{ "ticker": { "uuid": "40e00814-2493-4740-aacb-629501f83c2e", "symbol": "NTBR", "name": "Northern Bear PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/40e00814-2493-4740-aacb-629501f83c2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/40e00814-2493-4740-aacb-629501f83c2e/" }, "ticker_metadata": { "id": 30218, "uuid": "40e00814-2493-4740-aacb-629501f83c2e", "symbol": "NTBR", "name": "Northern Bear PLC", "asset_type": "equity", "market_cap": 15205105, "stock_exchange_id": 19, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Northern Bear PLC, together with its subsidiaries, provides building and support services to local authorities, housing associations, NHS trusts, universities, construction companies, and national house builders in Northern England and internationally. It operates through three segments: Roofing Activities, Materials Handling Activities, and Specialist Building Services Activities. The company supplies, maintains, and services forklift trucks and warehouse equipment on hire and for sale basis. It also offers roofing services, such as slating, tiling, leadwork, felting, refurbishment, and maintenance services for domestic, commercial, and public sector properties. In addition, the company is involved in building maintenance, refurbishment, electrical contracting, fire protection, and sound insulation activities. Further, it offers consultancy services for health, safety, and environmental matters; design and installation of commercial interiors for breweries, universities, hotels, health clubs, schools, care homes, and offices. Additionally, the company provides electrical repairs, installation, maintenance and testing, fire alarms, emergency lighting, and door access system services. Northern Bear PLC was incorporated in 2006 and is headquartered in Newcastle upon Tyne, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "40e00814-2493-4740-aacb-629501f83c2e", "symbol": "NTBR", "name": "Northern Bear PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/40e00814-2493-4740-aacb-629501f83c2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/40e00814-2493-4740-aacb-629501f83c2e/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.98, "value": 0.98, "quality": 0.78, "momentum": 0.85, "coverage": 0.909, "confidence": 0.683, "delta": null }, "headline_factors": { "price": 106.5, "market_cap": 1465469394, "pe_ratio": 635.7785, "earnings_yield": 0.0016, "ebitda_to_ev": 0.0034, "shareholder_yield": 0.0002, "roe": 0.0928, "piotroski_f_score": 7, "momentum_12_1": 0.4457, "volatility_252d": 0.4694 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:45.783451+00:00", "batch_id": "" }, "size": { "price_close": 106.5, "market_cap": 1465469394, "market_cap_usd": 1465469394, "enterprise_value": 1463706394, "shares_outstanding": 13760276, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 635.7785, "pb_ratio": 58.9987, "ptbv_ratio": 58.9987, "ps_ratio": 18.7616, "pcf_ratio": 197.1307, "pfcf_ratio": 266.5944, "ev_ebitda": 294.035, "ev_ebit": 436.5364, "ev_sales": 18.739, "ev_fcf": 266.2737, "earnings_yield": 0.0016, "fcf_yield": 0.0038, "price_to_sales": 18.7616, "price_to_book": 58.9987, "price_to_cashflow": 197.1307, "ebitda_to_ev": 0.0034, "sales_yield": 0.0534 }, "yield": { "dividend_yield": 0.0002, "buyback_yield": -0.0, "shareholder_yield": 0.0002, "debt_paydown_yield": 0.0012, "total_yield": 0.0014 }, "quality": { "gross_margin": 0.246, "operating_margin": 0.0429, "net_margin": 0.0295, "ebitda_margin": 0.0637, "fcf_margin": 0.0704, "roe": 0.0928, "roa": 0.0488, "roic": 0.109, "roc_greenblatt": null, "asset_turnover": 1.6552, "cash_conversion": 2.3848, "accruals_ratio": -0.1087, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1003, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4072, "external_financing": 0.0001 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.3542, "debt_to_assets": 0.0437, "interest_coverage": 8.6865, "current_ratio": 1.1336, "quick_ratio": 1.1336, "net_debt": -1763000, "local_beta": 1.236, "volatility_252d": 0.4694, "volatility_60d": 1.0953, "max_drawdown_12m": -0.3607, "risk_adjusted_momentum": 0.9495 }, "growth": { "revenue_growth_1y": 0.1373, "revenue_growth_3y_cagr": 0.0853, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4183, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1004, "revenue_growth": 0.1373, "earnings_growth": 0.4183 }, "momentum": { "price_return_1m": -0.0491, "price_return_3m": 0, "price_return_6m": -0.3016, "price_return_9m": 0.1966, "price_return_12m": 0.3747, "price_return_12m_ex1m": 0.4457, "momentum_6m": -0.3016, "momentum_12m": 0.3747, "momentum_12_1": 0.4457, "distance_from_52w_high": -0.3016, "distance_from_52w_low": 0.3317, "relative_strength": 0.2016 }, "raw_ttm": { "revenue_ttm": 78110000, "gross_profit_ttm": 19218000, "ebit_ttm": 3353000, "ebitda_ttm": 4978000, "net_income_ttm": 2305000, "eps_diluted_ttm": 0.1675, "operating_cash_flow_ttm": 7434000, "capital_expenditure_ttm": -1937000, "fcf_ttm": 5497000, "dividends_paid_ttm": -275000, "share_repurchases_ttm": 0, "shares_issued_ttm": 5000, "interest_expense_ttm": 386000, "cash_and_equivalents": 3827000, "total_current_assets": 22453000, "total_current_liabilities": 19807000, "net_ppe": null, "total_assets": 47191000, "total_debt": 2064000, "total_equity": 24839000, "net_working_capital": -1140000, "book_value_per_share": 1.8051, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.8051 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 15, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 8, "rank_pcf": 9, "rank_ev_ebitda": 16, "rank_ev_ebit": 36, "rank_earnings_yield": 14, "rank_fcf_yield": 7, "rank_dividend_yield": 46, "rank_shareholder_yield": 53, "rank_total_yield": 14, "rank_roe": 39, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 80, "rank_fcf_margin": 48, "rank_piotroski": 20, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 23 }, "composites": { "value_composite": 2, "quality_composite": 22, "momentum_composite": 15, "growth_composite": 10, "yield_composite": 25, "svqf_composite": 7, "vc1_composite": 2, "vc2_composite": 3, "vc3_composite": 2, "trending_value_composite": 88, "overall_composite": 2, "quality_value_composite": 0.8743, "os_score": 0.98, "value_percentile": 0.98, "quality_percentile": 0.78, "momentum_percentile": 0.85, "factor_coverage": 0.909, "signal_confidence": 0.683, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 88, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8968, "ticker_id": 30218, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:45.783451+00:00", "batch_id": "", "os_score_delta": null, "price_close": 106.5, "market_cap": 1465469394, "market_cap_usd": 1465469394, "enterprise_value": 1463706394, "shares_outstanding": 13760276, "fx_rate_to_usd": null, "pe_ratio": 635.77847896, "pb_ratio": 58.99872757, "ptbv_ratio": 58.99872757, "ps_ratio": 18.76161047, "pcf_ratio": 197.13066909, "pfcf_ratio": 266.59439585, "ev_ebitda": 294.03503294, "ev_ebit": 436.53635371, "ev_sales": 18.73903974, "ev_fcf": 266.27367546, "earnings_yield": 0.00157287, "fcf_yield": 0.00375553, "dividend_yield": 0.00018765, "buyback_yield": -3.41e-06, "shareholder_yield": 0.00018424, "debt_paydown_yield": 0.00120371, "total_yield": 0.00138795, "gross_margin": 0.24603764, "operating_margin": 0.04292664, "net_margin": 0.02950967, "ebitda_margin": 0.06373064, "fcf_margin": 0.07037511, "roe": 0.09279762, "roa": 0.04884406, "roic": 0.10897686, "roc_greenblatt": null, "asset_turnover": 1.65518849, "cash_conversion": 2.38481562, "accruals_ratio": -0.10868598, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.3541583, "debt_to_assets": 0.04373715, "interest_coverage": 8.6865285, "current_ratio": 1.13358914, "quick_ratio": 1.13358914, "net_debt": -1763000, "revenue_growth_1y": 0.13728688, "revenue_growth_3y_cagr": 0.08532519, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4183035, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10042367, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.100313, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04910714, "price_return_3m": 0, "price_return_6m": -0.30163934, "price_return_9m": 0.19662921, "price_return_12m": 0.37469481, "price_return_12m_ex1m": 0.44568843, "distance_from_52w_high": -0.30163934, "distance_from_52w_low": 0.33173553, "relative_strength": 0.20155422, "local_beta": 1.236, "volatility_252d": 0.46937, "volatility_60d": 1.095319, "max_drawdown_12m": -0.36065574, "revenue_ttm": 78110000, "gross_profit_ttm": 19218000, "ebit_ttm": 3353000, "ebitda_ttm": 4978000, "net_income_ttm": 2305000, "eps_diluted_ttm": 0.16751117, "operating_cash_flow_ttm": 7434000, "capital_expenditure_ttm": -1937000, "fcf_ttm": 5497000, "dividends_paid_ttm": -275000, "share_repurchases_ttm": 0, "shares_issued_ttm": 5000, "interest_expense_ttm": 386000, "cash_and_equivalents": 3827000, "total_current_assets": 22453000, "total_current_liabilities": 19807000, "net_ppe": null, "total_assets": 47191000, "total_debt": 2064000, "total_equity": 24839000, "net_working_capital": -1140000, "book_value_per_share": 1.80512368, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.80512368, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 15, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 8, "rank_pcf": 9, "rank_ev_ebitda": 16, "rank_ev_ebit": 36, "rank_earnings_yield": 14, "rank_fcf_yield": 7, "rank_dividend_yield": 46, "rank_shareholder_yield": 53, "rank_total_yield": 14, "rank_roe": 39, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 80, "rank_fcf_margin": 48, "rank_piotroski": 20, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 23, "value_composite": 2, "quality_composite": 22, "momentum_composite": 15, "growth_composite": 10, "yield_composite": 25, "svqf_composite": 7, "vc1_composite": 2, "vc2_composite": 3, "vc3_composite": 2, "trending_value_composite": 88, "overall_composite": 2, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 106.5, "os": 0.98, "value": 0.98, "quality": 0.78, "momentum": 0.85, "confidence": 0.683, "coverage": 0.909, "pe_ratio": 635.7785, "earnings_yield": 0.0016, "shareholder_yield": 0.0002, "roe": 0.0928, "momentum_12_1": 0.4457, "complete_fields": { "id": 8968, "ticker_id": 30218, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:45.783451+00:00", "batch_id": "", "os_score_delta": null, "price_close": 106.5, "market_cap": 1465469394, "market_cap_usd": 1465469394, "enterprise_value": 1463706394, "shares_outstanding": 13760276, "fx_rate_to_usd": null, "pe_ratio": 635.77847896, "pb_ratio": 58.99872757, "ptbv_ratio": 58.99872757, "ps_ratio": 18.76161047, "pcf_ratio": 197.13066909, "pfcf_ratio": 266.59439585, "ev_ebitda": 294.03503294, "ev_ebit": 436.53635371, "ev_sales": 18.73903974, "ev_fcf": 266.27367546, "earnings_yield": 0.00157287, "fcf_yield": 0.00375553, "dividend_yield": 0.00018765, "buyback_yield": -3.41e-06, "shareholder_yield": 0.00018424, "debt_paydown_yield": 0.00120371, "total_yield": 0.00138795, "gross_margin": 0.24603764, "operating_margin": 0.04292664, "net_margin": 0.02950967, "ebitda_margin": 0.06373064, "fcf_margin": 0.07037511, "roe": 0.09279762, "roa": 0.04884406, "roic": 0.10897686, "roc_greenblatt": null, "asset_turnover": 1.65518849, "cash_conversion": 2.38481562, "accruals_ratio": -0.10868598, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.3541583, "debt_to_assets": 0.04373715, "interest_coverage": 8.6865285, "current_ratio": 1.13358914, "quick_ratio": 1.13358914, "net_debt": -1763000, "revenue_growth_1y": 0.13728688, "revenue_growth_3y_cagr": 0.08532519, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4183035, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10042367, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.100313, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04910714, "price_return_3m": 0, "price_return_6m": -0.30163934, "price_return_9m": 0.19662921, "price_return_12m": 0.37469481, "price_return_12m_ex1m": 0.44568843, "distance_from_52w_high": -0.30163934, "distance_from_52w_low": 0.33173553, "relative_strength": 0.20155422, "local_beta": 1.236, "volatility_252d": 0.46937, "volatility_60d": 1.095319, "max_drawdown_12m": -0.36065574, "revenue_ttm": 78110000, "gross_profit_ttm": 19218000, "ebit_ttm": 3353000, "ebitda_ttm": 4978000, "net_income_ttm": 2305000, "eps_diluted_ttm": 0.16751117, "operating_cash_flow_ttm": 7434000, "capital_expenditure_ttm": -1937000, "fcf_ttm": 5497000, "dividends_paid_ttm": -275000, "share_repurchases_ttm": 0, "shares_issued_ttm": 5000, "interest_expense_ttm": 386000, "cash_and_equivalents": 3827000, "total_current_assets": 22453000, "total_current_liabilities": 19807000, "net_ppe": null, "total_assets": 47191000, "total_debt": 2064000, "total_equity": 24839000, "net_working_capital": -1140000, "book_value_per_share": 1.80512368, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.80512368, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 15, "rank_pb": 17, "rank_ptbv": 17, "rank_ps": 8, "rank_pcf": 9, "rank_ev_ebitda": 16, "rank_ev_ebit": 36, "rank_earnings_yield": 14, "rank_fcf_yield": 7, "rank_dividend_yield": 46, "rank_shareholder_yield": 53, "rank_total_yield": 14, "rank_roe": 39, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 80, "rank_fcf_margin": 48, "rank_piotroski": 20, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 23, "value_composite": 2, "quality_composite": 22, "momentum_composite": 15, "growth_composite": 10, "yield_composite": 25, "svqf_composite": 7, "vc1_composite": 2, "vc2_composite": 3, "vc3_composite": 2, "trending_value_composite": 88, "overall_composite": 2, "factor_coverage": 0.909, "signal_confidence": 0.683, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 3, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:32.124568+00:00", "is_restated": false, "income_statement": { "revenue": 78110000, "cost_of_revenue": 58892000, "gross_profit": 19218000, "ebit": 3353000, "ebitda": 4978000, "pretax_income": null, "tax_provision": null, "net_income": 2305000, "net_income_to_common": 2305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3974000, "total_current_assets": 18777000, "total_assets": 42558000, "short_term_debt": 700000, "long_term_debt": 750000, "total_debt": 3233000, "total_liabilities": null, "total_equity": 22313000, "shares_outstanding": 13760276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7434000, "capital_expenditure": -1937000, "free_cash_flow": 5497000, "dividends_paid": -275000, "share_repurchases": 0, "shares_issued": 5000, "net_debt_issued": -1764000 }, "complete_fields": { "id": 396276, "ticker_id": 30218, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:32.124568+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4978000", "netIncome": "2305000", "grossProfit": "19218000", "totalRevenue": "78110000", "costOfRevenue": "58892000", "interestExpense": "386000", "operatingIncome": "3353000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1540000" }, "balance": { "totalDebt": "3233000", "totalAssets": "42558000", "longTermDebt": "750000", "shortTermDebt": "700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13760276", "totalCurrentAssets": "18777000", "totalShareholderEquity": "22313000", "totalCurrentLiabilities": "17170000", "cashAndShortTermInvestments": "3974000" }, "cashflow": { "freeCashFlow": "5497000", "dividendsPaid": "-275000", "issuanceOfDebt": "0", "issuanceOfStock": "5000", "repaymentOfDebt": "-1764000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "7434000", "repurchaseOfStock": "0", "capitalExpenditures": "-1937000" } }, "revenue": 78110000, "cost_of_revenue": 58892000, "gross_profit": 19218000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3353000, "depreciation_amortisation": 1540000, "ebitda": 4978000, "interest_expense": 386000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2305000, "net_income_continuing_ops": null, "net_income_to_common": 2305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3974000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18777000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42558000, "short_term_debt": 700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17170000, "long_term_debt": 750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22313000, "shares_outstanding": 13760276, "operating_cash_flow": 7434000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1937000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -275000, "share_repurchases": 0, "shares_issued": 5000, "net_debt_issued": -1764000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5497000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4978000", "netIncome": "2305000", "grossProfit": "19218000", "totalRevenue": "78110000", "costOfRevenue": "58892000", "interestExpense": "386000", "operatingIncome": "3353000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1540000" }, "balance": { "totalDebt": "3233000", "totalAssets": "42558000", "longTermDebt": "750000", "shortTermDebt": "700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13760276", "totalCurrentAssets": "18777000", "totalShareholderEquity": "22313000", "totalCurrentLiabilities": "17170000", "cashAndShortTermInvestments": "3974000" }, "cashflow": { "freeCashFlow": "5497000", "dividendsPaid": "-275000", "issuanceOfDebt": "0", "issuanceOfStock": "5000", "repaymentOfDebt": "-1764000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "7434000", "repurchaseOfStock": "0", "capitalExpenditures": "-1937000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:32.124568+00:00", "is_restated": false, "income_statement": { "revenue": 68681000, "cost_of_revenue": 52811000, "gross_profit": 15870000, "ebit": 2399000, "ebitda": 3852000, "pretax_income": null, "tax_provision": null, "net_income": 1624000, "net_income_to_common": 1624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 978000, "total_current_assets": 16141000, "total_assets": 39347000, "short_term_debt": 764000, "long_term_debt": 2450000, "total_debt": 5177000, "total_liabilities": null, "total_equity": 20262000, "shares_outstanding": 13750276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 872000, "capital_expenditure": -2000000, "free_cash_flow": -1128000, "dividends_paid": -836000, "share_repurchases": -3100000, "shares_issued": 7000, "net_debt_issued": 3179000 }, "complete_fields": { "id": 396278, "ticker_id": 30218, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:32.124568+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3852000", "netIncome": "1624000", "grossProfit": "15870000", "totalRevenue": "68681000", "costOfRevenue": "52811000", "interestExpense": "294000", "operatingIncome": "2399000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1420000" }, "balance": { "totalDebt": "5177000", "totalAssets": "39347000", "longTermDebt": "2450000", "shortTermDebt": "764000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "13750276", "totalCurrentAssets": "16141000", "totalShareholderEquity": "20262000", "totalCurrentLiabilities": "14139000", "cashAndShortTermInvestments": "978000" }, "cashflow": { "freeCashFlow": "-1128000", "dividendsPaid": "-836000", "issuanceOfDebt": "3500000", "issuanceOfStock": "7000", "repaymentOfDebt": "-321000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "872000", "repurchaseOfStock": "-3100000", "capitalExpenditures": "-2000000" } }, "revenue": 68681000, "cost_of_revenue": 52811000, "gross_profit": 15870000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2399000, "depreciation_amortisation": 1420000, "ebitda": 3852000, "interest_expense": 294000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1624000, "net_income_continuing_ops": null, "net_income_to_common": 1624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 978000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16141000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39347000, "short_term_debt": 764000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14139000, "long_term_debt": 2450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20262000, "shares_outstanding": 13750276, "operating_cash_flow": 872000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -836000, "share_repurchases": -3100000, "shares_issued": 7000, "net_debt_issued": 3179000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1128000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3852000", "netIncome": "1624000", "grossProfit": "15870000", "totalRevenue": "68681000", "costOfRevenue": "52811000", "interestExpense": "294000", "operatingIncome": "2399000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1420000" }, "balance": { "totalDebt": "5177000", "totalAssets": "39347000", "longTermDebt": "2450000", "shortTermDebt": "764000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "13750276", "totalCurrentAssets": "16141000", "totalShareholderEquity": "20262000", "totalCurrentLiabilities": "14139000", "cashAndShortTermInvestments": "978000" }, "cashflow": { "freeCashFlow": "-1128000", "dividendsPaid": "-836000", "issuanceOfDebt": "3500000", "issuanceOfStock": "7000", "repaymentOfDebt": "-321000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "872000", "repurchaseOfStock": "-3100000", "capitalExpenditures": "-2000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:32.124568+00:00", "is_restated": false, "income_statement": { "revenue": 69724000, "cost_of_revenue": 55785000, "gross_profit": 13939000, "ebit": 2111000, "ebitda": 3363000, "pretax_income": null, "tax_provision": null, "net_income": 1592000, "net_income_to_common": 1592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3150000, "total_current_assets": 17365000, "total_assets": 40113000, "short_term_debt": 35000, "long_term_debt": 0, "total_debt": 2239000, "total_liabilities": null, "total_equity": 22567000, "shares_outstanding": 18725276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2587000, "capital_expenditure": -1466000, "free_cash_flow": 1121000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1003000 }, "complete_fields": { "id": 396279, "ticker_id": 30218, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:32.124568+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3363000", "netIncome": "1592000", "grossProfit": "13939000", "totalRevenue": "69724000", "costOfRevenue": "55785000", "interestExpense": "210000", "operatingIncome": "2111000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1217000" }, "balance": { "totalDebt": "2239000", "totalAssets": "40113000", "longTermDebt": "0", "shortTermDebt": "35000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "18725276", "totalCurrentAssets": "17365000", "totalShareholderEquity": "22567000", "totalCurrentLiabilities": "14869000", "cashAndShortTermInvestments": "3150000" }, "cashflow": { "freeCashFlow": "1121000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1003000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2587000", "repurchaseOfStock": "0", "capitalExpenditures": "-1466000" } }, "revenue": 69724000, "cost_of_revenue": 55785000, "gross_profit": 13939000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2111000, "depreciation_amortisation": 1217000, "ebitda": 3363000, "interest_expense": 210000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1592000, "net_income_continuing_ops": null, "net_income_to_common": 1592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3150000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17365000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40113000, "short_term_debt": 35000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14869000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22567000, "shares_outstanding": 18725276, "operating_cash_flow": 2587000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1466000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1003000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3363000", "netIncome": "1592000", "grossProfit": "13939000", "totalRevenue": "69724000", "costOfRevenue": "55785000", "interestExpense": "210000", "operatingIncome": "2111000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1217000" }, "balance": { "totalDebt": "2239000", "totalAssets": "40113000", "longTermDebt": "0", "shortTermDebt": "35000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "18725276", "totalCurrentAssets": "17365000", "totalShareholderEquity": "22567000", "totalCurrentLiabilities": "14869000", "cashAndShortTermInvestments": "3150000" }, "cashflow": { "freeCashFlow": "1121000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1003000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2587000", "repurchaseOfStock": "0", "capitalExpenditures": "-1466000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:32.124568+00:00", "is_restated": false, "income_statement": { "revenue": 61098000, "cost_of_revenue": 48642000, "gross_profit": 12456000, "ebit": 2450000, "ebitda": 335000, "pretax_income": null, "tax_provision": null, "net_income": -1328000, "net_income_to_common": -1328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3233000, "total_current_assets": 16789000, "total_assets": 39031000, "short_term_debt": 38000, "long_term_debt": 1000000, "total_debt": 3253000, "total_liabilities": null, "total_equity": 20975000, "shares_outstanding": 18725276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1995000, "capital_expenditure": -1747000, "free_cash_flow": 248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17000, "net_debt_issued": 1010000 }, "complete_fields": { "id": 396280, "ticker_id": 30218, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:32.124568+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "335000", "netIncome": "-1328000", "grossProfit": "12456000", "totalRevenue": "61098000", "costOfRevenue": "48642000", "interestExpense": "156000", "operatingIncome": "2450000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1058000" }, "balance": { "totalDebt": "3253000", "totalAssets": "39031000", "longTermDebt": "1000000", "shortTermDebt": "38000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "18725276", "totalCurrentAssets": "16789000", "totalShareholderEquity": "20975000", "totalCurrentLiabilities": "14513000", "cashAndShortTermInvestments": "3233000" }, "cashflow": { "freeCashFlow": "248000", "dividendsPaid": null, "issuanceOfDebt": "1010000", "issuanceOfStock": "17000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "1995000", "repurchaseOfStock": null, "capitalExpenditures": "-1747000" } }, "revenue": 61098000, "cost_of_revenue": 48642000, "gross_profit": 12456000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2450000, "depreciation_amortisation": 1058000, "ebitda": 335000, "interest_expense": 156000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1328000, "net_income_continuing_ops": null, "net_income_to_common": -1328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3233000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16789000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39031000, "short_term_debt": 38000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14513000, "long_term_debt": 1000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20975000, "shares_outstanding": 18725276, "operating_cash_flow": 1995000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1747000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 17000, "net_debt_issued": 1010000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "335000", "netIncome": "-1328000", "grossProfit": "12456000", "totalRevenue": "61098000", "costOfRevenue": "48642000", "interestExpense": "156000", "operatingIncome": "2450000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1058000" }, "balance": { "totalDebt": "3253000", "totalAssets": "39031000", "longTermDebt": "1000000", "shortTermDebt": "38000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "18725276", "totalCurrentAssets": "16789000", "totalShareholderEquity": "20975000", "totalCurrentLiabilities": "14513000", "cashAndShortTermInvestments": "3233000" }, "cashflow": { "freeCashFlow": "248000", "dividendsPaid": null, "issuanceOfDebt": "1010000", "issuanceOfStock": "17000", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "1995000", "repurchaseOfStock": null, "capitalExpenditures": "-1747000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:32.124568+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3827000, "total_current_assets": 22453000, "total_assets": 47191000, "short_term_debt": 41000, "long_term_debt": 0, "total_debt": 2064000, "total_liabilities": null, "total_equity": 24839000, "shares_outstanding": 13760276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396274, "ticker_id": 30218, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:32.124568+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2064000", "totalAssets": "47191000", "longTermDebt": "0", "shortTermDebt": "41000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "13760276", "totalCurrentAssets": "22453000", "totalShareholderEquity": "24839000", "totalCurrentLiabilities": "19807000", "cashAndShortTermInvestments": "3827000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3827000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22453000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 47191000, "short_term_debt": 41000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19807000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24839000, "shares_outstanding": 13760276, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2064000", "totalAssets": "47191000", "longTermDebt": "0", "shortTermDebt": "41000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "13760276", "totalCurrentAssets": "22453000", "totalShareholderEquity": "24839000", "totalCurrentLiabilities": "19807000", "cashAndShortTermInvestments": "3827000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:32.124568+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3974000, "total_current_assets": 18777000, "total_assets": 42558000, "short_term_debt": 700000, "long_term_debt": 750000, "total_debt": 3233000, "total_liabilities": null, "total_equity": 22313000, "shares_outstanding": 13760276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396275, "ticker_id": 30218, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:32.124568+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3233000", "totalAssets": "42558000", "longTermDebt": "750000", "shortTermDebt": "700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13760276", "totalCurrentAssets": "18777000", "totalShareholderEquity": "22313000", "totalCurrentLiabilities": "17170000", "cashAndShortTermInvestments": "3974000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3974000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18777000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42558000, "short_term_debt": 700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17170000, "long_term_debt": 750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3233000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22313000, "shares_outstanding": 13760276, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3233000", "totalAssets": "42558000", "longTermDebt": "750000", "shortTermDebt": "700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13760276", "totalCurrentAssets": "18777000", "totalShareholderEquity": "22313000", "totalCurrentLiabilities": "17170000", "cashAndShortTermInvestments": "3974000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:32.124568+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1444000, "total_current_assets": 17021000, "total_assets": 40622000, "short_term_debt": 747000, "long_term_debt": 2100000, "total_debt": 4789000, "total_liabilities": null, "total_equity": 21138000, "shares_outstanding": 13760276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396277, "ticker_id": 30218, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:08:32.124568+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4789000", "totalAssets": "40622000", "longTermDebt": "2100000", "shortTermDebt": "747000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "13760276", "totalCurrentAssets": "17021000", "totalShareholderEquity": "21138000", "totalCurrentLiabilities": "14894000", "cashAndShortTermInvestments": "1444000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1444000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17021000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40622000, "short_term_debt": 747000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14894000, "long_term_debt": 2100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21138000, "shares_outstanding": 13760276, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4789000", "totalAssets": "40622000", "longTermDebt": "2100000", "shortTermDebt": "747000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "13760276", "totalCurrentAssets": "17021000", "totalShareholderEquity": "21138000", "totalCurrentLiabilities": "14894000", "cashAndShortTermInvestments": "1444000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }