{ "ticker": { "uuid": "41005d65-bf6e-4cda-93fd-5c24d8cde2e3", "symbol": "H", "name": "Hydro One Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/41005d65-bf6e-4cda-93fd-5c24d8cde2e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/41005d65-bf6e-4cda-93fd-5c24d8cde2e3/" }, "latest_snapshot": { "ticker": { "uuid": "41005d65-bf6e-4cda-93fd-5c24d8cde2e3", "symbol": "H", "name": "Hydro One Limited", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/41005d65-bf6e-4cda-93fd-5c24d8cde2e3/", "api_url": "https://sharemaestro.com/factors/api/tickers/41005d65-bf6e-4cda-93fd-5c24d8cde2e3/" }, "week_end_date": "2026-07-26", "universe": "CAD_CA", "score": { "os": 0.07, "value": 0.16, "quality": 0.22, "momentum": 0.35, "coverage": 0.939, "confidence": 0.9, "delta": 0 }, "headline_factors": { "price": 60.19, "market_cap": 36119779443.8, "pe_ratio": 26.3264, "earnings_yield": 0.0435, "ebitda_to_ev": 0.0585, "shareholder_yield": 0.0225, "roe": 0.1068, "piotroski_f_score": 6, "momentum_12_1": 0.237, "volatility_252d": 0.144 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 26.3264, "ev_ebitda": 17.1081, "earnings_yield": 0.0435, "fcf_yield": -0.0095, "shareholder_yield": 0.0225 }, "quality": { "roe": 0.1068, "roic": 0.0565, "gross_margin": 0.365, "fcf_margin": -0.0568, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0657, "eps_growth_1y": 0.1576, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.257, "momentum_12_1": 0.237, "relative_strength": -0.0294 }, "scores": { "value_percentile": 0.16, "quality_percentile": 0.22, "momentum_percentile": 0.35, "growth_composite": 33, "yield_composite": 65, "overall_composite": 93, "os_score": 0.07, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 56.61, "os": 0.06, "value": 0.17, "quality": 0.23, "momentum": 0.29, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 24.7615, "earnings_yield": 0.0453, "shareholder_yield": 0.0235, "roe": 0.1068, "momentum_12_1": 0.2116 }, { "week_end_date": "2026-06-14", "price": 56.69, "os": 0.06, "value": 0.18, "quality": 0.23, "momentum": 0.29, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 24.7955, "earnings_yield": 0.0452, "shareholder_yield": 0.0238, "roe": 0.1068, "momentum_12_1": 0.1844 }, { "week_end_date": "2026-06-21", "price": 56, "os": 0.07, "value": 0.18, "quality": 0.25, "momentum": 0.29, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 24.4937, "earnings_yield": 0.0456, "shareholder_yield": 0.0241, "roe": 0.1068, "momentum_12_1": 0.232 }, { "week_end_date": "2026-06-28", "price": 59.23, "os": 0.06, "value": 0.16, "quality": 0.22, "momentum": 0.31, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.9065, "earnings_yield": 0.044, "shareholder_yield": 0.0228, "roe": 0.1068, "momentum_12_1": 0.1823 }, { "week_end_date": "2026-07-05", "price": 58.95, "os": 0.07, "value": 0.16, "quality": 0.23, "momentum": 0.32, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 25.784, "earnings_yield": 0.0441, "shareholder_yield": 0.0229, "roe": 0.1068, "momentum_12_1": 0.1806 }, { "week_end_date": "2026-07-12", "price": 58.57, "os": 0.08, "value": 0.17, "quality": 0.23, "momentum": 0.32, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 25.6178, "earnings_yield": 0.0443, "shareholder_yield": 0.0231, "roe": 0.1068, "momentum_12_1": 0.175 }, { "week_end_date": "2026-07-19", "price": 59.79, "os": 0.07, "value": 0.15, "quality": 0.22, "momentum": 0.34, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 26.1514, "earnings_yield": 0.0437, "shareholder_yield": 0.0226, "roe": 0.1068, "momentum_12_1": 0.1887 }, { "week_end_date": "2026-07-26", "price": 60.19, "os": 0.07, "value": 0.16, "quality": 0.22, "momentum": 0.35, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 26.3264, "earnings_yield": 0.0435, "shareholder_yield": 0.0225, "roe": 0.1068, "momentum_12_1": 0.237 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 9041000000, "cost_of_revenue": 5692000000, "gross_profit": 3349000000, "ebit": 2386000000, "ebitda": 3204000000, "pretax_income": null, "tax_provision": null, "net_income": 1339000000, "net_income_to_common": 1339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 549000000, "total_current_assets": 2174000000, "total_assets": 39671000000, "short_term_debt": 1025000000, "long_term_debt": 18092000000, "total_debt": 19160000000, "total_liabilities": null, "total_equity": 12648000000, "shares_outstanding": 599781811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2695000000, "capital_expenditure": -3050000000, "free_cash_flow": -355000000, "dividends_paid": -788000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1448000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 9041000000, "cost_of_revenue": 5692000000, "gross_profit": 3349000000, "ebit": 2386000000, "ebitda": 3204000000, "pretax_income": null, "tax_provision": null, "net_income": 1339000000, "net_income_to_common": 1339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 549000000, "total_current_assets": 2174000000, "total_assets": 39671000000, "short_term_debt": 1025000000, "long_term_debt": 18092000000, "total_debt": 19160000000, "total_liabilities": null, "total_equity": 12648000000, "shares_outstanding": 599781811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2695000000, "capital_expenditure": -3050000000, "free_cash_flow": -355000000, "dividends_paid": -788000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1448000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 9041000000, "cost_of_revenue": 5692000000, "gross_profit": 3349000000, "ebit": 2386000000, "ebitda": 3204000000, "pretax_income": null, "tax_provision": null, "net_income": 1339000000, "net_income_to_common": 1339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 549000000, "total_current_assets": 2174000000, "total_assets": 39671000000, "short_term_debt": 1025000000, "long_term_debt": 18092000000, "total_debt": 19160000000, "total_liabilities": null, "total_equity": 12648000000, "shares_outstanding": 599781811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2695000000, "capital_expenditure": -3050000000, "free_cash_flow": -355000000, "dividends_paid": -788000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1448000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 9041000000, "cost_of_revenue": 5692000000, "gross_profit": 3349000000, "ebit": 2386000000, "ebitda": 3204000000, "pretax_income": null, "tax_provision": null, "net_income": 1339000000, "net_income_to_common": 1339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 549000000, "total_current_assets": 2174000000, "total_assets": 39671000000, "short_term_debt": 1025000000, "long_term_debt": 18092000000, "total_debt": 19160000000, "total_liabilities": null, "total_equity": 12648000000, "shares_outstanding": 599781811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2695000000, "capital_expenditure": -3050000000, "free_cash_flow": -355000000, "dividends_paid": -788000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1448000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 9041000000, "cost_of_revenue": 5692000000, "gross_profit": 3349000000, "ebit": 2386000000, "ebitda": 3204000000, "pretax_income": null, "tax_provision": null, "net_income": 1339000000, "net_income_to_common": 1339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 549000000, "total_current_assets": 2174000000, "total_assets": 39671000000, "short_term_debt": 1025000000, "long_term_debt": 18092000000, "total_debt": 19160000000, "total_liabilities": null, "total_equity": 12648000000, "shares_outstanding": 599781811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2695000000, "capital_expenditure": -3050000000, "free_cash_flow": -355000000, "dividends_paid": -788000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1448000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 9041000000, "cost_of_revenue": 5692000000, "gross_profit": 3349000000, "ebit": 2386000000, "ebitda": 3204000000, "pretax_income": null, "tax_provision": null, "net_income": 1339000000, "net_income_to_common": 1339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 549000000, "total_current_assets": 2174000000, "total_assets": 39671000000, "short_term_debt": 1025000000, "long_term_debt": 18092000000, "total_debt": 19160000000, "total_liabilities": null, "total_equity": 12648000000, "shares_outstanding": 599781811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2695000000, "capital_expenditure": -3050000000, "free_cash_flow": -355000000, "dividends_paid": -788000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1448000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 9041000000, "cost_of_revenue": 5692000000, "gross_profit": 3349000000, "ebit": 2386000000, "ebitda": 3204000000, "pretax_income": null, "tax_provision": null, "net_income": 1339000000, "net_income_to_common": 1339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 549000000, "total_current_assets": 2174000000, "total_assets": 39671000000, "short_term_debt": 1025000000, "long_term_debt": 18092000000, "total_debt": 19160000000, "total_liabilities": null, "total_equity": 12648000000, "shares_outstanding": 599781811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2695000000, "capital_expenditure": -3050000000, "free_cash_flow": -355000000, "dividends_paid": -788000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1448000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 8484000000, "cost_of_revenue": 5451000000, "gross_profit": 3033000000, "ebit": 2124000000, "ebitda": 2886000000, "pretax_income": null, "tax_provision": null, "net_income": 1156000000, "net_income_to_common": 1156000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 716000000, "total_current_assets": 2117000000, "total_assets": 36682000000, "short_term_debt": 1350000000, "long_term_debt": 16329000000, "total_debt": 17734000000, "total_liabilities": null, "total_equity": 12089000000, "shares_outstanding": 599435650, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2534000000, "capital_expenditure": -2808000000, "free_cash_flow": -274000000, "dividends_paid": -743000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2001000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2648000000, "cost_of_revenue": 1753000000, "gross_profit": 895000000, "ebit": 646000000, "ebitda": 857000000, "pretax_income": null, "tax_provision": null, "net_income": 391000000, "net_income_to_common": 391000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37000000, "total_current_assets": 1707000000, "total_assets": 39721000000, "short_term_debt": 1024000000, "long_term_debt": 18093000000, "total_debt": 19157000000, "total_liabilities": null, "total_equity": 12842000000, "shares_outstanding": 599781811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 394000000, "capital_expenditure": -699000000, "free_cash_flow": -305000000, "dividends_paid": -200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2648000000, "cost_of_revenue": 1753000000, "gross_profit": 895000000, "ebit": 646000000, "ebitda": 857000000, "pretax_income": null, "tax_provision": null, "net_income": 391000000, "net_income_to_common": 391000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37000000, "total_current_assets": 1707000000, "total_assets": 39721000000, "short_term_debt": 1024000000, "long_term_debt": 18093000000, "total_debt": 19157000000, "total_liabilities": null, "total_equity": 12842000000, "shares_outstanding": 599781811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 394000000, "capital_expenditure": -699000000, "free_cash_flow": -305000000, "dividends_paid": -200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2648000000, "cost_of_revenue": 1753000000, "gross_profit": 895000000, "ebit": 646000000, "ebitda": 857000000, "pretax_income": null, "tax_provision": null, "net_income": 391000000, "net_income_to_common": 391000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37000000, "total_current_assets": 1707000000, "total_assets": 39721000000, "short_term_debt": 1024000000, "long_term_debt": 18093000000, "total_debt": 19157000000, "total_liabilities": null, "total_equity": 12842000000, "shares_outstanding": 599781811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 394000000, "capital_expenditure": -699000000, "free_cash_flow": -305000000, "dividends_paid": -200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2648000000, "cost_of_revenue": 1753000000, "gross_profit": 895000000, "ebit": 646000000, "ebitda": 857000000, "pretax_income": null, "tax_provision": null, "net_income": 391000000, "net_income_to_common": 391000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37000000, "total_current_assets": 1707000000, "total_assets": 39721000000, "short_term_debt": 1024000000, "long_term_debt": 18093000000, "total_debt": 19157000000, "total_liabilities": null, "total_equity": 12842000000, "shares_outstanding": 599781811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 394000000, "capital_expenditure": -699000000, "free_cash_flow": -305000000, "dividends_paid": -200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2648000000, "cost_of_revenue": 1753000000, "gross_profit": 895000000, "ebit": 646000000, "ebitda": 857000000, "pretax_income": null, "tax_provision": null, "net_income": 391000000, "net_income_to_common": 391000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37000000, "total_current_assets": 1707000000, "total_assets": 39721000000, "short_term_debt": 1024000000, "long_term_debt": 18093000000, "total_debt": 19157000000, "total_liabilities": null, "total_equity": 12842000000, "shares_outstanding": 599781811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 394000000, "capital_expenditure": -699000000, "free_cash_flow": -305000000, "dividends_paid": -200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2648000000, "cost_of_revenue": 1753000000, "gross_profit": 895000000, "ebit": 646000000, "ebitda": 857000000, "pretax_income": null, "tax_provision": null, "net_income": 391000000, "net_income_to_common": 391000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37000000, "total_current_assets": 1707000000, "total_assets": 39721000000, "short_term_debt": 1024000000, "long_term_debt": 18093000000, "total_debt": 19157000000, "total_liabilities": null, "total_equity": 12842000000, "shares_outstanding": 599781811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 394000000, "capital_expenditure": -699000000, "free_cash_flow": -305000000, "dividends_paid": -200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2648000000, "cost_of_revenue": 1753000000, "gross_profit": 895000000, "ebit": 646000000, "ebitda": 857000000, "pretax_income": null, "tax_provision": null, "net_income": 391000000, "net_income_to_common": 391000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37000000, "total_current_assets": 1707000000, "total_assets": 39721000000, "short_term_debt": 1024000000, "long_term_debt": 18093000000, "total_debt": 19157000000, "total_liabilities": null, "total_equity": 12842000000, "shares_outstanding": 599781811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 394000000, "capital_expenditure": -699000000, "free_cash_flow": -305000000, "dividends_paid": -200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2268000000, "cost_of_revenue": 1545000000, "gross_profit": 723000000, "ebit": 467000000, "ebitda": 694000000, "pretax_income": null, "tax_provision": null, "net_income": 233000000, "net_income_to_common": 233000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 549000000, "total_current_assets": 2174000000, "total_assets": 39671000000, "short_term_debt": 1025000000, "long_term_debt": 18092000000, "total_debt": 19160000000, "total_liabilities": null, "total_equity": 12648000000, "shares_outstanding": 599781811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 867000000, "capital_expenditure": -830000000, "free_cash_flow": 37000000, "dividends_paid": -200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 364000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2268000000, "cost_of_revenue": 1545000000, "gross_profit": 723000000, "ebit": 467000000, "ebitda": 694000000, "pretax_income": null, "tax_provision": null, "net_income": 233000000, "net_income_to_common": 233000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 549000000, "total_current_assets": 2174000000, "total_assets": 39671000000, "short_term_debt": 1025000000, "long_term_debt": 18092000000, "total_debt": 19160000000, "total_liabilities": null, "total_equity": 12648000000, "shares_outstanding": 599781811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 867000000, "capital_expenditure": -830000000, "free_cash_flow": 37000000, "dividends_paid": -200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 364000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2268000000, "cost_of_revenue": 1545000000, "gross_profit": 723000000, "ebit": 467000000, "ebitda": 694000000, "pretax_income": null, "tax_provision": null, "net_income": 233000000, "net_income_to_common": 233000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 549000000, "total_current_assets": 2174000000, "total_assets": 39671000000, "short_term_debt": 1025000000, "long_term_debt": 18092000000, "total_debt": 19160000000, "total_liabilities": null, "total_equity": 12648000000, "shares_outstanding": 599781811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 867000000, "capital_expenditure": -830000000, "free_cash_flow": 37000000, "dividends_paid": -200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 364000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2268000000, "cost_of_revenue": 1545000000, "gross_profit": 723000000, "ebit": 467000000, "ebitda": 694000000, "pretax_income": null, "tax_provision": null, "net_income": 233000000, "net_income_to_common": 233000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 549000000, "total_current_assets": 2174000000, "total_assets": 39671000000, "short_term_debt": 1025000000, "long_term_debt": 18092000000, "total_debt": 19160000000, "total_liabilities": null, "total_equity": 12648000000, "shares_outstanding": 599781811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 867000000, "capital_expenditure": -830000000, "free_cash_flow": 37000000, "dividends_paid": -200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 364000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 2268000000, "cost_of_revenue": 1545000000, "gross_profit": 723000000, "ebit": 467000000, "ebitda": 694000000, "pretax_income": null, "tax_provision": null, "net_income": 233000000, "net_income_to_common": 233000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 549000000, "total_current_assets": 2174000000, "total_assets": 39671000000, "short_term_debt": 1025000000, "long_term_debt": 18092000000, "total_debt": 19160000000, "total_liabilities": null, "total_equity": 12648000000, "shares_outstanding": 599781811, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 867000000, "capital_expenditure": -830000000, "free_cash_flow": 37000000, "dividends_paid": -200000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 364000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }