{ "ticker": { "uuid": "40e0f7c3-4b5c-4615-93d2-f8d6ab2b1335", "symbol": "TSSI", "name": "TSS, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/40e0f7c3-4b5c-4615-93d2-f8d6ab2b1335/", "api_url": "https://sharemaestro.com/factors/api/tickers/40e0f7c3-4b5c-4615-93d2-f8d6ab2b1335/" }, "ticker_metadata": { "id": 8647, "uuid": "40e0f7c3-4b5c-4615-93d2-f8d6ab2b1335", "symbol": "TSSI", "name": "TSS, Inc. Common Stock", "asset_type": "equity", "market_cap": 352047000, "stock_exchange_id": 2, "industry": "Information Technology Services", "sector": "Technology", "description": "TSS, Inc. provides integration technology services to implement, operate, and maintain information technology systems to enterprises and users in the United States. The company is headquartered in Round Rock, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "40e0f7c3-4b5c-4615-93d2-f8d6ab2b1335", "symbol": "TSSI", "name": "TSS, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/40e0f7c3-4b5c-4615-93d2-f8d6ab2b1335/", "api_url": "https://sharemaestro.com/factors/api/tickers/40e0f7c3-4b5c-4615-93d2-f8d6ab2b1335/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.04, "value": 0.17, "quality": 0.32, "momentum": 0.07, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 13.38, "market_cap": 330486000, "pe_ratio": 22.9154, "earnings_yield": 0.0436, "ebitda_to_ev": 0.0504, "shareholder_yield": 0, "roe": 0.1833, "piotroski_f_score": 7, "momentum_12_1": -0.3942, "volatility_252d": 1.3086 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:53.246237+00:00", "batch_id": "" }, "size": { "price_close": 13.38, "market_cap": 330486000, "market_cap_usd": 330486000, "enterprise_value": 283605000, "shares_outstanding": 24700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.9154, "pb_ratio": 4.2006, "ptbv_ratio": 4.2427, "ps_ratio": 1.6352, "pcf_ratio": null, "pfcf_ratio": 18.6694, "ev_ebitda": 19.8311, "ev_ebit": 29.8406, "ev_sales": 1.4032, "ev_fcf": 16.0211, "earnings_yield": 0.0436, "fcf_yield": 0.0624, "price_to_sales": 1.6352, "price_to_book": 4.2006, "price_to_cashflow": null, "ebitda_to_ev": 0.0504, "sales_yield": 0.7126 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1523, "operating_margin": 0.047, "net_margin": 0.0714, "ebitda_margin": 0.0708, "fcf_margin": 0.0876, "roe": 0.1833, "roa": 0.0939, "roic": 0.2242, "roc_greenblatt": null, "asset_turnover": 1.316, "cash_conversion": 1.2274, "accruals_ratio": 0.0985, "sbc_to_revenue": 0.0202, "piotroski_f_score": 7, "altman_z_score": 4.152, "earnings_stability_5y": 1.3622, "revenue_stability_5y": 0.9946, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2005, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.952, "net_debt_to_ebitda": -3.2782, "debt_to_assets": 0.1243, "interest_coverage": 2.4501, "current_ratio": 2.1846, "quick_ratio": 1.9853, "net_debt": -46881000, "local_beta": 0.0004, "volatility_252d": 1.3086, "volatility_60d": 2.8108, "max_drawdown_12m": -0.765, "risk_adjusted_momentum": -0.3012 }, "growth": { "revenue_growth_1y": -0.1259, "revenue_growth_3y_cagr": 1.0017, "revenue_growth_5y_cagr": 0.4039, "eps_growth_1y": 0.6132, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 1.8603, "fcf_growth_1y": -0.6873, "book_value_growth_1y": 9.7362, "revenue_growth": -0.1259, "earnings_growth": 0.6132 }, "momentum": { "price_return_1m": 0.1131, "price_return_3m": 0.4768, "price_return_6m": 0.5504, "price_return_9m": -0.0241, "price_return_12m": -0.3256, "price_return_12m_ex1m": -0.3942, "momentum_6m": 0.5504, "momentum_12m": -0.3256, "momentum_12_1": -0.3942, "distance_from_52w_high": -0.5577, "distance_from_52w_low": 0.8819, "relative_strength": -0.4835 }, "raw_ttm": { "revenue_ttm": 202106000, "gross_profit_ttm": 30789000, "ebit_ttm": 9504000, "ebitda_ttm": 14301000, "net_income_ttm": 14422000, "eps_diluted_ttm": 0.5839, "operating_cash_flow_ttm": -702001, "capital_expenditure_ttm": 18403999, "fcf_ttm": 17701998, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3878998, "cash_and_equivalents": 65973000, "total_current_assets": 88706000, "total_current_liabilities": 40606000, "net_ppe": null, "total_assets": 153577000, "total_debt": 19092000, "total_equity": 78676000, "net_working_capital": -11740000, "book_value_per_share": 3.1853, "retained_earnings": -42934000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 77896000, "tangible_book_per_share": 3.1537 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 59, "rank_pb": 73, "rank_ptbv": 64, "rank_ps": 41, "rank_pcf": 50, "rank_ev_ebitda": 76, "rank_ev_ebit": 83, "rank_earnings_yield": 59, "rank_fcf_yield": 60, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 22, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 88, "rank_fcf_margin": 72, "rank_piotroski": 10, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 1, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 89 }, "composites": { "value_composite": 83, "quality_composite": 68, "momentum_composite": 93, "growth_composite": 17, "yield_composite": 75, "svqf_composite": 80, "vc1_composite": 77, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.2332, "os_score": 0.04, "value_percentile": 0.17, "quality_percentile": 0.32, "momentum_percentile": 0.07, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2915, "ticker_id": 8647, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:53.246237+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.38, "market_cap": 330486000, "market_cap_usd": 330486000, "enterprise_value": 283605000, "shares_outstanding": 24700000, "fx_rate_to_usd": null, "pe_ratio": 22.91540702, "pb_ratio": 4.20059484, "ptbv_ratio": 4.24265688, "ps_ratio": 1.63521123, "pcf_ratio": null, "pfcf_ratio": 18.66941799, "ev_ebitda": 19.83113069, "ev_ebit": 29.84059343, "ev_sales": 1.40324879, "ev_fcf": 16.02107288, "earnings_yield": 0.04363876, "fcf_yield": 0.06241779, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.15234085, "operating_margin": 0.04702483, "net_margin": 0.07135859, "ebitda_margin": 0.0707599, "fcf_margin": 0.08758769, "roe": 0.18330876, "roa": 0.09390729, "roic": 0.22418619, "roc_greenblatt": null, "asset_turnover": 1.31599133, "cash_conversion": 1.22743018, "accruals_ratio": 0.09847829, "sbc_to_revenue": 0.02021217, "debt_to_equity": 0.9520184, "net_debt_to_ebitda": -3.27816237, "debt_to_assets": 0.12431549, "interest_coverage": 2.45011727, "current_ratio": 2.18455401, "quick_ratio": 1.98529774, "net_debt": -46881000, "revenue_growth_1y": -0.12588069, "revenue_growth_3y_cagr": 1.00169314, "revenue_growth_5y_cagr": 0.403866, "eps_growth_1y": 0.61319911, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 1.86031365, "fcf_growth_1y": -0.68726595, "book_value_growth_1y": 9.73620062, "piotroski_f_score": 7, "altman_z_score": 4.15204535, "earnings_stability_5y": 1.362167, "revenue_stability_5y": 0.994576, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11314476, "price_return_3m": 0.47682119, "price_return_6m": 0.55040556, "price_return_9m": -0.02407002, "price_return_12m": -0.32560484, "price_return_12m_ex1m": -0.39415323, "distance_from_52w_high": -0.55768595, "distance_from_52w_low": 0.88185654, "relative_strength": -0.48354589, "local_beta": 0.0004, "volatility_252d": 1.308637, "volatility_60d": 2.810792, "max_drawdown_12m": -0.76495868, "revenue_ttm": 202106000, "gross_profit_ttm": 30789000, "ebit_ttm": 9504000, "ebitda_ttm": 14301000, "net_income_ttm": 14422000, "eps_diluted_ttm": 0.58388664, "operating_cash_flow_ttm": -702001, "capital_expenditure_ttm": 18403999, "fcf_ttm": 17701998, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3878998, "cash_and_equivalents": 65973000, "total_current_assets": 88706000, "total_current_liabilities": 40606000, "net_ppe": null, "total_assets": 153577000, "total_debt": 19092000, "total_equity": 78676000, "net_working_capital": -11740000, "book_value_per_share": 3.18526316, "retained_earnings": -42934000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 77896000, "tangible_book_per_share": 3.15368421, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 59, "rank_pb": 73, "rank_ptbv": 64, "rank_ps": 41, "rank_pcf": 50, "rank_ev_ebitda": 76, "rank_ev_ebit": 83, "rank_earnings_yield": 59, "rank_fcf_yield": 60, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 22, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 88, "rank_fcf_margin": 72, "rank_piotroski": 10, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 1, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 89, "value_composite": 83, "quality_composite": 68, "momentum_composite": 93, "growth_composite": 17, "yield_composite": 75, "svqf_composite": 80, "vc1_composite": 77, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.38, "os": 0.04, "value": 0.17, "quality": 0.32, "momentum": 0.07, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 22.9154, "earnings_yield": 0.0436, "shareholder_yield": 0, "roe": 0.1833, "momentum_12_1": -0.3942, "complete_fields": { "id": 2915, "ticker_id": 8647, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:53.246237+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.38, "market_cap": 330486000, "market_cap_usd": 330486000, "enterprise_value": 283605000, "shares_outstanding": 24700000, "fx_rate_to_usd": null, "pe_ratio": 22.91540702, "pb_ratio": 4.20059484, "ptbv_ratio": 4.24265688, "ps_ratio": 1.63521123, "pcf_ratio": null, "pfcf_ratio": 18.66941799, "ev_ebitda": 19.83113069, "ev_ebit": 29.84059343, "ev_sales": 1.40324879, "ev_fcf": 16.02107288, "earnings_yield": 0.04363876, "fcf_yield": 0.06241779, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.15234085, "operating_margin": 0.04702483, "net_margin": 0.07135859, "ebitda_margin": 0.0707599, "fcf_margin": 0.08758769, "roe": 0.18330876, "roa": 0.09390729, "roic": 0.22418619, "roc_greenblatt": null, "asset_turnover": 1.31599133, "cash_conversion": 1.22743018, "accruals_ratio": 0.09847829, "sbc_to_revenue": 0.02021217, "debt_to_equity": 0.9520184, "net_debt_to_ebitda": -3.27816237, "debt_to_assets": 0.12431549, "interest_coverage": 2.45011727, "current_ratio": 2.18455401, "quick_ratio": 1.98529774, "net_debt": -46881000, "revenue_growth_1y": -0.12588069, "revenue_growth_3y_cagr": 1.00169314, "revenue_growth_5y_cagr": 0.403866, "eps_growth_1y": 0.61319911, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 1.86031365, "fcf_growth_1y": -0.68726595, "book_value_growth_1y": 9.73620062, "piotroski_f_score": 7, "altman_z_score": 4.15204535, "earnings_stability_5y": 1.362167, "revenue_stability_5y": 0.994576, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11314476, "price_return_3m": 0.47682119, "price_return_6m": 0.55040556, "price_return_9m": -0.02407002, "price_return_12m": -0.32560484, "price_return_12m_ex1m": -0.39415323, "distance_from_52w_high": -0.55768595, "distance_from_52w_low": 0.88185654, "relative_strength": -0.48354589, "local_beta": 0.0004, "volatility_252d": 1.308637, "volatility_60d": 2.810792, "max_drawdown_12m": -0.76495868, "revenue_ttm": 202106000, "gross_profit_ttm": 30789000, "ebit_ttm": 9504000, "ebitda_ttm": 14301000, "net_income_ttm": 14422000, "eps_diluted_ttm": 0.58388664, "operating_cash_flow_ttm": -702001, "capital_expenditure_ttm": 18403999, "fcf_ttm": 17701998, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3878998, "cash_and_equivalents": 65973000, "total_current_assets": 88706000, "total_current_liabilities": 40606000, "net_ppe": null, "total_assets": 153577000, "total_debt": 19092000, "total_equity": 78676000, "net_working_capital": -11740000, "book_value_per_share": 3.18526316, "retained_earnings": -42934000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 77896000, "tangible_book_per_share": 3.15368421, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 59, "rank_pb": 73, "rank_ptbv": 64, "rank_ps": 41, "rank_pcf": 50, "rank_ev_ebitda": 76, "rank_ev_ebit": 83, "rank_earnings_yield": 59, "rank_fcf_yield": 60, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 22, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 88, "rank_fcf_margin": 72, "rank_piotroski": 10, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 20, "rank_eps_growth_5y": 1, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 89, "value_composite": 83, "quality_composite": 68, "momentum_composite": 93, "growth_composite": 17, "yield_composite": 75, "svqf_composite": 80, "vc1_composite": 77, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "income_statement": { "revenue": 245719000, "cost_of_revenue": 214430000, "gross_profit": 31289000, "ebit": 10639000, "ebitda": 14404000, "pretax_income": 7533000, "tax_provision": -7592000, "net_income": 15125000, "net_income_to_common": 15125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85510000, "total_current_assets": 118630000, "total_assets": 184935000, "short_term_debt": 6004000, "long_term_debt": 14004000, "total_debt": 20008000, "total_liabilities": 108300000, "total_equity": 76635000, "shares_outstanding": 24700000, "goodwill_and_intangibles": 780000 }, "cash_flow": { "operating_cash_flow": 34863000, "capital_expenditure": 32743000, "free_cash_flow": 67606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187787, "ticker_id": 8647, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10639000", "ebitda": "14404000", "netIncome": "15125000", "grossProfit": "31289000", "depreciation": "None", "totalRevenue": "245719000", "costOfRevenue": "214430000", "interestIncome": "1657000", "incomeBeforeTax": "7533000", "interestExpense": "4310000", "operatingIncome": "10639000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7592000", "reportedCurrency": "USD", "netInterestIncome": "-2653000", "nonInterestIncome": "None", "operatingExpenses": "20650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3765000", "sellingGeneralAndAdministrative": "20650000", "netIncomeFromContinuingOperations": "15125000" }, "balance": { "goodwill": "780000", "inventory": "15966000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "184935000", "longTermDebt": "14004000", "shortTermDebt": "6004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45210000", "totalLiabilities": "108300000", "otherCurrentAssets": "1642000", "totalCurrentAssets": "118630000", "currentLongTermDebt": "4010000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66305000", "currentAccountsPayable": "46362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41637000", "totalShareholderEquity": "76635000", "capitalLeaseObligations": "23623000", "otherCurrentLiabilities": "6273000", "totalCurrentLiabilities": "72567000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "35733000", "cashAndShortTermInvestments": "85510000", "commonStockSharesOutstanding": "24700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1309000", "operatingCashflow": "34863000", "capitalExpenditures": "32743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60168000", "cashflowFromInvestment": "-32743000", "stockBasedCompensation": "3956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245719000, "cost_of_revenue": 214430000, "gross_profit": 31289000, "research_and_development": null, "selling_general_admin": 20650000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10639000, "depreciation_amortisation": 3765000, "ebitda": 14404000, "interest_expense": 4310000, "interest_income": null, "other_non_operating": null, "pretax_income": 7533000, "tax_provision": -7592000, "effective_tax_rate": null, "net_income": 15125000, "net_income_continuing_ops": 15125000, "net_income_to_common": 15125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85510000, "short_term_investments": null, "net_receivables": 15512000, "inventory": 15966000, "other_current_assets": null, "total_current_assets": 118630000, "net_ppe": null, "goodwill": 780000, "intangible_assets": null, "goodwill_and_intangibles": 780000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66305000, "total_assets": 184935000, "short_term_debt": 6004000, "accounts_payable": 46362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72567000, "long_term_debt": 14004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35733000, "total_liabilities": 108300000, "total_debt": 20008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45210000, "total_equity": 76635000, "shares_outstanding": 24700000, "operating_cash_flow": 34863000, "stock_based_compensation": 3956000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60168000, "free_cash_flow": 67606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10639000", "ebitda": "14404000", "netIncome": "15125000", "grossProfit": "31289000", "depreciation": "None", "totalRevenue": "245719000", "costOfRevenue": "214430000", "interestIncome": "1657000", "incomeBeforeTax": "7533000", "interestExpense": "4310000", "operatingIncome": "10639000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7592000", "reportedCurrency": "USD", "netInterestIncome": "-2653000", "nonInterestIncome": "None", "operatingExpenses": "20650000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3765000", "sellingGeneralAndAdministrative": "20650000", "netIncomeFromContinuingOperations": "15125000" }, "balance": { "goodwill": "780000", "inventory": "15966000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "184935000", "longTermDebt": "14004000", "shortTermDebt": "6004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45210000", "totalLiabilities": "108300000", "otherCurrentAssets": "1642000", "totalCurrentAssets": "118630000", "currentLongTermDebt": "4010000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66305000", "currentAccountsPayable": "46362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41637000", "totalShareholderEquity": "76635000", "capitalLeaseObligations": "23623000", "otherCurrentLiabilities": "6273000", "totalCurrentLiabilities": "72567000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "35733000", "cashAndShortTermInvestments": "85510000", "commonStockSharesOutstanding": "24700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1309000", "operatingCashflow": "34863000", "capitalExpenditures": "32743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60168000", "cashflowFromInvestment": "-32743000", "stockBasedCompensation": "3956000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "income_statement": { "revenue": 148144000, "cost_of_revenue": 125793000, "gross_profit": 22351000, "ebit": 8871000, "ebitda": 9479000, "pretax_income": 6134000, "tax_provision": 158000, "net_income": 5976000, "net_income_to_common": 5976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23222000, "total_current_assets": 58197000, "total_assets": 96568000, "short_term_debt": 966000, "long_term_debt": 8200000, "total_debt": 9166000, "total_liabilities": 89430000, "total_equity": 7138000, "shares_outstanding": 24700000, "goodwill_and_intangibles": 780000 }, "cash_flow": { "operating_cash_flow": 15296000, "capital_expenditure": 8483000, "free_cash_flow": 23779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187792, "ticker_id": 8647, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8871000", "ebitda": "9479000", "netIncome": "5976000", "grossProfit": "22351000", "depreciation": "None", "totalRevenue": "148144000", "costOfRevenue": "125793000", "interestIncome": "562000", "incomeBeforeTax": "6134000", "interestExpense": "2737000", "operatingIncome": "8503000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "158000", "reportedCurrency": "USD", "netInterestIncome": "-2175000", "nonInterestIncome": "None", "operatingExpenses": "13848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "608000", "sellingGeneralAndAdministrative": "13240000", "netIncomeFromContinuingOperations": "5976000" }, "balance": { "goodwill": "780000", "inventory": "17673000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "96568000", "longTermDebt": "8200000", "shortTermDebt": "966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60335000", "totalLiabilities": "89430000", "otherCurrentAssets": "248000", "totalCurrentAssets": "58197000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38371000", "currentAccountsPayable": "35770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32706000", "totalShareholderEquity": "7138000", "capitalLeaseObligations": "24506000", "otherCurrentLiabilities": "15796000", "totalCurrentLiabilities": "56919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32511000", "cashAndShortTermInvestments": "23222000", "commonStockSharesOutstanding": "24700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-15330000", "operatingCashflow": "15296000", "capitalExpenditures": "8483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4578000", "cashflowFromInvestment": "-8483000", "stockBasedCompensation": "1235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4485000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148144000, "cost_of_revenue": 125793000, "gross_profit": 22351000, "research_and_development": null, "selling_general_admin": 13240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8871000, "depreciation_amortisation": 608000, "ebitda": 9479000, "interest_expense": 2737000, "interest_income": null, "other_non_operating": null, "pretax_income": 6134000, "tax_provision": 158000, "effective_tax_rate": null, "net_income": 5976000, "net_income_continuing_ops": 5976000, "net_income_to_common": 5976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23222000, "short_term_investments": null, "net_receivables": 17054000, "inventory": 17673000, "other_current_assets": null, "total_current_assets": 58197000, "net_ppe": null, "goodwill": 780000, "intangible_assets": null, "goodwill_and_intangibles": 780000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38371000, "total_assets": 96568000, "short_term_debt": 966000, "accounts_payable": 35770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56919000, "long_term_debt": 8200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32511000, "total_liabilities": 89430000, "total_debt": 9166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60335000, "total_equity": 7138000, "shares_outstanding": 24700000, "operating_cash_flow": 15296000, "stock_based_compensation": 1235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8483000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4578000, "free_cash_flow": 23779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8871000", "ebitda": "9479000", "netIncome": "5976000", "grossProfit": "22351000", "depreciation": "None", "totalRevenue": "148144000", "costOfRevenue": "125793000", "interestIncome": "562000", "incomeBeforeTax": "6134000", "interestExpense": "2737000", "operatingIncome": "8503000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "158000", "reportedCurrency": "USD", "netInterestIncome": "-2175000", "nonInterestIncome": "None", "operatingExpenses": "13848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "125793000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "608000", "sellingGeneralAndAdministrative": "13240000", "netIncomeFromContinuingOperations": "5976000" }, "balance": { "goodwill": "780000", "inventory": "17673000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "96568000", "longTermDebt": "8200000", "shortTermDebt": "966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60335000", "totalLiabilities": "89430000", "otherCurrentAssets": "248000", "totalCurrentAssets": "58197000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38371000", "currentAccountsPayable": "35770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32706000", "totalShareholderEquity": "7138000", "capitalLeaseObligations": "24506000", "otherCurrentLiabilities": "15796000", "totalCurrentLiabilities": "56919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32511000", "cashAndShortTermInvestments": "23222000", "commonStockSharesOutstanding": "24700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-15330000", "operatingCashflow": "15296000", "capitalExpenditures": "8483000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4578000", "cashflowFromInvestment": "-8483000", "stockBasedCompensation": "1235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4485000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "608000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "income_statement": { "revenue": 54399000, "cost_of_revenue": 43398000, "gross_profit": 11001000, "ebit": 1750000, "ebitda": 2070000, "pretax_income": 134000, "tax_provision": 60000, "net_income": 74000, "net_income_to_common": 74000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11831000, "total_current_assets": 19313000, "total_assets": 25600000, "short_term_debt": 688000, "long_term_debt": null, "total_debt": 688000, "total_liabilities": 22051000, "total_equity": 3549000, "shares_outstanding": 22021000, "goodwill_and_intangibles": 780000 }, "cash_flow": { "operating_cash_flow": -8269000, "capital_expenditure": 257000, "free_cash_flow": -8012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187797, "ticker_id": 8647, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1750000", "ebitda": "2070000", "netIncome": "74000", "grossProfit": "11001000", "depreciation": "None", "totalRevenue": "54399000", "costOfRevenue": "43398000", "interestIncome": "355000", "incomeBeforeTax": "134000", "interestExpense": "1971000", "operatingIncome": "1750000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "60000", "reportedCurrency": "USD", "netInterestIncome": "-1616000", "nonInterestIncome": "None", "operatingExpenses": "9251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320000", "sellingGeneralAndAdministrative": "8931000", "netIncomeFromContinuingOperations": "74000" }, "balance": { "goodwill": "780000", "inventory": "2343000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "25600000", "longTermDebt": "None", "shortTermDebt": "688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66311000", "totalLiabilities": "22051000", "otherCurrentAssets": "302000", "totalCurrentAssets": "19313000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6287000", "currentAccountsPayable": "12414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4319000", "totalShareholderEquity": "3549000", "capitalLeaseObligations": "4319000", "otherCurrentLiabilities": "861000", "totalCurrentLiabilities": "18420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3631000", "cashAndShortTermInvestments": "11831000", "commonStockSharesOutstanding": "22021000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1481000", "operatingCashflow": "-8269000", "capitalExpenditures": "257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000", "cashflowFromInvestment": "-257000", "stockBasedCompensation": "581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54399000, "cost_of_revenue": 43398000, "gross_profit": 11001000, "research_and_development": null, "selling_general_admin": 8931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1750000, "depreciation_amortisation": 320000, "ebitda": 2070000, "interest_expense": 1971000, "interest_income": null, "other_non_operating": null, "pretax_income": 134000, "tax_provision": 60000, "effective_tax_rate": null, "net_income": 74000, "net_income_continuing_ops": 74000, "net_income_to_common": 74000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11831000, "short_term_investments": null, "net_receivables": 4837000, "inventory": 2343000, "other_current_assets": null, "total_current_assets": 19313000, "net_ppe": null, "goodwill": 780000, "intangible_assets": null, "goodwill_and_intangibles": 780000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6287000, "total_assets": 25600000, "short_term_debt": 688000, "accounts_payable": 12414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18420000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3631000, "total_liabilities": 22051000, "total_debt": 688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66311000, "total_equity": 3549000, "shares_outstanding": 22021000, "operating_cash_flow": -8269000, "stock_based_compensation": 581000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 257000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -257000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40000, "free_cash_flow": -8012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1750000", "ebitda": "2070000", "netIncome": "74000", "grossProfit": "11001000", "depreciation": "None", "totalRevenue": "54399000", "costOfRevenue": "43398000", "interestIncome": "355000", "incomeBeforeTax": "134000", "interestExpense": "1971000", "operatingIncome": "1750000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "60000", "reportedCurrency": "USD", "netInterestIncome": "-1616000", "nonInterestIncome": "None", "operatingExpenses": "9251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320000", "sellingGeneralAndAdministrative": "8931000", "netIncomeFromContinuingOperations": "74000" }, "balance": { "goodwill": "780000", "inventory": "2343000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "25600000", "longTermDebt": "None", "shortTermDebt": "688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66311000", "totalLiabilities": "22051000", "otherCurrentAssets": "302000", "totalCurrentAssets": "19313000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6287000", "currentAccountsPayable": "12414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4319000", "totalShareholderEquity": "3549000", "capitalLeaseObligations": "4319000", "otherCurrentLiabilities": "861000", "totalCurrentLiabilities": "18420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3631000", "cashAndShortTermInvestments": "11831000", "commonStockSharesOutstanding": "22021000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1481000", "operatingCashflow": "-8269000", "capitalExpenditures": "257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000", "cashflowFromInvestment": "-257000", "stockBasedCompensation": "581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "income_statement": { "revenue": 30637000, "cost_of_revenue": 21657000, "gross_profit": 8980000, "ebit": 914000, "ebitda": 1297000, "pretax_income": -17000, "tax_provision": 56000, "net_income": -73000, "net_income_to_common": -73000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20397000, "total_current_assets": 24410000, "total_assets": 31406000, "short_term_debt": 467000, "long_term_debt": null, "total_debt": 467000, "total_liabilities": 28472000, "total_equity": 2934000, "shares_outstanding": 20061000, "goodwill_and_intangibles": 816000 }, "cash_flow": { "operating_cash_flow": 14712000, "capital_expenditure": 536000, "free_cash_flow": 15248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187802, "ticker_id": 8647, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "914000", "ebitda": "1297000", "netIncome": "-73000", "grossProfit": "8980000", "depreciation": "None", "totalRevenue": "30637000", "costOfRevenue": "21657000", "interestIncome": "None", "incomeBeforeTax": "-17000", "interestExpense": "931000", "operatingIncome": "914000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "-931000", "nonInterestIncome": "None", "operatingExpenses": "8066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383000", "sellingGeneralAndAdministrative": "7683000", "netIncomeFromContinuingOperations": "-73000" }, "balance": { "goodwill": "780000", "inventory": "862000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "31406000", "longTermDebt": "None", "shortTermDebt": "467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "36000", "reportedCurrency": "USD", "retainedEarnings": "-66385000", "totalLiabilities": "28472000", "otherCurrentAssets": "175000", "totalCurrentAssets": "24410000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6997000", "currentAccountsPayable": "19959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4776000", "totalShareholderEquity": "2934000", "capitalLeaseObligations": "4776000", "otherCurrentLiabilities": "555000", "totalCurrentLiabilities": "24163000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4309000", "cashAndShortTermInvestments": "20397000", "commonStockSharesOutstanding": "20061000", "intangibleAssetsExcludingGoodwill": "36000", "cashAndCashEquivalentsAtCarryingValue": "20397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-15000", "operatingCashflow": "14712000", "capitalExpenditures": "536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1771000", "cashflowFromInvestment": "-536000", "stockBasedCompensation": "530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30637000, "cost_of_revenue": 21657000, "gross_profit": 8980000, "research_and_development": null, "selling_general_admin": 7683000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 914000, "depreciation_amortisation": 383000, "ebitda": 1297000, "interest_expense": 931000, "interest_income": null, "other_non_operating": null, "pretax_income": -17000, "tax_provision": 56000, "effective_tax_rate": null, "net_income": -73000, "net_income_continuing_ops": -73000, "net_income_to_common": -73000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20397000, "short_term_investments": null, "net_receivables": 2976000, "inventory": 862000, "other_current_assets": null, "total_current_assets": 24410000, "net_ppe": null, "goodwill": 780000, "intangible_assets": 36000, "goodwill_and_intangibles": 816000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6997000, "total_assets": 31406000, "short_term_debt": 467000, "accounts_payable": 19959000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24163000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4309000, "total_liabilities": 28472000, "total_debt": 467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66385000, "total_equity": 2934000, "shares_outstanding": 20061000, "operating_cash_flow": 14712000, "stock_based_compensation": 530000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1771000, "free_cash_flow": 15248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "914000", "ebitda": "1297000", "netIncome": "-73000", "grossProfit": "8980000", "depreciation": "None", "totalRevenue": "30637000", "costOfRevenue": "21657000", "interestIncome": "None", "incomeBeforeTax": "-17000", "interestExpense": "931000", "operatingIncome": "914000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "-931000", "nonInterestIncome": "None", "operatingExpenses": "8066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383000", "sellingGeneralAndAdministrative": "7683000", "netIncomeFromContinuingOperations": "-73000" }, "balance": { "goodwill": "780000", "inventory": "862000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "31406000", "longTermDebt": "None", "shortTermDebt": "467000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "36000", "reportedCurrency": "USD", "retainedEarnings": "-66385000", "totalLiabilities": "28472000", "otherCurrentAssets": "175000", "totalCurrentAssets": "24410000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2976000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6997000", "currentAccountsPayable": "19959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4776000", "totalShareholderEquity": "2934000", "capitalLeaseObligations": "4776000", "otherCurrentLiabilities": "555000", "totalCurrentLiabilities": "24163000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4309000", "cashAndShortTermInvestments": "20397000", "commonStockSharesOutstanding": "20061000", "intangibleAssetsExcludingGoodwill": "36000", "cashAndCashEquivalentsAtCarryingValue": "20397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-15000", "operatingCashflow": "14712000", "capitalExpenditures": "536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1771000", "cashflowFromInvestment": "-536000", "stockBasedCompensation": "530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "income_statement": { "revenue": 27410000, "cost_of_revenue": 21049000, "gross_profit": 6361000, "ebit": -802000, "ebitda": -266000, "pretax_income": -1232000, "tax_provision": 65000, "net_income": -1297000, "net_income_to_common": -1297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8000000, "total_current_assets": 11808000, "total_assets": 19281000, "short_term_debt": 2667000, "long_term_debt": null, "total_debt": 2667000, "total_liabilities": 17078000, "total_equity": 2203000, "shares_outstanding": 18363000, "goodwill_and_intangibles": 906000 }, "cash_flow": { "operating_cash_flow": -10452000, "capital_expenditure": 64000, "free_cash_flow": -10388000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187807, "ticker_id": 8647, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-802000", "ebitda": "-266000", "netIncome": "-1297000", "grossProfit": "6361000", "depreciation": "None", "totalRevenue": "27410000", "costOfRevenue": "21049000", "interestIncome": "None", "incomeBeforeTax": "-1232000", "interestExpense": "430000", "operatingIncome": "-831000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "65000", "reportedCurrency": "USD", "netInterestIncome": "-430000", "nonInterestIncome": "None", "operatingExpenses": "7192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536000", "sellingGeneralAndAdministrative": "6656000", "netIncomeFromContinuingOperations": "-1297000" }, "balance": { "goodwill": "780000", "inventory": "847000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "19281000", "longTermDebt": "None", "shortTermDebt": "2667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "126000", "reportedCurrency": "USD", "retainedEarnings": "-66312000", "totalLiabilities": "17078000", "otherCurrentAssets": "542000", "totalCurrentAssets": "11808000", "currentLongTermDebt": "2023000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7473000", "currentAccountsPayable": "5472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5847000", "shortLongTermDebtTotal": "7605000", "totalShareholderEquity": "2203000", "capitalLeaseObligations": "5582000", "otherCurrentLiabilities": "1274000", "totalCurrentLiabilities": "12118000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4960000", "cashAndShortTermInvestments": "8000000", "commonStockSharesOutstanding": "18363000", "intangibleAssetsExcludingGoodwill": "126000", "cashAndCashEquivalentsAtCarryingValue": "8000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-650000", "operatingCashflow": "-10452000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-504000", "cashflowFromInvestment": "-64000", "stockBasedCompensation": "469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27410000, "cost_of_revenue": 21049000, "gross_profit": 6361000, "research_and_development": null, "selling_general_admin": 6656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -802000, "depreciation_amortisation": 536000, "ebitda": -266000, "interest_expense": 430000, "interest_income": null, "other_non_operating": null, "pretax_income": -1232000, "tax_provision": 65000, "effective_tax_rate": null, "net_income": -1297000, "net_income_continuing_ops": -1297000, "net_income_to_common": -1297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8000000, "short_term_investments": null, "net_receivables": 2419000, "inventory": 847000, "other_current_assets": null, "total_current_assets": 11808000, "net_ppe": null, "goodwill": 780000, "intangible_assets": 126000, "goodwill_and_intangibles": 906000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7473000, "total_assets": 19281000, "short_term_debt": 2667000, "accounts_payable": 5472000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12118000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4960000, "total_liabilities": 17078000, "total_debt": 2667000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66312000, "total_equity": 2203000, "shares_outstanding": 18363000, "operating_cash_flow": -10452000, "stock_based_compensation": 469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -504000, "free_cash_flow": -10388000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-802000", "ebitda": "-266000", "netIncome": "-1297000", "grossProfit": "6361000", "depreciation": "None", "totalRevenue": "27410000", "costOfRevenue": "21049000", "interestIncome": "None", "incomeBeforeTax": "-1232000", "interestExpense": "430000", "operatingIncome": "-831000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "65000", "reportedCurrency": "USD", "netInterestIncome": "-430000", "nonInterestIncome": "None", "operatingExpenses": "7192000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536000", "sellingGeneralAndAdministrative": "6656000", "netIncomeFromContinuingOperations": "-1297000" }, "balance": { "goodwill": "780000", "inventory": "847000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "19281000", "longTermDebt": "None", "shortTermDebt": "2667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "126000", "reportedCurrency": "USD", "retainedEarnings": "-66312000", "totalLiabilities": "17078000", "otherCurrentAssets": "542000", "totalCurrentAssets": "11808000", "currentLongTermDebt": "2023000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7473000", "currentAccountsPayable": "5472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5847000", "shortLongTermDebtTotal": "7605000", "totalShareholderEquity": "2203000", "capitalLeaseObligations": "5582000", "otherCurrentLiabilities": "1274000", "totalCurrentLiabilities": "12118000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4960000", "cashAndShortTermInvestments": "8000000", "commonStockSharesOutstanding": "18363000", "intangibleAssetsExcludingGoodwill": "126000", "cashAndCashEquivalentsAtCarryingValue": "8000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1297000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-650000", "operatingCashflow": "-10452000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-504000", "cashflowFromInvestment": "-64000", "stockBasedCompensation": "469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "536000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "income_statement": { "revenue": 45062000, "cost_of_revenue": 38259000, "gross_profit": 6803000, "ebit": 496000, "ebitda": 1025000, "pretax_income": 129000, "tax_provision": 50000, "net_income": 79000, "net_income_to_common": 79000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19012000, "total_current_assets": 20988000, "total_assets": 23808000, "short_term_debt": 748000, "long_term_debt": 2234000, "total_debt": 2982000, "total_liabilities": 20625000, "total_equity": 3183000, "shares_outstanding": 20988000, "goodwill_and_intangibles": 996000 }, "cash_flow": { "operating_cash_flow": 9997000, "capital_expenditure": 396000, "free_cash_flow": 10393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187812, "ticker_id": 8647, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "496000", "ebitda": "1025000", "netIncome": "79000", "grossProfit": "6803000", "depreciation": "None", "totalRevenue": "45062000", "costOfRevenue": "38259000", "interestIncome": "None", "incomeBeforeTax": "129000", "interestExpense": "367000", "operatingIncome": "-400000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "-367000", "nonInterestIncome": "None", "operatingExpenses": "7203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "529000", "sellingGeneralAndAdministrative": "6674000", "netIncomeFromContinuingOperations": "79000" }, "balance": { "goodwill": "780000", "inventory": "197000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "23808000", "longTermDebt": "2234000", "shortTermDebt": "748000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "216000", "reportedCurrency": "USD", "retainedEarnings": "-65015000", "totalLiabilities": "20625000", "otherCurrentAssets": "58000", "totalCurrentAssets": "20988000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2819000", "currentAccountsPayable": "12550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1538000", "shortLongTermDebtTotal": "3190000", "totalShareholderEquity": "3183000", "capitalLeaseObligations": "956000", "otherCurrentLiabilities": "466000", "totalCurrentLiabilities": "18084000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2541000", "cashAndShortTermInvestments": "19012000", "commonStockSharesOutstanding": "20988000", "intangibleAssetsExcludingGoodwill": "216000", "cashAndCashEquivalentsAtCarryingValue": "19012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1156000", "operatingCashflow": "9997000", "capitalExpenditures": "396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "733000", "cashflowFromInvestment": "-396000", "stockBasedCompensation": "392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45062000, "cost_of_revenue": 38259000, "gross_profit": 6803000, "research_and_development": null, "selling_general_admin": 6674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 496000, "depreciation_amortisation": 529000, "ebitda": 1025000, "interest_expense": 367000, "interest_income": null, "other_non_operating": null, "pretax_income": 129000, "tax_provision": 50000, "effective_tax_rate": null, "net_income": 79000, "net_income_continuing_ops": 79000, "net_income_to_common": 79000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19012000, "short_term_investments": null, "net_receivables": 1721000, "inventory": 197000, "other_current_assets": null, "total_current_assets": 20988000, "net_ppe": null, "goodwill": 780000, "intangible_assets": 216000, "goodwill_and_intangibles": 996000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2819000, "total_assets": 23808000, "short_term_debt": 748000, "accounts_payable": 12550000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18084000, "long_term_debt": 2234000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2541000, "total_liabilities": 20625000, "total_debt": 2982000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65015000, "total_equity": 3183000, "shares_outstanding": 20988000, "operating_cash_flow": 9997000, "stock_based_compensation": 392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 396000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -396000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 733000, "free_cash_flow": 10393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "496000", "ebitda": "1025000", "netIncome": "79000", "grossProfit": "6803000", "depreciation": "None", "totalRevenue": "45062000", "costOfRevenue": "38259000", "interestIncome": "None", "incomeBeforeTax": "129000", "interestExpense": "367000", "operatingIncome": "-400000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "-367000", "nonInterestIncome": "None", "operatingExpenses": "7203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38259000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "529000", "sellingGeneralAndAdministrative": "6674000", "netIncomeFromContinuingOperations": "79000" }, "balance": { "goodwill": "780000", "inventory": "197000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "23808000", "longTermDebt": "2234000", "shortTermDebt": "748000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "216000", "reportedCurrency": "USD", "retainedEarnings": "-65015000", "totalLiabilities": "20625000", "otherCurrentAssets": "58000", "totalCurrentAssets": "20988000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2819000", "currentAccountsPayable": "12550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1538000", "shortLongTermDebtTotal": "3190000", "totalShareholderEquity": "3183000", "capitalLeaseObligations": "956000", "otherCurrentLiabilities": "466000", "totalCurrentLiabilities": "18084000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2541000", "cashAndShortTermInvestments": "19012000", "commonStockSharesOutstanding": "20988000", "intangibleAssetsExcludingGoodwill": "216000", "cashAndCashEquivalentsAtCarryingValue": "19012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1156000", "operatingCashflow": "9997000", "capitalExpenditures": "396000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "733000", "cashflowFromInvestment": "-396000", "stockBasedCompensation": "392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "income_statement": { "revenue": 32779000, "cost_of_revenue": 26188000, "gross_profit": 6591000, "ebit": 480000, "ebitda": 850000, "pretax_income": 167000, "tax_provision": 41000, "net_income": 126000, "net_income_to_common": 126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8678000, "total_current_assets": 14185000, "total_assets": 17567000, "short_term_debt": 645000, "long_term_debt": 2028000, "total_debt": 2673000, "total_liabilities": 14698000, "total_equity": 2869000, "shares_outstanding": 20934000, "goodwill_and_intangibles": 1087000 }, "cash_flow": { "operating_cash_flow": 3015000, "capital_expenditure": 594000, "free_cash_flow": 3609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187817, "ticker_id": 8647, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "480000", "ebitda": "850000", "netIncome": "126000", "grossProfit": "6591000", "depreciation": "None", "totalRevenue": "32779000", "costOfRevenue": "26188000", "interestIncome": "None", "incomeBeforeTax": "167000", "interestExpense": "313000", "operatingIncome": "480000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-313000", "nonInterestIncome": "None", "operatingExpenses": "6111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "370000", "sellingGeneralAndAdministrative": "5741000", "netIncomeFromContinuingOperations": "126000" }, "balance": { "goodwill": "780000", "inventory": "1353000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "17567000", "longTermDebt": "2028000", "shortTermDebt": "645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "307000", "reportedCurrency": "USD", "retainedEarnings": "-65094000", "totalLiabilities": "14698000", "otherCurrentAssets": "108000", "totalCurrentAssets": "14185000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3382000", "currentAccountsPayable": "7890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2186000", "shortLongTermDebtTotal": "3629000", "totalShareholderEquity": "2869000", "capitalLeaseObligations": "1601000", "otherCurrentLiabilities": "497000", "totalCurrentLiabilities": "11600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3098000", "cashAndShortTermInvestments": "8678000", "commonStockSharesOutstanding": "20934000", "intangibleAssetsExcludingGoodwill": "307000", "cashAndCashEquivalentsAtCarryingValue": "8678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1245000", "operatingCashflow": "3015000", "capitalExpenditures": "594000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96000", "cashflowFromInvestment": "-419000", "stockBasedCompensation": "358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32779000, "cost_of_revenue": 26188000, "gross_profit": 6591000, "research_and_development": null, "selling_general_admin": 5741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 480000, "depreciation_amortisation": 370000, "ebitda": 850000, "interest_expense": 313000, "interest_income": null, "other_non_operating": null, "pretax_income": 167000, "tax_provision": 41000, "effective_tax_rate": null, "net_income": 126000, "net_income_continuing_ops": 126000, "net_income_to_common": 126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8678000, "short_term_investments": null, "net_receivables": 4046000, "inventory": 1353000, "other_current_assets": null, "total_current_assets": 14185000, "net_ppe": null, "goodwill": 780000, "intangible_assets": 307000, "goodwill_and_intangibles": 1087000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3382000, "total_assets": 17567000, "short_term_debt": 645000, "accounts_payable": 7890000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11600000, "long_term_debt": 2028000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3098000, "total_liabilities": 14698000, "total_debt": 2673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65094000, "total_equity": 2869000, "shares_outstanding": 20934000, "operating_cash_flow": 3015000, "stock_based_compensation": 358000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 594000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96000, "free_cash_flow": 3609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "480000", "ebitda": "850000", "netIncome": "126000", "grossProfit": "6591000", "depreciation": "None", "totalRevenue": "32779000", "costOfRevenue": "26188000", "interestIncome": "None", "incomeBeforeTax": "167000", "interestExpense": "313000", "operatingIncome": "480000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-313000", "nonInterestIncome": "None", "operatingExpenses": "6111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26188000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "370000", "sellingGeneralAndAdministrative": "5741000", "netIncomeFromContinuingOperations": "126000" }, "balance": { "goodwill": "780000", "inventory": "1353000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "17567000", "longTermDebt": "2028000", "shortTermDebt": "645000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "307000", "reportedCurrency": "USD", "retainedEarnings": "-65094000", "totalLiabilities": "14698000", "otherCurrentAssets": "108000", "totalCurrentAssets": "14185000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3382000", "currentAccountsPayable": "7890000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2186000", "shortLongTermDebtTotal": "3629000", "totalShareholderEquity": "2869000", "capitalLeaseObligations": "1601000", "otherCurrentLiabilities": "497000", "totalCurrentLiabilities": "11600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3098000", "cashAndShortTermInvestments": "8678000", "commonStockSharesOutstanding": "20934000", "intangibleAssetsExcludingGoodwill": "307000", "cashAndCashEquivalentsAtCarryingValue": "8678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1245000", "operatingCashflow": "3015000", "capitalExpenditures": "594000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96000", "cashflowFromInvestment": "-419000", "stockBasedCompensation": "358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-158000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "income_statement": { "revenue": 22335000, "cost_of_revenue": 13852000, "gross_profit": 8483000, "ebit": 1726000, "ebitda": 2111000, "pretax_income": 2463000, "tax_provision": 26000, "net_income": 2437000, "net_income_to_common": 2437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6178000, "total_current_assets": 7433000, "total_assets": 9110000, "short_term_debt": null, "long_term_debt": 1838000, "total_debt": 1838000, "total_liabilities": 6629000, "total_equity": 2481000, "shares_outstanding": 18746154, "goodwill_and_intangibles": 1178000 }, "cash_flow": { "operating_cash_flow": 1900000, "capital_expenditure": 242000, "free_cash_flow": 2142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187822, "ticker_id": 8647, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1726000", "ebitda": "2111000", "netIncome": "2437000", "grossProfit": "8483000", "depreciation": "None", "totalRevenue": "22335000", "costOfRevenue": "13852000", "interestIncome": "None", "incomeBeforeTax": "2463000", "interestExpense": "403000", "operatingIncome": "2866000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "-403000", "nonInterestIncome": "None", "operatingExpenses": "6757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385000", "sellingGeneralAndAdministrative": "6372000", "netIncomeFromContinuingOperations": "2437000" }, "balance": { "goodwill": "780000", "inventory": "108000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9110000", "longTermDebt": "1838000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "398000", "reportedCurrency": "USD", "retainedEarnings": "-65220000", "totalLiabilities": "6629000", "otherCurrentAssets": "266000", "totalCurrentAssets": "7433000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1677000", "currentAccountsPayable": "944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "390000", "shortLongTermDebtTotal": "1838000", "totalShareholderEquity": "2481000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1446000", "totalCurrentLiabilities": "4571000", "otherNonCurrentLiabilities": "108000", "totalNonCurrentLiabilities": "2058000", "cashAndShortTermInvestments": "6178000", "commonStockSharesOutstanding": "18746154", "intangibleAssetsExcludingGoodwill": "398000", "cashAndCashEquivalentsAtCarryingValue": "6178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2437000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "26000", "operatingCashflow": "1900000", "capitalExpenditures": "242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108000", "cashflowFromInvestment": "1902000", "stockBasedCompensation": "241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22335000, "cost_of_revenue": 13852000, "gross_profit": 8483000, "research_and_development": null, "selling_general_admin": 6372000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1726000, "depreciation_amortisation": 385000, "ebitda": 2111000, "interest_expense": 403000, "interest_income": null, "other_non_operating": null, "pretax_income": 2463000, "tax_provision": 26000, "effective_tax_rate": null, "net_income": 2437000, "net_income_continuing_ops": 2437000, "net_income_to_common": 2437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6178000, "short_term_investments": null, "net_receivables": 881000, "inventory": 108000, "other_current_assets": null, "total_current_assets": 7433000, "net_ppe": null, "goodwill": 780000, "intangible_assets": 398000, "goodwill_and_intangibles": 1178000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1677000, "total_assets": 9110000, "short_term_debt": null, "accounts_payable": 944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4571000, "long_term_debt": 1838000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2058000, "total_liabilities": 6629000, "total_debt": 1838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65220000, "total_equity": 2481000, "shares_outstanding": 18746154, "operating_cash_flow": 1900000, "stock_based_compensation": 241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 242000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108000, "free_cash_flow": 2142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1726000", "ebitda": "2111000", "netIncome": "2437000", "grossProfit": "8483000", "depreciation": "None", "totalRevenue": "22335000", "costOfRevenue": "13852000", "interestIncome": "None", "incomeBeforeTax": "2463000", "interestExpense": "403000", "operatingIncome": "2866000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "-403000", "nonInterestIncome": "None", "operatingExpenses": "6757000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385000", "sellingGeneralAndAdministrative": "6372000", "netIncomeFromContinuingOperations": "2437000" }, "balance": { "goodwill": "780000", "inventory": "108000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "9110000", "longTermDebt": "1838000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "398000", "reportedCurrency": "USD", "retainedEarnings": "-65220000", "totalLiabilities": "6629000", "otherCurrentAssets": "266000", "totalCurrentAssets": "7433000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1677000", "currentAccountsPayable": "944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "390000", "shortLongTermDebtTotal": "1838000", "totalShareholderEquity": "2481000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1446000", "totalCurrentLiabilities": "4571000", "otherNonCurrentLiabilities": "108000", "totalNonCurrentLiabilities": "2058000", "cashAndShortTermInvestments": "6178000", "commonStockSharesOutstanding": "18746154", "intangibleAssetsExcludingGoodwill": "398000", "cashAndCashEquivalentsAtCarryingValue": "6178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2437000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "26000", "operatingCashflow": "1900000", "capitalExpenditures": "242000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108000", "cashflowFromInvestment": "1902000", "stockBasedCompensation": "241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "income_statement": { "revenue": 55346000, "cost_of_revenue": 46846000, "gross_profit": 8500000, "ebit": 2978000, "ebitda": 4220000, "pretax_income": 2667000, "tax_provision": 391000, "net_income": 2276000, "net_income_to_common": 2276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65973000, "total_current_assets": 88706000, "total_assets": 153577000, "short_term_debt": 6133000, "long_term_debt": 12959000, "total_debt": 19092000, "total_liabilities": 74901000, "total_equity": 78676000, "shares_outstanding": 24700000, "goodwill_and_intangibles": 780000 }, "cash_flow": { "operating_cash_flow": -14928000, "capital_expenditure": 534000, "free_cash_flow": -14394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187785, "ticker_id": 8647, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2978000", "ebitda": "4220000", "netIncome": "2276000", "grossProfit": "8500000", "depreciation": "None", "totalRevenue": "55346000", "costOfRevenue": "46846000", "interestIncome": "725000", "incomeBeforeTax": "2667000", "interestExpense": "1036999", "operatingIncome": "2978000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "391000", "reportedCurrency": "USD", "netInterestIncome": "-312000", "nonInterestIncome": "None", "operatingExpenses": "5522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1242000", "sellingGeneralAndAdministrative": "5522000", "netIncomeFromContinuingOperations": "2276000" }, "balance": { "goodwill": "780000", "inventory": "8091000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "153577000", "longTermDebt": "12959000", "shortTermDebt": "6133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42934000", "totalLiabilities": "74901000", "otherCurrentAssets": "4060000", "totalCurrentAssets": "88706000", "currentLongTermDebt": "4084000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64871000", "currentAccountsPayable": "23287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40192000", "totalShareholderEquity": "78676000", "capitalLeaseObligations": "23149000", "otherCurrentLiabilities": "8879000", "totalCurrentLiabilities": "40606000", "otherNonCurrentLiabilities": "102000", "totalNonCurrentLiabilities": "34295000", "cashAndShortTermInvestments": "65973000", "commonStockSharesOutstanding": "24700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2276000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "7654000", "operatingCashflow": "-14928000", "capitalExpenditures": "534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2264000", "cashflowFromInvestment": "-534000", "stockBasedCompensation": "1050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55346000, "cost_of_revenue": 46846000, "gross_profit": 8500000, "research_and_development": null, "selling_general_admin": 5522000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2978000, "depreciation_amortisation": 1242000, "ebitda": 4220000, "interest_expense": 1036999, "interest_income": null, "other_non_operating": null, "pretax_income": 2667000, "tax_provision": 391000, "effective_tax_rate": null, "net_income": 2276000, "net_income_continuing_ops": 2276000, "net_income_to_common": 2276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65973000, "short_term_investments": null, "net_receivables": 10582000, "inventory": 8091000, "other_current_assets": null, "total_current_assets": 88706000, "net_ppe": null, "goodwill": 780000, "intangible_assets": null, "goodwill_and_intangibles": 780000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64871000, "total_assets": 153577000, "short_term_debt": 6133000, "accounts_payable": 23287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40606000, "long_term_debt": 12959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34295000, "total_liabilities": 74901000, "total_debt": 19092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42934000, "total_equity": 78676000, "shares_outstanding": 24700000, "operating_cash_flow": -14928000, "stock_based_compensation": 1050000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2264000, "free_cash_flow": -14394000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2978000", "ebitda": "4220000", "netIncome": "2276000", "grossProfit": "8500000", "depreciation": "None", "totalRevenue": "55346000", "costOfRevenue": "46846000", "interestIncome": "725000", "incomeBeforeTax": "2667000", "interestExpense": "1036999", "operatingIncome": "2978000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "391000", "reportedCurrency": "USD", "netInterestIncome": "-312000", "nonInterestIncome": "None", "operatingExpenses": "5522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1242000", "sellingGeneralAndAdministrative": "5522000", "netIncomeFromContinuingOperations": "2276000" }, "balance": { "goodwill": "780000", "inventory": "8091000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "153577000", "longTermDebt": "12959000", "shortTermDebt": "6133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42934000", "totalLiabilities": "74901000", "otherCurrentAssets": "4060000", "totalCurrentAssets": "88706000", "currentLongTermDebt": "4084000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64871000", "currentAccountsPayable": "23287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40192000", "totalShareholderEquity": "78676000", "capitalLeaseObligations": "23149000", "otherCurrentLiabilities": "8879000", "totalCurrentLiabilities": "40606000", "otherNonCurrentLiabilities": "102000", "totalNonCurrentLiabilities": "34295000", "cashAndShortTermInvestments": "65973000", "commonStockSharesOutstanding": "24700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2276000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "7654000", "operatingCashflow": "-14928000", "capitalExpenditures": "534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2264000", "cashflowFromInvestment": "-534000", "stockBasedCompensation": "1050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1358000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "income_statement": { "revenue": 60907000, "cost_of_revenue": 49896000, "gross_profit": 11011000, "ebit": 5221000, "ebitda": 6577000, "pretax_income": 4400000, "tax_provision": -7760000, "net_income": 12160000, "net_income_to_common": 12160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85510000, "total_current_assets": 118630000, "total_assets": 184935000, "short_term_debt": 6004000, "long_term_debt": 14004000, "total_debt": 20008000, "total_liabilities": 108300000, "total_equity": 76635000, "shares_outstanding": 24700000, "goodwill_and_intangibles": 780000 }, "cash_flow": { "operating_cash_flow": 16319000, "capital_expenditure": 537000, "free_cash_flow": 16856000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187786, "ticker_id": 8647, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5221000", "ebitda": "6577000", "netIncome": "12160000", "grossProfit": "11011000", "depreciation": "None", "totalRevenue": "60907000", "costOfRevenue": "49896000", "interestIncome": "665000", "incomeBeforeTax": "4400000", "interestExpense": "1028999", "operatingIncome": "5221000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7760000", "reportedCurrency": "USD", "netInterestIncome": "-364000", "nonInterestIncome": "None", "operatingExpenses": "5790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1356000", "sellingGeneralAndAdministrative": "5790000", "netIncomeFromContinuingOperations": "12160000" }, "balance": { "goodwill": "780000", "inventory": "15966000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "184935000", "longTermDebt": "14004000", "shortTermDebt": "6004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45210000", "totalLiabilities": "108300000", "otherCurrentAssets": "1642000", "totalCurrentAssets": "118630000", "currentLongTermDebt": "4010000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66305000", "currentAccountsPayable": "46362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41637000", "totalShareholderEquity": "76635000", "capitalLeaseObligations": "23623000", "otherCurrentLiabilities": "6273000", "totalCurrentLiabilities": "72567000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "35733000", "cashAndShortTermInvestments": "85510000", "commonStockSharesOutstanding": "24700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5043000", "operatingCashflow": "16319000", "capitalExpenditures": "537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5968000", "cashflowFromInvestment": "-537000", "stockBasedCompensation": "1075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60907000, "cost_of_revenue": 49896000, "gross_profit": 11011000, "research_and_development": null, "selling_general_admin": 5790000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5221000, "depreciation_amortisation": 1356000, "ebitda": 6577000, "interest_expense": 1028999, "interest_income": null, "other_non_operating": null, "pretax_income": 4400000, "tax_provision": -7760000, "effective_tax_rate": null, "net_income": 12160000, "net_income_continuing_ops": 12160000, "net_income_to_common": 12160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85510000, "short_term_investments": null, "net_receivables": 15512000, "inventory": 15966000, "other_current_assets": null, "total_current_assets": 118630000, "net_ppe": null, "goodwill": 780000, "intangible_assets": null, "goodwill_and_intangibles": 780000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66305000, "total_assets": 184935000, "short_term_debt": 6004000, "accounts_payable": 46362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72567000, "long_term_debt": 14004000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35733000, "total_liabilities": 108300000, "total_debt": 20008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45210000, "total_equity": 76635000, "shares_outstanding": 24700000, "operating_cash_flow": 16319000, "stock_based_compensation": 1075000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5968000, "free_cash_flow": 16856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5221000", "ebitda": "6577000", "netIncome": "12160000", "grossProfit": "11011000", "depreciation": "None", "totalRevenue": "60907000", "costOfRevenue": "49896000", "interestIncome": "665000", "incomeBeforeTax": "4400000", "interestExpense": "1028999", "operatingIncome": "5221000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-7760000", "reportedCurrency": "USD", "netInterestIncome": "-364000", "nonInterestIncome": "None", "operatingExpenses": "5790000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49896000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1356000", "sellingGeneralAndAdministrative": "5790000", "netIncomeFromContinuingOperations": "12160000" }, "balance": { "goodwill": "780000", "inventory": "15966000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "184935000", "longTermDebt": "14004000", "shortTermDebt": "6004000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-45210000", "totalLiabilities": "108300000", "otherCurrentAssets": "1642000", "totalCurrentAssets": "118630000", "currentLongTermDebt": "4010000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66305000", "currentAccountsPayable": "46362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41637000", "totalShareholderEquity": "76635000", "capitalLeaseObligations": "23623000", "otherCurrentLiabilities": "6273000", "totalCurrentLiabilities": "72567000", "otherNonCurrentLiabilities": "100000", "totalNonCurrentLiabilities": "35733000", "cashAndShortTermInvestments": "85510000", "commonStockSharesOutstanding": "24700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5043000", "operatingCashflow": "16319000", "capitalExpenditures": "537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5968000", "cashflowFromInvestment": "-537000", "stockBasedCompensation": "1075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "income_statement": { "revenue": 41883000, "cost_of_revenue": 37576000, "gross_profit": 4307000, "ebit": -931000, "ebitda": 424000, "pretax_income": -1447000, "tax_provision": 50000, "net_income": -1497000, "net_income_to_common": -1497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70696000, "total_current_assets": 100331000, "total_assets": 165412000, "short_term_debt": 5719000, "long_term_debt": 18989000, "total_debt": 24708000, "total_liabilities": 102002000, "total_equity": 63410000, "shares_outstanding": 24700000, "goodwill_and_intangibles": 780000 }, "cash_flow": { "operating_cash_flow": -18429000, "capital_expenditure": 6427000, "free_cash_flow": -12002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187788, "ticker_id": 8647, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-931000", "ebitda": "424000", "netIncome": "-1497000", "grossProfit": "4307000", "depreciation": "None", "totalRevenue": "41883000", "costOfRevenue": "37576000", "interestIncome": "434000", "incomeBeforeTax": "-1447000", "interestExpense": "954000", "operatingIncome": "-931000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "-520000", "nonInterestIncome": "None", "operatingExpenses": "5238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1355000", "sellingGeneralAndAdministrative": "5238000", "netIncomeFromContinuingOperations": "-1497000" }, "balance": { "goodwill": "780000", "inventory": "11321000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "165412000", "longTermDebt": "18989000", "shortTermDebt": "5719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57370000", "totalLiabilities": "102002000", "otherCurrentAssets": "1176000", "totalCurrentAssets": "100331000", "currentLongTermDebt": "4906000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65081000", "currentAccountsPayable": "41701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41348000", "totalShareholderEquity": "63410000", "capitalLeaseObligations": "17453000", "otherCurrentLiabilities": "5125000", "totalCurrentLiabilities": "66010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35992000", "cashAndShortTermInvestments": "70696000", "commonStockSharesOutstanding": "24700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "3268000", "operatingCashflow": "-18429000", "capitalExpenditures": "6427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58716000", "cashflowFromInvestment": "-6427000", "stockBasedCompensation": "1030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41883000, "cost_of_revenue": 37576000, "gross_profit": 4307000, "research_and_development": null, "selling_general_admin": 5238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -931000, "depreciation_amortisation": 1355000, "ebitda": 424000, "interest_expense": 954000, "interest_income": null, "other_non_operating": null, "pretax_income": -1447000, "tax_provision": 50000, "effective_tax_rate": null, "net_income": -1497000, "net_income_continuing_ops": -1497000, "net_income_to_common": -1497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70696000, "short_term_investments": null, "net_receivables": 17138000, "inventory": 11321000, "other_current_assets": null, "total_current_assets": 100331000, "net_ppe": null, "goodwill": 780000, "intangible_assets": null, "goodwill_and_intangibles": 780000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65081000, "total_assets": 165412000, "short_term_debt": 5719000, "accounts_payable": 41701000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66010000, "long_term_debt": 18989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35992000, "total_liabilities": 102002000, "total_debt": 24708000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57370000, "total_equity": 63410000, "shares_outstanding": 24700000, "operating_cash_flow": -18429000, "stock_based_compensation": 1030000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58716000, "free_cash_flow": -12002000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-931000", "ebitda": "424000", "netIncome": "-1497000", "grossProfit": "4307000", "depreciation": "None", "totalRevenue": "41883000", "costOfRevenue": "37576000", "interestIncome": "434000", "incomeBeforeTax": "-1447000", "interestExpense": "954000", "operatingIncome": "-931000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "50000", "reportedCurrency": "USD", "netInterestIncome": "-520000", "nonInterestIncome": "None", "operatingExpenses": "5238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37576000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1355000", "sellingGeneralAndAdministrative": "5238000", "netIncomeFromContinuingOperations": "-1497000" }, "balance": { "goodwill": "780000", "inventory": "11321000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "165412000", "longTermDebt": "18989000", "shortTermDebt": "5719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57370000", "totalLiabilities": "102002000", "otherCurrentAssets": "1176000", "totalCurrentAssets": "100331000", "currentLongTermDebt": "4906000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65081000", "currentAccountsPayable": "41701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41348000", "totalShareholderEquity": "63410000", "capitalLeaseObligations": "17453000", "otherCurrentLiabilities": "5125000", "totalCurrentLiabilities": "66010000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35992000", "cashAndShortTermInvestments": "70696000", "commonStockSharesOutstanding": "24700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "3268000", "operatingCashflow": "-18429000", "capitalExpenditures": "6427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58716000", "cashflowFromInvestment": "-6427000", "stockBasedCompensation": "1030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "income_statement": { "revenue": 43970000, "cost_of_revenue": 36999000, "gross_profit": 6971000, "ebit": 2236000, "ebitda": 3080000, "pretax_income": 1552000, "tax_provision": 69000, "net_income": 1483000, "net_income_to_common": 1483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36836000, "total_current_assets": 70895000, "total_assets": 139470000, "short_term_debt": 1891000, "long_term_debt": 19541000, "total_debt": 21432000, "total_liabilities": 129932000, "total_equity": 9538000, "shares_outstanding": 24700000, "goodwill_and_intangibles": 780000 }, "cash_flow": { "operating_cash_flow": 16335999, "capital_expenditure": 10905999, "free_cash_flow": 27241998, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187789, "ticker_id": 8647, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2236000", "ebitda": "3080000", "netIncome": "1483000", "grossProfit": "6971000", "depreciation": "None", "totalRevenue": "43970000", "costOfRevenue": "36999000", "interestIncome": "175000", "incomeBeforeTax": "1552000", "interestExpense": "859000", "operatingIncome": "2236000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "69000", "reportedCurrency": "USD", "netInterestIncome": "-684000", "nonInterestIncome": "None", "operatingExpenses": "4735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "844000", "sellingGeneralAndAdministrative": "4735000", "netIncomeFromContinuingOperations": "1483000" }, "balance": { "goodwill": "780000", "inventory": "14589000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "139470000", "longTermDebt": "19541000", "shortTermDebt": "1891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55873000", "totalLiabilities": "129932000", "otherCurrentAssets": "1055000", "totalCurrentAssets": "70895000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68575000", "currentAccountsPayable": "82020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44080000", "totalShareholderEquity": "9538000", "capitalLeaseObligations": "24539000", "otherCurrentLiabilities": "-1891000", "totalCurrentLiabilities": "87244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42688000", "cashAndShortTermInvestments": "36836000", "commonStockSharesOutstanding": "24700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "5807000", "operatingCashflow": "16335999", "capitalExpenditures": "10905999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9067000", "cashflowFromInvestment": "-10906000", "stockBasedCompensation": "930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43970000, "cost_of_revenue": 36999000, "gross_profit": 6971000, "research_and_development": null, "selling_general_admin": 4735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2236000, "depreciation_amortisation": 844000, "ebitda": 3080000, "interest_expense": 859000, "interest_income": null, "other_non_operating": null, "pretax_income": 1552000, "tax_provision": 69000, "effective_tax_rate": null, "net_income": 1483000, "net_income_continuing_ops": 1483000, "net_income_to_common": 1483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36836000, "short_term_investments": null, "net_receivables": 18415000, "inventory": 14589000, "other_current_assets": null, "total_current_assets": 70895000, "net_ppe": null, "goodwill": 780000, "intangible_assets": null, "goodwill_and_intangibles": 780000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68575000, "total_assets": 139470000, "short_term_debt": 1891000, "accounts_payable": 82020000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87244000, "long_term_debt": 19541000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42688000, "total_liabilities": 129932000, "total_debt": 21432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55873000, "total_equity": 9538000, "shares_outstanding": 24700000, "operating_cash_flow": 16335999, "stock_based_compensation": 930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10905999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10906000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9067000, "free_cash_flow": 27241998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2236000", "ebitda": "3080000", "netIncome": "1483000", "grossProfit": "6971000", "depreciation": "None", "totalRevenue": "43970000", "costOfRevenue": "36999000", "interestIncome": "175000", "incomeBeforeTax": "1552000", "interestExpense": "859000", "operatingIncome": "2236000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "69000", "reportedCurrency": "USD", "netInterestIncome": "-684000", "nonInterestIncome": "None", "operatingExpenses": "4735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36999000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "844000", "sellingGeneralAndAdministrative": "4735000", "netIncomeFromContinuingOperations": "1483000" }, "balance": { "goodwill": "780000", "inventory": "14589000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "139470000", "longTermDebt": "19541000", "shortTermDebt": "1891000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55873000", "totalLiabilities": "129932000", "otherCurrentAssets": "1055000", "totalCurrentAssets": "70895000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68575000", "currentAccountsPayable": "82020000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44080000", "totalShareholderEquity": "9538000", "capitalLeaseObligations": "24539000", "otherCurrentLiabilities": "-1891000", "totalCurrentLiabilities": "87244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42688000", "cashAndShortTermInvestments": "36836000", "commonStockSharesOutstanding": "24700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1483000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "5807000", "operatingCashflow": "16335999", "capitalExpenditures": "10905999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9067000", "cashflowFromInvestment": "-10906000", "stockBasedCompensation": "930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2266000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "844000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "income_statement": { "revenue": 98959000, "cost_of_revenue": 89959000, "gross_profit": 9000000, "ebit": 4113000, "ebitda": 4323000, "pretax_income": 3028000, "tax_provision": 49000, "net_income": 2979000, "net_income_to_common": 2979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27339000, "total_current_assets": 61082000, "total_assets": 113539000, "short_term_debt": 1654000, "long_term_debt": 8200000, "total_debt": 9854000, "total_liabilities": 104148000, "total_equity": 9391000, "shares_outstanding": 24700000, "goodwill_and_intangibles": 780000 }, "cash_flow": { "operating_cash_flow": 20637000, "capital_expenditure": 14873000, "free_cash_flow": 35510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187790, "ticker_id": 8647, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4113000", "ebitda": "4323000", "netIncome": "2979000", "grossProfit": "9000000", "depreciation": "None", "totalRevenue": "98959000", "costOfRevenue": "89959000", "interestIncome": "383000", "incomeBeforeTax": "3028000", "interestExpense": "1468000", "operatingIncome": "4113000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "-1085000", "nonInterestIncome": "None", "operatingExpenses": "4887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210000", "sellingGeneralAndAdministrative": "4887000", "netIncomeFromContinuingOperations": "2979000" }, "balance": { "goodwill": "780000", "inventory": "20396000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "113539000", "longTermDebt": "8200000", "shortTermDebt": "1654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57356000", "totalLiabilities": "104148000", "otherCurrentAssets": "508000", "totalCurrentAssets": "61082000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52457000", "currentAccountsPayable": "51324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32916000", "totalShareholderEquity": "9391000", "capitalLeaseObligations": "24716000", "otherCurrentLiabilities": "12795000", "totalCurrentLiabilities": "72205000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31943000", "cashAndShortTermInvestments": "27339000", "commonStockSharesOutstanding": "24700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2723000", "operatingCashflow": "20637000", "capitalExpenditures": "14873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1647000", "cashflowFromInvestment": "-14873000", "stockBasedCompensation": "921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1654000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98959000, "cost_of_revenue": 89959000, "gross_profit": 9000000, "research_and_development": null, "selling_general_admin": 4887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4113000, "depreciation_amortisation": 210000, "ebitda": 4323000, "interest_expense": 1468000, "interest_income": null, "other_non_operating": null, "pretax_income": 3028000, "tax_provision": 49000, "effective_tax_rate": null, "net_income": 2979000, "net_income_continuing_ops": 2979000, "net_income_to_common": 2979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27339000, "short_term_investments": null, "net_receivables": 12839000, "inventory": 20396000, "other_current_assets": null, "total_current_assets": 61082000, "net_ppe": null, "goodwill": 780000, "intangible_assets": null, "goodwill_and_intangibles": 780000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52457000, "total_assets": 113539000, "short_term_debt": 1654000, "accounts_payable": 51324000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72205000, "long_term_debt": 8200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31943000, "total_liabilities": 104148000, "total_debt": 9854000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57356000, "total_equity": 9391000, "shares_outstanding": 24700000, "operating_cash_flow": 20637000, "stock_based_compensation": 921000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14873000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1647000, "free_cash_flow": 35510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4113000", "ebitda": "4323000", "netIncome": "2979000", "grossProfit": "9000000", "depreciation": "None", "totalRevenue": "98959000", "costOfRevenue": "89959000", "interestIncome": "383000", "incomeBeforeTax": "3028000", "interestExpense": "1468000", "operatingIncome": "4113000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "-1085000", "nonInterestIncome": "None", "operatingExpenses": "4887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210000", "sellingGeneralAndAdministrative": "4887000", "netIncomeFromContinuingOperations": "2979000" }, "balance": { "goodwill": "780000", "inventory": "20396000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "113539000", "longTermDebt": "8200000", "shortTermDebt": "1654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57356000", "totalLiabilities": "104148000", "otherCurrentAssets": "508000", "totalCurrentAssets": "61082000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52457000", "currentAccountsPayable": "51324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32916000", "totalShareholderEquity": "9391000", "capitalLeaseObligations": "24716000", "otherCurrentLiabilities": "12795000", "totalCurrentLiabilities": "72205000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31943000", "cashAndShortTermInvestments": "27339000", "commonStockSharesOutstanding": "24700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2723000", "operatingCashflow": "20637000", "capitalExpenditures": "14873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1647000", "cashflowFromInvestment": "-14873000", "stockBasedCompensation": "921000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1654000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "income_statement": { "revenue": 50025000, "cost_of_revenue": 42812000, "gross_profit": 7213000, "ebit": 2737000, "ebitda": 2948000, "pretax_income": 2016000, "tax_provision": 103000, "net_income": 1913000, "net_income_to_common": 1913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23222000, "total_current_assets": 58197000, "total_assets": 96568000, "short_term_debt": 966000, "long_term_debt": 8200000, "total_debt": 9166000, "total_liabilities": 89430000, "total_equity": 7138000, "shares_outstanding": 24700000, "goodwill_and_intangibles": 780000 }, "cash_flow": { "operating_cash_flow": -21649000, "capital_expenditure": 6717000, "free_cash_flow": -14932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187791, "ticker_id": 8647, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2737000", "ebitda": "2948000", "netIncome": "1913000", "grossProfit": "7213000", "depreciation": "None", "totalRevenue": "50025000", "costOfRevenue": "42812000", "interestIncome": "None", "incomeBeforeTax": "2016000", "interestExpense": "721000", "operatingIncome": "2756000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "103000", "reportedCurrency": "USD", "netInterestIncome": "-547000", "nonInterestIncome": "None", "operatingExpenses": "4458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000", "sellingGeneralAndAdministrative": "4247000", "netIncomeFromContinuingOperations": "1913000" }, "balance": { "goodwill": "780000", "inventory": "17673000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "96568000", "longTermDebt": "8200000", "shortTermDebt": "966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60335000", "totalLiabilities": "89430000", "otherCurrentAssets": "248000", "totalCurrentAssets": "58197000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38371000", "currentAccountsPayable": "35770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32706000", "totalShareholderEquity": "7138000", "capitalLeaseObligations": "24506000", "otherCurrentLiabilities": "15796000", "totalCurrentLiabilities": "56919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32511000", "cashAndShortTermInvestments": "23222000", "commonStockSharesOutstanding": "24700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1913000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-12690000", "operatingCashflow": "-21649000", "capitalExpenditures": "6717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5140000", "cashflowFromInvestment": "-6717000", "stockBasedCompensation": "631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50025000, "cost_of_revenue": 42812000, "gross_profit": 7213000, "research_and_development": null, "selling_general_admin": 4247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2737000, "depreciation_amortisation": 211000, "ebitda": 2948000, "interest_expense": 721000, "interest_income": null, "other_non_operating": null, "pretax_income": 2016000, "tax_provision": 103000, "effective_tax_rate": null, "net_income": 1913000, "net_income_continuing_ops": 1913000, "net_income_to_common": 1913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23222000, "short_term_investments": null, "net_receivables": 17054000, "inventory": 17673000, "other_current_assets": null, "total_current_assets": 58197000, "net_ppe": null, "goodwill": 780000, "intangible_assets": null, "goodwill_and_intangibles": 780000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38371000, "total_assets": 96568000, "short_term_debt": 966000, "accounts_payable": 35770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56919000, "long_term_debt": 8200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32511000, "total_liabilities": 89430000, "total_debt": 9166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60335000, "total_equity": 7138000, "shares_outstanding": 24700000, "operating_cash_flow": -21649000, "stock_based_compensation": 631000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6717000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5140000, "free_cash_flow": -14932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2737000", "ebitda": "2948000", "netIncome": "1913000", "grossProfit": "7213000", "depreciation": "None", "totalRevenue": "50025000", "costOfRevenue": "42812000", "interestIncome": "None", "incomeBeforeTax": "2016000", "interestExpense": "721000", "operatingIncome": "2756000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "103000", "reportedCurrency": "USD", "netInterestIncome": "-547000", "nonInterestIncome": "None", "operatingExpenses": "4458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000", "sellingGeneralAndAdministrative": "4247000", "netIncomeFromContinuingOperations": "1913000" }, "balance": { "goodwill": "780000", "inventory": "17673000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "96568000", "longTermDebt": "8200000", "shortTermDebt": "966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60335000", "totalLiabilities": "89430000", "otherCurrentAssets": "248000", "totalCurrentAssets": "58197000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17054000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38371000", "currentAccountsPayable": "35770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32706000", "totalShareholderEquity": "7138000", "capitalLeaseObligations": "24506000", "otherCurrentLiabilities": "15796000", "totalCurrentLiabilities": "56919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32511000", "cashAndShortTermInvestments": "23222000", "commonStockSharesOutstanding": "24700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1913000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-12690000", "operatingCashflow": "-21649000", "capitalExpenditures": "6717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5140000", "cashflowFromInvestment": "-6717000", "stockBasedCompensation": "631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3731000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "income_statement": { "revenue": 70068000, "cost_of_revenue": 62181000, "gross_profit": 7887000, "ebit": 3794000, "ebitda": 4002000, "pretax_income": 2666000, "tax_provision": 20000, "net_income": 2646000, "net_income_to_common": 2646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46448000, "total_current_assets": 59947000, "total_assets": 67282000, "short_term_debt": 774000, "long_term_debt": null, "total_debt": 774000, "total_liabilities": 59628000, "total_equity": 7654000, "shares_outstanding": 26347000, "goodwill_and_intangibles": 780000 }, "cash_flow": { "operating_cash_flow": 38627000, "capital_expenditure": 45000, "free_cash_flow": 38672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187793, "ticker_id": 8647, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3794000", "ebitda": "4002000", "netIncome": "2646000", "grossProfit": "7887000", "depreciation": "None", "totalRevenue": "70068000", "costOfRevenue": "62181000", "interestIncome": "168000", "incomeBeforeTax": "2666000", "interestExpense": "1128000", "operatingIncome": "3794000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "-1128000", "nonInterestIncome": "None", "operatingExpenses": "4093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000", "sellingGeneralAndAdministrative": "3885000", "netIncomeFromContinuingOperations": "2646000" }, "balance": { "goodwill": "780000", "inventory": "4983000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "67282000", "longTermDebt": "None", "shortTermDebt": "774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62248000", "totalLiabilities": "59628000", "otherCurrentAssets": "371000", "totalCurrentAssets": "59947000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7335000", "currentAccountsPayable": "35692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3870000", "totalShareholderEquity": "7654000", "capitalLeaseObligations": "3870000", "otherCurrentLiabilities": "14643000", "totalCurrentLiabilities": "55624000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4004000", "cashAndShortTermInvestments": "46448000", "commonStockSharesOutstanding": "26347000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2646000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-44000", "operatingCashflow": "38627000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-445000", "cashflowFromInvestment": "-45000", "stockBasedCompensation": "299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70068000, "cost_of_revenue": 62181000, "gross_profit": 7887000, "research_and_development": null, "selling_general_admin": 3885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3794000, "depreciation_amortisation": 208000, "ebitda": 4002000, "interest_expense": 1128000, "interest_income": null, "other_non_operating": null, "pretax_income": 2666000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": 2646000, "net_income_continuing_ops": 2646000, "net_income_to_common": 2646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46448000, "short_term_investments": null, "net_receivables": 8145000, "inventory": 4983000, "other_current_assets": null, "total_current_assets": 59947000, "net_ppe": null, "goodwill": 780000, "intangible_assets": null, "goodwill_and_intangibles": 780000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7335000, "total_assets": 67282000, "short_term_debt": 774000, "accounts_payable": 35692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55624000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4004000, "total_liabilities": 59628000, "total_debt": 774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62248000, "total_equity": 7654000, "shares_outstanding": 26347000, "operating_cash_flow": 38627000, "stock_based_compensation": 299000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -445000, "free_cash_flow": 38672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3794000", "ebitda": "4002000", "netIncome": "2646000", "grossProfit": "7887000", "depreciation": "None", "totalRevenue": "70068000", "costOfRevenue": "62181000", "interestIncome": "168000", "incomeBeforeTax": "2666000", "interestExpense": "1128000", "operatingIncome": "3794000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "-1128000", "nonInterestIncome": "None", "operatingExpenses": "4093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "208000", "sellingGeneralAndAdministrative": "3885000", "netIncomeFromContinuingOperations": "2646000" }, "balance": { "goodwill": "780000", "inventory": "4983000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "67282000", "longTermDebt": "None", "shortTermDebt": "774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62248000", "totalLiabilities": "59628000", "otherCurrentAssets": "371000", "totalCurrentAssets": "59947000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7335000", "currentAccountsPayable": "35692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3870000", "totalShareholderEquity": "7654000", "capitalLeaseObligations": "3870000", "otherCurrentLiabilities": "14643000", "totalCurrentLiabilities": "55624000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4004000", "cashAndShortTermInvestments": "46448000", "commonStockSharesOutstanding": "26347000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2646000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-44000", "operatingCashflow": "38627000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-445000", "cashflowFromInvestment": "-45000", "stockBasedCompensation": "299000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "income_statement": { "revenue": 12159000, "cost_of_revenue": 7740000, "gross_profit": 4419000, "ebit": 1700000, "ebitda": 1817000, "pretax_income": 1428000, "tax_provision": 26000, "net_income": 1402000, "net_income_to_common": 1402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8311000, "total_current_assets": 21221000, "total_assets": 28905000, "short_term_debt": 759000, "long_term_debt": null, "total_debt": 759000, "total_liabilities": 23751000, "total_equity": 5154000, "shares_outstanding": 24700000, "goodwill_and_intangibles": 780000 }, "cash_flow": { "operating_cash_flow": -4328000, "capital_expenditure": 1682000, "free_cash_flow": -2646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187794, "ticker_id": 8647, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1700000", "ebitda": "1817000", "netIncome": "1402000", "grossProfit": "4419000", "depreciation": "None", "totalRevenue": "12159000", "costOfRevenue": "7740000", "interestIncome": "106000", "incomeBeforeTax": "1428000", "interestExpense": "272000", "operatingIncome": "1700000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "-272000", "nonInterestIncome": "None", "operatingExpenses": "2719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000", "sellingGeneralAndAdministrative": "2719000", "netIncomeFromContinuingOperations": "1402000" }, "balance": { "goodwill": "780000", "inventory": "4939000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "28905000", "longTermDebt": "None", "shortTermDebt": "759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64894000", "totalLiabilities": "23751000", "otherCurrentAssets": "452000", "totalCurrentAssets": "21221000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7684000", "currentAccountsPayable": "7201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4054000", "totalShareholderEquity": "5154000", "capitalLeaseObligations": "4054000", "otherCurrentLiabilities": "5852000", "totalCurrentLiabilities": "19412000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4339000", "cashAndShortTermInvestments": "8311000", "commonStockSharesOutstanding": "24700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4091000", "operatingCashflow": "-4328000", "capitalExpenditures": "1682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000", "cashflowFromInvestment": "-1682000", "stockBasedCompensation": "155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12159000, "cost_of_revenue": 7740000, "gross_profit": 4419000, "research_and_development": null, "selling_general_admin": 2719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1700000, "depreciation_amortisation": 117000, "ebitda": 1817000, "interest_expense": 272000, "interest_income": null, "other_non_operating": null, "pretax_income": 1428000, "tax_provision": 26000, "effective_tax_rate": null, "net_income": 1402000, "net_income_continuing_ops": 1402000, "net_income_to_common": 1402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8311000, "short_term_investments": null, "net_receivables": 7519000, "inventory": 4939000, "other_current_assets": null, "total_current_assets": 21221000, "net_ppe": null, "goodwill": 780000, "intangible_assets": null, "goodwill_and_intangibles": 780000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7684000, "total_assets": 28905000, "short_term_debt": 759000, "accounts_payable": 7201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19412000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4339000, "total_liabilities": 23751000, "total_debt": 759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64894000, "total_equity": 5154000, "shares_outstanding": 24700000, "operating_cash_flow": -4328000, "stock_based_compensation": 155000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1682000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1682000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62000, "free_cash_flow": -2646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1700000", "ebitda": "1817000", "netIncome": "1402000", "grossProfit": "4419000", "depreciation": "None", "totalRevenue": "12159000", "costOfRevenue": "7740000", "interestIncome": "106000", "incomeBeforeTax": "1428000", "interestExpense": "272000", "operatingIncome": "1700000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "-272000", "nonInterestIncome": "None", "operatingExpenses": "2719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "117000", "sellingGeneralAndAdministrative": "2719000", "netIncomeFromContinuingOperations": "1402000" }, "balance": { "goodwill": "780000", "inventory": "4939000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "28905000", "longTermDebt": "None", "shortTermDebt": "759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-64894000", "totalLiabilities": "23751000", "otherCurrentAssets": "452000", "totalCurrentAssets": "21221000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7684000", "currentAccountsPayable": "7201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4054000", "totalShareholderEquity": "5154000", "capitalLeaseObligations": "4054000", "otherCurrentLiabilities": "5852000", "totalCurrentLiabilities": "19412000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4339000", "cashAndShortTermInvestments": "8311000", "commonStockSharesOutstanding": "24700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4091000", "operatingCashflow": "-4328000", "capitalExpenditures": "1682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62000", "cashflowFromInvestment": "-1682000", "stockBasedCompensation": "155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "116000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "income_statement": { "revenue": 15892000, "cost_of_revenue": 13250000, "gross_profit": 2642000, "ebit": 253000, "ebitda": 325000, "pretax_income": 25000, "tax_provision": 10000, "net_income": 15000, "net_income_to_common": 15000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14383000, "total_current_assets": 20490000, "total_assets": 26791000, "short_term_debt": 745000, "long_term_debt": null, "total_debt": 745000, "total_liabilities": 23132000, "total_equity": 3659000, "shares_outstanding": 22368000, "goodwill_and_intangibles": 780000 }, "cash_flow": { "operating_cash_flow": 2646000, "capital_expenditure": 39000, "free_cash_flow": 2685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187795, "ticker_id": 8647, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "253000", "ebitda": "325000", "netIncome": "15000", "grossProfit": "2642000", "depreciation": "None", "totalRevenue": "15892000", "costOfRevenue": "13250000", "interestIncome": "100000", "incomeBeforeTax": "25000", "interestExpense": "228000", "operatingIncome": "253000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-228000", "nonInterestIncome": "None", "operatingExpenses": "2389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "2389000", "netIncomeFromContinuingOperations": "15000" }, "balance": { "goodwill": "780000", "inventory": "848000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "26791000", "longTermDebt": "None", "shortTermDebt": "745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66296000", "totalLiabilities": "23132000", "otherCurrentAssets": "202000", "totalCurrentAssets": "20490000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6301000", "currentAccountsPayable": "15411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4237000", "totalShareholderEquity": "3659000", "capitalLeaseObligations": "4237000", "otherCurrentLiabilities": "179000", "totalCurrentLiabilities": "19640000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3492000", "cashAndShortTermInvestments": "14383000", "commonStockSharesOutstanding": "22368000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1495000", "operatingCashflow": "2646000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55000", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15892000, "cost_of_revenue": 13250000, "gross_profit": 2642000, "research_and_development": null, "selling_general_admin": 2389000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 253000, "depreciation_amortisation": 72000, "ebitda": 325000, "interest_expense": 228000, "interest_income": null, "other_non_operating": null, "pretax_income": 25000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": 15000, "net_income_continuing_ops": 15000, "net_income_to_common": 15000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14383000, "short_term_investments": null, "net_receivables": 5057000, "inventory": 848000, "other_current_assets": null, "total_current_assets": 20490000, "net_ppe": null, "goodwill": 780000, "intangible_assets": null, "goodwill_and_intangibles": 780000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6301000, "total_assets": 26791000, "short_term_debt": 745000, "accounts_payable": 15411000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19640000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3492000, "total_liabilities": 23132000, "total_debt": 745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66296000, "total_equity": 3659000, "shares_outstanding": 22368000, "operating_cash_flow": 2646000, "stock_based_compensation": 150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55000, "free_cash_flow": 2685000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "253000", "ebitda": "325000", "netIncome": "15000", "grossProfit": "2642000", "depreciation": "None", "totalRevenue": "15892000", "costOfRevenue": "13250000", "interestIncome": "100000", "incomeBeforeTax": "25000", "interestExpense": "228000", "operatingIncome": "253000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "-228000", "nonInterestIncome": "None", "operatingExpenses": "2389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13250000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "2389000", "netIncomeFromContinuingOperations": "15000" }, "balance": { "goodwill": "780000", "inventory": "848000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "26791000", "longTermDebt": "None", "shortTermDebt": "745000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66296000", "totalLiabilities": "23132000", "otherCurrentAssets": "202000", "totalCurrentAssets": "20490000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6301000", "currentAccountsPayable": "15411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4237000", "totalShareholderEquity": "3659000", "capitalLeaseObligations": "4237000", "otherCurrentLiabilities": "179000", "totalCurrentLiabilities": "19640000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3492000", "cashAndShortTermInvestments": "14383000", "commonStockSharesOutstanding": "22368000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14383000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1495000", "operatingCashflow": "2646000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55000", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "income_statement": { "revenue": 24408000, "cost_of_revenue": 21216000, "gross_profit": 3192000, "ebit": 724000, "ebitda": 795000, "pretax_income": 351000, "tax_provision": 15000, "net_income": 336000, "net_income_to_common": 336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11831000, "total_current_assets": 19313000, "total_assets": 25600000, "short_term_debt": 688000, "long_term_debt": null, "total_debt": 688000, "total_liabilities": 22051000, "total_equity": 3549000, "shares_outstanding": 21771000, "goodwill_and_intangibles": 780000 }, "cash_flow": { "operating_cash_flow": -16848000, "capital_expenditure": 17000, "free_cash_flow": -16831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187796, "ticker_id": 8647, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "724000", "ebitda": "795000", "netIncome": "336000", "grossProfit": "3192000", "depreciation": "None", "totalRevenue": "24408000", "costOfRevenue": "21216000", "interestIncome": "None", "incomeBeforeTax": "351000", "interestExpense": "374000", "operatingIncome": "724000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-374000", "nonInterestIncome": "None", "operatingExpenses": "2468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000", "sellingGeneralAndAdministrative": "2467000", "netIncomeFromContinuingOperations": "336000" }, "balance": { "goodwill": "780000", "inventory": "2343000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "25600000", "longTermDebt": "None", "shortTermDebt": "688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66311000", "totalLiabilities": "22051000", "otherCurrentAssets": "302000", "totalCurrentAssets": "19313000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6287000", "currentAccountsPayable": "12414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4319000", "totalShareholderEquity": "3549000", "capitalLeaseObligations": "4319000", "otherCurrentLiabilities": "861000", "totalCurrentLiabilities": "18420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3631000", "cashAndShortTermInvestments": "11831000", "commonStockSharesOutstanding": "21771000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-212000", "operatingCashflow": "-16848000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24408000, "cost_of_revenue": 21216000, "gross_profit": 3192000, "research_and_development": null, "selling_general_admin": 2467000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 724000, "depreciation_amortisation": 71000, "ebitda": 795000, "interest_expense": 374000, "interest_income": null, "other_non_operating": null, "pretax_income": 351000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": 336000, "net_income_continuing_ops": 336000, "net_income_to_common": 336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11831000, "short_term_investments": null, "net_receivables": 4837000, "inventory": 2343000, "other_current_assets": null, "total_current_assets": 19313000, "net_ppe": null, "goodwill": 780000, "intangible_assets": null, "goodwill_and_intangibles": 780000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6287000, "total_assets": 25600000, "short_term_debt": 688000, "accounts_payable": 12414000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18420000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3631000, "total_liabilities": 22051000, "total_debt": 688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66311000, "total_equity": 3549000, "shares_outstanding": 21771000, "operating_cash_flow": -16848000, "stock_based_compensation": 128000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7000, "free_cash_flow": -16831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "724000", "ebitda": "795000", "netIncome": "336000", "grossProfit": "3192000", "depreciation": "None", "totalRevenue": "24408000", "costOfRevenue": "21216000", "interestIncome": "None", "incomeBeforeTax": "351000", "interestExpense": "374000", "operatingIncome": "724000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "-374000", "nonInterestIncome": "None", "operatingExpenses": "2468000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000", "sellingGeneralAndAdministrative": "2467000", "netIncomeFromContinuingOperations": "336000" }, "balance": { "goodwill": "780000", "inventory": "2343000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "25600000", "longTermDebt": "None", "shortTermDebt": "688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66311000", "totalLiabilities": "22051000", "otherCurrentAssets": "302000", "totalCurrentAssets": "19313000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6287000", "currentAccountsPayable": "12414000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4319000", "totalShareholderEquity": "3549000", "capitalLeaseObligations": "4319000", "otherCurrentLiabilities": "861000", "totalCurrentLiabilities": "18420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3631000", "cashAndShortTermInvestments": "11831000", "commonStockSharesOutstanding": "21771000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-212000", "operatingCashflow": "-16848000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7000", "cashflowFromInvestment": "-17000", "stockBasedCompensation": "128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "income_statement": { "revenue": 8880000, "cost_of_revenue": 6050000, "gross_profit": 2830000, "ebit": 715000, "ebitda": 787000, "pretax_income": 233000, "tax_provision": 24000, "net_income": 209000, "net_income_to_common": 209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28703000, "total_current_assets": 38090000, "total_assets": 44597000, "short_term_debt": 673000, "long_term_debt": null, "total_debt": 673000, "total_liabilities": 41505000, "total_equity": 3092000, "shares_outstanding": 21938000, "goodwill_and_intangibles": 780000 }, "cash_flow": { "operating_cash_flow": 4589000, "capital_expenditure": 35000, "free_cash_flow": 4624000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187798, "ticker_id": 8647, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "715000", "ebitda": "787000", "netIncome": "209000", "grossProfit": "2830000", "depreciation": "None", "totalRevenue": "8880000", "costOfRevenue": "6050000", "interestIncome": "None", "incomeBeforeTax": "233000", "interestExpense": "482000", "operatingIncome": "715000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "-482000", "nonInterestIncome": "None", "operatingExpenses": "2115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "2043000", "netIncomeFromContinuingOperations": "209000" }, "balance": { "goodwill": "780000", "inventory": "2131000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "44597000", "longTermDebt": "None", "shortTermDebt": "673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66647000", "totalLiabilities": "41505000", "otherCurrentAssets": "335000", "totalCurrentAssets": "38090000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6507000", "currentAccountsPayable": "20732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4481000", "totalShareholderEquity": "3092000", "capitalLeaseObligations": "4481000", "otherCurrentLiabilities": "693000", "totalCurrentLiabilities": "37697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3808000", "cashAndShortTermInvestments": "28703000", "commonStockSharesOutstanding": "21938000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-868000", "operatingCashflow": "4589000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000", "cashflowFromInvestment": "-35000", "stockBasedCompensation": "154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8880000, "cost_of_revenue": 6050000, "gross_profit": 2830000, "research_and_development": null, "selling_general_admin": 2043000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 715000, "depreciation_amortisation": 72000, "ebitda": 787000, "interest_expense": 482000, "interest_income": null, "other_non_operating": null, "pretax_income": 233000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": 209000, "net_income_continuing_ops": 209000, "net_income_to_common": 209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28703000, "short_term_investments": null, "net_receivables": 6921000, "inventory": 2131000, "other_current_assets": null, "total_current_assets": 38090000, "net_ppe": null, "goodwill": 780000, "intangible_assets": null, "goodwill_and_intangibles": 780000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6507000, "total_assets": 44597000, "short_term_debt": 673000, "accounts_payable": 20732000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37697000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3808000, "total_liabilities": 41505000, "total_debt": 673000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66647000, "total_equity": 3092000, "shares_outstanding": 21938000, "operating_cash_flow": 4589000, "stock_based_compensation": 154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23000, "free_cash_flow": 4624000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "715000", "ebitda": "787000", "netIncome": "209000", "grossProfit": "2830000", "depreciation": "None", "totalRevenue": "8880000", "costOfRevenue": "6050000", "interestIncome": "None", "incomeBeforeTax": "233000", "interestExpense": "482000", "operatingIncome": "715000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "-482000", "nonInterestIncome": "None", "operatingExpenses": "2115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000", "sellingGeneralAndAdministrative": "2043000", "netIncomeFromContinuingOperations": "209000" }, "balance": { "goodwill": "780000", "inventory": "2131000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "44597000", "longTermDebt": "None", "shortTermDebt": "673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66647000", "totalLiabilities": "41505000", "otherCurrentAssets": "335000", "totalCurrentAssets": "38090000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6921000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6507000", "currentAccountsPayable": "20732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4481000", "totalShareholderEquity": "3092000", "capitalLeaseObligations": "4481000", "otherCurrentLiabilities": "693000", "totalCurrentLiabilities": "37697000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3808000", "cashAndShortTermInvestments": "28703000", "commonStockSharesOutstanding": "21938000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28703000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-868000", "operatingCashflow": "4589000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000", "cashflowFromInvestment": "-35000", "stockBasedCompensation": "154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "income_statement": { "revenue": 14537000, "cost_of_revenue": 11315000, "gross_profit": 3222000, "ebit": 975000, "ebitda": 1063000, "pretax_income": 327000, "tax_provision": 12000, "net_income": 315000, "net_income_to_common": 315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24172000, "total_current_assets": 36583000, "total_assets": 43298000, "short_term_debt": 658000, "long_term_debt": null, "total_debt": 658000, "total_liabilities": 40546000, "total_equity": 2752000, "shares_outstanding": 23791000, "goodwill_and_intangibles": 780000 }, "cash_flow": { "operating_cash_flow": 17535000, "capital_expenditure": 20000, "free_cash_flow": 17555000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187799, "ticker_id": 8647, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:00:41.191941+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "975000", "ebitda": "1063000", "netIncome": "315000", "grossProfit": "3222000", "depreciation": "None", "totalRevenue": "14537000", "costOfRevenue": "11315000", "interestIncome": "None", "incomeBeforeTax": "327000", "interestExpense": "648000", "operatingIncome": "975000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-672000", "nonInterestIncome": "None", "operatingExpenses": "2247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000", "sellingGeneralAndAdministrative": "2159000", "netIncomeFromContinuingOperations": "315000" }, "balance": { "goodwill": "780000", "inventory": "1263000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "43298000", "longTermDebt": "None", "shortTermDebt": "658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66856000", "totalLiabilities": "40546000", "otherCurrentAssets": "412000", "totalCurrentAssets": "36583000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6715000", "currentAccountsPayable": "32957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5074000", "shortLongTermDebtTotal": "4641000", "totalShareholderEquity": "2752000", "capitalLeaseObligations": "4641000", "otherCurrentLiabilities": "1337000", "totalCurrentLiabilities": "36563000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3983000", "cashAndShortTermInvestments": "24172000", "commonStockSharesOutstanding": "23791000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6042000", "operatingCashflow": "17535000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14537000, "cost_of_revenue": 11315000, "gross_profit": 3222000, "research_and_development": null, "selling_general_admin": 2159000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 975000, "depreciation_amortisation": 88000, "ebitda": 1063000, "interest_expense": 648000, "interest_income": null, "other_non_operating": null, "pretax_income": 327000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": 315000, "net_income_continuing_ops": 315000, "net_income_to_common": 315000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24172000, "short_term_investments": null, "net_receivables": 10736000, "inventory": 1263000, "other_current_assets": null, "total_current_assets": 36583000, "net_ppe": null, "goodwill": 780000, "intangible_assets": null, "goodwill_and_intangibles": 780000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6715000, "total_assets": 43298000, "short_term_debt": 658000, "accounts_payable": 32957000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36563000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3983000, "total_liabilities": 40546000, "total_debt": 658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66856000, "total_equity": 2752000, "shares_outstanding": 23791000, "operating_cash_flow": 17535000, "stock_based_compensation": 159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9000, "free_cash_flow": 17555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "975000", "ebitda": "1063000", "netIncome": "315000", "grossProfit": "3222000", "depreciation": "None", "totalRevenue": "14537000", "costOfRevenue": "11315000", "interestIncome": "None", "incomeBeforeTax": "327000", "interestExpense": "648000", "operatingIncome": "975000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-672000", "nonInterestIncome": "None", "operatingExpenses": "2247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88000", "sellingGeneralAndAdministrative": "2159000", "netIncomeFromContinuingOperations": "315000" }, "balance": { "goodwill": "780000", "inventory": "1263000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "43298000", "longTermDebt": "None", "shortTermDebt": "658000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-66856000", "totalLiabilities": "40546000", "otherCurrentAssets": "412000", "totalCurrentAssets": "36583000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6715000", "currentAccountsPayable": "32957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5074000", "shortLongTermDebtTotal": "4641000", "totalShareholderEquity": "2752000", "capitalLeaseObligations": "4641000", "otherCurrentLiabilities": "1337000", "totalCurrentLiabilities": "36563000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3983000", "cashAndShortTermInvestments": "24172000", "commonStockSharesOutstanding": "23791000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6042000", "operatingCashflow": "17535000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9000", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }