{ "ticker": { "uuid": "413ed6dd-46db-47dc-b4f9-f56a78da23ba", "symbol": "INR", "name": "Infinity Natural Resources, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/413ed6dd-46db-47dc-b4f9-f56a78da23ba/", "api_url": "https://sharemaestro.com/factors/api/tickers/413ed6dd-46db-47dc-b4f9-f56a78da23ba/" }, "latest_snapshot": { "ticker": { "uuid": "413ed6dd-46db-47dc-b4f9-f56a78da23ba", "symbol": "INR", "name": "Infinity Natural Resources, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/413ed6dd-46db-47dc-b4f9-f56a78da23ba/", "api_url": "https://sharemaestro.com/factors/api/tickers/413ed6dd-46db-47dc-b4f9-f56a78da23ba/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.37, "coverage": 0.879, "confidence": 0.879, "delta": 66 }, "headline_factors": { "price": 13, "market_cap": 243770891, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 62.7633, "piotroski_f_score": 7, "momentum_12_1": -0.1689, "volatility_252d": 0.4183 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": null, "shareholder_yield": null }, "quality": { "roe": 62.7633, "roic": 21.7473, "gross_margin": 0.506, "fcf_margin": 0.0189, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.1553, "momentum_12_1": -0.1689, "relative_strength": -0.3043 }, "scores": { "value_percentile": 0.37, "quality_percentile": 0.36, "momentum_percentile": 0.37, "growth_composite": 64, "yield_composite": 62, "overall_composite": 77, "os_score": 0.23, "factor_coverage": 0.879, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.16, "os": 0.9, "value": 0.96, "quality": 0.97, "momentum": 0.17, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 5.2285, "earnings_yield": 0.1258, "shareholder_yield": null, "roe": 0.2616, "momentum_12_1": -0.0665 }, { "week_end_date": "2026-06-14", "price": 13.13, "os": 0.9, "value": 0.96, "quality": 0.97, "momentum": 0.17, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 5.2166, "earnings_yield": 0.1258, "shareholder_yield": null, "roe": 0.2616, "momentum_12_1": -0.1751 }, { "week_end_date": "2026-06-21", "price": 12.79, "os": 0.89, "value": 0.96, "quality": 0.97, "momentum": 0.09, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 5.0815, "earnings_yield": 0.1264, "shareholder_yield": null, "roe": 0.2616, "momentum_12_1": -0.2582 }, { "week_end_date": "2026-06-28", "price": 13, "os": 0.91, "value": 0.96, "quality": 0.97, "momentum": 0.16, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 5.165, "earnings_yield": 0.126, "shareholder_yield": null, "roe": 0.2616, "momentum_12_1": -0.2758 }, { "week_end_date": "2026-07-05", "price": 12.5, "os": 0.9, "value": 0.96, "quality": 0.97, "momentum": 0.15, "confidence": 0.871, "coverage": 0.879, "pe_ratio": 4.9663, "earnings_yield": 0.1268, "shareholder_yield": null, "roe": 0.2616, "momentum_12_1": -0.1816 }, { "week_end_date": "2026-07-12", "price": 12.6, "os": 0.89, "value": 0.96, "quality": 0.97, "momentum": 0.09, "confidence": 0.861, "coverage": 0.879, "pe_ratio": 5.006, "earnings_yield": 0.1267, "shareholder_yield": null, "roe": 0.2616, "momentum_12_1": -0.139 }, { "week_end_date": "2026-07-19", "price": 13, "os": 0.23, "value": 0.37, "quality": 0.36, "momentum": 0.37, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 62.7633, "momentum_12_1": -0.1689 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 356431000, "cost_of_revenue": 164448000, "gross_profit": 191983000, "ebit": 68767000, "ebitda": 172518000, "pretax_income": 59101000, "tax_provision": -4858000, "net_income": 23750000, "net_income_to_common": 23750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2849000, "total_current_assets": 160637000, "total_assets": 1240852000, "short_term_debt": 181000, "long_term_debt": 150862000, "total_debt": 152009000, "total_liabilities": 262928000, "total_equity": 307139000, "shares_outstanding": 16779407, "goodwill_and_intangibles": 22736000000 }, "cash_flow": { "operating_cash_flow": 261787000, "capital_expenditure": 430167000, "free_cash_flow": 691954000, "dividends_paid": 6593000000, "share_repurchases": -1187000, "shares_issued": 286465000, "net_debt_issued": -108605000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 356431000, "cost_of_revenue": 164448000, "gross_profit": 191983000, "ebit": 68767000, "ebitda": 172518000, "pretax_income": 59101000, "tax_provision": -4858000, "net_income": 23750000, "net_income_to_common": 23750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2849000, "total_current_assets": 160637000, "total_assets": 1240852000, "short_term_debt": 181000, "long_term_debt": 150862000, "total_debt": 152009000, "total_liabilities": 262928000, "total_equity": 307139000, "shares_outstanding": 60954639, "goodwill_and_intangibles": 22736000000 }, "cash_flow": { "operating_cash_flow": 261787000, "capital_expenditure": 430167000, "free_cash_flow": 691954000, "dividends_paid": 6593000000, "share_repurchases": -1187000, "shares_issued": 286465000, "net_debt_issued": -108605000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 356431000, "cost_of_revenue": 164448000, "gross_profit": 191983000, "ebit": 68767000, "ebitda": 172518000, "pretax_income": 59101000, "tax_provision": -4858000, "net_income": 23750000, "net_income_to_common": 23750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2849000, "total_current_assets": 160637000, "total_assets": 1240852000, "short_term_debt": 181000, "long_term_debt": 150862000, "total_debt": 152009000, "total_liabilities": 262928000, "total_equity": 307139000, "shares_outstanding": 60954639, "goodwill_and_intangibles": 22736000000 }, "cash_flow": { "operating_cash_flow": 261787000, "capital_expenditure": 430167000, "free_cash_flow": 691954000, "dividends_paid": 6593000000, "share_repurchases": -1187000, "shares_issued": 286465000, "net_debt_issued": -108605000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 356431000, "cost_of_revenue": 164448000, "gross_profit": 191983000, "ebit": 68767000, "ebitda": 172518000, "pretax_income": 59101000, "tax_provision": -4858000, "net_income": 23750000, "net_income_to_common": 23750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2849000, "total_current_assets": 160637000, "total_assets": 1240852000, "short_term_debt": 181000, "long_term_debt": 150862000, "total_debt": 152009000, "total_liabilities": 262928000, "total_equity": 307139000, "shares_outstanding": 60954639, "goodwill_and_intangibles": 22736000000 }, "cash_flow": { "operating_cash_flow": 261787000, "capital_expenditure": 430167000, "free_cash_flow": 691954000, "dividends_paid": 6593000000, "share_repurchases": -1187000, "shares_issued": 286465000, "net_debt_issued": -108605000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 356431000, "cost_of_revenue": 191123000, "gross_profit": 165308000, "ebit": 49076101000, "ebitda": 49179852000, "pretax_income": 59101000, "tax_provision": -4858000, "net_income": 23750000, "net_income_to_common": 23750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111695000000, "total_current_assets": 160637000, "total_assets": 1240852000, "short_term_debt": 181000, "long_term_debt": 150862000, "total_debt": 152009000, "total_liabilities": 262928000, "total_equity": 307139000, "shares_outstanding": 15896000, "goodwill_and_intangibles": 22736000000 }, "cash_flow": { "operating_cash_flow": 261787000, "capital_expenditure": 430167000, "free_cash_flow": 691954000, "dividends_paid": 6593000000, "share_repurchases": -1187000, "shares_issued": 286465000, "net_debt_issued": -108605000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 356431000, "cost_of_revenue": 191123000, "gross_profit": 165308000, "ebit": 11895000, "ebitda": 115646000, "pretax_income": 59101000, "tax_provision": -4858000, "net_income": 23750000, "net_income_to_common": 23750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111695000000, "total_current_assets": 160637000, "total_assets": 1240852000, "short_term_debt": 181000, "long_term_debt": 150862000, "total_debt": 152009000, "total_liabilities": 262928000, "total_equity": 307139000, "shares_outstanding": 15896000, "goodwill_and_intangibles": 22736000000 }, "cash_flow": { "operating_cash_flow": 261787000, "capital_expenditure": 430167000, "free_cash_flow": 691954000, "dividends_paid": 6593000000, "share_repurchases": -1187000, "shares_issued": 286465000, "net_debt_issued": -108605000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 259022000, "cost_of_revenue": 124087000, "gross_profit": 134935000, "ebit": 70815000, "ebitda": 144541000, "pretax_income": 49286000, "tax_provision": 4067000000, "net_income": 49286000, "net_income_to_common": 49286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2203000, "total_current_assets": 85568000, "total_assets": 915466000, "short_term_debt": 348000, "long_term_debt": 259406000, "total_debt": 260896000, "total_liabilities": 407224000, "total_equity": 508242000, "shares_outstanding": 13250000, "goodwill_and_intangibles": 23159000000 }, "cash_flow": { "operating_cash_flow": 177666000, "capital_expenditure": 256118000, "free_cash_flow": 433784000, "dividends_paid": 6138000000, "share_repurchases": 0, "shares_issued": 500000, "net_debt_issued": 88266000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 259022000, "cost_of_revenue": 124087000, "gross_profit": 134935000, "ebit": 70815000, "ebitda": 144541000, "pretax_income": 49286000, "tax_provision": 4067000000, "net_income": 49286000, "net_income_to_common": 49286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2203000, "total_current_assets": 85568000, "total_assets": 915466000, "short_term_debt": 348000, "long_term_debt": 259406000, "total_debt": 260896000, "total_liabilities": 407224000, "total_equity": 508242000, "shares_outstanding": 13250000, "goodwill_and_intangibles": 23159000000 }, "cash_flow": { "operating_cash_flow": 177666000, "capital_expenditure": 256118000, "free_cash_flow": 433784000, "dividends_paid": 6138000000, "share_repurchases": 0, "shares_issued": 500000, "net_debt_issued": 88266000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 36290128000, "cost_of_revenue": 17953268000, "gross_profit": 18336860000, "ebit": 17722424000, "ebitda": 17686764000, "pretax_income": 14364213000, "tax_provision": 3068348000, "net_income": 11295865000, "net_income_to_common": 11295865000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 17663000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 154872000, "cost_of_revenue": 57732000, "gross_profit": 97140000, "ebit": -902000, "ebitda": 34758000, "pretax_income": -6691000, "tax_provision": -348000, "net_income": -1871000, "net_income_to_common": -1871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72983000, "total_current_assets": 177693000, "total_assets": 2099487000, "short_term_debt": 535000, "long_term_debt": 537648000, "total_debt": 539332000, "total_liabilities": 1096881000, "total_equity": 180441000, "shares_outstanding": 17662870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58427000, "capital_expenditure": 698912000, "free_cash_flow": 757339000, "dividends_paid": 1708000000, "share_repurchases": -14396000, "shares_issued": 350000000, "net_debt_issued": 399099000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 154872000, "cost_of_revenue": 57732000, "gross_profit": 97140000, "ebit": -902000, "ebitda": 34758000, "pretax_income": -6691000, "tax_provision": -348000, "net_income": -1871000, "net_income_to_common": -1871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72983000, "total_current_assets": 177693000, "total_assets": 2099487000, "short_term_debt": 535000, "long_term_debt": 537648000, "total_debt": 539332000, "total_liabilities": 1096881000, "total_equity": 180441000, "shares_outstanding": 17662870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58427000, "capital_expenditure": 698912000, "free_cash_flow": 757339000, "dividends_paid": 1708000000, "share_repurchases": -14396000, "shares_issued": 350000000, "net_debt_issued": 399099000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 154872000, "cost_of_revenue": 57732000, "gross_profit": 97140000, "ebit": -902000, "ebitda": 34758000, "pretax_income": -6691000, "tax_provision": -348000, "net_income": -1871000, "net_income_to_common": -1871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72983000, "total_current_assets": 177693000, "total_assets": 2099487000, "short_term_debt": 535000, "long_term_debt": 537648000, "total_debt": 539332000, "total_liabilities": 1096881000, "total_equity": 180441000, "shares_outstanding": 17662870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58427000, "capital_expenditure": 698912000, "free_cash_flow": 757339000, "dividends_paid": 1708000000, "share_repurchases": -14396000, "shares_issued": 350000000, "net_debt_issued": 399099000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 154872000, "cost_of_revenue": 57732000, "gross_profit": 97140000, "ebit": -902000, "ebitda": 34758000, "pretax_income": -6691000, "tax_provision": -348000, "net_income": -1871000, "net_income_to_common": -1871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72983000, "total_current_assets": 177693000, "total_assets": 2099487000, "short_term_debt": 535000, "long_term_debt": 537648000, "total_debt": 539332000, "total_liabilities": 1096881000, "total_equity": 180441000, "shares_outstanding": 17662870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58427000, "capital_expenditure": 698912000, "free_cash_flow": 757339000, "dividends_paid": 1708000000, "share_repurchases": -14396000, "shares_issued": 350000000, "net_debt_issued": 399099000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 154872000, "cost_of_revenue": 68126000, "gross_profit": 86746000, "ebit": -902000, "ebitda": 34758000, "pretax_income": -6691000, "tax_provision": -348000, "net_income": -1871000, "net_income_to_common": -1871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72983000, "total_current_assets": 177693000, "total_assets": 2099487000, "short_term_debt": 535000, "long_term_debt": 537648000, "total_debt": 539332000, "total_liabilities": 1096881000, "total_equity": 180441000, "shares_outstanding": 17662870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58427000, "capital_expenditure": 698912000, "free_cash_flow": 757339000, "dividends_paid": 1708000000, "share_repurchases": -14396000, "shares_issued": 350000000, "net_debt_issued": 399099000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 17877000000, "cost_of_revenue": 9144000000, "gross_profit": 8733000000, "ebit": 8423000000, "ebitda": 8423000000, "pretax_income": 7011000000, "tax_provision": 1373000000, "net_income": 5638000000, "net_income_to_common": 5638000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72983000, "total_current_assets": 177693000, "total_assets": 2099487000, "short_term_debt": 535000, "long_term_debt": 537648000, "total_debt": 539332000, "total_liabilities": 1096881000, "total_equity": 180441000, "shares_outstanding": 18751177, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58427000, "capital_expenditure": 698912000, "free_cash_flow": 757339000, "dividends_paid": 1708000000, "share_repurchases": -14396000, "shares_issued": 350000000, "net_debt_issued": 399099000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 117064000, "cost_of_revenue": 48135000, "gross_profit": 68929000, "ebit": 82381000, "ebitda": 113643000, "pretax_income": 79432000, "tax_provision": -922000, "net_income": 20676000, "net_income_to_common": 20676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2849000, "total_current_assets": 160637000, "total_assets": 1240852000, "short_term_debt": 181000, "long_term_debt": 150862000, "total_debt": 152009000, "total_liabilities": 262928000, "total_equity": 307139000, "shares_outstanding": 16779407, "goodwill_and_intangibles": 22736000000 }, "cash_flow": { "operating_cash_flow": 75087000, "capital_expenditure": 150870000, "free_cash_flow": 225957000, "dividends_paid": 4977000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 75481000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 117064000, "cost_of_revenue": 48135000, "gross_profit": 68929000, "ebit": 82381000, "ebitda": 113643000, "pretax_income": 79432000, "tax_provision": -922000, "net_income": 20676000, "net_income_to_common": 20676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2849000, "total_current_assets": 160637000, "total_assets": 1240852000, "short_term_debt": 181000, "long_term_debt": 150862000, "total_debt": 152009000, "total_liabilities": 262928000, "total_equity": 307139000, "shares_outstanding": 60946388, "goodwill_and_intangibles": 22736000000 }, "cash_flow": { "operating_cash_flow": 75087000, "capital_expenditure": 150870000, "free_cash_flow": 225957000, "dividends_paid": 4977000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 75481000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 117064000, "cost_of_revenue": 48135000, "gross_profit": 68929000, "ebit": 82381000, "ebitda": 113643000, "pretax_income": 79432000, "tax_provision": -922000, "net_income": 20676000, "net_income_to_common": 20676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2849000, "total_current_assets": 160637000, "total_assets": 1240852000, "short_term_debt": 181000, "long_term_debt": 150862000, "total_debt": 152009000, "total_liabilities": 262928000, "total_equity": 307139000, "shares_outstanding": 60946388, "goodwill_and_intangibles": 22736000000 }, "cash_flow": { "operating_cash_flow": 75087000, "capital_expenditure": 150870000, "free_cash_flow": 225957000, "dividends_paid": 4977000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 75481000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 117064000, "cost_of_revenue": 48135000, "gross_profit": 68929000, "ebit": 82381000, "ebitda": 113643000, "pretax_income": 79432000, "tax_provision": -922000, "net_income": 20676000, "net_income_to_common": 20676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2849000, "total_current_assets": 160637000, "total_assets": 1240852000, "short_term_debt": 181000, "long_term_debt": 150862000, "total_debt": 152009000, "total_liabilities": 262928000, "total_equity": 307139000, "shares_outstanding": 60946388, "goodwill_and_intangibles": 22736000000 }, "cash_flow": { "operating_cash_flow": 75087000, "capital_expenditure": 150870000, "free_cash_flow": 225957000, "dividends_paid": 4977000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 75481000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 117064000, "cost_of_revenue": 74810000, "gross_profit": 42254000, "ebit": 25509000, "ebitda": 56771000, "pretax_income": 79432000, "tax_provision": -922000, "net_income": 20676000, "net_income_to_common": 20676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111695000000, "total_current_assets": 160637000, "total_assets": 1240852000, "short_term_debt": 181000, "long_term_debt": 150862000, "total_debt": 152009000, "total_liabilities": 262928000, "total_equity": 307139000, "shares_outstanding": 15896000, "goodwill_and_intangibles": 22736000000 }, "cash_flow": { "operating_cash_flow": 75087000, "capital_expenditure": 150870000, "free_cash_flow": 225957000, "dividends_paid": 4977000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 75481000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }