{
  "ticker": {
    "uuid": "40fb5f7b-26b8-4684-8f2e-84da176db694",
    "symbol": "FBIO",
    "name": "Fortress Biotech Inc",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Healthcare",
    "industry": "Biotechnology",
    "page_url": "https://sharemaestro.com/factors/ticker/40fb5f7b-26b8-4684-8f2e-84da176db694/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/40fb5f7b-26b8-4684-8f2e-84da176db694/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "40fb5f7b-26b8-4684-8f2e-84da176db694",
      "symbol": "FBIO",
      "name": "Fortress Biotech Inc",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Healthcare",
      "industry": "Biotechnology",
      "page_url": "https://sharemaestro.com/factors/ticker/40fb5f7b-26b8-4684-8f2e-84da176db694/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/40fb5f7b-26b8-4684-8f2e-84da176db694/"
    },
    "week_end_date": "2026-07-19",
    "universe": "USD_US",
    "score": {
      "os": 0.98,
      "value": 0.98,
      "quality": 0.84,
      "momentum": 0.88,
      "coverage": 0.939,
      "confidence": 0.91,
      "delta": 1
    },
    "headline_factors": {
      "price": 3.36,
      "market_cap": 111616081.92,
      "pe_ratio": 0.8736,
      "earnings_yield": 1.2798,
      "ebitda_to_ev": 1.3261,
      "shareholder_yield": -0.1233,
      "roe": 0.7877,
      "piotroski_f_score": 5,
      "momentum_12_1": 0.5333,
      "volatility_252d": 0.7494
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": true,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": 0.8736,
        "ev_ebitda": 0.7541,
        "earnings_yield": 1.2798,
        "fcf_yield": 1.4123,
        "shareholder_yield": -0.1233
      },
      "quality": {
        "roe": 0.7877,
        "roic": null,
        "gross_margin": 0.6451,
        "fcf_margin": 2.3826,
        "piotroski_f_score": 5
      },
      "growth": {
        "revenue_growth_1y": 0.145,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": 0.7231,
        "momentum_12_1": 0.5333,
        "relative_strength": 0.527
      },
      "scores": {
        "value_percentile": 0.98,
        "quality_percentile": 0.84,
        "momentum_percentile": 0.88,
        "growth_composite": 27,
        "yield_composite": 99,
        "overall_composite": 2,
        "os_score": 0.98,
        "factor_coverage": 0.939,
        "signal_confidence": 0.91
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 2.65,
      "os": 0.97,
      "value": 0.98,
      "quality": 0.81,
      "momentum": 0.72,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 0.689,
      "earnings_yield": 1.6227,
      "shareholder_yield": -0.1564,
      "roe": 0.7877,
      "momentum_12_1": 0.195
    },
    {
      "week_end_date": "2026-06-14",
      "price": 2.77,
      "os": 0.97,
      "value": 0.98,
      "quality": 0.83,
      "momentum": 0.72,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 0.7202,
      "earnings_yield": 1.5524,
      "shareholder_yield": -0.1496,
      "roe": 0.7877,
      "momentum_12_1": 0.3027
    },
    {
      "week_end_date": "2026-06-21",
      "price": 2.99,
      "os": 0.99,
      "value": 0.98,
      "quality": 0.85,
      "momentum": 0.86,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 0.7774,
      "earnings_yield": 1.4382,
      "shareholder_yield": -0.1386,
      "roe": 0.7877,
      "momentum_12_1": 0.5393
    },
    {
      "week_end_date": "2026-06-28",
      "price": 2.76,
      "os": 0.97,
      "value": 0.98,
      "quality": 0.84,
      "momentum": 0.75,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 0.7176,
      "earnings_yield": 1.558,
      "shareholder_yield": -0.1501,
      "roe": 0.7877,
      "momentum_12_1": 0.5385
    },
    {
      "week_end_date": "2026-07-05",
      "price": 3.04,
      "os": 0.98,
      "value": 0.98,
      "quality": 0.82,
      "momentum": 0.85,
      "confidence": 0.931,
      "coverage": 0.939,
      "pe_ratio": 0.7904,
      "earnings_yield": 1.4145,
      "shareholder_yield": -0.1363,
      "roe": 0.7877,
      "momentum_12_1": 0.4096
    },
    {
      "week_end_date": "2026-07-12",
      "price": 3.3,
      "os": 0.99,
      "value": 0.98,
      "quality": 0.85,
      "momentum": 0.9,
      "confidence": 0.92,
      "coverage": 0.939,
      "pe_ratio": 0.858,
      "earnings_yield": 1.3031,
      "shareholder_yield": -0.1256,
      "roe": 0.7877,
      "momentum_12_1": 0.4656
    },
    {
      "week_end_date": "2026-07-19",
      "price": 3.36,
      "os": 0.98,
      "value": 0.98,
      "quality": 0.84,
      "momentum": 0.88,
      "confidence": 0.91,
      "coverage": 0.939,
      "pe_ratio": 0.8736,
      "earnings_yield": 1.2798,
      "shareholder_yield": -0.1233,
      "roe": 0.7877,
      "momentum_12_1": 0.5333
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 63262000,
          "cost_of_revenue": 20924000,
          "gross_profit": 42338000,
          "ebit": -24826000,
          "ebitda": -20165000,
          "pretax_income": -33535000,
          "tax_provision": -620000,
          "net_income": 6815000,
          "net_income_to_common": 6815000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 79381000,
          "total_current_assets": 123841000,
          "total_assets": 185548000,
          "short_term_debt": 2127000,
          "long_term_debt": 59502000,
          "total_debt": 74301000,
          "total_liabilities": 123365000,
          "total_equity": 49873000,
          "shares_outstanding": 279018890,
          "goodwill_and_intangibles": 27605000
        },
        "cash_flow": {
          "operating_cash_flow": -65777000,
          "capital_expenditure": 0,
          "free_cash_flow": -65777000,
          "dividends_paid": 664000,
          "share_repurchases": -265000,
          "shares_issued": 81681000,
          "net_debt_issued": -5636000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 63262000,
          "cost_of_revenue": 20924000,
          "gross_profit": 42338000,
          "ebit": -24826000,
          "ebitda": -20165000,
          "pretax_income": -33535000,
          "tax_provision": -620000,
          "net_income": 6815000,
          "net_income_to_common": 6815000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 79381000,
          "total_current_assets": 123841000,
          "total_assets": 185548000,
          "short_term_debt": 2127000,
          "long_term_debt": 59502000,
          "total_debt": 74301000,
          "total_liabilities": 123365000,
          "total_equity": 49873000,
          "shares_outstanding": 279018890,
          "goodwill_and_intangibles": 27605000
        },
        "cash_flow": {
          "operating_cash_flow": -65777000,
          "capital_expenditure": 0,
          "free_cash_flow": -65777000,
          "dividends_paid": 664000,
          "share_repurchases": -265000,
          "shares_issued": 81681000,
          "net_debt_issued": -5636000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 63262000,
          "cost_of_revenue": 20924000,
          "gross_profit": 42338000,
          "ebit": -24826000,
          "ebitda": -20165000,
          "pretax_income": -33535000,
          "tax_provision": -620000,
          "net_income": 6815000,
          "net_income_to_common": 6815000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 79381000,
          "total_current_assets": 123841000,
          "total_assets": 185548000,
          "short_term_debt": 2127000,
          "long_term_debt": 59502000,
          "total_debt": 74301000,
          "total_liabilities": 123365000,
          "total_equity": 49873000,
          "shares_outstanding": 279018890,
          "goodwill_and_intangibles": 27605000
        },
        "cash_flow": {
          "operating_cash_flow": -65777000,
          "capital_expenditure": 0,
          "free_cash_flow": -65777000,
          "dividends_paid": 664000,
          "share_repurchases": -265000,
          "shares_issued": 81681000,
          "net_debt_issued": -5636000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 63262000,
          "cost_of_revenue": 20924000,
          "gross_profit": 42338000,
          "ebit": -24826000,
          "ebitda": -20165000,
          "pretax_income": -33535000,
          "tax_provision": -620000,
          "net_income": 6815000,
          "net_income_to_common": 6815000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 79381000,
          "total_current_assets": 123841000,
          "total_assets": 185548000,
          "short_term_debt": 2127000,
          "long_term_debt": 59502000,
          "total_debt": 74301000,
          "total_liabilities": 123365000,
          "total_equity": 49873000,
          "shares_outstanding": 279018890,
          "goodwill_and_intangibles": 27605000
        },
        "cash_flow": {
          "operating_cash_flow": -65777000,
          "capital_expenditure": 0,
          "free_cash_flow": -65777000,
          "dividends_paid": 664000,
          "share_repurchases": -265000,
          "shares_issued": 81681000,
          "net_debt_issued": -5636000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 63262000,
          "cost_of_revenue": 20924000,
          "gross_profit": 42338000,
          "ebit": -24826000,
          "ebitda": -20165000,
          "pretax_income": -33535000,
          "tax_provision": -620000,
          "net_income": 6815000,
          "net_income_to_common": 6815000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 79381000,
          "total_current_assets": 123841000,
          "total_assets": 185548000,
          "short_term_debt": 2127000,
          "long_term_debt": 59502000,
          "total_debt": 74301000,
          "total_liabilities": 123365000,
          "total_equity": 49873000,
          "shares_outstanding": 279018890,
          "goodwill_and_intangibles": 27605000
        },
        "cash_flow": {
          "operating_cash_flow": -65777000,
          "capital_expenditure": 0,
          "free_cash_flow": -65777000,
          "dividends_paid": 664000,
          "share_repurchases": -265000,
          "shares_issued": 81681000,
          "net_debt_issued": -5636000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 63262000,
          "cost_of_revenue": 20924000,
          "gross_profit": 42338000,
          "ebit": -24826000,
          "ebitda": -20165000,
          "pretax_income": -33535000,
          "tax_provision": -620000,
          "net_income": 6815000,
          "net_income_to_common": 6815000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 79381000,
          "total_current_assets": 123841000,
          "total_assets": 185548000,
          "short_term_debt": 2127000,
          "long_term_debt": 59502000,
          "total_debt": 74301000,
          "total_liabilities": 123365000,
          "total_equity": 49873000,
          "shares_outstanding": 279018890,
          "goodwill_and_intangibles": 27605000
        },
        "cash_flow": {
          "operating_cash_flow": -65777000,
          "capital_expenditure": 0,
          "free_cash_flow": -65777000,
          "dividends_paid": 664000,
          "share_repurchases": -265000,
          "shares_issued": 81681000,
          "net_debt_issued": -5636000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 57675000,
          "cost_of_revenue": 20879000,
          "gross_profit": 36796000,
          "ebit": -108955000,
          "ebitda": -104491000,
          "pretax_income": -120543000,
          "tax_provision": 312000,
          "net_income": -45997000,
          "net_income_to_common": -45997000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 57263000,
          "total_current_assets": 90371000,
          "total_assets": 144223000,
          "short_term_debt": 3248000,
          "long_term_debt": 57962000,
          "total_debt": 75960000,
          "total_liabilities": 145867000,
          "total_equity": 22737000,
          "shares_outstanding": 20784000,
          "goodwill_and_intangibles": 31863000
        },
        "cash_flow": {
          "operating_cash_flow": -80191000,
          "capital_expenditure": 15000000,
          "free_cash_flow": -65191000,
          "dividends_paid": 4710000,
          "share_repurchases": 0,
          "shares_issued": 82844000,
          "net_debt_issued": -7330000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 57675000,
          "cost_of_revenue": 20879000,
          "gross_profit": 36796000,
          "ebit": -108955000,
          "ebitda": -104491000,
          "pretax_income": -120543000,
          "tax_provision": 312000,
          "net_income": -45997000,
          "net_income_to_common": -45997000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 57263000,
          "total_current_assets": 90371000,
          "total_assets": 144223000,
          "short_term_debt": 3248000,
          "long_term_debt": 57962000,
          "total_debt": 75960000,
          "total_liabilities": 145867000,
          "total_equity": 22737000,
          "shares_outstanding": 20784000,
          "goodwill_and_intangibles": 31863000
        },
        "cash_flow": {
          "operating_cash_flow": -80191000,
          "capital_expenditure": 15000000,
          "free_cash_flow": -65191000,
          "dividends_paid": 4710000,
          "share_repurchases": 0,
          "shares_issued": 82844000,
          "net_debt_issued": -7330000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 16038000,
          "cost_of_revenue": 7344000,
          "gross_profit": 8694000,
          "ebit": 145662000,
          "ebitda": 147361000,
          "pretax_income": 142294000,
          "tax_provision": 5132000,
          "net_income": 110373000,
          "net_income_to_common": 110373000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 255841000,
          "total_current_assets": 295480000,
          "total_assets": 356874000,
          "short_term_debt": 4721000,
          "long_term_debt": 36878000,
          "total_debt": 53627000,
          "total_liabilities": 154500000,
          "total_equity": 162208000,
          "shares_outstanding": 38412716,
          "goodwill_and_intangibles": 26479000
        },
        "cash_flow": {
          "operating_cash_flow": 203851000,
          "capital_expenditure": 0,
          "free_cash_flow": 203851000,
          "dividends_paid": 0,
          "share_repurchases": -14335000,
          "shares_issued": 0,
          "net_debt_issued": -14494000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 16038000,
          "cost_of_revenue": 7344000,
          "gross_profit": 8694000,
          "ebit": 145662000,
          "ebitda": 147361000,
          "pretax_income": 142294000,
          "tax_provision": 5132000,
          "net_income": 110373000,
          "net_income_to_common": 110373000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 255841000,
          "total_current_assets": 295480000,
          "total_assets": 356874000,
          "short_term_debt": 4721000,
          "long_term_debt": 36878000,
          "total_debt": 53627000,
          "total_liabilities": 154500000,
          "total_equity": 162208000,
          "shares_outstanding": 38412716,
          "goodwill_and_intangibles": 26479000
        },
        "cash_flow": {
          "operating_cash_flow": 203851000,
          "capital_expenditure": 0,
          "free_cash_flow": 203851000,
          "dividends_paid": 0,
          "share_repurchases": -14335000,
          "shares_issued": 0,
          "net_debt_issued": -14494000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 16038000,
          "cost_of_revenue": 7344000,
          "gross_profit": 8694000,
          "ebit": 145662000,
          "ebitda": 147361000,
          "pretax_income": 142294000,
          "tax_provision": 5132000,
          "net_income": 110373000,
          "net_income_to_common": 110373000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 255841000,
          "total_current_assets": 295480000,
          "total_assets": 356874000,
          "short_term_debt": 4721000,
          "long_term_debt": 36878000,
          "total_debt": 53627000,
          "total_liabilities": 154500000,
          "total_equity": 162208000,
          "shares_outstanding": 38412716,
          "goodwill_and_intangibles": 26479000
        },
        "cash_flow": {
          "operating_cash_flow": 203851000,
          "capital_expenditure": 0,
          "free_cash_flow": 203851000,
          "dividends_paid": 0,
          "share_repurchases": -14335000,
          "shares_issued": 0,
          "net_debt_issued": -14494000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 16038000,
          "cost_of_revenue": 7344000,
          "gross_profit": 8694000,
          "ebit": 145662000,
          "ebitda": 147361000,
          "pretax_income": 142294000,
          "tax_provision": 5132000,
          "net_income": 110373000,
          "net_income_to_common": 110373000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 255841000,
          "total_current_assets": 295480000,
          "total_assets": 356874000,
          "short_term_debt": 4721000,
          "long_term_debt": 36878000,
          "total_debt": 53627000,
          "total_liabilities": 154500000,
          "total_equity": 162208000,
          "shares_outstanding": 38412716,
          "goodwill_and_intangibles": 26479000
        },
        "cash_flow": {
          "operating_cash_flow": 203851000,
          "capital_expenditure": 0,
          "free_cash_flow": 203851000,
          "dividends_paid": 0,
          "share_repurchases": -14335000,
          "shares_issued": 0,
          "net_debt_issued": -14494000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 16038000,
          "cost_of_revenue": 7344000,
          "gross_profit": 8694000,
          "ebit": 145662000,
          "ebitda": 147361000,
          "pretax_income": 142294000,
          "tax_provision": 5132000,
          "net_income": 110373000,
          "net_income_to_common": 110373000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 255841000,
          "total_current_assets": 295480000,
          "total_assets": 356874000,
          "short_term_debt": 4721000,
          "long_term_debt": 36878000,
          "total_debt": 53627000,
          "total_liabilities": 154500000,
          "total_equity": 162208000,
          "shares_outstanding": 38412716,
          "goodwill_and_intangibles": 26479000
        },
        "cash_flow": {
          "operating_cash_flow": 203851000,
          "capital_expenditure": 0,
          "free_cash_flow": 203851000,
          "dividends_paid": 0,
          "share_repurchases": -14335000,
          "shares_issued": 0,
          "net_debt_issued": -14494000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 16038000,
          "cost_of_revenue": 7344000,
          "gross_profit": 8694000,
          "ebit": -7739000,
          "ebitda": -6040000,
          "pretax_income": 142294000,
          "tax_provision": 5132000,
          "net_income": 110373000,
          "net_income_to_common": 110373000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 255841000,
          "total_current_assets": 295480000,
          "total_assets": 356874000,
          "short_term_debt": 4721000,
          "long_term_debt": 36878000,
          "total_debt": 53627000,
          "total_liabilities": 154500000,
          "total_equity": 162208000,
          "shares_outstanding": 38412716,
          "goodwill_and_intangibles": 26479000
        },
        "cash_flow": {
          "operating_cash_flow": 203851000,
          "capital_expenditure": 0,
          "free_cash_flow": 203851000,
          "dividends_paid": 0,
          "share_repurchases": -14335000,
          "shares_issued": 0,
          "net_debt_issued": -14494000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 16079000,
          "cost_of_revenue": 5440000,
          "gross_profit": 10639000,
          "ebit": -4504000,
          "ebitda": -3347000,
          "pretax_income": -6213000,
          "tax_provision": -816000,
          "net_income": -3937000,
          "net_income_to_common": -3937000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 79381000,
          "total_current_assets": 123841000,
          "total_assets": 185548000,
          "short_term_debt": 2127000,
          "long_term_debt": 59502000,
          "total_debt": 74301000,
          "total_liabilities": 123365000,
          "total_equity": 49873000,
          "shares_outstanding": 279018890,
          "goodwill_and_intangibles": 27605000
        },
        "cash_flow": {
          "operating_cash_flow": -12544000,
          "capital_expenditure": 0,
          "free_cash_flow": -12544000,
          "dividends_paid": 166000,
          "share_repurchases": 0,
          "shares_issued": 5461000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 16079000,
          "cost_of_revenue": 5440000,
          "gross_profit": 10639000,
          "ebit": -4504000,
          "ebitda": -3347000,
          "pretax_income": -6213000,
          "tax_provision": -816000,
          "net_income": -3937000,
          "net_income_to_common": -3937000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 79381000,
          "total_current_assets": 123841000,
          "total_assets": 185548000,
          "short_term_debt": 2127000,
          "long_term_debt": 59502000,
          "total_debt": 74301000,
          "total_liabilities": 123365000,
          "total_equity": 49873000,
          "shares_outstanding": 279018890,
          "goodwill_and_intangibles": 27605000
        },
        "cash_flow": {
          "operating_cash_flow": -12544000,
          "capital_expenditure": 0,
          "free_cash_flow": -12544000,
          "dividends_paid": 166000,
          "share_repurchases": 0,
          "shares_issued": 5461000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 16079000,
          "cost_of_revenue": 5440000,
          "gross_profit": 10639000,
          "ebit": -4504000,
          "ebitda": -3347000,
          "pretax_income": -6213000,
          "tax_provision": -816000,
          "net_income": -3937000,
          "net_income_to_common": -3937000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 79381000,
          "total_current_assets": 123841000,
          "total_assets": 185548000,
          "short_term_debt": 2127000,
          "long_term_debt": 59502000,
          "total_debt": 74301000,
          "total_liabilities": 123365000,
          "total_equity": 49873000,
          "shares_outstanding": 279018890,
          "goodwill_and_intangibles": 27605000
        },
        "cash_flow": {
          "operating_cash_flow": -12544000,
          "capital_expenditure": 0,
          "free_cash_flow": -12544000,
          "dividends_paid": 166000,
          "share_repurchases": 0,
          "shares_issued": 5461000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 16079000,
          "cost_of_revenue": 5440000,
          "gross_profit": 10639000,
          "ebit": -4504000,
          "ebitda": -3347000,
          "pretax_income": -6213000,
          "tax_provision": -816000,
          "net_income": -3937000,
          "net_income_to_common": -3937000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 79381000,
          "total_current_assets": 123841000,
          "total_assets": 185548000,
          "short_term_debt": 2127000,
          "long_term_debt": 59502000,
          "total_debt": 74301000,
          "total_liabilities": 123365000,
          "total_equity": 49873000,
          "shares_outstanding": 279018890,
          "goodwill_and_intangibles": 27605000
        },
        "cash_flow": {
          "operating_cash_flow": -12544000,
          "capital_expenditure": 0,
          "free_cash_flow": -12544000,
          "dividends_paid": 166000,
          "share_repurchases": 0,
          "shares_issued": 5461000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 16079000,
          "cost_of_revenue": 5440000,
          "gross_profit": 10639000,
          "ebit": -4504000,
          "ebitda": -3347000,
          "pretax_income": -6213000,
          "tax_provision": -816000,
          "net_income": -3937000,
          "net_income_to_common": -3937000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 79381000,
          "total_current_assets": 123841000,
          "total_assets": 185548000,
          "short_term_debt": 2127000,
          "long_term_debt": 59502000,
          "total_debt": 74301000,
          "total_liabilities": 123365000,
          "total_equity": 49873000,
          "shares_outstanding": 279018890,
          "goodwill_and_intangibles": 27605000
        },
        "cash_flow": {
          "operating_cash_flow": -12544000,
          "capital_expenditure": 0,
          "free_cash_flow": -12544000,
          "dividends_paid": 166000,
          "share_repurchases": 0,
          "shares_issued": 5461000,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 16079000,
          "cost_of_revenue": 5440000,
          "gross_profit": 10639000,
          "ebit": -4504000,
          "ebitda": -3347000,
          "pretax_income": -6213000,
          "tax_provision": -816000,
          "net_income": -3937000,
          "net_income_to_common": -3937000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 79381000,
          "total_current_assets": 123841000,
          "total_assets": 185548000,
          "short_term_debt": 2127000,
          "long_term_debt": 59502000,
          "total_debt": 74301000,
          "total_liabilities": 123365000,
          "total_equity": 49873000,
          "shares_outstanding": 279018890,
          "goodwill_and_intangibles": 27605000
        },
        "cash_flow": {
          "operating_cash_flow": -12544000,
          "capital_expenditure": 0,
          "free_cash_flow": -12544000,
          "dividends_paid": 166000,
          "share_repurchases": 0,
          "shares_issued": 5461000,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/"
    },
    {
      "key": "vc2_cheapest",
      "name": "VC2 Cheapest Decile",
      "slug": "vc2-cheapest",
      "group": "value",
      "page_url": "/factors/vc2-cheapest/"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "quality_compounders",
      "name": "Quality Compounders",
      "slug": "quality-compounders",
      "group": "quality",
      "page_url": "/factors/quality-compounders/"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/"
    },
    {
      "key": "garp",
      "name": "GARP",
      "slug": "garp",
      "group": "growth",
      "page_url": "/factors/garp/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    },
    {
      "key": "small_cap_value",
      "name": "Small Cap Value",
      "slug": "small-cap-value",
      "group": "universe",
      "page_url": "/factors/small-cap-value/"
    }
  ],
  "coverage": {
    "factor_history_points": 7,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-19",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "public_fields_only": true
  }
}