{ "ticker": { "uuid": "40e00814-2493-4740-aacb-629501f83c2e", "symbol": "NTBR", "name": "Northern Bear PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/40e00814-2493-4740-aacb-629501f83c2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/40e00814-2493-4740-aacb-629501f83c2e/" }, "latest_snapshot": { "ticker": { "uuid": "40e00814-2493-4740-aacb-629501f83c2e", "symbol": "NTBR", "name": "Northern Bear PLC", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/40e00814-2493-4740-aacb-629501f83c2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/40e00814-2493-4740-aacb-629501f83c2e/" }, "week_end_date": "2026-07-19", "universe": "GBP_UK", "score": { "os": 0.37, "value": 0.42, "quality": 0.43, "momentum": 0.42, "coverage": 0.909, "confidence": 0.624, "delta": 59 }, "headline_factors": { "price": 1.12, "market_cap": 15480310.5, "pe_ratio": 6.716, "earnings_yield": 0.2444, "ebitda_to_ev": 0.3629, "shareholder_yield": 0.0308, "roe": 0.0928, "piotroski_f_score": 7, "momentum_12_1": 0.2817, "volatility_252d": 0.5102 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 6.716, "ev_ebitda": 2.7556, "earnings_yield": 0.2444, "fcf_yield": 0.4007, "shareholder_yield": 0.0308 }, "quality": { "roe": 0.0928, "roic": 0.109, "gross_margin": 0.246, "fcf_margin": 0.0704, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1373, "eps_growth_1y": 0.4183, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.4068, "momentum_12_1": 0.2817, "relative_strength": 0.2279 }, "scores": { "value_percentile": 0.42, "quality_percentile": 0.43, "momentum_percentile": 0.42, "growth_composite": 57, "yield_composite": 57, "overall_composite": 63, "os_score": 0.37, "factor_coverage": 0.909, "signal_confidence": 0.624 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.06, "os": 0.49, "value": 0.49, "quality": 0.48, "momentum": 0.47, "confidence": 0.66, "coverage": 0.879, "pe_ratio": 6.3578, "earnings_yield": 0.2601, "shareholder_yield": -0.0003, "roe": 0.0928, "momentum_12_1": 0.6848 }, { "week_end_date": "2026-06-14", "price": 1.09, "os": 0.54, "value": 0.52, "quality": 0.51, "momentum": 0.5, "confidence": 0.65, "coverage": 0.879, "pe_ratio": 6.507, "earnings_yield": 0.2533, "shareholder_yield": -0.0003, "roe": 0.0928, "momentum_12_1": 0.5784 }, { "week_end_date": "2026-06-21", "price": 1.02, "os": 0.45, "value": 0.47, "quality": 0.46, "momentum": 0.45, "confidence": 0.641, "coverage": 0.879, "pe_ratio": 6.119, "earnings_yield": 0.2717, "shareholder_yield": -0.0004, "roe": 0.0928, "momentum_12_1": 0.5948 }, { "week_end_date": "2026-06-28", "price": 1.02, "os": 0.26, "value": 0.36, "quality": 0.35, "momentum": 0.34, "confidence": 0.631, "coverage": 0.879, "pe_ratio": 6.0891, "earnings_yield": 0.2732, "shareholder_yield": -0.0004, "roe": 0.0928, "momentum_12_1": 0.5791 }, { "week_end_date": "2026-07-05", "price": 1.02, "os": 0.8, "value": 0.67, "quality": 0.66, "momentum": 0.67, "confidence": 0.622, "coverage": 0.879, "pe_ratio": 6.119, "earnings_yield": 0.2717, "shareholder_yield": -0.0004, "roe": 0.0928, "momentum_12_1": -0.9863 }, { "week_end_date": "2026-07-12", "price": 0.99, "os": 0.96, "value": 0.9, "quality": 0.83, "momentum": 0.85, "confidence": 0.634, "coverage": 0.909, "pe_ratio": 5.9101, "earnings_yield": 0.2827, "shareholder_yield": 0.035, "roe": 0.0928, "momentum_12_1": 0.3545 }, { "week_end_date": "2026-07-19", "price": 1.12, "os": 0.37, "value": 0.42, "quality": 0.43, "momentum": 0.42, "confidence": 0.624, "coverage": 0.909, "pe_ratio": 6.716, "earnings_yield": 0.2444, "shareholder_yield": 0.0308, "roe": 0.0928, "momentum_12_1": 0.2817 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 78110000, "cost_of_revenue": 58892000, "gross_profit": 19218000, "ebit": 3353000, "ebitda": 4978000, "pretax_income": null, "tax_provision": null, "net_income": 2305000, "net_income_to_common": 2305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3974000, "total_current_assets": 18777000, "total_assets": 42558000, "short_term_debt": 700000, "long_term_debt": 750000, "total_debt": 3233000, "total_liabilities": null, "total_equity": 22313000, "shares_outstanding": 13760276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7434000, "capital_expenditure": -1937000, "free_cash_flow": 5497000, "dividends_paid": -275000, "share_repurchases": 0, "shares_issued": 5000, "net_debt_issued": -1764000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 78110000, "cost_of_revenue": 58892000, "gross_profit": 19218000, "ebit": 3353000, "ebitda": 4978000, "pretax_income": null, "tax_provision": null, "net_income": 2305000, "net_income_to_common": 2305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3974000, "total_current_assets": 18777000, "total_assets": 42558000, "short_term_debt": 700000, "long_term_debt": 750000, "total_debt": 3233000, "total_liabilities": null, "total_equity": 22313000, "shares_outstanding": 13760276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7434000, "capital_expenditure": -1937000, "free_cash_flow": 5497000, "dividends_paid": -275000, "share_repurchases": 0, "shares_issued": 5000, "net_debt_issued": -1764000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 78110000, "cost_of_revenue": 58892000, "gross_profit": 19218000, "ebit": 3353000, "ebitda": 4978000, "pretax_income": null, "tax_provision": null, "net_income": 2305000, "net_income_to_common": 2305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3974000, "total_current_assets": 18777000, "total_assets": 42558000, "short_term_debt": 700000, "long_term_debt": 750000, "total_debt": 3233000, "total_liabilities": null, "total_equity": 22313000, "shares_outstanding": 13760276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7434000, "capital_expenditure": -1937000, "free_cash_flow": 5497000, "dividends_paid": -275000, "share_repurchases": 0, "shares_issued": 5000, "net_debt_issued": -1764000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 78110000, "cost_of_revenue": 58892000, "gross_profit": 19218000, "ebit": 3353000, "ebitda": 4978000, "pretax_income": null, "tax_provision": null, "net_income": 2305000, "net_income_to_common": 2305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3974000, "total_current_assets": 18777000, "total_assets": 42558000, "short_term_debt": 700000, "long_term_debt": 750000, "total_debt": 3233000, "total_liabilities": null, "total_equity": 22313000, "shares_outstanding": 13760276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7434000, "capital_expenditure": -1937000, "free_cash_flow": 5497000, "dividends_paid": -275000, "share_repurchases": 0, "shares_issued": 5000, "net_debt_issued": -1764000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 78110000, "cost_of_revenue": 58892000, "gross_profit": 19218000, "ebit": 3353000, "ebitda": 4978000, "pretax_income": null, "tax_provision": null, "net_income": 2305000, "net_income_to_common": 2305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3974000, "total_current_assets": 18777000, "total_assets": 42558000, "short_term_debt": 700000, "long_term_debt": 750000, "total_debt": 3233000, "total_liabilities": null, "total_equity": 22313000, "shares_outstanding": 13760276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7434000, "capital_expenditure": -1937000, "free_cash_flow": 5497000, "dividends_paid": -275000, "share_repurchases": 0, "shares_issued": 5000, "net_debt_issued": -1764000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 78110000, "cost_of_revenue": 58892000, "gross_profit": 19218000, "ebit": 3353000, "ebitda": 4978000, "pretax_income": null, "tax_provision": null, "net_income": 2305000, "net_income_to_common": 2305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3974000, "total_current_assets": 18777000, "total_assets": 42558000, "short_term_debt": 700000, "long_term_debt": 750000, "total_debt": 3233000, "total_liabilities": null, "total_equity": 22313000, "shares_outstanding": 13760276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7434000, "capital_expenditure": -1937000, "free_cash_flow": 5497000, "dividends_paid": -275000, "share_repurchases": 0, "shares_issued": 5000, "net_debt_issued": -1764000 } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 68681000, "cost_of_revenue": 52811000, "gross_profit": 15870000, "ebit": 2399000, "ebitda": 3852000, "pretax_income": null, "tax_provision": null, "net_income": 1624000, "net_income_to_common": 1624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 978000, "total_current_assets": 16141000, "total_assets": 39347000, "short_term_debt": 764000, "long_term_debt": 2450000, "total_debt": 5177000, "total_liabilities": null, "total_equity": 20262000, "shares_outstanding": 13750276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 872000, "capital_expenditure": -2000000, "free_cash_flow": -1128000, "dividends_paid": -836000, "share_repurchases": -3100000, "shares_issued": 7000, "net_debt_issued": 3179000 } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": 68681000, "cost_of_revenue": 52811000, "gross_profit": 15870000, "ebit": 2399000, "ebitda": 3852000, "pretax_income": null, "tax_provision": null, "net_income": 1624000, "net_income_to_common": 1624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 978000, "total_current_assets": 16141000, "total_assets": 39347000, "short_term_debt": 764000, "long_term_debt": 2450000, "total_debt": 5177000, "total_liabilities": null, "total_equity": 20262000, "shares_outstanding": 13750276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 872000, "capital_expenditure": -2000000, "free_cash_flow": -1128000, "dividends_paid": -836000, "share_repurchases": -3100000, "shares_issued": 7000, "net_debt_issued": 3179000 } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3827000, "total_current_assets": 22453000, "total_assets": 47191000, "short_term_debt": 41000, "long_term_debt": 0, "total_debt": 2064000, "total_liabilities": null, "total_equity": 24839000, "shares_outstanding": 13760276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3827000, "total_current_assets": 22453000, "total_assets": 47191000, "short_term_debt": 41000, "long_term_debt": 0, "total_debt": 2064000, "total_liabilities": null, "total_equity": 24839000, "shares_outstanding": 13760276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3827000, "total_current_assets": 22453000, "total_assets": 47191000, "short_term_debt": 41000, "long_term_debt": 0, "total_debt": 2064000, "total_liabilities": null, "total_equity": 24839000, "shares_outstanding": 13760276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3827000, "total_current_assets": 22453000, "total_assets": 47191000, "short_term_debt": 41000, "long_term_debt": 0, "total_debt": 2064000, "total_liabilities": null, "total_equity": 24839000, "shares_outstanding": 13760276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3827000, "total_current_assets": 22453000, "total_assets": 47191000, "short_term_debt": 41000, "long_term_debt": 0, "total_debt": 2064000, "total_liabilities": null, "total_equity": 24839000, "shares_outstanding": 13760276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3827000, "total_current_assets": 22453000, "total_assets": 47191000, "short_term_debt": 41000, "long_term_debt": 0, "total_debt": 2064000, "total_liabilities": null, "total_equity": 24839000, "shares_outstanding": 13760276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3974000, "total_current_assets": 18777000, "total_assets": 42558000, "short_term_debt": 700000, "long_term_debt": 750000, "total_debt": 3233000, "total_liabilities": null, "total_equity": 22313000, "shares_outstanding": 13760276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3974000, "total_current_assets": 18777000, "total_assets": 42558000, "short_term_debt": 700000, "long_term_debt": 750000, "total_debt": 3233000, "total_liabilities": null, "total_equity": 22313000, "shares_outstanding": 13760276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3974000, "total_current_assets": 18777000, "total_assets": 42558000, "short_term_debt": 700000, "long_term_debt": 750000, "total_debt": 3233000, "total_liabilities": null, "total_equity": 22313000, "shares_outstanding": 13760276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3974000, "total_current_assets": 18777000, "total_assets": 42558000, "short_term_debt": 700000, "long_term_debt": 750000, "total_debt": 3233000, "total_liabilities": null, "total_equity": 22313000, "shares_outstanding": 13760276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3974000, "total_current_assets": 18777000, "total_assets": 42558000, "short_term_debt": 700000, "long_term_debt": 750000, "total_debt": 3233000, "total_liabilities": null, "total_equity": 22313000, "shares_outstanding": 13760276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "GBP", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3974000, "total_current_assets": 18777000, "total_assets": 42558000, "short_term_debt": 700000, "long_term_debt": 750000, "total_debt": 3233000, "total_liabilities": null, "total_equity": 22313000, "shares_outstanding": 13760276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-03-31" }, "schema": { "public_fields_only": true } }