{ "ticker": { "uuid": "41389937-f443-4196-b34f-a673c2aa425d", "symbol": "LYG", "name": "Lloyds Banking Group PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/41389937-f443-4196-b34f-a673c2aa425d/", "api_url": "https://sharemaestro.com/factors/api/tickers/41389937-f443-4196-b34f-a673c2aa425d/" }, "ticker_metadata": { "id": 2552, "uuid": "41389937-f443-4196-b34f-a673c2aa425d", "symbol": "LYG", "name": "Lloyds Banking Group PLC ADR", "asset_type": "equity", "market_cap": 79782191000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Lloyds Banking Group plc, offers a range of banking and financial services in the UK and internationally. The company is headquartered in London, the United Kingdom.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "41389937-f443-4196-b34f-a673c2aa425d", "symbol": "LYG", "name": "Lloyds Banking Group PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/41389937-f443-4196-b34f-a673c2aa425d/", "api_url": "https://sharemaestro.com/factors/api/tickers/41389937-f443-4196-b34f-a673c2aa425d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.34, "value": 0.29, "quality": 0.29, "momentum": 0.78, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 5.31, "market_cap": 79371225000, "pe_ratio": 15.6984, "earnings_yield": 0.0637, "ebitda_to_ev": 0.0491, "shareholder_yield": 0.0246, "roe": 0.1053, "piotroski_f_score": 5, "momentum_12_1": 0.3441, "volatility_252d": 0.2734 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:40.987507+00:00", "batch_id": "" }, "size": { "price_close": 5.31, "market_cap": 79371225000, "market_cap_usd": 79371225000, "enterprise_value": 146024708000, "shares_outstanding": 14947500000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.6984, "pb_ratio": 1.6525, "ptbv_ratio": 2.0125, "ps_ratio": 1.212, "pcf_ratio": 18.3099, "pfcf_ratio": 8.5394, "ev_ebitda": 20.3689, "ev_ebit": 20.3689, "ev_sales": 2.2297, "ev_fcf": 15.7105, "earnings_yield": 0.0637, "fcf_yield": 0.0637, "price_to_sales": 1.212, "price_to_book": 1.6525, "price_to_cashflow": 18.3099, "ebitda_to_ev": 0.0491, "sales_yield": 0.4485 }, "yield": { "dividend_yield": 0.0246, "buyback_yield": 0, "shareholder_yield": 0.0246, "debt_paydown_yield": null, "total_yield": 0.0246 }, "quality": { "gross_margin": 1, "operating_margin": 0.1095, "net_margin": 0.0772, "ebitda_margin": 0.1095, "fcf_margin": 0.1419, "roe": 0.1053, "roa": 0.0052, "roic": 0.0451, "roc_greenblatt": null, "asset_turnover": 0.0676, "cash_conversion": 1.8384, "accruals_ratio": 0.0007, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": -0.394, "earnings_stability_5y": 0.2806, "revenue_stability_5y": 0.5293, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0676, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 19.1517, "net_debt_to_ebitda": 9.2975, "debt_to_assets": 0.133, "interest_coverage": 0.4184, "current_ratio": 0.1234, "quick_ratio": 0.1234, "net_debt": 66653483000, "local_beta": 0.001, "volatility_252d": 0.2734, "volatility_60d": 0.6503, "max_drawdown_12m": -0.191, "risk_adjusted_momentum": 1.2585 }, "growth": { "revenue_growth_1y": 0.727, "revenue_growth_3y_cagr": 0.4626, "revenue_growth_5y_cagr": 0.2831, "eps_growth_1y": 0.162, "eps_growth_3y_cagr": 0.0678, "eps_growth_5y_cagr": 0.2873, "fcf_growth_1y": null, "book_value_growth_1y": 0.1, "revenue_growth": 0.727, "earnings_growth": 0.162 }, "momentum": { "price_return_1m": -0.0221, "price_return_3m": 0.0481, "price_return_6m": 0.0603, "price_return_9m": 0.2505, "price_return_12m": 0.3144, "price_return_12m_ex1m": 0.3441, "momentum_6m": 0.0603, "momentum_12m": 0.3144, "momentum_12_1": 0.3441, "distance_from_52w_high": -0.0888, "distance_from_52w_low": 0.3465, "relative_strength": 0.2144 }, "raw_ttm": { "revenue_ttm": 65490000000, "gross_profit_ttm": 65490000000, "ebit_ttm": 7169000000, "ebitda_ttm": 7169000000, "net_income_ttm": 5056000000, "eps_diluted_ttm": 0.3383, "operating_cash_flow_ttm": 4334875000, "capital_expenditure_ttm": 9044000000, "fcf_ttm": 9294746000, "dividends_paid_ttm": 1956171000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17135079000, "cash_and_equivalents": 62128000000, "total_current_assets": 62128000000, "total_current_liabilities": 503400000000, "net_ppe": null, "total_assets": 968125000000, "total_debt": 128781483000, "total_equity": 48032000000, "net_working_capital": -462783517000, "book_value_per_share": 3.2134, "retained_earnings": 6291000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 39439000000, "tangible_book_per_share": 2.6385 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 42, "rank_pb": 43, "rank_ptbv": 42, "rank_ps": 32, "rank_pcf": 74, "rank_ev_ebitda": 77, "rank_ev_ebit": 70, "rank_earnings_yield": 42, "rank_fcf_yield": 60, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 42, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 2, "rank_fcf_margin": 61, "rank_piotroski": 61, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 33 }, "composites": { "value_composite": 71, "quality_composite": 71, "momentum_composite": 22, "growth_composite": 4, "yield_composite": 21, "svqf_composite": 21, "vc1_composite": 71, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.29, "os_score": 0.34, "value_percentile": 0.29, "quality_percentile": 0.29, "momentum_percentile": 0.78, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 25, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4462, "ticker_id": 2552, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:40.987507+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.31, "market_cap": 79371225000, "market_cap_usd": 79371225000, "enterprise_value": 146024708000, "shares_outstanding": 14947500000, "fx_rate_to_usd": null, "pe_ratio": 15.69842267, "pb_ratio": 1.65246554, "ptbv_ratio": 2.01250602, "ps_ratio": 1.21195946, "pcf_ratio": 18.30992243, "pfcf_ratio": 8.5393646, "ev_ebitda": 20.36890891, "ev_ebit": 20.36890891, "ev_sales": 2.22972527, "ev_fcf": 15.71045707, "earnings_yield": 0.06370067, "fcf_yield": 0.06365187, "dividend_yield": 0.02464585, "buyback_yield": 0, "shareholder_yield": 0.02464585, "debt_paydown_yield": null, "total_yield": 0.02464585, "gross_margin": 1, "operating_margin": 0.10946709, "net_margin": 0.07720263, "ebitda_margin": 0.10946709, "fcf_margin": 0.14192619, "roe": 0.10526316, "roa": 0.00522247, "roic": 0.04514957, "roc_greenblatt": null, "asset_turnover": 0.06764622, "cash_conversion": 1.83835957, "accruals_ratio": 0.00074487, "sbc_to_revenue": null, "debt_to_equity": 19.15169054, "net_debt_to_ebitda": 9.29745892, "debt_to_assets": 0.13302154, "interest_coverage": 0.4183815, "current_ratio": 0.12341677, "quick_ratio": 0.12341677, "net_debt": 66653483000, "revenue_growth_1y": 0.72696588, "revenue_growth_3y_cagr": 0.46264952, "revenue_growth_5y_cagr": 0.28310485, "eps_growth_1y": 0.16203172, "eps_growth_3y_cagr": 0.0677709, "eps_growth_5y_cagr": 0.28728723, "fcf_growth_1y": null, "book_value_growth_1y": 0.09996921, "piotroski_f_score": 5, "altman_z_score": -0.39401075, "earnings_stability_5y": 0.280579, "revenue_stability_5y": 0.529306, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02209945, "price_return_3m": 0.04810217, "price_return_6m": 0.06034586, "price_return_9m": 0.25050044, "price_return_12m": 0.31438897, "price_return_12m_ex1m": 0.34409268, "distance_from_52w_high": -0.08883436, "distance_from_52w_low": 0.3464513, "relative_strength": 0.21442539, "local_beta": 0.001, "volatility_252d": 0.273412, "volatility_60d": 0.650335, "max_drawdown_12m": -0.19095012, "revenue_ttm": 65490000000, "gross_profit_ttm": 65490000000, "ebit_ttm": 7169000000, "ebitda_ttm": 7169000000, "net_income_ttm": 5056000000, "eps_diluted_ttm": 0.33825054, "operating_cash_flow_ttm": 4334875000, "capital_expenditure_ttm": 9044000000, "fcf_ttm": 9294746000, "dividends_paid_ttm": 1956171000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17135079000, "cash_and_equivalents": 62128000000, "total_current_assets": 62128000000, "total_current_liabilities": 503400000000, "net_ppe": null, "total_assets": 968125000000, "total_debt": 128781483000, "total_equity": 48032000000, "net_working_capital": -462783517000, "book_value_per_share": 3.21338016, "retained_earnings": 6291000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 39439000000, "tangible_book_per_share": 2.63850142, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 42, "rank_pb": 43, "rank_ptbv": 42, "rank_ps": 32, "rank_pcf": 74, "rank_ev_ebitda": 77, "rank_ev_ebit": 70, "rank_earnings_yield": 42, "rank_fcf_yield": 60, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 42, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 2, "rank_fcf_margin": 61, "rank_piotroski": 61, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 33, "value_composite": 71, "quality_composite": 71, "momentum_composite": 22, "growth_composite": 4, "yield_composite": 21, "svqf_composite": 21, "vc1_composite": 71, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 25, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.31, "os": 0.34, "value": 0.29, "quality": 0.29, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 15.6984, "earnings_yield": 0.0637, "shareholder_yield": 0.0246, "roe": 0.1053, "momentum_12_1": 0.3441, "complete_fields": { "id": 4462, "ticker_id": 2552, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:40.987507+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.31, "market_cap": 79371225000, "market_cap_usd": 79371225000, "enterprise_value": 146024708000, "shares_outstanding": 14947500000, "fx_rate_to_usd": null, "pe_ratio": 15.69842267, "pb_ratio": 1.65246554, "ptbv_ratio": 2.01250602, "ps_ratio": 1.21195946, "pcf_ratio": 18.30992243, "pfcf_ratio": 8.5393646, "ev_ebitda": 20.36890891, "ev_ebit": 20.36890891, "ev_sales": 2.22972527, "ev_fcf": 15.71045707, "earnings_yield": 0.06370067, "fcf_yield": 0.06365187, "dividend_yield": 0.02464585, "buyback_yield": 0, "shareholder_yield": 0.02464585, "debt_paydown_yield": null, "total_yield": 0.02464585, "gross_margin": 1, "operating_margin": 0.10946709, "net_margin": 0.07720263, "ebitda_margin": 0.10946709, "fcf_margin": 0.14192619, "roe": 0.10526316, "roa": 0.00522247, "roic": 0.04514957, "roc_greenblatt": null, "asset_turnover": 0.06764622, "cash_conversion": 1.83835957, "accruals_ratio": 0.00074487, "sbc_to_revenue": null, "debt_to_equity": 19.15169054, "net_debt_to_ebitda": 9.29745892, "debt_to_assets": 0.13302154, "interest_coverage": 0.4183815, "current_ratio": 0.12341677, "quick_ratio": 0.12341677, "net_debt": 66653483000, "revenue_growth_1y": 0.72696588, "revenue_growth_3y_cagr": 0.46264952, "revenue_growth_5y_cagr": 0.28310485, "eps_growth_1y": 0.16203172, "eps_growth_3y_cagr": 0.0677709, "eps_growth_5y_cagr": 0.28728723, "fcf_growth_1y": null, "book_value_growth_1y": 0.09996921, "piotroski_f_score": 5, "altman_z_score": -0.39401075, "earnings_stability_5y": 0.280579, "revenue_stability_5y": 0.529306, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02209945, "price_return_3m": 0.04810217, "price_return_6m": 0.06034586, "price_return_9m": 0.25050044, "price_return_12m": 0.31438897, "price_return_12m_ex1m": 0.34409268, "distance_from_52w_high": -0.08883436, "distance_from_52w_low": 0.3464513, "relative_strength": 0.21442539, "local_beta": 0.001, "volatility_252d": 0.273412, "volatility_60d": 0.650335, "max_drawdown_12m": -0.19095012, "revenue_ttm": 65490000000, "gross_profit_ttm": 65490000000, "ebit_ttm": 7169000000, "ebitda_ttm": 7169000000, "net_income_ttm": 5056000000, "eps_diluted_ttm": 0.33825054, "operating_cash_flow_ttm": 4334875000, "capital_expenditure_ttm": 9044000000, "fcf_ttm": 9294746000, "dividends_paid_ttm": 1956171000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17135079000, "cash_and_equivalents": 62128000000, "total_current_assets": 62128000000, "total_current_liabilities": 503400000000, "net_ppe": null, "total_assets": 968125000000, "total_debt": 128781483000, "total_equity": 48032000000, "net_working_capital": -462783517000, "book_value_per_share": 3.21338016, "retained_earnings": 6291000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 39439000000, "tangible_book_per_share": 2.63850142, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 42, "rank_pb": 43, "rank_ptbv": 42, "rank_ps": 32, "rank_pcf": 74, "rank_ev_ebitda": 77, "rank_ev_ebit": 70, "rank_earnings_yield": 42, "rank_fcf_yield": 60, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 42, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 2, "rank_fcf_margin": 61, "rank_piotroski": 61, "rank_accruals": 83, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 33, "value_composite": 71, "quality_composite": 71, "momentum_composite": 22, "growth_composite": 4, "yield_composite": 21, "svqf_composite": 21, "vc1_composite": 71, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 25, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "income_statement": { "revenue": 65001000000, "cost_of_revenue": 45579000000, "gross_profit": 19422000000, "ebit": 6661000000, "ebitda": 6661000000, "pretax_income": 6661000000, "tax_provision": 1904000000, "net_income": 4659000000, "net_income_to_common": 4659000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56661000000, "total_current_assets": 63734000000, "total_assets": 944072000000, "short_term_debt": 40616483000, "long_term_debt": 88165000000, "total_debt": 128781483000, "total_liabilities": 896205000000, "total_equity": 47668000000, "shares_outstanding": 14947500000, "goodwill_and_intangibles": 8593000000 }, "cash_flow": { "operating_cash_flow": 4334875000, "capital_expenditure": 4959871000, "free_cash_flow": 9294746000, "dividends_paid": 1956171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292343, "ticker_id": 2552, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "6661000000", "netIncome": "4659000000", "grossProfit": "19422000000", "depreciation": "None", "totalRevenue": "65001000000", "costOfRevenue": "45579000000", "interestIncome": "30749000000", "incomeBeforeTax": "6661000000", "interestExpense": "17135079000", "operatingIncome": "6661000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1904000000", "reportedCurrency": "USD", "netInterestIncome": "13230000000", "nonInterestIncome": "None", "operatingExpenses": "12761000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45579000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4757000000" }, "balance": { "goodwill": "3010000000", "inventory": "None", "commonStock": "5889000000", "currentDebt": "None", "investments": "None", "totalAssets": "944072000000", "longTermDebt": "88165000000", "shortTermDebt": "40616483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5583000000", "reportedCurrency": "USD", "retainedEarnings": "6291000000", "totalLiabilities": "896205000000", "otherCurrentAssets": "1792000000", "totalCurrentAssets": "63734000000", "currentLongTermDebt": "None", "longTermInvestments": "269891000000", "shortTermInvestments": "3935000000", "currentNetReceivables": "1346000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "880338000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14916000000", "shortLongTermDebtTotal": "95145000000", "totalShareholderEquity": "47668000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "511382000000", "totalCurrentLiabilities": "511382000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "384823000000", "cashAndShortTermInvestments": "56661000000", "commonStockSharesOutstanding": "14947500000", "intangibleAssetsExcludingGoodwill": "5583000000", "cashAndCashEquivalentsAtCarryingValue": "56661000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4104046000", "profitLoss": "None", "dividendPayout": "1956171000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4334875000", "capitalExpenditures": "4959871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3998413000", "cashflowFromInvestment": "-9965713000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1956171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1672526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3477000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65001000000, "cost_of_revenue": 45579000000, "gross_profit": 19422000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6661000000, "depreciation_amortisation": null, "ebitda": 6661000000, "interest_expense": 17135079000, "interest_income": null, "other_non_operating": null, "pretax_income": 6661000000, "tax_provision": 1904000000, "effective_tax_rate": null, "net_income": 4659000000, "net_income_continuing_ops": 4757000000, "net_income_to_common": 4659000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56661000000, "short_term_investments": 3935000000, "net_receivables": 1346000000, "inventory": null, "other_current_assets": null, "total_current_assets": 63734000000, "net_ppe": null, "goodwill": 3010000000, "intangible_assets": 5583000000, "goodwill_and_intangibles": 8593000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 880338000000, "total_assets": 944072000000, "short_term_debt": 40616483000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 511382000000, "long_term_debt": 88165000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 384823000000, "total_liabilities": 896205000000, "total_debt": 128781483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6291000000, "total_equity": 47668000000, "shares_outstanding": 14947500000, "operating_cash_flow": 4334875000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4959871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9965713000, "dividends_paid": 1956171000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3998413000, "free_cash_flow": 9294746000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "6661000000", "netIncome": "4659000000", "grossProfit": "19422000000", "depreciation": "None", "totalRevenue": "65001000000", "costOfRevenue": "45579000000", "interestIncome": "30749000000", "incomeBeforeTax": "6661000000", "interestExpense": "17135079000", "operatingIncome": "6661000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1904000000", "reportedCurrency": "USD", "netInterestIncome": "13230000000", "nonInterestIncome": "None", "operatingExpenses": "12761000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45579000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4757000000" }, "balance": { "goodwill": "3010000000", "inventory": "None", "commonStock": "5889000000", "currentDebt": "None", "investments": "None", "totalAssets": "944072000000", "longTermDebt": "88165000000", "shortTermDebt": "40616483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5583000000", "reportedCurrency": "USD", "retainedEarnings": "6291000000", "totalLiabilities": "896205000000", "otherCurrentAssets": "1792000000", "totalCurrentAssets": "63734000000", "currentLongTermDebt": "None", "longTermInvestments": "269891000000", "shortTermInvestments": "3935000000", "currentNetReceivables": "1346000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "880338000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14916000000", "shortLongTermDebtTotal": "95145000000", "totalShareholderEquity": "47668000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "511382000000", "totalCurrentLiabilities": "511382000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "384823000000", "cashAndShortTermInvestments": "56661000000", "commonStockSharesOutstanding": "14947500000", "intangibleAssetsExcludingGoodwill": "5583000000", "cashAndCashEquivalentsAtCarryingValue": "56661000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4104046000", "profitLoss": "None", "dividendPayout": "1956171000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4334875000", "capitalExpenditures": "4959871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3998413000", "cashflowFromInvestment": "-9965713000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1956171000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1672526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3477000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "income_statement": { "revenue": 37614000000, "cost_of_revenue": 19011000000, "gross_profit": 18603000000, "ebit": 5971000000, "ebitda": 9397000000, "pretax_income": 5971000000, "tax_provision": 1494000000, "net_income": 4421000000, "net_income_to_common": 4421000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62705000000, "total_current_assets": 69228000000, "total_assets": 906697000000, "short_term_debt": null, "long_term_debt": 55083000000, "total_debt": 55083000000, "total_liabilities": 860809000000, "total_equity": 45716000000, "shares_outstanding": 15768500000, "goodwill_and_intangibles": 8188000000 }, "cash_flow": { "operating_cash_flow": -4393000000, "capital_expenditure": 4364000000, "free_cash_flow": -29000000, "dividends_paid": 2326000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292348, "ticker_id": 2552, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5971000000", "ebitda": "9397000000", "netIncome": "4421000000", "grossProfit": "18603000000", "depreciation": "None", "totalRevenue": "37614000000", "costOfRevenue": "19011000000", "interestIncome": "31288000000", "incomeBeforeTax": "5971000000", "interestExpense": "19011000000", "operatingIncome": "5971000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1494000000", "reportedCurrency": "GBP", "netInterestIncome": "12277000000", "nonInterestIncome": "None", "operatingExpenses": "12632000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19011000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3426000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4477000000" }, "balance": { "goodwill": "2748000000", "inventory": "None", "commonStock": "6062000000", "currentDebt": "None", "investments": "None", "totalAssets": "906697000000", "longTermDebt": "55083000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5440000000", "reportedCurrency": "GBP", "retainedEarnings": "5912000000", "totalLiabilities": "860809000000", "otherCurrentAssets": "1634000000", "totalCurrentAssets": "69228000000", "currentLongTermDebt": "None", "longTermInvestments": "242937000000", "shortTermInvestments": "4363000000", "currentNetReceivables": "526000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "837469000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13397000000", "shortLongTermDebtTotal": "88522000000", "totalShareholderEquity": "45716000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "500003000000", "totalCurrentLiabilities": "500048000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "360761000000", "cashAndShortTermInvestments": "62705000000", "commonStockSharesOutstanding": "15768500000", "intangibleAssetsExcludingGoodwill": "5440000000", "cashAndCashEquivalentsAtCarryingValue": "62705000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4421000000", "profitLoss": "None", "dividendPayout": "2326000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-4393000000", "capitalExpenditures": "4364000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5931000000", "cashflowFromInvestment": "-7691000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2326000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2011000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1325000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37614000000, "cost_of_revenue": 19011000000, "gross_profit": 18603000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5971000000, "depreciation_amortisation": 3426000000, "ebitda": 9397000000, "interest_expense": 19011000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5971000000, "tax_provision": 1494000000, "effective_tax_rate": null, "net_income": 4421000000, "net_income_continuing_ops": 4477000000, "net_income_to_common": 4421000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62705000000, "short_term_investments": 4363000000, "net_receivables": 526000000, "inventory": null, "other_current_assets": null, "total_current_assets": 69228000000, "net_ppe": null, "goodwill": 2748000000, "intangible_assets": 5440000000, "goodwill_and_intangibles": 8188000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 837469000000, "total_assets": 906697000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 500048000000, "long_term_debt": 55083000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 360761000000, "total_liabilities": 860809000000, "total_debt": 55083000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5912000000, "total_equity": 45716000000, "shares_outstanding": 15768500000, "operating_cash_flow": -4393000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4364000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7691000000, "dividends_paid": 2326000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5931000000, "free_cash_flow": -29000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5971000000", "ebitda": "9397000000", "netIncome": "4421000000", "grossProfit": "18603000000", "depreciation": "None", "totalRevenue": "37614000000", "costOfRevenue": "19011000000", "interestIncome": "31288000000", "incomeBeforeTax": "5971000000", "interestExpense": "19011000000", "operatingIncome": "5971000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1494000000", "reportedCurrency": "GBP", "netInterestIncome": "12277000000", "nonInterestIncome": "None", "operatingExpenses": "12632000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19011000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3426000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "4477000000" }, "balance": { "goodwill": "2748000000", "inventory": "None", "commonStock": "6062000000", "currentDebt": "None", "investments": "None", "totalAssets": "906697000000", "longTermDebt": "55083000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5440000000", "reportedCurrency": "GBP", "retainedEarnings": "5912000000", "totalLiabilities": "860809000000", "otherCurrentAssets": "1634000000", "totalCurrentAssets": "69228000000", "currentLongTermDebt": "None", "longTermInvestments": "242937000000", "shortTermInvestments": "4363000000", "currentNetReceivables": "526000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "837469000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13397000000", "shortLongTermDebtTotal": "88522000000", "totalShareholderEquity": "45716000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "500003000000", "totalCurrentLiabilities": "500048000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "360761000000", "cashAndShortTermInvestments": "62705000000", "commonStockSharesOutstanding": "15768500000", "intangibleAssetsExcludingGoodwill": "5440000000", "cashAndCashEquivalentsAtCarryingValue": "62705000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4421000000", "profitLoss": "None", "dividendPayout": "2326000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-4393000000", "capitalExpenditures": "4364000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5931000000", "cashflowFromInvestment": "-7691000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2326000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2011000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1325000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "income_statement": { "revenue": 33952000000, "cost_of_revenue": 14753000000, "gross_profit": 19199000000, "ebit": 7503000000, "ebitda": 10408000000, "pretax_income": 7503000000, "tax_provision": 1985000000, "net_income": 5460000000, "net_income_to_common": 5460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78110000000, "total_current_assets": 79565000000, "total_assets": 881453000000, "short_term_debt": 39095000000, "long_term_debt": 56147000000, "total_debt": 95242000000, "total_liabilities": 834088000000, "total_equity": 47164000000, "shares_outstanding": 16440000000, "goodwill_and_intangibles": 8306000000 }, "cash_flow": { "operating_cash_flow": 6810000000, "capital_expenditure": 5455000000, "free_cash_flow": 12265000000, "dividends_paid": 1651000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292353, "ticker_id": 2552, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7503000000", "ebitda": "10408000000", "netIncome": "5460000000", "grossProfit": "19199000000", "depreciation": "None", "totalRevenue": "33952000000", "costOfRevenue": "14753000000", "interestIncome": "28051000000", "incomeBeforeTax": "7503000000", "interestExpense": "14753000000", "operatingIncome": "7503000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1985000000", "reportedCurrency": "GBP", "netInterestIncome": "13298000000", "nonInterestIncome": "None", "operatingExpenses": "11696000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14753000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2905000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5518000000" }, "balance": { "goodwill": "2798000000", "inventory": "None", "commonStock": "6358000000", "currentDebt": "None", "investments": "None", "totalAssets": "881453000000", "longTermDebt": "56147000000", "shortTermDebt": "39095000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5508000000", "reportedCurrency": "GBP", "retainedEarnings": "6790000000", "totalLiabilities": "834088000000", "otherCurrentAssets": "1455000000", "totalCurrentAssets": "79565000000", "currentLongTermDebt": "None", "longTermInvestments": "269022000000", "shortTermInvestments": "60386000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "801888000000", "currentAccountsPayable": "1429000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12530000000", "shortLongTermDebtTotal": "93668000000", "totalShareholderEquity": "47164000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "479084000000", "totalCurrentLiabilities": "479123000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "354965000000", "cashAndShortTermInvestments": "78110000000", "commonStockSharesOutstanding": "16440000000", "intangibleAssetsExcludingGoodwill": "5508000000", "cashAndCashEquivalentsAtCarryingValue": "78110000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7503000000", "profitLoss": "None", "dividendPayout": "1651000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "6810000000", "capitalExpenditures": "5455000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3500000000", "cashflowFromInvestment": "-9821000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1651000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1993000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2905000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33952000000, "cost_of_revenue": 14753000000, "gross_profit": 19199000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7503000000, "depreciation_amortisation": 2905000000, "ebitda": 10408000000, "interest_expense": 14753000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7503000000, "tax_provision": 1985000000, "effective_tax_rate": null, "net_income": 5460000000, "net_income_continuing_ops": 5518000000, "net_income_to_common": 5460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78110000000, "short_term_investments": 60386000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 79565000000, "net_ppe": null, "goodwill": 2798000000, "intangible_assets": 5508000000, "goodwill_and_intangibles": 8306000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 801888000000, "total_assets": 881453000000, "short_term_debt": 39095000000, "accounts_payable": 1429000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 479123000000, "long_term_debt": 56147000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 354965000000, "total_liabilities": 834088000000, "total_debt": 95242000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6790000000, "total_equity": 47164000000, "shares_outstanding": 16440000000, "operating_cash_flow": 6810000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5455000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9821000000, "dividends_paid": 1651000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3500000000, "free_cash_flow": 12265000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7503000000", "ebitda": "10408000000", "netIncome": "5460000000", "grossProfit": "19199000000", "depreciation": "None", "totalRevenue": "33952000000", "costOfRevenue": "14753000000", "interestIncome": "28051000000", "incomeBeforeTax": "7503000000", "interestExpense": "14753000000", "operatingIncome": "7503000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1985000000", "reportedCurrency": "GBP", "netInterestIncome": "13298000000", "nonInterestIncome": "None", "operatingExpenses": "11696000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14753000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2905000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "5518000000" }, "balance": { "goodwill": "2798000000", "inventory": "None", "commonStock": "6358000000", "currentDebt": "None", "investments": "None", "totalAssets": "881453000000", "longTermDebt": "56147000000", "shortTermDebt": "39095000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5508000000", "reportedCurrency": "GBP", "retainedEarnings": "6790000000", "totalLiabilities": "834088000000", "otherCurrentAssets": "1455000000", "totalCurrentAssets": "79565000000", "currentLongTermDebt": "None", "longTermInvestments": "269022000000", "shortTermInvestments": "60386000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "801888000000", "currentAccountsPayable": "1429000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12530000000", "shortLongTermDebtTotal": "93668000000", "totalShareholderEquity": "47164000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "479084000000", "totalCurrentLiabilities": "479123000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "354965000000", "cashAndShortTermInvestments": "78110000000", "commonStockSharesOutstanding": "16440000000", "intangibleAssetsExcludingGoodwill": "5508000000", "cashAndCashEquivalentsAtCarryingValue": "78110000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7503000000", "profitLoss": "None", "dividendPayout": "1651000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "6810000000", "capitalExpenditures": "5455000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3500000000", "cashflowFromInvestment": "-9821000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1651000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1993000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2905000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "income_statement": { "revenue": 20773000000, "cost_of_revenue": 4723000000, "gross_profit": 16050000000, "ebit": 4782000000, "ebitda": 7178000000, "pretax_income": 4782000000, "tax_provision": 859000000, "net_income": 3827000000, "net_income_to_common": 3827000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91630000000, "total_current_assets": 91630000000, "total_assets": 877829000000, "short_term_debt": 56165000000, "long_term_debt": 84549000000, "total_debt": 140714000000, "total_liabilities": 830308000000, "total_equity": 47521000000, "shares_outstanding": 69682000000, "goodwill_and_intangibles": 7441000000 }, "cash_flow": { "operating_cash_flow": 22011000000, "capital_expenditure": 3855000000, "free_cash_flow": 25866000000, "dividends_paid": 1475000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292358, "ticker_id": 2552, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4782000000", "ebitda": "7178000000", "netIncome": "3827000000", "grossProfit": "16050000000", "depreciation": "None", "totalRevenue": "20773000000", "costOfRevenue": "4723000000", "interestIncome": "17645000000", "incomeBeforeTax": "4782000000", "interestExpense": "4723000000", "operatingIncome": "4782000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "859000000", "reportedCurrency": "GBP", "netInterestIncome": "13957000000", "nonInterestIncome": "None", "operatingExpenses": "11268000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4723000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2396000000", "sellingGeneralAndAdministrative": "265000000", "netIncomeFromContinuingOperations": "5555000000" }, "balance": { "goodwill": "2655000000", "inventory": "None", "commonStock": "6729000000", "currentDebt": "None", "investments": "None", "totalAssets": "877829000000", "longTermDebt": "84549000000", "shortTermDebt": "56165000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4786000000", "reportedCurrency": "GBP", "retainedEarnings": "10145000000", "totalLiabilities": "830308000000", "otherCurrentAssets": "152963000000", "totalCurrentAssets": "91630000000", "currentLongTermDebt": "None", "longTermInvestments": "203049000000", "shortTermInvestments": "-35778000000", "currentNetReceivables": "854000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218618000000", "currentAccountsPayable": "1497000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10660000000", "shortLongTermDebtTotal": "142031000000", "totalShareholderEquity": "47521000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-57662000000", "totalCurrentLiabilities": "476344000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "357029000000", "cashAndShortTermInvestments": "91630000000", "commonStockSharesOutstanding": "69682000000", "intangibleAssetsExcludingGoodwill": "4786000000", "cashAndCashEquivalentsAtCarryingValue": "91630000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6928000000", "profitLoss": "None", "dividendPayout": "1475000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "22011000000", "capitalExpenditures": "3855000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6613000000", "cashflowFromInvestment": "510000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1475000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2013000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2396000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20773000000, "cost_of_revenue": 4723000000, "gross_profit": 16050000000, "research_and_development": null, "selling_general_admin": 265000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4782000000, "depreciation_amortisation": 2396000000, "ebitda": 7178000000, "interest_expense": 4723000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4782000000, "tax_provision": 859000000, "effective_tax_rate": null, "net_income": 3827000000, "net_income_continuing_ops": 5555000000, "net_income_to_common": 3827000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91630000000, "short_term_investments": -35778000000, "net_receivables": 854000000, "inventory": null, "other_current_assets": null, "total_current_assets": 91630000000, "net_ppe": null, "goodwill": 2655000000, "intangible_assets": 4786000000, "goodwill_and_intangibles": 7441000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 218618000000, "total_assets": 877829000000, "short_term_debt": 56165000000, "accounts_payable": 1497000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 476344000000, "long_term_debt": 84549000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 357029000000, "total_liabilities": 830308000000, "total_debt": 140714000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10145000000, "total_equity": 47521000000, "shares_outstanding": 69682000000, "operating_cash_flow": 22011000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3855000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 510000000, "dividends_paid": 1475000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6613000000, "free_cash_flow": 25866000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4782000000", "ebitda": "7178000000", "netIncome": "3827000000", "grossProfit": "16050000000", "depreciation": "None", "totalRevenue": "20773000000", "costOfRevenue": "4723000000", "interestIncome": "17645000000", "incomeBeforeTax": "4782000000", "interestExpense": "4723000000", "operatingIncome": "4782000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "859000000", "reportedCurrency": "GBP", "netInterestIncome": "13957000000", "nonInterestIncome": "None", "operatingExpenses": "11268000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4723000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2396000000", "sellingGeneralAndAdministrative": "265000000", "netIncomeFromContinuingOperations": "5555000000" }, "balance": { "goodwill": "2655000000", "inventory": "None", "commonStock": "6729000000", "currentDebt": "None", "investments": "None", "totalAssets": "877829000000", "longTermDebt": "84549000000", "shortTermDebt": "56165000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4786000000", "reportedCurrency": "GBP", "retainedEarnings": "10145000000", "totalLiabilities": "830308000000", "otherCurrentAssets": "152963000000", "totalCurrentAssets": "91630000000", "currentLongTermDebt": "None", "longTermInvestments": "203049000000", "shortTermInvestments": "-35778000000", "currentNetReceivables": "854000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218618000000", "currentAccountsPayable": "1497000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10660000000", "shortLongTermDebtTotal": "142031000000", "totalShareholderEquity": "47521000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-57662000000", "totalCurrentLiabilities": "476344000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "357029000000", "cashAndShortTermInvestments": "91630000000", "commonStockSharesOutstanding": "69682000000", "intangibleAssetsExcludingGoodwill": "4786000000", "cashAndCashEquivalentsAtCarryingValue": "91630000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6928000000", "profitLoss": "None", "dividendPayout": "1475000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "22011000000", "capitalExpenditures": "3855000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6613000000", "cashflowFromInvestment": "510000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1475000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2013000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2396000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "income_statement": { "revenue": 18710000000, "cost_of_revenue": 2386000000, "gross_profit": 16324000000, "ebit": 6902000000, "ebitda": 9727000000, "pretax_income": 6902000000, "tax_provision": 1017000000, "net_income": 5784000000, "net_income_to_common": 5784000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76567000000, "total_current_assets": 76567000000, "total_assets": 886525000000, "short_term_debt": 58296000000, "long_term_debt": 84660000000, "total_debt": 142956000000, "total_liabilities": 84660000000, "total_equity": 801865000000, "shares_outstanding": 71785000000, "goodwill_and_intangibles": 6516000000 }, "cash_flow": { "operating_cash_flow": 6621000000, "capital_expenditure": 3228000000, "free_cash_flow": 9849000000, "dividends_paid": 877000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292363, "ticker_id": 2552, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6902000000", "ebitda": "9727000000", "netIncome": "5784000000", "grossProfit": "16324000000", "depreciation": "None", "totalRevenue": "18710000000", "costOfRevenue": "2386000000", "interestIncome": "13258000000", "incomeBeforeTax": "6902000000", "interestExpense": "2386000000", "operatingIncome": "6902000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1017000000", "reportedCurrency": "GBP", "netInterestIncome": "9366000000", "nonInterestIncome": "None", "operatingExpenses": "9422000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2386000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2825000000", "sellingGeneralAndAdministrative": "210000000", "netIncomeFromContinuingOperations": "5885000000" }, "balance": { "goodwill": "2320000000", "inventory": "None", "commonStock": "7102000000", "currentDebt": "None", "investments": "None", "totalAssets": "886525000000", "longTermDebt": "84660000000", "shortTermDebt": "58296000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4196000000", "reportedCurrency": "GBP", "retainedEarnings": "10241000000", "totalLiabilities": "84660000000", "otherCurrentAssets": "100146000000", "totalCurrentAssets": "76567000000", "currentLongTermDebt": "None", "longTermInvestments": "264146000000", "shortTermInvestments": "-41909000000", "currentNetReceivables": "510000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278627000000", "currentAccountsPayable": "857000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7965000000", "shortLongTermDebtTotal": "142956000000", "totalShareholderEquity": "801865000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22131000000", "totalCurrentLiabilities": "81284000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84660000000", "cashAndShortTermInvestments": "76567000000", "commonStockSharesOutstanding": "71785000000", "intangibleAssetsExcludingGoodwill": "4196000000", "cashAndCashEquivalentsAtCarryingValue": "76567000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6902000000", "profitLoss": "None", "dividendPayout": "877000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "6621000000", "capitalExpenditures": "3228000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3234000000", "cashflowFromInvestment": "-2545000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "877000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-897000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2825000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18710000000, "cost_of_revenue": 2386000000, "gross_profit": 16324000000, "research_and_development": null, "selling_general_admin": 210000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6902000000, "depreciation_amortisation": 2825000000, "ebitda": 9727000000, "interest_expense": 2386000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6902000000, "tax_provision": 1017000000, "effective_tax_rate": null, "net_income": 5784000000, "net_income_continuing_ops": 5885000000, "net_income_to_common": 5784000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76567000000, "short_term_investments": -41909000000, "net_receivables": 510000000, "inventory": null, "other_current_assets": null, "total_current_assets": 76567000000, "net_ppe": null, "goodwill": 2320000000, "intangible_assets": 4196000000, "goodwill_and_intangibles": 6516000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 278627000000, "total_assets": 886525000000, "short_term_debt": 58296000000, "accounts_payable": 857000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81284000000, "long_term_debt": 84660000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84660000000, "total_liabilities": 84660000000, "total_debt": 142956000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10241000000, "total_equity": 801865000000, "shares_outstanding": 71785000000, "operating_cash_flow": 6621000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3228000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2545000000, "dividends_paid": 877000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3234000000, "free_cash_flow": 9849000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6902000000", "ebitda": "9727000000", "netIncome": "5784000000", "grossProfit": "16324000000", "depreciation": "None", "totalRevenue": "18710000000", "costOfRevenue": "2386000000", "interestIncome": "13258000000", "incomeBeforeTax": "6902000000", "interestExpense": "2386000000", "operatingIncome": "6902000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1017000000", "reportedCurrency": "GBP", "netInterestIncome": "9366000000", "nonInterestIncome": "None", "operatingExpenses": "9422000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2386000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2825000000", "sellingGeneralAndAdministrative": "210000000", "netIncomeFromContinuingOperations": "5885000000" }, "balance": { "goodwill": "2320000000", "inventory": "None", "commonStock": "7102000000", "currentDebt": "None", "investments": "None", "totalAssets": "886525000000", "longTermDebt": "84660000000", "shortTermDebt": "58296000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4196000000", "reportedCurrency": "GBP", "retainedEarnings": "10241000000", "totalLiabilities": "84660000000", "otherCurrentAssets": "100146000000", "totalCurrentAssets": "76567000000", "currentLongTermDebt": "None", "longTermInvestments": "264146000000", "shortTermInvestments": "-41909000000", "currentNetReceivables": "510000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "278627000000", "currentAccountsPayable": "857000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7965000000", "shortLongTermDebtTotal": "142956000000", "totalShareholderEquity": "801865000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "22131000000", "totalCurrentLiabilities": "81284000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84660000000", "cashAndShortTermInvestments": "76567000000", "commonStockSharesOutstanding": "71785000000", "intangibleAssetsExcludingGoodwill": "4196000000", "cashAndCashEquivalentsAtCarryingValue": "76567000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6902000000", "profitLoss": "None", "dividendPayout": "877000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "6621000000", "capitalExpenditures": "3228000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3234000000", "cashflowFromInvestment": "-2545000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "877000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-897000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2825000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "income_statement": { "revenue": 18690000000, "cost_of_revenue": 3557000000, "gross_profit": 15133000000, "ebit": 1226000000, "ebitda": 3958000000, "pretax_income": 1226000000, "tax_provision": -161000000, "net_income": 1318000000, "net_income_to_common": 1318000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73556000000, "total_current_assets": 73556000000, "total_assets": 871269000000, "short_term_debt": 51146000000, "long_term_debt": 101658000000, "total_debt": 152804000000, "total_liabilities": 101658000000, "total_equity": 769611000000, "shares_outstanding": 71256000000, "goodwill_and_intangibles": 6460000000 }, "cash_flow": { "operating_cash_flow": 27171000000, "capital_expenditure": 2901000000, "free_cash_flow": 30072000000, "dividends_paid": 453000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292368, "ticker_id": 2552, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1226000000", "ebitda": "3958000000", "netIncome": "1318000000", "grossProfit": "15133000000", "depreciation": "None", "totalRevenue": "18690000000", "costOfRevenue": "3557000000", "interestIncome": "14481000000", "incomeBeforeTax": "1226000000", "interestExpense": "3557000000", "operatingIncome": "1226000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-161000000", "reportedCurrency": "USD", "netInterestIncome": "10749000000", "nonInterestIncome": "None", "operatingExpenses": "13907000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3557000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2732000000", "sellingGeneralAndAdministrative": "189000000", "netIncomeFromContinuingOperations": "1387000000" }, "balance": { "goodwill": "2320000000", "inventory": "None", "commonStock": "7084000000", "currentDebt": "None", "investments": "None", "totalAssets": "871269000000", "longTermDebt": "101658000000", "shortTermDebt": "51146000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4140000000", "reportedCurrency": "USD", "retainedEarnings": "4584000000", "totalLiabilities": "101658000000", "otherCurrentAssets": "96430000000", "totalCurrentAssets": "73556000000", "currentLongTermDebt": "None", "longTermInvestments": "206067000000", "shortTermInvestments": "None", "currentNetReceivables": "959000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252757000000", "currentAccountsPayable": "1497000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8407000000", "shortLongTermDebtTotal": "152804000000", "totalShareholderEquity": "769611000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39973000000", "totalCurrentLiabilities": "92616000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101658000000", "cashAndShortTermInvestments": "73556000000", "commonStockSharesOutstanding": "71256000000", "intangibleAssetsExcludingGoodwill": "4140000000", "cashAndCashEquivalentsAtCarryingValue": "73556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1226000000", "profitLoss": "None", "dividendPayout": "453000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27171000000", "capitalExpenditures": "2901000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5319000000", "cashflowFromInvestment": "-4000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "453000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-683000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2732000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18690000000, "cost_of_revenue": 3557000000, "gross_profit": 15133000000, "research_and_development": null, "selling_general_admin": 189000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1226000000, "depreciation_amortisation": 2732000000, "ebitda": 3958000000, "interest_expense": 3557000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1226000000, "tax_provision": -161000000, "effective_tax_rate": null, "net_income": 1318000000, "net_income_continuing_ops": 1387000000, "net_income_to_common": 1318000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73556000000, "short_term_investments": null, "net_receivables": 959000000, "inventory": null, "other_current_assets": null, "total_current_assets": 73556000000, "net_ppe": null, "goodwill": 2320000000, "intangible_assets": 4140000000, "goodwill_and_intangibles": 6460000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252757000000, "total_assets": 871269000000, "short_term_debt": 51146000000, "accounts_payable": 1497000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92616000000, "long_term_debt": 101658000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101658000000, "total_liabilities": 101658000000, "total_debt": 152804000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4584000000, "total_equity": 769611000000, "shares_outstanding": 71256000000, "operating_cash_flow": 27171000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2901000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000000000, "dividends_paid": 453000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5319000000, "free_cash_flow": 30072000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1226000000", "ebitda": "3958000000", "netIncome": "1318000000", "grossProfit": "15133000000", "depreciation": "None", "totalRevenue": "18690000000", "costOfRevenue": "3557000000", "interestIncome": "14481000000", "incomeBeforeTax": "1226000000", "interestExpense": "3557000000", "operatingIncome": "1226000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-161000000", "reportedCurrency": "USD", "netInterestIncome": "10749000000", "nonInterestIncome": "None", "operatingExpenses": "13907000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3557000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2732000000", "sellingGeneralAndAdministrative": "189000000", "netIncomeFromContinuingOperations": "1387000000" }, "balance": { "goodwill": "2320000000", "inventory": "None", "commonStock": "7084000000", "currentDebt": "None", "investments": "None", "totalAssets": "871269000000", "longTermDebt": "101658000000", "shortTermDebt": "51146000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4140000000", "reportedCurrency": "USD", "retainedEarnings": "4584000000", "totalLiabilities": "101658000000", "otherCurrentAssets": "96430000000", "totalCurrentAssets": "73556000000", "currentLongTermDebt": "None", "longTermInvestments": "206067000000", "shortTermInvestments": "None", "currentNetReceivables": "959000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252757000000", "currentAccountsPayable": "1497000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8407000000", "shortLongTermDebtTotal": "152804000000", "totalShareholderEquity": "769611000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39973000000", "totalCurrentLiabilities": "92616000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101658000000", "cashAndShortTermInvestments": "73556000000", "commonStockSharesOutstanding": "71256000000", "intangibleAssetsExcludingGoodwill": "4140000000", "cashAndCashEquivalentsAtCarryingValue": "73556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1226000000", "profitLoss": "None", "dividendPayout": "453000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27171000000", "capitalExpenditures": "2901000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5319000000", "cashflowFromInvestment": "-4000000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "453000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-683000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2732000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "income_statement": { "revenue": 24791000000, "cost_of_revenue": 6681000000, "gross_profit": 18110000000, "ebit": 4393000000, "ebitda": 7053000000, "pretax_income": 4393000000, "tax_provision": 1387000000, "net_income": 2925000000, "net_income_to_common": 2925000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55443000000, "total_current_assets": 55443000000, "total_assets": 833893000000, "short_term_debt": 50927000000, "long_term_debt": 114819000000, "total_debt": 165746000000, "total_liabilities": 114819000000, "total_equity": 719074000000, "shares_outstanding": 71285000000, "goodwill_and_intangibles": 6132000000 }, "cash_flow": { "operating_cash_flow": 11281000000, "capital_expenditure": 3442000000, "free_cash_flow": 14723000000, "dividends_paid": 2312000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292373, "ticker_id": 2552, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4393000000", "ebitda": "7053000000", "netIncome": "2925000000", "grossProfit": "18110000000", "depreciation": "None", "totalRevenue": "24791000000", "costOfRevenue": "6681000000", "interestIncome": "16861000000", "incomeBeforeTax": "4393000000", "interestExpense": "6681000000", "operatingIncome": "4393000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1387000000", "reportedCurrency": "USD", "netInterestIncome": "10180000000", "nonInterestIncome": "None", "operatingExpenses": "13717000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "6681000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2660000000", "sellingGeneralAndAdministrative": "226000000", "netIncomeFromContinuingOperations": "3006000000" }, "balance": { "goodwill": "2324000000", "inventory": "0", "commonStock": "7005000000", "currentDebt": "None", "investments": "None", "totalAssets": "833893000000", "longTermDebt": "114819000000", "shortTermDebt": "50927000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3808000000", "reportedCurrency": "USD", "retainedEarnings": "3246000000", "totalLiabilities": "114819000000", "otherCurrentAssets": "74086000000", "totalCurrentAssets": "55443000000", "currentLongTermDebt": "533115304632.51", "longTermInvestments": "194023000000", "shortTermInvestments": "1248532952418.30", "currentNetReceivables": "320000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236734000000", "currentAccountsPayable": "1133000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9551000000", "shortLongTermDebtTotal": "165746000000", "totalShareholderEquity": "719074000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "19543000000", "totalCurrentLiabilities": "71603000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "114819000000", "cashAndShortTermInvestments": "55443000000", "commonStockSharesOutstanding": "71285000000", "intangibleAssetsExcludingGoodwill": "3808000000", "cashAndCashEquivalentsAtCarryingValue": "55443000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "4393000000", "profitLoss": "None", "dividendPayout": "2312000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "11281000000", "capitalExpenditures": "3442000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-6559000000", "cashflowFromInvestment": "-2130000000", "stockBasedCompensation": "373000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2312000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1095000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2660000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24791000000, "cost_of_revenue": 6681000000, "gross_profit": 18110000000, "research_and_development": 0, "selling_general_admin": 226000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4393000000, "depreciation_amortisation": 2660000000, "ebitda": 7053000000, "interest_expense": 6681000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4393000000, "tax_provision": 1387000000, "effective_tax_rate": null, "net_income": 2925000000, "net_income_continuing_ops": 3006000000, "net_income_to_common": 2925000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55443000000, "short_term_investments": 1248532952418.3, "net_receivables": 320000000, "inventory": 0, "other_current_assets": null, "total_current_assets": 55443000000, "net_ppe": null, "goodwill": 2324000000, "intangible_assets": 3808000000, "goodwill_and_intangibles": 6132000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 236734000000, "total_assets": 833893000000, "short_term_debt": 50927000000, "accounts_payable": 1133000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71603000000, "long_term_debt": 114819000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114819000000, "total_liabilities": 114819000000, "total_debt": 165746000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3246000000, "total_equity": 719074000000, "shares_outstanding": 71285000000, "operating_cash_flow": 11281000000, "stock_based_compensation": 373000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3442000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2130000000, "dividends_paid": 2312000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6559000000, "free_cash_flow": 14723000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "4393000000", "ebitda": "7053000000", "netIncome": "2925000000", "grossProfit": "18110000000", "depreciation": "None", "totalRevenue": "24791000000", "costOfRevenue": "6681000000", "interestIncome": "16861000000", "incomeBeforeTax": "4393000000", "interestExpense": "6681000000", "operatingIncome": "4393000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1387000000", "reportedCurrency": "USD", "netInterestIncome": "10180000000", "nonInterestIncome": "None", "operatingExpenses": "13717000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "6681000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2660000000", "sellingGeneralAndAdministrative": "226000000", "netIncomeFromContinuingOperations": "3006000000" }, "balance": { "goodwill": "2324000000", "inventory": "0", "commonStock": "7005000000", "currentDebt": "None", "investments": "None", "totalAssets": "833893000000", "longTermDebt": "114819000000", "shortTermDebt": "50927000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3808000000", "reportedCurrency": "USD", "retainedEarnings": "3246000000", "totalLiabilities": "114819000000", "otherCurrentAssets": "74086000000", "totalCurrentAssets": "55443000000", "currentLongTermDebt": "533115304632.51", "longTermInvestments": "194023000000", "shortTermInvestments": "1248532952418.30", "currentNetReceivables": "320000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "236734000000", "currentAccountsPayable": "1133000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9551000000", "shortLongTermDebtTotal": "165746000000", "totalShareholderEquity": "719074000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "19543000000", "totalCurrentLiabilities": "71603000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "114819000000", "cashAndShortTermInvestments": "55443000000", "commonStockSharesOutstanding": "71285000000", "intangibleAssetsExcludingGoodwill": "3808000000", "cashAndCashEquivalentsAtCarryingValue": "55443000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "4393000000", "profitLoss": "None", "dividendPayout": "2312000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "11281000000", "capitalExpenditures": "3442000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-6559000000", "cashflowFromInvestment": "-2130000000", "stockBasedCompensation": "373000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2312000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1095000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2660000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "income_statement": { "revenue": 21584000000, "cost_of_revenue": 2953000000, "gross_profit": 18631000000, "ebit": 5960000000, "ebitda": 8365000000, "pretax_income": 5960000000, "tax_provision": 1454000000, "net_income": 4408000000, "net_income_to_common": 4408000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55310000000, "total_current_assets": 59801000000, "total_assets": 797598000000, "short_term_debt": 0, "long_term_debt": 108824000000, "total_debt": 108824000000, "total_liabilities": 747399000000, "total_equity": 49925000000, "shares_outstanding": 18069750000, "goodwill_and_intangibles": 5657000000 }, "cash_flow": { "operating_cash_flow": -11107000000, "capital_expenditure": 3514000000, "free_cash_flow": -7593000000, "dividends_paid": 2240000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292378, "ticker_id": 2552, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5960000000", "ebitda": "8365000000", "netIncome": "4408000000", "grossProfit": "18631000000", "depreciation": "None", "totalRevenue": "21584000000", "costOfRevenue": "2953000000", "interestIncome": "16349000000", "incomeBeforeTax": "5960000000", "interestExpense": "2953000000", "operatingIncome": "5960000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1454000000", "reportedCurrency": "USD", "netInterestIncome": "13396000000", "nonInterestIncome": "None", "operatingExpenses": "12671000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2953000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2405000000", "sellingGeneralAndAdministrative": "287000000", "netIncomeFromContinuingOperations": "4400000000" }, "balance": { "goodwill": "2310000000", "inventory": "-91304000000", "commonStock": "7116000000", "currentDebt": "None", "investments": "None", "totalAssets": "797598000000", "longTermDebt": "108824000000", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3347000000", "reportedCurrency": "USD", "retainedEarnings": "5389000000", "totalLiabilities": "747399000000", "otherCurrentAssets": "3742000000", "totalCurrentAssets": "59801000000", "currentLongTermDebt": "259092007670.29", "longTermInvestments": "171392000000", "shortTermInvestments": "-40785000000", "currentNetReceivables": "749000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "737797000000", "currentAccountsPayable": "425450000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8530000000", "shortLongTermDebtTotal": "105966000000", "totalShareholderEquity": "49925000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "449865000000", "totalCurrentLiabilities": "450242000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "297157000000", "cashAndShortTermInvestments": "55310000000", "commonStockSharesOutstanding": "18069750000", "intangibleAssetsExcludingGoodwill": "3347000000", "cashAndCashEquivalentsAtCarryingValue": "55310000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "5960000000", "profitLoss": "None", "dividendPayout": "2240000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-11107000000", "capitalExpenditures": "3514000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-4301000000", "cashflowFromInvestment": "11921000000", "stockBasedCompensation": "443000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2240000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1005000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2405000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21584000000, "cost_of_revenue": 2953000000, "gross_profit": 18631000000, "research_and_development": 0, "selling_general_admin": 287000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5960000000, "depreciation_amortisation": 2405000000, "ebitda": 8365000000, "interest_expense": 2953000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5960000000, "tax_provision": 1454000000, "effective_tax_rate": null, "net_income": 4408000000, "net_income_continuing_ops": 4400000000, "net_income_to_common": 4408000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55310000000, "short_term_investments": -40785000000, "net_receivables": 749000000, "inventory": -91304000000, "other_current_assets": null, "total_current_assets": 59801000000, "net_ppe": null, "goodwill": 2310000000, "intangible_assets": 3347000000, "goodwill_and_intangibles": 5657000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 737797000000, "total_assets": 797598000000, "short_term_debt": 0, "accounts_payable": 425450000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 450242000000, "long_term_debt": 108824000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 297157000000, "total_liabilities": 747399000000, "total_debt": 108824000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5389000000, "total_equity": 49925000000, "shares_outstanding": 18069750000, "operating_cash_flow": -11107000000, "stock_based_compensation": 443000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3514000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11921000000, "dividends_paid": 2240000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4301000000, "free_cash_flow": -7593000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "5960000000", "ebitda": "8365000000", "netIncome": "4408000000", "grossProfit": "18631000000", "depreciation": "None", "totalRevenue": "21584000000", "costOfRevenue": "2953000000", "interestIncome": "16349000000", "incomeBeforeTax": "5960000000", "interestExpense": "2953000000", "operatingIncome": "5960000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1454000000", "reportedCurrency": "USD", "netInterestIncome": "13396000000", "nonInterestIncome": "None", "operatingExpenses": "12671000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "2953000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2405000000", "sellingGeneralAndAdministrative": "287000000", "netIncomeFromContinuingOperations": "4400000000" }, "balance": { "goodwill": "2310000000", "inventory": "-91304000000", "commonStock": "7116000000", "currentDebt": "None", "investments": "None", "totalAssets": "797598000000", "longTermDebt": "108824000000", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3347000000", "reportedCurrency": "USD", "retainedEarnings": "5389000000", "totalLiabilities": "747399000000", "otherCurrentAssets": "3742000000", "totalCurrentAssets": "59801000000", "currentLongTermDebt": "259092007670.29", "longTermInvestments": "171392000000", "shortTermInvestments": "-40785000000", "currentNetReceivables": "749000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "737797000000", "currentAccountsPayable": "425450000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8530000000", "shortLongTermDebtTotal": "105966000000", "totalShareholderEquity": "49925000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "449865000000", "totalCurrentLiabilities": "450242000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "297157000000", "cashAndShortTermInvestments": "55310000000", "commonStockSharesOutstanding": "18069750000", "intangibleAssetsExcludingGoodwill": "3347000000", "cashAndCashEquivalentsAtCarryingValue": "55310000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "5960000000", "profitLoss": "None", "dividendPayout": "2240000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-11107000000", "capitalExpenditures": "3514000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-4301000000", "cashflowFromInvestment": "11921000000", "stockBasedCompensation": "443000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2240000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1005000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2405000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "income_statement": { "revenue": 5184000000, "cost_of_revenue": null, "gross_profit": 5184000000, "ebit": 2025000000, "ebitda": 2025000000, "pretax_income": 2025000000, "tax_provision": 470000000, "net_income": 1531000000, "net_income_to_common": 1531000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62128000000, "total_current_assets": 62128000000, "total_assets": 968125000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 919894000000, "total_equity": 48032000000, "shares_outstanding": 14947500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292341, "ticker_id": 2552, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2025000000", "netIncome": "1531000000", "grossProfit": "5184000000", "depreciation": "None", "totalRevenue": "5184000000", "costOfRevenue": "None", "interestIncome": "3483000000", "incomeBeforeTax": "2025000000", "interestExpense": "None", "operatingIncome": "2025000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "470000000", "reportedCurrency": "GBP", "netInterestIncome": "3483000000", "nonInterestIncome": "None", "operatingExpenses": "3159000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1555000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "968125000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "919894000000", "otherCurrentAssets": "None", "totalCurrentAssets": "62128000000", "currentLongTermDebt": "None", "longTermInvestments": "861496000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "905997000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100752000000", "totalShareholderEquity": "48032000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "503400000000", "totalCurrentLiabilities": "503400000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "416494000000", "cashAndShortTermInvestments": "62128000000", "commonStockSharesOutstanding": "14947500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62128000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1531000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5184000000, "cost_of_revenue": null, "gross_profit": 5184000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2025000000, "depreciation_amortisation": null, "ebitda": 2025000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2025000000, "tax_provision": 470000000, "effective_tax_rate": null, "net_income": 1531000000, "net_income_continuing_ops": 1555000000, "net_income_to_common": 1531000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62128000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 62128000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 905997000000, "total_assets": 968125000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 503400000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 416494000000, "total_liabilities": 919894000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48032000000, "shares_outstanding": 14947500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2025000000", "netIncome": "1531000000", "grossProfit": "5184000000", "depreciation": "None", "totalRevenue": "5184000000", "costOfRevenue": "None", "interestIncome": "3483000000", "incomeBeforeTax": "2025000000", "interestExpense": "None", "operatingIncome": "2025000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "470000000", "reportedCurrency": "GBP", "netInterestIncome": "3483000000", "nonInterestIncome": "None", "operatingExpenses": "3159000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1555000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "968125000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "919894000000", "otherCurrentAssets": "None", "totalCurrentAssets": "62128000000", "currentLongTermDebt": "None", "longTermInvestments": "861496000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "905997000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100752000000", "totalShareholderEquity": "48032000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "503400000000", "totalCurrentLiabilities": "503400000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "416494000000", "cashAndShortTermInvestments": "62128000000", "commonStockSharesOutstanding": "14947500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62128000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1531000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "income_statement": { "revenue": 50749000000, "cost_of_revenue": null, "gross_profit": 50749000000, "ebit": 1983000000, "ebitda": 1983000000, "pretax_income": 1983000000, "tax_provision": 548000000, "net_income": 1274000000, "net_income_to_common": 1274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56661000000, "total_current_assets": 63734000000, "total_assets": 944072000000, "short_term_debt": 40616483000, "long_term_debt": 88165000000, "total_debt": 128781483000, "total_liabilities": 896205000000, "total_equity": 47668000000, "shares_outstanding": 14947500000, "goodwill_and_intangibles": 8593000000 }, "cash_flow": { "operating_cash_flow": 5701000000, "capital_expenditure": 6323000000, "free_cash_flow": 12024000000, "dividends_paid": 2000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292342, "ticker_id": 2552, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1983000000", "netIncome": "1274000000", "grossProfit": "50749000000", "depreciation": "None", "totalRevenue": "50749000000", "costOfRevenue": "None", "interestIncome": "20941000000", "incomeBeforeTax": "1983000000", "interestExpense": "None", "operatingIncome": "1983000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "548000000", "reportedCurrency": "USD", "netInterestIncome": "3422000000", "nonInterestIncome": "None", "operatingExpenses": "48766000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1435000000" }, "balance": { "goodwill": "3010000000", "inventory": "None", "commonStock": "5889000000", "currentDebt": "None", "investments": "None", "totalAssets": "944072000000", "longTermDebt": "88165000000", "shortTermDebt": "40616483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5583000000", "reportedCurrency": "USD", "retainedEarnings": "6291000000", "totalLiabilities": "896205000000", "otherCurrentAssets": "1792000000", "totalCurrentAssets": "63734000000", "currentLongTermDebt": "None", "longTermInvestments": "269891000000", "shortTermInvestments": "3935000000", "currentNetReceivables": "1346000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "880338000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95145000000", "totalShareholderEquity": "47668000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "511382000000", "totalCurrentLiabilities": "511382000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "384823000000", "cashAndShortTermInvestments": "56661000000", "commonStockSharesOutstanding": "14947500000", "intangibleAssetsExcludingGoodwill": "5583000000", "cashAndCashEquivalentsAtCarryingValue": "56661000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1435000000", "profitLoss": "None", "dividendPayout": "2000000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5701000000", "capitalExpenditures": "6323000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5357000000", "cashflowFromInvestment": "-10189000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1866000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3477000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50749000000, "cost_of_revenue": null, "gross_profit": 50749000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1983000000, "depreciation_amortisation": null, "ebitda": 1983000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1983000000, "tax_provision": 548000000, "effective_tax_rate": null, "net_income": 1274000000, "net_income_continuing_ops": 1435000000, "net_income_to_common": 1274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56661000000, "short_term_investments": 3935000000, "net_receivables": 1346000000, "inventory": null, "other_current_assets": null, "total_current_assets": 63734000000, "net_ppe": null, "goodwill": 3010000000, "intangible_assets": 5583000000, "goodwill_and_intangibles": 8593000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 880338000000, "total_assets": 944072000000, "short_term_debt": 40616483000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 511382000000, "long_term_debt": 88165000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 384823000000, "total_liabilities": 896205000000, "total_debt": 128781483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6291000000, "total_equity": 47668000000, "shares_outstanding": 14947500000, "operating_cash_flow": 5701000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6323000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10189000000, "dividends_paid": 2000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5357000000, "free_cash_flow": 12024000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1983000000", "netIncome": "1274000000", "grossProfit": "50749000000", "depreciation": "None", "totalRevenue": "50749000000", "costOfRevenue": "None", "interestIncome": "20941000000", "incomeBeforeTax": "1983000000", "interestExpense": "None", "operatingIncome": "1983000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "548000000", "reportedCurrency": "USD", "netInterestIncome": "3422000000", "nonInterestIncome": "None", "operatingExpenses": "48766000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1435000000" }, "balance": { "goodwill": "3010000000", "inventory": "None", "commonStock": "5889000000", "currentDebt": "None", "investments": "None", "totalAssets": "944072000000", "longTermDebt": "88165000000", "shortTermDebt": "40616483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5583000000", "reportedCurrency": "USD", "retainedEarnings": "6291000000", "totalLiabilities": "896205000000", "otherCurrentAssets": "1792000000", "totalCurrentAssets": "63734000000", "currentLongTermDebt": "None", "longTermInvestments": "269891000000", "shortTermInvestments": "3935000000", "currentNetReceivables": "1346000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "880338000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "95145000000", "totalShareholderEquity": "47668000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "511382000000", "totalCurrentLiabilities": "511382000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "384823000000", "cashAndShortTermInvestments": "56661000000", "commonStockSharesOutstanding": "14947500000", "intangibleAssetsExcludingGoodwill": "5583000000", "cashAndCashEquivalentsAtCarryingValue": "56661000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1435000000", "profitLoss": "None", "dividendPayout": "2000000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5701000000", "capitalExpenditures": "6323000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5357000000", "cashflowFromInvestment": "-10189000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1866000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3477000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "income_statement": { "revenue": -4328000000, "cost_of_revenue": 9574000000, "gross_profit": -4328000000, "ebit": 1174000000, "ebitda": 1174000000, "pretax_income": 1174000000, "tax_provision": 396000000, "net_income": 738000000, "net_income_to_common": 738000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61846000000, "total_current_assets": 101261000000, "total_assets": 937464000000, "short_term_debt": 8316000000, "long_term_debt": null, "total_debt": 8316000000, "total_liabilities": 891831000000, "total_equity": 45633000000, "shares_outstanding": 15147250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292344, "ticker_id": 2552, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1174000000", "netIncome": "738000000", "grossProfit": "-4328000000", "depreciation": "None", "totalRevenue": "-4328000000", "costOfRevenue": "9574000000", "interestIncome": "5559000000", "incomeBeforeTax": "1174000000", "interestExpense": "None", "operatingIncome": "1174000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "396000000", "reportedCurrency": "GBP", "netInterestIncome": "3330000000", "nonInterestIncome": "None", "operatingExpenses": "-5502000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9574000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "778000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "937464000000", "longTermDebt": "None", "shortTermDebt": "8316000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "891831000000", "otherCurrentAssets": "39415000000", "totalCurrentAssets": "101261000000", "currentLongTermDebt": "None", "longTermInvestments": "836203000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "836141000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96592000000", "totalShareholderEquity": "45633000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27890000000", "totalCurrentLiabilities": "36206000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "856225000000", "cashAndShortTermInvestments": "61846000000", "commonStockSharesOutstanding": "15147250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61846000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "738000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -4328000000, "cost_of_revenue": 9574000000, "gross_profit": -4328000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1174000000, "depreciation_amortisation": null, "ebitda": 1174000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1174000000, "tax_provision": 396000000, "effective_tax_rate": null, "net_income": 738000000, "net_income_continuing_ops": 778000000, "net_income_to_common": 738000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61846000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 101261000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 836141000000, "total_assets": 937464000000, "short_term_debt": 8316000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36206000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 856225000000, "total_liabilities": 891831000000, "total_debt": 8316000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45633000000, "shares_outstanding": 15147250000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1174000000", "netIncome": "738000000", "grossProfit": "-4328000000", "depreciation": "None", "totalRevenue": "-4328000000", "costOfRevenue": "9574000000", "interestIncome": "5559000000", "incomeBeforeTax": "1174000000", "interestExpense": "None", "operatingIncome": "1174000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "396000000", "reportedCurrency": "GBP", "netInterestIncome": "3330000000", "nonInterestIncome": "None", "operatingExpenses": "-5502000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9574000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "778000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "937464000000", "longTermDebt": "None", "shortTermDebt": "8316000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "891831000000", "otherCurrentAssets": "39415000000", "totalCurrentAssets": "101261000000", "currentLongTermDebt": "None", "longTermInvestments": "836203000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "836141000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "96592000000", "totalShareholderEquity": "45633000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27890000000", "totalCurrentLiabilities": "36206000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "856225000000", "cashAndShortTermInvestments": "61846000000", "commonStockSharesOutstanding": "15147250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61846000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "738000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "income_statement": { "revenue": 13885000000, "cost_of_revenue": null, "gross_profit": 13885000000, "ebit": 1987000000, "ebitda": 1987000000, "pretax_income": 1987000000, "tax_provision": 577000000, "net_income": 1513000000, "net_income_to_common": 1513000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64225000000, "total_current_assets": 64225000000, "total_assets": 919282000000, "short_term_debt": null, "long_term_debt": 78962000000, "total_debt": 78962000000, "total_liabilities": 872411000000, "total_equity": 46717000000, "shares_outstanding": 15147250000, "goodwill_and_intangibles": 8042000000 }, "cash_flow": { "operating_cash_flow": 7495000000, "capital_expenditure": 2721000000, "free_cash_flow": 10216000000, "dividends_paid": 1271000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292345, "ticker_id": 2552, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1987000000", "netIncome": "1513000000", "grossProfit": "13885000000", "depreciation": "None", "totalRevenue": "13885000000", "costOfRevenue": "None", "interestIncome": "12163000000", "incomeBeforeTax": "1987000000", "interestExpense": "None", "operatingIncome": "1987000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "577000000", "reportedCurrency": "USD", "netInterestIncome": "3274000000", "nonInterestIncome": "None", "operatingExpenses": "11898000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1410000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6003000000", "currentDebt": "None", "investments": "None", "totalAssets": "919282000000", "longTermDebt": "78962000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8042000000", "reportedCurrency": "USD", "retainedEarnings": "5624000000", "totalLiabilities": "872411000000", "otherCurrentAssets": "None", "totalCurrentAssets": "64225000000", "currentLongTermDebt": "None", "longTermInvestments": "251528000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "855057000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85443000000", "totalShareholderEquity": "46717000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "503905000000", "totalCurrentLiabilities": "503968000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "368443000000", "cashAndShortTermInvestments": "64225000000", "commonStockSharesOutstanding": "15147250000", "intangibleAssetsExcludingGoodwill": "8042000000", "cashAndCashEquivalentsAtCarryingValue": "64225000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1513000000", "profitLoss": "None", "dividendPayout": "1271000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7495000000", "capitalExpenditures": "2721000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1650000000", "cashflowFromInvestment": "-4801000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1271000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-546000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13885000000, "cost_of_revenue": null, "gross_profit": 13885000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1987000000, "depreciation_amortisation": null, "ebitda": 1987000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1987000000, "tax_provision": 577000000, "effective_tax_rate": null, "net_income": 1513000000, "net_income_continuing_ops": 1410000000, "net_income_to_common": 1513000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64225000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64225000000, "net_ppe": null, "goodwill": null, "intangible_assets": 8042000000, "goodwill_and_intangibles": 8042000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 855057000000, "total_assets": 919282000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 503968000000, "long_term_debt": 78962000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 368443000000, "total_liabilities": 872411000000, "total_debt": 78962000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5624000000, "total_equity": 46717000000, "shares_outstanding": 15147250000, "operating_cash_flow": 7495000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2721000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4801000000, "dividends_paid": 1271000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1650000000, "free_cash_flow": 10216000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1987000000", "netIncome": "1513000000", "grossProfit": "13885000000", "depreciation": "None", "totalRevenue": "13885000000", "costOfRevenue": "None", "interestIncome": "12163000000", "incomeBeforeTax": "1987000000", "interestExpense": "None", "operatingIncome": "1987000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "577000000", "reportedCurrency": "USD", "netInterestIncome": "3274000000", "nonInterestIncome": "None", "operatingExpenses": "11898000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1410000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6003000000", "currentDebt": "None", "investments": "None", "totalAssets": "919282000000", "longTermDebt": "78962000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "8042000000", "reportedCurrency": "USD", "retainedEarnings": "5624000000", "totalLiabilities": "872411000000", "otherCurrentAssets": "None", "totalCurrentAssets": "64225000000", "currentLongTermDebt": "None", "longTermInvestments": "251528000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "855057000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85443000000", "totalShareholderEquity": "46717000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "503905000000", "totalCurrentLiabilities": "503968000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "368443000000", "cashAndShortTermInvestments": "64225000000", "commonStockSharesOutstanding": "15147250000", "intangibleAssetsExcludingGoodwill": "8042000000", "cashAndCashEquivalentsAtCarryingValue": "64225000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1513000000", "profitLoss": "None", "dividendPayout": "1271000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7495000000", "capitalExpenditures": "2721000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1650000000", "cashflowFromInvestment": "-4801000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1271000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-546000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "income_statement": { "revenue": 4695000000, "cost_of_revenue": null, "gross_profit": 4695000000, "ebit": 1517000000, "ebitda": 1517000000, "pretax_income": 1517000000, "tax_provision": 383000000, "net_income": 1134000000, "net_income_to_common": 1134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62891000000, "total_current_assets": 62891000000, "total_assets": 909725000000, "short_term_debt": null, "long_term_debt": 77269000000, "total_debt": 77269000000, "total_liabilities": 862097000000, "total_equity": 47628000000, "shares_outstanding": 15147250000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292346, "ticker_id": 2552, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1517000000", "netIncome": "1134000000", "grossProfit": "4695000000", "depreciation": "None", "totalRevenue": "4695000000", "costOfRevenue": "None", "interestIncome": "3204000000", "incomeBeforeTax": "1517000000", "interestExpense": "None", "operatingIncome": "1517000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "383000000", "reportedCurrency": "USD", "netInterestIncome": "3204000000", "nonInterestIncome": "None", "operatingExpenses": "3178000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1134000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "909725000000", "longTermDebt": "77269000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "862097000000", "otherCurrentAssets": "None", "totalCurrentAssets": "62891000000", "currentLongTermDebt": "None", "longTermInvestments": "801846000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "846834000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77269000000", "totalShareholderEquity": "47628000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "493710000000", "totalCurrentLiabilities": "493710000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "368387000000", "cashAndShortTermInvestments": "62891000000", "commonStockSharesOutstanding": "15147250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62891000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1006000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4695000000, "cost_of_revenue": null, "gross_profit": 4695000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1517000000, "depreciation_amortisation": null, "ebitda": 1517000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1517000000, "tax_provision": 383000000, "effective_tax_rate": null, "net_income": 1134000000, "net_income_continuing_ops": 1134000000, "net_income_to_common": 1134000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62891000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 62891000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 846834000000, "total_assets": 909725000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 493710000000, "long_term_debt": 77269000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 368387000000, "total_liabilities": 862097000000, "total_debt": 77269000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 47628000000, "shares_outstanding": 15147250000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1517000000", "netIncome": "1134000000", "grossProfit": "4695000000", "depreciation": "None", "totalRevenue": "4695000000", "costOfRevenue": "None", "interestIncome": "3204000000", "incomeBeforeTax": "1517000000", "interestExpense": "None", "operatingIncome": "1517000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "383000000", "reportedCurrency": "USD", "netInterestIncome": "3204000000", "nonInterestIncome": "None", "operatingExpenses": "3178000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1134000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "909725000000", "longTermDebt": "77269000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "None", "totalLiabilities": "862097000000", "otherCurrentAssets": "None", "totalCurrentAssets": "62891000000", "currentLongTermDebt": "None", "longTermInvestments": "801846000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "846834000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77269000000", "totalShareholderEquity": "47628000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "493710000000", "totalCurrentLiabilities": "493710000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "368387000000", "cashAndShortTermInvestments": "62891000000", "commonStockSharesOutstanding": "15147250000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62891000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1006000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "income_statement": { "revenue": 24137000000, "cost_of_revenue": null, "gross_profit": 24137000000, "ebit": 824000000, "ebitda": 824000000, "pretax_income": 824000000, "tax_provision": 124000000, "net_income": 644000000, "net_income_to_common": 644000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62705000000, "total_current_assets": 64339000000, "total_assets": 906697000000, "short_term_debt": null, "long_term_debt": 80923000000, "total_debt": 80923000000, "total_liabilities": 860809000000, "total_equity": 45716000000, "shares_outstanding": 15597585000, "goodwill_and_intangibles": 8188000000 }, "cash_flow": { "operating_cash_flow": -4393000000, "capital_expenditure": 5623000000, "free_cash_flow": 1230000000, "dividends_paid": 1828000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292347, "ticker_id": 2552, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "824000000", "ebitda": "824000000", "netIncome": "644000000", "grossProfit": "24137000000", "depreciation": "None", "totalRevenue": "24137000000", "costOfRevenue": "None", "interestIncome": "22163000000", "incomeBeforeTax": "824000000", "interestExpense": "None", "operatingIncome": "824000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "124000000", "reportedCurrency": "GBP", "netInterestIncome": "3152000000", "nonInterestIncome": "None", "operatingExpenses": "23313000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10699000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "700000000" }, "balance": { "goodwill": "2748000000", "inventory": "None", "commonStock": "6062000000", "currentDebt": "None", "investments": "None", "totalAssets": "906697000000", "longTermDebt": "80923000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5440000000", "reportedCurrency": "GBP", "retainedEarnings": "5912000000", "totalLiabilities": "860809000000", "otherCurrentAssets": "1634000000", "totalCurrentAssets": "64339000000", "currentLongTermDebt": "None", "longTermInvestments": "242937000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842358000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88522000000", "totalShareholderEquity": "45716000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "491275000000", "totalCurrentLiabilities": "491320000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "369489000000", "cashAndShortTermInvestments": "62705000000", "commonStockSharesOutstanding": "15597585000", "intangibleAssetsExcludingGoodwill": "5440000000", "cashAndCashEquivalentsAtCarryingValue": "62705000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "690000000", "profitLoss": "None", "dividendPayout": "1828000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-4393000000", "capitalExpenditures": "5623000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5931000000", "cashflowFromInvestment": "-7691000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1828000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2891000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24137000000, "cost_of_revenue": null, "gross_profit": 24137000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 824000000, "depreciation_amortisation": 10699000000, "ebitda": 824000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 824000000, "tax_provision": 124000000, "effective_tax_rate": null, "net_income": 644000000, "net_income_continuing_ops": 700000000, "net_income_to_common": 644000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62705000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64339000000, "net_ppe": null, "goodwill": 2748000000, "intangible_assets": 5440000000, "goodwill_and_intangibles": 8188000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 842358000000, "total_assets": 906697000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 491320000000, "long_term_debt": 80923000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 369489000000, "total_liabilities": 860809000000, "total_debt": 80923000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5912000000, "total_equity": 45716000000, "shares_outstanding": 15597585000, "operating_cash_flow": -4393000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5623000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7691000000, "dividends_paid": 1828000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5931000000, "free_cash_flow": 1230000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "824000000", "ebitda": "824000000", "netIncome": "644000000", "grossProfit": "24137000000", "depreciation": "None", "totalRevenue": "24137000000", "costOfRevenue": "None", "interestIncome": "22163000000", "incomeBeforeTax": "824000000", "interestExpense": "None", "operatingIncome": "824000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "124000000", "reportedCurrency": "GBP", "netInterestIncome": "3152000000", "nonInterestIncome": "None", "operatingExpenses": "23313000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10699000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "700000000" }, "balance": { "goodwill": "2748000000", "inventory": "None", "commonStock": "6062000000", "currentDebt": "None", "investments": "None", "totalAssets": "906697000000", "longTermDebt": "80923000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5440000000", "reportedCurrency": "GBP", "retainedEarnings": "5912000000", "totalLiabilities": "860809000000", "otherCurrentAssets": "1634000000", "totalCurrentAssets": "64339000000", "currentLongTermDebt": "None", "longTermInvestments": "242937000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "842358000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88522000000", "totalShareholderEquity": "45716000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "491275000000", "totalCurrentLiabilities": "491320000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "369489000000", "cashAndShortTermInvestments": "62705000000", "commonStockSharesOutstanding": "15597585000", "intangibleAssetsExcludingGoodwill": "5440000000", "cashAndCashEquivalentsAtCarryingValue": "62705000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "690000000", "profitLoss": "None", "dividendPayout": "1828000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-4393000000", "capitalExpenditures": "5623000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5931000000", "cashflowFromInvestment": "-7691000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1828000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2891000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "income_statement": { "revenue": -5106000000, "cost_of_revenue": null, "gross_profit": -5106000000, "ebit": 5558000000, "ebitda": 1823000000, "pretax_income": 1823000000, "tax_provision": 490000000, "net_income": 1363000000, "net_income_to_common": 1363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59055000000, "total_current_assets": 59055000000, "total_assets": 900842000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 854421000000, "total_equity": 46195000000, "shares_outstanding": 17037500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292349, "ticker_id": 2552, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5558000000", "ebitda": "1823000000", "netIncome": "1363000000", "grossProfit": "-5106000000", "depreciation": "None", "totalRevenue": "-5106000000", "costOfRevenue": "None", "interestIncome": "6310000000", "incomeBeforeTax": "1823000000", "interestExpense": "None", "operatingIncome": "1823000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "490000000", "reportedCurrency": "GBP", "netInterestIncome": "3079000000", "nonInterestIncome": "None", "operatingExpenses": "-6929000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3735000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1333000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6149000000", "currentDebt": "None", "investments": "None", "totalAssets": "900842000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "6148000000", "totalLiabilities": "854421000000", "otherCurrentAssets": "108383000000", "totalCurrentAssets": "59055000000", "currentLongTermDebt": "None", "longTermInvestments": "796644000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "841787000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81665000000", "totalShareholderEquity": "46195000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "481613000000", "totalCurrentLiabilities": "481613000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "372808000000", "cashAndShortTermInvestments": "59055000000", "commonStockSharesOutstanding": "17037500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59055000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1317000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -5106000000, "cost_of_revenue": null, "gross_profit": -5106000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5558000000, "depreciation_amortisation": -3735000000, "ebitda": 1823000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1823000000, "tax_provision": 490000000, "effective_tax_rate": null, "net_income": 1363000000, "net_income_continuing_ops": 1333000000, "net_income_to_common": 1363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59055000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59055000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 841787000000, "total_assets": 900842000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 481613000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 372808000000, "total_liabilities": 854421000000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6148000000, "total_equity": 46195000000, "shares_outstanding": 17037500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5558000000", "ebitda": "1823000000", "netIncome": "1363000000", "grossProfit": "-5106000000", "depreciation": "None", "totalRevenue": "-5106000000", "costOfRevenue": "None", "interestIncome": "6310000000", "incomeBeforeTax": "1823000000", "interestExpense": "None", "operatingIncome": "1823000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "490000000", "reportedCurrency": "GBP", "netInterestIncome": "3079000000", "nonInterestIncome": "None", "operatingExpenses": "-6929000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-3735000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1333000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6149000000", "currentDebt": "None", "investments": "None", "totalAssets": "900842000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "GBP", "retainedEarnings": "6148000000", "totalLiabilities": "854421000000", "otherCurrentAssets": "108383000000", "totalCurrentAssets": "59055000000", "currentLongTermDebt": "None", "longTermInvestments": "796644000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "841787000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81665000000", "totalShareholderEquity": "46195000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "481613000000", "totalCurrentLiabilities": "481613000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "372808000000", "cashAndShortTermInvestments": "59055000000", "commonStockSharesOutstanding": "17037500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "59055000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1317000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "income_statement": { "revenue": 14196000000, "cost_of_revenue": null, "gross_profit": 14196000000, "ebit": 1696000000, "ebitda": 1696000000, "pretax_income": 1696000000, "tax_provision": 467000000, "net_income": 1210000000, "net_income_to_common": 1210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66808000000, "total_current_assets": 66808000000, "total_assets": 892927000000, "short_term_debt": 39680000000, "long_term_debt": 85208000000, "total_debt": 124888000000, "total_liabilities": 847810000000, "total_equity": 44891000000, "shares_outstanding": 15752315500, "goodwill_and_intangibles": 16630000000 }, "cash_flow": { "operating_cash_flow": -2880000000, "capital_expenditure": 2884000000, "free_cash_flow": 4000000, "dividends_paid": 1169000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292350, "ticker_id": 2552, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1696000000", "ebitda": "1696000000", "netIncome": "1210000000", "grossProfit": "14196000000", "depreciation": "None", "totalRevenue": "14196000000", "costOfRevenue": "None", "interestIncome": "12390000000", "incomeBeforeTax": "1696000000", "interestExpense": "None", "operatingIncome": "1696000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "467000000", "reportedCurrency": "GBP", "netInterestIncome": "3001000000", "nonInterestIncome": "None", "operatingExpenses": "12500000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1910000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1229000000" }, "balance": { "goodwill": "8315000000", "inventory": "None", "commonStock": "6252000000", "currentDebt": "None", "investments": "None", "totalAssets": "892927000000", "longTermDebt": "85208000000", "shortTermDebt": "39680000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8315000000", "reportedCurrency": "GBP", "retainedEarnings": "5511000000", "totalLiabilities": "847810000000", "otherCurrentAssets": "50556000000", "totalCurrentAssets": "66808000000", "currentLongTermDebt": "None", "longTermInvestments": "226889000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "826119000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91894000000", "totalShareholderEquity": "44891000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "480230000000", "totalCurrentLiabilities": "480277000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "367533000000", "cashAndShortTermInvestments": "66808000000", "commonStockSharesOutstanding": "15752315500", "intangibleAssetsExcludingGoodwill": "8315000000", "cashAndCashEquivalentsAtCarryingValue": "66808000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1345000000", "profitLoss": "None", "dividendPayout": "1169000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-2880000000", "capitalExpenditures": "2884000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3443000000", "cashflowFromInvestment": "-2845000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1169000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2077000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14196000000, "cost_of_revenue": null, "gross_profit": 14196000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1696000000, "depreciation_amortisation": -1910000000, "ebitda": 1696000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1696000000, "tax_provision": 467000000, "effective_tax_rate": null, "net_income": 1210000000, "net_income_continuing_ops": 1229000000, "net_income_to_common": 1210000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66808000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 66808000000, "net_ppe": null, "goodwill": 8315000000, "intangible_assets": 8315000000, "goodwill_and_intangibles": 16630000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 826119000000, "total_assets": 892927000000, "short_term_debt": 39680000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 480277000000, "long_term_debt": 85208000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 367533000000, "total_liabilities": 847810000000, "total_debt": 124888000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5511000000, "total_equity": 44891000000, "shares_outstanding": 15752315500, "operating_cash_flow": -2880000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2884000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2845000000, "dividends_paid": 1169000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3443000000, "free_cash_flow": 4000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1696000000", "ebitda": "1696000000", "netIncome": "1210000000", "grossProfit": "14196000000", "depreciation": "None", "totalRevenue": "14196000000", "costOfRevenue": "None", "interestIncome": "12390000000", "incomeBeforeTax": "1696000000", "interestExpense": "None", "operatingIncome": "1696000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "467000000", "reportedCurrency": "GBP", "netInterestIncome": "3001000000", "nonInterestIncome": "None", "operatingExpenses": "12500000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1910000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1229000000" }, "balance": { "goodwill": "8315000000", "inventory": "None", "commonStock": "6252000000", "currentDebt": "None", "investments": "None", "totalAssets": "892927000000", "longTermDebt": "85208000000", "shortTermDebt": "39680000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8315000000", "reportedCurrency": "GBP", "retainedEarnings": "5511000000", "totalLiabilities": "847810000000", "otherCurrentAssets": "50556000000", "totalCurrentAssets": "66808000000", "currentLongTermDebt": "None", "longTermInvestments": "226889000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "826119000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91894000000", "totalShareholderEquity": "44891000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "480230000000", "totalCurrentLiabilities": "480277000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "367533000000", "cashAndShortTermInvestments": "66808000000", "commonStockSharesOutstanding": "15752315500", "intangibleAssetsExcludingGoodwill": "8315000000", "cashAndCashEquivalentsAtCarryingValue": "66808000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1345000000", "profitLoss": "None", "dividendPayout": "1169000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "-2880000000", "capitalExpenditures": "2884000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3443000000", "cashflowFromInvestment": "-2845000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1169000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2077000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "income_statement": { "revenue": 4387000000, "cost_of_revenue": null, "gross_profit": 4387000000, "ebit": 3256000000, "ebitda": 1628000000, "pretax_income": 1628000000, "tax_provision": 413000000, "net_income": 1215000000, "net_income_to_common": 1215000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70990000000, "total_current_assets": 70990000000, "total_assets": 889633000000, "short_term_debt": 39680000000, "long_term_debt": null, "total_debt": 39680000000, "total_liabilities": 841842000000, "total_equity": 47581000000, "shares_outstanding": 15976500000, "goodwill_and_intangibles": 8315000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292351, "ticker_id": 2552, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3256000000", "ebitda": "1628000000", "netIncome": "1215000000", "grossProfit": "4387000000", "depreciation": "None", "totalRevenue": "4387000000", "costOfRevenue": "None", "interestIncome": "3045000000", "incomeBeforeTax": "1628000000", "interestExpense": "None", "operatingIncome": "1628000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "413000000", "reportedCurrency": "GBP", "netInterestIncome": "3045000000", "nonInterestIncome": "None", "operatingExpenses": "2759000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1628000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1215000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6373000000", "currentDebt": "None", "investments": "None", "totalAssets": "889633000000", "longTermDebt": "None", "shortTermDebt": "39680000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8315000000", "reportedCurrency": "GBP", "retainedEarnings": "7247000000", "totalLiabilities": "841842000000", "otherCurrentAssets": "46144000000", "totalCurrentAssets": "70990000000", "currentLongTermDebt": "None", "longTermInvestments": "274099000000", "shortTermInvestments": "-141980000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "818643000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87146000000", "totalShareholderEquity": "47581000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "475255000000", "totalCurrentLiabilities": "475255000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366587000000", "cashAndShortTermInvestments": "70990000000", "commonStockSharesOutstanding": "15976500000", "intangibleAssetsExcludingGoodwill": "8315000000", "cashAndCashEquivalentsAtCarryingValue": "70990000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1069000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4387000000, "cost_of_revenue": null, "gross_profit": 4387000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3256000000, "depreciation_amortisation": -1628000000, "ebitda": 1628000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1628000000, "tax_provision": 413000000, "effective_tax_rate": null, "net_income": 1215000000, "net_income_continuing_ops": 1215000000, "net_income_to_common": 1215000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70990000000, "short_term_investments": -141980000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 70990000000, "net_ppe": null, "goodwill": null, "intangible_assets": 8315000000, "goodwill_and_intangibles": 8315000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 818643000000, "total_assets": 889633000000, "short_term_debt": 39680000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 475255000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 366587000000, "total_liabilities": 841842000000, "total_debt": 39680000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7247000000, "total_equity": 47581000000, "shares_outstanding": 15976500000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3256000000", "ebitda": "1628000000", "netIncome": "1215000000", "grossProfit": "4387000000", "depreciation": "None", "totalRevenue": "4387000000", "costOfRevenue": "None", "interestIncome": "3045000000", "incomeBeforeTax": "1628000000", "interestExpense": "None", "operatingIncome": "1628000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "413000000", "reportedCurrency": "GBP", "netInterestIncome": "3045000000", "nonInterestIncome": "None", "operatingExpenses": "2759000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1628000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1215000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6373000000", "currentDebt": "None", "investments": "None", "totalAssets": "889633000000", "longTermDebt": "None", "shortTermDebt": "39680000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "8315000000", "reportedCurrency": "GBP", "retainedEarnings": "7247000000", "totalLiabilities": "841842000000", "otherCurrentAssets": "46144000000", "totalCurrentAssets": "70990000000", "currentLongTermDebt": "None", "longTermInvestments": "274099000000", "shortTermInvestments": "-141980000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "818643000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87146000000", "totalShareholderEquity": "47581000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "475255000000", "totalCurrentLiabilities": "475255000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366587000000", "cashAndShortTermInvestments": "70990000000", "commonStockSharesOutstanding": "15976500000", "intangibleAssetsExcludingGoodwill": "8315000000", "cashAndCashEquivalentsAtCarryingValue": "70990000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1069000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "income_statement": { "revenue": 20066000000, "cost_of_revenue": null, "gross_profit": 20066000000, "ebit": 1775000000, "ebitda": 1775000000, "pretax_income": 1775000000, "tax_provision": 541000000, "net_income": 1227000000, "net_income_to_common": 1227000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78110000000, "total_current_assets": 79565000000, "total_assets": 881453000000, "short_term_debt": 37461000000, "long_term_debt": null, "total_debt": 37461000000, "total_liabilities": 834088000000, "total_equity": 47164000000, "shares_outstanding": 16946440000, "goodwill_and_intangibles": 8306000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292352, "ticker_id": 2552, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1775000000", "ebitda": "1775000000", "netIncome": "1227000000", "grossProfit": "20066000000", "depreciation": "None", "totalRevenue": "20066000000", "costOfRevenue": "None", "interestIncome": "17940000000", "incomeBeforeTax": "1775000000", "interestExpense": "None", "operatingIncome": "1775000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "541000000", "reportedCurrency": "GBP", "netInterestIncome": "3187000000", "nonInterestIncome": "None", "operatingExpenses": "18291000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2349000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1234000000" }, "balance": { "goodwill": "2798000000", "inventory": "None", "commonStock": "6358000000", "currentDebt": "None", "investments": "None", "totalAssets": "881453000000", "longTermDebt": "None", "shortTermDebt": "37461000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5508000000", "reportedCurrency": "GBP", "retainedEarnings": "6790000000", "totalLiabilities": "834088000000", "otherCurrentAssets": "1455000000", "totalCurrentAssets": "79565000000", "currentLongTermDebt": "None", "longTermInvestments": "269022000000", "shortTermInvestments": "-141980000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "801888000000", "currentAccountsPayable": "1429000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93668000000", "totalShareholderEquity": "47164000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "479084000000", "totalCurrentLiabilities": "479123000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "354965000000", "cashAndShortTermInvestments": "78110000000", "commonStockSharesOutstanding": "16946440000", "intangibleAssetsExcludingGoodwill": "5508000000", "cashAndCashEquivalentsAtCarryingValue": "78110000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1227000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20066000000, "cost_of_revenue": null, "gross_profit": 20066000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1775000000, "depreciation_amortisation": -2349000000, "ebitda": 1775000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1775000000, "tax_provision": 541000000, "effective_tax_rate": null, "net_income": 1227000000, "net_income_continuing_ops": 1234000000, "net_income_to_common": 1227000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78110000000, "short_term_investments": -141980000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 79565000000, "net_ppe": null, "goodwill": 2798000000, "intangible_assets": 5508000000, "goodwill_and_intangibles": 8306000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 801888000000, "total_assets": 881453000000, "short_term_debt": 37461000000, "accounts_payable": 1429000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 479123000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 354965000000, "total_liabilities": 834088000000, "total_debt": 37461000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6790000000, "total_equity": 47164000000, "shares_outstanding": 16946440000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1775000000", "ebitda": "1775000000", "netIncome": "1227000000", "grossProfit": "20066000000", "depreciation": "None", "totalRevenue": "20066000000", "costOfRevenue": "None", "interestIncome": "17940000000", "incomeBeforeTax": "1775000000", "interestExpense": "None", "operatingIncome": "1775000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "541000000", "reportedCurrency": "GBP", "netInterestIncome": "3187000000", "nonInterestIncome": "None", "operatingExpenses": "18291000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2349000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1234000000" }, "balance": { "goodwill": "2798000000", "inventory": "None", "commonStock": "6358000000", "currentDebt": "None", "investments": "None", "totalAssets": "881453000000", "longTermDebt": "None", "shortTermDebt": "37461000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5508000000", "reportedCurrency": "GBP", "retainedEarnings": "6790000000", "totalLiabilities": "834088000000", "otherCurrentAssets": "1455000000", "totalCurrentAssets": "79565000000", "currentLongTermDebt": "None", "longTermInvestments": "269022000000", "shortTermInvestments": "-141980000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "801888000000", "currentAccountsPayable": "1429000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93668000000", "totalShareholderEquity": "47164000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "479084000000", "totalCurrentLiabilities": "479123000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "354965000000", "cashAndShortTermInvestments": "78110000000", "commonStockSharesOutstanding": "16946440000", "intangibleAssetsExcludingGoodwill": "5508000000", "cashAndCashEquivalentsAtCarryingValue": "78110000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1227000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "income_statement": { "revenue": -1944000000, "cost_of_revenue": null, "gross_profit": -1944000000, "ebit": 1858000000, "ebitda": 1858000000, "pretax_income": 1858000000, "tax_provision": 438000000, "net_income": 1406000000, "net_income_to_common": 1406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87501000000, "total_current_assets": 87501000000, "total_assets": 893086000000, "short_term_debt": 41590000000, "long_term_debt": null, "total_debt": 41590000000, "total_liabilities": 848076000000, "total_equity": 44790000000, "shares_outstanding": 15700560000, "goodwill_and_intangibles": 8306000000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292354, "ticker_id": 2552, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1858000000", "ebitda": "1858000000", "netIncome": "1406000000", "grossProfit": "-1944000000", "depreciation": "None", "totalRevenue": "-1944000000", "costOfRevenue": "None", "interestIncome": "2937000000", "incomeBeforeTax": "1858000000", "interestExpense": "2937000000", "operatingIncome": "1858000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "438000000", "reportedCurrency": "GBP", "netInterestIncome": "3313000000", "nonInterestIncome": "None", "operatingExpenses": "-3802000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1673000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1420000000" }, "balance": { "goodwill": "2798000000", "inventory": "None", "commonStock": "6355000000", "currentDebt": "None", "investments": "None", "totalAssets": "893086000000", "longTermDebt": "None", "shortTermDebt": "41590000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5508000000", "reportedCurrency": "GBP", "retainedEarnings": "6149000000", "totalLiabilities": "848076000000", "otherCurrentAssets": "129565000000", "totalCurrentAssets": "87501000000", "currentLongTermDebt": "None", "longTermInvestments": "262635000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "805585000000", "currentAccountsPayable": "1429000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92633000000", "totalShareholderEquity": "44790000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "478030000000", "totalCurrentLiabilities": "478030000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "370046000000", "cashAndShortTermInvestments": "87501000000", "commonStockSharesOutstanding": "15700560000", "intangibleAssetsExcludingGoodwill": "5508000000", "cashAndCashEquivalentsAtCarryingValue": "87501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1406000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -1944000000, "cost_of_revenue": null, "gross_profit": -1944000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1858000000, "depreciation_amortisation": -1673000000, "ebitda": 1858000000, "interest_expense": 2937000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1858000000, "tax_provision": 438000000, "effective_tax_rate": null, "net_income": 1406000000, "net_income_continuing_ops": 1420000000, "net_income_to_common": 1406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87501000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 87501000000, "net_ppe": null, "goodwill": 2798000000, "intangible_assets": 5508000000, "goodwill_and_intangibles": 8306000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 805585000000, "total_assets": 893086000000, "short_term_debt": 41590000000, "accounts_payable": 1429000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 478030000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 370046000000, "total_liabilities": 848076000000, "total_debt": 41590000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6149000000, "total_equity": 44790000000, "shares_outstanding": 15700560000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1858000000", "ebitda": "1858000000", "netIncome": "1406000000", "grossProfit": "-1944000000", "depreciation": "None", "totalRevenue": "-1944000000", "costOfRevenue": "None", "interestIncome": "2937000000", "incomeBeforeTax": "1858000000", "interestExpense": "2937000000", "operatingIncome": "1858000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "438000000", "reportedCurrency": "GBP", "netInterestIncome": "3313000000", "nonInterestIncome": "None", "operatingExpenses": "-3802000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1673000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1420000000" }, "balance": { "goodwill": "2798000000", "inventory": "None", "commonStock": "6355000000", "currentDebt": "None", "investments": "None", "totalAssets": "893086000000", "longTermDebt": "None", "shortTermDebt": "41590000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5508000000", "reportedCurrency": "GBP", "retainedEarnings": "6149000000", "totalLiabilities": "848076000000", "otherCurrentAssets": "129565000000", "totalCurrentAssets": "87501000000", "currentLongTermDebt": "None", "longTermInvestments": "262635000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "805585000000", "currentAccountsPayable": "1429000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "92633000000", "totalShareholderEquity": "44790000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "478030000000", "totalCurrentLiabilities": "478030000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "370046000000", "cashAndShortTermInvestments": "87501000000", "commonStockSharesOutstanding": "15700560000", "intangibleAssetsExcludingGoodwill": "5508000000", "cashAndCashEquivalentsAtCarryingValue": "87501000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1406000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "income_statement": { "revenue": 11038000000, "cost_of_revenue": null, "gross_profit": 11038000000, "ebit": 3405000000, "ebitda": 1610000000, "pretax_income": 1610000000, "tax_provision": 387000000, "net_income": 1202000000, "net_income_to_common": 1202000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95522000000, "total_current_assets": 95522000000, "total_assets": 882804000000, "short_term_debt": 45964000000, "long_term_debt": 89121000000, "total_debt": 135085000000, "total_liabilities": 95417000000, "total_equity": 44231000000, "shares_outstanding": 66375000000, "goodwill_and_intangibles": 16406000000 }, "cash_flow": { "operating_cash_flow": 14804000000, "capital_expenditure": 3378000000, "free_cash_flow": 18182000000, "dividends_paid": 1059000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 292355, "ticker_id": 2552, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:45.712797+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3405000000", "ebitda": "1610000000", "netIncome": "1202000000", "grossProfit": "11038000000", "depreciation": "None", "totalRevenue": "11038000000", "costOfRevenue": "None", "interestIncome": "9614000000", "incomeBeforeTax": "1610000000", "interestExpense": "None", "operatingIncome": "1610000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "387000000", "reportedCurrency": "USD", "netInterestIncome": "3364000000", "nonInterestIncome": "None", "operatingExpenses": "9428000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1795000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1223000000" }, "balance": { "goodwill": "8203000000", "inventory": "None", "commonStock": "6464000000", "currentDebt": "None", "investments": "None", "totalAssets": "882804000000", "longTermDebt": "89121000000", "shortTermDebt": "45964000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8203000000", "reportedCurrency": "USD", "retainedEarnings": "6079000000", "totalLiabilities": "95417000000", "otherCurrentAssets": "132498000000", "totalCurrentAssets": "95522000000", "currentLongTermDebt": "None", "longTermInvestments": "209951000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218154000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135085000000", "totalShareholderEquity": "44231000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25000000", "totalCurrentLiabilities": "45989000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95417000000", "cashAndShortTermInvestments": "95522000000", "commonStockSharesOutstanding": "66375000000", "intangibleAssetsExcludingGoodwill": "8203000000", "cashAndCashEquivalentsAtCarryingValue": "95522000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1317000000", "profitLoss": "None", "dividendPayout": "1059000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "14804000000", "capitalExpenditures": "3378000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1920000000", "cashflowFromInvestment": "-3056000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1059000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "184000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11038000000, "cost_of_revenue": null, "gross_profit": 11038000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3405000000, "depreciation_amortisation": -1795000000, "ebitda": 1610000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1610000000, "tax_provision": 387000000, "effective_tax_rate": null, "net_income": 1202000000, "net_income_continuing_ops": 1223000000, "net_income_to_common": 1202000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95522000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 95522000000, "net_ppe": null, "goodwill": 8203000000, "intangible_assets": 8203000000, "goodwill_and_intangibles": 16406000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 218154000000, "total_assets": 882804000000, "short_term_debt": 45964000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45989000000, "long_term_debt": 89121000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95417000000, "total_liabilities": 95417000000, "total_debt": 135085000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6079000000, "total_equity": 44231000000, "shares_outstanding": 66375000000, "operating_cash_flow": 14804000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3378000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3056000000, "dividends_paid": 1059000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1920000000, "free_cash_flow": 18182000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3405000000", "ebitda": "1610000000", "netIncome": "1202000000", "grossProfit": "11038000000", "depreciation": "None", "totalRevenue": "11038000000", "costOfRevenue": "None", "interestIncome": "9614000000", "incomeBeforeTax": "1610000000", "interestExpense": "None", "operatingIncome": "1610000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "387000000", "reportedCurrency": "USD", "netInterestIncome": "3364000000", "nonInterestIncome": "None", "operatingExpenses": "9428000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1795000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1223000000" }, "balance": { "goodwill": "8203000000", "inventory": "None", "commonStock": "6464000000", "currentDebt": "None", "investments": "None", "totalAssets": "882804000000", "longTermDebt": "89121000000", "shortTermDebt": "45964000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8203000000", "reportedCurrency": "USD", "retainedEarnings": "6079000000", "totalLiabilities": "95417000000", "otherCurrentAssets": "132498000000", "totalCurrentAssets": "95522000000", "currentLongTermDebt": "None", "longTermInvestments": "209951000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218154000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135085000000", "totalShareholderEquity": "44231000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25000000", "totalCurrentLiabilities": "45989000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95417000000", "cashAndShortTermInvestments": "95522000000", "commonStockSharesOutstanding": "66375000000", "intangibleAssetsExcludingGoodwill": "8203000000", "cashAndCashEquivalentsAtCarryingValue": "95522000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1317000000", "profitLoss": "None", "dividendPayout": "1059000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "GBP", "changeInInventory": "None", "operatingCashflow": "14804000000", "capitalExpenditures": "3378000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1920000000", "cashflowFromInvestment": "-3056000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1059000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "184000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }