{ "ticker": { "uuid": "41274318-bdf7-4503-8449-12ab0261d4bd", "symbol": "FB2A", "name": "Meta Platforms, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/41274318-bdf7-4503-8449-12ab0261d4bd/", "api_url": "https://sharemaestro.com/factors/api/tickers/41274318-bdf7-4503-8449-12ab0261d4bd/" }, "ticker_metadata": { "id": 15636, "uuid": "41274318-bdf7-4503-8449-12ab0261d4bd", "symbol": "FB2A", "name": "Meta Platforms, Inc.", "asset_type": "equity", "market_cap": 1365925560320, "stock_exchange_id": 8, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Meta Platforms, Inc. engages in the development of products that enable people to connect and share with friends and family through mobile devices, personal computers, virtual reality (VR) headsets, and AI glasses in the United States, Canada, Europe, Asia-Pacific, and internationally. It operates through two segments, Family of Apps (FoA) and Reality Labs (RL). The FoA segment offers Facebook, which enables people to build community through feed, reels, stories, groups, marketplace, and other; Instagram that brings people closer through Instagram feed, stories, reels, live, and messaging; Messenger, a messaging application for people to connect with friends, family, communities, and businesses across platforms and devices through text, audio, and video calls; Meta AI, an assistant that's available across apps, as a stand-alone app, on AI glasses, and on the web; Threads, an application for text-based updates and public conversations; and WhatsApp, a messaging application that is used by people and businesses to communicate and transact. The RL segment provides virtual and augmented reality products, including consumer hardware, software, and content that help people feel connected, as well as Meta Quest devices that enable social experiences across gaming, fitness, entertainment, and more. The segment also includes wearables such as AI glasses like Ray Ban Meta and Oakley Meta glasses; and the Meta Ray Ban Display, which combines AI glasses with an integrated lens display and the Meta Neural Band, a wrist worn device using electromyography that lets people control their AI glasses through neuromuscular signals. Meta Platforms, Inc. has a collaboration with Microsoft Corporation, NVIDIA Corporation, Advanced Micro Devices, Inc., Broadcom Inc., and OpenAI, L.L.C. The company was formerly known as Facebook, Inc. and changed its name to Meta Platforms, Inc. in October 2021. The company was incorporated in 2004 and is headquartered in Menlo Park, California.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "41274318-bdf7-4503-8449-12ab0261d4bd", "symbol": "FB2A", "name": "Meta Platforms, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/41274318-bdf7-4503-8449-12ab0261d4bd/", "api_url": "https://sharemaestro.com/factors/api/tickers/41274318-bdf7-4503-8449-12ab0261d4bd/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.29, "value": 0.23, "quality": 0.95, "momentum": 0.24, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 531, "market_cap": 1347878567196, "pe_ratio": 19.0953, "earnings_yield": 0.0524, "ebitda_to_ev": 0.079, "shareholder_yield": 0.014, "roe": 0.2897, "piotroski_f_score": 5, "momentum_12_1": -0.1314, "volatility_252d": 0.3372 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:22.550455+00:00", "batch_id": "" }, "size": { "price_close": 531, "market_cap": 1347878567196, "market_cap_usd": 1347878567196, "enterprise_value": 1411221567196, "shares_outstanding": 2538377716, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.0953, "pb_ratio": 5.5313, "ptbv_ratio": 5.5313, "ps_ratio": 6.2703, "pcf_ratio": 10.87, "pfcf_ratio": 27.9336, "ev_ebitda": 12.6562, "ev_ebit": 15.9293, "ev_sales": 6.565, "ev_fcf": 29.2463, "earnings_yield": 0.0524, "fcf_yield": 0.0342, "price_to_sales": 6.2703, "price_to_book": 5.5313, "price_to_cashflow": 10.87, "ebitda_to_ev": 0.079, "sales_yield": 0.1523 }, "yield": { "dividend_yield": 0.004, "buyback_yield": 0.01, "shareholder_yield": 0.014, "debt_paydown_yield": 0, "total_yield": 0.014 }, "quality": { "gross_margin": 0.8194, "operating_margin": 0.4121, "net_margin": 0.3284, "ebitda_margin": 0.5187, "fcf_margin": 0.2245, "roe": 0.2897, "roa": 0.1786, "roic": 0.2164, "roc_greenblatt": null, "asset_turnover": 0.5439, "cash_conversion": 0.6836, "accruals_ratio": -0.1351, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.5237, "revenue_stability_5y": 0.2391, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4456, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5681, "debt_to_assets": 0.2195, "interest_coverage": 59.6184, "current_ratio": 2.3478, "quick_ratio": 2.3478, "net_debt": 63343000000, "local_beta": 0.5069, "volatility_252d": 0.3372, "volatility_60d": 0.8143, "max_drawdown_12m": -0.3188, "risk_adjusted_momentum": -0.3897 }, "growth": { "revenue_growth_1y": 0.2217, "revenue_growth_3y_cagr": 0.1989, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0286, "eps_growth_3y_cagr": 0.3761, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1473, "book_value_growth_1y": 0.1918, "revenue_growth": 0.2217, "earnings_growth": -0.0286 }, "momentum": { "price_return_1m": 0.0279, "price_return_3m": -0.0468, "price_return_6m": -0.0754, "price_return_9m": -0.1695, "price_return_12m": -0.1072, "price_return_12m_ex1m": -0.1314, "momentum_6m": -0.0754, "momentum_12m": -0.1072, "momentum_12_1": -0.1314, "distance_from_52w_high": -0.2106, "distance_from_52w_low": 0.1589, "relative_strength": -0.1259 }, "raw_ttm": { "revenue_ttm": 214962000000, "gross_profit_ttm": 176141000000, "ebit_ttm": 88593000000, "ebitda_ttm": 111504000000, "net_income_ttm": 70587000000, "eps_diluted_ttm": 27.8079, "operating_cash_flow_ttm": 124000000000, "capital_expenditure_ttm": -75747000000, "fcf_ttm": 48253000000, "dividends_paid_ttm": -5341000000, "share_repurchases_ttm": -13494000000, "shares_issued_ttm": null, "interest_expense_ttm": 1486000000, "cash_and_equivalents": 23426000000, "total_current_assets": 109765000000, "total_current_liabilities": 46753000000, "net_ppe": null, "total_assets": 395250000000, "total_debt": 86769000000, "total_equity": 243681000000, "net_working_capital": 42000000000, "book_value_per_share": 95.9987, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 95.9987 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 53, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 90, "rank_pcf": 51, "rank_ev_ebitda": 60, "rank_ev_ebit": 58, "rank_earnings_yield": 52, "rank_fcf_yield": 55, "rank_dividend_yield": 65, "rank_shareholder_yield": 61, "rank_total_yield": 73, "rank_roe": 15, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 8, "rank_fcf_margin": 16, "rank_piotroski": 71, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 69 }, "composites": { "value_composite": 77, "quality_composite": 5, "momentum_composite": 76, "growth_composite": 29, "yield_composite": 74, "svqf_composite": 66, "vc1_composite": 78, "vc2_composite": 78, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.4674, "os_score": 0.29, "value_percentile": 0.23, "quality_percentile": 0.95, "momentum_percentile": 0.24, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7977, "ticker_id": 15636, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:22.550455+00:00", "batch_id": "", "os_score_delta": null, "price_close": 531, "market_cap": 1347878567196, "market_cap_usd": 1347878567196, "enterprise_value": 1411221567196, "shares_outstanding": 2538377716, "fx_rate_to_usd": null, "pe_ratio": 19.09528054, "pb_ratio": 5.53132401, "ptbv_ratio": 5.53132401, "ps_ratio": 6.27031088, "pcf_ratio": 10.86998845, "pfcf_ratio": 27.93357029, "ev_ebitda": 12.65624163, "ev_ebit": 15.92926718, "ev_sales": 6.56498157, "ev_fcf": 29.24629696, "earnings_yield": 0.05236896, "fcf_yield": 0.03419236, "dividend_yield": 0.00396252, "buyback_yield": 0.01001129, "shareholder_yield": 0.01397381, "debt_paydown_yield": 0, "total_yield": 0.01397381, "gross_margin": 0.81940529, "operating_margin": 0.41213331, "net_margin": 0.32836967, "ebitda_margin": 0.51871494, "fcf_margin": 0.22447223, "roe": 0.28966969, "roa": 0.17858824, "roic": 0.21641549, "roc_greenblatt": null, "asset_turnover": 0.54386338, "cash_conversion": 0.68359613, "accruals_ratio": -0.13513725, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.56807828, "debt_to_assets": 0.21952941, "interest_coverage": 59.61843876, "current_ratio": 2.34776378, "quick_ratio": 2.34776378, "net_debt": 63343000000, "revenue_growth_1y": 0.22167038, "revenue_growth_3y_cagr": 0.19893831, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.02864178, "eps_growth_3y_cagr": 0.3761167, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.14726661, "book_value_growth_1y": 0.19175992, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.523719, "revenue_stability_5y": 0.23905, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02787461, "price_return_3m": -0.04677839, "price_return_6m": -0.07537676, "price_return_9m": -0.169473, "price_return_12m": -0.10718991, "price_return_12m_ex1m": -0.13140175, "distance_from_52w_high": -0.21059914, "distance_from_52w_low": 0.15888255, "relative_strength": -0.12589388, "local_beta": 0.5069, "volatility_252d": 0.33715, "volatility_60d": 0.814331, "max_drawdown_12m": -0.31882583, "revenue_ttm": 214962000000, "gross_profit_ttm": 176141000000, "ebit_ttm": 88593000000, "ebitda_ttm": 111504000000, "net_income_ttm": 70587000000, "eps_diluted_ttm": 27.80791824, "operating_cash_flow_ttm": 124000000000, "capital_expenditure_ttm": -75747000000, "fcf_ttm": 48253000000, "dividends_paid_ttm": -5341000000, "share_repurchases_ttm": -13494000000, "shares_issued_ttm": null, "interest_expense_ttm": 1486000000, "cash_and_equivalents": 23426000000, "total_current_assets": 109765000000, "total_current_liabilities": 46753000000, "net_ppe": null, "total_assets": 395250000000, "total_debt": 86769000000, "total_equity": 243681000000, "net_working_capital": 42000000000, "book_value_per_share": 95.99871543, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 95.99871543, "universe_ticker_count": 632, "sector": "Communication Services", "rank_pe": 53, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 90, "rank_pcf": 51, "rank_ev_ebitda": 60, "rank_ev_ebit": 58, "rank_earnings_yield": 52, "rank_fcf_yield": 55, "rank_dividend_yield": 65, "rank_shareholder_yield": 61, "rank_total_yield": 73, "rank_roe": 15, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 8, "rank_fcf_margin": 16, "rank_piotroski": 71, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 69, "value_composite": 77, "quality_composite": 5, "momentum_composite": 76, "growth_composite": 29, "yield_composite": 74, "svqf_composite": 66, "vc1_composite": 78, "vc2_composite": 78, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 531, "os": 0.29, "value": 0.23, "quality": 0.95, "momentum": 0.24, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 19.0953, "earnings_yield": 0.0524, "shareholder_yield": 0.014, "roe": 0.2897, "momentum_12_1": -0.1314, "complete_fields": { "id": 7977, "ticker_id": 15636, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:22.550455+00:00", "batch_id": "", "os_score_delta": null, "price_close": 531, "market_cap": 1347878567196, "market_cap_usd": 1347878567196, "enterprise_value": 1411221567196, "shares_outstanding": 2538377716, "fx_rate_to_usd": null, "pe_ratio": 19.09528054, "pb_ratio": 5.53132401, "ptbv_ratio": 5.53132401, "ps_ratio": 6.27031088, "pcf_ratio": 10.86998845, "pfcf_ratio": 27.93357029, "ev_ebitda": 12.65624163, "ev_ebit": 15.92926718, "ev_sales": 6.56498157, "ev_fcf": 29.24629696, "earnings_yield": 0.05236896, "fcf_yield": 0.03419236, "dividend_yield": 0.00396252, "buyback_yield": 0.01001129, "shareholder_yield": 0.01397381, "debt_paydown_yield": 0, "total_yield": 0.01397381, "gross_margin": 0.81940529, "operating_margin": 0.41213331, "net_margin": 0.32836967, "ebitda_margin": 0.51871494, "fcf_margin": 0.22447223, "roe": 0.28966969, "roa": 0.17858824, "roic": 0.21641549, "roc_greenblatt": null, "asset_turnover": 0.54386338, "cash_conversion": 0.68359613, "accruals_ratio": -0.13513725, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.56807828, "debt_to_assets": 0.21952941, "interest_coverage": 59.61843876, "current_ratio": 2.34776378, "quick_ratio": 2.34776378, "net_debt": 63343000000, "revenue_growth_1y": 0.22167038, "revenue_growth_3y_cagr": 0.19893831, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.02864178, "eps_growth_3y_cagr": 0.3761167, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.14726661, "book_value_growth_1y": 0.19175992, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.523719, "revenue_stability_5y": 0.23905, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02787461, "price_return_3m": -0.04677839, "price_return_6m": -0.07537676, "price_return_9m": -0.169473, "price_return_12m": -0.10718991, "price_return_12m_ex1m": -0.13140175, "distance_from_52w_high": -0.21059914, "distance_from_52w_low": 0.15888255, "relative_strength": -0.12589388, "local_beta": 0.5069, "volatility_252d": 0.33715, "volatility_60d": 0.814331, "max_drawdown_12m": -0.31882583, "revenue_ttm": 214962000000, "gross_profit_ttm": 176141000000, "ebit_ttm": 88593000000, "ebitda_ttm": 111504000000, "net_income_ttm": 70587000000, "eps_diluted_ttm": 27.80791824, "operating_cash_flow_ttm": 124000000000, "capital_expenditure_ttm": -75747000000, "fcf_ttm": 48253000000, "dividends_paid_ttm": -5341000000, "share_repurchases_ttm": -13494000000, "shares_issued_ttm": null, "interest_expense_ttm": 1486000000, "cash_and_equivalents": 23426000000, "total_current_assets": 109765000000, "total_current_liabilities": 46753000000, "net_ppe": null, "total_assets": 395250000000, "total_debt": 86769000000, "total_equity": 243681000000, "net_working_capital": 42000000000, "book_value_per_share": 95.99871543, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 95.99871543, "universe_ticker_count": 632, "sector": "Communication Services", "rank_pe": 53, "rank_pb": 79, "rank_ptbv": 79, "rank_ps": 90, "rank_pcf": 51, "rank_ev_ebitda": 60, "rank_ev_ebit": 58, "rank_earnings_yield": 52, "rank_fcf_yield": 55, "rank_dividend_yield": 65, "rank_shareholder_yield": 61, "rank_total_yield": 73, "rank_roe": 15, "rank_roc": 50, "rank_roic": 18, "rank_gross_margin": 8, "rank_fcf_margin": 16, "rank_piotroski": 71, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 69, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 69, "value_composite": 77, "quality_composite": 5, "momentum_composite": 76, "growth_composite": 29, "yield_composite": 74, "svqf_composite": 66, "vc1_composite": 78, "vc2_composite": 78, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 27, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:33.580658+00:00", "is_restated": false, "income_statement": { "revenue": 200966000000, "cost_of_revenue": 36175000000, "gross_profit": 164791000000, "ebit": 83276000000, "ebitda": 105713000000, "pretax_income": null, "tax_provision": null, "net_income": 60458000000, "net_income_to_common": 60458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35873000000, "total_current_assets": 108722000000, "total_assets": 366021000000, "short_term_debt": 2213000000, "long_term_debt": 58744000000, "total_debt": 83897000000, "total_liabilities": null, "total_equity": 217243000000, "shares_outstanding": 2529638328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 115800000000, "capital_expenditure": -69691000000, "free_cash_flow": 46109000000, "dividends_paid": -5324000000, "share_repurchases": -26248000000, "shares_issued": null, "net_debt_issued": 27382000000 }, "complete_fields": { "id": 386154, "ticker_id": 15636, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:33.580658+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "105713000000", "netIncome": "60458000000", "grossProfit": "164791000000", "totalRevenue": "200966000000", "costOfRevenue": "36175000000", "interestExpense": "1165000000", "operatingIncome": "83276000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "57372000000", "depreciationAndAmortization": "18616000000" }, "balance": { "totalDebt": "83897000000", "totalAssets": "366021000000", "longTermDebt": "58744000000", "shortTermDebt": "2213000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2529638328", "totalCurrentAssets": "108722000000", "totalShareholderEquity": "217243000000", "totalCurrentLiabilities": "41836000000", "cashAndShortTermInvestments": "35873000000" }, "cashflow": { "freeCashFlow": "46109000000", "dividendsPaid": "-5324000000", "issuanceOfDebt": "29906000000", "issuanceOfStock": null, "repaymentOfDebt": "-2524000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "115800000000", "repurchaseOfStock": "-26248000000", "capitalExpenditures": "-69691000000" } }, "revenue": 200966000000, "cost_of_revenue": 36175000000, "gross_profit": 164791000000, "research_and_development": 57372000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83276000000, "depreciation_amortisation": 18616000000, "ebitda": 105713000000, "interest_expense": 1165000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 60458000000, "net_income_continuing_ops": null, "net_income_to_common": 60458000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35873000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 108722000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 366021000000, "short_term_debt": 2213000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41836000000, "long_term_debt": 58744000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 83897000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 217243000000, "shares_outstanding": 2529638328, "operating_cash_flow": 115800000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -69691000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5324000000, "share_repurchases": -26248000000, "shares_issued": null, "net_debt_issued": 27382000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 46109000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "105713000000", "netIncome": "60458000000", "grossProfit": "164791000000", "totalRevenue": "200966000000", "costOfRevenue": "36175000000", "interestExpense": "1165000000", "operatingIncome": "83276000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "57372000000", "depreciationAndAmortization": "18616000000" }, "balance": { "totalDebt": "83897000000", "totalAssets": "366021000000", "longTermDebt": "58744000000", "shortTermDebt": "2213000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2529638328", "totalCurrentAssets": "108722000000", "totalShareholderEquity": "217243000000", "totalCurrentLiabilities": "41836000000", "cashAndShortTermInvestments": "35873000000" }, "cashflow": { "freeCashFlow": "46109000000", "dividendsPaid": "-5324000000", "issuanceOfDebt": "29906000000", "issuanceOfStock": null, "repaymentOfDebt": "-2524000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "115800000000", "repurchaseOfStock": "-26248000000", "capitalExpenditures": "-69691000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:33.580658+00:00", "is_restated": false, "income_statement": { "revenue": 164501000000, "cost_of_revenue": 30161000000, "gross_profit": 134340000000, "ebit": 69380000000, "ebitda": 86876000000, "pretax_income": null, "tax_provision": null, "net_income": 62360000000, "net_income_to_common": 62360000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43889000000, "total_current_assets": 100045000000, "total_assets": 276054000000, "short_term_debt": 1942000000, "long_term_debt": 28826000000, "total_debt": 49060000000, "total_liabilities": null, "total_equity": 182637000000, "shares_outstanding": 2534487662, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91328000000, "capital_expenditure": -37256000000, "free_cash_flow": 54072000000, "dividends_paid": -5072000000, "share_repurchases": -30125000000, "shares_issued": null, "net_debt_issued": 8463000000 }, "complete_fields": { "id": 386159, "ticker_id": 15636, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:33.580658+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "86876000000", "netIncome": "62360000000", "grossProfit": "134340000000", "totalRevenue": "164501000000", "costOfRevenue": "30161000000", "interestExpense": "715000000", "operatingIncome": "69380000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "43873000000", "depreciationAndAmortization": "15498000000" }, "balance": { "totalDebt": "49060000000", "totalAssets": "276054000000", "longTermDebt": "28826000000", "shortTermDebt": "1942000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2534487662", "totalCurrentAssets": "100045000000", "totalShareholderEquity": "182637000000", "totalCurrentLiabilities": "33596000000", "cashAndShortTermInvestments": "43889000000" }, "cashflow": { "freeCashFlow": "54072000000", "dividendsPaid": "-5072000000", "issuanceOfDebt": "10432000000", "issuanceOfStock": null, "repaymentOfDebt": "-1969000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "91328000000", "repurchaseOfStock": "-30125000000", "capitalExpenditures": "-37256000000" } }, "revenue": 164501000000, "cost_of_revenue": 30161000000, "gross_profit": 134340000000, "research_and_development": 43873000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69380000000, "depreciation_amortisation": 15498000000, "ebitda": 86876000000, "interest_expense": 715000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 62360000000, "net_income_continuing_ops": null, "net_income_to_common": 62360000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43889000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 100045000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 276054000000, "short_term_debt": 1942000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33596000000, "long_term_debt": 28826000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49060000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 182637000000, "shares_outstanding": 2534487662, "operating_cash_flow": 91328000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -37256000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5072000000, "share_repurchases": -30125000000, "shares_issued": null, "net_debt_issued": 8463000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 54072000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "86876000000", "netIncome": "62360000000", "grossProfit": "134340000000", "totalRevenue": "164501000000", "costOfRevenue": "30161000000", "interestExpense": "715000000", "operatingIncome": "69380000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "43873000000", "depreciationAndAmortization": "15498000000" }, "balance": { "totalDebt": "49060000000", "totalAssets": "276054000000", "longTermDebt": "28826000000", "shortTermDebt": "1942000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "2534487662", "totalCurrentAssets": "100045000000", "totalShareholderEquity": "182637000000", "totalCurrentLiabilities": "33596000000", "cashAndShortTermInvestments": "43889000000" }, "cashflow": { "freeCashFlow": "54072000000", "dividendsPaid": "-5072000000", "issuanceOfDebt": "10432000000", "issuanceOfStock": null, "repaymentOfDebt": "-1969000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "91328000000", "repurchaseOfStock": "-30125000000", "capitalExpenditures": "-37256000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:33.580658+00:00", "is_restated": false, "income_statement": { "revenue": 134902000000, "cost_of_revenue": 25959000000, "gross_profit": 108943000000, "ebit": 46751000000, "ebitda": 59052000000, "pretax_income": null, "tax_provision": null, "net_income": 39098000000, "net_income_to_common": 39098000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41862000000, "total_current_assets": 85365000000, "total_assets": 229623000000, "short_term_debt": 1623000000, "long_term_debt": 18385000000, "total_debt": 37234000000, "total_liabilities": null, "total_equity": 153168000000, "shares_outstanding": 2561000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71113000000, "capital_expenditure": -27045000000, "free_cash_flow": 44068000000, "dividends_paid": 0, "share_repurchases": -19774000000, "shares_issued": null, "net_debt_issued": 7397000000 }, "complete_fields": { "id": 386161, "ticker_id": 15636, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:33.580658+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "59052000000", "netIncome": "39098000000", "grossProfit": "108943000000", "totalRevenue": "134902000000", "costOfRevenue": "25959000000", "interestExpense": "446000000", "operatingIncome": "46751000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "38483000000", "depreciationAndAmortization": "11178000000" }, "balance": { "totalDebt": "37234000000", "totalAssets": "229623000000", "longTermDebt": "18385000000", "shortTermDebt": "1623000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2561000000", "totalCurrentAssets": "85365000000", "totalShareholderEquity": "153168000000", "totalCurrentLiabilities": "31960000000", "cashAndShortTermInvestments": "41862000000" }, "cashflow": { "freeCashFlow": "44068000000", "dividendsPaid": "0", "issuanceOfDebt": "8455000000", "issuanceOfStock": null, "repaymentOfDebt": "-1058000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "71113000000", "repurchaseOfStock": "-19774000000", "capitalExpenditures": "-27045000000" } }, "revenue": 134902000000, "cost_of_revenue": 25959000000, "gross_profit": 108943000000, "research_and_development": 38483000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46751000000, "depreciation_amortisation": 11178000000, "ebitda": 59052000000, "interest_expense": 446000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39098000000, "net_income_continuing_ops": null, "net_income_to_common": 39098000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41862000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 85365000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 229623000000, "short_term_debt": 1623000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31960000000, "long_term_debt": 18385000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37234000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 153168000000, "shares_outstanding": 2561000000, "operating_cash_flow": 71113000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27045000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -19774000000, "shares_issued": null, "net_debt_issued": 7397000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 44068000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "59052000000", "netIncome": "39098000000", "grossProfit": "108943000000", "totalRevenue": "134902000000", "costOfRevenue": "25959000000", "interestExpense": "446000000", "operatingIncome": "46751000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "38483000000", "depreciationAndAmortization": "11178000000" }, "balance": { "totalDebt": "37234000000", "totalAssets": "229623000000", "longTermDebt": "18385000000", "shortTermDebt": "1623000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "2561000000", "totalCurrentAssets": "85365000000", "totalShareholderEquity": "153168000000", "totalCurrentLiabilities": "31960000000", "cashAndShortTermInvestments": "41862000000" }, "cashflow": { "freeCashFlow": "44068000000", "dividendsPaid": "0", "issuanceOfDebt": "8455000000", "issuanceOfStock": null, "repaymentOfDebt": "-1058000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "71113000000", "repurchaseOfStock": "-19774000000", "capitalExpenditures": "-27045000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:33.580658+00:00", "is_restated": false, "income_statement": { "revenue": 116609000000, "cost_of_revenue": 25249000000, "gross_profit": 91360000000, "ebit": 28944000000, "ebitda": 37690000000, "pretax_income": null, "tax_provision": null, "net_income": 23200000000, "net_income_to_common": 23200000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14681000000, "total_current_assets": 59549000000, "total_assets": 185727000000, "short_term_debt": 1367000000, "long_term_debt": 9923000000, "total_debt": 26591000000, "total_liabilities": null, "total_equity": 125713000000, "shares_outstanding": 2614000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 50475000000, "capital_expenditure": -31186000000, "free_cash_flow": 19289000000, "dividends_paid": 0, "share_repurchases": -27956000000, "shares_issued": null, "net_debt_issued": 9071000000 }, "complete_fields": { "id": 386162, "ticker_id": 15636, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:33.580658+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "37690000000", "netIncome": "23200000000", "grossProfit": "91360000000", "totalRevenue": "116609000000", "costOfRevenue": "25249000000", "interestExpense": "185000000", "operatingIncome": "28944000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "35338000000", "depreciationAndAmortization": "8686000000" }, "balance": { "totalDebt": "26591000000", "totalAssets": "185727000000", "longTermDebt": "9923000000", "shortTermDebt": "1367000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2614000000", "totalCurrentAssets": "59549000000", "totalShareholderEquity": "125713000000", "totalCurrentLiabilities": "27026000000", "cashAndShortTermInvestments": "14681000000" }, "cashflow": { "freeCashFlow": "19289000000", "dividendsPaid": "0", "issuanceOfDebt": "9921000000", "issuanceOfStock": null, "repaymentOfDebt": "-850000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "50475000000", "repurchaseOfStock": "-27956000000", "capitalExpenditures": "-31186000000" } }, "revenue": 116609000000, "cost_of_revenue": 25249000000, "gross_profit": 91360000000, "research_and_development": 35338000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28944000000, "depreciation_amortisation": 8686000000, "ebitda": 37690000000, "interest_expense": 185000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23200000000, "net_income_continuing_ops": null, "net_income_to_common": 23200000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14681000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59549000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 185727000000, "short_term_debt": 1367000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27026000000, "long_term_debt": 9923000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26591000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 125713000000, "shares_outstanding": 2614000000, "operating_cash_flow": 50475000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -31186000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -27956000000, "shares_issued": null, "net_debt_issued": 9071000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19289000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "37690000000", "netIncome": "23200000000", "grossProfit": "91360000000", "totalRevenue": "116609000000", "costOfRevenue": "25249000000", "interestExpense": "185000000", "operatingIncome": "28944000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "35338000000", "depreciationAndAmortization": "8686000000" }, "balance": { "totalDebt": "26591000000", "totalAssets": "185727000000", "longTermDebt": "9923000000", "shortTermDebt": "1367000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "2614000000", "totalCurrentAssets": "59549000000", "totalShareholderEquity": "125713000000", "totalCurrentLiabilities": "27026000000", "cashAndShortTermInvestments": "14681000000" }, "cashflow": { "freeCashFlow": "19289000000", "dividendsPaid": "0", "issuanceOfDebt": "9921000000", "issuanceOfStock": null, "repaymentOfDebt": "-850000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "50475000000", "repurchaseOfStock": "-27956000000", "capitalExpenditures": "-31186000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:33.580658+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386163, "ticker_id": 15636, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:33.580658+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:33.580658+00:00", "is_restated": false, "income_statement": { "revenue": 56311000000, "cost_of_revenue": 10218000000, "gross_profit": 46093000000, "ebit": 22872000000, "ebitda": 28313000000, "pretax_income": null, "tax_provision": null, "net_income": 26773000000, "net_income_to_common": 26773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23426000000, "total_current_assets": 109765000000, "total_assets": 395250000000, "short_term_debt": 2414000000, "long_term_debt": 58748000000, "total_debt": 86769000000, "total_liabilities": null, "total_equity": 243681000000, "shares_outstanding": 2538377716, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32226000000, "capital_expenditure": -18997000000, "free_cash_flow": 13229000000, "dividends_paid": -1346000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -843000000 }, "complete_fields": { "id": 386152, "ticker_id": 15636, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:33.580658+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28313000000", "netIncome": "26773000000", "grossProfit": "46093000000", "totalRevenue": "56311000000", "costOfRevenue": "10218000000", "interestExpense": "562000000", "operatingIncome": "22872000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "17699000000", "depreciationAndAmortization": "5999000000" }, "balance": { "totalDebt": "86769000000", "totalAssets": "395250000000", "longTermDebt": "58748000000", "shortTermDebt": "2414000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2538377716", "totalCurrentAssets": "109765000000", "totalShareholderEquity": "243681000000", "totalCurrentLiabilities": "46753000000", "cashAndShortTermInvestments": "23426000000" }, "cashflow": { "freeCashFlow": "13229000000", "dividendsPaid": "-1346000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-843000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "32226000000", "repurchaseOfStock": "0", "capitalExpenditures": "-18997000000" } }, "revenue": 56311000000, "cost_of_revenue": 10218000000, "gross_profit": 46093000000, "research_and_development": 17699000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22872000000, "depreciation_amortisation": 5999000000, "ebitda": 28313000000, "interest_expense": 562000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26773000000, "net_income_continuing_ops": null, "net_income_to_common": 26773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23426000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 109765000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 395250000000, "short_term_debt": 2414000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46753000000, "long_term_debt": 58748000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 86769000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 243681000000, "shares_outstanding": 2538377716, "operating_cash_flow": 32226000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18997000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1346000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -843000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 13229000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28313000000", "netIncome": "26773000000", "grossProfit": "46093000000", "totalRevenue": "56311000000", "costOfRevenue": "10218000000", "interestExpense": "562000000", "operatingIncome": "22872000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "17699000000", "depreciationAndAmortization": "5999000000" }, "balance": { "totalDebt": "86769000000", "totalAssets": "395250000000", "longTermDebt": "58748000000", "shortTermDebt": "2414000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2538377716", "totalCurrentAssets": "109765000000", "totalShareholderEquity": "243681000000", "totalCurrentLiabilities": "46753000000", "cashAndShortTermInvestments": "23426000000" }, "cashflow": { "freeCashFlow": "13229000000", "dividendsPaid": "-1346000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-843000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "32226000000", "repurchaseOfStock": "0", "capitalExpenditures": "-18997000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:33.580658+00:00", "is_restated": false, "income_statement": { "revenue": 59893000000, "cost_of_revenue": 10906000000, "gross_profit": 48987000000, "ebit": 24745000000, "ebitda": 31221000000, "pretax_income": null, "tax_provision": null, "net_income": 22768000000, "net_income_to_common": 22768000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35873000000, "total_current_assets": 108722000000, "total_assets": 366021000000, "short_term_debt": 2213000000, "long_term_debt": 58744000000, "total_debt": 83897000000, "total_liabilities": null, "total_equity": 217243000000, "shares_outstanding": 2529638328, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36214000000, "capital_expenditure": -21383000000, "free_cash_flow": 14831000000, "dividends_paid": -1338000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 29152000000 }, "complete_fields": { "id": 386153, "ticker_id": 15636, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:33.580658+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31221000000", "netIncome": "22768000000", "grossProfit": "48987000000", "totalRevenue": "59893000000", "costOfRevenue": "10906000000", "interestExpense": "456000000", "operatingIncome": "24745000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "17135000000", "depreciationAndAmortization": "5411000000" }, "balance": { "totalDebt": "83897000000", "totalAssets": "366021000000", "longTermDebt": "58744000000", "shortTermDebt": "2213000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2529638328", "totalCurrentAssets": "108722000000", "totalShareholderEquity": "217243000000", "totalCurrentLiabilities": "41836000000", "cashAndShortTermInvestments": "35873000000" }, "cashflow": { "freeCashFlow": "14831000000", "dividendsPaid": "-1338000000", "issuanceOfDebt": "29906000000", "issuanceOfStock": null, "repaymentOfDebt": "-754000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "36214000000", "repurchaseOfStock": "0", "capitalExpenditures": "-21383000000" } }, "revenue": 59893000000, "cost_of_revenue": 10906000000, "gross_profit": 48987000000, "research_and_development": 17135000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24745000000, "depreciation_amortisation": 5411000000, "ebitda": 31221000000, "interest_expense": 456000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22768000000, "net_income_continuing_ops": null, "net_income_to_common": 22768000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35873000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 108722000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 366021000000, "short_term_debt": 2213000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41836000000, "long_term_debt": 58744000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 83897000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 217243000000, "shares_outstanding": 2529638328, "operating_cash_flow": 36214000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21383000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1338000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 29152000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14831000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31221000000", "netIncome": "22768000000", "grossProfit": "48987000000", "totalRevenue": "59893000000", "costOfRevenue": "10906000000", "interestExpense": "456000000", "operatingIncome": "24745000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "17135000000", "depreciationAndAmortization": "5411000000" }, "balance": { "totalDebt": "83897000000", "totalAssets": "366021000000", "longTermDebt": "58744000000", "shortTermDebt": "2213000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "2529638328", "totalCurrentAssets": "108722000000", "totalShareholderEquity": "217243000000", "totalCurrentLiabilities": "41836000000", "cashAndShortTermInvestments": "35873000000" }, "cashflow": { "freeCashFlow": "14831000000", "dividendsPaid": "-1338000000", "issuanceOfDebt": "29906000000", "issuanceOfStock": null, "repaymentOfDebt": "-754000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "36214000000", "repurchaseOfStock": "0", "capitalExpenditures": "-21383000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:33.580658+00:00", "is_restated": false, "income_statement": { "revenue": 51242000000, "cost_of_revenue": 9206000000, "gross_profit": 42036000000, "ebit": 20535000000, "ebitda": 26853000000, "pretax_income": null, "tax_provision": null, "net_income": 2709000000, "net_income_to_common": 2709000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10187000000, "total_current_assets": 73118000000, "total_assets": 303844000000, "short_term_debt": 2113000000, "long_term_debt": 28834000000, "total_debt": 51060000000, "total_liabilities": null, "total_equity": 194066000000, "shares_outstanding": 2521178995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29999000000, "capital_expenditure": -18829000000, "free_cash_flow": 11170000000, "dividends_paid": -1330000000, "share_repurchases": -3327000000, "shares_issued": null, "net_debt_issued": -545000000 }, "complete_fields": { "id": 386155, "ticker_id": 15636, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:33.580658+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26853000000", "netIncome": "2709000000", "grossProfit": "42036000000", "totalRevenue": "51242000000", "costOfRevenue": "9206000000", "interestExpense": "227000000", "operatingIncome": "20535000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "15144000000", "depreciationAndAmortization": "4963000000" }, "balance": { "totalDebt": "51060000000", "totalAssets": "303844000000", "longTermDebt": "28834000000", "shortTermDebt": "2113000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "2521178995", "totalCurrentAssets": "73118000000", "totalShareholderEquity": "194066000000", "totalCurrentLiabilities": "36958000000", "cashAndShortTermInvestments": "10187000000" }, "cashflow": { "freeCashFlow": "11170000000", "dividendsPaid": "-1330000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-545000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "29999000000", "repurchaseOfStock": "-3327000000", "capitalExpenditures": "-18829000000" } }, "revenue": 51242000000, "cost_of_revenue": 9206000000, "gross_profit": 42036000000, "research_and_development": 15144000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20535000000, "depreciation_amortisation": 4963000000, "ebitda": 26853000000, "interest_expense": 227000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2709000000, "net_income_continuing_ops": null, "net_income_to_common": 2709000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10187000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73118000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 303844000000, "short_term_debt": 2113000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36958000000, "long_term_debt": 28834000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51060000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 194066000000, "shares_outstanding": 2521178995, "operating_cash_flow": 29999000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18829000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1330000000, "share_repurchases": -3327000000, "shares_issued": null, "net_debt_issued": -545000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11170000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26853000000", "netIncome": "2709000000", "grossProfit": "42036000000", "totalRevenue": "51242000000", "costOfRevenue": "9206000000", "interestExpense": "227000000", "operatingIncome": "20535000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "15144000000", "depreciationAndAmortization": "4963000000" }, "balance": { "totalDebt": "51060000000", "totalAssets": "303844000000", "longTermDebt": "28834000000", "shortTermDebt": "2113000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "2521178995", "totalCurrentAssets": "73118000000", "totalShareholderEquity": "194066000000", "totalCurrentLiabilities": "36958000000", "cashAndShortTermInvestments": "10187000000" }, "cashflow": { "freeCashFlow": "11170000000", "dividendsPaid": "-1330000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-545000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "29999000000", "repurchaseOfStock": "-3327000000", "capitalExpenditures": "-18829000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:33.580658+00:00", "is_restated": false, "income_statement": { "revenue": 47516000000, "cost_of_revenue": 8491000000, "gross_profit": 39025000000, "ebit": 20441000000, "ebitda": 25117000000, "pretax_income": null, "tax_provision": null, "net_income": 18337000000, "net_income_to_common": 18337000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12005000000, "total_current_assets": 73613000000, "total_assets": 294744000000, "short_term_debt": 1977000000, "long_term_debt": 28832000000, "total_debt": 49560000000, "total_liabilities": null, "total_equity": 195070000000, "shares_outstanding": 2516000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25561000000, "capital_expenditure": -16538000000, "free_cash_flow": 9023000000, "dividends_paid": -1327000000, "share_repurchases": -10167000000, "shares_issued": null, "net_debt_issued": -474000000 }, "complete_fields": { "id": 386156, "ticker_id": 15636, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:33.580658+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "25117000000", "netIncome": "18337000000", "grossProfit": "39025000000", "totalRevenue": "47516000000", "costOfRevenue": "8491000000", "interestExpense": "241000000", "operatingIncome": "20441000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "12942000000", "depreciationAndAmortization": "4342000000" }, "balance": { "totalDebt": "49560000000", "totalAssets": "294744000000", "longTermDebt": "28832000000", "shortTermDebt": "1977000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2516000000", "totalCurrentAssets": "73613000000", "totalShareholderEquity": "195070000000", "totalCurrentLiabilities": "37305000000", "cashAndShortTermInvestments": "12005000000" }, "cashflow": { "freeCashFlow": "9023000000", "dividendsPaid": "-1327000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-474000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "25561000000", "repurchaseOfStock": "-10167000000", "capitalExpenditures": "-16538000000" } }, "revenue": 47516000000, "cost_of_revenue": 8491000000, "gross_profit": 39025000000, "research_and_development": 12942000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20441000000, "depreciation_amortisation": 4342000000, "ebitda": 25117000000, "interest_expense": 241000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18337000000, "net_income_continuing_ops": null, "net_income_to_common": 18337000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12005000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73613000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 294744000000, "short_term_debt": 1977000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37305000000, "long_term_debt": 28832000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49560000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 195070000000, "shares_outstanding": 2516000000, "operating_cash_flow": 25561000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16538000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1327000000, "share_repurchases": -10167000000, "shares_issued": null, "net_debt_issued": -474000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9023000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "25117000000", "netIncome": "18337000000", "grossProfit": "39025000000", "totalRevenue": "47516000000", "costOfRevenue": "8491000000", "interestExpense": "241000000", "operatingIncome": "20441000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "12942000000", "depreciationAndAmortization": "4342000000" }, "balance": { "totalDebt": "49560000000", "totalAssets": "294744000000", "longTermDebt": "28832000000", "shortTermDebt": "1977000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "2516000000", "totalCurrentAssets": "73613000000", "totalShareholderEquity": "195070000000", "totalCurrentLiabilities": "37305000000", "cashAndShortTermInvestments": "12005000000" }, "cashflow": { "freeCashFlow": "9023000000", "dividendsPaid": "-1327000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-474000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "25561000000", "repurchaseOfStock": "-10167000000", "capitalExpenditures": "-16538000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:33.580658+00:00", "is_restated": false, "income_statement": { "revenue": 42314000000, "cost_of_revenue": 7572000000, "gross_profit": 34742000000, "ebit": 17555000000, "ebitda": 22522000000, "pretax_income": null, "tax_provision": null, "net_income": 16644000000, "net_income_to_common": 16644000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28750000000, "total_current_assets": 90227000000, "total_assets": 280213000000, "short_term_debt": 1976000000, "long_term_debt": 28829000000, "total_debt": 49519000000, "total_liabilities": null, "total_equity": 185029000000, "shares_outstanding": 2523000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24026000000, "capital_expenditure": -12941000000, "free_cash_flow": 11085000000, "dividends_paid": -1329000000, "share_repurchases": -12754000000, "shares_issued": null, "net_debt_issued": -751000000 }, "complete_fields": { "id": 386157, "ticker_id": 15636, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:33.580658+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22522000000", "netIncome": "16644000000", "grossProfit": "34742000000", "totalRevenue": "42314000000", "costOfRevenue": "7572000000", "interestExpense": "240000000", "operatingIncome": "17555000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "12150000000", "depreciationAndAmortization": "3900000000" }, "balance": { "totalDebt": "49519000000", "totalAssets": "280213000000", "longTermDebt": "28829000000", "shortTermDebt": "1976000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2523000000", "totalCurrentAssets": "90227000000", "totalShareholderEquity": "185029000000", "totalCurrentLiabilities": "33890000000", "cashAndShortTermInvestments": "28750000000" }, "cashflow": { "freeCashFlow": "11085000000", "dividendsPaid": "-1329000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-751000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "24026000000", "repurchaseOfStock": "-12754000000", "capitalExpenditures": "-12941000000" } }, "revenue": 42314000000, "cost_of_revenue": 7572000000, "gross_profit": 34742000000, "research_and_development": 12150000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17555000000, "depreciation_amortisation": 3900000000, "ebitda": 22522000000, "interest_expense": 240000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16644000000, "net_income_continuing_ops": null, "net_income_to_common": 16644000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28750000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90227000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 280213000000, "short_term_debt": 1976000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33890000000, "long_term_debt": 28829000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 49519000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 185029000000, "shares_outstanding": 2523000000, "operating_cash_flow": 24026000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12941000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1329000000, "share_repurchases": -12754000000, "shares_issued": null, "net_debt_issued": -751000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11085000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22522000000", "netIncome": "16644000000", "grossProfit": "34742000000", "totalRevenue": "42314000000", "costOfRevenue": "7572000000", "interestExpense": "240000000", "operatingIncome": "17555000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "12150000000", "depreciationAndAmortization": "3900000000" }, "balance": { "totalDebt": "49519000000", "totalAssets": "280213000000", "longTermDebt": "28829000000", "shortTermDebt": "1976000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2523000000", "totalCurrentAssets": "90227000000", "totalShareholderEquity": "185029000000", "totalCurrentLiabilities": "33890000000", "cashAndShortTermInvestments": "28750000000" }, "cashflow": { "freeCashFlow": "11085000000", "dividendsPaid": "-1329000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-751000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "24026000000", "repurchaseOfStock": "-12754000000", "capitalExpenditures": "-12941000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:33.580658+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 386158, "ticker_id": 15636, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:33.580658+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:33.580658+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10432000000 }, "complete_fields": { "id": 386160, "ticker_id": 15636, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:58:33.580658+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "10432000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10432000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "10432000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }