{ "ticker": { "uuid": "40eb5770-8838-4d2c-af13-579855a6109d", "symbol": "UROY", "name": "Uranium Royalty\u00a0Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Uranium", "page_url": "https://sharemaestro.com/factors/ticker/40eb5770-8838-4d2c-af13-579855a6109d/", "api_url": "https://sharemaestro.com/factors/api/tickers/40eb5770-8838-4d2c-af13-579855a6109d/" }, "ticker_metadata": { "id": 8743, "uuid": "40eb5770-8838-4d2c-af13-579855a6109d", "symbol": "UROY", "name": "Uranium Royalty\u00a0Corp", "asset_type": "equity", "market_cap": 513074000, "stock_exchange_id": 2, "industry": "Uranium", "sector": "Energy", "description": "Uranium Royalty Corp. The company is headquartered in Vancouver, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "40eb5770-8838-4d2c-af13-579855a6109d", "symbol": "UROY", "name": "Uranium Royalty\u00a0Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Uranium", "page_url": "https://sharemaestro.com/factors/ticker/40eb5770-8838-4d2c-af13-579855a6109d/", "api_url": "https://sharemaestro.com/factors/api/tickers/40eb5770-8838-4d2c-af13-579855a6109d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.14, "quality": 0.19, "momentum": 0.81, "coverage": 1, "confidence": 0.942, "delta": null }, "headline_factors": { "price": 3.09, "market_cap": 439034931.18, "pe_ratio": 100.0515, "earnings_yield": 0.01, "ebitda_to_ev": 0.0167, "shareholder_yield": 0, "roe": 0.0115, "piotroski_f_score": 1, "momentum_12_1": 0.7094, "volatility_252d": 0.6634 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:15.083382+00:00", "batch_id": "" }, "size": { "price_close": 3.09, "market_cap": 439034931.18, "market_cap_usd": 439034931.18, "enterprise_value": 314617239.18, "shares_outstanding": 142082502, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 100.0515, "pb_ratio": 1.1504, "ptbv_ratio": 1.3569, "ps_ratio": 8.0369, "pcf_ratio": 10.5489, "pfcf_ratio": 10.2908, "ev_ebitda": 59.7828, "ev_ebit": 61.9739, "ev_sales": 5.7593, "ev_fcf": 7.3745, "earnings_yield": 0.01, "fcf_yield": 0.1356, "price_to_sales": 8.0369, "price_to_book": 1.1504, "price_to_cashflow": 10.5489, "ebitda_to_ev": 0.0167, "sales_yield": 0.1736 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1772, "operating_margin": 0.0929, "net_margin": 0.0803, "ebitda_margin": 0.0963, "fcf_margin": 0.781, "roe": 0.0115, "roa": 0.0115, "roic": 0.0148, "roc_greenblatt": null, "asset_turnover": 0.1426, "cash_conversion": 9.7225, "accruals_ratio": -0.0972, "sbc_to_revenue": 0.018, "piotroski_f_score": 1, "altman_z_score": 189.1461, "earnings_stability_5y": 3.8166, "revenue_stability_5y": 1.0888, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0253, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0037, "net_debt_to_ebitda": -23.6415, "debt_to_assets": 0.0002, "interest_coverage": 317.1634, "current_ratio": 325.28, "quick_ratio": 139.8226, "net_debt": -124417692, "local_beta": -0.0027, "volatility_252d": 0.6634, "volatility_60d": 1.4761, "max_drawdown_12m": -0.3642, "risk_adjusted_momentum": 1.0694 }, "growth": { "revenue_growth_1y": 1.3612, "revenue_growth_3y_cagr": 0.0402, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.0781, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0274, "revenue_growth": 1.3612, "earnings_growth": 3.0781 }, "momentum": { "price_return_1m": -0.2275, "price_return_3m": -0.132, "price_return_6m": -0.2097, "price_return_9m": -0.055, "price_return_12m": 0.3205, "price_return_12m_ex1m": 0.7094, "momentum_6m": -0.2097, "momentum_12m": 0.3205, "momentum_12_1": 0.7094, "distance_from_52w_high": -0.3642, "distance_from_52w_low": 0.3435, "relative_strength": 0.1626 }, "raw_ttm": { "revenue_ttm": 54627245, "gross_profit_ttm": 9682587, "ebit_ttm": 5076612, "ebitda_ttm": 5262675, "net_income_ttm": 4388089, "eps_diluted_ttm": 0.0309, "operating_cash_flow_ttm": 41618980, "capital_expenditure_ttm": 1044000, "fcf_ttm": 42662980, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16006.3, "cash_and_equivalents": 124476784, "total_current_assets": 324814890, "total_current_liabilities": 998570, "net_ppe": null, "total_assets": 383028453, "total_debt": 59092, "total_equity": 381626247, "net_working_capital": 199398628, "book_value_per_share": 2.6859, "retained_earnings": 22802865, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 323560919, "tangible_book_per_share": 2.2773 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 94, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 87, "rank_pcf": 46, "rank_ev_ebitda": 95, "rank_ev_ebit": 94, "rank_earnings_yield": 93, "rank_fcf_yield": 28, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 69, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 85, "rank_fcf_margin": 7, "rank_piotroski": 100, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 37 }, "composites": { "value_composite": 86, "quality_composite": 81, "momentum_composite": 19, "growth_composite": 3, "yield_composite": 99, "svqf_composite": 97, "vc1_composite": 88, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.1631, "os_score": 0.14, "value_percentile": 0.14, "quality_percentile": 0.19, "momentum_percentile": 0.81, "factor_coverage": 1, "signal_confidence": 0.942, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3115, "ticker_id": 8743, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:15.083382+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.09, "market_cap": 439034931.18, "market_cap_usd": 439034931.18, "enterprise_value": 314617239.18, "shares_outstanding": 142082502, "fx_rate_to_usd": null, "pe_ratio": 100.05151016, "pb_ratio": 1.1504317, "ptbv_ratio": 1.35688492, "ps_ratio": 8.03692244, "pcf_ratio": 10.54891137, "pfcf_ratio": 10.29077039, "ev_ebitda": 59.78276051, "ev_ebit": 61.97385957, "ev_sales": 5.75934663, "ev_fcf": 7.37447874, "earnings_yield": 0.00999485, "fcf_yield": 0.1356028, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.17724831, "operating_margin": 0.09293187, "net_margin": 0.08032785, "ebitda_margin": 0.09633792, "fcf_margin": 0.78098356, "roe": 0.01149839, "roa": 0.0114563, "roic": 0.014803, "roc_greenblatt": null, "asset_turnover": 0.14261929, "cash_conversion": 9.72245093, "accruals_ratio": -0.09720137, "sbc_to_revenue": 0.01801299, "debt_to_equity": 0.00367429, "net_debt_to_ebitda": -23.64153059, "debt_to_assets": 0.00015428, "interest_coverage": 317.16336692, "current_ratio": 325.28004046, "quick_ratio": 139.82255425, "net_debt": -124417692, "revenue_growth_1y": 1.36123817, "revenue_growth_3y_cagr": 0.04024762, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.07814963, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02741213, "piotroski_f_score": 1, "altman_z_score": 189.14614122, "earnings_stability_5y": 3.816605, "revenue_stability_5y": 1.088772, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2275, "price_return_3m": -0.13202247, "price_return_6m": -0.20971867, "price_return_9m": -0.05504587, "price_return_12m": 0.32051282, "price_return_12m_ex1m": 0.70940171, "distance_from_52w_high": -0.36419753, "distance_from_52w_low": 0.34347826, "relative_strength": 0.16257177, "local_beta": -0.0027, "volatility_252d": 0.663364, "volatility_60d": 1.476148, "max_drawdown_12m": -0.36419753, "revenue_ttm": 54627245, "gross_profit_ttm": 9682587, "ebit_ttm": 5076612, "ebitda_ttm": 5262675, "net_income_ttm": 4388089, "eps_diluted_ttm": 0.03088409, "operating_cash_flow_ttm": 41618980, "capital_expenditure_ttm": 1044000, "fcf_ttm": 42662980, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16006.3, "cash_and_equivalents": 124476784, "total_current_assets": 324814890, "total_current_liabilities": 998570, "net_ppe": null, "total_assets": 383028453, "total_debt": 59092, "total_equity": 381626247, "net_working_capital": 199398628, "book_value_per_share": 2.68594825, "retained_earnings": 22802865, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 323560919, "tangible_book_per_share": 2.27727492, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 94, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 87, "rank_pcf": 46, "rank_ev_ebitda": 95, "rank_ev_ebit": 94, "rank_earnings_yield": 93, "rank_fcf_yield": 28, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 69, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 85, "rank_fcf_margin": 7, "rank_piotroski": 100, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 37, "value_composite": 86, "quality_composite": 81, "momentum_composite": 19, "growth_composite": 3, "yield_composite": 99, "svqf_composite": 97, "vc1_composite": 88, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 1, "signal_confidence": 0.942, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.09, "os": 0.14, "value": 0.14, "quality": 0.19, "momentum": 0.81, "confidence": 0.942, "coverage": 1, "pe_ratio": 100.0515, "earnings_yield": 0.01, "shareholder_yield": 0, "roe": 0.0115, "momentum_12_1": 0.7094, "complete_fields": { "id": 3115, "ticker_id": 8743, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:15.083382+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.09, "market_cap": 439034931.18, "market_cap_usd": 439034931.18, "enterprise_value": 314617239.18, "shares_outstanding": 142082502, "fx_rate_to_usd": null, "pe_ratio": 100.05151016, "pb_ratio": 1.1504317, "ptbv_ratio": 1.35688492, "ps_ratio": 8.03692244, "pcf_ratio": 10.54891137, "pfcf_ratio": 10.29077039, "ev_ebitda": 59.78276051, "ev_ebit": 61.97385957, "ev_sales": 5.75934663, "ev_fcf": 7.37447874, "earnings_yield": 0.00999485, "fcf_yield": 0.1356028, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.17724831, "operating_margin": 0.09293187, "net_margin": 0.08032785, "ebitda_margin": 0.09633792, "fcf_margin": 0.78098356, "roe": 0.01149839, "roa": 0.0114563, "roic": 0.014803, "roc_greenblatt": null, "asset_turnover": 0.14261929, "cash_conversion": 9.72245093, "accruals_ratio": -0.09720137, "sbc_to_revenue": 0.01801299, "debt_to_equity": 0.00367429, "net_debt_to_ebitda": -23.64153059, "debt_to_assets": 0.00015428, "interest_coverage": 317.16336692, "current_ratio": 325.28004046, "quick_ratio": 139.82255425, "net_debt": -124417692, "revenue_growth_1y": 1.36123817, "revenue_growth_3y_cagr": 0.04024762, "revenue_growth_5y_cagr": null, "eps_growth_1y": 3.07814963, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.02741213, "piotroski_f_score": 1, "altman_z_score": 189.14614122, "earnings_stability_5y": 3.816605, "revenue_stability_5y": 1.088772, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2275, "price_return_3m": -0.13202247, "price_return_6m": -0.20971867, "price_return_9m": -0.05504587, "price_return_12m": 0.32051282, "price_return_12m_ex1m": 0.70940171, "distance_from_52w_high": -0.36419753, "distance_from_52w_low": 0.34347826, "relative_strength": 0.16257177, "local_beta": -0.0027, "volatility_252d": 0.663364, "volatility_60d": 1.476148, "max_drawdown_12m": -0.36419753, "revenue_ttm": 54627245, "gross_profit_ttm": 9682587, "ebit_ttm": 5076612, "ebitda_ttm": 5262675, "net_income_ttm": 4388089, "eps_diluted_ttm": 0.03088409, "operating_cash_flow_ttm": 41618980, "capital_expenditure_ttm": 1044000, "fcf_ttm": 42662980, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16006.3, "cash_and_equivalents": 124476784, "total_current_assets": 324814890, "total_current_liabilities": 998570, "net_ppe": null, "total_assets": 383028453, "total_debt": 59092, "total_equity": 381626247, "net_working_capital": 199398628, "book_value_per_share": 2.68594825, "retained_earnings": 22802865, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 323560919, "tangible_book_per_share": 2.27727492, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 94, "rank_pb": 27, "rank_ptbv": 27, "rank_ps": 87, "rank_pcf": 46, "rank_ev_ebitda": 95, "rank_ev_ebit": 94, "rank_earnings_yield": 93, "rank_fcf_yield": 28, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 69, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 85, "rank_fcf_margin": 7, "rank_piotroski": 100, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 34, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 37, "value_composite": 86, "quality_composite": 81, "momentum_composite": 19, "growth_composite": 3, "yield_composite": 99, "svqf_composite": 97, "vc1_composite": 88, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 1, "signal_confidence": 0.942, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "income_statement": { "revenue": 15595000, "cost_of_revenue": 14039000, "gross_profit": 1556000, "ebit": -4872000, "ebitda": -4752000, "pretax_income": -5308000, "tax_provision": 346000, "net_income": -5654000, "net_income_to_common": -5654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13045000, "total_current_assets": 238161000, "total_assets": 296069000, "short_term_debt": 104000, "long_term_debt": null, "total_debt": 104000, "total_liabilities": 1177000, "total_equity": 294892000, "shares_outstanding": 126795491, "goodwill_and_intangibles": 57719000 }, "cash_flow": { "operating_cash_flow": -21494000, "capital_expenditure": 11584000, "free_cash_flow": -9910000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192403, "ticker_id": 8743, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4872000", "ebitda": "-4752000", "netIncome": "-5654000", "grossProfit": "1556000", "depreciation": "None", "totalRevenue": "15595000", "costOfRevenue": "14039000", "interestIncome": "575000", "incomeBeforeTax": "-5308000", "interestExpense": "436000", "operatingIncome": "-4806000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "346000", "reportedCurrency": "CAD", "netInterestIncome": "139000", "nonInterestIncome": "None", "operatingExpenses": "6362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000", "sellingGeneralAndAdministrative": "5919000", "netIncomeFromContinuingOperations": "-5654000" }, "balance": { "goodwill": "None", "inventory": "217501000", "commonStock": "273952000", "currentDebt": "None", "investments": "None", "totalAssets": "296069000", "longTermDebt": "None", "shortTermDebt": "104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "57719000", "reportedCurrency": "CAD", "retainedEarnings": "17226000", "totalLiabilities": "1177000", "otherCurrentAssets": "426000", "totalCurrentAssets": "238161000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7147000", "currentNetReceivables": "42000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57908000", "currentAccountsPayable": "968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209000", "totalShareholderEquity": "294892000", "capitalLeaseObligations": "209000", "otherCurrentLiabilities": "-52000", "totalCurrentLiabilities": "1020000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157000", "cashAndShortTermInvestments": "13045000", "commonStockSharesOutstanding": "126795491", "intangibleAssetsExcludingGoodwill": "57719000", "cashAndCashEquivalentsAtCarryingValue": "13045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5654000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "CAD", "changeInInventory": "-29815000", "operatingCashflow": "-21494000", "capitalExpenditures": "11584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24825000", "cashflowFromInvestment": "-11934000", "stockBasedCompensation": "784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15595000, "cost_of_revenue": 14039000, "gross_profit": 1556000, "research_and_development": null, "selling_general_admin": 5919000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4872000, "depreciation_amortisation": 120000, "ebitda": -4752000, "interest_expense": 436000, "interest_income": null, "other_non_operating": null, "pretax_income": -5308000, "tax_provision": 346000, "effective_tax_rate": null, "net_income": -5654000, "net_income_continuing_ops": -5654000, "net_income_to_common": -5654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13045000, "short_term_investments": 7147000, "net_receivables": 42000, "inventory": 217501000, "other_current_assets": null, "total_current_assets": 238161000, "net_ppe": null, "goodwill": null, "intangible_assets": 57719000, "goodwill_and_intangibles": 57719000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57908000, "total_assets": 296069000, "short_term_debt": 104000, "accounts_payable": 968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1020000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157000, "total_liabilities": 1177000, "total_debt": 104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17226000, "total_equity": 294892000, "shares_outstanding": 126795491, "operating_cash_flow": -21494000, "stock_based_compensation": 784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11934000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24825000, "free_cash_flow": -9910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4872000", "ebitda": "-4752000", "netIncome": "-5654000", "grossProfit": "1556000", "depreciation": "None", "totalRevenue": "15595000", "costOfRevenue": "14039000", "interestIncome": "575000", "incomeBeforeTax": "-5308000", "interestExpense": "436000", "operatingIncome": "-4806000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "346000", "reportedCurrency": "CAD", "netInterestIncome": "139000", "nonInterestIncome": "None", "operatingExpenses": "6362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120000", "sellingGeneralAndAdministrative": "5919000", "netIncomeFromContinuingOperations": "-5654000" }, "balance": { "goodwill": "None", "inventory": "217501000", "commonStock": "273952000", "currentDebt": "None", "investments": "None", "totalAssets": "296069000", "longTermDebt": "None", "shortTermDebt": "104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "57719000", "reportedCurrency": "CAD", "retainedEarnings": "17226000", "totalLiabilities": "1177000", "otherCurrentAssets": "426000", "totalCurrentAssets": "238161000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7147000", "currentNetReceivables": "42000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57908000", "currentAccountsPayable": "968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209000", "totalShareholderEquity": "294892000", "capitalLeaseObligations": "209000", "otherCurrentLiabilities": "-52000", "totalCurrentLiabilities": "1020000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157000", "cashAndShortTermInvestments": "13045000", "commonStockSharesOutstanding": "126795491", "intangibleAssetsExcludingGoodwill": "57719000", "cashAndCashEquivalentsAtCarryingValue": "13045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5654000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "CAD", "changeInInventory": "-29815000", "operatingCashflow": "-21494000", "capitalExpenditures": "11584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24825000", "cashflowFromInvestment": "-11934000", "stockBasedCompensation": "784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "income_statement": { "revenue": 42706000, "cost_of_revenue": 29755000, "gross_profit": 12951000, "ebit": 7766000, "ebitda": 7789000, "pretax_income": 7757000, "tax_provision": -2023000, "net_income": 9780000, "net_income_to_common": 9780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21210000, "total_current_assets": 231751000, "total_assets": 278703000, "short_term_debt": 37000, "long_term_debt": null, "total_debt": 37000, "total_liabilities": 2914000, "total_equity": 275789000, "shares_outstanding": 115331146, "goodwill_and_intangibles": 46771000 }, "cash_flow": { "operating_cash_flow": -104843000, "capital_expenditure": 75000, "free_cash_flow": -104768000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192408, "ticker_id": 8743, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7766000", "ebitda": "7789000", "netIncome": "9780000", "grossProfit": "12951000", "depreciation": "None", "totalRevenue": "42706000", "costOfRevenue": "29755000", "interestIncome": "692000", "incomeBeforeTax": "7757000", "interestExpense": "9000", "operatingIncome": "7077000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-2023000", "reportedCurrency": "CAD", "netInterestIncome": "683000", "nonInterestIncome": "None", "operatingExpenses": "5874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "6921000", "netIncomeFromContinuingOperations": "9780000" }, "balance": { "goodwill": "None", "inventory": "187090000", "commonStock": "244397000", "currentDebt": "None", "investments": "None", "totalAssets": "278703000", "longTermDebt": "None", "shortTermDebt": "37000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "46771000", "reportedCurrency": "USD", "retainedEarnings": "22522000", "totalLiabilities": "2914000", "otherCurrentAssets": "490000", "totalCurrentAssets": "231751000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9143000", "currentNetReceivables": "13818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46952000", "currentAccountsPayable": "1202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193000", "totalShareholderEquity": "275789000", "capitalLeaseObligations": "193000", "otherCurrentLiabilities": "1519000", "totalCurrentLiabilities": "2758000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156000", "cashAndShortTermInvestments": "21210000", "commonStockSharesOutstanding": "115331146", "intangibleAssetsExcludingGoodwill": "46771000", "cashAndCashEquivalentsAtCarryingValue": "21210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7757000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "CAD", "changeInInventory": "-101069000", "operatingCashflow": "-104843000", "capitalExpenditures": "75000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66603000", "cashflowFromInvestment": "45235000", "stockBasedCompensation": "738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42706000, "cost_of_revenue": 29755000, "gross_profit": 12951000, "research_and_development": null, "selling_general_admin": 6921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7766000, "depreciation_amortisation": 23000, "ebitda": 7789000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": 7757000, "tax_provision": -2023000, "effective_tax_rate": null, "net_income": 9780000, "net_income_continuing_ops": 9780000, "net_income_to_common": 9780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21210000, "short_term_investments": 9143000, "net_receivables": 13818000, "inventory": 187090000, "other_current_assets": null, "total_current_assets": 231751000, "net_ppe": null, "goodwill": null, "intangible_assets": 46771000, "goodwill_and_intangibles": 46771000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46952000, "total_assets": 278703000, "short_term_debt": 37000, "accounts_payable": 1202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2758000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156000, "total_liabilities": 2914000, "total_debt": 37000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22522000, "total_equity": 275789000, "shares_outstanding": 115331146, "operating_cash_flow": -104843000, "stock_based_compensation": 738000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45235000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 66603000, "free_cash_flow": -104768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7766000", "ebitda": "7789000", "netIncome": "9780000", "grossProfit": "12951000", "depreciation": "None", "totalRevenue": "42706000", "costOfRevenue": "29755000", "interestIncome": "692000", "incomeBeforeTax": "7757000", "interestExpense": "9000", "operatingIncome": "7077000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-2023000", "reportedCurrency": "CAD", "netInterestIncome": "683000", "nonInterestIncome": "None", "operatingExpenses": "5874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "6921000", "netIncomeFromContinuingOperations": "9780000" }, "balance": { "goodwill": "None", "inventory": "187090000", "commonStock": "244397000", "currentDebt": "None", "investments": "None", "totalAssets": "278703000", "longTermDebt": "None", "shortTermDebt": "37000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "46771000", "reportedCurrency": "USD", "retainedEarnings": "22522000", "totalLiabilities": "2914000", "otherCurrentAssets": "490000", "totalCurrentAssets": "231751000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9143000", "currentNetReceivables": "13818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46952000", "currentAccountsPayable": "1202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193000", "totalShareholderEquity": "275789000", "capitalLeaseObligations": "193000", "otherCurrentLiabilities": "1519000", "totalCurrentLiabilities": "2758000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156000", "cashAndShortTermInvestments": "21210000", "commonStockSharesOutstanding": "115331146", "intangibleAssetsExcludingGoodwill": "46771000", "cashAndCashEquivalentsAtCarryingValue": "21210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7757000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "CAD", "changeInInventory": "-101069000", "operatingCashflow": "-104843000", "capitalExpenditures": "75000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "66603000", "cashflowFromInvestment": "45235000", "stockBasedCompensation": "738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "income_statement": { "revenue": 13854000, "cost_of_revenue": 12959000, "gross_profit": 895000, "ebit": -4222000, "ebitda": -4198000, "pretax_income": -5858000, "tax_provision": -15000, "net_income": -5843000, "net_income_to_common": -5843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14416000, "total_current_assets": 138828000, "total_assets": 185788000, "short_term_debt": 9768000, "long_term_debt": null, "total_debt": 9768000, "total_liabilities": 10419000, "total_equity": 175369000, "shares_outstanding": 97948882, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12742000, "capital_expenditure": 2170000, "free_cash_flow": -10572000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192413, "ticker_id": 8743, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4222000", "ebitda": "-4198000", "netIncome": "-5843000", "grossProfit": "895000", "depreciation": "None", "totalRevenue": "13854000", "costOfRevenue": "12959000", "interestIncome": "67000", "incomeBeforeTax": "-5858000", "interestExpense": "1636000", "operatingIncome": "-3782000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-15000", "reportedCurrency": "CAD", "netInterestIncome": "-1569000", "nonInterestIncome": "None", "operatingExpenses": "4677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "6109000", "netIncomeFromContinuingOperations": "-5843000" }, "balance": { "goodwill": "None", "inventory": "85561000", "commonStock": "167277000", "currentDebt": "None", "investments": "None", "totalAssets": "185788000", "longTermDebt": "None", "shortTermDebt": "9768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-11855000", "totalLiabilities": "10419000", "otherCurrentAssets": "511000", "totalCurrentAssets": "138828000", "currentLongTermDebt": "40000", "longTermInvestments": "None", "shortTermInvestments": "38340000", "currentNetReceivables": "511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46960000", "currentAccountsPayable": "549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96000", "shortLongTermDebtTotal": "9830000", "totalShareholderEquity": "175369000", "capitalLeaseObligations": "104000", "otherCurrentLiabilities": "19000", "totalCurrentLiabilities": "10336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83000", "cashAndShortTermInvestments": "14416000", "commonStockSharesOutstanding": "97948882", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5843000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "CAD", "changeInInventory": "-10384000", "operatingCashflow": "-12742000", "capitalExpenditures": "2170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10544000", "cashflowFromInvestment": "12118000", "stockBasedCompensation": "927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13854000, "cost_of_revenue": 12959000, "gross_profit": 895000, "research_and_development": null, "selling_general_admin": 6109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4222000, "depreciation_amortisation": 24000, "ebitda": -4198000, "interest_expense": 1636000, "interest_income": null, "other_non_operating": null, "pretax_income": -5858000, "tax_provision": -15000, "effective_tax_rate": null, "net_income": -5843000, "net_income_continuing_ops": -5843000, "net_income_to_common": -5843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14416000, "short_term_investments": 38340000, "net_receivables": 511000, "inventory": 85561000, "other_current_assets": null, "total_current_assets": 138828000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46960000, "total_assets": 185788000, "short_term_debt": 9768000, "accounts_payable": 549000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10336000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83000, "total_liabilities": 10419000, "total_debt": 9768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11855000, "total_equity": 175369000, "shares_outstanding": 97948882, "operating_cash_flow": -12742000, "stock_based_compensation": 927000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12118000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10544000, "free_cash_flow": -10572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4222000", "ebitda": "-4198000", "netIncome": "-5843000", "grossProfit": "895000", "depreciation": "None", "totalRevenue": "13854000", "costOfRevenue": "12959000", "interestIncome": "67000", "incomeBeforeTax": "-5858000", "interestExpense": "1636000", "operatingIncome": "-3782000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-15000", "reportedCurrency": "CAD", "netInterestIncome": "-1569000", "nonInterestIncome": "None", "operatingExpenses": "4677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "6109000", "netIncomeFromContinuingOperations": "-5843000" }, "balance": { "goodwill": "None", "inventory": "85561000", "commonStock": "167277000", "currentDebt": "None", "investments": "None", "totalAssets": "185788000", "longTermDebt": "None", "shortTermDebt": "9768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-11855000", "totalLiabilities": "10419000", "otherCurrentAssets": "511000", "totalCurrentAssets": "138828000", "currentLongTermDebt": "40000", "longTermInvestments": "None", "shortTermInvestments": "38340000", "currentNetReceivables": "511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46960000", "currentAccountsPayable": "549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96000", "shortLongTermDebtTotal": "9830000", "totalShareholderEquity": "175369000", "capitalLeaseObligations": "104000", "otherCurrentLiabilities": "19000", "totalCurrentLiabilities": "10336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83000", "cashAndShortTermInvestments": "14416000", "commonStockSharesOutstanding": "97948882", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5843000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "CAD", "changeInInventory": "-10384000", "operatingCashflow": "-12742000", "capitalExpenditures": "2170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10544000", "cashflowFromInvestment": "12118000", "stockBasedCompensation": "927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "income_statement": { "revenue": 13854000, "cost_of_revenue": 2000, "gross_profit": -2000, "ebit": -5727000, "ebitda": -5725000, "pretax_income": -6449000, "tax_provision": -2192000, "net_income": -4257000, "net_income_to_common": -4257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5082000, "total_current_assets": 134030000, "total_assets": 178173000, "short_term_debt": 17000, "long_term_debt": 12948000, "total_debt": 12965000, "total_liabilities": 13537000, "total_equity": 164636000, "shares_outstanding": 88268372, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69347000, "capital_expenditure": 13753000, "free_cash_flow": -55594000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192418, "ticker_id": 8743, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5727000", "ebitda": "-5725000", "netIncome": "-4257000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "13854000", "costOfRevenue": "2000", "interestIncome": "37000", "incomeBeforeTax": "-6449000", "interestExpense": "722000", "operatingIncome": "-5493000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "-2192000", "reportedCurrency": "CAD", "netInterestIncome": "-685000", "nonInterestIncome": "None", "operatingExpenses": "5491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "4918000", "netIncomeFromContinuingOperations": "-4257000" }, "balance": { "goodwill": "None", "inventory": "75030000", "commonStock": "152444000", "currentDebt": "None", "investments": "None", "totalAssets": "178173000", "longTermDebt": "12948000", "shortTermDebt": "17000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-12143000", "totalLiabilities": "13537000", "otherCurrentAssets": "4262000", "totalCurrentAssets": "134030000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51787000", "currentNetReceivables": "2131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44143000", "currentAccountsPayable": "469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120000", "shortLongTermDebtTotal": "13028000", "totalShareholderEquity": "164636000", "capitalLeaseObligations": "120000", "otherCurrentLiabilities": "469000", "totalCurrentLiabilities": "486000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13051000", "cashAndShortTermInvestments": "5082000", "commonStockSharesOutstanding": "88268372", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4257000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "CAD", "changeInInventory": "-62610000", "operatingCashflow": "-69347000", "capitalExpenditures": "13753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85646000", "cashflowFromInvestment": "-19127000", "stockBasedCompensation": "1268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13854000, "cost_of_revenue": 2000, "gross_profit": -2000, "research_and_development": null, "selling_general_admin": 4918000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5727000, "depreciation_amortisation": 2000, "ebitda": -5725000, "interest_expense": 722000, "interest_income": null, "other_non_operating": null, "pretax_income": -6449000, "tax_provision": -2192000, "effective_tax_rate": null, "net_income": -4257000, "net_income_continuing_ops": -4257000, "net_income_to_common": -4257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5082000, "short_term_investments": 51787000, "net_receivables": 2131000, "inventory": 75030000, "other_current_assets": null, "total_current_assets": 134030000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44143000, "total_assets": 178173000, "short_term_debt": 17000, "accounts_payable": 469000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 486000, "long_term_debt": 12948000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13051000, "total_liabilities": 13537000, "total_debt": 12965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12143000, "total_equity": 164636000, "shares_outstanding": 88268372, "operating_cash_flow": -69347000, "stock_based_compensation": 1268000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19127000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85646000, "free_cash_flow": -55594000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5727000", "ebitda": "-5725000", "netIncome": "-4257000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "13854000", "costOfRevenue": "2000", "interestIncome": "37000", "incomeBeforeTax": "-6449000", "interestExpense": "722000", "operatingIncome": "-5493000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "-2192000", "reportedCurrency": "CAD", "netInterestIncome": "-685000", "nonInterestIncome": "None", "operatingExpenses": "5491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "4918000", "netIncomeFromContinuingOperations": "-4257000" }, "balance": { "goodwill": "None", "inventory": "75030000", "commonStock": "152444000", "currentDebt": "None", "investments": "None", "totalAssets": "178173000", "longTermDebt": "12948000", "shortTermDebt": "17000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-12143000", "totalLiabilities": "13537000", "otherCurrentAssets": "4262000", "totalCurrentAssets": "134030000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51787000", "currentNetReceivables": "2131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44143000", "currentAccountsPayable": "469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120000", "shortLongTermDebtTotal": "13028000", "totalShareholderEquity": "164636000", "capitalLeaseObligations": "120000", "otherCurrentLiabilities": "469000", "totalCurrentLiabilities": "486000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13051000", "cashAndShortTermInvestments": "5082000", "commonStockSharesOutstanding": "88268372", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4257000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "CAD", "changeInInventory": "-62610000", "operatingCashflow": "-69347000", "capitalExpenditures": "13753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85646000", "cashflowFromInvestment": "-19127000", "stockBasedCompensation": "1268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1128273, "ebitda": -1854843, "pretax_income": -1854840, "tax_provision": -478319, "net_income": -1376521, "net_income_to_common": -1376521, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7214000, "total_current_assets": 50606000, "total_assets": 76183000, "short_term_debt": 17000, "long_term_debt": 40000, "total_debt": 57000, "total_liabilities": 547000, "total_equity": 75636000, "shares_outstanding": 72031196, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13646085, "capital_expenditure": 13753000, "free_cash_flow": 106915, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192423, "ticker_id": 8743, "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1128273", "ebitda": "-1854843", "netIncome": "-1376521", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "55729", "incomeBeforeTax": "-1854840", "interestExpense": "380548", "operatingIncome": "-1474290", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "-478319", "reportedCurrency": "CAD", "netInterestIncome": "55729", "nonInterestIncome": "None", "operatingExpenses": "1474292", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-290290", "sellingGeneralAndAdministrative": "1276000", "netIncomeFromContinuingOperations": "-1376521" }, "balance": { "goodwill": "None", "inventory": "12398000", "commonStock": "72985000", "currentDebt": "None", "investments": "None", "totalAssets": "76183000", "longTermDebt": "40000", "shortTermDebt": "17000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-7886000", "totalLiabilities": "547000", "otherCurrentAssets": "669000", "totalCurrentAssets": "50606000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30045000", "currentNetReceivables": "280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25577000", "currentAccountsPayable": "506944", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40000", "totalShareholderEquity": "75636000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "56", "totalCurrentLiabilities": "507000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40000", "cashAndShortTermInvestments": "7214000", "commonStockSharesOutstanding": "72031196", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1376521", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "CAD", "changeInInventory": "-12398031", "operatingCashflow": "-13646085", "capitalExpenditures": "13753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5415057", "cashflowFromInvestment": "3954696", "stockBasedCompensation": "1268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1276000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1128273, "depreciation_amortisation": -290290, "ebitda": -1854843, "interest_expense": 380548, "interest_income": null, "other_non_operating": null, "pretax_income": -1854840, "tax_provision": -478319, "effective_tax_rate": null, "net_income": -1376521, "net_income_continuing_ops": -1376521, "net_income_to_common": -1376521, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7214000, "short_term_investments": 30045000, "net_receivables": 280000, "inventory": 12398000, "other_current_assets": null, "total_current_assets": 50606000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25577000, "total_assets": 76183000, "short_term_debt": 17000, "accounts_payable": 506944, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 507000, "long_term_debt": 40000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40000, "total_liabilities": 547000, "total_debt": 57000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7886000, "total_equity": 75636000, "shares_outstanding": 72031196, "operating_cash_flow": -13646085, "stock_based_compensation": 1268000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3954696, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5415057, "free_cash_flow": 106915, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1128273", "ebitda": "-1854843", "netIncome": "-1376521", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "55729", "incomeBeforeTax": "-1854840", "interestExpense": "380548", "operatingIncome": "-1474290", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "-478319", "reportedCurrency": "CAD", "netInterestIncome": "55729", "nonInterestIncome": "None", "operatingExpenses": "1474292", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-290290", "sellingGeneralAndAdministrative": "1276000", "netIncomeFromContinuingOperations": "-1376521" }, "balance": { "goodwill": "None", "inventory": "12398000", "commonStock": "72985000", "currentDebt": "None", "investments": "None", "totalAssets": "76183000", "longTermDebt": "40000", "shortTermDebt": "17000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-7886000", "totalLiabilities": "547000", "otherCurrentAssets": "669000", "totalCurrentAssets": "50606000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30045000", "currentNetReceivables": "280000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25577000", "currentAccountsPayable": "506944", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40000", "totalShareholderEquity": "75636000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "56", "totalCurrentLiabilities": "507000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40000", "cashAndShortTermInvestments": "7214000", "commonStockSharesOutstanding": "72031196", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1376521", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "CAD", "changeInInventory": "-12398031", "operatingCashflow": "-13646085", "capitalExpenditures": "13753000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5415057", "cashflowFromInvestment": "3954696", "stockBasedCompensation": "1268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 108137, "gross_profit": -108137, "ebit": -2270402, "ebitda": -1627688, "pretax_income": -2829485, "tax_provision": -128126, "net_income": -2701358, "net_income_to_common": -2701358, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11837162, "total_current_assets": 43397269, "total_assets": 70653626, "short_term_debt": null, "long_term_debt": 40000, "total_debt": 40000, "total_liabilities": 439558, "total_equity": 70214068, "shares_outstanding": 54319292, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3002084, "capital_expenditure": 3684362, "free_cash_flow": 682278, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192428, "ticker_id": 8743, "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2270402", "ebitda": "-1627688", "netIncome": "-2701358", "grossProfit": "-108137", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "108137", "interestIncome": "158085", "incomeBeforeTax": "-2829485", "interestExpense": "1201801", "operatingIncome": "-2270400", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "-128126", "reportedCurrency": "CAD", "netInterestIncome": "-1043716", "nonInterestIncome": "None", "operatingExpenses": "2270402", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108137", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158085", "sellingGeneralAndAdministrative": "2162265", "netIncomeFromContinuingOperations": "-2701358" }, "balance": { "goodwill": "None", "inventory": "12398031", "commonStock": "66845949", "currentDebt": "None", "investments": "None", "totalAssets": "70653626", "longTermDebt": "40000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-6842984", "totalLiabilities": "439558", "otherCurrentAssets": "752250", "totalCurrentAssets": "43397269", "currentLongTermDebt": "None", "longTermInvestments": "27256357", "shortTermInvestments": "30456461", "currentNetReceivables": "351396", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27256357", "currentAccountsPayable": "399558", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40000", "totalShareholderEquity": "70214068", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "399558", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40000", "cashAndShortTermInvestments": "11837162", "commonStockSharesOutstanding": "54319292", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11837162", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2701358", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "CAD", "changeInInventory": "-12398031", "operatingCashflow": "-3002084", "capitalExpenditures": "3684362", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18097551", "cashflowFromInvestment": "-4736745", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 108137, "gross_profit": -108137, "research_and_development": null, "selling_general_admin": 2162265, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2270402, "depreciation_amortisation": 158085, "ebitda": -1627688, "interest_expense": 1201801, "interest_income": null, "other_non_operating": null, "pretax_income": -2829485, "tax_provision": -128126, "effective_tax_rate": null, "net_income": -2701358, "net_income_continuing_ops": -2701358, "net_income_to_common": -2701358, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11837162, "short_term_investments": 30456461, "net_receivables": 351396, "inventory": 12398031, "other_current_assets": null, "total_current_assets": 43397269, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27256357, "total_assets": 70653626, "short_term_debt": null, "accounts_payable": 399558, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 399558, "long_term_debt": 40000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40000, "total_liabilities": 439558, "total_debt": 40000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6842984, "total_equity": 70214068, "shares_outstanding": 54319292, "operating_cash_flow": -3002084, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3684362, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4736745, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18097551, "free_cash_flow": 682278, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2270402", "ebitda": "-1627688", "netIncome": "-2701358", "grossProfit": "-108137", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "108137", "interestIncome": "158085", "incomeBeforeTax": "-2829485", "interestExpense": "1201801", "operatingIncome": "-2270400", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "-128126", "reportedCurrency": "CAD", "netInterestIncome": "-1043716", "nonInterestIncome": "None", "operatingExpenses": "2270402", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108137", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158085", "sellingGeneralAndAdministrative": "2162265", "netIncomeFromContinuingOperations": "-2701358" }, "balance": { "goodwill": "None", "inventory": "12398031", "commonStock": "66845949", "currentDebt": "None", "investments": "None", "totalAssets": "70653626", "longTermDebt": "40000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-6842984", "totalLiabilities": "439558", "otherCurrentAssets": "752250", "totalCurrentAssets": "43397269", "currentLongTermDebt": "None", "longTermInvestments": "27256357", "shortTermInvestments": "30456461", "currentNetReceivables": "351396", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27256357", "currentAccountsPayable": "399558", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40000", "totalShareholderEquity": "70214068", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "399558", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40000", "cashAndShortTermInvestments": "11837162", "commonStockSharesOutstanding": "54319292", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11837162", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2701358", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "CAD", "changeInInventory": "-12398031", "operatingCashflow": "-3002084", "capitalExpenditures": "3684362", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18097551", "cashflowFromInvestment": "-4736745", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 134452, "gross_profit": -134452, "ebit": -1340897, "ebitda": -1340897, "pretax_income": -4069925, "tax_provision": -250358, "net_income": -3819567, "net_income_to_common": -3819567, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2230690, "total_current_assets": 30903354, "total_assets": 44611024, "short_term_debt": 13742443, "long_term_debt": null, "total_debt": 13742443, "total_liabilities": 14955388, "total_equity": 29655636, "shares_outstanding": 41962171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3216336, "capital_expenditure": 716393, "free_cash_flow": -2499943, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192433, "ticker_id": 8743, "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1340897", "ebitda": "-1340897", "netIncome": "-3819567", "grossProfit": "-134452", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "134452", "interestIncome": "0", "incomeBeforeTax": "-4069925", "interestExpense": "3679264", "operatingIncome": "-1340897", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "-250358", "reportedCurrency": "CAD", "netInterestIncome": "-3679264", "nonInterestIncome": "None", "operatingExpenses": "1340897", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17914", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134452", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1340897", "sellingGeneralAndAdministrative": "1206445", "netIncomeFromContinuingOperations": "-3819567" }, "balance": { "goodwill": "None", "inventory": "-163871", "commonStock": "30052484", "currentDebt": "None", "investments": "None", "totalAssets": "44611024", "longTermDebt": "None", "shortTermDebt": "13742443", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-4141626", "totalLiabilities": "14955388", "otherCurrentAssets": "163871", "totalCurrentAssets": "30903354", "currentLongTermDebt": "13742443", "longTermInvestments": "13038270", "shortTermInvestments": "28508793", "currentNetReceivables": "163871", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13707670", "currentAccountsPayable": "543545", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13742443", "totalShareholderEquity": "29655636", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "669400", "totalCurrentLiabilities": "14955388", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14285988", "cashAndShortTermInvestments": "2230690", "commonStockSharesOutstanding": "41962171", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2230690", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3819567", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "CAD", "changeInInventory": "-12398031", "operatingCashflow": "-3216336", "capitalExpenditures": "716393", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29641266", "cashflowFromInvestment": "-26247684", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 134452, "gross_profit": -134452, "research_and_development": 17914, "selling_general_admin": 1206445, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1340897, "depreciation_amortisation": 1340897, "ebitda": -1340897, "interest_expense": 3679264, "interest_income": null, "other_non_operating": null, "pretax_income": -4069925, "tax_provision": -250358, "effective_tax_rate": null, "net_income": -3819567, "net_income_continuing_ops": -3819567, "net_income_to_common": -3819567, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2230690, "short_term_investments": 28508793, "net_receivables": 163871, "inventory": -163871, "other_current_assets": null, "total_current_assets": 30903354, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13707670, "total_assets": 44611024, "short_term_debt": 13742443, "accounts_payable": 543545, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14955388, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14285988, "total_liabilities": 14955388, "total_debt": 13742443, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4141626, "total_equity": 29655636, "shares_outstanding": 41962171, "operating_cash_flow": -3216336, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 716393, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26247684, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29641266, "free_cash_flow": -2499943, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1340897", "ebitda": "-1340897", "netIncome": "-3819567", "grossProfit": "-134452", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "134452", "interestIncome": "0", "incomeBeforeTax": "-4069925", "interestExpense": "3679264", "operatingIncome": "-1340897", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "-250358", "reportedCurrency": "CAD", "netInterestIncome": "-3679264", "nonInterestIncome": "None", "operatingExpenses": "1340897", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17914", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134452", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1340897", "sellingGeneralAndAdministrative": "1206445", "netIncomeFromContinuingOperations": "-3819567" }, "balance": { "goodwill": "None", "inventory": "-163871", "commonStock": "30052484", "currentDebt": "None", "investments": "None", "totalAssets": "44611024", "longTermDebt": "None", "shortTermDebt": "13742443", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-4141626", "totalLiabilities": "14955388", "otherCurrentAssets": "163871", "totalCurrentAssets": "30903354", "currentLongTermDebt": "13742443", "longTermInvestments": "13038270", "shortTermInvestments": "28508793", "currentNetReceivables": "163871", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13707670", "currentAccountsPayable": "543545", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13742443", "totalShareholderEquity": "29655636", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "669400", "totalCurrentLiabilities": "14955388", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14285988", "cashAndShortTermInvestments": "2230690", "commonStockSharesOutstanding": "41962171", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2230690", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3819567", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "CAD", "changeInInventory": "-12398031", "operatingCashflow": "-3216336", "capitalExpenditures": "716393", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29641266", "cashflowFromInvestment": "-26247684", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-04-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -322059, "ebitda": -322059, "pretax_income": -322059, "tax_provision": null, "net_income": -322059, "net_income_to_common": -322059, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2053443, "total_current_assets": 2056594, "total_assets": 2181594, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 103565, "total_equity": 2078029, "shares_outstanding": 41962171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -221644, "capital_expenditure": 125000, "free_cash_flow": -96644, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192437, "ticker_id": 8743, "period_end_date": "2018-04-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-322059", "ebitda": "-322059", "netIncome": "-322059", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-322059", "interestExpense": "0", "operatingIncome": "-322060", "fiscalDateEnding": "2018-04-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "322059", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322059", "sellingGeneralAndAdministrative": "322059", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2400088", "currentDebt": "None", "investments": "None", "totalAssets": "2181594", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-04-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-322059", "totalLiabilities": "103565", "otherCurrentAssets": "3150", "totalCurrentAssets": "2056594", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125000", "currentAccountsPayable": "76890", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2078029", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103565", "totalCurrentLiabilities": "103565", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2053443", "commonStockSharesOutstanding": "41962171", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2053443", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-322059", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-04-30", "reportedCurrency": "CAD", "changeInInventory": "-12398031", "operatingCashflow": "-221644", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2400088", "cashflowFromInvestment": "-125000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 322059, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -322059, "depreciation_amortisation": 322059, "ebitda": -322059, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -322059, "tax_provision": null, "effective_tax_rate": null, "net_income": -322059, "net_income_continuing_ops": null, "net_income_to_common": -322059, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2053443, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2056594, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125000, "total_assets": 2181594, "short_term_debt": null, "accounts_payable": 76890, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103565, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 103565, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -322059, "total_equity": 2078029, "shares_outstanding": 41962171, "operating_cash_flow": -221644, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 125000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2400088, "free_cash_flow": -96644, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-322059", "ebitda": "-322059", "netIncome": "-322059", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-322059", "interestExpense": "0", "operatingIncome": "-322060", "fiscalDateEnding": "2018-04-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "322059", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322059", "sellingGeneralAndAdministrative": "322059", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2400088", "currentDebt": "None", "investments": "None", "totalAssets": "2181594", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-04-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-322059", "totalLiabilities": "103565", "otherCurrentAssets": "3150", "totalCurrentAssets": "2056594", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125000", "currentAccountsPayable": "76890", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2078029", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103565", "totalCurrentLiabilities": "103565", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "2053443", "commonStockSharesOutstanding": "41962171", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2053443", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-322059", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-04-30", "reportedCurrency": "CAD", "changeInInventory": "-12398031", "operatingCashflow": "-221644", "capitalExpenditures": "125000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2400088", "cashflowFromInvestment": "-125000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "income_statement": { "revenue": 16686245, "cost_of_revenue": 12497656, "gross_profit": 4188587, "ebit": 2932612, "ebitda": 2973675, "pretax_income": 1609531, "tax_provision": -355558, "net_income": 1965089, "net_income_to_common": 1965089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124476784, "total_current_assets": 324814890, "total_assets": 383028453, "short_term_debt": 59092, "long_term_debt": null, "total_debt": 59092, "total_liabilities": 1402205, "total_equity": 381626247, "shares_outstanding": 142082502, "goodwill_and_intangibles": 58065328 }, "cash_flow": { "operating_cash_flow": 8788822, "capital_expenditure": 0, "free_cash_flow": 8788822, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192399, "ticker_id": 8743, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2932612", "ebitda": "2973675", "netIncome": "1965089", "grossProfit": "4188587", "depreciation": "None", "totalRevenue": "16686245", "costOfRevenue": "12497656", "interestIncome": "643000", "incomeBeforeTax": "1609531", "interestExpense": "4006.30", "operatingIncome": "2932612", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-355558", "reportedCurrency": "CAD", "netInterestIncome": "639000", "nonInterestIncome": "None", "operatingExpenses": "1255974", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12497656", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41063", "sellingGeneralAndAdministrative": "1802000", "netIncomeFromContinuingOperations": "1962000" }, "balance": { "goodwill": "None", "inventory": "185192282", "commonStock": "348499142", "currentDebt": "None", "investments": "None", "totalAssets": "383028453", "longTermDebt": "None", "shortTermDebt": "59092", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "58065328", "reportedCurrency": "CAD", "retainedEarnings": "22802865", "totalLiabilities": "1402205", "otherCurrentAssets": "512807", "totalCurrentAssets": "324814890", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14625000", "currentNetReceivables": "8012.60", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58213561", "currentAccountsPayable": "939477", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168264", "totalShareholderEquity": "381626247", "capitalLeaseObligations": "168000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "998570", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "403633", "cashAndShortTermInvestments": "124476784", "commonStockSharesOutstanding": "142082502", "intangibleAssetsExcludingGoodwill": "58065328", "cashAndCashEquivalentsAtCarryingValue": "124476784", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1965089", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "CAD", "changeInInventory": "5138081", "operatingCashflow": "8788822", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44893610", "cashflowFromInvestment": "None", "stockBasedCompensation": "268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41063", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16686245, "cost_of_revenue": 12497656, "gross_profit": 4188587, "research_and_development": null, "selling_general_admin": 1802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2932612, "depreciation_amortisation": 41063, "ebitda": 2973675, "interest_expense": 4006.3, "interest_income": null, "other_non_operating": null, "pretax_income": 1609531, "tax_provision": -355558, "effective_tax_rate": null, "net_income": 1965089, "net_income_continuing_ops": 1962000, "net_income_to_common": 1965089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124476784, "short_term_investments": 14625000, "net_receivables": 8012.6, "inventory": 185192282, "other_current_assets": null, "total_current_assets": 324814890, "net_ppe": null, "goodwill": null, "intangible_assets": 58065328, "goodwill_and_intangibles": 58065328, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58213561, "total_assets": 383028453, "short_term_debt": 59092, "accounts_payable": 939477, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 998570, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 403633, "total_liabilities": 1402205, "total_debt": 59092, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22802865, "total_equity": 381626247, "shares_outstanding": 142082502, "operating_cash_flow": 8788822, "stock_based_compensation": 268000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44893610, "free_cash_flow": 8788822, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2932612", "ebitda": "2973675", "netIncome": "1965089", "grossProfit": "4188587", "depreciation": "None", "totalRevenue": "16686245", "costOfRevenue": "12497656", "interestIncome": "643000", "incomeBeforeTax": "1609531", "interestExpense": "4006.30", "operatingIncome": "2932612", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "-355558", "reportedCurrency": "CAD", "netInterestIncome": "639000", "nonInterestIncome": "None", "operatingExpenses": "1255974", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12497656", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41063", "sellingGeneralAndAdministrative": "1802000", "netIncomeFromContinuingOperations": "1962000" }, "balance": { "goodwill": "None", "inventory": "185192282", "commonStock": "348499142", "currentDebt": "None", "investments": "None", "totalAssets": "383028453", "longTermDebt": "None", "shortTermDebt": "59092", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "58065328", "reportedCurrency": "CAD", "retainedEarnings": "22802865", "totalLiabilities": "1402205", "otherCurrentAssets": "512807", "totalCurrentAssets": "324814890", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14625000", "currentNetReceivables": "8012.60", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58213561", "currentAccountsPayable": "939477", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "168264", "totalShareholderEquity": "381626247", "capitalLeaseObligations": "168000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "998570", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "403633", "cashAndShortTermInvestments": "124476784", "commonStockSharesOutstanding": "142082502", "intangibleAssetsExcludingGoodwill": "58065328", "cashAndCashEquivalentsAtCarryingValue": "124476784", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1965089", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "CAD", "changeInInventory": "5138081", "operatingCashflow": "8788822", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44893610", "cashflowFromInvestment": "None", "stockBasedCompensation": "268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41063", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "income_statement": { "revenue": 41000, "cost_of_revenue": 29000, "gross_profit": 12000, "ebit": 1761000, "ebitda": 1805000, "pretax_income": 1757000, "tax_provision": -298000, "net_income": 2055000, "net_income_to_common": 2055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72533000, "total_current_assets": 272652000, "total_assets": 331578000, "short_term_debt": 115991, "long_term_debt": null, "total_debt": 115991, "total_liabilities": 1151000, "total_equity": 330427000, "shares_outstanding": 135079440, "goodwill_and_intangibles": 41922951 }, "cash_flow": { "operating_cash_flow": -1737842, "capital_expenditure": 0, "free_cash_flow": -1737842, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192400, "ticker_id": 8743, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1761000", "ebitda": "1805000", "netIncome": "2055000", "grossProfit": "12000", "depreciation": "None", "totalRevenue": "41000", "costOfRevenue": "29000", "interestIncome": "290000", "incomeBeforeTax": "1757000", "interestExpense": "4000", "operatingIncome": "-3223566.40", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-298000", "reportedCurrency": "CAD", "netInterestIncome": "286000", "nonInterestIncome": "None", "operatingExpenses": "3236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "2948000", "netIncomeFromContinuingOperations": "2055000" }, "balance": { "goodwill": "None", "inventory": "189899000", "commonStock": "303059000", "currentDebt": "None", "investments": "None", "totalAssets": "331578000", "longTermDebt": "None", "shortTermDebt": "115991", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "41922951", "reportedCurrency": "CAD", "retainedEarnings": "20805000", "totalLiabilities": "1151000", "otherCurrentAssets": "382056", "totalCurrentAssets": "272652000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9793000", "currentNetReceivables": "44944", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58926000", "currentAccountsPayable": "690571", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183000", "totalShareholderEquity": "330427000", "capitalLeaseObligations": "183000", "otherCurrentLiabilities": "219438", "totalCurrentLiabilities": "1026000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125000", "cashAndShortTermInvestments": "72533000", "commonStockSharesOutstanding": "135079440", "intangibleAssetsExcludingGoodwill": "41922951", "cashAndCashEquivalentsAtCarryingValue": "72533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "-1737842", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20528085", "cashflowFromInvestment": "26101879", "stockBasedCompensation": "445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41000, "cost_of_revenue": 29000, "gross_profit": 12000, "research_and_development": null, "selling_general_admin": 2948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1761000, "depreciation_amortisation": 44000, "ebitda": 1805000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": 1757000, "tax_provision": -298000, "effective_tax_rate": null, "net_income": 2055000, "net_income_continuing_ops": 2055000, "net_income_to_common": 2055000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72533000, "short_term_investments": 9793000, "net_receivables": 44944, "inventory": 189899000, "other_current_assets": null, "total_current_assets": 272652000, "net_ppe": null, "goodwill": null, "intangible_assets": 41922951, "goodwill_and_intangibles": 41922951, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58926000, "total_assets": 331578000, "short_term_debt": 115991, "accounts_payable": 690571, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1026000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125000, "total_liabilities": 1151000, "total_debt": 115991, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20805000, "total_equity": 330427000, "shares_outstanding": 135079440, "operating_cash_flow": -1737842, "stock_based_compensation": 445000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26101879, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20528085, "free_cash_flow": -1737842, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1761000", "ebitda": "1805000", "netIncome": "2055000", "grossProfit": "12000", "depreciation": "None", "totalRevenue": "41000", "costOfRevenue": "29000", "interestIncome": "290000", "incomeBeforeTax": "1757000", "interestExpense": "4000", "operatingIncome": "-3223566.40", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "-298000", "reportedCurrency": "CAD", "netInterestIncome": "286000", "nonInterestIncome": "None", "operatingExpenses": "3236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "2948000", "netIncomeFromContinuingOperations": "2055000" }, "balance": { "goodwill": "None", "inventory": "189899000", "commonStock": "303059000", "currentDebt": "None", "investments": "None", "totalAssets": "331578000", "longTermDebt": "None", "shortTermDebt": "115991", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "41922951", "reportedCurrency": "CAD", "retainedEarnings": "20805000", "totalLiabilities": "1151000", "otherCurrentAssets": "382056", "totalCurrentAssets": "272652000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9793000", "currentNetReceivables": "44944", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58926000", "currentAccountsPayable": "690571", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183000", "totalShareholderEquity": "330427000", "capitalLeaseObligations": "183000", "otherCurrentLiabilities": "219438", "totalCurrentLiabilities": "1026000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125000", "cashAndShortTermInvestments": "72533000", "commonStockSharesOutstanding": "135079440", "intangibleAssetsExcludingGoodwill": "41922951", "cashAndCashEquivalentsAtCarryingValue": "72533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "-1737842", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20528085", "cashflowFromInvestment": "26101879", "stockBasedCompensation": "445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "income_statement": { "revenue": 33212000, "cost_of_revenue": 27908000, "gross_profit": 5304000, "ebit": 1470000, "ebitda": 1526000, "pretax_income": 1466000, "tax_provision": -59000, "net_income": 1525000, "net_income_to_common": 1525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8977000, "total_current_assets": 239451000, "total_assets": 298308000, "short_term_debt": 57000, "long_term_debt": null, "total_debt": 57000, "total_liabilities": 1326000, "total_equity": 296982000, "shares_outstanding": 133673277, "goodwill_and_intangibles": 42354907 }, "cash_flow": { "operating_cash_flow": 31217000, "capital_expenditure": 1044000, "free_cash_flow": 32261000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192401, "ticker_id": 8743, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1470000", "ebitda": "1526000", "netIncome": "1525000", "grossProfit": "5304000", "depreciation": "None", "totalRevenue": "33212000", "costOfRevenue": "27908000", "interestIncome": "91000", "incomeBeforeTax": "1466000", "interestExpense": "4000", "operatingIncome": "3067000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-59000", "reportedCurrency": "CAD", "netInterestIncome": "87000", "nonInterestIncome": "None", "operatingExpenses": "2237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000", "sellingGeneralAndAdministrative": "2059000", "netIncomeFromContinuingOperations": "1525000" }, "balance": { "goodwill": "None", "inventory": "189767000", "commonStock": "273962000", "currentDebt": "None", "investments": "None", "totalAssets": "298308000", "longTermDebt": "None", "shortTermDebt": "57000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "42354907", "reportedCurrency": "CAD", "retainedEarnings": "18751000", "totalLiabilities": "1326000", "otherCurrentAssets": "190344000", "totalCurrentAssets": "239451000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40108000", "currentNetReceivables": "22000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58857000", "currentAccountsPayable": "1130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196000", "totalShareholderEquity": "296982000", "capitalLeaseObligations": "196000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139000", "cashAndShortTermInvestments": "8977000", "commonStockSharesOutstanding": "133673277", "intangibleAssetsExcludingGoodwill": "42354907", "cashAndCashEquivalentsAtCarryingValue": "8977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "CAD", "changeInInventory": "27866000", "operatingCashflow": "31217000", "capitalExpenditures": "1044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000", "cashflowFromInvestment": "-35192000", "stockBasedCompensation": "85000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33212000, "cost_of_revenue": 27908000, "gross_profit": 5304000, "research_and_development": null, "selling_general_admin": 2059000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1470000, "depreciation_amortisation": 56000, "ebitda": 1526000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": 1466000, "tax_provision": -59000, "effective_tax_rate": null, "net_income": 1525000, "net_income_continuing_ops": 1525000, "net_income_to_common": 1525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8977000, "short_term_investments": 40108000, "net_receivables": 22000, "inventory": 189767000, "other_current_assets": null, "total_current_assets": 239451000, "net_ppe": null, "goodwill": null, "intangible_assets": 42354907, "goodwill_and_intangibles": 42354907, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58857000, "total_assets": 298308000, "short_term_debt": 57000, "accounts_payable": 1130000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1187000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139000, "total_liabilities": 1326000, "total_debt": 57000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18751000, "total_equity": 296982000, "shares_outstanding": 133673277, "operating_cash_flow": 31217000, "stock_based_compensation": 85000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1044000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11000, "free_cash_flow": 32261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1470000", "ebitda": "1526000", "netIncome": "1525000", "grossProfit": "5304000", "depreciation": "None", "totalRevenue": "33212000", "costOfRevenue": "27908000", "interestIncome": "91000", "incomeBeforeTax": "1466000", "interestExpense": "4000", "operatingIncome": "3067000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-59000", "reportedCurrency": "CAD", "netInterestIncome": "87000", "nonInterestIncome": "None", "operatingExpenses": "2237000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56000", "sellingGeneralAndAdministrative": "2059000", "netIncomeFromContinuingOperations": "1525000" }, "balance": { "goodwill": "None", "inventory": "189767000", "commonStock": "273962000", "currentDebt": "None", "investments": "None", "totalAssets": "298308000", "longTermDebt": "None", "shortTermDebt": "57000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "42354907", "reportedCurrency": "CAD", "retainedEarnings": "18751000", "totalLiabilities": "1326000", "otherCurrentAssets": "190344000", "totalCurrentAssets": "239451000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40108000", "currentNetReceivables": "22000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58857000", "currentAccountsPayable": "1130000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196000", "totalShareholderEquity": "296982000", "capitalLeaseObligations": "196000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1187000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139000", "cashAndShortTermInvestments": "8977000", "commonStockSharesOutstanding": "133673277", "intangibleAssetsExcludingGoodwill": "42354907", "cashAndCashEquivalentsAtCarryingValue": "8977000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1466000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "CAD", "changeInInventory": "27866000", "operatingCashflow": "31217000", "capitalExpenditures": "1044000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11000", "cashflowFromInvestment": "-35192000", "stockBasedCompensation": "85000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "income_statement": { "revenue": 4688000, "cost_of_revenue": 4510000, "gross_profit": 178000, "ebit": -1087000, "ebitda": -1042000, "pretax_income": -1091000, "tax_provision": 66000, "net_income": -1157000, "net_income_to_common": -1157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13045000, "total_current_assets": 238161000, "total_assets": 296069000, "short_term_debt": 104000, "long_term_debt": null, "total_debt": 104000, "total_liabilities": 1177000, "total_equity": 294892000, "shares_outstanding": 133636119, "goodwill_and_intangibles": 57719000 }, "cash_flow": { "operating_cash_flow": 3351000, "capital_expenditure": 0, "free_cash_flow": 3351000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192402, "ticker_id": 8743, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1087000", "ebitda": "-1042000", "netIncome": "-1157000", "grossProfit": "178000", "depreciation": "None", "totalRevenue": "4688000", "costOfRevenue": "4510000", "interestIncome": "76000", "incomeBeforeTax": "-1091000", "interestExpense": "4000", "operatingIncome": "-980000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "66000", "reportedCurrency": "CAD", "netInterestIncome": "72000", "nonInterestIncome": "None", "operatingExpenses": "1158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "1098000", "netIncomeFromContinuingOperations": "-1157000" }, "balance": { "goodwill": "None", "inventory": "217501000", "commonStock": "273952000", "currentDebt": "None", "investments": "None", "totalAssets": "296069000", "longTermDebt": "None", "shortTermDebt": "104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "57719000", "reportedCurrency": "CAD", "retainedEarnings": "17226000", "totalLiabilities": "1177000", "otherCurrentAssets": "426000", "totalCurrentAssets": "238161000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7147000", "currentNetReceivables": "42000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57908000", "currentAccountsPayable": "968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209000", "totalShareholderEquity": "294892000", "capitalLeaseObligations": "209000", "otherCurrentLiabilities": "-52000", "totalCurrentLiabilities": "1020000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157000", "cashAndShortTermInvestments": "13045000", "commonStockSharesOutstanding": "133636119", "intangibleAssetsExcludingGoodwill": "57719000", "cashAndCashEquivalentsAtCarryingValue": "13045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1157000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "CAD", "changeInInventory": "3981000", "operatingCashflow": "3351000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109000", "cashflowFromInvestment": "76000", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4688000, "cost_of_revenue": 4510000, "gross_profit": 178000, "research_and_development": null, "selling_general_admin": 1098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1087000, "depreciation_amortisation": 45000, "ebitda": -1042000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -1091000, "tax_provision": 66000, "effective_tax_rate": null, "net_income": -1157000, "net_income_continuing_ops": -1157000, "net_income_to_common": -1157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13045000, "short_term_investments": 7147000, "net_receivables": 42000, "inventory": 217501000, "other_current_assets": null, "total_current_assets": 238161000, "net_ppe": null, "goodwill": null, "intangible_assets": 57719000, "goodwill_and_intangibles": 57719000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57908000, "total_assets": 296069000, "short_term_debt": 104000, "accounts_payable": 968000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1020000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157000, "total_liabilities": 1177000, "total_debt": 104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17226000, "total_equity": 294892000, "shares_outstanding": 133636119, "operating_cash_flow": 3351000, "stock_based_compensation": 186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 76000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109000, "free_cash_flow": 3351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1087000", "ebitda": "-1042000", "netIncome": "-1157000", "grossProfit": "178000", "depreciation": "None", "totalRevenue": "4688000", "costOfRevenue": "4510000", "interestIncome": "76000", "incomeBeforeTax": "-1091000", "interestExpense": "4000", "operatingIncome": "-980000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "66000", "reportedCurrency": "CAD", "netInterestIncome": "72000", "nonInterestIncome": "None", "operatingExpenses": "1158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "1098000", "netIncomeFromContinuingOperations": "-1157000" }, "balance": { "goodwill": "None", "inventory": "217501000", "commonStock": "273952000", "currentDebt": "None", "investments": "None", "totalAssets": "296069000", "longTermDebt": "None", "shortTermDebt": "104000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "57719000", "reportedCurrency": "CAD", "retainedEarnings": "17226000", "totalLiabilities": "1177000", "otherCurrentAssets": "426000", "totalCurrentAssets": "238161000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7147000", "currentNetReceivables": "42000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57908000", "currentAccountsPayable": "968000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209000", "totalShareholderEquity": "294892000", "capitalLeaseObligations": "209000", "otherCurrentLiabilities": "-52000", "totalCurrentLiabilities": "1020000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157000", "cashAndShortTermInvestments": "13045000", "commonStockSharesOutstanding": "133636119", "intangibleAssetsExcludingGoodwill": "57719000", "cashAndCashEquivalentsAtCarryingValue": "13045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1157000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "CAD", "changeInInventory": "3981000", "operatingCashflow": "3351000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109000", "cashflowFromInvestment": "76000", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "income_statement": { "revenue": 4000, "cost_of_revenue": 4000, "gross_profit": 0, "ebit": -1780000, "ebitda": -1763000, "pretax_income": -1785000, "tax_provision": 126000, "net_income": -1911000, "net_income_to_common": -1911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9657000, "total_current_assets": 239320000, "total_assets": 298659000, "short_term_debt": 52000, "long_term_debt": null, "total_debt": 52000, "total_liabilities": 1275000, "total_equity": 297384000, "shares_outstanding": 130991063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2131000, "capital_expenditure": 0, "free_cash_flow": -2131000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192404, "ticker_id": 8743, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1780000", "ebitda": "-1763000", "netIncome": "-1911000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "4000", "costOfRevenue": "4000", "interestIncome": "131000", "incomeBeforeTax": "-1785000", "interestExpense": "111000", "operatingIncome": "-1748000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "126000", "reportedCurrency": "USD", "netInterestIncome": "20000", "nonInterestIncome": "None", "operatingExpenses": "1748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000", "sellingGeneralAndAdministrative": "1673000", "netIncomeFromContinuingOperations": "-1911000" }, "balance": { "goodwill": "None", "inventory": "221316000", "commonStock": "273754000", "currentDebt": "None", "investments": "None", "totalAssets": "298659000", "longTermDebt": "None", "shortTermDebt": "52000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "18383000", "totalLiabilities": "1275000", "otherCurrentAssets": "110000", "totalCurrentAssets": "239320000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7641000", "currentNetReceivables": "596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59339000", "currentAccountsPayable": "1053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222000", "totalShareholderEquity": "297384000", "capitalLeaseObligations": "222000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170000", "cashAndShortTermInvestments": "9657000", "commonStockSharesOutstanding": "130991063", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1785000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "-2131000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1694000", "cashflowFromInvestment": "132000", "stockBasedCompensation": "217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4000, "cost_of_revenue": 4000, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 1673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1780000, "depreciation_amortisation": 17000, "ebitda": -1763000, "interest_expense": 111000, "interest_income": null, "other_non_operating": null, "pretax_income": -1785000, "tax_provision": 126000, "effective_tax_rate": null, "net_income": -1911000, "net_income_continuing_ops": -1911000, "net_income_to_common": -1911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9657000, "short_term_investments": 7641000, "net_receivables": 596000, "inventory": 221316000, "other_current_assets": null, "total_current_assets": 239320000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59339000, "total_assets": 298659000, "short_term_debt": 52000, "accounts_payable": 1053000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1105000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170000, "total_liabilities": 1275000, "total_debt": 52000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18383000, "total_equity": 297384000, "shares_outstanding": 130991063, "operating_cash_flow": -2131000, "stock_based_compensation": 217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 132000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1694000, "free_cash_flow": -2131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1780000", "ebitda": "-1763000", "netIncome": "-1911000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "4000", "costOfRevenue": "4000", "interestIncome": "131000", "incomeBeforeTax": "-1785000", "interestExpense": "111000", "operatingIncome": "-1748000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "126000", "reportedCurrency": "USD", "netInterestIncome": "20000", "nonInterestIncome": "None", "operatingExpenses": "1748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17000", "sellingGeneralAndAdministrative": "1673000", "netIncomeFromContinuingOperations": "-1911000" }, "balance": { "goodwill": "None", "inventory": "221316000", "commonStock": "273754000", "currentDebt": "None", "investments": "None", "totalAssets": "298659000", "longTermDebt": "None", "shortTermDebt": "52000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "18383000", "totalLiabilities": "1275000", "otherCurrentAssets": "110000", "totalCurrentAssets": "239320000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7641000", "currentNetReceivables": "596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59339000", "currentAccountsPayable": "1053000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222000", "totalShareholderEquity": "297384000", "capitalLeaseObligations": "222000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170000", "cashAndShortTermInvestments": "9657000", "commonStockSharesOutstanding": "130991063", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1785000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "-2131000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1694000", "cashflowFromInvestment": "132000", "stockBasedCompensation": "217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "income_statement": { "revenue": 10903000, "cost_of_revenue": 8028000, "gross_profit": 2875000, "ebit": -392000, "ebitda": -348000, "pretax_income": -396000, "tax_provision": 32000, "net_income": -428000, "net_income_to_common": -428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12931000, "total_current_assets": 242470000, "total_assets": 300969000, "short_term_debt": 18985000, "long_term_debt": null, "total_debt": 18985000, "total_liabilities": 20501000, "total_equity": 280468000, "shares_outstanding": 121970820, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10584000, "capital_expenditure": 6201000, "free_cash_flow": -4383000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192405, "ticker_id": 8743, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-392000", "ebitda": "-348000", "netIncome": "-428000", "grossProfit": "2875000", "depreciation": "None", "totalRevenue": "10903000", "costOfRevenue": "8028000", "interestIncome": "129000", "incomeBeforeTax": "-396000", "interestExpense": "4000", "operatingIncome": "122000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "-187000", "nonInterestIncome": "None", "operatingExpenses": "2753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "2530000", "netIncomeFromContinuingOperations": "-428000" }, "balance": { "goodwill": "None", "inventory": "221176000", "commonStock": "253153000", "currentDebt": "None", "investments": "None", "totalAssets": "300969000", "longTermDebt": "None", "shortTermDebt": "18985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "19936000", "totalLiabilities": "20501000", "otherCurrentAssets": "110000", "totalCurrentAssets": "242470000", "currentLongTermDebt": "18933000", "longTermInvestments": "None", "shortTermInvestments": "7994000", "currentNetReceivables": "259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58499000", "currentAccountsPayable": "1333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19168000", "totalShareholderEquity": "280468000", "capitalLeaseObligations": "235000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "20318000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "183000", "cashAndShortTermInvestments": "12931000", "commonStockSharesOutstanding": "121970820", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-396000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "CAD", "changeInInventory": "-13164000", "operatingCashflow": "-10584000", "capitalExpenditures": "6201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24254000", "cashflowFromInvestment": "-6423000", "stockBasedCompensation": "292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10903000, "cost_of_revenue": 8028000, "gross_profit": 2875000, "research_and_development": null, "selling_general_admin": 2530000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -392000, "depreciation_amortisation": 44000, "ebitda": -348000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -396000, "tax_provision": 32000, "effective_tax_rate": null, "net_income": -428000, "net_income_continuing_ops": -428000, "net_income_to_common": -428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12931000, "short_term_investments": 7994000, "net_receivables": 259000, "inventory": 221176000, "other_current_assets": null, "total_current_assets": 242470000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58499000, "total_assets": 300969000, "short_term_debt": 18985000, "accounts_payable": 1333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20318000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183000, "total_liabilities": 20501000, "total_debt": 18985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19936000, "total_equity": 280468000, "shares_outstanding": 121970820, "operating_cash_flow": -10584000, "stock_based_compensation": 292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6423000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24254000, "free_cash_flow": -4383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-392000", "ebitda": "-348000", "netIncome": "-428000", "grossProfit": "2875000", "depreciation": "None", "totalRevenue": "10903000", "costOfRevenue": "8028000", "interestIncome": "129000", "incomeBeforeTax": "-396000", "interestExpense": "4000", "operatingIncome": "122000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "-187000", "nonInterestIncome": "None", "operatingExpenses": "2753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "2530000", "netIncomeFromContinuingOperations": "-428000" }, "balance": { "goodwill": "None", "inventory": "221176000", "commonStock": "253153000", "currentDebt": "None", "investments": "None", "totalAssets": "300969000", "longTermDebt": "None", "shortTermDebt": "18985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "19936000", "totalLiabilities": "20501000", "otherCurrentAssets": "110000", "totalCurrentAssets": "242470000", "currentLongTermDebt": "18933000", "longTermInvestments": "None", "shortTermInvestments": "7994000", "currentNetReceivables": "259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58499000", "currentAccountsPayable": "1333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19168000", "totalShareholderEquity": "280468000", "capitalLeaseObligations": "235000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "20318000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "183000", "cashAndShortTermInvestments": "12931000", "commonStockSharesOutstanding": "121970820", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-396000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "CAD", "changeInInventory": "-13164000", "operatingCashflow": "-10584000", "capitalExpenditures": "6201000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24254000", "cashflowFromInvestment": "-6423000", "stockBasedCompensation": "292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 14000, "gross_profit": -14000, "ebit": -2031000, "ebitda": -2017000, "pretax_income": -2036000, "tax_provision": 122000, "net_income": -2158000, "net_income_to_common": -2158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5413000, "total_current_assets": 223421000, "total_assets": 275891000, "short_term_debt": 51000, "long_term_debt": null, "total_debt": 51000, "total_liabilities": 1599000, "total_equity": 274292000, "shares_outstanding": 120817067, "goodwill_and_intangibles": 52239000 }, "cash_flow": { "operating_cash_flow": -12190000, "capital_expenditure": 5383000, "free_cash_flow": -6807000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192406, "ticker_id": 8743, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2031000", "ebitda": "-2017000", "netIncome": "-2158000", "grossProfit": "-14000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14000", "interestIncome": "239000", "incomeBeforeTax": "-2036000", "interestExpense": "5000", "operatingIncome": "-2200000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "122000", "reportedCurrency": "USD", "netInterestIncome": "234000", "nonInterestIncome": "None", "operatingExpenses": "2186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "2074000", "netIncomeFromContinuingOperations": "-2158000" }, "balance": { "goodwill": "None", "inventory": "207854000", "commonStock": "246366000", "currentDebt": "None", "investments": "None", "totalAssets": "275891000", "longTermDebt": "None", "shortTermDebt": "51000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "52239000", "reportedCurrency": "CAD", "retainedEarnings": "20364000", "totalLiabilities": "1599000", "otherCurrentAssets": "110000", "totalCurrentAssets": "223421000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7822000", "currentNetReceivables": "2222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52470000", "currentAccountsPayable": "1352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247000", "totalShareholderEquity": "274292000", "capitalLeaseObligations": "247000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1403000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196000", "cashAndShortTermInvestments": "5413000", "commonStockSharesOutstanding": "120817067", "intangibleAssetsExcludingGoodwill": "52239000", "cashAndCashEquivalentsAtCarryingValue": "5413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2036000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "CAD", "changeInInventory": "-20632000", "operatingCashflow": "-12190000", "capitalExpenditures": "5383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1717000", "cashflowFromInvestment": "-5144000", "stockBasedCompensation": "89000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 14000, "gross_profit": -14000, "research_and_development": null, "selling_general_admin": 2074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2031000, "depreciation_amortisation": 14000, "ebitda": -2017000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -2036000, "tax_provision": 122000, "effective_tax_rate": null, "net_income": -2158000, "net_income_continuing_ops": -2158000, "net_income_to_common": -2158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5413000, "short_term_investments": 7822000, "net_receivables": 2222000, "inventory": 207854000, "other_current_assets": null, "total_current_assets": 223421000, "net_ppe": null, "goodwill": null, "intangible_assets": 52239000, "goodwill_and_intangibles": 52239000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52470000, "total_assets": 275891000, "short_term_debt": 51000, "accounts_payable": 1352000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1403000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196000, "total_liabilities": 1599000, "total_debt": 51000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20364000, "total_equity": 274292000, "shares_outstanding": 120817067, "operating_cash_flow": -12190000, "stock_based_compensation": 89000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5144000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1717000, "free_cash_flow": -6807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2031000", "ebitda": "-2017000", "netIncome": "-2158000", "grossProfit": "-14000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "14000", "interestIncome": "239000", "incomeBeforeTax": "-2036000", "interestExpense": "5000", "operatingIncome": "-2200000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "122000", "reportedCurrency": "USD", "netInterestIncome": "234000", "nonInterestIncome": "None", "operatingExpenses": "2186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14000", "sellingGeneralAndAdministrative": "2074000", "netIncomeFromContinuingOperations": "-2158000" }, "balance": { "goodwill": "None", "inventory": "207854000", "commonStock": "246366000", "currentDebt": "None", "investments": "None", "totalAssets": "275891000", "longTermDebt": "None", "shortTermDebt": "51000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "52239000", "reportedCurrency": "CAD", "retainedEarnings": "20364000", "totalLiabilities": "1599000", "otherCurrentAssets": "110000", "totalCurrentAssets": "223421000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7822000", "currentNetReceivables": "2222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52470000", "currentAccountsPayable": "1352000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247000", "totalShareholderEquity": "274292000", "capitalLeaseObligations": "247000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1403000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196000", "cashAndShortTermInvestments": "5413000", "commonStockSharesOutstanding": "120817067", "intangibleAssetsExcludingGoodwill": "52239000", "cashAndCashEquivalentsAtCarryingValue": "5413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2036000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "CAD", "changeInInventory": "-20632000", "operatingCashflow": "-12190000", "capitalExpenditures": "5383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1717000", "cashflowFromInvestment": "-5144000", "stockBasedCompensation": "89000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "income_statement": { "revenue": 12228000, "cost_of_revenue": 7852000, "gross_profit": 4376000, "ebit": 3680000, "ebitda": 3690000, "pretax_income": 3677000, "tax_provision": -1896000, "net_income": 5573000, "net_income_to_common": 5573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21210000, "total_current_assets": 231751000, "total_assets": 278703000, "short_term_debt": 37000, "long_term_debt": null, "total_debt": 37000, "total_liabilities": 2914000, "total_equity": 275789000, "shares_outstanding": 120554333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12023000, "capital_expenditure": 75000, "free_cash_flow": -11948000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192407, "ticker_id": 8743, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3680000", "ebitda": "3690000", "netIncome": "5573000", "grossProfit": "4376000", "depreciation": "None", "totalRevenue": "12228000", "costOfRevenue": "7852000", "interestIncome": "220000", "incomeBeforeTax": "3677000", "interestExpense": "3000", "operatingIncome": "2991000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-1896000", "reportedCurrency": "CAD", "netInterestIncome": "217000", "nonInterestIncome": "None", "operatingExpenses": "1385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "1694000", "netIncomeFromContinuingOperations": "5573000" }, "balance": { "goodwill": "None", "inventory": "187090000", "commonStock": "244397000", "currentDebt": "None", "investments": "None", "totalAssets": "278703000", "longTermDebt": "None", "shortTermDebt": "37000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "22522000", "totalLiabilities": "2914000", "otherCurrentAssets": "490000", "totalCurrentAssets": "231751000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9143000", "currentNetReceivables": "13818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46952000", "currentAccountsPayable": "1202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193000", "totalShareholderEquity": "275789000", "capitalLeaseObligations": "193000", "otherCurrentLiabilities": "1519000", "totalCurrentLiabilities": "2758000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156000", "cashAndShortTermInvestments": "21210000", "commonStockSharesOutstanding": "120554333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5573000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "CAD", "changeInInventory": "-6430000", "operatingCashflow": "-12023000", "capitalExpenditures": "75000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30198000", "cashflowFromInvestment": "-75000", "stockBasedCompensation": "124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12228000, "cost_of_revenue": 7852000, "gross_profit": 4376000, "research_and_development": null, "selling_general_admin": 1694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3680000, "depreciation_amortisation": 10000, "ebitda": 3690000, "interest_expense": 3000, "interest_income": null, "other_non_operating": null, "pretax_income": 3677000, "tax_provision": -1896000, "effective_tax_rate": null, "net_income": 5573000, "net_income_continuing_ops": 5573000, "net_income_to_common": 5573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21210000, "short_term_investments": 9143000, "net_receivables": 13818000, "inventory": 187090000, "other_current_assets": null, "total_current_assets": 231751000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46952000, "total_assets": 278703000, "short_term_debt": 37000, "accounts_payable": 1202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2758000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156000, "total_liabilities": 2914000, "total_debt": 37000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22522000, "total_equity": 275789000, "shares_outstanding": 120554333, "operating_cash_flow": -12023000, "stock_based_compensation": 124000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30198000, "free_cash_flow": -11948000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3680000", "ebitda": "3690000", "netIncome": "5573000", "grossProfit": "4376000", "depreciation": "None", "totalRevenue": "12228000", "costOfRevenue": "7852000", "interestIncome": "220000", "incomeBeforeTax": "3677000", "interestExpense": "3000", "operatingIncome": "2991000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "-1896000", "reportedCurrency": "CAD", "netInterestIncome": "217000", "nonInterestIncome": "None", "operatingExpenses": "1385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7852000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000", "sellingGeneralAndAdministrative": "1694000", "netIncomeFromContinuingOperations": "5573000" }, "balance": { "goodwill": "None", "inventory": "187090000", "commonStock": "244397000", "currentDebt": "None", "investments": "None", "totalAssets": "278703000", "longTermDebt": "None", "shortTermDebt": "37000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "22522000", "totalLiabilities": "2914000", "otherCurrentAssets": "490000", "totalCurrentAssets": "231751000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9143000", "currentNetReceivables": "13818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46952000", "currentAccountsPayable": "1202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193000", "totalShareholderEquity": "275789000", "capitalLeaseObligations": "193000", "otherCurrentLiabilities": "1519000", "totalCurrentLiabilities": "2758000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156000", "cashAndShortTermInvestments": "21210000", "commonStockSharesOutstanding": "120554333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21210000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5573000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "CAD", "changeInInventory": "-6430000", "operatingCashflow": "-12023000", "capitalExpenditures": "75000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30198000", "cashflowFromInvestment": "-75000", "stockBasedCompensation": "124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "income_statement": { "revenue": 15160000, "cost_of_revenue": 9895000, "gross_profit": 5265000, "ebit": 3330000, "ebitda": 3337000, "pretax_income": 3326000, "tax_provision": -192000, "net_income": 3518000, "net_income_to_common": 3518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2723000, "total_current_assets": 194704000, "total_assets": 241280000, "short_term_debt": 37000, "long_term_debt": null, "total_debt": 37000, "total_liabilities": 963000, "total_equity": 240317000, "shares_outstanding": 120575341, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -74589000, "capital_expenditure": 0, "free_cash_flow": -74589000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192409, "ticker_id": 8743, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3330000", "ebitda": "3337000", "netIncome": "3518000", "grossProfit": "5265000", "depreciation": "None", "totalRevenue": "15160000", "costOfRevenue": "9895000", "interestIncome": "378000", "incomeBeforeTax": "3326000", "interestExpense": "4000", "operatingIncome": "4400000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-192000", "reportedCurrency": "CAD", "netInterestIncome": "374000", "nonInterestIncome": "None", "operatingExpenses": "865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "1247000", "netIncomeFromContinuingOperations": "3518000" }, "balance": { "goodwill": "None", "inventory": "180529000", "commonStock": "214010000", "currentDebt": "None", "investments": "None", "totalAssets": "241280000", "longTermDebt": "None", "shortTermDebt": "37000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "18294000", "totalLiabilities": "963000", "otherCurrentAssets": "110000", "totalCurrentAssets": "194704000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8127000", "currentNetReceivables": "3325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46576000", "currentAccountsPayable": "760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203000", "totalShareholderEquity": "240317000", "capitalLeaseObligations": "203000", "otherCurrentLiabilities": "37000", "totalCurrentLiabilities": "797000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166000", "cashAndShortTermInvestments": "2723000", "commonStockSharesOutstanding": "120575341", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3518000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "CAD", "changeInInventory": "-76218000", "operatingCashflow": "-74589000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1424000", "cashflowFromInvestment": "15316000", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15160000, "cost_of_revenue": 9895000, "gross_profit": 5265000, "research_and_development": null, "selling_general_admin": 1247000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3330000, "depreciation_amortisation": 7000, "ebitda": 3337000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": 3326000, "tax_provision": -192000, "effective_tax_rate": null, "net_income": 3518000, "net_income_continuing_ops": 3518000, "net_income_to_common": 3518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2723000, "short_term_investments": 8127000, "net_receivables": 3325000, "inventory": 180529000, "other_current_assets": null, "total_current_assets": 194704000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46576000, "total_assets": 241280000, "short_term_debt": 37000, "accounts_payable": 760000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 797000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166000, "total_liabilities": 963000, "total_debt": 37000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18294000, "total_equity": 240317000, "shares_outstanding": 120575341, "operating_cash_flow": -74589000, "stock_based_compensation": 186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15316000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1424000, "free_cash_flow": -74589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3330000", "ebitda": "3337000", "netIncome": "3518000", "grossProfit": "5265000", "depreciation": "None", "totalRevenue": "15160000", "costOfRevenue": "9895000", "interestIncome": "378000", "incomeBeforeTax": "3326000", "interestExpense": "4000", "operatingIncome": "4400000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "-192000", "reportedCurrency": "CAD", "netInterestIncome": "374000", "nonInterestIncome": "None", "operatingExpenses": "865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "1247000", "netIncomeFromContinuingOperations": "3518000" }, "balance": { "goodwill": "None", "inventory": "180529000", "commonStock": "214010000", "currentDebt": "None", "investments": "None", "totalAssets": "241280000", "longTermDebt": "None", "shortTermDebt": "37000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "18294000", "totalLiabilities": "963000", "otherCurrentAssets": "110000", "totalCurrentAssets": "194704000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8127000", "currentNetReceivables": "3325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46576000", "currentAccountsPayable": "760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203000", "totalShareholderEquity": "240317000", "capitalLeaseObligations": "203000", "otherCurrentLiabilities": "37000", "totalCurrentLiabilities": "797000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166000", "cashAndShortTermInvestments": "2723000", "commonStockSharesOutstanding": "120575341", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3518000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "CAD", "changeInInventory": "-76218000", "operatingCashflow": "-74589000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1424000", "cashflowFromInvestment": "15316000", "stockBasedCompensation": "186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "income_statement": { "revenue": 15318000, "cost_of_revenue": 11701000, "gross_profit": 3617000, "ebit": 1200000, "ebitda": 2340000, "pretax_income": 2340000, "tax_provision": -1150000, "net_income": 3490000, "net_income_to_common": 3490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62172000, "total_current_assets": 188176000, "total_assets": 235226000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 972000, "total_equity": 234254000, "shares_outstanding": 109864784, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16441000, "capital_expenditure": 0, "free_cash_flow": -16441000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192410, "ticker_id": 8743, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1200000", "ebitda": "2340000", "netIncome": "3490000", "grossProfit": "3617000", "depreciation": "None", "totalRevenue": "15318000", "costOfRevenue": "11701000", "interestIncome": "93000", "incomeBeforeTax": "2340000", "interestExpense": "0", "operatingIncome": "1200000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-1150000", "reportedCurrency": "CAD", "netInterestIncome": "93000", "nonInterestIncome": "None", "operatingExpenses": "2417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000", "sellingGeneralAndAdministrative": "2839000", "netIncomeFromContinuingOperations": "3490000" }, "balance": { "goodwill": "None", "inventory": "104211000", "commonStock": "212407000", "currentDebt": "None", "investments": "None", "totalAssets": "235226000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "3863000", "totalLiabilities": "972000", "otherCurrentAssets": "110000", "totalCurrentAssets": "188176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17631000", "currentNetReceivables": "4162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47050000", "currentAccountsPayable": "972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "234254000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "62172000", "commonStockSharesOutstanding": "109864784", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3490000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "CAD", "changeInInventory": "-18421000", "operatingCashflow": "-16441000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43613000", "cashflowFromInvestment": "30070000", "stockBasedCompensation": "381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15318000, "cost_of_revenue": 11701000, "gross_profit": 3617000, "research_and_development": null, "selling_general_admin": 2839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1200000, "depreciation_amortisation": 93000, "ebitda": 2340000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 2340000, "tax_provision": -1150000, "effective_tax_rate": null, "net_income": 3490000, "net_income_continuing_ops": 3490000, "net_income_to_common": 3490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62172000, "short_term_investments": 17631000, "net_receivables": 4162000, "inventory": 104211000, "other_current_assets": null, "total_current_assets": 188176000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47050000, "total_assets": 235226000, "short_term_debt": null, "accounts_payable": 972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 972000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 972000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3863000, "total_equity": 234254000, "shares_outstanding": 109864784, "operating_cash_flow": -16441000, "stock_based_compensation": 381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30070000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43613000, "free_cash_flow": -16441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1200000", "ebitda": "2340000", "netIncome": "3490000", "grossProfit": "3617000", "depreciation": "None", "totalRevenue": "15318000", "costOfRevenue": "11701000", "interestIncome": "93000", "incomeBeforeTax": "2340000", "interestExpense": "0", "operatingIncome": "1200000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "-1150000", "reportedCurrency": "CAD", "netInterestIncome": "93000", "nonInterestIncome": "None", "operatingExpenses": "2417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000", "sellingGeneralAndAdministrative": "2839000", "netIncomeFromContinuingOperations": "3490000" }, "balance": { "goodwill": "None", "inventory": "104211000", "commonStock": "212407000", "currentDebt": "None", "investments": "None", "totalAssets": "235226000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "3863000", "totalLiabilities": "972000", "otherCurrentAssets": "110000", "totalCurrentAssets": "188176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17631000", "currentNetReceivables": "4162000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47050000", "currentAccountsPayable": "972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "234254000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "972000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "62172000", "commonStockSharesOutstanding": "109864784", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3490000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "CAD", "changeInInventory": "-18421000", "operatingCashflow": "-16441000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43613000", "cashflowFromInvestment": "30070000", "stockBasedCompensation": "381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "income_statement": { "revenue": 15318000, "cost_of_revenue": 6000, "gross_profit": -6000, "ebit": -1583000, "ebitda": -1577000, "pretax_income": -1585000, "tax_provision": -543000, "net_income": -1042000, "net_income_to_common": -1042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3917000, "total_current_assets": 133113000, "total_assets": 179365000, "short_term_debt": 15130000, "long_term_debt": null, "total_debt": 15130000, "total_liabilities": 849000, "total_equity": 178516000, "shares_outstanding": 100007139, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1264000, "capital_expenditure": 0, "free_cash_flow": -1264000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192411, "ticker_id": 8743, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1583000", "ebitda": "-1577000", "netIncome": "-1042000", "grossProfit": "-6000", "depreciation": "None", "totalRevenue": "15318000", "costOfRevenue": "6000", "interestIncome": "1000", "incomeBeforeTax": "-1585000", "interestExpense": "2000", "operatingIncome": "-1513000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-543000", "reportedCurrency": "CAD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "1507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "1141000", "netIncomeFromContinuingOperations": "-1042000" }, "balance": { "goodwill": "None", "inventory": "85705000", "commonStock": "168550000", "currentDebt": "None", "investments": "None", "totalAssets": "179365000", "longTermDebt": "None", "shortTermDebt": "15130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-12897000", "totalLiabilities": "849000", "otherCurrentAssets": "11206000", "totalCurrentAssets": "133113000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43129000", "currentNetReceivables": "362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46252000", "currentAccountsPayable": "849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15268000", "totalShareholderEquity": "178516000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "490000", "totalCurrentLiabilities": "849000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138000", "cashAndShortTermInvestments": "3917000", "commonStockSharesOutstanding": "100007139", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1042000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "CAD", "changeInInventory": "-18421000", "operatingCashflow": "-1264000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8465000", "cashflowFromInvestment": "-769000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15318000, "cost_of_revenue": 6000, "gross_profit": -6000, "research_and_development": null, "selling_general_admin": 1141000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1583000, "depreciation_amortisation": 6000, "ebitda": -1577000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -1585000, "tax_provision": -543000, "effective_tax_rate": null, "net_income": -1042000, "net_income_continuing_ops": -1042000, "net_income_to_common": -1042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3917000, "short_term_investments": 43129000, "net_receivables": 362000, "inventory": 85705000, "other_current_assets": null, "total_current_assets": 133113000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46252000, "total_assets": 179365000, "short_term_debt": 15130000, "accounts_payable": 849000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 849000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138000, "total_liabilities": 849000, "total_debt": 15130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12897000, "total_equity": 178516000, "shares_outstanding": 100007139, "operating_cash_flow": -1264000, "stock_based_compensation": 47000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -769000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8465000, "free_cash_flow": -1264000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1583000", "ebitda": "-1577000", "netIncome": "-1042000", "grossProfit": "-6000", "depreciation": "None", "totalRevenue": "15318000", "costOfRevenue": "6000", "interestIncome": "1000", "incomeBeforeTax": "-1585000", "interestExpense": "2000", "operatingIncome": "-1513000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "-543000", "reportedCurrency": "CAD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "1507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "1141000", "netIncomeFromContinuingOperations": "-1042000" }, "balance": { "goodwill": "None", "inventory": "85705000", "commonStock": "168550000", "currentDebt": "None", "investments": "None", "totalAssets": "179365000", "longTermDebt": "None", "shortTermDebt": "15130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-12897000", "totalLiabilities": "849000", "otherCurrentAssets": "11206000", "totalCurrentAssets": "133113000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43129000", "currentNetReceivables": "362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46252000", "currentAccountsPayable": "849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15268000", "totalShareholderEquity": "178516000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "490000", "totalCurrentLiabilities": "849000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138000", "cashAndShortTermInvestments": "3917000", "commonStockSharesOutstanding": "100007139", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1042000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "CAD", "changeInInventory": "-18421000", "operatingCashflow": "-1264000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8465000", "cashflowFromInvestment": "-769000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "income_statement": { "revenue": 13854000, "cost_of_revenue": 11397000, "gross_profit": 2457000, "ebit": 1344000, "ebitda": 1350000, "pretax_income": 992000, "tax_provision": 323000, "net_income": 669000, "net_income_to_common": 669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14416000, "total_current_assets": 138828000, "total_assets": 185788000, "short_term_debt": 9768000, "long_term_debt": null, "total_debt": 9768000, "total_liabilities": 10419000, "total_equity": 175369000, "shares_outstanding": 99803729, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1388000, "capital_expenditure": 2031000, "free_cash_flow": 643000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192412, "ticker_id": 8743, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:08:35.073340+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1344000", "ebitda": "1350000", "netIncome": "669000", "grossProfit": "2457000", "depreciation": "None", "totalRevenue": "13854000", "costOfRevenue": "11397000", "interestIncome": "7000", "incomeBeforeTax": "992000", "interestExpense": "352000", "operatingIncome": "1514000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "323000", "reportedCurrency": "CAD", "netInterestIncome": "-345000", "nonInterestIncome": "None", "operatingExpenses": "943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "1133000", "netIncomeFromContinuingOperations": "669000" }, "balance": { "goodwill": "None", "inventory": "85561000", "commonStock": "167277000", "currentDebt": "None", "investments": "None", "totalAssets": "185788000", "longTermDebt": "None", "shortTermDebt": "9768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-11855000", "totalLiabilities": "10419000", "otherCurrentAssets": "511000", "totalCurrentAssets": "138828000", "currentLongTermDebt": "40000", "longTermInvestments": "None", "shortTermInvestments": "38340000", "currentNetReceivables": "511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46960000", "currentAccountsPayable": "549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96000", "shortLongTermDebtTotal": "9830000", "totalShareholderEquity": "175369000", "capitalLeaseObligations": "104000", "otherCurrentLiabilities": "19000", "totalCurrentLiabilities": "10336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83000", "cashAndShortTermInvestments": "14416000", "commonStockSharesOutstanding": "99803729", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "669000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "CAD", "changeInInventory": "-2872000", "operatingCashflow": "-1388000", "capitalExpenditures": "2031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6068000", "cashflowFromInvestment": "11997000", "stockBasedCompensation": "78000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13854000, "cost_of_revenue": 11397000, "gross_profit": 2457000, "research_and_development": null, "selling_general_admin": 1133000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1344000, "depreciation_amortisation": 6000, "ebitda": 1350000, "interest_expense": 352000, "interest_income": null, "other_non_operating": null, "pretax_income": 992000, "tax_provision": 323000, "effective_tax_rate": null, "net_income": 669000, "net_income_continuing_ops": 669000, "net_income_to_common": 669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14416000, "short_term_investments": 38340000, "net_receivables": 511000, "inventory": 85561000, "other_current_assets": null, "total_current_assets": 138828000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46960000, "total_assets": 185788000, "short_term_debt": 9768000, "accounts_payable": 549000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10336000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83000, "total_liabilities": 10419000, "total_debt": 9768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11855000, "total_equity": 175369000, "shares_outstanding": 99803729, "operating_cash_flow": -1388000, "stock_based_compensation": 78000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2031000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11997000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6068000, "free_cash_flow": 643000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1344000", "ebitda": "1350000", "netIncome": "669000", "grossProfit": "2457000", "depreciation": "None", "totalRevenue": "13854000", "costOfRevenue": "11397000", "interestIncome": "7000", "incomeBeforeTax": "992000", "interestExpense": "352000", "operatingIncome": "1514000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "323000", "reportedCurrency": "CAD", "netInterestIncome": "-345000", "nonInterestIncome": "None", "operatingExpenses": "943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "1133000", "netIncomeFromContinuingOperations": "669000" }, "balance": { "goodwill": "None", "inventory": "85561000", "commonStock": "167277000", "currentDebt": "None", "investments": "None", "totalAssets": "185788000", "longTermDebt": "None", "shortTermDebt": "9768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-11855000", "totalLiabilities": "10419000", "otherCurrentAssets": "511000", "totalCurrentAssets": "138828000", "currentLongTermDebt": "40000", "longTermInvestments": "None", "shortTermInvestments": "38340000", "currentNetReceivables": "511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46960000", "currentAccountsPayable": "549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96000", "shortLongTermDebtTotal": "9830000", "totalShareholderEquity": "175369000", "capitalLeaseObligations": "104000", "otherCurrentLiabilities": "19000", "totalCurrentLiabilities": "10336000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83000", "cashAndShortTermInvestments": "14416000", "commonStockSharesOutstanding": "99803729", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "669000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "CAD", "changeInInventory": "-2872000", "operatingCashflow": "-1388000", "capitalExpenditures": "2031000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6068000", "cashflowFromInvestment": "11997000", "stockBasedCompensation": "78000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }