{ "ticker": { "uuid": "41389937-f443-4196-b34f-a673c2aa425d", "symbol": "LYG", "name": "Lloyds Banking Group PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/41389937-f443-4196-b34f-a673c2aa425d/", "api_url": "https://sharemaestro.com/factors/api/tickers/41389937-f443-4196-b34f-a673c2aa425d/" }, "latest_snapshot": { "ticker": { "uuid": "41389937-f443-4196-b34f-a673c2aa425d", "symbol": "LYG", "name": "Lloyds Banking Group PLC ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/41389937-f443-4196-b34f-a673c2aa425d/", "api_url": "https://sharemaestro.com/factors/api/tickers/41389937-f443-4196-b34f-a673c2aa425d/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.41, "value": 0.34, "quality": 0.27, "momentum": 0.83, "coverage": 1, "confidence": 0.969, "delta": 0 }, "headline_factors": { "price": 5.96, "market_cap": 86561930140.72, "pe_ratio": 17.1206, "earnings_yield": 0.0572, "ebitda_to_ev": 0.0572, "shareholder_yield": 0.0522, "roe": 0.1053, "piotroski_f_score": 5, "momentum_12_1": 0.3779, "volatility_252d": 0.2768 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 17.1206, "ev_ebitda": 17.4899, "earnings_yield": 0.0572, "fcf_yield": 0.0741, "shareholder_yield": 0.0522 }, "quality": { "roe": 0.1053, "roic": 0.0598, "gross_margin": 1, "fcf_margin": 0.1419, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.727, "eps_growth_1y": 0.162, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.4823, "momentum_12_1": 0.3779, "relative_strength": 0.3334 }, "scores": { "value_percentile": 0.34, "quality_percentile": 0.27, "momentum_percentile": 0.83, "growth_composite": 5, "yield_composite": 18, "overall_composite": 59, "os_score": 0.41, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.31, "os": 0.72, "value": 0.66, "quality": 0.31, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 15.2976, "earnings_yield": 0.0617, "shareholder_yield": 0.0585, "roe": 0.1053, "momentum_12_1": 0.3441 }, { "week_end_date": "2026-06-14", "price": 5.5, "os": 0.74, "value": 0.66, "quality": 0.32, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 15.8368, "earnings_yield": 0.0603, "shareholder_yield": 0.0565, "roe": 0.1053, "momentum_12_1": 0.253 }, { "week_end_date": "2026-06-21", "price": 5.54, "os": 0.72, "value": 0.65, "quality": 0.3, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 15.946, "earnings_yield": 0.06, "shareholder_yield": 0.0561, "roe": 0.1053, "momentum_12_1": 0.3591 }, { "week_end_date": "2026-06-28", "price": 5.69, "os": 0.76, "value": 0.65, "quality": 0.32, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 16.3707, "earnings_yield": 0.059, "shareholder_yield": 0.0546, "roe": 0.1053, "momentum_12_1": 0.3444 }, { "week_end_date": "2026-07-05", "price": 6.06, "os": 0.42, "value": 0.34, "quality": 0.3, "momentum": 0.83, "confidence": 0.991, "coverage": 1, "pe_ratio": 17.4292, "earnings_yield": 0.0565, "shareholder_yield": 0.0513, "roe": 0.1053, "momentum_12_1": 0.327 }, { "week_end_date": "2026-07-12", "price": 6, "os": 0.41, "value": 0.35, "quality": 0.32, "momentum": 0.77, "confidence": 0.98, "coverage": 1, "pe_ratio": 17.2459, "earnings_yield": 0.0569, "shareholder_yield": 0.0518, "roe": 0.1053, "momentum_12_1": 0.3946 }, { "week_end_date": "2026-07-19", "price": 5.96, "os": 0.41, "value": 0.34, "quality": 0.27, "momentum": 0.83, "confidence": 0.969, "coverage": 1, "pe_ratio": 17.1206, "earnings_yield": 0.0572, "shareholder_yield": 0.0522, "roe": 0.1053, "momentum_12_1": 0.3779 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65001000000, "cost_of_revenue": 45579000000, "gross_profit": 19422000000, "ebit": 6661000000, "ebitda": 6661000000, "pretax_income": 6661000000, "tax_provision": 1904000000, "net_income": 4659000000, "net_income_to_common": 4659000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56661000000, "total_current_assets": 63734000000, "total_assets": 944072000000, "short_term_debt": 40616483000, "long_term_debt": 88165000000, "total_debt": 95145000000, "total_liabilities": 896205000000, "total_equity": 47668000000, "shares_outstanding": 14947500000, "goodwill_and_intangibles": 8593000000 }, "cash_flow": { "operating_cash_flow": 4334875000, "capital_expenditure": 4959871000, "free_cash_flow": 9294746000, "dividends_paid": 1956171000, "share_repurchases": -1710000000, "shares_issued": 99000000, "net_debt_issued": -171000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65001000000, "cost_of_revenue": 45579000000, "gross_profit": 19422000000, "ebit": 6661000000, "ebitda": 6661000000, "pretax_income": 6661000000, "tax_provision": 1904000000, "net_income": 4659000000, "net_income_to_common": 4659000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56661000000, "total_current_assets": 63734000000, "total_assets": 944072000000, "short_term_debt": 40616483000, "long_term_debt": 88165000000, "total_debt": 95145000000, "total_liabilities": 896205000000, "total_equity": 47668000000, "shares_outstanding": 14947500000, "goodwill_and_intangibles": 8593000000 }, "cash_flow": { "operating_cash_flow": 4334875000, "capital_expenditure": 4959871000, "free_cash_flow": 9294746000, "dividends_paid": 1956171000, "share_repurchases": -1710000000, "shares_issued": 99000000, "net_debt_issued": -171000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65001000000, "cost_of_revenue": 45579000000, "gross_profit": 19422000000, "ebit": 6661000000, "ebitda": 6661000000, "pretax_income": 6661000000, "tax_provision": 1904000000, "net_income": 4659000000, "net_income_to_common": 4659000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56661000000, "total_current_assets": 63734000000, "total_assets": 944072000000, "short_term_debt": 40616483000, "long_term_debt": 88165000000, "total_debt": 95145000000, "total_liabilities": 896205000000, "total_equity": 47668000000, "shares_outstanding": 14947500000, "goodwill_and_intangibles": 8593000000 }, "cash_flow": { "operating_cash_flow": 4334875000, "capital_expenditure": 4959871000, "free_cash_flow": 9294746000, "dividends_paid": 1956171000, "share_repurchases": -1710000000, "shares_issued": 99000000, "net_debt_issued": -171000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65001000000, "cost_of_revenue": 45579000000, "gross_profit": 19422000000, "ebit": 6661000000, "ebitda": 6661000000, "pretax_income": 6661000000, "tax_provision": 1904000000, "net_income": 4659000000, "net_income_to_common": 4659000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56661000000, "total_current_assets": 63734000000, "total_assets": 944072000000, "short_term_debt": 40616483000, "long_term_debt": 88165000000, "total_debt": 95145000000, "total_liabilities": 896205000000, "total_equity": 47668000000, "shares_outstanding": 14947500000, "goodwill_and_intangibles": 8593000000 }, "cash_flow": { "operating_cash_flow": 4334875000, "capital_expenditure": 4959871000, "free_cash_flow": 9294746000, "dividends_paid": 1956171000, "share_repurchases": -1710000000, "shares_issued": 99000000, "net_debt_issued": -171000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65001000000, "cost_of_revenue": 45579000000, "gross_profit": 19422000000, "ebit": 6661000000, "ebitda": 6661000000, "pretax_income": 6661000000, "tax_provision": 1904000000, "net_income": 4659000000, "net_income_to_common": 4659000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56661000000, "total_current_assets": 63734000000, "total_assets": 944072000000, "short_term_debt": 40616483000, "long_term_debt": 88165000000, "total_debt": 95145000000, "total_liabilities": 896205000000, "total_equity": 47668000000, "shares_outstanding": 14947500000, "goodwill_and_intangibles": 8593000000 }, "cash_flow": { "operating_cash_flow": 4334875000, "capital_expenditure": 4959871000, "free_cash_flow": 9294746000, "dividends_paid": 1956171000, "share_repurchases": -1710000000, "shares_issued": 99000000, "net_debt_issued": -171000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 65001000000, "cost_of_revenue": 45579000000, "gross_profit": 19422000000, "ebit": 6661000000, "ebitda": 6661000000, "pretax_income": 6661000000, "tax_provision": 1904000000, "net_income": 4659000000, "net_income_to_common": 4659000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56661000000, "total_current_assets": 63734000000, "total_assets": 944072000000, "short_term_debt": 40616483000, "long_term_debt": 88165000000, "total_debt": 95145000000, "total_liabilities": 896205000000, "total_equity": 47668000000, "shares_outstanding": 14947500000, "goodwill_and_intangibles": 8593000000 }, "cash_flow": { "operating_cash_flow": 4334875000, "capital_expenditure": 4959871000, "free_cash_flow": 9294746000, "dividends_paid": 1956171000, "share_repurchases": -1710000000, "shares_issued": 99000000, "net_debt_issued": -171000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37614000000, "cost_of_revenue": 19011000000, "gross_profit": 18603000000, "ebit": 5971000000, "ebitda": 9397000000, "pretax_income": 5971000000, "tax_provision": 1494000000, "net_income": 4421000000, "net_income_to_common": 4421000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62705000000, "total_current_assets": 69228000000, "total_assets": 906697000000, "short_term_debt": null, "long_term_debt": 55083000000, "total_debt": 88522000000, "total_liabilities": 860809000000, "total_equity": 45716000000, "shares_outstanding": 15768500000, "goodwill_and_intangibles": 8188000000 }, "cash_flow": { "operating_cash_flow": -4393000000, "capital_expenditure": 4364000000, "free_cash_flow": -29000000, "dividends_paid": 2326000000, "share_repurchases": -2011000000, "shares_issued": 187000000, "net_debt_issued": -7000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 37614000000, "cost_of_revenue": 19011000000, "gross_profit": 18603000000, "ebit": 5971000000, "ebitda": 9397000000, "pretax_income": 5971000000, "tax_provision": 1494000000, "net_income": 4421000000, "net_income_to_common": 4421000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62705000000, "total_current_assets": 69228000000, "total_assets": 906697000000, "short_term_debt": null, "long_term_debt": 55083000000, "total_debt": 88522000000, "total_liabilities": 860809000000, "total_equity": 45716000000, "shares_outstanding": 15768500000, "goodwill_and_intangibles": 8188000000 }, "cash_flow": { "operating_cash_flow": -4393000000, "capital_expenditure": 4364000000, "free_cash_flow": -29000000, "dividends_paid": 2326000000, "share_repurchases": -2011000000, "shares_issued": 187000000, "net_debt_issued": -7000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5184000000, "cost_of_revenue": null, "gross_profit": 5184000000, "ebit": 2025000000, "ebitda": 2025000000, "pretax_income": 2025000000, "tax_provision": 470000000, "net_income": 1531000000, "net_income_to_common": 1531000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62128000000, "total_current_assets": 62128000000, "total_assets": 968125000000, "short_term_debt": null, "long_term_debt": 100752000000, "total_debt": 100752000000, "total_liabilities": 919894000000, "total_equity": 48032000000, "shares_outstanding": 14947500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5184000000, "cost_of_revenue": null, "gross_profit": 5184000000, "ebit": 2025000000, "ebitda": 2025000000, "pretax_income": 2025000000, "tax_provision": 470000000, "net_income": 1531000000, "net_income_to_common": 1531000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62128000000, "total_current_assets": 62128000000, "total_assets": 968125000000, "short_term_debt": null, "long_term_debt": 100752000000, "total_debt": 100752000000, "total_liabilities": 919894000000, "total_equity": 48032000000, "shares_outstanding": 14947500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5184000000, "cost_of_revenue": null, "gross_profit": 5184000000, "ebit": 2025000000, "ebitda": 2025000000, "pretax_income": 2025000000, "tax_provision": 470000000, "net_income": 1531000000, "net_income_to_common": 1531000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62128000000, "total_current_assets": 62128000000, "total_assets": 968125000000, "short_term_debt": null, "long_term_debt": 100752000000, "total_debt": 100752000000, "total_liabilities": 919894000000, "total_equity": 48032000000, "shares_outstanding": 14947500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5184000000, "cost_of_revenue": null, "gross_profit": 5184000000, "ebit": 2025000000, "ebitda": 2025000000, "pretax_income": 2025000000, "tax_provision": 470000000, "net_income": 1531000000, "net_income_to_common": 1531000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62128000000, "total_current_assets": 62128000000, "total_assets": 968125000000, "short_term_debt": null, "long_term_debt": 100752000000, "total_debt": 100752000000, "total_liabilities": 919894000000, "total_equity": 48032000000, "shares_outstanding": 14947500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5184000000, "cost_of_revenue": null, "gross_profit": 5184000000, "ebit": 2025000000, "ebitda": 2025000000, "pretax_income": 2025000000, "tax_provision": 470000000, "net_income": 1531000000, "net_income_to_common": 1531000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62128000000, "total_current_assets": 62128000000, "total_assets": 968125000000, "short_term_debt": null, "long_term_debt": 100752000000, "total_debt": 100752000000, "total_liabilities": 919894000000, "total_equity": 48032000000, "shares_outstanding": 14947500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5184000000, "cost_of_revenue": null, "gross_profit": 5184000000, "ebit": 2025000000, "ebitda": 2025000000, "pretax_income": 2025000000, "tax_provision": 470000000, "net_income": 1531000000, "net_income_to_common": 1531000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62128000000, "total_current_assets": 62128000000, "total_assets": 968125000000, "short_term_debt": null, "long_term_debt": 100752000000, "total_debt": 100752000000, "total_liabilities": 919894000000, "total_equity": 48032000000, "shares_outstanding": 14947500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50749000000, "cost_of_revenue": null, "gross_profit": 50749000000, "ebit": 1983000000, "ebitda": 1983000000, "pretax_income": 1983000000, "tax_provision": 548000000, "net_income": 1274000000, "net_income_to_common": 1274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56661000000, "total_current_assets": 63734000000, "total_assets": 944072000000, "short_term_debt": 40616483000, "long_term_debt": 88165000000, "total_debt": 95145000000, "total_liabilities": 896205000000, "total_equity": 47668000000, "shares_outstanding": 14947500000, "goodwill_and_intangibles": 8593000000 }, "cash_flow": { "operating_cash_flow": 5701000000, "capital_expenditure": 6323000000, "free_cash_flow": 12024000000, "dividends_paid": 2000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50749000000, "cost_of_revenue": null, "gross_profit": 50749000000, "ebit": 1983000000, "ebitda": 1983000000, "pretax_income": 1983000000, "tax_provision": 548000000, "net_income": 1274000000, "net_income_to_common": 1274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56661000000, "total_current_assets": 63734000000, "total_assets": 944072000000, "short_term_debt": 40616483000, "long_term_debt": 88165000000, "total_debt": 95145000000, "total_liabilities": 896205000000, "total_equity": 47668000000, "shares_outstanding": 14947500000, "goodwill_and_intangibles": 8593000000 }, "cash_flow": { "operating_cash_flow": 5701000000, "capital_expenditure": 6323000000, "free_cash_flow": 12024000000, "dividends_paid": 2000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50749000000, "cost_of_revenue": null, "gross_profit": 50749000000, "ebit": 1983000000, "ebitda": 1983000000, "pretax_income": 1983000000, "tax_provision": 548000000, "net_income": 1274000000, "net_income_to_common": 1274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56661000000, "total_current_assets": 63734000000, "total_assets": 944072000000, "short_term_debt": 40616483000, "long_term_debt": 88165000000, "total_debt": 95145000000, "total_liabilities": 896205000000, "total_equity": 47668000000, "shares_outstanding": 14947500000, "goodwill_and_intangibles": 8593000000 }, "cash_flow": { "operating_cash_flow": 5701000000, "capital_expenditure": 6323000000, "free_cash_flow": 12024000000, "dividends_paid": 2000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50749000000, "cost_of_revenue": null, "gross_profit": 50749000000, "ebit": 1983000000, "ebitda": 1983000000, "pretax_income": 1983000000, "tax_provision": 548000000, "net_income": 1274000000, "net_income_to_common": 1274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56661000000, "total_current_assets": 63734000000, "total_assets": 944072000000, "short_term_debt": 40616483000, "long_term_debt": 88165000000, "total_debt": 95145000000, "total_liabilities": 896205000000, "total_equity": 47668000000, "shares_outstanding": 14947500000, "goodwill_and_intangibles": 8593000000 }, "cash_flow": { "operating_cash_flow": 5701000000, "capital_expenditure": 6323000000, "free_cash_flow": 12024000000, "dividends_paid": 2000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50749000000, "cost_of_revenue": null, "gross_profit": 50749000000, "ebit": 1983000000, "ebitda": 1983000000, "pretax_income": 1983000000, "tax_provision": 548000000, "net_income": 1274000000, "net_income_to_common": 1274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56661000000, "total_current_assets": 63734000000, "total_assets": 944072000000, "short_term_debt": 40616483000, "long_term_debt": 88165000000, "total_debt": 95145000000, "total_liabilities": 896205000000, "total_equity": 47668000000, "shares_outstanding": 14947500000, "goodwill_and_intangibles": 8593000000 }, "cash_flow": { "operating_cash_flow": 5701000000, "capital_expenditure": 6323000000, "free_cash_flow": 12024000000, "dividends_paid": 2000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50749000000, "cost_of_revenue": null, "gross_profit": 50749000000, "ebit": 1983000000, "ebitda": 1983000000, "pretax_income": 1983000000, "tax_provision": 548000000, "net_income": 1274000000, "net_income_to_common": 1274000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56661000000, "total_current_assets": 63734000000, "total_assets": 944072000000, "short_term_debt": 40616483000, "long_term_debt": 88165000000, "total_debt": 95145000000, "total_liabilities": 896205000000, "total_equity": 47668000000, "shares_outstanding": 14947500000, "goodwill_and_intangibles": 8593000000 }, "cash_flow": { "operating_cash_flow": 5701000000, "capital_expenditure": 6323000000, "free_cash_flow": 12024000000, "dividends_paid": 2000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }