{ "ticker": { "uuid": "4102ebac-880c-441b-acf8-2aa59d03a596", "symbol": "INVENTURE", "name": "Inventure Growth & Securities Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/4102ebac-880c-441b-acf8-2aa59d03a596/", "api_url": "https://sharemaestro.com/factors/api/tickers/4102ebac-880c-441b-acf8-2aa59d03a596/" }, "ticker_metadata": { "id": 13776, "uuid": "4102ebac-880c-441b-acf8-2aa59d03a596", "symbol": "INVENTURE", "name": "Inventure Growth & Securities Limited", "asset_type": "equity", "market_cap": 1008000000, "stock_exchange_id": 7, "industry": "Capital Markets", "sector": "Financial Services", "description": "Inventure Growth & Securities Limited, together with its subsidiaries, provides stock broking services in India. It operates through Equity/Commodity Broking, Proprietory Trading & Other Related Activities; Financing & Other Related Activities; Merchant Banking & Other Related Activities; and Others segments. The company engages in stock, currency, and commodity broking activities; mutual funds distribution business; lending and allied activities; and securities, debt, equity, commodities, and foreign currency derivative trading activities. It also offers margin trading facility and depository participants services; financing/fund-based services; merchant banking and wealth management services; and motor, two-wheeler, life, medical, travel, and corporate insurance. In addition, the company provides equity services comprising portfolio management, investment advisory, access to initial public offerings, and opportunities in private equity and venture capital; trade app; web trading; and research and advisory services. Further, it engages in real estate activities. Inventure Growth & Securities Limited was incorporated in 1995 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4102ebac-880c-441b-acf8-2aa59d03a596", "symbol": "INVENTURE", "name": "Inventure Growth & Securities Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/4102ebac-880c-441b-acf8-2aa59d03a596/", "api_url": "https://sharemaestro.com/factors/api/tickers/4102ebac-880c-441b-acf8-2aa59d03a596/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.55, "value": 0.51, "quality": 0.51, "momentum": 0.52, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 0.95, "market_cap": 997500000, "pe_ratio": 25.9286, "earnings_yield": 0.0386, "ebitda_to_ev": 0.063, "shareholder_yield": 0, "roe": 0.0139, "piotroski_f_score": 6, "momentum_12_1": -0.3625, "volatility_252d": 0.2733 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:23.187381+00:00", "batch_id": "" }, "size": { "price_close": 0.95, "market_cap": 997500000, "market_cap_usd": 997500000, "enterprise_value": 1311857000, "shares_outstanding": 1050000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 25.9286, "pb_ratio": 0.3616, "ptbv_ratio": 0.3616, "ps_ratio": 2.239, "pcf_ratio": 73.9821, "pfcf_ratio": 218.5104, "ev_ebitda": 15.8747, "ev_ebit": 20.5623, "ev_sales": 2.9446, "ev_fcf": 287.3728, "earnings_yield": 0.0386, "fcf_yield": 0.0035, "price_to_sales": 2.239, "price_to_book": 0.3616, "price_to_cashflow": 73.9821, "ebitda_to_ev": 0.063, "sales_yield": 0.3396 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.561, "operating_margin": 0.1432, "net_margin": 0.0864, "ebitda_margin": 0.1855, "fcf_margin": 0.0102, "roe": 0.0139, "roa": 0.0102, "roic": 0.0156, "roc_greenblatt": null, "asset_turnover": 0.1184, "cash_conversion": 0.1187, "accruals_ratio": 0.0066, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 13.5482, "revenue_stability_5y": 0.2811, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0664, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.804, "debt_to_assets": 0.0973, "interest_coverage": 2.3336, "current_ratio": 913.9934, "quick_ratio": 913.9934, "net_debt": 314357000, "local_beta": 0.4107, "volatility_252d": 0.2733, "volatility_60d": 0.6015, "max_drawdown_12m": -0.4734, "risk_adjusted_momentum": -1.3262 }, "growth": { "revenue_growth_1y": -0.2259, "revenue_growth_3y_cagr": 0.1727, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.8859, "eps_growth_3y_cagr": -0.2539, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0118, "revenue_growth": -0.2259, "earnings_growth": 0.8859 }, "momentum": { "price_return_1m": -0.0686, "price_return_3m": -0.1038, "price_return_6m": -0.2083, "price_return_9m": -0.4025, "price_return_12m": -0.4062, "price_return_12m_ex1m": -0.3625, "momentum_6m": -0.2083, "momentum_12m": -0.4062, "momentum_12_1": -0.3625, "distance_from_52w_high": -0.4379, "distance_from_52w_low": 0.0674, "relative_strength": -0.2986 }, "raw_ttm": { "revenue_ttm": 445510000, "gross_profit_ttm": 249912000, "ebit_ttm": 63799000, "ebitda_ttm": 82638000, "net_income_ttm": 38471000, "eps_diluted_ttm": 0.0366, "operating_cash_flow_ttm": 13483000, "capital_expenditure_ttm": -8918000, "fcf_ttm": 4565000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 27339000, "cash_and_equivalents": 51919000, "total_current_assets": 3311398000, "total_current_liabilities": 3623000, "net_ppe": null, "total_assets": 3763352000, "total_debt": 366276000, "total_equity": 2758946000, "net_working_capital": 3255856000, "book_value_per_share": 2.6276, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.6276 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 49, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 45, "quality_value_composite": 0.51, "os_score": 0.55, "value_percentile": 0.51, "quality_percentile": 0.51, "momentum_percentile": 0.52, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6268, "ticker_id": 13776, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:23.187381+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.95, "market_cap": 997500000, "market_cap_usd": 997500000, "enterprise_value": 1311857000, "shares_outstanding": 1050000000, "fx_rate_to_usd": null, "pe_ratio": 25.92862156, "pb_ratio": 0.36155111, "ptbv_ratio": 0.36155111, "ps_ratio": 2.23900698, "pcf_ratio": 73.98205147, "pfcf_ratio": 218.51040526, "ev_ebitda": 15.87474285, "ev_ebit": 20.56234424, "ev_sales": 2.94461853, "ev_fcf": 287.3728368, "earnings_yield": 0.03856742, "fcf_yield": 0.0034798, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.56095711, "operating_margin": 0.14320442, "net_margin": 0.08635272, "ebitda_margin": 0.18549079, "fcf_margin": 0.01024668, "roe": 0.01394409, "roa": 0.01022254, "roic": 0.01556932, "roc_greenblatt": null, "asset_turnover": 0.11838117, "cash_conversion": 0.11866081, "accruals_ratio": 0.00663983, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.80402478, "debt_to_assets": 0.09732706, "interest_coverage": 2.33362596, "current_ratio": 913.99337566, "quick_ratio": 913.99337566, "net_debt": 314357000, "revenue_growth_1y": -0.22589658, "revenue_growth_3y_cagr": 0.17268184, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.885909, "eps_growth_3y_cagr": -0.2539307, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01181006, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 13.548184, "revenue_stability_5y": 0.281093, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06862745, "price_return_3m": -0.10377358, "price_return_6m": -0.20833333, "price_return_9m": -0.40251572, "price_return_12m": -0.40625, "price_return_12m_ex1m": -0.3625, "distance_from_52w_high": -0.43786982, "distance_from_52w_low": 0.06741573, "relative_strength": -0.29857026, "local_beta": 0.4107, "volatility_252d": 0.273331, "volatility_60d": 0.60152, "max_drawdown_12m": -0.47337278, "revenue_ttm": 445510000, "gross_profit_ttm": 249912000, "ebit_ttm": 63799000, "ebitda_ttm": 82638000, "net_income_ttm": 38471000, "eps_diluted_ttm": 0.03663905, "operating_cash_flow_ttm": 13483000, "capital_expenditure_ttm": -8918000, "fcf_ttm": 4565000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 27339000, "cash_and_equivalents": 51919000, "total_current_assets": 3311398000, "total_current_liabilities": 3623000, "net_ppe": null, "total_assets": 3763352000, "total_debt": 366276000, "total_equity": 2758946000, "net_working_capital": 3255856000, "book_value_per_share": 2.62756762, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.62756762, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 49, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.95, "os": 0.55, "value": 0.51, "quality": 0.51, "momentum": 0.52, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 25.9286, "earnings_yield": 0.0386, "shareholder_yield": 0, "roe": 0.0139, "momentum_12_1": -0.3625, "complete_fields": { "id": 6268, "ticker_id": 13776, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:23.187381+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.95, "market_cap": 997500000, "market_cap_usd": 997500000, "enterprise_value": 1311857000, "shares_outstanding": 1050000000, "fx_rate_to_usd": null, "pe_ratio": 25.92862156, "pb_ratio": 0.36155111, "ptbv_ratio": 0.36155111, "ps_ratio": 2.23900698, "pcf_ratio": 73.98205147, "pfcf_ratio": 218.51040526, "ev_ebitda": 15.87474285, "ev_ebit": 20.56234424, "ev_sales": 2.94461853, "ev_fcf": 287.3728368, "earnings_yield": 0.03856742, "fcf_yield": 0.0034798, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.56095711, "operating_margin": 0.14320442, "net_margin": 0.08635272, "ebitda_margin": 0.18549079, "fcf_margin": 0.01024668, "roe": 0.01394409, "roa": 0.01022254, "roic": 0.01556932, "roc_greenblatt": null, "asset_turnover": 0.11838117, "cash_conversion": 0.11866081, "accruals_ratio": 0.00663983, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.80402478, "debt_to_assets": 0.09732706, "interest_coverage": 2.33362596, "current_ratio": 913.99337566, "quick_ratio": 913.99337566, "net_debt": 314357000, "revenue_growth_1y": -0.22589658, "revenue_growth_3y_cagr": 0.17268184, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.885909, "eps_growth_3y_cagr": -0.2539307, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01181006, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 13.548184, "revenue_stability_5y": 0.281093, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06862745, "price_return_3m": -0.10377358, "price_return_6m": -0.20833333, "price_return_9m": -0.40251572, "price_return_12m": -0.40625, "price_return_12m_ex1m": -0.3625, "distance_from_52w_high": -0.43786982, "distance_from_52w_low": 0.06741573, "relative_strength": -0.29857026, "local_beta": 0.4107, "volatility_252d": 0.273331, "volatility_60d": 0.60152, "max_drawdown_12m": -0.47337278, "revenue_ttm": 445510000, "gross_profit_ttm": 249912000, "ebit_ttm": 63799000, "ebitda_ttm": 82638000, "net_income_ttm": 38471000, "eps_diluted_ttm": 0.03663905, "operating_cash_flow_ttm": 13483000, "capital_expenditure_ttm": -8918000, "fcf_ttm": 4565000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 27339000, "cash_and_equivalents": 51919000, "total_current_assets": 3311398000, "total_current_liabilities": 3623000, "net_ppe": null, "total_assets": 3763352000, "total_debt": 366276000, "total_equity": 2758946000, "net_working_capital": 3255856000, "book_value_per_share": 2.62756762, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.62756762, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 48, "growth_composite": 49, "yield_composite": 47, "svqf_composite": 48, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 45, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 29, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:19.357454+00:00", "is_restated": false, "income_statement": { "revenue": 472128000, "cost_of_revenue": 195598000, "gross_profit": 276530000, "ebit": 30950000, "ebitda": 82639000, "pretax_income": null, "tax_provision": null, "net_income": 38465000, "net_income_to_common": 38465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51919000, "total_current_assets": 3311398000, "total_assets": 3763352000, "short_term_debt": null, "long_term_debt": 366276000, "total_debt": 366276000, "total_liabilities": null, "total_equity": 2758946000, "shares_outstanding": 1050000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13483000, "capital_expenditure": -8918000, "free_cash_flow": 4565000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 369655, "ticker_id": 13776, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:19.357454+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "82639000", "netIncome": "38465000", "grossProfit": "276530000", "totalRevenue": "472128000", "costOfRevenue": "195598000", "interestExpense": "27345000", "operatingIncome": "30950000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9426000" }, "balance": { "totalDebt": "366276000", "totalAssets": "3763352000", "longTermDebt": "366276000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1050000000", "totalCurrentAssets": "3311398000", "totalShareholderEquity": "2758946000", "totalCurrentLiabilities": "3623000", "cashAndShortTermInvestments": "51919000" }, "cashflow": { "freeCashFlow": "4565000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "13483000", "repurchaseOfStock": null, "capitalExpenditures": "-8918000" } }, "revenue": 472128000, "cost_of_revenue": 195598000, "gross_profit": 276530000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30950000, "depreciation_amortisation": 9426000, "ebitda": 82639000, "interest_expense": 27345000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38465000, "net_income_continuing_ops": null, "net_income_to_common": 38465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51919000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3311398000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3763352000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3623000, "long_term_debt": 366276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 366276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2758946000, "shares_outstanding": 1050000000, "operating_cash_flow": 13483000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8918000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "82639000", "netIncome": "38465000", "grossProfit": "276530000", "totalRevenue": "472128000", "costOfRevenue": "195598000", "interestExpense": "27345000", "operatingIncome": "30950000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9426000" }, "balance": { "totalDebt": "366276000", "totalAssets": "3763352000", "longTermDebt": "366276000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1050000000", "totalCurrentAssets": "3311398000", "totalShareholderEquity": "2758946000", "totalCurrentLiabilities": "3623000", "cashAndShortTermInvestments": "51919000" }, "cashflow": { "freeCashFlow": "4565000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "13483000", "repurchaseOfStock": null, "capitalExpenditures": "-8918000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:19.357454+00:00", "is_restated": false, "income_statement": { "revenue": 609903000, "cost_of_revenue": 255221000, "gross_profit": 354682000, "ebit": 88250000, "ebitda": 110368000, "pretax_income": null, "tax_provision": null, "net_income": 20396000, "net_income_to_common": 20396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32125000, "total_current_assets": 2190333000, "total_assets": 3725980000, "short_term_debt": 327450000, "long_term_debt": 327450000, "total_debt": 327450000, "total_liabilities": null, "total_equity": 2726743000, "shares_outstanding": 1050000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -342138000, "capital_expenditure": -195453000, "free_cash_flow": -537591000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 481620000, "net_debt_issued": null }, "complete_fields": { "id": 369660, "ticker_id": 13776, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:19.357454+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "110368000", "netIncome": "20396000", "grossProfit": "354682000", "totalRevenue": "609903000", "costOfRevenue": "255221000", "interestExpense": "42688000", "operatingIncome": "88250000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6292000" }, "balance": { "totalDebt": "327450000", "totalAssets": "3725980000", "longTermDebt": "327450000", "shortTermDebt": "327450000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1050000000", "totalCurrentAssets": "2190333000", "totalShareholderEquity": "2726743000", "totalCurrentLiabilities": "993600000", "cashAndShortTermInvestments": "32125000" }, "cashflow": { "freeCashFlow": "-537591000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "481620000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-342138000", "repurchaseOfStock": null, "capitalExpenditures": "-195453000" } }, "revenue": 609903000, "cost_of_revenue": 255221000, "gross_profit": 354682000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88250000, "depreciation_amortisation": 6292000, "ebitda": 110368000, "interest_expense": 42688000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20396000, "net_income_continuing_ops": null, "net_income_to_common": 20396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32125000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2190333000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3725980000, "short_term_debt": 327450000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 993600000, "long_term_debt": 327450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 327450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2726743000, "shares_outstanding": 1050000000, "operating_cash_flow": -342138000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -195453000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 481620000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -537591000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "110368000", "netIncome": "20396000", "grossProfit": "354682000", "totalRevenue": "609903000", "costOfRevenue": "255221000", "interestExpense": "42688000", "operatingIncome": "88250000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6292000" }, "balance": { "totalDebt": "327450000", "totalAssets": "3725980000", "longTermDebt": "327450000", "shortTermDebt": "327450000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1050000000", "totalCurrentAssets": "2190333000", "totalShareholderEquity": "2726743000", "totalCurrentLiabilities": "993600000", "cashAndShortTermInvestments": "32125000" }, "cashflow": { "freeCashFlow": "-537591000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "481620000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-342138000", "repurchaseOfStock": null, "capitalExpenditures": "-195453000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:19.357454+00:00", "is_restated": false, "income_statement": { "revenue": 511971000, "cost_of_revenue": 287169000, "gross_profit": 224802000, "ebit": 161920000, "ebitda": 209870000, "pretax_income": null, "tax_provision": null, "net_income": 119745000, "net_income_to_common": 119745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23961000, "total_current_assets": 1950425000, "total_assets": 3286870000, "short_term_debt": 238032000, "long_term_debt": 0, "total_debt": 238032000, "total_liabilities": null, "total_equity": 2215560000, "shares_outstanding": 872845763, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10000, "capital_expenditure": -2519000, "free_cash_flow": -2509000, "dividends_paid": null, "share_repurchases": -2875000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369662, "ticker_id": 13776, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:19.357454+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "209870000", "netIncome": "119745000", "grossProfit": "224802000", "totalRevenue": "511971000", "costOfRevenue": "287169000", "interestExpense": "22843000", "operatingIncome": "161920000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7418000" }, "balance": { "totalDebt": "238032000", "totalAssets": "3286870000", "longTermDebt": "0", "shortTermDebt": "238032000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "872845763", "totalCurrentAssets": "1950425000", "totalShareholderEquity": "2215560000", "totalCurrentLiabilities": "1067520000", "cashAndShortTermInvestments": "23961000" }, "cashflow": { "freeCashFlow": "-2509000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "10000", "repurchaseOfStock": "-2875000", "capitalExpenditures": "-2519000" } }, "revenue": 511971000, "cost_of_revenue": 287169000, "gross_profit": 224802000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161920000, "depreciation_amortisation": 7418000, "ebitda": 209870000, "interest_expense": 22843000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 119745000, "net_income_continuing_ops": null, "net_income_to_common": 119745000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23961000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1950425000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3286870000, "short_term_debt": 238032000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1067520000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 238032000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2215560000, "shares_outstanding": 872845763, "operating_cash_flow": 10000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2519000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2875000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "209870000", "netIncome": "119745000", "grossProfit": "224802000", "totalRevenue": "511971000", "costOfRevenue": "287169000", "interestExpense": "22843000", "operatingIncome": "161920000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7418000" }, "balance": { "totalDebt": "238032000", "totalAssets": "3286870000", "longTermDebt": "0", "shortTermDebt": "238032000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "872845763", "totalCurrentAssets": "1950425000", "totalShareholderEquity": "2215560000", "totalCurrentLiabilities": "1067520000", "cashAndShortTermInvestments": "23961000" }, "cashflow": { "freeCashFlow": "-2509000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "10000", "repurchaseOfStock": "-2875000", "capitalExpenditures": "-2519000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:19.357454+00:00", "is_restated": false, "income_statement": { "revenue": 292765000, "cost_of_revenue": 182644000, "gross_profit": 110121000, "ebit": 76653000, "ebitda": 152425000, "pretax_income": null, "tax_provision": null, "net_income": 92625000, "net_income_to_common": 92625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45356000, "total_current_assets": 1349977000, "total_assets": 2772637000, "short_term_debt": 279326000, "long_term_debt": 1701000, "total_debt": 281027000, "total_liabilities": null, "total_equity": 2087639000, "shares_outstanding": 872845763, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -54771000, "capital_expenditure": -1224000, "free_cash_flow": -55995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 16400000 }, "complete_fields": { "id": 369663, "ticker_id": 13776, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:19.357454+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "152425000", "netIncome": "92625000", "grossProfit": "110121000", "totalRevenue": "292765000", "costOfRevenue": "182644000", "interestExpense": "19097000", "operatingIncome": "76653000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8093000" }, "balance": { "totalDebt": "281027000", "totalAssets": "2772637000", "longTermDebt": "1701000", "shortTermDebt": "279326000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "872845763", "totalCurrentAssets": "1349977000", "totalShareholderEquity": "2087639000", "totalCurrentLiabilities": "679540000", "cashAndShortTermInvestments": "45356000" }, "cashflow": { "freeCashFlow": "-55995000", "dividendsPaid": null, "issuanceOfDebt": "17000000", "issuanceOfStock": null, "repaymentOfDebt": "-600000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-54771000", "repurchaseOfStock": null, "capitalExpenditures": "-1224000" } }, "revenue": 292765000, "cost_of_revenue": 182644000, "gross_profit": 110121000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76653000, "depreciation_amortisation": 8093000, "ebitda": 152425000, "interest_expense": 19097000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 92625000, "net_income_continuing_ops": null, "net_income_to_common": 92625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45356000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1349977000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2772637000, "short_term_debt": 279326000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 679540000, "long_term_debt": 1701000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 281027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2087639000, "shares_outstanding": 872845763, "operating_cash_flow": -54771000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 16400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -55995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "152425000", "netIncome": "92625000", "grossProfit": "110121000", "totalRevenue": "292765000", "costOfRevenue": "182644000", "interestExpense": "19097000", "operatingIncome": "76653000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8093000" }, "balance": { "totalDebt": "281027000", "totalAssets": "2772637000", "longTermDebt": "1701000", "shortTermDebt": "279326000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "872845763", "totalCurrentAssets": "1349977000", "totalShareholderEquity": "2087639000", "totalCurrentLiabilities": "679540000", "cashAndShortTermInvestments": "45356000" }, "cashflow": { "freeCashFlow": "-55995000", "dividendsPaid": null, "issuanceOfDebt": "17000000", "issuanceOfStock": null, "repaymentOfDebt": "-600000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-54771000", "repurchaseOfStock": null, "capitalExpenditures": "-1224000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:19.357454+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 261222000, "long_term_debt": null, "total_debt": 261222000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -289200000 }, "complete_fields": { "id": 369664, "ticker_id": 13776, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:19.357454+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "261222000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-289200000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 261222000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 261222000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -289200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "261222000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-289200000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:19.357454+00:00", "is_restated": false, "income_statement": { "revenue": 106110000, "cost_of_revenue": 41297000, "gross_profit": 64813000, "ebit": -80201000, "ebitda": -69678000, "pretax_income": null, "tax_provision": null, "net_income": -53390000, "net_income_to_common": -53390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51919000, "total_current_assets": 3311398000, "total_assets": 3763352000, "short_term_debt": null, "long_term_debt": 366276000, "total_debt": 366276000, "total_liabilities": null, "total_equity": 2758946000, "shares_outstanding": 1050000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369654, "ticker_id": 13776, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:19.357454+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-69678000", "netIncome": "-53390000", "grossProfit": "64813000", "totalRevenue": "106110000", "costOfRevenue": "41297000", "interestExpense": "4184000", "operatingIncome": "-80201000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2502000" }, "balance": { "totalDebt": "366276000", "totalAssets": "3763352000", "longTermDebt": "366276000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1050000000", "totalCurrentAssets": "3311398000", "totalShareholderEquity": "2758946000", "totalCurrentLiabilities": "3623000", "cashAndShortTermInvestments": "51919000" } }, "revenue": 106110000, "cost_of_revenue": 41297000, "gross_profit": 64813000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80201000, "depreciation_amortisation": 2502000, "ebitda": -69678000, "interest_expense": 4184000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -53390000, "net_income_continuing_ops": null, "net_income_to_common": -53390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51919000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3311398000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3763352000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3623000, "long_term_debt": 366276000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 366276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2758946000, "shares_outstanding": 1050000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-69678000", "netIncome": "-53390000", "grossProfit": "64813000", "totalRevenue": "106110000", "costOfRevenue": "41297000", "interestExpense": "4184000", "operatingIncome": "-80201000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2502000" }, "balance": { "totalDebt": "366276000", "totalAssets": "3763352000", "longTermDebt": "366276000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1050000000", "totalCurrentAssets": "3311398000", "totalShareholderEquity": "2758946000", "totalCurrentLiabilities": "3623000", "cashAndShortTermInvestments": "51919000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:19.357454+00:00", "is_restated": false, "income_statement": { "revenue": 121629000, "cost_of_revenue": 56778000, "gross_profit": 64851000, "ebit": 49736000, "ebitda": 52678000, "pretax_income": null, "tax_provision": null, "net_income": 30777000, "net_income_to_common": 30777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369656, "ticker_id": 13776, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:19.357454+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "52678000", "netIncome": "30777000", "grossProfit": "64851000", "totalRevenue": "121629000", "costOfRevenue": "56778000", "interestExpense": "10135000", "operatingIncome": "49736000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2568000" } }, "revenue": 121629000, "cost_of_revenue": 56778000, "gross_profit": 64851000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49736000, "depreciation_amortisation": 2568000, "ebitda": 52678000, "interest_expense": 10135000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30777000, "net_income_continuing_ops": null, "net_income_to_common": 30777000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "52678000", "netIncome": "30777000", "grossProfit": "64851000", "totalRevenue": "121629000", "costOfRevenue": "56778000", "interestExpense": "10135000", "operatingIncome": "49736000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2568000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:19.357454+00:00", "is_restated": false, "income_statement": { "revenue": 112093000, "cost_of_revenue": 48866000, "gross_profit": 63227000, "ebit": 14999000, "ebitda": 19644000, "pretax_income": null, "tax_provision": null, "net_income": 7980000, "net_income_to_common": 7980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26548000, "total_current_assets": 3204569000, "total_assets": 3720416000, "short_term_debt": null, "long_term_debt": 291594000, "total_debt": 291594000, "total_liabilities": null, "total_equity": 2791840000, "shares_outstanding": 1050000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369657, "ticker_id": 13776, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:19.357454+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19644000", "netIncome": "7980000", "grossProfit": "63227000", "totalRevenue": "112093000", "costOfRevenue": "48866000", "interestExpense": "7131000", "operatingIncome": "14999000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2389000" }, "balance": { "totalDebt": "291594000", "totalAssets": "3720416000", "longTermDebt": "291594000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1050000000", "totalCurrentAssets": "3204569000", "totalShareholderEquity": "2791840000", "totalCurrentLiabilities": "13852000", "cashAndShortTermInvestments": "26548000" } }, "revenue": 112093000, "cost_of_revenue": 48866000, "gross_profit": 63227000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14999000, "depreciation_amortisation": 2389000, "ebitda": 19644000, "interest_expense": 7131000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7980000, "net_income_continuing_ops": null, "net_income_to_common": 7980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26548000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3204569000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3720416000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13852000, "long_term_debt": 291594000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 291594000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2791840000, "shares_outstanding": 1050000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19644000", "netIncome": "7980000", "grossProfit": "63227000", "totalRevenue": "112093000", "costOfRevenue": "48866000", "interestExpense": "7131000", "operatingIncome": "14999000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2389000" }, "balance": { "totalDebt": "291594000", "totalAssets": "3720416000", "longTermDebt": "291594000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "1050000000", "totalCurrentAssets": "3204569000", "totalShareholderEquity": "2791840000", "totalCurrentLiabilities": "13852000", "cashAndShortTermInvestments": "26548000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:19.357454+00:00", "is_restated": false, "income_statement": { "revenue": 105678000, "cost_of_revenue": 48657000, "gross_profit": 57021000, "ebit": 79265000, "ebitda": 79994000, "pretax_income": null, "tax_provision": null, "net_income": 53104000, "net_income_to_common": 53104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369658, "ticker_id": 13776, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:19.357454+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "79994000", "netIncome": "53104000", "grossProfit": "57021000", "totalRevenue": "105678000", "costOfRevenue": "48657000", "interestExpense": "5889000", "operatingIncome": "79265000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1967000" } }, "revenue": 105678000, "cost_of_revenue": 48657000, "gross_profit": 57021000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79265000, "depreciation_amortisation": 1967000, "ebitda": 79994000, "interest_expense": 5889000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53104000, "net_income_continuing_ops": null, "net_income_to_common": 53104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "79994000", "netIncome": "53104000", "grossProfit": "57021000", "totalRevenue": "105678000", "costOfRevenue": "48657000", "interestExpense": "5889000", "operatingIncome": "79265000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1967000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:19.357454+00:00", "is_restated": false, "income_statement": { "revenue": 175853000, "cost_of_revenue": 73731000, "gross_profit": 102122000, "ebit": -7972000, "ebitda": -253000, "pretax_income": null, "tax_provision": null, "net_income": -22862000, "net_income_to_common": -22862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32125000, "total_current_assets": 2190333000, "total_assets": 3725980000, "short_term_debt": 327450000, "long_term_debt": 327450000, "total_debt": 327450000, "total_liabilities": null, "total_equity": 2726743000, "shares_outstanding": 1050000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369659, "ticker_id": 13776, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:19.357454+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-253000", "netIncome": "-22862000", "grossProfit": "102122000", "totalRevenue": "175853000", "costOfRevenue": "73731000", "interestExpense": "11488000", "operatingIncome": "-7972000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2572000" }, "balance": { "totalDebt": "327450000", "totalAssets": "3725980000", "longTermDebt": "327450000", "shortTermDebt": "327450000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1050000000", "totalCurrentAssets": "2190333000", "totalShareholderEquity": "2726743000", "totalCurrentLiabilities": "993600000", "cashAndShortTermInvestments": "32125000" } }, "revenue": 175853000, "cost_of_revenue": 73731000, "gross_profit": 102122000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7972000, "depreciation_amortisation": 2572000, "ebitda": -253000, "interest_expense": 11488000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -22862000, "net_income_continuing_ops": null, "net_income_to_common": -22862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32125000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2190333000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3725980000, "short_term_debt": 327450000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 993600000, "long_term_debt": 327450000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 327450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2726743000, "shares_outstanding": 1050000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-253000", "netIncome": "-22862000", "grossProfit": "102122000", "totalRevenue": "175853000", "costOfRevenue": "73731000", "interestExpense": "11488000", "operatingIncome": "-7972000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2572000" }, "balance": { "totalDebt": "327450000", "totalAssets": "3725980000", "longTermDebt": "327450000", "shortTermDebt": "327450000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1050000000", "totalCurrentAssets": "2190333000", "totalShareholderEquity": "2726743000", "totalCurrentLiabilities": "993600000", "cashAndShortTermInvestments": "32125000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:19.357454+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233253000, "total_current_assets": 3731333000, "total_assets": 4139217000, "short_term_debt": null, "long_term_debt": 478376000, "total_debt": 478376000, "total_liabilities": null, "total_equity": 2755776000, "shares_outstanding": 1050000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 369661, "ticker_id": 13776, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:27:19.357454+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "478376000", "totalAssets": "4139217000", "longTermDebt": "478376000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1050000000", "totalCurrentAssets": "3731333000", "totalShareholderEquity": "2755776000", "totalCurrentLiabilities": "23167000", "cashAndShortTermInvestments": "233253000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233253000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3731333000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4139217000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23167000, "long_term_debt": 478376000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 478376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2755776000, "shares_outstanding": 1050000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "478376000", "totalAssets": "4139217000", "longTermDebt": "478376000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1050000000", "totalCurrentAssets": "3731333000", "totalShareholderEquity": "2755776000", "totalCurrentLiabilities": "23167000", "cashAndShortTermInvestments": "233253000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }