shortTermInvestments": "None", "currentNetReceivables": "725800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7217900000", "currentAccountsPayable": "161600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1514000000", "totalShareholderEquity": "5745300000", "capitalLeaseObligations": "123400000", "otherCurrentLiabilities": "501000000", "totalCurrentLiabilities": "1788000000", "otherNonCurrentLiabilities": "145500000", "totalNonCurrentLiabilities": "1955000000", "cashAndShortTermInvestments": "738800000", "commonStockSharesOutstanding": "247200000", "intangibleAssetsExcludingGoodwill": "998100000", "cashAndCashEquivalentsAtCarryingValue": "738800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1504400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "531400000", "capitalExpenditures": "33600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1864200000", "cashflowFromInvestment": "1861100000", "stockBasedCompensation": "158600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3683300000, "cost_of_revenue": 1287000000, "gross_profit": 2396300000, "research_and_development": 662300000, "selling_general_admin": 547900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2096600000, "depreciation_amortisation": 232000000, "ebitda": 2328600000, "interest_expense": 90700000, "interest_income": null, "other_non_operating": null, "pretax_income": 2005900000, "tax_provision": 501500000, "effective_tax_rate": null, "net_income": 1504400000, "net_income_continuing_ops": 1504400000, "net_income_to_common": 1504400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 738800000, "short_term_investments": null, "net_receivables": 725800000, "inventory": 194300000, "other_current_assets": null, "total_current_assets": 2270400000, "net_ppe": null, "goodwill": 4988400000, "intangible_assets": 998100000, "goodwill_and_intangibles": 5986500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7217900000, "total_assets": 9488300000, "short_term_debt": 21200000, "accounts_payable": 161600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1788000000, "long_term_debt": 1390600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1955000000, "total_liabilities": 3743000000, "total_debt": 1411800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3757600000, "total_equity": 5745300000, "shares_outstanding": 247200000, "operating_cash_flow": 531400000, "stock_based_compensation": 158600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1861100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1864200000, "free_cash_flow": 565000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2096600000", "ebitda": "2328600000", "netIncome": "1504400000", "grossProfit": "2396300000", "depreciation": "None", "totalRevenue": "3683300000", "costOfRevenue": "1287000000", "interestIncome": "None", "incomeBeforeTax": "2005900000", "interestExpense": "90700000", "operatingIncome": "460700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "501500000", "reportedCurrency": "USD", "netInterestIncome": "-90700000", "nonInterestIncome": "None", "operatingExpenses": "1935600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "662300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1287000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000000", "sellingGeneralAndAdministrative": "547900000", "netIncomeFromContinuingOperations": "1504400000" }, "balance": { "goodwill": "4988400000", "inventory": "194300000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "9488300000", "longTermDebt": "1390600000", "shortTermDebt": "21200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "998100000", "reportedCurrency": "USD", "retainedEarnings": "3757600000", "totalLiabilities": "3743000000", "otherCurrentAssets": "611500000", "totalCurrentAssets": "2270400000", "currentLongTermDebt": "None", "longTermInvestments": "361000000", "shortTermInvestments": "None", "currentNetReceivables": "725800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7217900000", "currentAccountsPayable": "161600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1514000000", "totalShareholderEquity": "5745300000", "capitalLeaseObligations": "123400000", "otherCurrentLiabilities": "501000000", "totalCurrentLiabilities": "1788000000", "otherNonCurrentLiabilities": "145500000", "totalNonCurrentLiabilities": "1955000000", "cashAndShortTermInvestments": "738800000", "commonStockSharesOutstanding": "247200000", "intangibleAssetsExcludingGoodwill": "998100000", "cashAndCashEquivalentsAtCarryingValue": "738800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1504400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "11000000", "operatingCashflow": "531400000", "capitalExpenditures": "33600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1864200000", "cashflowFromInvestment": "1861100000", "stockBasedCompensation": "158600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "income_statement": { "revenue": 3798700000, "cost_of_revenue": 1465900000, "gross_profit": 2332800000, "ebit": 518000000, "ebitda": 768600000, "pretax_income": 357000000, "tax_provision": 45700000, "net_income": 311300000, "net_income_to_common": 311300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229800000, "total_current_assets": 1830900000, "total_assets": 9539300000, "short_term_debt": 530400000, "long_term_debt": 2536200000, "total_debt": 3066600000, "total_liabilities": 5039200000, "total_equity": 4500100000, "shares_outstanding": 249100000, "goodwill_and_intangibles": 6594100000 }, "cash_flow": { "operating_cash_flow": 597100000, "capital_expenditure": 42000000, "free_cash_flow": 639100000, "dividends_paid": 3108400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186226, "ticker_id": 8607, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "518000000", "ebitda": "768600000", "netIncome": "311300000", "grossProfit": "2332800000", "depreciation": "None", "totalRevenue": "3798700000", "costOfRevenue": "1465900000", "interestIncome": "None", "incomeBeforeTax": "357000000", "interestExpense": "161000000", "operatingIncome": "448800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "45700000", "reportedCurrency": "USD", "netInterestIncome": "-137400000", "nonInterestIncome": "None", "operatingExpenses": "1884000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "664300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1465900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250600000", "sellingGeneralAndAdministrative": "487500000", "netIncomeFromContinuingOperations": "333900000" }, "balance": { "goodwill": "5350600000", "inventory": "235700000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "9539300000", "longTermDebt": "2536200000", "shortTermDebt": "530400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1243500000", "reportedCurrency": "USD", "retainedEarnings": "2437400000", "totalLiabilities": "5039200000", "otherCurrentAssets": "658800000", "totalCurrentAssets": "1830900000", "currentLongTermDebt": "530400000", "longTermInvestments": "127700000", "shortTermInvestments": "None", "currentNetReceivables": "706600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7708400000", "currentAccountsPayable": "165300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3188500000", "totalShareholderEquity": "4500100000", "capitalLeaseObligations": "121900000", "otherCurrentLiabilities": "430800000", "totalCurrentLiabilities": "1829300000", "otherNonCurrentLiabilities": "165700000", "totalNonCurrentLiabilities": "3209900000", "cashAndShortTermInvestments": "229800000", "commonStockSharesOutstanding": "249100000", "intangibleAssetsExcludingGoodwill": "1243500000", "cashAndCashEquivalentsAtCarryingValue": "229800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "311300000", "profitLoss": "None", "dividendPayout": "3108400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "67600000", "operatingCashflow": "597100000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1431500000", "cashflowFromInvestment": "-2068100000", "stockBasedCompensation": "145400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3108400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3798700000, "cost_of_revenue": 1465900000, "gross_profit": 2332800000, "research_and_development": 664300000, "selling_general_admin": 487500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 518000000, "depreciation_amortisation": 250600000, "ebitda": 768600000, "interest_expense": 161000000, "interest_income": null, "other_non_operating": null, "pretax_income": 357000000, "tax_provision": 45700000, "effective_tax_rate": null, "net_income": 311300000, "net_income_continuing_ops": 333900000, "net_income_to_common": 311300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229800000, "short_term_investments": null, "net_receivables": 706600000, "inventory": 235700000, "other_current_assets": null, "total_current_assets": 1830900000, "net_ppe": null, "goodwill": 5350600000, "intangible_assets": 1243500000, "goodwill_and_intangibles": 6594100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7708400000, "total_assets": 9539300000, "short_term_debt": 530400000, "accounts_payable": 165300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1829300000, "long_term_debt": 2536200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3209900000, "total_liabilities": 5039200000, "total_debt": 3066600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2437400000, "total_equity": 4500100000, "shares_outstanding": 249100000, "operating_cash_flow": 597100000, "stock_based_compensation": 145400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2068100000, "dividends_paid": 3108400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1431500000, "free_cash_flow": 639100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "518000000", "ebitda": "768600000", "netIncome": "311300000", "grossProfit": "2332800000", "depreciation": "None", "totalRevenue": "3798700000", "costOfRevenue": "1465900000", "interestIncome": "None", "incomeBeforeTax": "357000000", "interestExpense": "161000000", "operatingIncome": "448800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "45700000", "reportedCurrency": "USD", "netInterestIncome": "-137400000", "nonInterestIncome": "None", "operatingExpenses": "1884000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "664300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1465900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250600000", "sellingGeneralAndAdministrative": "487500000", "netIncomeFromContinuingOperations": "333900000" }, "balance": { "goodwill": "5350600000", "inventory": "235700000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "9539300000", "longTermDebt": "2536200000", "shortTermDebt": "530400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1243500000", "reportedCurrency": "USD", "retainedEarnings": "2437400000", "totalLiabilities": "5039200000", "otherCurrentAssets": "658800000", "totalCurrentAssets": "1830900000", "currentLongTermDebt": "530400000", "longTermInvestments": "127700000", "shortTermInvestments": "None", "currentNetReceivables": "706600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7708400000", "currentAccountsPayable": "165300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3188500000", "totalShareholderEquity": "4500100000", "capitalLeaseObligations": "121900000", "otherCurrentLiabilities": "430800000", "totalCurrentLiabilities": "1829300000", "otherNonCurrentLiabilities": "165700000", "totalNonCurrentLiabilities": "3209900000", "cashAndShortTermInvestments": "229800000", "commonStockSharesOutstanding": "249100000", "intangibleAssetsExcludingGoodwill": "1243500000", "cashAndCashEquivalentsAtCarryingValue": "229800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "311300000", "profitLoss": "None", "dividendPayout": "3108400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "67600000", "operatingCashflow": "597100000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1431500000", "cashflowFromInvestment": "-2068100000", "stockBasedCompensation": "145400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3108400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "income_statement": { "revenue": 3676300000, "cost_of_revenue": 1570700000, "gross_profit": 2105600000, "ebit": 575600000, "ebitda": 747400000, "pretax_income": 569100000, "tax_provision": 119400000, "net_income": 449700000, "net_income_to_common": 449700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271000000, "total_current_assets": 1518200000, "total_assets": 7269000000, "short_term_debt": 300000000, "long_term_debt": 1220000000, "total_debt": 1520000000, "total_liabilities": 3218800000, "total_equity": 4050200000, "shares_outstanding": 250200000, "goodwill_and_intangibles": 4636000000 }, "cash_flow": { "operating_cash_flow": 391200000, "capital_expenditure": 43200000, "free_cash_flow": 434400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186231, "ticker_id": 8607, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "575600000", "ebitda": "747400000", "netIncome": "449700000", "grossProfit": "2105600000", "depreciation": "None", "totalRevenue": "3676300000", "costOfRevenue": "1570700000", "interestIncome": "None", "incomeBeforeTax": "569100000", "interestExpense": "71100000", "operatingIncome": "510900000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "119400000", "reportedCurrency": "USD", "netInterestIncome": "-71100000", "nonInterestIncome": "None", "operatingExpenses": "1594700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "542100000", "otherNonOperatingIncome": "129300000", "costofGoodsAndServicesSold": "1570700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171800000", "sellingGeneralAndAdministrative": "422200000", "netIncomeFromContinuingOperations": "449700000" }, "balance": { "goodwill": "4137900000", "inventory": "402500000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "7269000000", "longTermDebt": "1220000000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "498100000", "reportedCurrency": "USD", "retainedEarnings": "2230000000", "totalLiabilities": "3218800000", "otherCurrentAssets": "201400000", "totalCurrentAssets": "1518200000", "currentLongTermDebt": "300000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "643300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5750800000", "currentAccountsPayable": "175500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "219000000", "shortLongTermDebtTotal": "1625100000", "totalShareholderEquity": "4050200000", "capitalLeaseObligations": "105100000", "otherCurrentLiabilities": "323800000", "totalCurrentLiabilities": "1462100000", "otherNonCurrentLiabilities": "134400000", "totalNonCurrentLiabilities": "1756700000", "cashAndShortTermInvestments": "271000000", "commonStockSharesOutstanding": "250200000", "intangibleAssetsExcludingGoodwill": "498100000", "cashAndCashEquivalentsAtCarryingValue": "271000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "449700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-113500000", "operatingCashflow": "391200000", "capitalExpenditures": "43200000", "changeInReceivables": "-55400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199000000", "cashflowFromInvestment": "-226300000", "stockBasedCompensation": "120400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-408300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3676300000, "cost_of_revenue": 1570700000, "gross_profit": 2105600000, "research_and_development": 542100000, "selling_general_admin": 422200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 575600000, "depreciation_amortisation": 171800000, "ebitda": 747400000, "interest_expense": 71100000, "interest_income": null, "other_non_operating": null, "pretax_income": 569100000, "tax_provision": 119400000, "effective_tax_rate": null, "net_income": 449700000, "net_income_continuing_ops": 449700000, "net_income_to_common": 449700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271000000, "short_term_investments": null, "net_receivables": 643300000, "inventory": 402500000, "other_current_assets": null, "total_current_assets": 1518200000, "net_ppe": null, "goodwill": 4137900000, "intangible_assets": 498100000, "goodwill_and_intangibles": 4636000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5750800000, "total_assets": 7269000000, "short_term_debt": 300000000, "accounts_payable": 175500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1462100000, "long_term_debt": 1220000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1756700000, "total_liabilities": 3218800000, "total_debt": 1520000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2230000000, "total_equity": 4050200000, "shares_outstanding": 250200000, "operating_cash_flow": 391200000, "stock_based_compensation": 120400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -226300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -199000000, "free_cash_flow": 434400000, "net_change_in_cash": -34100000 }, "raw_data": { "income": { "ebit": "575600000", "ebitda": "747400000", "netIncome": "449700000", "grossProfit": "2105600000", "depreciation": "None", "totalRevenue": "3676300000", "costOfRevenue": "1570700000", "interestIncome": "None", "incomeBeforeTax": "569100000", "interestExpense": "71100000", "operatingIncome": "510900000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "119400000", "reportedCurrency": "USD", "netInterestIncome": "-71100000", "nonInterestIncome": "None", "operatingExpenses": "1594700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "542100000", "otherNonOperatingIncome": "129300000", "costofGoodsAndServicesSold": "1570700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171800000", "sellingGeneralAndAdministrative": "422200000", "netIncomeFromContinuingOperations": "449700000" }, "balance": { "goodwill": "4137900000", "inventory": "402500000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "7269000000", "longTermDebt": "1220000000", "shortTermDebt": "300000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "498100000", "reportedCurrency": "USD", "retainedEarnings": "2230000000", "totalLiabilities": "3218800000", "otherCurrentAssets": "201400000", "totalCurrentAssets": "1518200000", "currentLongTermDebt": "300000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "643300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5750800000", "currentAccountsPayable": "175500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "219000000", "shortLongTermDebtTotal": "1625100000", "totalShareholderEquity": "4050200000", "capitalLeaseObligations": "105100000", "otherCurrentLiabilities": "323800000", "totalCurrentLiabilities": "1462100000", "otherNonCurrentLiabilities": "134400000", "totalNonCurrentLiabilities": "1756700000", "cashAndShortTermInvestments": "271000000", "commonStockSharesOutstanding": "250200000", "intangibleAssetsExcludingGoodwill": "498100000", "cashAndCashEquivalentsAtCarryingValue": "271000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "449700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-113500000", "operatingCashflow": "391200000", "capitalExpenditures": "43200000", "changeInReceivables": "-55400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199000000", "cashflowFromInvestment": "-226300000", "stockBasedCompensation": "120400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-408300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "income_statement": { "revenue": 3659100000, "cost_of_revenue": 1624400000, "gross_profit": 2034700000, "ebit": 640000000, "ebitda": 819900000, "pretax_income": 574600000, "tax_provision": 81800000, "net_income": 492800000, "net_income_to_common": 492800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325700000, "total_current_assets": 1450600000, "total_assets": 7099600000, "short_term_debt": 231000000, "long_term_debt": 1293200000, "total_debt": 1524200000, "total_liabilities": 3154900000, "total_equity": 3944700000, "shares_outstanding": 254300000, "goodwill_and_intangibles": 4488100000 }, "cash_flow": { "operating_cash_flow": 750500000, "capital_expenditure": 46100000, "free_cash_flow": 796600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186236, "ticker_id": 8607, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "640000000", "ebitda": "819900000", "netIncome": "492800000", "grossProfit": "2034700000", "depreciation": "None", "totalRevenue": "3659100000", "costOfRevenue": "1624400000", "interestIncome": "None", "incomeBeforeTax": "574600000", "interestExpense": "65400000", "operatingIncome": "561000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "81800000", "reportedCurrency": "USD", "netInterestIncome": "-65400000", "nonInterestIncome": "None", "operatingExpenses": "1473700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "536600000", "otherNonOperatingIncome": "79000000", "costofGoodsAndServicesSold": "1624400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179900000", "sellingGeneralAndAdministrative": "369100000", "netIncomeFromContinuingOperations": "492800000" }, "balance": { "goodwill": "3981500000", "inventory": "363300000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "7099600000", "longTermDebt": "1293200000", "shortTermDebt": "231000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "506600000", "reportedCurrency": "USD", "retainedEarnings": "2170500000", "totalLiabilities": "3154900000", "otherCurrentAssets": "136800000", "totalCurrentAssets": "1450600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "624800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5649000000", "currentAccountsPayable": "207300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "374200000", "shortLongTermDebtTotal": "1524200000", "totalShareholderEquity": "3944700000", "capitalLeaseObligations": "121400000", "otherCurrentLiabilities": "201500000", "totalCurrentLiabilities": "1188600000", "otherNonCurrentLiabilities": "151100000", "totalNonCurrentLiabilities": "1966300000", "cashAndShortTermInvestments": "325700000", "commonStockSharesOutstanding": "254300000", "intangibleAssetsExcludingGoodwill": "506600000", "cashAndCashEquivalentsAtCarryingValue": "325700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "492800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-72900000", "operatingCashflow": "750500000", "capitalExpenditures": "46100000", "changeInReceivables": "-9000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-447700000", "cashflowFromInvestment": "-203500000", "stockBasedCompensation": "122600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "99300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-195100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3659100000, "cost_of_revenue": 1624400000, "gross_profit": 2034700000, "research_and_development": 536600000, "selling_general_admin": 369100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 640000000, "depreciation_amortisation": 179900000, "ebitda": 819900000, "interest_expense": 65400000, "interest_income": null, "other_non_operating": null, "pretax_income": 574600000, "tax_provision": 81800000, "effective_tax_rate": null, "net_income": 492800000, "net_income_continuing_ops": 492800000, "net_income_to_common": 492800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325700000, "short_term_investments": null, "net_receivables": 624800000, "inventory": 363300000, "other_current_assets": null, "total_current_assets": 1450600000, "net_ppe": null, "goodwill": 3981500000, "intangible_assets": 506600000, "goodwill_and_intangibles": 4488100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5649000000, "total_assets": 7099600000, "short_term_debt": 231000000, "accounts_payable": 207300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1188600000, "long_term_debt": 1293200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1966300000, "total_liabilities": 3154900000, "total_debt": 1524200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2170500000, "total_equity": 3944700000, "shares_outstanding": 254300000, "operating_cash_flow": 750500000, "stock_based_compensation": 122600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -203500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -447700000, "free_cash_flow": 796600000, "net_change_in_cash": 99300000 }, "raw_data": { "income": { "ebit": "640000000", "ebitda": "819900000", "netIncome": "492800000", "grossProfit": "2034700000", "depreciation": "None", "totalRevenue": "3659100000", "costOfRevenue": "1624400000", "interestIncome": "None", "incomeBeforeTax": "574600000", "interestExpense": "65400000", "operatingIncome": "561000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "81800000", "reportedCurrency": "USD", "netInterestIncome": "-65400000", "nonInterestIncome": "None", "operatingExpenses": "1473700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "536600000", "otherNonOperatingIncome": "79000000", "costofGoodsAndServicesSold": "1624400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179900000", "sellingGeneralAndAdministrative": "369100000", "netIncomeFromContinuingOperations": "492800000" }, "balance": { "goodwill": "3981500000", "inventory": "363300000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "7099600000", "longTermDebt": "1293200000", "shortTermDebt": "231000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "506600000", "reportedCurrency": "USD", "retainedEarnings": "2170500000", "totalLiabilities": "3154900000", "otherCurrentAssets": "136800000", "totalCurrentAssets": "1450600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "624800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5649000000", "currentAccountsPayable": "207300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "374200000", "shortLongTermDebtTotal": "1524200000", "totalShareholderEquity": "3944700000", "capitalLeaseObligations": "121400000", "otherCurrentLiabilities": "201500000", "totalCurrentLiabilities": "1188600000", "otherNonCurrentLiabilities": "151100000", "totalNonCurrentLiabilities": "1966300000", "cashAndShortTermInvestments": "325700000", "commonStockSharesOutstanding": "254300000", "intangibleAssetsExcludingGoodwill": "506600000", "cashAndCashEquivalentsAtCarryingValue": "325700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "492800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-72900000", "operatingCashflow": "750500000", "capitalExpenditures": "46100000", "changeInReceivables": "-9000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-447700000", "cashflowFromInvestment": "-203500000", "stockBasedCompensation": "122600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "99300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-195100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "income_statement": { "revenue": 3147700000, "cost_of_revenue": 1392800000, "gross_profit": 1754900000, "ebit": 472600000, "ebitda": 692900000, "pretax_income": 395000000, "tax_provision": 4400000, "net_income": 389900000, "net_income_to_common": 389900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237700000, "total_current_assets": 1281400000, "total_assets": 6876900000, "short_term_debt": 255800000, "long_term_debt": 1291400000, "total_debt": 1547200000, "total_liabilities": 3278300000, "total_equity": 3596900000, "shares_outstanding": 252300000, "goodwill_and_intangibles": 4456600000 }, "cash_flow": { "operating_cash_flow": 672000000, "capital_expenditure": 56800000, "free_cash_flow": 728800000, "dividends_paid": 1173800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186241, "ticker_id": 8607, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "472600000", "ebitda": "692900000", "netIncome": "389900000", "grossProfit": "1754900000", "depreciation": "None", "totalRevenue": "3147700000", "costOfRevenue": "1392800000", "interestIncome": "None", "incomeBeforeTax": "395000000", "interestExpense": "77600000", "operatingIncome": "419800000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4400000", "reportedCurrency": "USD", "netInterestIncome": "-77600000", "nonInterestIncome": "None", "operatingExpenses": "1335100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "475900000", "otherNonOperatingIncome": "52800000", "costofGoodsAndServicesSold": "1392800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220300000", "sellingGeneralAndAdministrative": "300900000", "netIncomeFromContinuingOperations": "390600000" }, "balance": { "goodwill": "3876500000", "inventory": "301700000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "6876900000", "longTermDebt": "1291400000", "shortTermDebt": "255800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "580100000", "reportedCurrency": "USD", "retainedEarnings": "1893400000", "totalLiabilities": "3278300000", "otherCurrentAssets": "121500000", "totalCurrentAssets": "1281400000", "currentLongTermDebt": "255800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "620500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5595500000", "currentAccountsPayable": "143200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "251800000", "shortLongTermDebtTotal": "1656400000", "totalShareholderEquity": "3596900000", "capitalLeaseObligations": "109200000", "otherCurrentLiabilities": "351800000", "totalCurrentLiabilities": "1311300000", "otherNonCurrentLiabilities": "375300000", "totalNonCurrentLiabilities": "1967000000", "cashAndShortTermInvestments": "237700000", "commonStockSharesOutstanding": "252300000", "intangibleAssetsExcludingGoodwill": "580100000", "cashAndCashEquivalentsAtCarryingValue": "237700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "390600000", "profitLoss": "None", "dividendPayout": "1173800000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "672000000", "capitalExpenditures": "56800000", "changeInReceivables": "-14000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-400300000", "cashflowFromInvestment": "-231800000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1173800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3147700000, "cost_of_revenue": 1392800000, "gross_profit": 1754900000, "research_and_development": 475900000, "selling_general_admin": 300900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 472600000, "depreciation_amortisation": 220300000, "ebitda": 692900000, "interest_expense": 77600000, "interest_income": null, "other_non_operating": null, "pretax_income": 395000000, "tax_provision": 4400000, "effective_tax_rate": null, "net_income": 389900000, "net_income_continuing_ops": 390600000, "net_income_to_common": 389900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237700000, "short_term_investments": null, "net_receivables": 620500000, "inventory": 301700000, "other_current_assets": null, "total_current_assets": 1281400000, "net_ppe": null, "goodwill": 3876500000, "intangible_assets": 580100000, "goodwill_and_intangibles": 4456600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5595500000, "total_assets": 6876900000, "short_term_debt": 255800000, "accounts_payable": 143200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1311300000, "long_term_debt": 1291400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1967000000, "total_liabilities": 3278300000, "total_debt": 1547200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1893400000, "total_equity": 3596900000, "shares_outstanding": 252300000, "operating_cash_flow": 672000000, "stock_based_compensation": 83000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -231800000, "dividends_paid": 1173800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -400300000, "free_cash_flow": 728800000, "net_change_in_cash": 39900000 }, "raw_data": { "income": { "ebit": "472600000", "ebitda": "692900000", "netIncome": "389900000", "grossProfit": "1754900000", "depreciation": "None", "totalRevenue": "3147700000", "costOfRevenue": "1392800000", "interestIncome": "None", "incomeBeforeTax": "395000000", "interestExpense": "77600000", "operatingIncome": "419800000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4400000", "reportedCurrency": "USD", "netInterestIncome": "-77600000", "nonInterestIncome": "None", "operatingExpenses": "1335100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "475900000", "otherNonOperatingIncome": "52800000", "costofGoodsAndServicesSold": "1392800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220300000", "sellingGeneralAndAdministrative": "300900000", "netIncomeFromContinuingOperations": "390600000" }, "balance": { "goodwill": "3876500000", "inventory": "301700000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "6876900000", "longTermDebt": "1291400000", "shortTermDebt": "255800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "580100000", "reportedCurrency": "USD", "retainedEarnings": "1893400000", "totalLiabilities": "3278300000", "otherCurrentAssets": "121500000", "totalCurrentAssets": "1281400000", "currentLongTermDebt": "255800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "620500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5595500000", "currentAccountsPayable": "143200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "251800000", "shortLongTermDebtTotal": "1656400000", "totalShareholderEquity": "3596900000", "capitalLeaseObligations": "109200000", "otherCurrentLiabilities": "351800000", "totalCurrentLiabilities": "1311300000", "otherNonCurrentLiabilities": "375300000", "totalNonCurrentLiabilities": "1967000000", "cashAndShortTermInvestments": "237700000", "commonStockSharesOutstanding": "252300000", "intangibleAssetsExcludingGoodwill": "580100000", "cashAndCashEquivalentsAtCarryingValue": "237700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "390600000", "profitLoss": "None", "dividendPayout": "1173800000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "672000000", "capitalExpenditures": "56800000", "changeInReceivables": "-14000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-400300000", "cashflowFromInvestment": "-231800000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1173800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "39900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "197500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "income_statement": { "revenue": 3264300000, "cost_of_revenue": 1483400000, "gross_profit": 1780900000, "ebit": 427200000, "ebitda": 634400000, "pretax_income": 344800000, "tax_provision": -169700000, "net_income": 514300000, "net_income_to_common": 514300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189200000, "total_current_assets": 1211800000, "total_assets": 6640700000, "short_term_debt": 219000000, "long_term_debt": 1624200000, "total_debt": 1843200000, "total_liabilities": 3520300000, "total_equity": 3119000000, "shares_outstanding": 252900000, "goodwill_and_intangibles": 4359300000 }, "cash_flow": { "operating_cash_flow": 585000000, "capital_expenditure": 69000000, "free_cash_flow": 654000000, "dividends_paid": 1195400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186246, "ticker_id": 8607, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "427200000", "ebitda": "634400000", "netIncome": "514300000", "grossProfit": "1780900000", "depreciation": "None", "totalRevenue": "3264300000", "costOfRevenue": "1483400000", "interestIncome": "None", "incomeBeforeTax": "344800000", "interestExpense": "82400000", "operatingIncome": "375900000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-169700000", "reportedCurrency": "USD", "netInterestIncome": "-82400000", "nonInterestIncome": "None", "operatingExpenses": "1405000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "469700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1483400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207200000", "sellingGeneralAndAdministrative": "330600000", "netIncomeFromContinuingOperations": "514500000" }, "balance": { "goodwill": "3680600000", "inventory": "312100000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "6640700000", "longTermDebt": "1624200000", "shortTermDebt": "219000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "678700000", "reportedCurrency": "USD", "retainedEarnings": "1602800000", "totalLiabilities": "3520300000", "otherCurrentAssets": "102300000", "totalCurrentAssets": "1211800000", "currentLongTermDebt": "219000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "608200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5428900000", "currentAccountsPayable": "159300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "381700000", "shortLongTermDebtTotal": "1957300000", "totalShareholderEquity": "3119000000", "capitalLeaseObligations": "114100000", "otherCurrentLiabilities": "321600000", "totalCurrentLiabilities": "1190300000", "otherNonCurrentLiabilities": "96500000", "totalNonCurrentLiabilities": "2330000000", "cashAndShortTermInvestments": "189200000", "commonStockSharesOutstanding": "252900000", "intangibleAssetsExcludingGoodwill": "678700000", "cashAndCashEquivalentsAtCarryingValue": "189200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "514500000", "profitLoss": "None", "dividendPayout": "1195400000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-21300000", "operatingCashflow": "585000000", "capitalExpenditures": "69000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-292600000", "cashflowFromInvestment": "-275300000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1195400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3264300000, "cost_of_revenue": 1483400000, "gross_profit": 1780900000, "research_and_development": 469700000, "selling_general_admin": 330600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 427200000, "depreciation_amortisation": 207200000, "ebitda": 634400000, "interest_expense": 82400000, "interest_income": null, "other_non_operating": null, "pretax_income": 344800000, "tax_provision": -169700000, "effective_tax_rate": null, "net_income": 514300000, "net_income_continuing_ops": 514500000, "net_income_to_common": 514300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189200000, "short_term_investments": null, "net_receivables": 608200000, "inventory": 312100000, "other_current_assets": null, "total_current_assets": 1211800000, "net_ppe": null, "goodwill": 3680600000, "intangible_assets": 678700000, "goodwill_and_intangibles": 4359300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5428900000, "total_assets": 6640700000, "short_term_debt": 219000000, "accounts_payable": 159300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1190300000, "long_term_debt": 1624200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2330000000, "total_liabilities": 3520300000, "total_debt": 1843200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1602800000, "total_equity": 3119000000, "shares_outstanding": 252900000, "operating_cash_flow": 585000000, "stock_based_compensation": 75000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -275300000, "dividends_paid": 1195400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -292600000, "free_cash_flow": 654000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "427200000", "ebitda": "634400000", "netIncome": "514300000", "grossProfit": "1780900000", "depreciation": "None", "totalRevenue": "3264300000", "costOfRevenue": "1483400000", "interestIncome": "None", "incomeBeforeTax": "344800000", "interestExpense": "82400000", "operatingIncome": "375900000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-169700000", "reportedCurrency": "USD", "netInterestIncome": "-82400000", "nonInterestIncome": "None", "operatingExpenses": "1405000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "469700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1483400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207200000", "sellingGeneralAndAdministrative": "330600000", "netIncomeFromContinuingOperations": "514500000" }, "balance": { "goodwill": "3680600000", "inventory": "312100000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "6640700000", "longTermDebt": "1624200000", "shortTermDebt": "219000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "678700000", "reportedCurrency": "USD", "retainedEarnings": "1602800000", "totalLiabilities": "3520300000", "otherCurrentAssets": "102300000", "totalCurrentAssets": "1211800000", "currentLongTermDebt": "219000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "608200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5428900000", "currentAccountsPayable": "159300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "381700000", "shortLongTermDebtTotal": "1957300000", "totalShareholderEquity": "3119000000", "capitalLeaseObligations": "114100000", "otherCurrentLiabilities": "321600000", "totalCurrentLiabilities": "1190300000", "otherNonCurrentLiabilities": "96500000", "totalNonCurrentLiabilities": "2330000000", "cashAndShortTermInvestments": "189200000", "commonStockSharesOutstanding": "252900000", "intangibleAssetsExcludingGoodwill": "678700000", "cashAndCashEquivalentsAtCarryingValue": "189200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "514500000", "profitLoss": "None", "dividendPayout": "1195400000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-21300000", "operatingCashflow": "585000000", "capitalExpenditures": "69000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-292600000", "cashflowFromInvestment": "-275300000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1195400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "income_statement": { "revenue": 3108400000, "cost_of_revenue": 1427400000, "gross_profit": 1681000000, "ebit": 351200000, "ebitda": 590000000, "pretax_income": 278000000, "tax_provision": -5300000, "net_income": 282800000, "net_income_to_common": 282800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172500000, "total_current_assets": 1089100000, "total_assets": 5776400000, "short_term_debt": 256200000, "long_term_debt": 1712300000, "total_debt": 1968500000, "total_liabilities": 3101600000, "total_equity": 2674400000, "shares_outstanding": 253400000, "goodwill_and_intangibles": 4284300000 }, "cash_flow": { "operating_cash_flow": 486700000, "capital_expenditure": 67600000, "free_cash_flow": 554300000, "dividends_paid": 2976400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186251, "ticker_id": 8607, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "351200000", "ebitda": "590000000", "netIncome": "282800000", "grossProfit": "1681000000", "depreciation": "None", "totalRevenue": "3108400000", "costOfRevenue": "1427400000", "interestIncome": "None", "incomeBeforeTax": "278000000", "interestExpense": "73200000", "operatingIncome": "320700000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-5300000", "reportedCurrency": "USD", "netInterestIncome": "-73200000", "nonInterestIncome": "None", "operatingExpenses": "1352100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "446100000", "otherNonOperatingIncome": "30500000", "costofGoodsAndServicesSold": "1427400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238800000", "sellingGeneralAndAdministrative": "349800000", "netIncomeFromContinuingOperations": "283300000" }, "balance": { "goodwill": "3540000000", "inventory": "298000000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "5776400000", "longTermDebt": "1712300000", "shortTermDebt": "256200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "744300000", "reportedCurrency": "USD", "retainedEarnings": "1268300000", "totalLiabilities": "3101600000", "otherCurrentAssets": "72800000", "totalCurrentAssets": "1089100000", "currentLongTermDebt": "256200000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "545800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4687300000", "currentAccountsPayable": "147600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "212900000", "shortLongTermDebtTotal": "1968500000", "totalShareholderEquity": "2674400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "303000000", "totalCurrentLiabilities": "1055200000", "otherNonCurrentLiabilities": "221500000", "totalNonCurrentLiabilities": "2046400000", "cashAndShortTermInvestments": "172500000", "commonStockSharesOutstanding": "253400000", "intangibleAssetsExcludingGoodwill": "744300000", "cashAndCashEquivalentsAtCarryingValue": "172500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "283300000", "profitLoss": "None", "dividendPayout": "2976400000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-45000000", "operatingCashflow": "486700000", "capitalExpenditures": "67600000", "changeInReceivables": "-51000000", "changeInExchangeRate": "-12500000", "cashflowFromFinancing": "989400000", "cashflowFromInvestment": "-1649600000", "stockBasedCompensation": "76900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2976400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-186000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3108400000, "cost_of_revenue": 1427400000, "gross_profit": 1681000000, "research_and_development": 446100000, "selling_general_admin": 349800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 351200000, "depreciation_amortisation": 238800000, "ebitda": 590000000, "interest_expense": 73200000, "interest_income": null, "other_non_operating": null, "pretax_income": 278000000, "tax_provision": -5300000, "effective_tax_rate": null, "net_income": 282800000, "net_income_continuing_ops": 283300000, "net_income_to_common": 282800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172500000, "short_term_investments": 0, "net_receivables": 545800000, "inventory": 298000000, "other_current_assets": null, "total_current_assets": 1089100000, "net_ppe": null, "goodwill": 3540000000, "intangible_assets": 744300000, "goodwill_and_intangibles": 4284300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4687300000, "total_assets": 5776400000, "short_term_debt": 256200000, "accounts_payable": 147600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1055200000, "long_term_debt": 1712300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2046400000, "total_liabilities": 3101600000, "total_debt": 1968500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1268300000, "total_equity": 2674400000, "shares_outstanding": 253400000, "operating_cash_flow": 486700000, "stock_based_compensation": 76900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1649600000, "dividends_paid": 2976400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 989400000, "free_cash_flow": 554300000, "net_change_in_cash": -186000000 }, "raw_data": { "income": { "ebit": "351200000", "ebitda": "590000000", "netIncome": "282800000", "grossProfit": "1681000000", "depreciation": "None", "totalRevenue": "3108400000", "costOfRevenue": "1427400000", "interestIncome": "None", "incomeBeforeTax": "278000000", "interestExpense": "73200000", "operatingIncome": "320700000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-5300000", "reportedCurrency": "USD", "netInterestIncome": "-73200000", "nonInterestIncome": "None", "operatingExpenses": "1352100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "446100000", "otherNonOperatingIncome": "30500000", "costofGoodsAndServicesSold": "1427400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238800000", "sellingGeneralAndAdministrative": "349800000", "netIncomeFromContinuingOperations": "283300000" }, "balance": { "goodwill": "3540000000", "inventory": "298000000", "commonStock": "300000", "currentDebt": "None", "investments": "None", "totalAssets": "5776400000", "longTermDebt": "1712300000", "shortTermDebt": "256200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "744300000", "reportedCurrency": "USD", "retainedEarnings": "1268300000", "totalLiabilities": "3101600000", "otherCurrentAssets": "72800000", "totalCurrentAssets": "1089100000", "currentLongTermDebt": "256200000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "545800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4687300000", "currentAccountsPayable": "147600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "212900000", "shortLongTermDebtTotal": "1968500000", "totalShareholderEquity": "2674400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "303000000", "totalCurrentLiabilities": "1055200000", "otherNonCurrentLiabilities": "221500000", "totalNonCurrentLiabilities": "2046400000", "cashAndShortTermInvestments": "172500000", "commonStockSharesOutstanding": "253400000", "intangibleAssetsExcludingGoodwill": "744300000", "cashAndCashEquivalentsAtCarryingValue": "172500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "283300000", "profitLoss": "None", "dividendPayout": "2976400000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-45000000", "operatingCashflow": "486700000", "capitalExpenditures": "67600000", "changeInReceivables": "-51000000", "changeInExchangeRate": "-12500000", "cashflowFromFinancing": "989400000", "cashflowFromInvestment": "-1649600000", "stockBasedCompensation": "76900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2976400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-186000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "income_statement": { "revenue": 939900000, "cost_of_revenue": 320700000, "gross_profit": 619200000, "ebit": 146900000, "ebitda": 201900000, "pretax_income": 131300000, "tax_provision": 32400000, "net_income": 98900000, "net_income_to_common": 98900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234100000, "total_current_assets": 1392700000, "total_assets": 8991000000, "short_term_debt": 10300000, "long_term_debt": 1402500000, "total_debt": 1412800000, "total_liabilities": 3353800000, "total_equity": 5637200000, "shares_outstanding": 236900000, "goodwill_and_intangibles": 6085700000 }, "cash_flow": { "operating_cash_flow": 274700000, "capital_expenditure": 6100000, "free_cash_flow": 280800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186214, "ticker_id": 8607, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "146900000", "ebitda": "201900000", "netIncome": "98900000", "grossProfit": "619200000", "depreciation": "None", "totalRevenue": "939900000", "costOfRevenue": "320700000", "interestIncome": "None", "incomeBeforeTax": "131300000", "interestExpense": "19500000", "operatingIncome": "146900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "32400000", "reportedCurrency": "USD", "netInterestIncome": "-19500000", "nonInterestIncome": "None", "operatingExpenses": "472300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000000", "sellingGeneralAndAdministrative": "126700000", "netIncomeFromContinuingOperations": "98900000" }, "balance": { "goodwill": "5213600000", "inventory": "188000000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "8991000000", "longTermDebt": "1402500000", "shortTermDebt": "10300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "872100000", "reportedCurrency": "USD", "retainedEarnings": "3217200000", "totalLiabilities": "3353800000", "otherCurrentAssets": "353100000", "totalCurrentAssets": "1392700000", "currentLongTermDebt": "10300000", "longTermInvestments": "616800000", "shortTermInvestments": "None", "currentNetReceivables": "617500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7598300000", "currentAccountsPayable": "175700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1412800000", "totalShareholderEquity": "5637200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "309000000", "totalCurrentLiabilities": "1373700000", "otherNonCurrentLiabilities": "281000000", "totalNonCurrentLiabilities": "1980100000", "cashAndShortTermInvestments": "234100000", "commonStockSharesOutstanding": "236900000", "intangibleAssetsExcludingGoodwill": "872100000", "cashAndCashEquivalentsAtCarryingValue": "234100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-800000", "operatingCashflow": "274700000", "capitalExpenditures": "6100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-285900000", "cashflowFromInvestment": "-5100000", "stockBasedCompensation": "41800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-322800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 939900000, "cost_of_revenue": 320700000, "gross_profit": 619200000, "research_and_development": 169500000, "selling_general_admin": 126700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146900000, "depreciation_amortisation": 55000000, "ebitda": 201900000, "interest_expense": 19500000, "interest_income": null, "other_non_operating": null, "pretax_income": 131300000, "tax_provision": 32400000, "effective_tax_rate": null, "net_income": 98900000, "net_income_continuing_ops": 98900000, "net_income_to_common": 98900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234100000, "short_term_investments": null, "net_receivables": 617500000, "inventory": 188000000, "other_current_assets": null, "total_current_assets": 1392700000, "net_ppe": null, "goodwill": 5213600000, "intangible_assets": 872100000, "goodwill_and_intangibles": 6085700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7598300000, "total_assets": 8991000000, "short_term_debt": 10300000, "accounts_payable": 175700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1373700000, "long_term_debt": 1402500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1980100000, "total_liabilities": 3353800000, "total_debt": 1412800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3217200000, "total_equity": 5637200000, "shares_outstanding": 236900000, "operating_cash_flow": 274700000, "stock_based_compensation": 41800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -285900000, "free_cash_flow": 280800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "146900000", "ebitda": "201900000", "netIncome": "98900000", "grossProfit": "619200000", "depreciation": "None", "totalRevenue": "939900000", "costOfRevenue": "320700000", "interestIncome": "None", "incomeBeforeTax": "131300000", "interestExpense": "19500000", "operatingIncome": "146900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "32400000", "reportedCurrency": "USD", "netInterestIncome": "-19500000", "nonInterestIncome": "None", "operatingExpenses": "472300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "55000000", "sellingGeneralAndAdministrative": "126700000", "netIncomeFromContinuingOperations": "98900000" }, "balance": { "goodwill": "5213600000", "inventory": "188000000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "8991000000", "longTermDebt": "1402500000", "shortTermDebt": "10300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "872100000", "reportedCurrency": "USD", "retainedEarnings": "3217200000", "totalLiabilities": "3353800000", "otherCurrentAssets": "353100000", "totalCurrentAssets": "1392700000", "currentLongTermDebt": "10300000", "longTermInvestments": "616800000", "shortTermInvestments": "None", "currentNetReceivables": "617500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7598300000", "currentAccountsPayable": "175700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1412800000", "totalShareholderEquity": "5637200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "309000000", "totalCurrentLiabilities": "1373700000", "otherNonCurrentLiabilities": "281000000", "totalNonCurrentLiabilities": "1980100000", "cashAndShortTermInvestments": "234100000", "commonStockSharesOutstanding": "236900000", "intangibleAssetsExcludingGoodwill": "872100000", "cashAndCashEquivalentsAtCarryingValue": "234100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-800000", "operatingCashflow": "274700000", "capitalExpenditures": "6100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-285900000", "cashflowFromInvestment": "-5100000", "stockBasedCompensation": "41800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-322800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "income_statement": { "revenue": 969800000, "cost_of_revenue": 271700000, "gross_profit": 698100000, "ebit": 203300000, "ebitda": 233900000, "pretax_income": 184600000, "tax_provision": 28000000, "net_income": 156600000, "net_income_to_common": 156600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253400000, "total_current_assets": 1631900000, "total_assets": 9312000000, "short_term_debt": null, "long_term_debt": 1392200000, "total_debt": 1392200000, "total_liabilities": 3475800000, "total_equity": 5836200000, "shares_outstanding": 239800000, "goodwill_and_intangibles": 6163800000 }, "cash_flow": { "operating_cash_flow": 160300000, "capital_expenditure": 233300000, "free_cash_flow": 393600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186215, "ticker_id": 8607, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "203300000", "ebitda": "233900000", "netIncome": "156600000", "grossProfit": "698100000", "depreciation": "None", "totalRevenue": "969800000", "costOfRevenue": "271700000", "interestIncome": "None", "incomeBeforeTax": "184600000", "interestExpense": "18700000", "operatingIncome": "216200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-18700000", "nonInterestIncome": "None", "operatingExpenses": "481900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30600000", "sellingGeneralAndAdministrative": "126500000", "netIncomeFromContinuingOperations": "156600000" }, "balance": { "goodwill": "5239700000", "inventory": "186300000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "9312000000", "longTermDebt": "1392200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "924100000", "reportedCurrency": "USD", "retainedEarnings": "3387600000", "totalLiabilities": "3475800000", "otherCurrentAssets": "336200000", "totalCurrentAssets": "1631900000", "currentLongTermDebt": "None", "longTermInvestments": "610800000", "shortTermInvestments": "None", "currentNetReceivables": "856000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7680100000", "currentAccountsPayable": "168300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1392200000", "totalShareholderEquity": "5836200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "423400000", "totalCurrentLiabilities": "1503400000", "otherNonCurrentLiabilities": "285000000", "totalNonCurrentLiabilities": "1972400000", "cashAndShortTermInvestments": "253400000", "commonStockSharesOutstanding": "239800000", "intangibleAssetsExcludingGoodwill": "924100000", "cashAndCashEquivalentsAtCarryingValue": "253400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12400000", "operatingCashflow": "160300000", "capitalExpenditures": "233300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139100000", "cashflowFromInvestment": "-900000", "stockBasedCompensation": "70200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 969800000, "cost_of_revenue": 271700000, "gross_profit": 698100000, "research_and_development": 156000000, "selling_general_admin": 126500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 203300000, "depreciation_amortisation": 30600000, "ebitda": 233900000, "interest_expense": 18700000, "interest_income": null, "other_non_operating": null, "pretax_income": 184600000, "tax_provision": 28000000, "effective_tax_rate": null, "net_income": 156600000, "net_income_continuing_ops": 156600000, "net_income_to_common": 156600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253400000, "short_term_investments": null, "net_receivables": 856000000, "inventory": 186300000, "other_current_assets": null, "total_current_assets": 1631900000, "net_ppe": null, "goodwill": 5239700000, "intangible_assets": 924100000, "goodwill_and_intangibles": 6163800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7680100000, "total_assets": 9312000000, "short_term_debt": null, "accounts_payable": 168300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1503400000, "long_term_debt": 1392200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1972400000, "total_liabilities": 3475800000, "total_debt": 1392200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3387600000, "total_equity": 5836200000, "shares_outstanding": 239800000, "operating_cash_flow": 160300000, "stock_based_compensation": 70200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 233300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -139100000, "free_cash_flow": 393600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "203300000", "ebitda": "233900000", "netIncome": "156600000", "grossProfit": "698100000", "depreciation": "None", "totalRevenue": "969800000", "costOfRevenue": "271700000", "interestIncome": "None", "incomeBeforeTax": "184600000", "interestExpense": "18700000", "operatingIncome": "216200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28000000", "reportedCurrency": "USD", "netInterestIncome": "-18700000", "nonInterestIncome": "None", "operatingExpenses": "481900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30600000", "sellingGeneralAndAdministrative": "126500000", "netIncomeFromContinuingOperations": "156600000" }, "balance": { "goodwill": "5239700000", "inventory": "186300000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "9312000000", "longTermDebt": "1392200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "924100000", "reportedCurrency": "USD", "retainedEarnings": "3387600000", "totalLiabilities": "3475800000", "otherCurrentAssets": "336200000", "totalCurrentAssets": "1631900000", "currentLongTermDebt": "None", "longTermInvestments": "610800000", "shortTermInvestments": "None", "currentNetReceivables": "856000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7680100000", "currentAccountsPayable": "168300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1392200000", "totalShareholderEquity": "5836200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "423400000", "totalCurrentLiabilities": "1503400000", "otherNonCurrentLiabilities": "285000000", "totalNonCurrentLiabilities": "1972400000", "cashAndShortTermInvestments": "253400000", "commonStockSharesOutstanding": "239800000", "intangibleAssetsExcludingGoodwill": "924100000", "cashAndCashEquivalentsAtCarryingValue": "253400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-12400000", "operatingCashflow": "160300000", "capitalExpenditures": "233300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-139100000", "cashflowFromInvestment": "-900000", "stockBasedCompensation": "70200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "income_statement": { "revenue": 901200000, "cost_of_revenue": 307300000, "gross_profit": 593900000, "ebit": 145800000, "ebitda": 196300000, "pretax_income": 125100000, "tax_provision": 13600000, "net_income": 111500000, "net_income_to_common": 111500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232700000, "total_current_assets": 1258600000, "total_assets": 9019600000, "short_term_debt": null, "long_term_debt": 1391800000, "total_debt": 1391800000, "total_liabilities": 3229600000, "total_equity": 5790000000, "shares_outstanding": 240400000, "goodwill_and_intangibles": 6204500000 }, "cash_flow": { "operating_cash_flow": 123800000, "capital_expenditure": 7200000, "free_cash_flow": 131000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186217, "ticker_id": 8607, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145800000", "ebitda": "196300000", "netIncome": "111500000", "grossProfit": "593900000", "depreciation": "None", "totalRevenue": "901200000", "costOfRevenue": "307300000", "interestIncome": "None", "incomeBeforeTax": "125100000", "interestExpense": "20700000", "operatingIncome": "166000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13600000", "reportedCurrency": "USD", "netInterestIncome": "-20700000", "nonInterestIncome": "None", "operatingExpenses": "427900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50500000", "sellingGeneralAndAdministrative": "117500000", "netIncomeFromContinuingOperations": "111500000" }, "balance": { "goodwill": "5237100000", "inventory": "174700000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "9019600000", "longTermDebt": "1391800000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "967400000", "reportedCurrency": "USD", "retainedEarnings": "3360000000", "totalLiabilities": "3229600000", "otherCurrentAssets": "308400000", "totalCurrentAssets": "1258600000", "currentLongTermDebt": "None", "longTermInvestments": "622700000", "shortTermInvestments": "None", "currentNetReceivables": "542800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7761000000", "currentAccountsPayable": "158700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1391800000", "totalShareholderEquity": "5790000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "340400000", "totalCurrentLiabilities": "1253600000", "otherNonCurrentLiabilities": "288500000", "totalNonCurrentLiabilities": "1976000000", "cashAndShortTermInvestments": "232700000", "commonStockSharesOutstanding": "240400000", "intangibleAssetsExcludingGoodwill": "967400000", "cashAndCashEquivalentsAtCarryingValue": "232700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4700000", "operatingCashflow": "123800000", "capitalExpenditures": "7200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146700000", "cashflowFromInvestment": "-8900000", "stockBasedCompensation": "34800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 901200000, "cost_of_revenue": 307300000, "gross_profit": 593900000, "research_and_development": 152900000, "selling_general_admin": 117500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145800000, "depreciation_amortisation": 50500000, "ebitda": 196300000, "interest_expense": 20700000, "interest_income": null, "other_non_operating": null, "pretax_income": 125100000, "tax_provision": 13600000, "effective_tax_rate": null, "net_income": 111500000, "net_income_continuing_ops": 111500000, "net_income_to_common": 111500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232700000, "short_term_investments": null, "net_receivables": 542800000, "inventory": 174700000, "other_current_assets": null, "total_current_assets": 1258600000, "net_ppe": null, "goodwill": 5237100000, "intangible_assets": 967400000, "goodwill_and_intangibles": 6204500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7761000000, "total_assets": 9019600000, "short_term_debt": null, "accounts_payable": 158700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1253600000, "long_term_debt": 1391800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1976000000, "total_liabilities": 3229600000, "total_debt": 1391800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3360000000, "total_equity": 5790000000, "shares_outstanding": 240400000, "operating_cash_flow": 123800000, "stock_based_compensation": 34800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146700000, "free_cash_flow": 131000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145800000", "ebitda": "196300000", "netIncome": "111500000", "grossProfit": "593900000", "depreciation": "None", "totalRevenue": "901200000", "costOfRevenue": "307300000", "interestIncome": "None", "incomeBeforeTax": "125100000", "interestExpense": "20700000", "operatingIncome": "166000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13600000", "reportedCurrency": "USD", "netInterestIncome": "-20700000", "nonInterestIncome": "None", "operatingExpenses": "427900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50500000", "sellingGeneralAndAdministrative": "117500000", "netIncomeFromContinuingOperations": "111500000" }, "balance": { "goodwill": "5237100000", "inventory": "174700000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "9019600000", "longTermDebt": "1391800000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "967400000", "reportedCurrency": "USD", "retainedEarnings": "3360000000", "totalLiabilities": "3229600000", "otherCurrentAssets": "308400000", "totalCurrentAssets": "1258600000", "currentLongTermDebt": "None", "longTermInvestments": "622700000", "shortTermInvestments": "None", "currentNetReceivables": "542800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7761000000", "currentAccountsPayable": "158700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1391800000", "totalShareholderEquity": "5790000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "340400000", "totalCurrentLiabilities": "1253600000", "otherNonCurrentLiabilities": "288500000", "totalNonCurrentLiabilities": "1976000000", "cashAndShortTermInvestments": "232700000", "commonStockSharesOutstanding": "240400000", "intangibleAssetsExcludingGoodwill": "967400000", "cashAndCashEquivalentsAtCarryingValue": "232700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4700000", "operatingCashflow": "123800000", "capitalExpenditures": "7200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146700000", "cashflowFromInvestment": "-8900000", "stockBasedCompensation": "34800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "55900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "income_statement": { "revenue": 875700000, "cost_of_revenue": 277800000, "gross_profit": 597900000, "ebit": 132700000, "ebitda": 182600000, "pretax_income": 113300000, "tax_provision": 24100000, "net_income": 89200000, "net_income_to_common": 89200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265900000, "total_current_assets": 1289600000, "total_assets": 9099200000, "short_term_debt": 71000000, "long_term_debt": 1441400000, "total_debt": 1512400000, "total_liabilities": 3411100000, "total_equity": 5688100000, "shares_outstanding": 239600000, "goodwill_and_intangibles": 6262400000 }, "cash_flow": { "operating_cash_flow": -53500000, "capital_expenditure": 5900000, "free_cash_flow": -47600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186218, "ticker_id": 8607, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132700000", "ebitda": "182600000", "netIncome": "89200000", "grossProfit": "597900000", "depreciation": "None", "totalRevenue": "875700000", "costOfRevenue": "277800000", "interestIncome": "None", "incomeBeforeTax": "113300000", "interestExpense": "19400000", "operatingIncome": "127800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "24100000", "reportedCurrency": "USD", "netInterestIncome": "-19400000", "nonInterestIncome": "None", "operatingExpenses": "470100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49900000", "sellingGeneralAndAdministrative": "117600000", "netIncomeFromContinuingOperations": "89200000" }, "balance": { "goodwill": "5247600000", "inventory": "179700000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "9099200000", "longTermDebt": "1441400000", "shortTermDebt": "71000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1014800000", "reportedCurrency": "USD", "retainedEarnings": "3293600000", "totalLiabilities": "3411100000", "otherCurrentAssets": "304500000", "totalCurrentAssets": "1289600000", "currentLongTermDebt": "71000000", "longTermInvestments": "630700000", "shortTermInvestments": "None", "currentNetReceivables": "539500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7809600000", "currentAccountsPayable": "160400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1512400000", "totalShareholderEquity": "5688100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "345700000", "totalCurrentLiabilities": "1377100000", "otherNonCurrentLiabilities": "279900000", "totalNonCurrentLiabilities": "2034000000", "cashAndShortTermInvestments": "265900000", "commonStockSharesOutstanding": "239600000", "intangibleAssetsExcludingGoodwill": "1014800000", "cashAndCashEquivalentsAtCarryingValue": "265900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "9200000", "operatingCashflow": "-53500000", "capitalExpenditures": "5900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28500000", "cashflowFromInvestment": "-12700000", "stockBasedCompensation": "37900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 875700000, "cost_of_revenue": 277800000, "gross_profit": 597900000, "research_and_development": 163300000, "selling_general_admin": 117600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132700000, "depreciation_amortisation": 49900000, "ebitda": 182600000, "interest_expense": 19400000, "interest_income": null, "other_non_operating": null, "pretax_income": 113300000, "tax_provision": 24100000, "effective_tax_rate": null, "net_income": 89200000, "net_income_continuing_ops": 89200000, "net_income_to_common": 89200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265900000, "short_term_investments": null, "net_receivables": 539500000, "inventory": 179700000, "other_current_assets": null, "total_current_assets": 1289600000, "net_ppe": null, "goodwill": 5247600000, "intangible_assets": 1014800000, "goodwill_and_intangibles": 6262400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7809600000, "total_assets": 9099200000, "short_term_debt": 71000000, "accounts_payable": 160400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1377100000, "long_term_debt": 1441400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2034000000, "total_liabilities": 3411100000, "total_debt": 1512400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3293600000, "total_equity": 5688100000, "shares_outstanding": 239600000, "operating_cash_flow": -53500000, "stock_based_compensation": 37900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28500000, "free_cash_flow": -47600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132700000", "ebitda": "182600000", "netIncome": "89200000", "grossProfit": "597900000", "depreciation": "None", "totalRevenue": "875700000", "costOfRevenue": "277800000", "interestIncome": "None", "incomeBeforeTax": "113300000", "interestExpense": "19400000", "operatingIncome": "127800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "24100000", "reportedCurrency": "USD", "netInterestIncome": "-19400000", "nonInterestIncome": "None", "operatingExpenses": "470100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "277800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49900000", "sellingGeneralAndAdministrative": "117600000", "netIncomeFromContinuingOperations": "89200000" }, "balance": { "goodwill": "5247600000", "inventory": "179700000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "9099200000", "longTermDebt": "1441400000", "shortTermDebt": "71000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1014800000", "reportedCurrency": "USD", "retainedEarnings": "3293600000", "totalLiabilities": "3411100000", "otherCurrentAssets": "304500000", "totalCurrentAssets": "1289600000", "currentLongTermDebt": "71000000", "longTermInvestments": "630700000", "shortTermInvestments": "None", "currentNetReceivables": "539500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7809600000", "currentAccountsPayable": "160400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1512400000", "totalShareholderEquity": "5688100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "345700000", "totalCurrentLiabilities": "1377100000", "otherNonCurrentLiabilities": "279900000", "totalNonCurrentLiabilities": "2034000000", "cashAndShortTermInvestments": "265900000", "commonStockSharesOutstanding": "239600000", "intangibleAssetsExcludingGoodwill": "1014800000", "cashAndCashEquivalentsAtCarryingValue": "265900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "9200000", "operatingCashflow": "-53500000", "capitalExpenditures": "5900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28500000", "cashflowFromInvestment": "-12700000", "stockBasedCompensation": "37900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-73100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "income_statement": { "revenue": 840600000, "cost_of_revenue": 279800000, "gross_profit": 560800000, "ebit": 102000000, "ebitda": 150900000, "pretax_income": 86400000, "tax_provision": 19700000, "net_income": 66700000, "net_income_to_common": 66700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290000000, "total_current_assets": 1282600000, "total_assets": 8898900000, "short_term_debt": 21200000, "long_term_debt": 1391000000, "total_debt": 1412200000, "total_liabilities": 3479800000, "total_equity": 5419100000, "shares_outstanding": 246200000, "goodwill_and_intangibles": 6095300000 }, "cash_flow": { "operating_cash_flow": 155600000, "capital_expenditure": 6600000, "free_cash_flow": 162200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186219, "ticker_id": 8607, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102000000", "ebitda": "150900000", "netIncome": "66700000", "grossProfit": "560800000", "depreciation": "None", "totalRevenue": "840600000", "costOfRevenue": "279800000", "interestIncome": "None", "incomeBeforeTax": "86400000", "interestExpense": "15600000", "operatingIncome": "97500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "19700000", "reportedCurrency": "USD", "netInterestIncome": "-15600000", "nonInterestIncome": "None", "operatingExpenses": "463300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48900000", "sellingGeneralAndAdministrative": "121500000", "netIncomeFromContinuingOperations": "66700000" }, "balance": { "goodwill": "5106600000", "inventory": "187200000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "8898900000", "longTermDebt": "1391000000", "shortTermDebt": "21200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "988700000", "reportedCurrency": "USD", "retainedEarnings": "3283500000", "totalLiabilities": "3479800000", "otherCurrentAssets": "275000000", "totalCurrentAssets": "1282600000", "currentLongTermDebt": "None", "longTermInvestments": "619100000", "shortTermInvestments": "None", "currentNetReceivables": "530400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7616300000", "currentAccountsPayable": "170900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1391000000", "totalShareholderEquity": "5419100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "279000000", "totalCurrentLiabilities": "1520600000", "otherNonCurrentLiabilities": "267900000", "totalNonCurrentLiabilities": "1959200000", "cashAndShortTermInvestments": "290000000", "commonStockSharesOutstanding": "246200000", "intangibleAssetsExcludingGoodwill": "988700000", "cashAndCashEquivalentsAtCarryingValue": "290000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3400000", "operatingCashflow": "155600000", "capitalExpenditures": "6600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-611100000", "cashflowFromInvestment": "-14500000", "stockBasedCompensation": "38400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-627400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 840600000, "cost_of_revenue": 279800000, "gross_profit": 560800000, "research_and_development": 158500000, "selling_general_admin": 121500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102000000, "depreciation_amortisation": 48900000, "ebitda": 150900000, "interest_expense": 15600000, "interest_income": null, "other_non_operating": null, "pretax_income": 86400000, "tax_provision": 19700000, "effective_tax_rate": null, "net_income": 66700000, "net_income_continuing_ops": 66700000, "net_income_to_common": 66700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290000000, "short_term_investments": null, "net_receivables": 530400000, "inventory": 187200000, "other_current_assets": null, "total_current_assets": 1282600000, "net_ppe": null, "goodwill": 5106600000, "intangible_assets": 988700000, "goodwill_and_intangibles": 6095300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7616300000, "total_assets": 8898900000, "short_term_debt": 21200000, "accounts_payable": 170900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1520600000, "long_term_debt": 1391000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1959200000, "total_liabilities": 3479800000, "total_debt": 1412200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3283500000, "total_equity": 5419100000, "shares_outstanding": 246200000, "operating_cash_flow": 155600000, "stock_based_compensation": 38400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -611100000, "free_cash_flow": 162200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102000000", "ebitda": "150900000", "netIncome": "66700000", "grossProfit": "560800000", "depreciation": "None", "totalRevenue": "840600000", "costOfRevenue": "279800000", "interestIncome": "None", "incomeBeforeTax": "86400000", "interestExpense": "15600000", "operatingIncome": "97500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "19700000", "reportedCurrency": "USD", "netInterestIncome": "-15600000", "nonInterestIncome": "None", "operatingExpenses": "463300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48900000", "sellingGeneralAndAdministrative": "121500000", "netIncomeFromContinuingOperations": "66700000" }, "balance": { "goodwill": "5106600000", "inventory": "187200000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "8898900000", "longTermDebt": "1391000000", "shortTermDebt": "21200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "988700000", "reportedCurrency": "USD", "retainedEarnings": "3283500000", "totalLiabilities": "3479800000", "otherCurrentAssets": "275000000", "totalCurrentAssets": "1282600000", "currentLongTermDebt": "None", "longTermInvestments": "619100000", "shortTermInvestments": "None", "currentNetReceivables": "530400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7616300000", "currentAccountsPayable": "170900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1391000000", "totalShareholderEquity": "5419100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "279000000", "totalCurrentLiabilities": "1520600000", "otherNonCurrentLiabilities": "267900000", "totalNonCurrentLiabilities": "1959200000", "cashAndShortTermInvestments": "290000000", "commonStockSharesOutstanding": "246200000", "intangibleAssetsExcludingGoodwill": "988700000", "cashAndCashEquivalentsAtCarryingValue": "290000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "3400000", "operatingCashflow": "155600000", "capitalExpenditures": "6600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-611100000", "cashflowFromInvestment": "-14500000", "stockBasedCompensation": "38400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-627400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "income_statement": { "revenue": 875800000, "cost_of_revenue": 300200000, "gross_profit": 575600000, "ebit": 87200000, "ebitda": 140600000, "pretax_income": 73100000, "tax_provision": 32500000, "net_income": 40600000, "net_income_to_common": 40600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036900000, "total_current_assets": 2310700000, "total_assets": 9866700000, "short_term_debt": 400000000, "long_term_debt": 1390600000, "total_debt": 1790600000, "total_liabilities": 3991600000, "total_equity": 5875100000, "shares_outstanding": 246900000, "goodwill_and_intangibles": 6244900000 }, "cash_flow": { "operating_cash_flow": 94900000, "capital_expenditure": 6400000, "free_cash_flow": 101300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186220, "ticker_id": 8607, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87200000", "ebitda": "140600000", "netIncome": "40600000", "grossProfit": "575600000", "depreciation": "None", "totalRevenue": "875800000", "costOfRevenue": "300200000", "interestIncome": "None", "incomeBeforeTax": "73100000", "interestExpense": "14100000", "operatingIncome": "116400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32500000", "reportedCurrency": "USD", "netInterestIncome": "-13300000", "nonInterestIncome": "None", "operatingExpenses": "459200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53400000", "sellingGeneralAndAdministrative": "127600000", "netIncomeFromContinuingOperations": "90200000" }, "balance": { "goodwill": "5141800000", "inventory": "192100000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "9866700000", "longTermDebt": "1390600000", "shortTermDebt": "400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1103100000", "reportedCurrency": "USD", "retainedEarnings": "3668300000", "totalLiabilities": "3991600000", "otherCurrentAssets": "556100000", "totalCurrentAssets": "2310700000", "currentLongTermDebt": "None", "longTermInvestments": "361000000", "shortTermInvestments": "None", "currentNetReceivables": "525600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7556000000", "currentAccountsPayable": "177300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1912000000", "totalShareholderEquity": "5875100000", "capitalLeaseObligations": "123400000", "otherCurrentLiabilities": "433700000", "totalCurrentLiabilities": "1986600000", "otherNonCurrentLiabilities": "145500000", "totalNonCurrentLiabilities": "2005000000", "cashAndShortTermInvestments": "1036900000", "commonStockSharesOutstanding": "246900000", "intangibleAssetsExcludingGoodwill": "1103100000", "cashAndCashEquivalentsAtCarryingValue": "1036900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2900000", "operatingCashflow": "94900000", "capitalExpenditures": "6400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16200000", "cashflowFromInvestment": "-11100000", "stockBasedCompensation": "36500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 875800000, "cost_of_revenue": 300200000, "gross_profit": 575600000, "research_and_development": 155600000, "selling_general_admin": 127600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87200000, "depreciation_amortisation": 53400000, "ebitda": 140600000, "interest_expense": 14100000, "interest_income": null, "other_non_operating": null, "pretax_income": 73100000, "tax_provision": 32500000, "effective_tax_rate": null, "net_income": 40600000, "net_income_continuing_ops": 90200000, "net_income_to_common": 40600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1036900000, "short_term_investments": null, "net_receivables": 525600000, "inventory": 192100000, "other_current_assets": null, "total_current_assets": 2310700000, "net_ppe": null, "goodwill": 5141800000, "intangible_assets": 1103100000, "goodwill_and_intangibles": 6244900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7556000000, "total_assets": 9866700000, "short_term_debt": 400000000, "accounts_payable": 177300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1986600000, "long_term_debt": 1390600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2005000000, "total_liabilities": 3991600000, "total_debt": 1790600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3668300000, "total_equity": 5875100000, "shares_outstanding": 246900000, "operating_cash_flow": 94900000, "stock_based_compensation": 36500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16200000, "free_cash_flow": 101300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87200000", "ebitda": "140600000", "netIncome": "40600000", "grossProfit": "575600000", "depreciation": "None", "totalRevenue": "875800000", "costOfRevenue": "300200000", "interestIncome": "None", "incomeBeforeTax": "73100000", "interestExpense": "14100000", "operatingIncome": "116400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32500000", "reportedCurrency": "USD", "netInterestIncome": "-13300000", "nonInterestIncome": "None", "operatingExpenses": "459200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53400000", "sellingGeneralAndAdministrative": "127600000", "netIncomeFromContinuingOperations": "90200000" }, "balance": { "goodwill": "5141800000", "inventory": "192100000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "9866700000", "longTermDebt": "1390600000", "shortTermDebt": "400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1103100000", "reportedCurrency": "USD", "retainedEarnings": "3668300000", "totalLiabilities": "3991600000", "otherCurrentAssets": "556100000", "totalCurrentAssets": "2310700000", "currentLongTermDebt": "None", "longTermInvestments": "361000000", "shortTermInvestments": "None", "currentNetReceivables": "525600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7556000000", "currentAccountsPayable": "177300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1912000000", "totalShareholderEquity": "5875100000", "capitalLeaseObligations": "123400000", "otherCurrentLiabilities": "433700000", "totalCurrentLiabilities": "1986600000", "otherNonCurrentLiabilities": "145500000", "totalNonCurrentLiabilities": "2005000000", "cashAndShortTermInvestments": "1036900000", "commonStockSharesOutstanding": "246900000", "intangibleAssetsExcludingGoodwill": "1103100000", "cashAndCashEquivalentsAtCarryingValue": "1036900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2900000", "operatingCashflow": "94900000", "capitalExpenditures": "6400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16200000", "cashflowFromInvestment": "-11100000", "stockBasedCompensation": "36500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "income_statement": { "revenue": 875800000, "cost_of_revenue": 326700000, "gross_profit": 549100000, "ebit": 87200000, "ebitda": 144400000, "pretax_income": 73100000, "tax_provision": 32500000, "net_income": 40600000, "net_income_to_common": 40600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036900000, "total_current_assets": 2310700000, "total_assets": 9866700000, "short_term_debt": 400000000, "long_term_debt": 1390200000, "total_debt": 1790200000, "total_liabilities": 3991600000, "total_equity": 5875100000, "shares_outstanding": 246900000, "goodwill_and_intangibles": 6244900000 }, "cash_flow": { "operating_cash_flow": 94900000, "capital_expenditure": 6400000, "free_cash_flow": 101300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186222, "ticker_id": 8607, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87200000", "ebitda": "144400000", "netIncome": "40600000", "grossProfit": "549100000", "depreciation": "None", "totalRevenue": "875800000", "costOfRevenue": "326700000", "interestIncome": "None", "incomeBeforeTax": "73100000", "interestExpense": "14100000", "operatingIncome": "118800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32500000", "reportedCurrency": "USD", "netInterestIncome": "-14100000", "nonInterestIncome": "None", "operatingExpenses": "430300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57200000", "sellingGeneralAndAdministrative": "274700000", "netIncomeFromContinuingOperations": "40600000" }, "balance": { "goodwill": "5141800000", "inventory": "192100000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "9866700000", "longTermDebt": "1390200000", "shortTermDebt": "400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1103100000", "reportedCurrency": "USD", "retainedEarnings": "3668300000", "totalLiabilities": "3991600000", "otherCurrentAssets": "556099999", "totalCurrentAssets": "2310700000", "currentLongTermDebt": "400000000", "longTermInvestments": "424700000", "shortTermInvestments": "None", "currentNetReceivables": "525600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7556000000", "currentAccountsPayable": "177300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1790200000", "totalShareholderEquity": "5875100000", "capitalLeaseObligations": "121800000", "otherCurrentLiabilities": "747500000", "totalCurrentLiabilities": "1986600000", "otherNonCurrentLiabilities": "161700000", "totalNonCurrentLiabilities": "2005000000", "cashAndShortTermInvestments": "1036900000", "commonStockSharesOutstanding": "246900000", "intangibleAssetsExcludingGoodwill": "1103100000", "cashAndCashEquivalentsAtCarryingValue": "1036900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2900000", "operatingCashflow": "94900000", "capitalExpenditures": "6400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16200000", "cashflowFromInvestment": "None", "stockBasedCompensation": "36500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 875800000, "cost_of_revenue": 326700000, "gross_profit": 549100000, "research_and_development": 155600000, "selling_general_admin": 274700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87200000, "depreciation_amortisation": 57200000, "ebitda": 144400000, "interest_expense": 14100000, "interest_income": null, "other_non_operating": null, "pretax_income": 73100000, "tax_provision": 32500000, "effective_tax_rate": null, "net_income": 40600000, "net_income_continuing_ops": 40600000, "net_income_to_common": 40600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1036900000, "short_term_investments": null, "net_receivables": 525600000, "inventory": 192100000, "other_current_assets": null, "total_current_assets": 2310700000, "net_ppe": null, "goodwill": 5141800000, "intangible_assets": 1103100000, "goodwill_and_intangibles": 6244900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7556000000, "total_assets": 9866700000, "short_term_debt": 400000000, "accounts_payable": 177300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1986600000, "long_term_debt": 1390200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2005000000, "total_liabilities": 3991600000, "total_debt": 1790200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3668300000, "total_equity": 5875100000, "shares_outstanding": 246900000, "operating_cash_flow": 94900000, "stock_based_compensation": 36500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16200000, "free_cash_flow": 101300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "87200000", "ebitda": "144400000", "netIncome": "40600000", "grossProfit": "549100000", "depreciation": "None", "totalRevenue": "875800000", "costOfRevenue": "326700000", "interestIncome": "None", "incomeBeforeTax": "73100000", "interestExpense": "14100000", "operatingIncome": "118800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "32500000", "reportedCurrency": "USD", "netInterestIncome": "-14100000", "nonInterestIncome": "None", "operatingExpenses": "430300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "326700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57200000", "sellingGeneralAndAdministrative": "274700000", "netIncomeFromContinuingOperations": "40600000" }, "balance": { "goodwill": "5141800000", "inventory": "192100000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "9866700000", "longTermDebt": "1390200000", "shortTermDebt": "400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1103100000", "reportedCurrency": "USD", "retainedEarnings": "3668300000", "totalLiabilities": "3991600000", "otherCurrentAssets": "556099999", "totalCurrentAssets": "2310700000", "currentLongTermDebt": "400000000", "longTermInvestments": "424700000", "shortTermInvestments": "None", "currentNetReceivables": "525600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7556000000", "currentAccountsPayable": "177300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1790200000", "totalShareholderEquity": "5875100000", "capitalLeaseObligations": "121800000", "otherCurrentLiabilities": "747500000", "totalCurrentLiabilities": "1986600000", "otherNonCurrentLiabilities": "161700000", "totalNonCurrentLiabilities": "2005000000", "cashAndShortTermInvestments": "1036900000", "commonStockSharesOutstanding": "246900000", "intangibleAssetsExcludingGoodwill": "1103100000", "cashAndCashEquivalentsAtCarryingValue": "1036900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2900000", "operatingCashflow": "94900000", "capitalExpenditures": "6400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16200000", "cashflowFromInvestment": "None", "stockBasedCompensation": "36500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "income_statement": { "revenue": 870800000, "cost_of_revenue": 324900000, "gross_profit": 545900000, "ebit": 67300000, "ebitda": 130200000, "pretax_income": 1762000000, "tax_provision": 445600000, "net_income": 1316400000, "net_income_to_common": 1316400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 944100000, "total_current_assets": 1965100000, "total_assets": 9597800000, "short_term_debt": 400000000, "long_term_debt": 1389700000, "total_debt": 1789700000, "total_liabilities": 3964400000, "total_equity": 5633400000, "shares_outstanding": 246400000, "goodwill_and_intangibles": 6312900000 }, "cash_flow": { "operating_cash_flow": 87600000, "capital_expenditure": 14300000, "free_cash_flow": 101900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186223, "ticker_id": 8607, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67300000", "ebitda": "130200000", "netIncome": "1316400000", "grossProfit": "545900000", "depreciation": "None", "totalRevenue": "870800000", "costOfRevenue": "324900000", "interestIncome": "None", "incomeBeforeTax": "1762000000", "interestExpense": "18100000", "operatingIncome": "61600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "445600000", "reportedCurrency": "USD", "netInterestIncome": "-18100000", "nonInterestIncome": "None", "operatingExpenses": "484300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62900000", "sellingGeneralAndAdministrative": "148700000", "netIncomeFromContinuingOperations": "1316400000" }, "balance": { "goodwill": "5198300000", "inventory": "223100000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "9597800000", "longTermDebt": "1389700000", "shortTermDebt": "400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1114600000", "reportedCurrency": "USD", "retainedEarnings": "3628400000", "totalLiabilities": "3964400000", "otherCurrentAssets": "220900000", "totalCurrentAssets": "1965100000", "currentLongTermDebt": "400000000", "longTermInvestments": "426100000", "shortTermInvestments": "None", "currentNetReceivables": "577000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7632700000", "currentAccountsPayable": "175100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1901400000", "totalShareholderEquity": "5633400000", "capitalLeaseObligations": "111700000", "otherCurrentLiabilities": "360300000", "totalCurrentLiabilities": "1977900000", "otherNonCurrentLiabilities": "159200000", "totalNonCurrentLiabilities": "1986500000", "cashAndShortTermInvestments": "944100000", "commonStockSharesOutstanding": "246400000", "intangibleAssetsExcludingGoodwill": "1114600000", "cashAndCashEquivalentsAtCarryingValue": "944100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1316400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "5300000", "operatingCashflow": "87600000", "capitalExpenditures": "14300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1277700000", "cashflowFromInvestment": "1874600000", "stockBasedCompensation": "37400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 870800000, "cost_of_revenue": 324900000, "gross_profit": 545900000, "research_and_development": 161500000, "selling_general_admin": 148700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67300000, "depreciation_amortisation": 62900000, "ebitda": 130200000, "interest_expense": 18100000, "interest_income": null, "other_non_operating": null, "pretax_income": 1762000000, "tax_provision": 445600000, "effective_tax_rate": null, "net_income": 1316400000, "net_income_continuing_ops": 1316400000, "net_income_to_common": 1316400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 944100000, "short_term_investments": null, "net_receivables": 577000000, "inventory": 223100000, "other_current_assets": null, "total_current_assets": 1965100000, "net_ppe": null, "goodwill": 5198300000, "intangible_assets": 1114600000, "goodwill_and_intangibles": 6312900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7632700000, "total_assets": 9597800000, "short_term_debt": 400000000, "accounts_payable": 175100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1977900000, "long_term_debt": 1389700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1986500000, "total_liabilities": 3964400000, "total_debt": 1789700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3628400000, "total_equity": 5633400000, "shares_outstanding": 246400000, "operating_cash_flow": 87600000, "stock_based_compensation": 37400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1874600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1277700000, "free_cash_flow": 101900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67300000", "ebitda": "130200000", "netIncome": "1316400000", "grossProfit": "545900000", "depreciation": "None", "totalRevenue": "870800000", "costOfRevenue": "324900000", "interestIncome": "None", "incomeBeforeTax": "1762000000", "interestExpense": "18100000", "operatingIncome": "61600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "445600000", "reportedCurrency": "USD", "netInterestIncome": "-18100000", "nonInterestIncome": "None", "operatingExpenses": "484300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62900000", "sellingGeneralAndAdministrative": "148700000", "netIncomeFromContinuingOperations": "1316400000" }, "balance": { "goodwill": "5198300000", "inventory": "223100000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "9597800000", "longTermDebt": "1389700000", "shortTermDebt": "400000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1114600000", "reportedCurrency": "USD", "retainedEarnings": "3628400000", "totalLiabilities": "3964400000", "otherCurrentAssets": "220900000", "totalCurrentAssets": "1965100000", "currentLongTermDebt": "400000000", "longTermInvestments": "426100000", "shortTermInvestments": "None", "currentNetReceivables": "577000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7632700000", "currentAccountsPayable": "175100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1901400000", "totalShareholderEquity": "5633400000", "capitalLeaseObligations": "111700000", "otherCurrentLiabilities": "360300000", "totalCurrentLiabilities": "1977900000", "otherNonCurrentLiabilities": "159200000", "totalNonCurrentLiabilities": "1986500000", "cashAndShortTermInvestments": "944100000", "commonStockSharesOutstanding": "246400000", "intangibleAssetsExcludingGoodwill": "1114600000", "cashAndCashEquivalentsAtCarryingValue": "944100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1316400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "5300000", "operatingCashflow": "87600000", "capitalExpenditures": "14300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1277700000", "cashflowFromInvestment": "1874600000", "stockBasedCompensation": "37400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "income_statement": { "revenue": 953300000, "cost_of_revenue": 359700000, "gross_profit": 593600000, "ebit": 118200000, "ebitda": 183600000, "pretax_income": 73000000, "tax_provision": 15800000, "net_income": 57200000, "net_income_to_common": 57200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 255100000, "total_current_assets": 1840100000, "total_assets": 9321200000, "short_term_debt": 543400000, "long_term_debt": 2486900000, "total_debt": 3030300000, "total_liabilities": 4972100000, "total_equity": 4349100000, "shares_outstanding": 247400000, "goodwill_and_intangibles": 6364000000 }, "cash_flow": { "operating_cash_flow": 233800000, "capital_expenditure": 6800000, "free_cash_flow": 240600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186224, "ticker_id": 8607, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118200000", "ebitda": "183600000", "netIncome": "57200000", "grossProfit": "593600000", "depreciation": "None", "totalRevenue": "953300000", "costOfRevenue": "359700000", "interestIncome": "None", "incomeBeforeTax": "73000000", "interestExpense": "45200000", "operatingIncome": "109200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15800000", "reportedCurrency": "USD", "netInterestIncome": "-45200000", "nonInterestIncome": "None", "operatingExpenses": "484400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65400000", "sellingGeneralAndAdministrative": "134100000", "netIncomeFromContinuingOperations": "57200000" }, "balance": { "goodwill": "5195700000", "inventory": "230000000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "9321200000", "longTermDebt": "2486900000", "shortTermDebt": "543400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1168300000", "reportedCurrency": "USD", "retainedEarnings": "2340800000", "totalLiabilities": "4972100000", "otherCurrentAssets": "722000000", "totalCurrentAssets": "1840100000", "currentLongTermDebt": "543400000", "longTermInvestments": "136400000", "shortTermInvestments": "None", "currentNetReceivables": "633000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7481100000", "currentAccountsPayable": "190900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3145700000", "totalShareholderEquity": "4349100000", "capitalLeaseObligations": "115400000", "otherCurrentLiabilities": "359700000", "totalCurrentLiabilities": "1835600000", "otherNonCurrentLiabilities": "170300000", "totalNonCurrentLiabilities": "3136500000", "cashAndShortTermInvestments": "255100000", "commonStockSharesOutstanding": "247400000", "intangibleAssetsExcludingGoodwill": "1168300000", "cashAndCashEquivalentsAtCarryingValue": "255100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "8800000", "operatingCashflow": "233800000", "capitalExpenditures": "6800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202200000", "cashflowFromInvestment": "-3500000", "stockBasedCompensation": "36400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 953300000, "cost_of_revenue": 359700000, "gross_profit": 593600000, "research_and_development": 170200000, "selling_general_admin": 134100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118200000, "depreciation_amortisation": 65400000, "ebitda": 183600000, "interest_expense": 45200000, "interest_income": null, "other_non_operating": null, "pretax_income": 73000000, "tax_provision": 15800000, "effective_tax_rate": null, "net_income": 57200000, "net_income_continuing_ops": 57200000, "net_income_to_common": 57200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 255100000, "short_term_investments": null, "net_receivables": 633000000, "inventory": 230000000, "other_current_assets": null, "total_current_assets": 1840100000, "net_ppe": null, "goodwill": 5195700000, "intangible_assets": 1168300000, "goodwill_and_intangibles": 6364000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7481100000, "total_assets": 9321200000, "short_term_debt": 543400000, "accounts_payable": 190900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1835600000, "long_term_debt": 2486900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3136500000, "total_liabilities": 4972100000, "total_debt": 3030300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2340800000, "total_equity": 4349100000, "shares_outstanding": 247400000, "operating_cash_flow": 233800000, "stock_based_compensation": 36400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -202200000, "free_cash_flow": 240600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "118200000", "ebitda": "183600000", "netIncome": "57200000", "grossProfit": "593600000", "depreciation": "None", "totalRevenue": "953300000", "costOfRevenue": "359700000", "interestIncome": "None", "incomeBeforeTax": "73000000", "interestExpense": "45200000", "operatingIncome": "109200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "15800000", "reportedCurrency": "USD", "netInterestIncome": "-45200000", "nonInterestIncome": "None", "operatingExpenses": "484400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65400000", "sellingGeneralAndAdministrative": "134100000", "netIncomeFromContinuingOperations": "57200000" }, "balance": { "goodwill": "5195700000", "inventory": "230000000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "9321200000", "longTermDebt": "2486900000", "shortTermDebt": "543400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1168300000", "reportedCurrency": "USD", "retainedEarnings": "2340800000", "totalLiabilities": "4972100000", "otherCurrentAssets": "722000000", "totalCurrentAssets": "1840100000", "currentLongTermDebt": "543400000", "longTermInvestments": "136400000", "shortTermInvestments": "None", "currentNetReceivables": "633000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7481100000", "currentAccountsPayable": "190900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3145700000", "totalShareholderEquity": "4349100000", "capitalLeaseObligations": "115400000", "otherCurrentLiabilities": "359700000", "totalCurrentLiabilities": "1835600000", "otherNonCurrentLiabilities": "170300000", "totalNonCurrentLiabilities": "3136500000", "cashAndShortTermInvestments": "255100000", "commonStockSharesOutstanding": "247400000", "intangibleAssetsExcludingGoodwill": "1168300000", "cashAndCashEquivalentsAtCarryingValue": "255100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "8800000", "operatingCashflow": "233800000", "capitalExpenditures": "6800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-202200000", "cashflowFromInvestment": "-3500000", "stockBasedCompensation": "36400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "income_statement": { "revenue": 932400000, "cost_of_revenue": 355100000, "gross_profit": 577300000, "ebit": 107300000, "ebitda": 175000000, "pretax_income": 59500000, "tax_provision": -3500000, "net_income": 63000000, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229800000, "total_current_assets": 1830900000, "total_assets": 9539300000, "short_term_debt": 530400000, "long_term_debt": 2536200000, "total_debt": 3066600000, "total_liabilities": 5039200000, "total_equity": 4500100000, "shares_outstanding": 249000000, "goodwill_and_intangibles": 6594100000 }, "cash_flow": { "operating_cash_flow": 98900000, "capital_expenditure": 9800000, "free_cash_flow": 108700000, "dividends_paid": 24400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186225, "ticker_id": 8607, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107300000", "ebitda": "175000000", "netIncome": "63000000", "grossProfit": "577300000", "depreciation": "None", "totalRevenue": "932400000", "costOfRevenue": "355100000", "interestIncome": "None", "incomeBeforeTax": "59500000", "interestExpense": "47800000", "operatingIncome": "96900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3500000", "reportedCurrency": "USD", "netInterestIncome": "-47800000", "nonInterestIncome": "None", "operatingExpenses": "480400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67700000", "sellingGeneralAndAdministrative": "118300000", "netIncomeFromContinuingOperations": "63000000" }, "balance": { "goodwill": "5350600000", "inventory": "235700000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "9539300000", "longTermDebt": "2536200000", "shortTermDebt": "530400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1243500000", "reportedCurrency": "USD", "retainedEarnings": "2437400000", "totalLiabilities": "5039200000", "otherCurrentAssets": "658800000", "totalCurrentAssets": "1830900000", "currentLongTermDebt": "530400000", "longTermInvestments": "127700000", "shortTermInvestments": "None", "currentNetReceivables": "706600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7708400000", "currentAccountsPayable": "165300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3188500000", "totalShareholderEquity": "4500100000", "capitalLeaseObligations": "121900000", "otherCurrentLiabilities": "430800000", "totalCurrentLiabilities": "1829300000", "otherNonCurrentLiabilities": "165700000", "totalNonCurrentLiabilities": "3209900000", "cashAndShortTermInvestments": "229800000", "commonStockSharesOutstanding": "249000000", "intangibleAssetsExcludingGoodwill": "1243500000", "cashAndCashEquivalentsAtCarryingValue": "229800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63000000", "profitLoss": "None", "dividendPayout": "24400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "21300000", "operatingCashflow": "98900000", "capitalExpenditures": "9800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89200000", "cashflowFromInvestment": "-3700000", "stockBasedCompensation": "32900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 932400000, "cost_of_revenue": 355100000, "gross_profit": 577300000, "research_and_development": 167700000, "selling_general_admin": 118300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107300000, "depreciation_amortisation": 67700000, "ebitda": 175000000, "interest_expense": 47800000, "interest_income": null, "other_non_operating": null, "pretax_income": 59500000, "tax_provision": -3500000, "effective_tax_rate": null, "net_income": 63000000, "net_income_continuing_ops": 63000000, "net_income_to_common": 63000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229800000, "short_term_investments": null, "net_receivables": 706600000, "inventory": 235700000, "other_current_assets": null, "total_current_assets": 1830900000, "net_ppe": null, "goodwill": 5350600000, "intangible_assets": 1243500000, "goodwill_and_intangibles": 6594100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7708400000, "total_assets": 9539300000, "short_term_debt": 530400000, "accounts_payable": 165300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1829300000, "long_term_debt": 2536200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3209900000, "total_liabilities": 5039200000, "total_debt": 3066600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2437400000, "total_equity": 4500100000, "shares_outstanding": 249000000, "operating_cash_flow": 98900000, "stock_based_compensation": 32900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3700000, "dividends_paid": 24400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89200000, "free_cash_flow": 108700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107300000", "ebitda": "175000000", "netIncome": "63000000", "grossProfit": "577300000", "depreciation": "None", "totalRevenue": "932400000", "costOfRevenue": "355100000", "interestIncome": "None", "incomeBeforeTax": "59500000", "interestExpense": "47800000", "operatingIncome": "96900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3500000", "reportedCurrency": "USD", "netInterestIncome": "-47800000", "nonInterestIncome": "None", "operatingExpenses": "480400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67700000", "sellingGeneralAndAdministrative": "118300000", "netIncomeFromContinuingOperations": "63000000" }, "balance": { "goodwill": "5350600000", "inventory": "235700000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "9539300000", "longTermDebt": "2536200000", "shortTermDebt": "530400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1243500000", "reportedCurrency": "USD", "retainedEarnings": "2437400000", "totalLiabilities": "5039200000", "otherCurrentAssets": "658800000", "totalCurrentAssets": "1830900000", "currentLongTermDebt": "530400000", "longTermInvestments": "127700000", "shortTermInvestments": "None", "currentNetReceivables": "706600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7708400000", "currentAccountsPayable": "165300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3188500000", "totalShareholderEquity": "4500100000", "capitalLeaseObligations": "121900000", "otherCurrentLiabilities": "430800000", "totalCurrentLiabilities": "1829300000", "otherNonCurrentLiabilities": "165700000", "totalNonCurrentLiabilities": "3209900000", "cashAndShortTermInvestments": "229800000", "commonStockSharesOutstanding": "249000000", "intangibleAssetsExcludingGoodwill": "1243500000", "cashAndCashEquivalentsAtCarryingValue": "229800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63000000", "profitLoss": "None", "dividendPayout": "24400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "21300000", "operatingCashflow": "98900000", "capitalExpenditures": "9800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89200000", "cashflowFromInvestment": "-3700000", "stockBasedCompensation": "32900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "income_statement": { "revenue": 957300000, "cost_of_revenue": 367100000, "gross_profit": 590200000, "ebit": 126200000, "ebitda": 194700000, "pretax_income": 79400000, "tax_provision": 4500000, "net_income": 74900000, "net_income_to_common": 74900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216800000, "total_current_assets": 1690500000, "total_assets": 9330700000, "short_term_debt": 58300000, "long_term_debt": 2995400000, "total_debt": 3053700000, "total_liabilities": 4987700000, "total_equity": 4343000000, "shares_outstanding": 249700000, "goodwill_and_intangibles": 6539300000 }, "cash_flow": { "operating_cash_flow": 147100000, "capital_expenditure": 13200000, "free_cash_flow": 160300000, "dividends_paid": 17600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186227, "ticker_id": 8607, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126200000", "ebitda": "194700000", "netIncome": "74900000", "grossProfit": "590200000", "depreciation": "None", "totalRevenue": "957300000", "costOfRevenue": "367100000", "interestIncome": "None", "incomeBeforeTax": "79400000", "interestExpense": "46800000", "operatingIncome": "121300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4500000", "reportedCurrency": "USD", "netInterestIncome": "-46800000", "nonInterestIncome": "None", "operatingExpenses": "468900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68500000", "sellingGeneralAndAdministrative": "117200000", "netIncomeFromContinuingOperations": "74900000" }, "balance": { "goodwill": "5279700000", "inventory": "257200000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "9330700000", "longTermDebt": "2995400000", "shortTermDebt": "58300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1259600000", "reportedCurrency": "USD", "retainedEarnings": "2455400000", "totalLiabilities": "4987700000", "otherCurrentAssets": "575100000", "totalCurrentAssets": "1690500000", "currentLongTermDebt": "58300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "641400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7640200000", "currentAccountsPayable": "179500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3157800000", "totalShareholderEquity": "4343000000", "capitalLeaseObligations": "104100000", "otherCurrentLiabilities": "401100000", "totalCurrentLiabilities": "1338000000", "otherNonCurrentLiabilities": "168200000", "totalNonCurrentLiabilities": "3649700000", "cashAndShortTermInvestments": "216800000", "commonStockSharesOutstanding": "249700000", "intangibleAssetsExcludingGoodwill": "1259600000", "cashAndCashEquivalentsAtCarryingValue": "216800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74900000", "profitLoss": "None", "dividendPayout": "17600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "22100000", "operatingCashflow": "147100000", "capitalExpenditures": "13200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141300000", "cashflowFromInvestment": "-14200000", "stockBasedCompensation": "38600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 957300000, "cost_of_revenue": 367100000, "gross_profit": 590200000, "research_and_development": 162500000, "selling_general_admin": 117200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126200000, "depreciation_amortisation": 68500000, "ebitda": 194700000, "interest_expense": 46800000, "interest_income": null, "other_non_operating": null, "pretax_income": 79400000, "tax_provision": 4500000, "effective_tax_rate": null, "net_income": 74900000, "net_income_continuing_ops": 74900000, "net_income_to_common": 74900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216800000, "short_term_investments": null, "net_receivables": 641400000, "inventory": 257200000, "other_current_assets": null, "total_current_assets": 1690500000, "net_ppe": null, "goodwill": 5279700000, "intangible_assets": 1259600000, "goodwill_and_intangibles": 6539300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7640200000, "total_assets": 9330700000, "short_term_debt": 58300000, "accounts_payable": 179500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1338000000, "long_term_debt": 2995400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3649700000, "total_liabilities": 4987700000, "total_debt": 3053700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2455400000, "total_equity": 4343000000, "shares_outstanding": 249700000, "operating_cash_flow": 147100000, "stock_based_compensation": 38600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14200000, "dividends_paid": 17600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141300000, "free_cash_flow": 160300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126200000", "ebitda": "194700000", "netIncome": "74900000", "grossProfit": "590200000", "depreciation": "None", "totalRevenue": "957300000", "costOfRevenue": "367100000", "interestIncome": "None", "incomeBeforeTax": "79400000", "interestExpense": "46800000", "operatingIncome": "121300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4500000", "reportedCurrency": "USD", "netInterestIncome": "-46800000", "nonInterestIncome": "None", "operatingExpenses": "468900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68500000", "sellingGeneralAndAdministrative": "117200000", "netIncomeFromContinuingOperations": "74900000" }, "balance": { "goodwill": "5279700000", "inventory": "257200000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "9330700000", "longTermDebt": "2995400000", "shortTermDebt": "58300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1259600000", "reportedCurrency": "USD", "retainedEarnings": "2455400000", "totalLiabilities": "4987700000", "otherCurrentAssets": "575100000", "totalCurrentAssets": "1690500000", "currentLongTermDebt": "58300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "641400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7640200000", "currentAccountsPayable": "179500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3157800000", "totalShareholderEquity": "4343000000", "capitalLeaseObligations": "104100000", "otherCurrentLiabilities": "401100000", "totalCurrentLiabilities": "1338000000", "otherNonCurrentLiabilities": "168200000", "totalNonCurrentLiabilities": "3649700000", "cashAndShortTermInvestments": "216800000", "commonStockSharesOutstanding": "249700000", "intangibleAssetsExcludingGoodwill": "1259600000", "cashAndCashEquivalentsAtCarryingValue": "216800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74900000", "profitLoss": "None", "dividendPayout": "17600000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "22100000", "operatingCashflow": "147100000", "capitalExpenditures": "13200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141300000", "cashflowFromInvestment": "-14200000", "stockBasedCompensation": "38600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "income_statement": { "revenue": 993600000, "cost_of_revenue": 389100000, "gross_profit": 604500000, "ebit": 104200000, "ebitda": 176400000, "pretax_income": 57500000, "tax_provision": 12900000, "net_income": 44600000, "net_income_to_common": 44600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237300000, "total_current_assets": 1462200000, "total_assets": 9556300000, "short_term_debt": 4300000, "long_term_debt": 3184700000, "total_debt": 3189000000, "total_liabilities": 5225000000, "total_equity": 4331300000, "shares_outstanding": 249000000, "goodwill_and_intangibles": 6963300000 }, "cash_flow": { "operating_cash_flow": 142400000, "capital_expenditure": 12600000, "free_cash_flow": 155000000, "dividends_paid": 23600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186228, "ticker_id": 8607, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:58:14.027194+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104200000", "ebitda": "176400000", "netIncome": "44600000", "grossProfit": "604500000", "depreciation": "None", "totalRevenue": "993600000", "costOfRevenue": "389100000", "interestIncome": "None", "incomeBeforeTax": "57500000", "interestExpense": "46700000", "operatingIncome": "93600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12900000", "reportedCurrency": "USD", "netInterestIncome": "-46700000", "nonInterestIncome": "None", "operatingExpenses": "510900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174800000", "otherNonOperatingIncome": "10600000", "costofGoodsAndServicesSold": "389100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72200000", "sellingGeneralAndAdministrative": "141300000", "netIncomeFromContinuingOperations": "44600000" }, "balance": { "goodwill": "5559900000", "inventory": "371400000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "9556300000", "longTermDebt": "3184700000", "shortTermDebt": "4300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1403400000", "reportedCurrency": "USD", "retainedEarnings": "2381100000", "totalLiabilities": "5225000000", "otherCurrentAssets": "189400000", "totalCurrentAssets": "1462200000", "currentLongTermDebt": "4300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "664100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8094100000", "currentAccountsPayable": "180200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "224000000", "shortLongTermDebtTotal": "3300600000", "totalShareholderEquity": "4331300000", "capitalLeaseObligations": "111600000", "otherCurrentLiabilities": "476100000", "totalCurrentLiabilities": "1301100000", "otherNonCurrentLiabilities": "22700000", "totalNonCurrentLiabilities": "3923900000", "cashAndShortTermInvestments": "237300000", "commonStockSharesOutstanding": "249000000", "intangibleAssetsExcludingGoodwill": "1403400000", "cashAndCashEquivalentsAtCarryingValue": "237300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44600000", "profitLoss": "None", "dividendPayout": "23600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "35300000", "operatingCashflow": "142400000", "capitalExpenditures": "12600000", "changeInReceivables": "-41900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1078600000", "cashflowFromInvestment": "-2022500000", "stockBasedCompensation": "40400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-801500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 993600000, "cost_of_revenue": 389100000, "gross_profit": 604500000, "research_and_development": 174800000, "selling_general_admin": 141300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104200000, "depreciation_amortisation": 72200000, "ebitda": 176400000, "interest_expense": 46700000, "interest_income": null, "other_non_operating": null, "pretax_income": 57500000, "tax_provision": 12900000, "effective_tax_rate": null, "net_income": 44600000, "net_income_continuing_ops": 44600000, "net_income_to_common": 44600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237300000, "short_term_investments": null, "net_receivables": 664100000, "inventory": 371400000, "other_current_assets": null, "total_current_assets": 1462200000, "net_ppe": null, "goodwill": 5559900000, "intangible_assets": 1403400000, "goodwill_and_intangibles": 6963300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8094100000, "total_assets": 9556300000, "short_term_debt": 4300000, "accounts_payable": 180200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1301100000, "long_term_debt": 3184700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3923900000, "total_liabilities": 5225000000, "total_debt": 3189000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2381100000, "total_equity": 4331300000, "shares_outstanding": 249000000, "operating_cash_flow": 142400000, "stock_based_compensation": 40400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2022500000, "dividends_paid": 23600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1078600000, "free_cash_flow": 155000000, "net_change_in_cash": -801500000 }, "raw_data": { "income": { "ebit": "104200000", "ebitda": "176400000", "netIncome": "44600000", "grossProfit": "604500000", "depreciation": "None", "totalRevenue": "993600000", "costOfRevenue": "389100000", "interestIncome": "None", "incomeBeforeTax": "57500000", "interestExpense": "46700000", "operatingIncome": "93600000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12900000", "reportedCurrency": "USD", "netInterestIncome": "-46700000", "nonInterestIncome": "None", "operatingExpenses": "510900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174800000", "otherNonOperatingIncome": "10600000", "costofGoodsAndServicesSold": "389100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72200000", "sellingGeneralAndAdministrative": "141300000", "netIncomeFromContinuingOperations": "44600000" }, "balance": { "goodwill": "5559900000", "inventory": "371400000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "9556300000", "longTermDebt": "3184700000", "shortTermDebt": "4300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1403400000", "reportedCurrency": "USD", "retainedEarnings": "2381100000", "totalLiabilities": "5225000000", "otherCurrentAssets": "189400000", "totalCurrentAssets": "1462200000", "currentLongTermDebt": "4300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "664100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8094100000", "currentAccountsPayable": "180200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "224000000", "shortLongTermDebtTotal": "3300600000", "totalShareholderEquity": "4331300000", "capitalLeaseObligations": "111600000", "otherCurrentLiabilities": "476100000", "totalCurrentLiabilities": "1301100000", "otherNonCurrentLiabilities": "22700000", "totalNonCurrentLiabilities": "3923900000", "cashAndShortTermInvestments": "237300000", "commonStockSharesOutstanding": "249000000", "intangibleAssetsExcludingGoodwill": "1403400000", "cashAndCashEquivalentsAtCarryingValue": "237300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44600000", "profitLoss": "None", "dividendPayout": "23600000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "35300000", "operatingCashflow": "142400000", "capitalExpenditures": "12600000", "changeInReceivables": "-41900000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1078600000", "cashflowFromInvestment": "-2022500000", "stockBasedCompensation": "40400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-801500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }