{ "ticker": { "uuid": "4123ece1-ec36-478a-87cd-4f717a5bf3a7", "symbol": "ECX", "name": "ECARX Holdings Inc. Class A Ordinary shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/4123ece1-ec36-478a-87cd-4f717a5bf3a7/", "api_url": "https://sharemaestro.com/factors/api/tickers/4123ece1-ec36-478a-87cd-4f717a5bf3a7/" }, "ticker_metadata": { "id": 5795, "uuid": "4123ece1-ec36-478a-87cd-4f717a5bf3a7", "symbol": "ECX", "name": "ECARX Holdings Inc. Class A Ordinary shares", "asset_type": "equity", "market_cap": 449651000, "stock_exchange_id": 2, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "ECARX Holdings Inc. (Ticker: ECX) is a forward-thinking technology company at the forefront of smart mobility, specializing in advanced automotive software and innovative in-car solutions. By harnessing the power of artificial intelligence and cloud computing, ECARX is enhancing the safety, efficiency, and connectivity of transportation systems, thereby establishing itself as a leader in intelligent vehicle technologies. The company's dedication to sustainable innovation and strategic partnerships positions it well to address the growing global demand for sophisticated mobility solutions, ultimately redefining industry standards in automotive intelligence.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4123ece1-ec36-478a-87cd-4f717a5bf3a7", "symbol": "ECX", "name": "ECARX Holdings Inc. Class A Ordinary shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/4123ece1-ec36-478a-87cd-4f717a5bf3a7/", "api_url": "https://sharemaestro.com/factors/api/tickers/4123ece1-ec36-478a-87cd-4f717a5bf3a7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.62, "value": 0.55, "quality": 0.54, "momentum": 0.54, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 1.21, "market_cap": 440596630.87, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.054, "piotroski_f_score": 1, "momentum_12_1": -0.3091, "volatility_252d": 0.9413 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:21.640403+00:00", "batch_id": "" }, "size": { "price_close": 1.21, "market_cap": 440596630.87, "market_cap_usd": 440596630.87, "enterprise_value": 881796630.87, "shares_outstanding": 364129447, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.9016, "pcf_ratio": null, "pfcf_ratio": -5.3586, "ev_ebitda": null, "ev_ebit": -78.7163, "ev_sales": 1.8045, "ev_fcf": -10.7245, "earnings_yield": null, "fcf_yield": -0.0932, "price_to_sales": 0.9016, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.5542 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2065, "operating_margin": -0.0229, "net_margin": -0.0286, "ebitda_margin": -0.0012, "fcf_margin": -0.1683, "roe": 0.054, "roa": -0.0194, "roic": -0.046, "roc_greenblatt": null, "asset_turnover": 0.6779, "cash_conversion": 5.8832, "accruals_ratio": 0.1115, "sbc_to_revenue": 0.0272, "piotroski_f_score": 1, "altman_z_score": -1.9207, "earnings_stability_5y": 1.2174, "revenue_stability_5y": 0.5236, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1399, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -3.7913, "net_debt_to_ebitda": -757.8339, "debt_to_assets": 0.7093, "interest_coverage": -0.5362, "current_ratio": 0.6447, "quick_ratio": 0.5213, "net_debt": 441200000, "local_beta": -0.0022, "volatility_252d": 0.9413, "volatility_60d": 1.9361, "max_drawdown_12m": -0.6139, "risk_adjusted_momentum": -0.3284 }, "growth": { "revenue_growth_1y": -0.9012, "revenue_growth_3y_cagr": -0.3803, "revenue_growth_5y_cagr": -0.1767, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.9012, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0614, "price_return_3m": -0.3183, "price_return_6m": -0.4238, "price_return_9m": -0.2143, "price_return_12m": -0.2667, "price_return_12m_ex1m": -0.3091, "momentum_6m": -0.4238, "momentum_12m": -0.2667, "momentum_12_1": -0.3091, "distance_from_52w_high": -0.516, "distance_from_52w_low": 0.2536, "relative_strength": -0.4246 }, "raw_ttm": { "revenue_ttm": 488669164, "gross_profit_ttm": 100886484, "ebit_ttm": -11202214.6, "ebitda_ttm": -582185.6, "net_income_ttm": -13975869.2, "eps_diluted_ttm": -0.0384, "operating_cash_flow_ttm": -94391000, "capital_expenditure_ttm": 0, "fcf_ttm": -82223000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20892078, "cash_and_equivalents": 70100000, "total_current_assets": 527799999, "total_current_liabilities": 818700000, "net_ppe": null, "total_assets": 720900000, "total_debt": 511300000, "total_equity": -258700000, "net_working_capital": 43599999, "book_value_per_share": -0.7105, "retained_earnings": -1201100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -300500000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.545, "os_score": 0.62, "value_percentile": 0.55, "quality_percentile": 0.54, "momentum_percentile": 0.54, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 954, "ticker_id": 5795, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:21.640403+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.21, "market_cap": 440596630.87, "market_cap_usd": 440596630.87, "enterprise_value": 881796630.87, "shares_outstanding": 364129447, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.90162561, "pcf_ratio": null, "pfcf_ratio": -5.35855698, "ev_ebitda": null, "ev_ebit": -78.7162773, "ev_sales": 1.80448593, "ev_fcf": -10.72445217, "earnings_yield": null, "fcf_yield": -0.09324486, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.2064515, "operating_margin": -0.02292392, "net_margin": -0.02859986, "ebitda_margin": -0.00119137, "fcf_margin": -0.16825903, "roe": 0.05402346, "roa": -0.0193867, "roic": -0.0460365, "roc_greenblatt": null, "asset_turnover": 0.67785985, "cash_conversion": 5.8832119, "accruals_ratio": 0.11154825, "sbc_to_revenue": 0.02720953, "debt_to_equity": -3.79126401, "net_debt_to_ebitda": -757.83392787, "debt_to_assets": 0.70925232, "interest_coverage": -0.53619437, "current_ratio": 0.64468059, "quick_ratio": 0.52131428, "net_debt": 441200000, "revenue_growth_1y": -0.90118919, "revenue_growth_3y_cagr": -0.38025936, "revenue_growth_5y_cagr": -0.17667024, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": -1.9206711, "earnings_stability_5y": 1.217433, "revenue_stability_5y": 0.523582, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06140351, "price_return_3m": -0.31830986, "price_return_6m": -0.42380952, "price_return_9m": -0.21428571, "price_return_12m": -0.26666667, "price_return_12m_ex1m": -0.30909091, "distance_from_52w_high": -0.516, "distance_from_52w_low": 0.25362619, "relative_strength": -0.42460772, "local_beta": -0.0022, "volatility_252d": 0.941259, "volatility_60d": 1.93611, "max_drawdown_12m": -0.61392, "revenue_ttm": 488669164, "gross_profit_ttm": 100886484, "ebit_ttm": -11202214.6, "ebitda_ttm": -582185.6, "net_income_ttm": -13975869.2, "eps_diluted_ttm": -0.0383816, "operating_cash_flow_ttm": -94391000, "capital_expenditure_ttm": 0, "fcf_ttm": -82223000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20892078, "cash_and_equivalents": 70100000, "total_current_assets": 527799999, "total_current_liabilities": 818700000, "net_ppe": null, "total_assets": 720900000, "total_debt": 511300000, "total_equity": -258700000, "net_working_capital": 43599999, "book_value_per_share": -0.71046163, "retained_earnings": -1201100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -300500000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.21, "os": 0.62, "value": 0.55, "quality": 0.54, "momentum": 0.54, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.054, "momentum_12_1": -0.3091, "complete_fields": { "id": 954, "ticker_id": 5795, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:21.640403+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.21, "market_cap": 440596630.87, "market_cap_usd": 440596630.87, "enterprise_value": 881796630.87, "shares_outstanding": 364129447, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.90162561, "pcf_ratio": null, "pfcf_ratio": -5.35855698, "ev_ebitda": null, "ev_ebit": -78.7162773, "ev_sales": 1.80448593, "ev_fcf": -10.72445217, "earnings_yield": null, "fcf_yield": -0.09324486, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.2064515, "operating_margin": -0.02292392, "net_margin": -0.02859986, "ebitda_margin": -0.00119137, "fcf_margin": -0.16825903, "roe": 0.05402346, "roa": -0.0193867, "roic": -0.0460365, "roc_greenblatt": null, "asset_turnover": 0.67785985, "cash_conversion": 5.8832119, "accruals_ratio": 0.11154825, "sbc_to_revenue": 0.02720953, "debt_to_equity": -3.79126401, "net_debt_to_ebitda": -757.83392787, "debt_to_assets": 0.70925232, "interest_coverage": -0.53619437, "current_ratio": 0.64468059, "quick_ratio": 0.52131428, "net_debt": 441200000, "revenue_growth_1y": -0.90118919, "revenue_growth_3y_cagr": -0.38025936, "revenue_growth_5y_cagr": -0.17667024, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": -1.9206711, "earnings_stability_5y": 1.217433, "revenue_stability_5y": 0.523582, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06140351, "price_return_3m": -0.31830986, "price_return_6m": -0.42380952, "price_return_9m": -0.21428571, "price_return_12m": -0.26666667, "price_return_12m_ex1m": -0.30909091, "distance_from_52w_high": -0.516, "distance_from_52w_low": 0.25362619, "relative_strength": -0.42460772, "local_beta": -0.0022, "volatility_252d": 0.941259, "volatility_60d": 1.93611, "max_drawdown_12m": -0.61392, "revenue_ttm": 488669164, "gross_profit_ttm": 100886484, "ebit_ttm": -11202214.6, "ebitda_ttm": -582185.6, "net_income_ttm": -13975869.2, "eps_diluted_ttm": -0.0383816, "operating_cash_flow_ttm": -94391000, "capital_expenditure_ttm": 0, "fcf_ttm": -82223000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20892078, "cash_and_equivalents": 70100000, "total_current_assets": 527799999, "total_current_liabilities": 818700000, "net_ppe": null, "total_assets": 720900000, "total_debt": 511300000, "total_equity": -258700000, "net_working_capital": 43599999, "book_value_per_share": -0.71046163, "retained_earnings": -1201100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -300500000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "income_statement": { "revenue": 847858000, "cost_of_revenue": 701437000, "gross_profit": 146421000, "ebit": -52506000, "ebitda": -32635000, "pretax_income": -67695000, "tax_provision": 1244000, "net_income": -66043000, "net_income_to_common": -66043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87076794, "total_current_assets": 483071263, "total_assets": 662323494, "short_term_debt": 354405551, "long_term_debt": 65870000, "total_debt": 420275551, "total_liabilities": 945647989, "total_equity": -282524708, "shares_outstanding": 338659826, "goodwill_and_intangibles": 44088250 }, "cash_flow": { "operating_cash_flow": -94391000, "capital_expenditure": 12168000, "free_cash_flow": -82223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61403, "ticker_id": 5795, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-52506000", "ebitda": "-32635000", "netIncome": "-66043000", "grossProfit": "146421000", "depreciation": "None", "totalRevenue": "847858000", "costOfRevenue": "701437000", "interestIncome": "3710000", "incomeBeforeTax": "-67695000", "interestExpense": "23772000", "operatingIncome": "-52506000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1244000", "reportedCurrency": "USD", "netInterestIncome": "-20062000", "nonInterestIncome": "None", "operatingExpenses": "198927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108727000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "701437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19871000", "sellingGeneralAndAdministrative": "93841000", "netIncomeFromContinuingOperations": "-68939000" }, "balance": { "goodwill": "3699014", "inventory": "62283401", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "662323494", "longTermDebt": "65870000", "shortTermDebt": "354405551", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "40389236", "reportedCurrency": "USD", "retainedEarnings": "-1190182822", "totalLiabilities": "945647989", "otherCurrentAssets": "96274342", "totalCurrentAssets": "483071263", "currentLongTermDebt": "368789000", "longTermInvestments": "61503000", "shortTermInvestments": "31191687", "currentNetReceivables": "206245036", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179252230", "currentAccountsPayable": "316515650", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435983812", "totalShareholderEquity": "-282524708", "capitalLeaseObligations": "20679000", "otherCurrentLiabilities": "151859529", "totalCurrentLiabilities": "822780733", "otherNonCurrentLiabilities": "20675000", "totalNonCurrentLiabilities": "122867256", "cashAndShortTermInvestments": "87076794", "commonStockSharesOutstanding": "338659826", "intangibleAssetsExcludingGoodwill": "40389236", "cashAndCashEquivalentsAtCarryingValue": "87076794", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65982416", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-31935000", "operatingCashflow": "-94391000", "capitalExpenditures": "12168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "203863000", "cashflowFromInvestment": "None", "stockBasedCompensation": "13296456", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 847858000, "cost_of_revenue": 701437000, "gross_profit": 146421000, "research_and_development": 108727000, "selling_general_admin": 93841000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52506000, "depreciation_amortisation": 19871000, "ebitda": -32635000, "interest_expense": 23772000, "interest_income": null, "other_non_operating": null, "pretax_income": -67695000, "tax_provision": 1244000, "effective_tax_rate": null, "net_income": -66043000, "net_income_continuing_ops": -68939000, "net_income_to_common": -66043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87076794, "short_term_investments": 31191687, "net_receivables": 206245036, "inventory": 62283401, "other_current_assets": null, "total_current_assets": 483071263, "net_ppe": null, "goodwill": 3699014, "intangible_assets": 40389236, "goodwill_and_intangibles": 44088250, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179252230, "total_assets": 662323494, "short_term_debt": 354405551, "accounts_payable": 316515650, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 822780733, "long_term_debt": 65870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122867256, "total_liabilities": 945647989, "total_debt": 420275551, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1190182822, "total_equity": -282524708, "shares_outstanding": 338659826, "operating_cash_flow": -94391000, "stock_based_compensation": 13296456, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 203863000, "free_cash_flow": -82223000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-52506000", "ebitda": "-32635000", "netIncome": "-66043000", "grossProfit": "146421000", "depreciation": "None", "totalRevenue": "847858000", "costOfRevenue": "701437000", "interestIncome": "3710000", "incomeBeforeTax": "-67695000", "interestExpense": "23772000", "operatingIncome": "-52506000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1244000", "reportedCurrency": "USD", "netInterestIncome": "-20062000", "nonInterestIncome": "None", "operatingExpenses": "198927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "108727000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "701437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19871000", "sellingGeneralAndAdministrative": "93841000", "netIncomeFromContinuingOperations": "-68939000" }, "balance": { "goodwill": "3699014", "inventory": "62283401", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "662323494", "longTermDebt": "65870000", "shortTermDebt": "354405551", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "40389236", "reportedCurrency": "USD", "retainedEarnings": "-1190182822", "totalLiabilities": "945647989", "otherCurrentAssets": "96274342", "totalCurrentAssets": "483071263", "currentLongTermDebt": "368789000", "longTermInvestments": "61503000", "shortTermInvestments": "31191687", "currentNetReceivables": "206245036", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179252230", "currentAccountsPayable": "316515650", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435983812", "totalShareholderEquity": "-282524708", "capitalLeaseObligations": "20679000", "otherCurrentLiabilities": "151859529", "totalCurrentLiabilities": "822780733", "otherNonCurrentLiabilities": "20675000", "totalNonCurrentLiabilities": "122867256", "cashAndShortTermInvestments": "87076794", "commonStockSharesOutstanding": "338659826", "intangibleAssetsExcludingGoodwill": "40389236", "cashAndCashEquivalentsAtCarryingValue": "87076794", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65982416", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-31935000", "operatingCashflow": "-94391000", "capitalExpenditures": "12168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "203863000", "cashflowFromInvestment": "None", "stockBasedCompensation": "13296456", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28985000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "income_statement": { "revenue": 5631243164, "cost_of_revenue": 4407076000, "gross_profit": 1154190000, "ebit": -117070587, "ebitda": -91001493, "pretax_income": -135393761, "tax_provision": 203010, "net_income": -127712634, "net_income_to_common": -127712634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324036000, "total_current_assets": 2831327000, "total_assets": 3771131000, "short_term_debt": 1871528000, "long_term_debt": null, "total_debt": 1871528000, "total_liabilities": 5516026000, "total_equity": -1759660000, "shares_outstanding": 336641846, "goodwill_and_intangibles": 335504000 }, "cash_flow": { "operating_cash_flow": -430279000, "capital_expenditure": 114648000, "free_cash_flow": -315631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61408, "ticker_id": 5795, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-117070587", "ebitda": "-91001493", "netIncome": "-127712634", "grossProfit": "1154190000", "depreciation": "None", "totalRevenue": "5631243164", "costOfRevenue": "4407076000", "interestIncome": "22178000", "incomeBeforeTax": "-135393761", "interestExpense": "133761000", "operatingIncome": "-120853000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "203010", "reportedCurrency": "CNY", "netInterestIncome": "-111583000", "nonInterestIncome": "None", "operatingExpenses": "278959055", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172561334", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4407076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26069094", "sellingGeneralAndAdministrative": "111249000", "netIncomeFromContinuingOperations": "-989870000" }, "balance": { "goodwill": "25727000", "inventory": "233942000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "3771131000", "longTermDebt": "None", "shortTermDebt": "1871528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "309777000", "reportedCurrency": "CNY", "retainedEarnings": "-7603001000", "totalLiabilities": "5516026000", "otherCurrentAssets": "531068000", "totalCurrentAssets": "2831327000", "currentLongTermDebt": "1972626000", "longTermInvestments": "15839000", "shortTermInvestments": "130525000", "currentNetReceivables": "1611756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "939804000", "currentAccountsPayable": "2272086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1992948000", "totalShareholderEquity": "-1759660000", "capitalLeaseObligations": "162338000", "otherCurrentLiabilities": "981608000", "totalCurrentLiabilities": "5125222000", "otherNonCurrentLiabilities": "98002000", "totalNonCurrentLiabilities": "390804000", "cashAndShortTermInvestments": "324036000", "commonStockSharesOutstanding": "336641846", "intangibleAssetsExcludingGoodwill": "309777000", "cashAndCashEquivalentsAtCarryingValue": "324036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-932315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-72773000", "operatingCashflow": "-430279000", "capitalExpenditures": "114648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "261639000", "cashflowFromInvestment": "-59905000", "stockBasedCompensation": "127227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21898000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150336999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5631243164, "cost_of_revenue": 4407076000, "gross_profit": 1154190000, "research_and_development": 172561334, "selling_general_admin": 111249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -117070587, "depreciation_amortisation": 26069094, "ebitda": -91001493, "interest_expense": 133761000, "interest_income": null, "other_non_operating": null, "pretax_income": -135393761, "tax_provision": 203010, "effective_tax_rate": null, "net_income": -127712634, "net_income_continuing_ops": -989870000, "net_income_to_common": -127712634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324036000, "short_term_investments": 130525000, "net_receivables": 1611756000, "inventory": 233942000, "other_current_assets": null, "total_current_assets": 2831327000, "net_ppe": null, "goodwill": 25727000, "intangible_assets": 309777000, "goodwill_and_intangibles": 335504000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 939804000, "total_assets": 3771131000, "short_term_debt": 1871528000, "accounts_payable": 2272086000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5125222000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 390804000, "total_liabilities": 5516026000, "total_debt": 1871528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7603001000, "total_equity": -1759660000, "shares_outstanding": 336641846, "operating_cash_flow": -430279000, "stock_based_compensation": 127227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114648000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 261639000, "free_cash_flow": -315631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-117070587", "ebitda": "-91001493", "netIncome": "-127712634", "grossProfit": "1154190000", "depreciation": "None", "totalRevenue": "5631243164", "costOfRevenue": "4407076000", "interestIncome": "22178000", "incomeBeforeTax": "-135393761", "interestExpense": "133761000", "operatingIncome": "-120853000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "203010", "reportedCurrency": "CNY", "netInterestIncome": "-111583000", "nonInterestIncome": "None", "operatingExpenses": "278959055", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172561334", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4407076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26069094", "sellingGeneralAndAdministrative": "111249000", "netIncomeFromContinuingOperations": "-989870000" }, "balance": { "goodwill": "25727000", "inventory": "233942000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "3771131000", "longTermDebt": "None", "shortTermDebt": "1871528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "309777000", "reportedCurrency": "CNY", "retainedEarnings": "-7603001000", "totalLiabilities": "5516026000", "otherCurrentAssets": "531068000", "totalCurrentAssets": "2831327000", "currentLongTermDebt": "1972626000", "longTermInvestments": "15839000", "shortTermInvestments": "130525000", "currentNetReceivables": "1611756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "939804000", "currentAccountsPayable": "2272086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1992948000", "totalShareholderEquity": "-1759660000", "capitalLeaseObligations": "162338000", "otherCurrentLiabilities": "981608000", "totalCurrentLiabilities": "5125222000", "otherNonCurrentLiabilities": "98002000", "totalNonCurrentLiabilities": "390804000", "cashAndShortTermInvestments": "324036000", "commonStockSharesOutstanding": "336641846", "intangibleAssetsExcludingGoodwill": "309777000", "cashAndCashEquivalentsAtCarryingValue": "324036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-932315000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-72773000", "operatingCashflow": "-430279000", "capitalExpenditures": "114648000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "261639000", "cashflowFromInvestment": "-59905000", "stockBasedCompensation": "127227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21898000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150336999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "income_statement": { "revenue": 4699673000, "cost_of_revenue": 3426967000, "gross_profit": 1272706000, "ebit": -132583160, "ebitda": -114999858, "pretax_income": -143771407, "tax_provision": -513923, "net_income": -132678667, "net_income_to_common": -132678667, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 561148000, "total_current_assets": 3288741000, "total_assets": 4267644000, "short_term_debt": 1245082000, "long_term_debt": 455701000, "total_debt": 1700783000, "total_liabilities": 5102103000, "total_equity": -921410000, "shares_outstanding": 337407225, "goodwill_and_intangibles": 179341000 }, "cash_flow": { "operating_cash_flow": -1243406000, "capital_expenditure": 62194000, "free_cash_flow": -1181212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61413, "ticker_id": 5795, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-132583160", "ebitda": "-114999858", "netIncome": "-132678667", "grossProfit": "1272706000", "depreciation": "None", "totalRevenue": "4699673000", "costOfRevenue": "3426967000", "interestIncome": "30501000", "incomeBeforeTax": "-143771407", "interestExpense": "79309000", "operatingIncome": "-129467313", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-513923", "reportedCurrency": "CNY", "netInterestIncome": "-48808000", "nonInterestIncome": "None", "operatingExpenses": "309009959", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178357926", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3426967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17583302", "sellingGeneralAndAdministrative": "146230000", "netIncomeFromContinuingOperations": "-1015180000" }, "balance": { "goodwill": "0", "inventory": "160781000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "4267644000", "longTermDebt": "455701000", "shortTermDebt": "1245082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "179341000", "reportedCurrency": "CNY", "retainedEarnings": "-6670371000", "totalLiabilities": "5102103000", "otherCurrentAssets": "515780000", "totalCurrentAssets": "3288741000", "currentLongTermDebt": "1209959000", "longTermInvestments": "300987000", "shortTermInvestments": "137876000", "currentNetReceivables": "1913156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "978903000", "currentAccountsPayable": "2096761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1808388000", "totalShareholderEquity": "-921410000", "capitalLeaseObligations": "142728000", "otherCurrentLiabilities": "548717000", "totalCurrentLiabilities": "4215479000", "otherNonCurrentLiabilities": "93311000", "totalNonCurrentLiabilities": "886624000", "cashAndShortTermInvestments": "561148000", "commonStockSharesOutstanding": "337407225", "intangibleAssetsExcludingGoodwill": "179341000", "cashAndCashEquivalentsAtCarryingValue": "561148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1015180000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "11150000", "operatingCashflow": "-1243406000", "capitalExpenditures": "62194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296826000", "cashflowFromInvestment": "592083000", "stockBasedCompensation": "174025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4699673000, "cost_of_revenue": 3426967000, "gross_profit": 1272706000, "research_and_development": 178357926, "selling_general_admin": 146230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -132583160, "depreciation_amortisation": 17583302, "ebitda": -114999858, "interest_expense": 79309000, "interest_income": null, "other_non_operating": null, "pretax_income": -143771407, "tax_provision": -513923, "effective_tax_rate": null, "net_income": -132678667, "net_income_continuing_ops": -1015180000, "net_income_to_common": -132678667, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 561148000, "short_term_investments": 137876000, "net_receivables": 1913156000, "inventory": 160781000, "other_current_assets": null, "total_current_assets": 3288741000, "net_ppe": null, "goodwill": 0, "intangible_assets": 179341000, "goodwill_and_intangibles": 179341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 978903000, "total_assets": 4267644000, "short_term_debt": 1245082000, "accounts_payable": 2096761000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4215479000, "long_term_debt": 455701000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 886624000, "total_liabilities": 5102103000, "total_debt": 1700783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6670371000, "total_equity": -921410000, "shares_outstanding": 337407225, "operating_cash_flow": -1243406000, "stock_based_compensation": 174025000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 592083000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 296826000, "free_cash_flow": -1181212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-132583160", "ebitda": "-114999858", "netIncome": "-132678667", "grossProfit": "1272706000", "depreciation": "None", "totalRevenue": "4699673000", "costOfRevenue": "3426967000", "interestIncome": "30501000", "incomeBeforeTax": "-143771407", "interestExpense": "79309000", "operatingIncome": "-129467313", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-513923", "reportedCurrency": "CNY", "netInterestIncome": "-48808000", "nonInterestIncome": "None", "operatingExpenses": "309009959", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "178357926", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3426967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17583302", "sellingGeneralAndAdministrative": "146230000", "netIncomeFromContinuingOperations": "-1015180000" }, "balance": { "goodwill": "0", "inventory": "160781000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "4267644000", "longTermDebt": "455701000", "shortTermDebt": "1245082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "179341000", "reportedCurrency": "CNY", "retainedEarnings": "-6670371000", "totalLiabilities": "5102103000", "otherCurrentAssets": "515780000", "totalCurrentAssets": "3288741000", "currentLongTermDebt": "1209959000", "longTermInvestments": "300987000", "shortTermInvestments": "137876000", "currentNetReceivables": "1913156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "978903000", "currentAccountsPayable": "2096761000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1808388000", "totalShareholderEquity": "-921410000", "capitalLeaseObligations": "142728000", "otherCurrentLiabilities": "548717000", "totalCurrentLiabilities": "4215479000", "otherNonCurrentLiabilities": "93311000", "totalNonCurrentLiabilities": "886624000", "cashAndShortTermInvestments": "561148000", "commonStockSharesOutstanding": "337407225", "intangibleAssetsExcludingGoodwill": "179341000", "cashAndCashEquivalentsAtCarryingValue": "561148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1015180000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "11150000", "operatingCashflow": "-1243406000", "capitalExpenditures": "62194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296826000", "cashflowFromInvestment": "592083000", "stockBasedCompensation": "174025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "income_statement": { "revenue": 3561994000, "cost_of_revenue": 372228342, "gross_profit": 936506669, "ebit": -222274433, "ebitda": -205383734, "pretax_income": -1578081000, "tax_provision": 4212746, "net_income": -226713434, "net_income_to_common": -226713434, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860472000, "total_current_assets": 3853333000, "total_assets": 4731032000, "short_term_debt": 901110000, "long_term_debt": 439900000, "total_debt": 1341010000, "total_liabilities": 4765488000, "total_equity": -196396000, "shares_outstanding": 239296386, "goodwill_and_intangibles": 44872000 }, "cash_flow": { "operating_cash_flow": -461337000, "capital_expenditure": 157286000, "free_cash_flow": -304051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61418, "ticker_id": 5795, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-222274433", "ebitda": "-205383734", "netIncome": "-226713434", "grossProfit": "936506669", "depreciation": "None", "totalRevenue": "3561994000", "costOfRevenue": "372228342", "interestIncome": "12400000", "incomeBeforeTax": "-1578081000", "interestExpense": "44543000", "operatingIncome": "-235997999", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4212746", "reportedCurrency": "CNY", "netInterestIncome": "-38700000", "nonInterestIncome": "None", "operatingExpenses": "380053048", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193179018", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372228342", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16890699", "sellingGeneralAndAdministrative": "171063441", "netIncomeFromContinuingOperations": "-1541200000" }, "balance": { "goodwill": "11000", "inventory": "182572000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "4731032000", "longTermDebt": "439900000", "shortTermDebt": "901110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "44861000", "reportedCurrency": "CNY", "retainedEarnings": "-5730180000", "totalLiabilities": "4765488000", "otherCurrentAssets": "1377604000", "totalCurrentAssets": "3853333000", "currentLongTermDebt": "1038400000", "longTermInvestments": "489800000", "shortTermInvestments": "0", "currentNetReceivables": "1432685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "877699000", "currentAccountsPayable": "1855371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "239259000", "shortLongTermDebtTotal": "1409747000", "totalShareholderEquity": "-196396000", "capitalLeaseObligations": "83700000", "otherCurrentLiabilities": "1170960000", "totalCurrentLiabilities": "3927441000", "otherNonCurrentLiabilities": "30700000", "totalNonCurrentLiabilities": "838047000", "cashAndShortTermInvestments": "860472000", "commonStockSharesOutstanding": "239296386", "intangibleAssetsExcludingGoodwill": "44861000", "cashAndCashEquivalentsAtCarryingValue": "860472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1564164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "5341000", "operatingCashflow": "-461337000", "capitalExpenditures": "157286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "657767000", "cashflowFromInvestment": "-313039000", "stockBasedCompensation": "725651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3561994000, "cost_of_revenue": 372228342, "gross_profit": 936506669, "research_and_development": 193179018, "selling_general_admin": 171063441, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -222274433, "depreciation_amortisation": 16890699, "ebitda": -205383734, "interest_expense": 44543000, "interest_income": null, "other_non_operating": null, "pretax_income": -1578081000, "tax_provision": 4212746, "effective_tax_rate": null, "net_income": -226713434, "net_income_continuing_ops": -1541200000, "net_income_to_common": -226713434, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 860472000, "short_term_investments": 0, "net_receivables": 1432685000, "inventory": 182572000, "other_current_assets": null, "total_current_assets": 3853333000, "net_ppe": null, "goodwill": 11000, "intangible_assets": 44861000, "goodwill_and_intangibles": 44872000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 877699000, "total_assets": 4731032000, "short_term_debt": 901110000, "accounts_payable": 1855371000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3927441000, "long_term_debt": 439900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 838047000, "total_liabilities": 4765488000, "total_debt": 1341010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5730180000, "total_equity": -196396000, "shares_outstanding": 239296386, "operating_cash_flow": -461337000, "stock_based_compensation": 725651000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 157286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -313039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 657767000, "free_cash_flow": -304051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-222274433", "ebitda": "-205383734", "netIncome": "-226713434", "grossProfit": "936506669", "depreciation": "None", "totalRevenue": "3561994000", "costOfRevenue": "372228342", "interestIncome": "12400000", "incomeBeforeTax": "-1578081000", "interestExpense": "44543000", "operatingIncome": "-235997999", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4212746", "reportedCurrency": "CNY", "netInterestIncome": "-38700000", "nonInterestIncome": "None", "operatingExpenses": "380053048", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193179018", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372228342", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16890699", "sellingGeneralAndAdministrative": "171063441", "netIncomeFromContinuingOperations": "-1541200000" }, "balance": { "goodwill": "11000", "inventory": "182572000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "4731032000", "longTermDebt": "439900000", "shortTermDebt": "901110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "44861000", "reportedCurrency": "CNY", "retainedEarnings": "-5730180000", "totalLiabilities": "4765488000", "otherCurrentAssets": "1377604000", "totalCurrentAssets": "3853333000", "currentLongTermDebt": "1038400000", "longTermInvestments": "489800000", "shortTermInvestments": "0", "currentNetReceivables": "1432685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "877699000", "currentAccountsPayable": "1855371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "239259000", "shortLongTermDebtTotal": "1409747000", "totalShareholderEquity": "-196396000", "capitalLeaseObligations": "83700000", "otherCurrentLiabilities": "1170960000", "totalCurrentLiabilities": "3927441000", "otherNonCurrentLiabilities": "30700000", "totalNonCurrentLiabilities": "838047000", "cashAndShortTermInvestments": "860472000", "commonStockSharesOutstanding": "239296386", "intangibleAssetsExcludingGoodwill": "44861000", "cashAndCashEquivalentsAtCarryingValue": "860472000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1564164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "5341000", "operatingCashflow": "-461337000", "capitalExpenditures": "157286000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "657767000", "cashflowFromInvestment": "-313039000", "stockBasedCompensation": "725651000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "income_statement": { "revenue": 2779063000, "cost_of_revenue": 307808161, "gross_profit": 128184841, "ebit": -162895466.93, "ebitda": -152672847.93, "pretax_income": -183539166.31, "tax_provision": 1076387, "net_income": -184175805.21, "net_income_to_common": -184175805.21, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137738504, "total_current_assets": 385409391, "total_assets": 622315621, "short_term_debt": 166188795, "long_term_debt": null, "total_debt": 166188795, "total_liabilities": 1262126731, "total_equity": -643696521.86, "shares_outstanding": 37500000, "goodwill_and_intangibles": 4867510 }, "cash_flow": { "operating_cash_flow": -872325000, "capital_expenditure": 78863000, "free_cash_flow": -793462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61423, "ticker_id": 5795, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-162895466.93", "ebitda": "-152672847.93", "netIncome": "-184175805.21", "grossProfit": "128184841", "depreciation": "None", "totalRevenue": "2779063000", "costOfRevenue": "307808161", "interestIncome": "11783000", "incomeBeforeTax": "-183539166.31", "interestExpense": "131585000", "operatingIncome": "-156912819.06", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1076387", "reportedCurrency": "CNY", "netInterestIncome": "-119883000", "nonInterestIncome": "None", "operatingExpenses": "285097660", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189764829", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307808161", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10222619", "sellingGeneralAndAdministrative": "506873000", "netIncomeFromContinuingOperations": "-1185432000" }, "balance": { "goodwill": "None", "inventory": "35035377", "commonStock": "1098.19", "currentDebt": "None", "investments": "None", "totalAssets": "622315621", "longTermDebt": "None", "shortTermDebt": "166188795", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4867510", "reportedCurrency": "CNY", "retainedEarnings": "-644646459.89", "totalLiabilities": "1262126731", "otherCurrentAssets": "52341349", "totalCurrentAssets": "385409391", "currentLongTermDebt": "1059304000", "longTermInvestments": "1354049000", "shortTermInvestments": "None", "currentNetReceivables": "160294159", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236906229", "currentAccountsPayable": "119467532", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109785000", "shortLongTermDebtTotal": "166188795", "totalShareholderEquity": "-643696521.86", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "125004471", "totalCurrentLiabilities": "474209221", "otherNonCurrentLiabilities": "16292000", "totalNonCurrentLiabilities": "787917509", "cashAndShortTermInvestments": "137738504", "commonStockSharesOutstanding": "37500000", "intangibleAssetsExcludingGoodwill": "4867510", "cashAndCashEquivalentsAtCarryingValue": "137738504", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1185432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-105557000", "operatingCashflow": "-872325000", "capitalExpenditures": "78863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2192792000", "cashflowFromInvestment": "-1391361000", "stockBasedCompensation": "179933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2779063000, "cost_of_revenue": 307808161, "gross_profit": 128184841, "research_and_development": 189764829, "selling_general_admin": 506873000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -162895466.93, "depreciation_amortisation": 10222619, "ebitda": -152672847.93, "interest_expense": 131585000, "interest_income": null, "other_non_operating": null, "pretax_income": -183539166.31, "tax_provision": 1076387, "effective_tax_rate": null, "net_income": -184175805.21, "net_income_continuing_ops": -1185432000, "net_income_to_common": -184175805.21, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137738504, "short_term_investments": null, "net_receivables": 160294159, "inventory": 35035377, "other_current_assets": null, "total_current_assets": 385409391, "net_ppe": null, "goodwill": null, "intangible_assets": 4867510, "goodwill_and_intangibles": 4867510, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236906229, "total_assets": 622315621, "short_term_debt": 166188795, "accounts_payable": 119467532, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 474209221, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 787917509, "total_liabilities": 1262126731, "total_debt": 166188795, "preferred_stock": null, "minority_interest": null, "retained_earnings": -644646459.89, "total_equity": -643696521.86, "shares_outstanding": 37500000, "operating_cash_flow": -872325000, "stock_based_compensation": 179933000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78863000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1391361000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2192792000, "free_cash_flow": -793462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-162895466.93", "ebitda": "-152672847.93", "netIncome": "-184175805.21", "grossProfit": "128184841", "depreciation": "None", "totalRevenue": "2779063000", "costOfRevenue": "307808161", "interestIncome": "11783000", "incomeBeforeTax": "-183539166.31", "interestExpense": "131585000", "operatingIncome": "-156912819.06", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1076387", "reportedCurrency": "CNY", "netInterestIncome": "-119883000", "nonInterestIncome": "None", "operatingExpenses": "285097660", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "189764829", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307808161", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10222619", "sellingGeneralAndAdministrative": "506873000", "netIncomeFromContinuingOperations": "-1185432000" }, "balance": { "goodwill": "None", "inventory": "35035377", "commonStock": "1098.19", "currentDebt": "None", "investments": "None", "totalAssets": "622315621", "longTermDebt": "None", "shortTermDebt": "166188795", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4867510", "reportedCurrency": "CNY", "retainedEarnings": "-644646459.89", "totalLiabilities": "1262126731", "otherCurrentAssets": "52341349", "totalCurrentAssets": "385409391", "currentLongTermDebt": "1059304000", "longTermInvestments": "1354049000", "shortTermInvestments": "None", "currentNetReceivables": "160294159", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236906229", "currentAccountsPayable": "119467532", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109785000", "shortLongTermDebtTotal": "166188795", "totalShareholderEquity": "-643696521.86", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "125004471", "totalCurrentLiabilities": "474209221", "otherNonCurrentLiabilities": "16292000", "totalNonCurrentLiabilities": "787917509", "cashAndShortTermInvestments": "137738504", "commonStockSharesOutstanding": "37500000", "intangibleAssetsExcludingGoodwill": "4867510", "cashAndCashEquivalentsAtCarryingValue": "137738504", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1185432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-105557000", "operatingCashflow": "-872325000", "capitalExpenditures": "78863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2192792000", "cashflowFromInvestment": "-1391361000", "stockBasedCompensation": "179933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "income_statement": { "revenue": 2241063000, "cost_of_revenue": 1689675000, "gross_profit": 551388000, "ebit": -380648000, "ebitda": -321690000, "pretax_income": -439776000, "tax_provision": 228000, "net_income": -439659000, "net_income_to_common": -439659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 729936000, "total_current_assets": 2427699000, "total_assets": 2578086000, "short_term_debt": 326000000, "long_term_debt": null, "total_debt": 326000000, "total_liabilities": 4409654000, "total_equity": -1843075000, "shares_outstanding": 37518750, "goodwill_and_intangibles": 30043000 }, "cash_flow": { "operating_cash_flow": -368046000, "capital_expenditure": 69114000, "free_cash_flow": -298932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61427, "ticker_id": 5795, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-380648000", "ebitda": "-321690000", "netIncome": "-439659000", "grossProfit": "551388000", "depreciation": "None", "totalRevenue": "2241063000", "costOfRevenue": "1689675000", "interestIncome": "28480000", "incomeBeforeTax": "-439776000", "interestExpense": "59128000", "operatingIncome": "-430481000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "228000", "reportedCurrency": "CNY", "netInterestIncome": "-30648000", "nonInterestIncome": "None", "operatingExpenses": "981869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "706018000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1689675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58958000", "sellingGeneralAndAdministrative": "215008000", "netIncomeFromContinuingOperations": "-440004000" }, "balance": { "goodwill": "None", "inventory": "233864000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2578086000", "longTermDebt": "None", "shortTermDebt": "326000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "30043000", "reportedCurrency": "CNY", "retainedEarnings": "-2242466000", "totalLiabilities": "4409654000", "otherCurrentAssets": "470685000", "totalCurrentAssets": "2427699000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "993214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150387000", "currentAccountsPayable": "1339039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106083000", "shortLongTermDebtTotal": "1101387000", "totalShareholderEquity": "-1843075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1602559000", "totalCurrentLiabilities": "3267598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1142056000", "cashAndShortTermInvestments": "729936000", "commonStockSharesOutstanding": "37518750", "intangibleAssetsExcludingGoodwill": "30043000", "cashAndCashEquivalentsAtCarryingValue": "729936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8927", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-9268000", "operatingCashflow": "-368046000", "capitalExpenditures": "69114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1138126000", "cashflowFromInvestment": "-91112000", "stockBasedCompensation": "11410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2241063000, "cost_of_revenue": 1689675000, "gross_profit": 551388000, "research_and_development": 706018000, "selling_general_admin": 215008000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -380648000, "depreciation_amortisation": 58958000, "ebitda": -321690000, "interest_expense": 59128000, "interest_income": null, "other_non_operating": null, "pretax_income": -439776000, "tax_provision": 228000, "effective_tax_rate": null, "net_income": -439659000, "net_income_continuing_ops": -440004000, "net_income_to_common": -439659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 729936000, "short_term_investments": null, "net_receivables": 993214000, "inventory": 233864000, "other_current_assets": null, "total_current_assets": 2427699000, "net_ppe": null, "goodwill": null, "intangible_assets": 30043000, "goodwill_and_intangibles": 30043000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150387000, "total_assets": 2578086000, "short_term_debt": 326000000, "accounts_payable": 1339039000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3267598000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1142056000, "total_liabilities": 4409654000, "total_debt": 326000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2242466000, "total_equity": -1843075000, "shares_outstanding": 37518750, "operating_cash_flow": -368046000, "stock_based_compensation": 11410000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91112000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1138126000, "free_cash_flow": -298932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-380648000", "ebitda": "-321690000", "netIncome": "-439659000", "grossProfit": "551388000", "depreciation": "None", "totalRevenue": "2241063000", "costOfRevenue": "1689675000", "interestIncome": "28480000", "incomeBeforeTax": "-439776000", "interestExpense": "59128000", "operatingIncome": "-430481000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "228000", "reportedCurrency": "CNY", "netInterestIncome": "-30648000", "nonInterestIncome": "None", "operatingExpenses": "981869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "706018000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1689675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58958000", "sellingGeneralAndAdministrative": "215008000", "netIncomeFromContinuingOperations": "-440004000" }, "balance": { "goodwill": "None", "inventory": "233864000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "2578086000", "longTermDebt": "None", "shortTermDebt": "326000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "30043000", "reportedCurrency": "CNY", "retainedEarnings": "-2242466000", "totalLiabilities": "4409654000", "otherCurrentAssets": "470685000", "totalCurrentAssets": "2427699000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "993214000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150387000", "currentAccountsPayable": "1339039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "106083000", "shortLongTermDebtTotal": "1101387000", "totalShareholderEquity": "-1843075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1602559000", "totalCurrentLiabilities": "3267598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1142056000", "cashAndShortTermInvestments": "729936000", "commonStockSharesOutstanding": "37518750", "intangibleAssetsExcludingGoodwill": "30043000", "cashAndCashEquivalentsAtCarryingValue": "729936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8927", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-9268000", "operatingCashflow": "-368046000", "capitalExpenditures": "69114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1138126000", "cashflowFromInvestment": "-91112000", "stockBasedCompensation": "11410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "income_statement": { "revenue": 131500000, "cost_of_revenue": 103300000, "gross_profit": 28200000, "ebit": -13000000, "ebitda": -8600000, "pretax_income": -9900000, "tax_provision": 1100000, "net_income": -10600000, "net_income_to_common": -10600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70100000, "total_current_assets": 527799999, "total_assets": 720900000, "short_term_debt": 404600000, "long_term_debt": 106700000, "total_debt": 511300000, "total_liabilities": 980800000, "total_equity": -258700000, "shares_outstanding": 364129447, "goodwill_and_intangibles": 41800000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61401, "ticker_id": 5795, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13000000", "ebitda": "-8600000", "netIncome": "-10600000", "grossProfit": "28200000", "depreciation": "None", "totalRevenue": "131500000", "costOfRevenue": "103300000", "interestIncome": "1200000", "incomeBeforeTax": "-9900000", "interestExpense": "9700000", "operatingIncome": "-13000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "-8500000", "nonInterestIncome": "None", "operatingExpenses": "41200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4400000", "sellingGeneralAndAdministrative": "17700000", "netIncomeFromContinuingOperations": "-11000000" }, "balance": { "goodwill": "3700000", "inventory": "101000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "720900000", "longTermDebt": "106700000", "shortTermDebt": "404600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "38100000", "reportedCurrency": "USD", "retainedEarnings": "-1201100000", "totalLiabilities": "980800000", "otherCurrentAssets": "70999999", "totalCurrentAssets": "527799999", "currentLongTermDebt": "399700000", "longTermInvestments": "61900000", "shortTermInvestments": "48300000", "currentNetReceivables": "237400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193100000", "currentAccountsPayable": "247100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "526500000", "totalShareholderEquity": "-258700000", "capitalLeaseObligations": "20100000", "otherCurrentLiabilities": "161500000", "totalCurrentLiabilities": "818700000", "otherNonCurrentLiabilities": "20900000", "totalNonCurrentLiabilities": "162099999", "cashAndShortTermInvestments": "70100000", "commonStockSharesOutstanding": "364129447", "intangibleAssetsExcludingGoodwill": "38100000", "cashAndCashEquivalentsAtCarryingValue": "70100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 131500000, "cost_of_revenue": 103300000, "gross_profit": 28200000, "research_and_development": 23500000, "selling_general_admin": 17700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13000000, "depreciation_amortisation": 4400000, "ebitda": -8600000, "interest_expense": 9700000, "interest_income": null, "other_non_operating": null, "pretax_income": -9900000, "tax_provision": 1100000, "effective_tax_rate": null, "net_income": -10600000, "net_income_continuing_ops": -11000000, "net_income_to_common": -10600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70100000, "short_term_investments": 48300000, "net_receivables": 237400000, "inventory": 101000000, "other_current_assets": null, "total_current_assets": 527799999, "net_ppe": null, "goodwill": 3700000, "intangible_assets": 38100000, "goodwill_and_intangibles": 41800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193100000, "total_assets": 720900000, "short_term_debt": 404600000, "accounts_payable": 247100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 818700000, "long_term_debt": 106700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162099999, "total_liabilities": 980800000, "total_debt": 511300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1201100000, "total_equity": -258700000, "shares_outstanding": 364129447, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13000000", "ebitda": "-8600000", "netIncome": "-10600000", "grossProfit": "28200000", "depreciation": "None", "totalRevenue": "131500000", "costOfRevenue": "103300000", "interestIncome": "1200000", "incomeBeforeTax": "-9900000", "interestExpense": "9700000", "operatingIncome": "-13000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1100000", "reportedCurrency": "USD", "netInterestIncome": "-8500000", "nonInterestIncome": "None", "operatingExpenses": "41200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4400000", "sellingGeneralAndAdministrative": "17700000", "netIncomeFromContinuingOperations": "-11000000" }, "balance": { "goodwill": "3700000", "inventory": "101000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "720900000", "longTermDebt": "106700000", "shortTermDebt": "404600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "38100000", "reportedCurrency": "USD", "retainedEarnings": "-1201100000", "totalLiabilities": "980800000", "otherCurrentAssets": "70999999", "totalCurrentAssets": "527799999", "currentLongTermDebt": "399700000", "longTermInvestments": "61900000", "shortTermInvestments": "48300000", "currentNetReceivables": "237400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193100000", "currentAccountsPayable": "247100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "526500000", "totalShareholderEquity": "-258700000", "capitalLeaseObligations": "20100000", "otherCurrentLiabilities": "161500000", "totalCurrentLiabilities": "818700000", "otherNonCurrentLiabilities": "20900000", "totalNonCurrentLiabilities": "162099999", "cashAndShortTermInvestments": "70100000", "commonStockSharesOutstanding": "364129447", "intangibleAssetsExcludingGoodwill": "38100000", "cashAndCashEquivalentsAtCarryingValue": "70100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "income_statement": { "revenue": 304700000, "cost_of_revenue": 241000000, "gross_profit": 63700000, "ebit": 7100000, "ebitda": 12000000, "pretax_income": 2000000, "tax_provision": -800000, "net_income": 2600000, "net_income_to_common": 2600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87076794, "total_current_assets": 483071263, "total_assets": 662323494, "short_term_debt": 354405551, "long_term_debt": 65870000, "total_debt": 420275551, "total_liabilities": 945647989, "total_equity": -282524708, "shares_outstanding": 347153696, "goodwill_and_intangibles": 44088250 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61402, "ticker_id": 5795, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7100000", "ebitda": "12000000", "netIncome": "2600000", "grossProfit": "63700000", "depreciation": "None", "totalRevenue": "304700000", "costOfRevenue": "241000000", "interestIncome": "610000", "incomeBeforeTax": "2000000", "interestExpense": "9900000", "operatingIncome": "7100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-800000", "reportedCurrency": "USD", "netInterestIncome": "-9262000", "nonInterestIncome": "None", "operatingExpenses": "56600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4900000", "sellingGeneralAndAdministrative": "28641000", "netIncomeFromContinuingOperations": "2761000" }, "balance": { "goodwill": "3699014", "inventory": "62283401", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "662323494", "longTermDebt": "65870000", "shortTermDebt": "354405551", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "40389236", "reportedCurrency": "USD", "retainedEarnings": "-1190182822", "totalLiabilities": "945647989", "otherCurrentAssets": "96274343", "totalCurrentAssets": "483071263", "currentLongTermDebt": "368789000", "longTermInvestments": "61503000", "shortTermInvestments": "31191687", "currentNetReceivables": "206245036", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179252230", "currentAccountsPayable": "316515650", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435983812", "totalShareholderEquity": "-282524708", "capitalLeaseObligations": "20679000", "otherCurrentLiabilities": "151859529", "totalCurrentLiabilities": "822780733", "otherNonCurrentLiabilities": "20675000", "totalNonCurrentLiabilities": "122867256", "cashAndShortTermInvestments": "87076794", "commonStockSharesOutstanding": "347153696", "intangibleAssetsExcludingGoodwill": "40389236", "cashAndCashEquivalentsAtCarryingValue": "87076794", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2599307", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "5398561", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 304700000, "cost_of_revenue": 241000000, "gross_profit": 63700000, "research_and_development": 29100000, "selling_general_admin": 28641000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7100000, "depreciation_amortisation": 4900000, "ebitda": 12000000, "interest_expense": 9900000, "interest_income": null, "other_non_operating": null, "pretax_income": 2000000, "tax_provision": -800000, "effective_tax_rate": null, "net_income": 2600000, "net_income_continuing_ops": 2761000, "net_income_to_common": 2600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87076794, "short_term_investments": 31191687, "net_receivables": 206245036, "inventory": 62283401, "other_current_assets": null, "total_current_assets": 483071263, "net_ppe": null, "goodwill": 3699014, "intangible_assets": 40389236, "goodwill_and_intangibles": 44088250, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179252230, "total_assets": 662323494, "short_term_debt": 354405551, "accounts_payable": 316515650, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 822780733, "long_term_debt": 65870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122867256, "total_liabilities": 945647989, "total_debt": 420275551, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1190182822, "total_equity": -282524708, "shares_outstanding": 347153696, "operating_cash_flow": null, "stock_based_compensation": 5398561, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7100000", "ebitda": "12000000", "netIncome": "2600000", "grossProfit": "63700000", "depreciation": "None", "totalRevenue": "304700000", "costOfRevenue": "241000000", "interestIncome": "610000", "incomeBeforeTax": "2000000", "interestExpense": "9900000", "operatingIncome": "7100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-800000", "reportedCurrency": "USD", "netInterestIncome": "-9262000", "nonInterestIncome": "None", "operatingExpenses": "56600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4900000", "sellingGeneralAndAdministrative": "28641000", "netIncomeFromContinuingOperations": "2761000" }, "balance": { "goodwill": "3699014", "inventory": "62283401", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "662323494", "longTermDebt": "65870000", "shortTermDebt": "354405551", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "40389236", "reportedCurrency": "USD", "retainedEarnings": "-1190182822", "totalLiabilities": "945647989", "otherCurrentAssets": "96274343", "totalCurrentAssets": "483071263", "currentLongTermDebt": "368789000", "longTermInvestments": "61503000", "shortTermInvestments": "31191687", "currentNetReceivables": "206245036", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179252230", "currentAccountsPayable": "316515650", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "435983812", "totalShareholderEquity": "-282524708", "capitalLeaseObligations": "20679000", "otherCurrentLiabilities": "151859529", "totalCurrentLiabilities": "822780733", "otherNonCurrentLiabilities": "20675000", "totalNonCurrentLiabilities": "122867256", "cashAndShortTermInvestments": "87076794", "commonStockSharesOutstanding": "347153696", "intangibleAssetsExcludingGoodwill": "40389236", "cashAndCashEquivalentsAtCarryingValue": "87076794", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2599307", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "5398561", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "income_statement": { "revenue": 30884954, "cost_of_revenue": 24199535, "gross_profit": 6685420, "ebit": 463485, "ebitda": 1011240, "pretax_income": 112360, "tax_provision": -14045, "net_income": 56180, "net_income_to_common": 56180, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44295821, "total_current_assets": 397062547, "total_assets": 507352144, "short_term_debt": 350666923, "long_term_debt": 5500000, "total_debt": 356166923, "total_liabilities": 800624481, "total_equity": -292172441, "shares_outstanding": 340627996, "goodwill_and_intangibles": 42795962 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61404, "ticker_id": 5795, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "463485", "ebitda": "1011240", "netIncome": "56180", "grossProfit": "6685420", "depreciation": "None", "totalRevenue": "30884954", "costOfRevenue": "24199535", "interestIncome": "1500000", "incomeBeforeTax": "112360", "interestExpense": "519665", "operatingIncome": "463485", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-14045", "reportedCurrency": "USD", "netInterestIncome": "-2200000", "nonInterestIncome": "None", "operatingExpenses": "6221935", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3637655", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24199535", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "547755", "sellingGeneralAndAdministrative": "18400000", "netIncomeFromContinuingOperations": "900000" }, "balance": { "goodwill": "3599660", "inventory": "71393265", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "507352144", "longTermDebt": "5500000", "shortTermDebt": "350666923", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "39196302", "reportedCurrency": "USD", "retainedEarnings": "-1192987472", "totalLiabilities": "800624481", "otherCurrentAssets": "58994435", "totalCurrentAssets": "397062547", "currentLongTermDebt": "365700000", "longTermInvestments": "2200000", "shortTermInvestments": "25597585", "currentNetReceivables": "196781438", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110289597", "currentAccountsPayable": "268674657", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370965009", "totalShareholderEquity": "-292172441", "capitalLeaseObligations": "19800000", "otherCurrentLiabilities": "107088708", "totalCurrentLiabilities": "738530338", "otherNonCurrentLiabilities": "20500000", "totalNonCurrentLiabilities": "62094143", "cashAndShortTermInvestments": "44295821", "commonStockSharesOutstanding": "340627996", "intangibleAssetsExcludingGoodwill": "39196302", "cashAndCashEquivalentsAtCarryingValue": "44295821", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "399962", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30884954, "cost_of_revenue": 24199535, "gross_profit": 6685420, "research_and_development": 3637655, "selling_general_admin": 18400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 463485, "depreciation_amortisation": 547755, "ebitda": 1011240, "interest_expense": 519665, "interest_income": null, "other_non_operating": null, "pretax_income": 112360, "tax_provision": -14045, "effective_tax_rate": null, "net_income": 56180, "net_income_continuing_ops": 900000, "net_income_to_common": 56180, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44295821, "short_term_investments": 25597585, "net_receivables": 196781438, "inventory": 71393265, "other_current_assets": null, "total_current_assets": 397062547, "net_ppe": null, "goodwill": 3599660, "intangible_assets": 39196302, "goodwill_and_intangibles": 42795962, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110289597, "total_assets": 507352144, "short_term_debt": 350666923, "accounts_payable": 268674657, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 738530338, "long_term_debt": 5500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62094143, "total_liabilities": 800624481, "total_debt": 356166923, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1192987472, "total_equity": -292172441, "shares_outstanding": 340627996, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "463485", "ebitda": "1011240", "netIncome": "56180", "grossProfit": "6685420", "depreciation": "None", "totalRevenue": "30884954", "costOfRevenue": "24199535", "interestIncome": "1500000", "incomeBeforeTax": "112360", "interestExpense": "519665", "operatingIncome": "463485", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-14045", "reportedCurrency": "USD", "netInterestIncome": "-2200000", "nonInterestIncome": "None", "operatingExpenses": "6221935", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3637655", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24199535", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "547755", "sellingGeneralAndAdministrative": "18400000", "netIncomeFromContinuingOperations": "900000" }, "balance": { "goodwill": "3599660", "inventory": "71393265", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "507352144", "longTermDebt": "5500000", "shortTermDebt": "350666923", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "39196302", "reportedCurrency": "USD", "retainedEarnings": "-1192987472", "totalLiabilities": "800624481", "otherCurrentAssets": "58994435", "totalCurrentAssets": "397062547", "currentLongTermDebt": "365700000", "longTermInvestments": "2200000", "shortTermInvestments": "25597585", "currentNetReceivables": "196781438", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110289597", "currentAccountsPayable": "268674657", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370965009", "totalShareholderEquity": "-292172441", "capitalLeaseObligations": "19800000", "otherCurrentLiabilities": "107088708", "totalCurrentLiabilities": "738530338", "otherNonCurrentLiabilities": "20500000", "totalNonCurrentLiabilities": "62094143", "cashAndShortTermInvestments": "44295821", "commonStockSharesOutstanding": "340627996", "intangibleAssetsExcludingGoodwill": "39196302", "cashAndCashEquivalentsAtCarryingValue": "44295821", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "399962", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "income_statement": { "revenue": 21584210, "cost_of_revenue": 19283146, "gross_profit": 2301064, "ebit": -5765699.6, "ebitda": -4993425.6, "pretax_income": -6106097, "tax_provision": 258261, "net_income": -6032049.2, "net_income_to_common": -6032049.2, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86200000, "total_current_assets": 386000000, "total_assets": 495200000, "short_term_debt": 377800000, "long_term_debt": null, "total_debt": 377800000, "total_liabilities": 790400000, "total_equity": -296300000, "shares_outstanding": 341773717, "goodwill_and_intangibles": 44300000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61405, "ticker_id": 5795, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5765699.60", "ebitda": "-4993425.60", "netIncome": "-6032049.20", "grossProfit": "2301064", "depreciation": "None", "totalRevenue": "21584210", "costOfRevenue": "19283146", "interestIncome": "900000", "incomeBeforeTax": "-6106097", "interestExpense": "772413", "operatingIncome": "-5765699.70", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "258261", "reportedCurrency": "USD", "netInterestIncome": "-4600000", "nonInterestIncome": "None", "operatingExpenses": "8066764", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4703509", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19283146", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "772274", "sellingGeneralAndAdministrative": "23400000", "netIncomeFromContinuingOperations": "-45400000" }, "balance": { "goodwill": "3600000", "inventory": "35000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "495200000", "longTermDebt": "None", "shortTermDebt": "377800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "40700000", "reportedCurrency": "USD", "retainedEarnings": "-1193500000", "totalLiabilities": "790400000", "otherCurrentAssets": "44400000", "totalCurrentAssets": "386000000", "currentLongTermDebt": "372300000", "longTermInvestments": "2000000", "shortTermInvestments": "33400000", "currentNetReceivables": "187000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109200000", "currentAccountsPayable": "218000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "394200000", "totalShareholderEquity": "-296300000", "capitalLeaseObligations": "21900000", "otherCurrentLiabilities": "119400000", "totalCurrentLiabilities": "733200000", "otherNonCurrentLiabilities": "20300000", "totalNonCurrentLiabilities": "57200000", "cashAndShortTermInvestments": "86200000", "commonStockSharesOutstanding": "341773717", "intangibleAssetsExcludingGoodwill": "40700000", "cashAndCashEquivalentsAtCarryingValue": "86200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42957251", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "3696321", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21584210, "cost_of_revenue": 19283146, "gross_profit": 2301064, "research_and_development": 4703509, "selling_general_admin": 23400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5765699.6, "depreciation_amortisation": 772274, "ebitda": -4993425.6, "interest_expense": 772413, "interest_income": null, "other_non_operating": null, "pretax_income": -6106097, "tax_provision": 258261, "effective_tax_rate": null, "net_income": -6032049.2, "net_income_continuing_ops": -45400000, "net_income_to_common": -6032049.2, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86200000, "short_term_investments": 33400000, "net_receivables": 187000000, "inventory": 35000000, "other_current_assets": null, "total_current_assets": 386000000, "net_ppe": null, "goodwill": 3600000, "intangible_assets": 40700000, "goodwill_and_intangibles": 44300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109200000, "total_assets": 495200000, "short_term_debt": 377800000, "accounts_payable": 218000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 733200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57200000, "total_liabilities": 790400000, "total_debt": 377800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1193500000, "total_equity": -296300000, "shares_outstanding": 341773717, "operating_cash_flow": null, "stock_based_compensation": 3696321, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5765699.60", "ebitda": "-4993425.60", "netIncome": "-6032049.20", "grossProfit": "2301064", "depreciation": "None", "totalRevenue": "21584210", "costOfRevenue": "19283146", "interestIncome": "900000", "incomeBeforeTax": "-6106097", "interestExpense": "772413", "operatingIncome": "-5765699.70", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "258261", "reportedCurrency": "USD", "netInterestIncome": "-4600000", "nonInterestIncome": "None", "operatingExpenses": "8066764", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4703509", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19283146", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "772274", "sellingGeneralAndAdministrative": "23400000", "netIncomeFromContinuingOperations": "-45400000" }, "balance": { "goodwill": "3600000", "inventory": "35000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "495200000", "longTermDebt": "None", "shortTermDebt": "377800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "40700000", "reportedCurrency": "USD", "retainedEarnings": "-1193500000", "totalLiabilities": "790400000", "otherCurrentAssets": "44400000", "totalCurrentAssets": "386000000", "currentLongTermDebt": "372300000", "longTermInvestments": "2000000", "shortTermInvestments": "33400000", "currentNetReceivables": "187000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109200000", "currentAccountsPayable": "218000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "394200000", "totalShareholderEquity": "-296300000", "capitalLeaseObligations": "21900000", "otherCurrentLiabilities": "119400000", "totalCurrentLiabilities": "733200000", "otherNonCurrentLiabilities": "20300000", "totalNonCurrentLiabilities": "57200000", "cashAndShortTermInvestments": "86200000", "commonStockSharesOutstanding": "341773717", "intangibleAssetsExcludingGoodwill": "40700000", "cashAndCashEquivalentsAtCarryingValue": "86200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42957251", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "3696321", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "income_statement": { "revenue": 167987503, "cost_of_revenue": 134662103, "gross_profit": 33325400, "ebit": -24585213, "ebitda": -18992043, "pretax_income": -26811487, "tax_provision": 247363, "net_income": -25849516, "net_income_to_common": -25849516, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 839600000, "total_current_assets": 3273700000, "total_assets": 4240700000, "short_term_debt": 2662700000, "long_term_debt": null, "total_debt": 2662700000, "total_liabilities": 5906500000, "total_equity": -1671800000, "shares_outstanding": 332595882, "goodwill_and_intangibles": 334100000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61406, "ticker_id": 5795, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24585213", "ebitda": "-18992043", "netIncome": "-25849516", "grossProfit": "33325400", "depreciation": "None", "totalRevenue": "167987503", "costOfRevenue": "134662103", "interestIncome": "5300000", "incomeBeforeTax": "-26811487", "interestExpense": "4713654", "operatingIncome": "-24585213", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "247363", "reportedCurrency": "CNY", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "57910613", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34520992", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134662103", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5593170", "sellingGeneralAndAdministrative": "170200000", "netIncomeFromContinuingOperations": "-196900000" }, "balance": { "goodwill": "25700000", "inventory": "281100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4240700000", "longTermDebt": "None", "shortTermDebt": "2662700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "308400000", "reportedCurrency": "CNY", "retainedEarnings": "-7791100000", "totalLiabilities": "5906500000", "otherCurrentAssets": "600100000", "totalCurrentAssets": "3273700000", "currentLongTermDebt": "2619900000", "longTermInvestments": "16400000", "shortTermInvestments": "131500000", "currentNetReceivables": "1421400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "967000000", "currentAccountsPayable": "1724400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2779900000", "totalShareholderEquity": "-1671800000", "capitalLeaseObligations": "160000000", "otherCurrentLiabilities": "900000000", "totalCurrentLiabilities": "5482700000", "otherNonCurrentLiabilities": "147300000", "totalNonCurrentLiabilities": "423800000", "cashAndShortTermInvestments": "839600000", "commonStockSharesOutstanding": "332595882", "intangibleAssetsExcludingGoodwill": "308400000", "cashAndCashEquivalentsAtCarryingValue": "839600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-188100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "20100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 167987503, "cost_of_revenue": 134662103, "gross_profit": 33325400, "research_and_development": 34520992, "selling_general_admin": 170200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24585213, "depreciation_amortisation": 5593170, "ebitda": -18992043, "interest_expense": 4713654, "interest_income": null, "other_non_operating": null, "pretax_income": -26811487, "tax_provision": 247363, "effective_tax_rate": null, "net_income": -25849516, "net_income_continuing_ops": -196900000, "net_income_to_common": -25849516, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 839600000, "short_term_investments": 131500000, "net_receivables": 1421400000, "inventory": 281100000, "other_current_assets": null, "total_current_assets": 3273700000, "net_ppe": null, "goodwill": 25700000, "intangible_assets": 308400000, "goodwill_and_intangibles": 334100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 967000000, "total_assets": 4240700000, "short_term_debt": 2662700000, "accounts_payable": 1724400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5482700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 423800000, "total_liabilities": 5906500000, "total_debt": 2662700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7791100000, "total_equity": -1671800000, "shares_outstanding": 332595882, "operating_cash_flow": null, "stock_based_compensation": 20100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24585213", "ebitda": "-18992043", "netIncome": "-25849516", "grossProfit": "33325400", "depreciation": "None", "totalRevenue": "167987503", "costOfRevenue": "134662103", "interestIncome": "5300000", "incomeBeforeTax": "-26811487", "interestExpense": "4713654", "operatingIncome": "-24585213", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "247363", "reportedCurrency": "CNY", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "57910613", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34520992", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "134662103", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5593170", "sellingGeneralAndAdministrative": "170200000", "netIncomeFromContinuingOperations": "-196900000" }, "balance": { "goodwill": "25700000", "inventory": "281100000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4240700000", "longTermDebt": "None", "shortTermDebt": "2662700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "308400000", "reportedCurrency": "CNY", "retainedEarnings": "-7791100000", "totalLiabilities": "5906500000", "otherCurrentAssets": "600100000", "totalCurrentAssets": "3273700000", "currentLongTermDebt": "2619900000", "longTermInvestments": "16400000", "shortTermInvestments": "131500000", "currentNetReceivables": "1421400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "967000000", "currentAccountsPayable": "1724400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2779900000", "totalShareholderEquity": "-1671800000", "capitalLeaseObligations": "160000000", "otherCurrentLiabilities": "900000000", "totalCurrentLiabilities": "5482700000", "otherNonCurrentLiabilities": "147300000", "totalNonCurrentLiabilities": "423800000", "cashAndShortTermInvestments": "839600000", "commonStockSharesOutstanding": "332595882", "intangibleAssetsExcludingGoodwill": "308400000", "cashAndCashEquivalentsAtCarryingValue": "839600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-188100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "20100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "income_statement": { "revenue": 1940666000, "cost_of_revenue": 193378908, "gross_profit": 52106595, "ebit": -88200000, "ebitda": 7867021, "pretax_income": 11169, "tax_provision": 74665, "net_income": 62846, "net_income_to_common": 62846, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324036000, "total_current_assets": 2831327000, "total_assets": 3771131000, "short_term_debt": 1871528000, "long_term_debt": null, "total_debt": 1871528000, "total_liabilities": 5516026000, "total_equity": -1759660000, "shares_outstanding": 333819732, "goodwill_and_intangibles": 335504000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61407, "ticker_id": 5795, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-88200000", "ebitda": "7867021", "netIncome": "62846", "grossProfit": "52106595", "depreciation": "None", "totalRevenue": "1940666000", "costOfRevenue": "193378908", "interestIncome": "5678000", "incomeBeforeTax": "11169", "interestExpense": "60361000", "operatingIncome": "-7623391.19", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "74665", "reportedCurrency": "CNY", "netInterestIncome": "-54683000", "nonInterestIncome": "None", "operatingExpenses": "59729986", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41705552", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193378908", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21450000", "sellingGeneralAndAdministrative": "111249000", "netIncomeFromContinuingOperations": "-39470000" }, "balance": { "goodwill": "25727000", "inventory": "233942000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "3771131000", "longTermDebt": "None", "shortTermDebt": "1871528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "309777000", "reportedCurrency": "CNY", "retainedEarnings": "-7603001000", "totalLiabilities": "5516026000", "otherCurrentAssets": "531068000", "totalCurrentAssets": "2831327000", "currentLongTermDebt": "1972626000", "longTermInvestments": "15839000", "shortTermInvestments": "130525000", "currentNetReceivables": "1611756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "939804000", "currentAccountsPayable": "2272086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1992948000", "totalShareholderEquity": "-1759660000", "capitalLeaseObligations": "162338000", "otherCurrentLiabilities": "981608000", "totalCurrentLiabilities": "5125222000", "otherNonCurrentLiabilities": "98002000", "totalNonCurrentLiabilities": "390804000", "cashAndShortTermInvestments": "324036000", "commonStockSharesOutstanding": "333819732", "intangibleAssetsExcludingGoodwill": "309777000", "cashAndCashEquivalentsAtCarryingValue": "324036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1940666000, "cost_of_revenue": 193378908, "gross_profit": 52106595, "research_and_development": 41705552, "selling_general_admin": 111249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88200000, "depreciation_amortisation": 21450000, "ebitda": 7867021, "interest_expense": 60361000, "interest_income": null, "other_non_operating": null, "pretax_income": 11169, "tax_provision": 74665, "effective_tax_rate": null, "net_income": 62846, "net_income_continuing_ops": -39470000, "net_income_to_common": 62846, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324036000, "short_term_investments": 130525000, "net_receivables": 1611756000, "inventory": 233942000, "other_current_assets": null, "total_current_assets": 2831327000, "net_ppe": null, "goodwill": 25727000, "intangible_assets": 309777000, "goodwill_and_intangibles": 335504000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 939804000, "total_assets": 3771131000, "short_term_debt": 1871528000, "accounts_payable": 2272086000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5125222000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 390804000, "total_liabilities": 5516026000, "total_debt": 1871528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7603001000, "total_equity": -1759660000, "shares_outstanding": 333819732, "operating_cash_flow": null, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-88200000", "ebitda": "7867021", "netIncome": "62846", "grossProfit": "52106595", "depreciation": "None", "totalRevenue": "1940666000", "costOfRevenue": "193378908", "interestIncome": "5678000", "incomeBeforeTax": "11169", "interestExpense": "60361000", "operatingIncome": "-7623391.19", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "74665", "reportedCurrency": "CNY", "netInterestIncome": "-54683000", "nonInterestIncome": "None", "operatingExpenses": "59729986", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41705552", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193378908", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21450000", "sellingGeneralAndAdministrative": "111249000", "netIncomeFromContinuingOperations": "-39470000" }, "balance": { "goodwill": "25727000", "inventory": "233942000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "3771131000", "longTermDebt": "None", "shortTermDebt": "1871528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "309777000", "reportedCurrency": "CNY", "retainedEarnings": "-7603001000", "totalLiabilities": "5516026000", "otherCurrentAssets": "531068000", "totalCurrentAssets": "2831327000", "currentLongTermDebt": "1972626000", "longTermInvestments": "15839000", "shortTermInvestments": "130525000", "currentNetReceivables": "1611756000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "939804000", "currentAccountsPayable": "2272086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1992948000", "totalShareholderEquity": "-1759660000", "capitalLeaseObligations": "162338000", "otherCurrentLiabilities": "981608000", "totalCurrentLiabilities": "5125222000", "otherNonCurrentLiabilities": "98002000", "totalNonCurrentLiabilities": "390804000", "cashAndShortTermInvestments": "324036000", "commonStockSharesOutstanding": "333819732", "intangibleAssetsExcludingGoodwill": "309777000", "cashAndCashEquivalentsAtCarryingValue": "324036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "income_statement": { "revenue": 1425300000, "cost_of_revenue": 167962009, "gross_profit": 35295124, "ebit": -308300000, "ebitda": -44350641.02, "pretax_income": -48329364.12, "tax_provision": 156867, "net_income": -46404175.52, "net_income_to_common": -46404175.52, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 645000000, "total_current_assets": 2840900000, "total_assets": 3804600000, "short_term_debt": 1790200000, "long_term_debt": 452100000, "total_debt": 2242300000, "total_liabilities": 5504800000, "total_equity": -1718200000, "shares_outstanding": 334158093, "goodwill_and_intangibles": 314000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61409, "ticker_id": 5795, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-308300000", "ebitda": "-44350641.02", "netIncome": "-46404175.52", "grossProfit": "35295124", "depreciation": "None", "totalRevenue": "1425300000", "costOfRevenue": "167962009", "interestIncome": "5300000", "incomeBeforeTax": "-48329364.12", "interestExpense": "27900000", "operatingIncome": "-43965603.30", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "156867", "reportedCurrency": "CNY", "netInterestIncome": "-22600000", "nonInterestIncome": "None", "operatingExpenses": "79260727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49085178", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167962009", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21449750", "sellingGeneralAndAdministrative": "211600000", "netIncomeFromContinuingOperations": "-340000000" }, "balance": { "goodwill": "25700000", "inventory": "237200000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3804600000", "longTermDebt": "452100000", "shortTermDebt": "1790200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "288300000", "reportedCurrency": "CNY", "retainedEarnings": "-7566700000", "totalLiabilities": "5504800000", "otherCurrentAssets": "414800000", "totalCurrentAssets": "2840900000", "currentLongTermDebt": "1749100000", "longTermInvestments": "37700000", "shortTermInvestments": "124200000", "currentNetReceivables": "1419700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "963700000", "currentAccountsPayable": "1752300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2374100000", "totalShareholderEquity": "-1718200000", "capitalLeaseObligations": "172900000", "otherCurrentLiabilities": "877900000", "totalCurrentLiabilities": "4586800000", "otherNonCurrentLiabilities": "145900000", "totalNonCurrentLiabilities": "918000000", "cashAndShortTermInvestments": "645000000", "commonStockSharesOutstanding": "334158093", "intangibleAssetsExcludingGoodwill": "288300000", "cashAndCashEquivalentsAtCarryingValue": "645000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-325400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1425300000, "cost_of_revenue": 167962009, "gross_profit": 35295124, "research_and_development": 49085178, "selling_general_admin": 211600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -308300000, "depreciation_amortisation": 21449750, "ebitda": -44350641.02, "interest_expense": 27900000, "interest_income": null, "other_non_operating": null, "pretax_income": -48329364.12, "tax_provision": 156867, "effective_tax_rate": null, "net_income": -46404175.52, "net_income_continuing_ops": -340000000, "net_income_to_common": -46404175.52, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 645000000, "short_term_investments": 124200000, "net_receivables": 1419700000, "inventory": 237200000, "other_current_assets": null, "total_current_assets": 2840900000, "net_ppe": null, "goodwill": 25700000, "intangible_assets": 288300000, "goodwill_and_intangibles": 314000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 963700000, "total_assets": 3804600000, "short_term_debt": 1790200000, "accounts_payable": 1752300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4586800000, "long_term_debt": 452100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 918000000, "total_liabilities": 5504800000, "total_debt": 2242300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7566700000, "total_equity": -1718200000, "shares_outstanding": 334158093, "operating_cash_flow": null, "stock_based_compensation": 47000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-308300000", "ebitda": "-44350641.02", "netIncome": "-46404175.52", "grossProfit": "35295124", "depreciation": "None", "totalRevenue": "1425300000", "costOfRevenue": "167962009", "interestIncome": "5300000", "incomeBeforeTax": "-48329364.12", "interestExpense": "27900000", "operatingIncome": "-43965603.30", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "156867", "reportedCurrency": "CNY", "netInterestIncome": "-22600000", "nonInterestIncome": "None", "operatingExpenses": "79260727", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49085178", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167962009", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21449750", "sellingGeneralAndAdministrative": "211600000", "netIncomeFromContinuingOperations": "-340000000" }, "balance": { "goodwill": "25700000", "inventory": "237200000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3804600000", "longTermDebt": "452100000", "shortTermDebt": "1790200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "288300000", "reportedCurrency": "CNY", "retainedEarnings": "-7566700000", "totalLiabilities": "5504800000", "otherCurrentAssets": "414800000", "totalCurrentAssets": "2840900000", "currentLongTermDebt": "1749100000", "longTermInvestments": "37700000", "shortTermInvestments": "124200000", "currentNetReceivables": "1419700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "963700000", "currentAccountsPayable": "1752300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2374100000", "totalShareholderEquity": "-1718200000", "capitalLeaseObligations": "172900000", "otherCurrentLiabilities": "877900000", "totalCurrentLiabilities": "4586800000", "otherNonCurrentLiabilities": "145900000", "totalNonCurrentLiabilities": "918000000", "cashAndShortTermInvestments": "645000000", "commonStockSharesOutstanding": "334158093", "intangibleAssetsExcludingGoodwill": "288300000", "cashAndCashEquivalentsAtCarryingValue": "645000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-325400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "income_statement": { "revenue": 1411549587, "cost_of_revenue": 133100000, "gross_profit": 40200000, "ebit": -231046000, "ebitda": -38700000, "pretax_income": -42000000, "tax_provision": 100000, "net_income": -39000000, "net_income_to_common": -39000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108405000, "total_current_assets": 405510000, "total_assets": 555044000, "short_term_debt": 225379000, "long_term_debt": 467600000, "total_debt": 692979000, "total_liabilities": 749029000, "total_equity": -198501000, "shares_outstanding": 337973311, "goodwill_and_intangibles": 40460000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61410, "ticker_id": 5795, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-231046000", "ebitda": "-38700000", "netIncome": "-39000000", "grossProfit": "40200000", "depreciation": "None", "totalRevenue": "1411549587", "costOfRevenue": "133100000", "interestIncome": "5000000", "incomeBeforeTax": "-42000000", "interestExpense": "3300000", "operatingIncome": "-31500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "100000", "reportedCurrency": "CNY", "netInterestIncome": "-19200000", "nonInterestIncome": "None", "operatingExpenses": "71700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36008500", "sellingGeneralAndAdministrative": "216300000", "netIncomeFromContinuingOperations": "-306400000" }, "balance": { "goodwill": "None", "inventory": "24377000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "555044000", "longTermDebt": "467600000", "shortTermDebt": "225379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "40460000", "reportedCurrency": "CNY", "retainedEarnings": "-996427000", "totalLiabilities": "749029000", "otherCurrentAssets": "55962000", "totalCurrentAssets": "405510000", "currentLongTermDebt": "1600000000", "longTermInvestments": "220500000", "shortTermInvestments": "18981000", "currentNetReceivables": "197785000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149534000", "currentAccountsPayable": "262118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305425000", "totalShareholderEquity": "-198501000", "capitalLeaseObligations": "152000000", "otherCurrentLiabilities": "110134000", "totalCurrentLiabilities": "626363000", "otherNonCurrentLiabilities": "95200000", "totalNonCurrentLiabilities": "122665999", "cashAndShortTermInvestments": "108405000", "commonStockSharesOutstanding": "337973311", "intangibleAssetsExcludingGoodwill": "40460000", "cashAndCashEquivalentsAtCarryingValue": "108405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-285846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1411549587, "cost_of_revenue": 133100000, "gross_profit": 40200000, "research_and_development": 41800000, "selling_general_admin": 216300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -231046000, "depreciation_amortisation": 36008500, "ebitda": -38700000, "interest_expense": 3300000, "interest_income": null, "other_non_operating": null, "pretax_income": -42000000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -39000000, "net_income_continuing_ops": -306400000, "net_income_to_common": -39000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108405000, "short_term_investments": 18981000, "net_receivables": 197785000, "inventory": 24377000, "other_current_assets": null, "total_current_assets": 405510000, "net_ppe": null, "goodwill": null, "intangible_assets": 40460000, "goodwill_and_intangibles": 40460000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149534000, "total_assets": 555044000, "short_term_debt": 225379000, "accounts_payable": 262118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 626363000, "long_term_debt": 467600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122665999, "total_liabilities": 749029000, "total_debt": 692979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -996427000, "total_equity": -198501000, "shares_outstanding": 337973311, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-231046000", "ebitda": "-38700000", "netIncome": "-39000000", "grossProfit": "40200000", "depreciation": "None", "totalRevenue": "1411549587", "costOfRevenue": "133100000", "interestIncome": "5000000", "incomeBeforeTax": "-42000000", "interestExpense": "3300000", "operatingIncome": "-31500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "100000", "reportedCurrency": "CNY", "netInterestIncome": "-19200000", "nonInterestIncome": "None", "operatingExpenses": "71700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36008500", "sellingGeneralAndAdministrative": "216300000", "netIncomeFromContinuingOperations": "-306400000" }, "balance": { "goodwill": "None", "inventory": "24377000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "555044000", "longTermDebt": "467600000", "shortTermDebt": "225379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "40460000", "reportedCurrency": "CNY", "retainedEarnings": "-996427000", "totalLiabilities": "749029000", "otherCurrentAssets": "55962000", "totalCurrentAssets": "405510000", "currentLongTermDebt": "1600000000", "longTermInvestments": "220500000", "shortTermInvestments": "18981000", "currentNetReceivables": "197785000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149534000", "currentAccountsPayable": "262118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "305425000", "totalShareholderEquity": "-198501000", "capitalLeaseObligations": "152000000", "otherCurrentLiabilities": "110134000", "totalCurrentLiabilities": "626363000", "otherNonCurrentLiabilities": "95200000", "totalNonCurrentLiabilities": "122665999", "cashAndShortTermInvestments": "108405000", "commonStockSharesOutstanding": "337973311", "intangibleAssetsExcludingGoodwill": "40460000", "cashAndCashEquivalentsAtCarryingValue": "108405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-285846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "income_statement": { "revenue": 937800000, "cost_of_revenue": 722600000, "gross_profit": 205300000, "ebit": -256900000, "ebitda": -281500000, "pretax_income": -302800000, "tax_provision": -600000, "net_income": -284700000, "net_income_to_common": -284700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358400000, "total_current_assets": 2734000000, "total_assets": 3849400000, "short_term_debt": 1236200000, "long_term_debt": 464000000, "total_debt": 1700200000, "total_liabilities": 4992800000, "total_equity": -1198500000, "shares_outstanding": 337897291, "goodwill_and_intangibles": 304200000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61411, "ticker_id": 5795, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-256900000", "ebitda": "-281500000", "netIncome": "-284700000", "grossProfit": "205300000", "depreciation": "None", "totalRevenue": "937800000", "costOfRevenue": "722600000", "interestIncome": "6100000", "incomeBeforeTax": "-302800000", "interestExpense": "21300000", "operatingIncome": "-254600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-600000", "reportedCurrency": "CNY", "netInterestIncome": "-15200000", "nonInterestIncome": "None", "operatingExpenses": "459900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "722600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21449750", "sellingGeneralAndAdministrative": "146230000", "netIncomeFromContinuingOperations": "-302200000" }, "balance": { "goodwill": "None", "inventory": "192300000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3849400000", "longTermDebt": "464000000", "shortTermDebt": "1236200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "304200000", "reportedCurrency": "CNY", "retainedEarnings": "-6955100000", "totalLiabilities": "4992800000", "otherCurrentAssets": "409900000", "totalCurrentAssets": "2734000000", "currentLongTermDebt": "1202600000", "longTermInvestments": "268700000", "shortTermInvestments": "173800000", "currentNetReceivables": "1599600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1115400000", "currentAccountsPayable": "1753200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1804300000", "totalShareholderEquity": "-1198500000", "capitalLeaseObligations": "137700000", "otherCurrentLiabilities": "868400000", "totalCurrentLiabilities": "4094300000", "otherNonCurrentLiabilities": "94300000", "totalNonCurrentLiabilities": "898500000", "cashAndShortTermInvestments": "358400000", "commonStockSharesOutstanding": "337897291", "intangibleAssetsExcludingGoodwill": "304200000", "cashAndCashEquivalentsAtCarryingValue": "358400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-285074576", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "25133019", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3914990", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 937800000, "cost_of_revenue": 722600000, "gross_profit": 205300000, "research_and_development": 269400000, "selling_general_admin": 146230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -256900000, "depreciation_amortisation": 21449750, "ebitda": -281500000, "interest_expense": 21300000, "interest_income": null, "other_non_operating": null, "pretax_income": -302800000, "tax_provision": -600000, "effective_tax_rate": null, "net_income": -284700000, "net_income_continuing_ops": -302200000, "net_income_to_common": -284700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358400000, "short_term_investments": 173800000, "net_receivables": 1599600000, "inventory": 192300000, "other_current_assets": null, "total_current_assets": 2734000000, "net_ppe": null, "goodwill": null, "intangible_assets": 304200000, "goodwill_and_intangibles": 304200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1115400000, "total_assets": 3849400000, "short_term_debt": 1236200000, "accounts_payable": 1753200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4094300000, "long_term_debt": 464000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 898500000, "total_liabilities": 4992800000, "total_debt": 1700200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6955100000, "total_equity": -1198500000, "shares_outstanding": 337897291, "operating_cash_flow": null, "stock_based_compensation": 25133019, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-256900000", "ebitda": "-281500000", "netIncome": "-284700000", "grossProfit": "205300000", "depreciation": "None", "totalRevenue": "937800000", "costOfRevenue": "722600000", "interestIncome": "6100000", "incomeBeforeTax": "-302800000", "interestExpense": "21300000", "operatingIncome": "-254600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-600000", "reportedCurrency": "CNY", "netInterestIncome": "-15200000", "nonInterestIncome": "None", "operatingExpenses": "459900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "269400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "722600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21449750", "sellingGeneralAndAdministrative": "146230000", "netIncomeFromContinuingOperations": "-302200000" }, "balance": { "goodwill": "None", "inventory": "192300000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "3849400000", "longTermDebt": "464000000", "shortTermDebt": "1236200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "304200000", "reportedCurrency": "CNY", "retainedEarnings": "-6955100000", "totalLiabilities": "4992800000", "otherCurrentAssets": "409900000", "totalCurrentAssets": "2734000000", "currentLongTermDebt": "1202600000", "longTermInvestments": "268700000", "shortTermInvestments": "173800000", "currentNetReceivables": "1599600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1115400000", "currentAccountsPayable": "1753200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1804300000", "totalShareholderEquity": "-1198500000", "capitalLeaseObligations": "137700000", "otherCurrentLiabilities": "868400000", "totalCurrentLiabilities": "4094300000", "otherNonCurrentLiabilities": "94300000", "totalNonCurrentLiabilities": "898500000", "cashAndShortTermInvestments": "358400000", "commonStockSharesOutstanding": "337897291", "intangibleAssetsExcludingGoodwill": "304200000", "cashAndCashEquivalentsAtCarryingValue": "358400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-285074576", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "25133019", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3914990", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "income_statement": { "revenue": 1868747000, "cost_of_revenue": 1437118000, "gross_profit": 431629000, "ebit": -302540000, "ebitda": null, "pretax_income": -326723000, "tax_provision": null, "net_income": -294791000, "net_income_to_common": -294791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 571760000, "total_current_assets": 3328321000, "total_assets": 4307224000, "short_term_debt": null, "long_term_debt": 455701000, "total_debt": 455701000, "total_liabilities": 5138852000, "total_equity": -918579000, "shares_outstanding": 337949965, "goodwill_and_intangibles": 179341000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61412, "ticker_id": 5795, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-294791000", "grossProfit": "431629000", "depreciation": "None", "totalRevenue": "1868747000", "costOfRevenue": "1437118000", "interestIncome": "7601000", "incomeBeforeTax": "-326723000", "interestExpense": "21209000", "operatingIncome": "-302540000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-13608000", "nonInterestIncome": "None", "operatingExpenses": "2171287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "473408000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1437118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "260761000", "netIncomeFromContinuingOperations": "-322780000" }, "balance": { "goodwill": "0", "inventory": "160781000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4307224000", "longTermDebt": "455701000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "179341000", "reportedCurrency": "CNY", "retainedEarnings": "-6670686000", "totalLiabilities": "5138852000", "otherCurrentAssets": "36770000", "totalCurrentAssets": "3328321000", "currentLongTermDebt": "1209959000", "longTermInvestments": "300987000", "shortTermInvestments": "137876000", "currentNetReceivables": "1858522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "978903000", "currentAccountsPayable": "2133510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-918579000", "capitalLeaseObligations": "142728000", "otherCurrentLiabilities": "41924000", "totalCurrentLiabilities": "4252228000", "otherNonCurrentLiabilities": "93311000", "totalNonCurrentLiabilities": "886624000", "cashAndShortTermInvestments": "571760000", "commonStockSharesOutstanding": "337949965", "intangibleAssetsExcludingGoodwill": "179341000", "cashAndCashEquivalentsAtCarryingValue": "571760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1868747000, "cost_of_revenue": 1437118000, "gross_profit": 431629000, "research_and_development": 473408000, "selling_general_admin": 260761000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -302540000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 21209000, "interest_income": null, "other_non_operating": null, "pretax_income": -326723000, "tax_provision": null, "effective_tax_rate": null, "net_income": -294791000, "net_income_continuing_ops": -322780000, "net_income_to_common": -294791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 571760000, "short_term_investments": 137876000, "net_receivables": 1858522000, "inventory": 160781000, "other_current_assets": null, "total_current_assets": 3328321000, "net_ppe": null, "goodwill": 0, "intangible_assets": 179341000, "goodwill_and_intangibles": 179341000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 978903000, "total_assets": 4307224000, "short_term_debt": null, "accounts_payable": 2133510000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4252228000, "long_term_debt": 455701000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 886624000, "total_liabilities": 5138852000, "total_debt": 455701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6670686000, "total_equity": -918579000, "shares_outstanding": 337949965, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-294791000", "grossProfit": "431629000", "depreciation": "None", "totalRevenue": "1868747000", "costOfRevenue": "1437118000", "interestIncome": "7601000", "incomeBeforeTax": "-326723000", "interestExpense": "21209000", "operatingIncome": "-302540000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "-13608000", "nonInterestIncome": "None", "operatingExpenses": "2171287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "473408000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1437118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "260761000", "netIncomeFromContinuingOperations": "-322780000" }, "balance": { "goodwill": "0", "inventory": "160781000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4307224000", "longTermDebt": "455701000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "179341000", "reportedCurrency": "CNY", "retainedEarnings": "-6670686000", "totalLiabilities": "5138852000", "otherCurrentAssets": "36770000", "totalCurrentAssets": "3328321000", "currentLongTermDebt": "1209959000", "longTermInvestments": "300987000", "shortTermInvestments": "137876000", "currentNetReceivables": "1858522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "978903000", "currentAccountsPayable": "2133510000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-918579000", "capitalLeaseObligations": "142728000", "otherCurrentLiabilities": "41924000", "totalCurrentLiabilities": "4252228000", "otherNonCurrentLiabilities": "93311000", "totalNonCurrentLiabilities": "886624000", "cashAndShortTermInvestments": "571760000", "commonStockSharesOutstanding": "337949965", "intangibleAssetsExcludingGoodwill": "179341000", "cashAndCashEquivalentsAtCarryingValue": "571760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "income_statement": { "revenue": 1088600000, "cost_of_revenue": 759100000, "gross_profit": 329500000, "ebit": -275831750, "ebitda": -263200000, "pretax_income": -283100000, "tax_provision": -1400000, "net_income": -266800000, "net_income_to_common": -266800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635100000, "total_current_assets": 3339900000, "total_assets": 4181300000, "short_term_debt": 1224900000, "long_term_debt": 467800000, "total_debt": 1692700000, "total_liabilities": 4761300000, "total_equity": -694900000, "shares_outstanding": 337395390, "goodwill_and_intangibles": 38400000 }, "cash_flow": { "operating_cash_flow": 36517833, "capital_expenditure": 0, "free_cash_flow": 36517833, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61414, "ticker_id": 5795, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-275831750", "ebitda": "-263200000", "netIncome": "-266800000", "grossProfit": "329500000", "depreciation": "None", "totalRevenue": "1088600000", "costOfRevenue": "759100000", "interestIncome": "5000000", "incomeBeforeTax": "-283100000", "interestExpense": "19900000", "operatingIncome": "-240400000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1400000", "reportedCurrency": "CNY", "netInterestIncome": "-14900000", "nonInterestIncome": "None", "operatingExpenses": "569900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "309300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "759100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12631750", "sellingGeneralAndAdministrative": "260200000", "netIncomeFromContinuingOperations": "-281200000" }, "balance": { "goodwill": "None", "inventory": "230900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4181300000", "longTermDebt": "467800000", "shortTermDebt": "1224900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "38400000", "reportedCurrency": "CNY", "retainedEarnings": "-6375500000", "totalLiabilities": "4761300000", "otherCurrentAssets": "914600000", "totalCurrentAssets": "3339900000", "currentLongTermDebt": "1285200000", "longTermInvestments": "318600000", "shortTermInvestments": "73000000", "currentNetReceivables": "1486300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "841400000", "currentAccountsPayable": "1452600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1794900000", "totalShareholderEquity": "-694900000", "capitalLeaseObligations": "127100000", "otherCurrentLiabilities": "1250200000", "totalCurrentLiabilities": "3927700000", "otherNonCurrentLiabilities": "89400000", "totalNonCurrentLiabilities": "833600000", "cashAndShortTermInvestments": "635100000", "commonStockSharesOutstanding": "337395390", "intangibleAssetsExcludingGoodwill": "38400000", "cashAndCashEquivalentsAtCarryingValue": "635100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "36517833", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "69324359", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1088600000, "cost_of_revenue": 759100000, "gross_profit": 329500000, "research_and_development": 309300000, "selling_general_admin": 260200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -275831750, "depreciation_amortisation": 12631750, "ebitda": -263200000, "interest_expense": 19900000, "interest_income": null, "other_non_operating": null, "pretax_income": -283100000, "tax_provision": -1400000, "effective_tax_rate": null, "net_income": -266800000, "net_income_continuing_ops": -281200000, "net_income_to_common": -266800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 635100000, "short_term_investments": 73000000, "net_receivables": 1486300000, "inventory": 230900000, "other_current_assets": null, "total_current_assets": 3339900000, "net_ppe": null, "goodwill": null, "intangible_assets": 38400000, "goodwill_and_intangibles": 38400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 841400000, "total_assets": 4181300000, "short_term_debt": 1224900000, "accounts_payable": 1452600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3927700000, "long_term_debt": 467800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 833600000, "total_liabilities": 4761300000, "total_debt": 1692700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6375500000, "total_equity": -694900000, "shares_outstanding": 337395390, "operating_cash_flow": 36517833, "stock_based_compensation": 69324359, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 36517833, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-275831750", "ebitda": "-263200000", "netIncome": "-266800000", "grossProfit": "329500000", "depreciation": "None", "totalRevenue": "1088600000", "costOfRevenue": "759100000", "interestIncome": "5000000", "incomeBeforeTax": "-283100000", "interestExpense": "19900000", "operatingIncome": "-240400000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1400000", "reportedCurrency": "CNY", "netInterestIncome": "-14900000", "nonInterestIncome": "None", "operatingExpenses": "569900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "309300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "759100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12631750", "sellingGeneralAndAdministrative": "260200000", "netIncomeFromContinuingOperations": "-281200000" }, "balance": { "goodwill": "None", "inventory": "230900000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4181300000", "longTermDebt": "467800000", "shortTermDebt": "1224900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "38400000", "reportedCurrency": "CNY", "retainedEarnings": "-6375500000", "totalLiabilities": "4761300000", "otherCurrentAssets": "914600000", "totalCurrentAssets": "3339900000", "currentLongTermDebt": "1285200000", "longTermInvestments": "318600000", "shortTermInvestments": "73000000", "currentNetReceivables": "1486300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "841400000", "currentAccountsPayable": "1452600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1794900000", "totalShareholderEquity": "-694900000", "capitalLeaseObligations": "127100000", "otherCurrentLiabilities": "1250200000", "totalCurrentLiabilities": "3927700000", "otherNonCurrentLiabilities": "89400000", "totalNonCurrentLiabilities": "833600000", "cashAndShortTermInvestments": "635100000", "commonStockSharesOutstanding": "337395390", "intangibleAssetsExcludingGoodwill": "38400000", "cashAndCashEquivalentsAtCarryingValue": "635100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "36517833", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "69324359", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "income_statement": { "revenue": 971501000, "cost_of_revenue": 661200000, "gross_profit": 300200000, "ebit": -183242000, "ebitda": -169700000, "pretax_income": -189800000, "tax_provision": 100000, "net_income": -174000000, "net_income_to_common": -174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 850400000, "total_current_assets": 3100400000, "total_assets": 4002000000, "short_term_debt": 1016600000, "long_term_debt": 464300000, "total_debt": 1480900000, "total_liabilities": 4346600000, "total_equity": -475800000, "shares_outstanding": 337395390, "goodwill_and_intangibles": 38761000 }, "cash_flow": { "operating_cash_flow": 37662646, "capital_expenditure": 0, "free_cash_flow": 37662646, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 61415, "ticker_id": 5795, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:35:33.424640+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-183242000", "ebitda": "-169700000", "netIncome": "-174000000", "grossProfit": "300200000", "depreciation": "None", "totalRevenue": "971501000", "costOfRevenue": "661200000", "interestIncome": "9500000", "incomeBeforeTax": "-189800000", "interestExpense": "20100000", "operatingIncome": "-166000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "100000", "reportedCurrency": "CNY", "netInterestIncome": "-10600000", "nonInterestIncome": "None", "operatingExpenses": "466200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "243700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "661200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13542000", "sellingGeneralAndAdministrative": "221800000", "netIncomeFromContinuingOperations": "-191800000" }, "balance": { "goodwill": "-39000", "inventory": "186200000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "4002000000", "longTermDebt": "464300000", "shortTermDebt": "1016600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "38800000", "reportedCurrency": "CNY", "retainedEarnings": "-6110800000", "totalLiabilities": "4346600000", "otherCurrentAssets": "753100000", "totalCurrentAssets": "3100400000", "currentLongTermDebt": "986400000", "longTermInvestments": "363600000", "shortTermInvestments": "None", "currentNetReceivables": "1310700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "901600000", "currentAccountsPayable": "1239100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "251721000", "shortLongTermDebtTotal": "1589200000", "totalShareholderEquity": "-475800000", "capitalLeaseObligations": "138500000", "otherCurrentLiabilities": "852900000", "totalCurrentLiabilities": "3522500000", "otherNonCurrentLiabilities": "35000000", "totalNonCurrentLiabilities": "824100000", "cashAndShortTermInvestments": "850400000", "commonStockSharesOutstanding": "337395390", "intangibleAssetsExcludingGoodwill": "38800000", "cashAndCashEquivalentsAtCarryingValue": "850400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "37662646", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "12933990", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 971501000, "cost_of_revenue": 661200000, "gross_profit": 300200000, "research_and_development": 243700000, "selling_general_admin": 221800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -183242000, "depreciation_amortisation": 13542000, "ebitda": -169700000, "interest_expense": 20100000, "interest_income": null, "other_non_operating": null, "pretax_income": -189800000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -174000000, "net_income_continuing_ops": -191800000, "net_income_to_common": -174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 850400000, "short_term_investments": null, "net_receivables": 1310700000, "inventory": 186200000, "other_current_assets": null, "total_current_assets": 3100400000, "net_ppe": null, "goodwill": -39000, "intangible_assets": 38800000, "goodwill_and_intangibles": 38761000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 901600000, "total_assets": 4002000000, "short_term_debt": 1016600000, "accounts_payable": 1239100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3522500000, "long_term_debt": 464300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 824100000, "total_liabilities": 4346600000, "total_debt": 1480900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6110800000, "total_equity": -475800000, "shares_outstanding": 337395390, "operating_cash_flow": 37662646, "stock_based_compensation": 12933990, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 37662646, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-183242000", "ebitda": "-169700000", "netIncome": "-174000000", "grossProfit": "300200000", "depreciation": "None", "totalRevenue": "971501000", "costOfRevenue": "661200000", "interestIncome": "9500000", "incomeBeforeTax": "-189800000", "interestExpense": "20100000", "operatingIncome": "-166000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "100000", "reportedCurrency": "CNY", "netInterestIncome": "-10600000", "nonInterestIncome": "None", "operatingExpenses": "466200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "243700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "661200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13542000", "sellingGeneralAndAdministrative": "221800000", "netIncomeFromContinuingOperations": "-191800000" }, "balance": { "goodwill": "-39000", "inventory": "186200000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "4002000000", "longTermDebt": "464300000", "shortTermDebt": "1016600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "38800000", "reportedCurrency": "CNY", "retainedEarnings": "-6110800000", "totalLiabilities": "4346600000", "otherCurrentAssets": "753100000", "totalCurrentAssets": "3100400000", "currentLongTermDebt": "986400000", "longTermInvestments": "363600000", "shortTermInvestments": "None", "currentNetReceivables": "1310700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "901600000", "currentAccountsPayable": "1239100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "251721000", "shortLongTermDebtTotal": "1589200000", "totalShareholderEquity": "-475800000", "capitalLeaseObligations": "138500000", "otherCurrentLiabilities": "852900000", "totalCurrentLiabilities": "3522500000", "otherNonCurrentLiabilities": "35000000", "totalNonCurrentLiabilities": "824100000", "cashAndShortTermInvestments": "850400000", "commonStockSharesOutstanding": "337395390", "intangibleAssetsExcludingGoodwill": "38800000", "cashAndCashEquivalentsAtCarryingValue": "850400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "37662646", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "12933990", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }