{ "ticker": { "uuid": "41324693-636f-4e14-b85e-39c94a6ab958", "symbol": "BHARATSE", "name": "Bharat Seats Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/41324693-636f-4e14-b85e-39c94a6ab958/", "api_url": "https://sharemaestro.com/factors/api/tickers/41324693-636f-4e14-b85e-39c94a6ab958/" }, "ticker_metadata": { "id": 13121, "uuid": "41324693-636f-4e14-b85e-39c94a6ab958", "symbol": "BHARATSE", "name": "Bharat Seats Limited", "asset_type": "equity", "market_cap": 11557084160, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Bharat Seats Limited manufactures and sells seating systems and interior components for the automotive and surface transport industries in India. It offers seats for four-wheeler, two-wheeler, and railways chair car; carpets; roof and windshield modeling products; and two-wheeler frame parts. The company was incorporated in 1986 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "41324693-636f-4e14-b85e-39c94a6ab958", "symbol": "BHARATSE", "name": "Bharat Seats Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/41324693-636f-4e14-b85e-39c94a6ab958/", "api_url": "https://sharemaestro.com/factors/api/tickers/41324693-636f-4e14-b85e-39c94a6ab958/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.95, "value": 0.68, "quality": 0.88, "momentum": 0.97, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 184.73, "market_cap": 11601043748.8, "pe_ratio": 27.4703, "earnings_yield": 0.0364, "ebitda_to_ev": 0.0821, "shareholder_yield": 0.006, "roe": 0.1839, "piotroski_f_score": 8, "momentum_12_1": 1.0006, "volatility_252d": 0.5897 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:16.198019+00:00", "batch_id": "" }, "size": { "price_close": 184.73, "market_cap": 11601043748.8, "market_cap_usd": 11601043748.8, "enterprise_value": 12548952748.8, "shares_outstanding": 62800000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.4703, "pb_ratio": 5.0514, "ptbv_ratio": 5.0514, "ps_ratio": 0.5946, "pcf_ratio": 10.8717, "pfcf_ratio": 20.8052, "ev_ebitda": 12.1756, "ev_ebit": 19.6495, "ev_sales": 0.6432, "ev_fcf": 22.5052, "earnings_yield": 0.0364, "fcf_yield": 0.0444, "price_to_sales": 0.5946, "price_to_book": 5.0514, "price_to_cashflow": 10.8717, "ebitda_to_ev": 0.0821, "sales_yield": 1.5547 }, "yield": { "dividend_yield": 0.006, "buyback_yield": 0, "shareholder_yield": 0.006, "debt_paydown_yield": 0.0256, "total_yield": 0.0316 }, "quality": { "gross_margin": 0.1392, "operating_margin": 0.0327, "net_margin": 0.0216, "ebitda_margin": 0.0528, "fcf_margin": 0.0286, "roe": 0.1839, "roa": 0.0573, "roic": 0.1476, "roc_greenblatt": null, "asset_turnover": 2.6484, "cash_conversion": 1.3204, "accruals_ratio": -0.0875, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.1517, "revenue_stability_5y": 0.316, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3686, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9197, "debt_to_assets": 0.1495, "interest_coverage": 6.2796, "current_ratio": 0.8767, "quick_ratio": 0.8767, "net_debt": 947909000, "local_beta": 2.2576, "volatility_252d": 0.5897, "volatility_60d": 1.3741, "max_drawdown_12m": -0.3547, "risk_adjusted_momentum": 1.6968 }, "growth": { "revenue_growth_1y": 0.5137, "revenue_growth_3y_cagr": 0.2299, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2915, "eps_growth_3y_cagr": 0.2515, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.1207, "book_value_growth_1y": 0.1805, "revenue_growth": 0.5137, "earnings_growth": 0.2915 }, "momentum": { "price_return_1m": -0.0943, "price_return_3m": 0.0467, "price_return_6m": 0.0541, "price_return_9m": 0.1522, "price_return_12m": 0.8119, "price_return_12m_ex1m": 1.0006, "momentum_6m": 0.0541, "momentum_12m": 0.8119, "momentum_12_1": 1.0006, "distance_from_52w_high": -0.1479, "distance_from_52w_low": 0.8735, "relative_strength": 0.9195 }, "raw_ttm": { "revenue_ttm": 19509514000, "gross_profit_ttm": 2715402000, "ebit_ttm": 638639000, "ebitda_ttm": 1030664000, "net_income_ttm": 422312000, "eps_diluted_ttm": 6.7247, "operating_cash_flow_ttm": 1067087000, "capital_expenditure_ttm": -509485000, "fcf_ttm": 557602000, "dividends_paid_ttm": -69080000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 101700000, "cash_and_equivalents": 153086000, "total_current_assets": 3555816000, "total_current_liabilities": 4055714000, "net_ppe": null, "total_assets": 7366504000, "total_debt": 1100995000, "total_equity": 2296599000, "net_working_capital": -525838000, "book_value_per_share": 36.57, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 36.57 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 51, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 11, "rank_pcf": 27, "rank_ev_ebitda": 38, "rank_ev_ebit": 46, "rank_earnings_yield": 51, "rank_fcf_yield": 20, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 11, "rank_roe": 19, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 92, "rank_fcf_margin": 45, "rank_piotroski": 5, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 5 }, "composites": { "value_composite": 32, "quality_composite": 12, "momentum_composite": 3, "growth_composite": 10, "yield_composite": 15, "svqf_composite": 64, "vc1_composite": 29, "vc2_composite": 23, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.7736, "os_score": 0.95, "value_percentile": 0.68, "quality_percentile": 0.88, "momentum_percentile": 0.97, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5632, "ticker_id": 13121, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:16.198019+00:00", "batch_id": "", "os_score_delta": null, "price_close": 184.73, "market_cap": 11601043748.8, "market_cap_usd": 11601043748.8, "enterprise_value": 12548952748.8, "shares_outstanding": 62800000, "fx_rate_to_usd": null, "pe_ratio": 27.47031519, "pb_ratio": 5.05140155, "ptbv_ratio": 5.05140155, "ps_ratio": 0.5946352, "pcf_ratio": 10.87169439, "pfcf_ratio": 20.80524056, "ev_ebitda": 12.17560015, "ev_ebit": 19.64952461, "ev_sales": 0.64322221, "ev_fcf": 22.50521474, "earnings_yield": 0.03640293, "fcf_yield": 0.04443415, "dividend_yield": 0.00595464, "buyback_yield": 0, "shareholder_yield": 0.00595464, "debt_paydown_yield": 0.02561373, "total_yield": 0.03156837, "gross_margin": 0.13918348, "operating_margin": 0.03273475, "net_margin": 0.02164646, "ebitda_margin": 0.05282879, "fcf_margin": 0.02858103, "roe": 0.18388582, "roa": 0.05732869, "roic": 0.1476277, "roc_greenblatt": null, "asset_turnover": 2.6484088, "cash_conversion": 1.32035557, "accruals_ratio": -0.08752795, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.9197071, "debt_to_assets": 0.14945964, "interest_coverage": 6.27963618, "current_ratio": 0.87674229, "quick_ratio": 0.87674229, "net_debt": 947909000, "revenue_growth_1y": 0.51374458, "revenue_growth_3y_cagr": 0.22985456, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.29146216, "eps_growth_3y_cagr": 0.25146748, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.12067575, "book_value_growth_1y": 0.18045085, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.151719, "revenue_stability_5y": 0.316027, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09432762, "price_return_3m": 0.04674751, "price_return_6m": 0.05409413, "price_return_9m": 0.15218608, "price_return_12m": 0.81186049, "price_return_12m_ex1m": 1.00056945, "distance_from_52w_high": -0.14788504, "distance_from_52w_low": 0.87353549, "relative_strength": 0.91954023, "local_beta": 2.2576, "volatility_252d": 0.589676, "volatility_60d": 1.374062, "max_drawdown_12m": -0.35472114, "revenue_ttm": 19509514000, "gross_profit_ttm": 2715402000, "ebit_ttm": 638639000, "ebitda_ttm": 1030664000, "net_income_ttm": 422312000, "eps_diluted_ttm": 6.72471338, "operating_cash_flow_ttm": 1067087000, "capital_expenditure_ttm": -509485000, "fcf_ttm": 557602000, "dividends_paid_ttm": -69080000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 101700000, "cash_and_equivalents": 153086000, "total_current_assets": 3555816000, "total_current_liabilities": 4055714000, "net_ppe": null, "total_assets": 7366504000, "total_debt": 1100995000, "total_equity": 2296599000, "net_working_capital": -525838000, "book_value_per_share": 36.57004777, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 36.57004777, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 51, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 11, "rank_pcf": 27, "rank_ev_ebitda": 38, "rank_ev_ebit": 46, "rank_earnings_yield": 51, "rank_fcf_yield": 20, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 11, "rank_roe": 19, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 92, "rank_fcf_margin": 45, "rank_piotroski": 5, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 5, "value_composite": 32, "quality_composite": 12, "momentum_composite": 3, "growth_composite": 10, "yield_composite": 15, "svqf_composite": 64, "vc1_composite": 29, "vc2_composite": 23, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 184.73, "os": 0.95, "value": 0.68, "quality": 0.88, "momentum": 0.97, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 27.4703, "earnings_yield": 0.0364, "shareholder_yield": 0.006, "roe": 0.1839, "momentum_12_1": 1.0006, "complete_fields": { "id": 5632, "ticker_id": 13121, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:16.198019+00:00", "batch_id": "", "os_score_delta": null, "price_close": 184.73, "market_cap": 11601043748.8, "market_cap_usd": 11601043748.8, "enterprise_value": 12548952748.8, "shares_outstanding": 62800000, "fx_rate_to_usd": null, "pe_ratio": 27.47031519, "pb_ratio": 5.05140155, "ptbv_ratio": 5.05140155, "ps_ratio": 0.5946352, "pcf_ratio": 10.87169439, "pfcf_ratio": 20.80524056, "ev_ebitda": 12.17560015, "ev_ebit": 19.64952461, "ev_sales": 0.64322221, "ev_fcf": 22.50521474, "earnings_yield": 0.03640293, "fcf_yield": 0.04443415, "dividend_yield": 0.00595464, "buyback_yield": 0, "shareholder_yield": 0.00595464, "debt_paydown_yield": 0.02561373, "total_yield": 0.03156837, "gross_margin": 0.13918348, "operating_margin": 0.03273475, "net_margin": 0.02164646, "ebitda_margin": 0.05282879, "fcf_margin": 0.02858103, "roe": 0.18388582, "roa": 0.05732869, "roic": 0.1476277, "roc_greenblatt": null, "asset_turnover": 2.6484088, "cash_conversion": 1.32035557, "accruals_ratio": -0.08752795, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.9197071, "debt_to_assets": 0.14945964, "interest_coverage": 6.27963618, "current_ratio": 0.87674229, "quick_ratio": 0.87674229, "net_debt": 947909000, "revenue_growth_1y": 0.51374458, "revenue_growth_3y_cagr": 0.22985456, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.29146216, "eps_growth_3y_cagr": 0.25146748, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.12067575, "book_value_growth_1y": 0.18045085, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.151719, "revenue_stability_5y": 0.316027, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09432762, "price_return_3m": 0.04674751, "price_return_6m": 0.05409413, "price_return_9m": 0.15218608, "price_return_12m": 0.81186049, "price_return_12m_ex1m": 1.00056945, "distance_from_52w_high": -0.14788504, "distance_from_52w_low": 0.87353549, "relative_strength": 0.91954023, "local_beta": 2.2576, "volatility_252d": 0.589676, "volatility_60d": 1.374062, "max_drawdown_12m": -0.35472114, "revenue_ttm": 19509514000, "gross_profit_ttm": 2715402000, "ebit_ttm": 638639000, "ebitda_ttm": 1030664000, "net_income_ttm": 422312000, "eps_diluted_ttm": 6.72471338, "operating_cash_flow_ttm": 1067087000, "capital_expenditure_ttm": -509485000, "fcf_ttm": 557602000, "dividends_paid_ttm": -69080000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 101700000, "cash_and_equivalents": 153086000, "total_current_assets": 3555816000, "total_current_liabilities": 4055714000, "net_ppe": null, "total_assets": 7366504000, "total_debt": 1100995000, "total_equity": 2296599000, "net_working_capital": -525838000, "book_value_per_share": 36.57004777, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 36.57004777, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 51, "rank_pb": 74, "rank_ptbv": 74, "rank_ps": 11, "rank_pcf": 27, "rank_ev_ebitda": 38, "rank_ev_ebit": 46, "rank_earnings_yield": 51, "rank_fcf_yield": 20, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 11, "rank_roe": 19, "rank_roc": 50, "rank_roic": 20, "rank_gross_margin": 92, "rank_fcf_margin": 45, "rank_piotroski": 5, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 5, "value_composite": 32, "quality_composite": 12, "momentum_composite": 3, "growth_composite": 10, "yield_composite": 15, "svqf_composite": 64, "vc1_composite": 29, "vc2_composite": 23, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:57.703325+00:00", "is_restated": false, "income_statement": { "revenue": 19509514000, "cost_of_revenue": 16794112000, "gross_profit": 2715402000, "ebit": 638639000, "ebitda": 1030664000, "pretax_income": null, "tax_provision": null, "net_income": 422312000, "net_income_to_common": 422312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153086000, "total_current_assets": 3555816000, "total_assets": 7366504000, "short_term_debt": 127146000, "long_term_debt": 375043000, "total_debt": 1100995000, "total_liabilities": null, "total_equity": 2296599000, "shares_outstanding": 62800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1067087000, "capital_expenditure": -509485000, "free_cash_flow": 557602000, "dividends_paid": -69080000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -297146000 }, "complete_fields": { "id": 362711, "ticker_id": 13121, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:57.703325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1030664000", "netIncome": "422312000", "grossProfit": "2715402000", "totalRevenue": "19509514000", "costOfRevenue": "16794112000", "interestExpense": "101700000", "operatingIncome": "638639000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "352938000" }, "balance": { "totalDebt": "1100995000", "totalAssets": "7366504000", "longTermDebt": "375043000", "shortTermDebt": "127146000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "62800000", "totalCurrentAssets": "3555816000", "totalShareholderEquity": "2296599000", "totalCurrentLiabilities": "4055714000", "cashAndShortTermInvestments": "153086000" }, "cashflow": { "freeCashFlow": "557602000", "dividendsPaid": "-69080000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-297146000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1067087000", "repurchaseOfStock": null, "capitalExpenditures": "-509485000" } }, "revenue": 19509514000, "cost_of_revenue": 16794112000, "gross_profit": 2715402000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 638639000, "depreciation_amortisation": 352938000, "ebitda": 1030664000, "interest_expense": 101700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 422312000, "net_income_continuing_ops": null, "net_income_to_common": 422312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153086000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3555816000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7366504000, "short_term_debt": 127146000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4055714000, "long_term_debt": 375043000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1100995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2296599000, "shares_outstanding": 62800000, "operating_cash_flow": 1067087000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -509485000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -69080000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -297146000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 557602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1030664000", "netIncome": "422312000", "grossProfit": "2715402000", "totalRevenue": "19509514000", "costOfRevenue": "16794112000", "interestExpense": "101700000", "operatingIncome": "638639000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "352938000" }, "balance": { "totalDebt": "1100995000", "totalAssets": "7366504000", "longTermDebt": "375043000", "shortTermDebt": "127146000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "62800000", "totalCurrentAssets": "3555816000", "totalShareholderEquity": "2296599000", "totalCurrentLiabilities": "4055714000", "cashAndShortTermInvestments": "153086000" }, "cashflow": { "freeCashFlow": "557602000", "dividendsPaid": "-69080000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-297146000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1067087000", "repurchaseOfStock": null, "capitalExpenditures": "-509485000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:57.703325+00:00", "is_restated": false, "income_statement": { "revenue": 12888247000, "cost_of_revenue": 10805729000, "gross_profit": 2082518000, "ebit": 492175000, "ebitda": 790431000, "pretax_income": null, "tax_provision": null, "net_income": 327003000, "net_income_to_common": 327003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29558000, "total_current_assets": 2625811000, "total_assets": 6477038000, "short_term_debt": 297146000, "long_term_debt": 502189000, "total_debt": 1518578000, "total_liabilities": null, "total_equity": 1945527000, "shares_outstanding": 62800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 961441000, "capital_expenditure": -698505000, "free_cash_flow": 262936000, "dividends_paid": -50240000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -84587000 }, "complete_fields": { "id": 362716, "ticker_id": 13121, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:57.703325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "790431000", "netIncome": "327003000", "grossProfit": "2082518000", "totalRevenue": "12888247000", "costOfRevenue": "10805729000", "interestExpense": "89071000", "operatingIncome": "492175000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "18443000", "depreciationAndAmortization": "262399000" }, "balance": { "totalDebt": "1518578000", "totalAssets": "6477038000", "longTermDebt": "502189000", "shortTermDebt": "297146000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "62800000", "totalCurrentAssets": "2625811000", "totalShareholderEquity": "1945527000", "totalCurrentLiabilities": "3285762000", "cashAndShortTermInvestments": "29558000" }, "cashflow": { "freeCashFlow": "262936000", "dividendsPaid": "-50240000", "issuanceOfDebt": "200000000", "issuanceOfStock": null, "repaymentOfDebt": "-284587000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "961441000", "repurchaseOfStock": null, "capitalExpenditures": "-698505000" } }, "revenue": 12888247000, "cost_of_revenue": 10805729000, "gross_profit": 2082518000, "research_and_development": 18443000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 492175000, "depreciation_amortisation": 262399000, "ebitda": 790431000, "interest_expense": 89071000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 327003000, "net_income_continuing_ops": null, "net_income_to_common": 327003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29558000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2625811000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6477038000, "short_term_debt": 297146000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3285762000, "long_term_debt": 502189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1518578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1945527000, "shares_outstanding": 62800000, "operating_cash_flow": 961441000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -698505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -50240000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -84587000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 262936000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "790431000", "netIncome": "327003000", "grossProfit": "2082518000", "totalRevenue": "12888247000", "costOfRevenue": "10805729000", "interestExpense": "89071000", "operatingIncome": "492175000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "18443000", "depreciationAndAmortization": "262399000" }, "balance": { "totalDebt": "1518578000", "totalAssets": "6477038000", "longTermDebt": "502189000", "shortTermDebt": "297146000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "62800000", "totalCurrentAssets": "2625811000", "totalShareholderEquity": "1945527000", "totalCurrentLiabilities": "3285762000", "cashAndShortTermInvestments": "29558000" }, "cashflow": { "freeCashFlow": "262936000", "dividendsPaid": "-50240000", "issuanceOfDebt": "200000000", "issuanceOfStock": null, "repaymentOfDebt": "-284587000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "961441000", "repurchaseOfStock": null, "capitalExpenditures": "-698505000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:57.703325+00:00", "is_restated": false, "income_statement": { "revenue": 10644633000, "cost_of_revenue": 9184635000, "gross_profit": 1459998000, "ebit": 379764000, "ebitda": 652664000, "pretax_income": null, "tax_provision": null, "net_income": 250544000, "net_income_to_common": 250544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2063000, "total_current_assets": 1628304000, "total_assets": 5052541000, "short_term_debt": 353545000, "long_term_debt": 530377000, "total_debt": 1598857000, "total_liabilities": null, "total_equity": 1668264000, "shares_outstanding": 62800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 567424000, "capital_expenditure": -732730000, "free_cash_flow": -165306000, "dividends_paid": -43960000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 285421000 }, "complete_fields": { "id": 362719, "ticker_id": 13121, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:57.703325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "652664000", "netIncome": "250544000", "grossProfit": "1459998000", "totalRevenue": "10644633000", "costOfRevenue": "9184635000", "interestExpense": "76823000", "operatingIncome": "379764000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "12593000", "depreciationAndAmortization": "240029000" }, "balance": { "totalDebt": "1598857000", "totalAssets": "5052541000", "longTermDebt": "530377000", "shortTermDebt": "353545000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "62800000", "totalCurrentAssets": "1628304000", "totalShareholderEquity": "1668264000", "totalCurrentLiabilities": "2129869000", "cashAndShortTermInvestments": "2063000" }, "cashflow": { "freeCashFlow": "-165306000", "dividendsPaid": "-43960000", "issuanceOfDebt": "365250000", "issuanceOfStock": null, "repaymentOfDebt": "-79829000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "567424000", "repurchaseOfStock": null, "capitalExpenditures": "-732730000" } }, "revenue": 10644633000, "cost_of_revenue": 9184635000, "gross_profit": 1459998000, "research_and_development": 12593000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 379764000, "depreciation_amortisation": 240029000, "ebitda": 652664000, "interest_expense": 76823000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 250544000, "net_income_continuing_ops": null, "net_income_to_common": 250544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2063000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1628304000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5052541000, "short_term_debt": 353545000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2129869000, "long_term_debt": 530377000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1598857000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1668264000, "shares_outstanding": 62800000, "operating_cash_flow": 567424000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -732730000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -43960000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 285421000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -165306000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "652664000", "netIncome": "250544000", "grossProfit": "1459998000", "totalRevenue": "10644633000", "costOfRevenue": "9184635000", "interestExpense": "76823000", "operatingIncome": "379764000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "12593000", "depreciationAndAmortization": "240029000" }, "balance": { "totalDebt": "1598857000", "totalAssets": "5052541000", "longTermDebt": "530377000", "shortTermDebt": "353545000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "62800000", "totalCurrentAssets": "1628304000", "totalShareholderEquity": "1668264000", "totalCurrentLiabilities": "2129869000", "cashAndShortTermInvestments": "2063000" }, "cashflow": { "freeCashFlow": "-165306000", "dividendsPaid": "-43960000", "issuanceOfDebt": "365250000", "issuanceOfStock": null, "repaymentOfDebt": "-79829000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "567424000", "repurchaseOfStock": null, "capitalExpenditures": "-732730000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:57.703325+00:00", "is_restated": false, "income_statement": { "revenue": 10487819000, "cost_of_revenue": 9296099000, "gross_profit": 1191720000, "ebit": 311322000, "ebitda": 502590000, "pretax_income": null, "tax_provision": null, "net_income": 215464000, "net_income_to_common": 215464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3743000, "total_current_assets": 1317495000, "total_assets": 3577715000, "short_term_debt": 272501000, "long_term_debt": 326000000, "total_debt": 657293000, "total_liabilities": null, "total_equity": 1463358000, "shares_outstanding": 62800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 425396000, "capital_expenditure": -605023000, "free_cash_flow": -179627000, "dividends_paid": -25120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 226022000 }, "complete_fields": { "id": 362720, "ticker_id": 13121, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:57.703325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "502590000", "netIncome": "215464000", "grossProfit": "1191720000", "totalRevenue": "10487819000", "costOfRevenue": "9296099000", "interestExpense": "35547000", "operatingIncome": "311322000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "9650000", "depreciationAndAmortization": "170734000" }, "balance": { "totalDebt": "657293000", "totalAssets": "3577715000", "longTermDebt": "326000000", "shortTermDebt": "272501000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "62800000", "totalCurrentAssets": "1317495000", "totalShareholderEquity": "1463358000", "totalCurrentLiabilities": "1668834000", "cashAndShortTermInvestments": "3743000" }, "cashflow": { "freeCashFlow": "-179627000", "dividendsPaid": "-25120000", "issuanceOfDebt": "226022000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "425396000", "repurchaseOfStock": null, "capitalExpenditures": "-605023000" } }, "revenue": 10487819000, "cost_of_revenue": 9296099000, "gross_profit": 1191720000, "research_and_development": 9650000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 311322000, "depreciation_amortisation": 170734000, "ebitda": 502590000, "interest_expense": 35547000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 215464000, "net_income_continuing_ops": null, "net_income_to_common": 215464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3743000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1317495000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3577715000, "short_term_debt": 272501000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1668834000, "long_term_debt": 326000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 657293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1463358000, "shares_outstanding": 62800000, "operating_cash_flow": 425396000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -605023000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -25120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 226022000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -179627000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "502590000", "netIncome": "215464000", "grossProfit": "1191720000", "totalRevenue": "10487819000", "costOfRevenue": "9296099000", "interestExpense": "35547000", "operatingIncome": "311322000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "9650000", "depreciationAndAmortization": "170734000" }, "balance": { "totalDebt": "657293000", "totalAssets": "3577715000", "longTermDebt": "326000000", "shortTermDebt": "272501000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "62800000", "totalCurrentAssets": "1317495000", "totalShareholderEquity": "1463358000", "totalCurrentLiabilities": "1668834000", "cashAndShortTermInvestments": "3743000" }, "cashflow": { "freeCashFlow": "-179627000", "dividendsPaid": "-25120000", "issuanceOfDebt": "226022000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "425396000", "repurchaseOfStock": null, "capitalExpenditures": "-605023000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:57.703325+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362721, "ticker_id": 13121, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:57.703325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "7682000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 7682000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "7682000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:57.703325+00:00", "is_restated": false, "income_statement": { "revenue": 5742778000, "cost_of_revenue": 4996612000, "gross_profit": 746166000, "ebit": 203918000, "ebitda": 302352000, "pretax_income": null, "tax_provision": null, "net_income": 132531000, "net_income_to_common": 132531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153086000, "total_current_assets": 3555816000, "total_assets": 7366504000, "short_term_debt": 127146000, "long_term_debt": 375043000, "total_debt": 1100995000, "total_liabilities": null, "total_equity": 2296599000, "shares_outstanding": 62800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362710, "ticker_id": 13121, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:57.703325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "302352000", "netIncome": "132531000", "grossProfit": "746166000", "totalRevenue": "5742778000", "costOfRevenue": "4996612000", "interestExpense": "24480000", "operatingIncome": "203918000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92701000" }, "balance": { "totalDebt": "1100995000", "totalAssets": "7366504000", "longTermDebt": "375043000", "shortTermDebt": "127146000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "62800000", "totalCurrentAssets": "3555816000", "totalShareholderEquity": "2296599000", "totalCurrentLiabilities": "4055714000", "cashAndShortTermInvestments": "153086000" } }, "revenue": 5742778000, "cost_of_revenue": 4996612000, "gross_profit": 746166000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 203918000, "depreciation_amortisation": 92701000, "ebitda": 302352000, "interest_expense": 24480000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 132531000, "net_income_continuing_ops": null, "net_income_to_common": 132531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153086000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3555816000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7366504000, "short_term_debt": 127146000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4055714000, "long_term_debt": 375043000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1100995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2296599000, "shares_outstanding": 62800000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "302352000", "netIncome": "132531000", "grossProfit": "746166000", "totalRevenue": "5742778000", "costOfRevenue": "4996612000", "interestExpense": "24480000", "operatingIncome": "203918000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "92701000" }, "balance": { "totalDebt": "1100995000", "totalAssets": "7366504000", "longTermDebt": "375043000", "shortTermDebt": "127146000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "62800000", "totalCurrentAssets": "3555816000", "totalShareholderEquity": "2296599000", "totalCurrentLiabilities": "4055714000", "cashAndShortTermInvestments": "153086000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:57.703325+00:00", "is_restated": false, "income_statement": { "revenue": 4910078000, "cost_of_revenue": 4215549000, "gross_profit": 694529000, "ebit": 161083000, "ebitda": 247080000, "pretax_income": null, "tax_provision": null, "net_income": 99004000, "net_income_to_common": 99004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362712, "ticker_id": 13121, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:57.703325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "247080000", "netIncome": "99004000", "grossProfit": "694529000", "totalRevenue": "4910078000", "costOfRevenue": "4215549000", "interestExpense": "22303000", "operatingIncome": "161083000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "90245000" } }, "revenue": 4910078000, "cost_of_revenue": 4215549000, "gross_profit": 694529000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161083000, "depreciation_amortisation": 90245000, "ebitda": 247080000, "interest_expense": 22303000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 99004000, "net_income_continuing_ops": null, "net_income_to_common": 99004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "247080000", "netIncome": "99004000", "grossProfit": "694529000", "totalRevenue": "4910078000", "costOfRevenue": "4215549000", "interestExpense": "22303000", "operatingIncome": "161083000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "90245000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:57.703325+00:00", "is_restated": false, "income_statement": { "revenue": 4586044000, "cost_of_revenue": 3932911000, "gross_profit": 653133000, "ebit": 135836000, "ebitda": 253338000, "pretax_income": null, "tax_provision": null, "net_income": 99018000, "net_income_to_common": 99018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51947000, "total_current_assets": 3074898000, "total_assets": 6929885000, "short_term_debt": 161125000, "long_term_debt": 438616000, "total_debt": 1322170000, "total_liabilities": null, "total_equity": 2067498000, "shares_outstanding": 62800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362713, "ticker_id": 13121, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:57.703325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "253338000", "netIncome": "99018000", "grossProfit": "653133000", "totalRevenue": "4586044000", "costOfRevenue": "3932911000", "interestExpense": "29872000", "operatingIncome": "135836000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "90565000" }, "balance": { "totalDebt": "1322170000", "totalAssets": "6929885000", "longTermDebt": "438616000", "shortTermDebt": "161125000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "62800000", "totalCurrentAssets": "3074898000", "totalShareholderEquity": "2067498000", "totalCurrentLiabilities": "3674532000", "cashAndShortTermInvestments": "51947000" } }, "revenue": 4586044000, "cost_of_revenue": 3932911000, "gross_profit": 653133000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 135836000, "depreciation_amortisation": 90565000, "ebitda": 253338000, "interest_expense": 29872000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 99018000, "net_income_continuing_ops": null, "net_income_to_common": 99018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51947000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3074898000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6929885000, "short_term_debt": 161125000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3674532000, "long_term_debt": 438616000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1322170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2067498000, "shares_outstanding": 62800000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "253338000", "netIncome": "99018000", "grossProfit": "653133000", "totalRevenue": "4586044000", "costOfRevenue": "3932911000", "interestExpense": "29872000", "operatingIncome": "135836000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "90565000" }, "balance": { "totalDebt": "1322170000", "totalAssets": "6929885000", "longTermDebt": "438616000", "shortTermDebt": "161125000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "62800000", "totalCurrentAssets": "3074898000", "totalShareholderEquity": "2067498000", "totalCurrentLiabilities": "3674532000", "cashAndShortTermInvestments": "51947000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:57.703325+00:00", "is_restated": false, "income_statement": { "revenue": 4270614000, "cost_of_revenue": 3649040000, "gross_profit": 621574000, "ebit": 137802000, "ebitda": 227894000, "pretax_income": null, "tax_provision": null, "net_income": 91759000, "net_income_to_common": 91759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362714, "ticker_id": 13121, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:57.703325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "227894000", "netIncome": "91759000", "grossProfit": "621574000", "totalRevenue": "4270614000", "costOfRevenue": "3649040000", "interestExpense": "25045000", "operatingIncome": "137802000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "79427000" } }, "revenue": 4270614000, "cost_of_revenue": 3649040000, "gross_profit": 621574000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137802000, "depreciation_amortisation": 79427000, "ebitda": 227894000, "interest_expense": 25045000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 91759000, "net_income_continuing_ops": null, "net_income_to_common": 91759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "227894000", "netIncome": "91759000", "grossProfit": "621574000", "totalRevenue": "4270614000", "costOfRevenue": "3649040000", "interestExpense": "25045000", "operatingIncome": "137802000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "79427000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:57.703325+00:00", "is_restated": false, "income_statement": { "revenue": 3929125000, "cost_of_revenue": 3340127000, "gross_profit": 588998000, "ebit": 159457000, "ebitda": 239885000, "pretax_income": null, "tax_provision": null, "net_income": 113885000, "net_income_to_common": 113885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29558000, "total_current_assets": 2625811000, "total_assets": 6477038000, "short_term_debt": 297146000, "long_term_debt": 502189000, "total_debt": 1518578000, "total_liabilities": null, "total_equity": 1945527000, "shares_outstanding": 62800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362715, "ticker_id": 13121, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:57.703325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "239885000", "netIncome": "113885000", "grossProfit": "588998000", "totalRevenue": "3929125000", "costOfRevenue": "3340127000", "interestExpense": "20955000", "operatingIncome": "159457000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67611000" }, "balance": { "totalDebt": "1518578000", "totalAssets": "6477038000", "longTermDebt": "502189000", "shortTermDebt": "297146000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "62800000", "totalCurrentAssets": "2625811000", "totalShareholderEquity": "1945527000", "totalCurrentLiabilities": "3285762000", "cashAndShortTermInvestments": "29558000" } }, "revenue": 3929125000, "cost_of_revenue": 3340127000, "gross_profit": 588998000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159457000, "depreciation_amortisation": 67611000, "ebitda": 239885000, "interest_expense": 20955000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 113885000, "net_income_continuing_ops": null, "net_income_to_common": 113885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29558000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2625811000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6477038000, "short_term_debt": 297146000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3285762000, "long_term_debt": 502189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1518578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1945527000, "shares_outstanding": 62800000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "239885000", "netIncome": "113885000", "grossProfit": "588998000", "totalRevenue": "3929125000", "costOfRevenue": "3340127000", "interestExpense": "20955000", "operatingIncome": "159457000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67611000" }, "balance": { "totalDebt": "1518578000", "totalAssets": "6477038000", "longTermDebt": "502189000", "shortTermDebt": "297146000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "62800000", "totalCurrentAssets": "2625811000", "totalShareholderEquity": "1945527000", "totalCurrentLiabilities": "3285762000", "cashAndShortTermInvestments": "29558000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:57.703325+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362717, "ticker_id": 13121, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:57.703325+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:57.703325+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1115000, "total_current_assets": 1775187000, "total_assets": 5422319000, "short_term_debt": 288836000, "long_term_debt": 656387000, "total_debt": 1681880000, "total_liabilities": null, "total_equity": 1754367000, "shares_outstanding": 62800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362718, "ticker_id": 13121, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:49:57.703325+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1681880000", "totalAssets": "5422319000", "longTermDebt": "656387000", "shortTermDebt": "288836000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "62800000", "totalCurrentAssets": "1775187000", "totalShareholderEquity": "1754367000", "totalCurrentLiabilities": "2294038000", "cashAndShortTermInvestments": "1115000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1115000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1775187000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5422319000, "short_term_debt": 288836000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2294038000, "long_term_debt": 656387000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1681880000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1754367000, "shares_outstanding": 62800000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1681880000", "totalAssets": "5422319000", "longTermDebt": "656387000", "shortTermDebt": "288836000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "62800000", "totalCurrentAssets": "1775187000", "totalShareholderEquity": "1754367000", "totalCurrentLiabilities": "2294038000", "cashAndShortTermInvestments": "1115000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }