{ "ticker": { "uuid": "414fd297-0fdf-4c05-8873-686f5794219a", "symbol": "TH", "name": "Target Hospitality Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/414fd297-0fdf-4c05-8873-686f5794219a/", "api_url": "https://sharemaestro.com/factors/api/tickers/414fd297-0fdf-4c05-8873-686f5794219a/" }, "ticker_metadata": { "id": 8532, "uuid": "414fd297-0fdf-4c05-8873-686f5794219a", "symbol": "TH", "name": "Target Hospitality Corp", "asset_type": "equity", "market_cap": 1728804000, "stock_exchange_id": 2, "industry": "Specialty Business Services", "sector": "Industrials", "description": "Target Hospitality Corp. The company is headquartered in The Woodlands, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "414fd297-0fdf-4c05-8873-686f5794219a", "symbol": "TH", "name": "Target Hospitality Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/414fd297-0fdf-4c05-8873-686f5794219a/", "api_url": "https://sharemaestro.com/factors/api/tickers/414fd297-0fdf-4c05-8873-686f5794219a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.26, "value": 0.2, "quality": 0.17, "momentum": 0.94, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 16.11, "market_cap": 1609885010.79, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0298, "shareholder_yield": 0, "roe": -0.1156, "piotroski_f_score": 4, "momentum_12_1": 1.1838, "volatility_252d": 0.7046 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:55.176028+00:00", "batch_id": "" }, "size": { "price_close": 16.11, "market_cap": 1609885010.79, "market_cap_usd": 1609885010.79, "enterprise_value": 1641279010.79, "shares_outstanding": 99930789, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.2711, "ptbv_ratio": 5.3678, "ps_ratio": 4.9762, "pcf_ratio": 20.8553, "pfcf_ratio": 12.5734, "ev_ebitda": 33.5393, "ev_ebit": -38.3584, "ev_sales": 5.0732, "ev_fcf": 12.8186, "earnings_yield": null, "fcf_yield": 0.078, "price_to_sales": 4.9762, "price_to_book": 4.2711, "price_to_cashflow": 20.8553, "ebitda_to_ev": 0.0298, "sales_yield": 0.1971 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0057, "operating_margin": -0.1323, "net_margin": -0.1347, "ebitda_margin": 0.1513, "fcf_margin": 0.3958, "roe": -0.1156, "roa": -0.0808, "roic": -0.0786, "roc_greenblatt": null, "asset_turnover": 0.5996, "cash_conversion": -2.9381, "accruals_ratio": -0.2238, "sbc_to_revenue": 0.0346, "piotroski_f_score": 4, "altman_z_score": 6.9759, "earnings_stability_5y": 141.3481, "revenue_stability_5y": 0.3231, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0034, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4322, "net_debt_to_ebitda": 0.6415, "debt_to_assets": 0.0683, "interest_coverage": -13.7715, "current_ratio": 0.8466, "quick_ratio": 0.8466, "net_debt": 31394000, "local_beta": 0.0002, "volatility_252d": 0.7046, "volatility_60d": 1.7055, "max_drawdown_12m": -0.3065, "risk_adjusted_momentum": 1.68 }, "growth": { "revenue_growth_1y": -0.0743, "revenue_growth_3y_cagr": -0.1388, "revenue_growth_5y_cagr": 0.0733, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0694, "book_value_growth_1y": -0.0578, "revenue_growth": -0.0743, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0509, "price_return_3m": 1.0575, "price_return_6m": 0.9551, "price_return_9m": 0.8349, "price_return_12m": 1.2949, "price_return_12m_ex1m": 1.1838, "momentum_6m": 0.9551, "momentum_12m": 1.2949, "momentum_12_1": 1.1838, "distance_from_52w_high": -0.1367, "distance_from_52w_low": 1.5612, "relative_strength": 1.1369 }, "raw_ttm": { "revenue_ttm": 323519000, "gross_profit_ttm": 1851001, "ebit_ttm": -42788000, "ebitda_ttm": 48936000, "net_income_ttm": -43579000, "eps_diluted_ttm": -0.4361, "operating_cash_flow_ttm": 77193000, "capital_expenditure_ttm": 50846000, "fcf_ttm": 128039000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3107000, "cash_and_equivalents": 5461000, "total_current_assets": 58606000, "total_current_liabilities": 69226000, "net_ppe": null, "total_assets": 539540000, "total_debt": 36855000, "total_equity": 376924000, "net_working_capital": -9226000, "book_value_per_share": 3.7719, "retained_earnings": 282340000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 299917000, "tangible_book_per_share": 3.0012 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 74, "rank_ptbv": 70, "rank_ps": 79, "rank_pcf": 78, "rank_ev_ebitda": 88, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 51, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 81, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 96, "rank_fcf_margin": 20, "rank_piotroski": 76, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 9 }, "composites": { "value_composite": 80, "quality_composite": 83, "momentum_composite": 6, "growth_composite": 84, "yield_composite": 87, "svqf_composite": 71, "vc1_composite": 91, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.1844, "os_score": 0.26, "value_percentile": 0.2, "quality_percentile": 0.17, "momentum_percentile": 0.94, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2933, "ticker_id": 8532, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:55.176028+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.11, "market_cap": 1609885010.79, "market_cap_usd": 1609885010.79, "enterprise_value": 1641279010.79, "shares_outstanding": 99930789, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.27111304, "ptbv_ratio": 5.36776845, "ps_ratio": 4.97616836, "pcf_ratio": 20.85532381, "pfcf_ratio": 12.57339569, "ev_ebitda": 33.53929644, "ev_ebit": -38.35839513, "ev_sales": 5.07320748, "ev_fcf": 12.81858661, "earnings_yield": null, "fcf_yield": 0.07801172, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.00572146, "operating_margin": -0.13225807, "net_margin": -0.13470306, "ebitda_margin": 0.1512616, "fcf_margin": 0.39576965, "roe": -0.11561747, "roa": -0.08077066, "roic": -0.07859316, "roc_greenblatt": null, "asset_turnover": 0.59962005, "cash_conversion": -2.93808945, "accruals_ratio": -0.22384253, "sbc_to_revenue": 0.03461002, "debt_to_equity": 0.43223037, "net_debt_to_ebitda": 0.6415318, "debt_to_assets": 0.06830819, "interest_coverage": -13.77148375, "current_ratio": 0.84658943, "quick_ratio": 0.84658943, "net_debt": 31394000, "revenue_growth_1y": -0.07432968, "revenue_growth_3y_cagr": -0.13879463, "revenue_growth_5y_cagr": 0.07326895, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.06943667, "book_value_growth_1y": -0.05779497, "piotroski_f_score": 4, "altman_z_score": 6.97585119, "earnings_stability_5y": 141.348107, "revenue_stability_5y": 0.323148, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05088063, "price_return_3m": 1.05747126, "price_return_6m": 0.95509709, "price_return_9m": 0.83485194, "price_return_12m": 1.29487179, "price_return_12m_ex1m": 1.18376068, "distance_from_52w_high": -0.13665595, "distance_from_52w_low": 1.56120827, "relative_strength": 1.13693074, "local_beta": 0.0002, "volatility_252d": 0.704615, "volatility_60d": 1.705452, "max_drawdown_12m": -0.30650496, "revenue_ttm": 323519000, "gross_profit_ttm": 1851001, "ebit_ttm": -42788000, "ebitda_ttm": 48936000, "net_income_ttm": -43579000, "eps_diluted_ttm": -0.43609182, "operating_cash_flow_ttm": 77193000, "capital_expenditure_ttm": 50846000, "fcf_ttm": 128039000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3107000, "cash_and_equivalents": 5461000, "total_current_assets": 58606000, "total_current_liabilities": 69226000, "net_ppe": null, "total_assets": 539540000, "total_debt": 36855000, "total_equity": 376924000, "net_working_capital": -9226000, "book_value_per_share": 3.77185054, "retained_earnings": 282340000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 299917000, "tangible_book_per_share": 3.00124719, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 74, "rank_ptbv": 70, "rank_ps": 79, "rank_pcf": 78, "rank_ev_ebitda": 88, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 51, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 81, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 96, "rank_fcf_margin": 20, "rank_piotroski": 76, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 9, "value_composite": 80, "quality_composite": 83, "momentum_composite": 6, "growth_composite": 84, "yield_composite": 87, "svqf_composite": 71, "vc1_composite": 91, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.11, "os": 0.26, "value": 0.2, "quality": 0.17, "momentum": 0.94, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1156, "momentum_12_1": 1.1838, "complete_fields": { "id": 2933, "ticker_id": 8532, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:55.176028+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.11, "market_cap": 1609885010.79, "market_cap_usd": 1609885010.79, "enterprise_value": 1641279010.79, "shares_outstanding": 99930789, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.27111304, "ptbv_ratio": 5.36776845, "ps_ratio": 4.97616836, "pcf_ratio": 20.85532381, "pfcf_ratio": 12.57339569, "ev_ebitda": 33.53929644, "ev_ebit": -38.35839513, "ev_sales": 5.07320748, "ev_fcf": 12.81858661, "earnings_yield": null, "fcf_yield": 0.07801172, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.00572146, "operating_margin": -0.13225807, "net_margin": -0.13470306, "ebitda_margin": 0.1512616, "fcf_margin": 0.39576965, "roe": -0.11561747, "roa": -0.08077066, "roic": -0.07859316, "roc_greenblatt": null, "asset_turnover": 0.59962005, "cash_conversion": -2.93808945, "accruals_ratio": -0.22384253, "sbc_to_revenue": 0.03461002, "debt_to_equity": 0.43223037, "net_debt_to_ebitda": 0.6415318, "debt_to_assets": 0.06830819, "interest_coverage": -13.77148375, "current_ratio": 0.84658943, "quick_ratio": 0.84658943, "net_debt": 31394000, "revenue_growth_1y": -0.07432968, "revenue_growth_3y_cagr": -0.13879463, "revenue_growth_5y_cagr": 0.07326895, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.06943667, "book_value_growth_1y": -0.05779497, "piotroski_f_score": 4, "altman_z_score": 6.97585119, "earnings_stability_5y": 141.348107, "revenue_stability_5y": 0.323148, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05088063, "price_return_3m": 1.05747126, "price_return_6m": 0.95509709, "price_return_9m": 0.83485194, "price_return_12m": 1.29487179, "price_return_12m_ex1m": 1.18376068, "distance_from_52w_high": -0.13665595, "distance_from_52w_low": 1.56120827, "relative_strength": 1.13693074, "local_beta": 0.0002, "volatility_252d": 0.704615, "volatility_60d": 1.705452, "max_drawdown_12m": -0.30650496, "revenue_ttm": 323519000, "gross_profit_ttm": 1851001, "ebit_ttm": -42788000, "ebitda_ttm": 48936000, "net_income_ttm": -43579000, "eps_diluted_ttm": -0.43609182, "operating_cash_flow_ttm": 77193000, "capital_expenditure_ttm": 50846000, "fcf_ttm": 128039000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3107000, "cash_and_equivalents": 5461000, "total_current_assets": 58606000, "total_current_liabilities": 69226000, "net_ppe": null, "total_assets": 539540000, "total_debt": 36855000, "total_equity": 376924000, "net_working_capital": -9226000, "book_value_per_share": 3.77185054, "retained_earnings": 282340000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 299917000, "tangible_book_per_share": 3.00124719, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 74, "rank_ptbv": 70, "rank_ps": 79, "rank_pcf": 78, "rank_ev_ebitda": 88, "rank_ev_ebit": 6, "rank_earnings_yield": 50, "rank_fcf_yield": 51, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 81, "rank_roc": 50, "rank_roic": 87, "rank_gross_margin": 96, "rank_fcf_margin": 20, "rank_piotroski": 76, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 88, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 9, "value_composite": 80, "quality_composite": 83, "momentum_composite": 6, "growth_composite": 84, "yield_composite": 87, "svqf_composite": 71, "vc1_composite": 91, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "income_statement": { "revenue": 320635000, "cost_of_revenue": 307655000, "gross_profit": 12980000, "ebit": -28272000, "ebitda": 61450000, "pretax_income": -43203000, "tax_provision": -6126000, "net_income": -37121000, "net_income_to_common": -37121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8348000, "total_current_assets": 73338000, "total_assets": 530205000, "short_term_debt": 7893000, "long_term_debt": null, "total_debt": 7893000, "total_liabilities": 141145000, "total_equity": 389257000, "shares_outstanding": 99520649, "goodwill_and_intangibles": 80370000 }, "cash_flow": { "operating_cash_flow": 74092000, "capital_expenditure": 67039000, "free_cash_flow": 141131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182944, "ticker_id": 8532, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28272000", "ebitda": "61450000", "netIncome": "-37121000", "grossProfit": "12980000", "depreciation": "None", "totalRevenue": "320635000", "costOfRevenue": "307655000", "interestIncome": "2332000", "incomeBeforeTax": "-43203000", "interestExpense": "8418000", "operatingIncome": "-28272000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6126000", "reportedCurrency": "USD", "netInterestIncome": "-6086000", "nonInterestIncome": "None", "operatingExpenses": "41252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89722000", "sellingGeneralAndAdministrative": "58508000", "netIncomeFromContinuingOperations": "-37077000" }, "balance": { "goodwill": "41038000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "530205000", "longTermDebt": "None", "shortTermDebt": "7893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39332000", "reportedCurrency": "USD", "retainedEarnings": "295259000", "totalLiabilities": "141145000", "otherCurrentAssets": "8790000", "totalCurrentAssets": "73338000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456867000", "currentAccountsPayable": "44393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10696000", "totalShareholderEquity": "389257000", "capitalLeaseObligations": "10696000", "otherCurrentLiabilities": "22475000", "totalCurrentLiabilities": "84043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57102000", "cashAndShortTermInvestments": "8348000", "commonStockSharesOutstanding": "99520649", "intangibleAssetsExcludingGoodwill": "39332000", "cashAndCashEquivalentsAtCarryingValue": "8348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74092000", "capitalExpenditures": "67039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188641000", "cashflowFromInvestment": "-67790000", "stockBasedCompensation": "7552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 320635000, "cost_of_revenue": 307655000, "gross_profit": 12980000, "research_and_development": null, "selling_general_admin": 58508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28272000, "depreciation_amortisation": 89722000, "ebitda": 61450000, "interest_expense": 8418000, "interest_income": null, "other_non_operating": null, "pretax_income": -43203000, "tax_provision": -6126000, "effective_tax_rate": null, "net_income": -37121000, "net_income_continuing_ops": -37077000, "net_income_to_common": -37121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8348000, "short_term_investments": null, "net_receivables": 56200000, "inventory": null, "other_current_assets": null, "total_current_assets": 73338000, "net_ppe": null, "goodwill": 41038000, "intangible_assets": 39332000, "goodwill_and_intangibles": 80370000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 456867000, "total_assets": 530205000, "short_term_debt": 7893000, "accounts_payable": 44393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84043000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57102000, "total_liabilities": 141145000, "total_debt": 7893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 295259000, "total_equity": 389257000, "shares_outstanding": 99520649, "operating_cash_flow": 74092000, "stock_based_compensation": 7552000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67039000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -188641000, "free_cash_flow": 141131000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28272000", "ebitda": "61450000", "netIncome": "-37121000", "grossProfit": "12980000", "depreciation": "None", "totalRevenue": "320635000", "costOfRevenue": "307655000", "interestIncome": "2332000", "incomeBeforeTax": "-43203000", "interestExpense": "8418000", "operatingIncome": "-28272000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6126000", "reportedCurrency": "USD", "netInterestIncome": "-6086000", "nonInterestIncome": "None", "operatingExpenses": "41252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "307655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89722000", "sellingGeneralAndAdministrative": "58508000", "netIncomeFromContinuingOperations": "-37077000" }, "balance": { "goodwill": "41038000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "530205000", "longTermDebt": "None", "shortTermDebt": "7893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39332000", "reportedCurrency": "USD", "retainedEarnings": "295259000", "totalLiabilities": "141145000", "otherCurrentAssets": "8790000", "totalCurrentAssets": "73338000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456867000", "currentAccountsPayable": "44393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10696000", "totalShareholderEquity": "389257000", "capitalLeaseObligations": "10696000", "otherCurrentLiabilities": "22475000", "totalCurrentLiabilities": "84043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57102000", "cashAndShortTermInvestments": "8348000", "commonStockSharesOutstanding": "99520649", "intangibleAssetsExcludingGoodwill": "39332000", "cashAndCashEquivalentsAtCarryingValue": "8348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74092000", "capitalExpenditures": "67039000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188641000", "cashflowFromInvestment": "-67790000", "stockBasedCompensation": "7552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "income_statement": { "revenue": 386272000, "cost_of_revenue": 208093000, "gross_profit": 178179000, "ebit": 109456000, "ebitda": 125098000, "pretax_income": 92837000, "tax_provision": 21430000, "net_income": 71265000, "net_income_to_common": 71265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190668000, "total_current_assets": 249336000, "total_assets": 725774000, "short_term_debt": 190736000, "long_term_debt": null, "total_debt": 190736000, "total_liabilities": 304684000, "total_equity": 421081000, "shares_outstanding": 101435000, "goodwill_and_intangibles": 93845000 }, "cash_flow": { "operating_cash_flow": 151675000, "capital_expenditure": 30244000, "free_cash_flow": 181919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182949, "ticker_id": 8532, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109456000", "ebitda": "125098000", "netIncome": "71265000", "grossProfit": "178179000", "depreciation": "None", "totalRevenue": "386272000", "costOfRevenue": "208093000", "interestIncome": "6698000", "incomeBeforeTax": "92837000", "interestExpense": "23317000", "operatingIncome": "108781000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21430000", "reportedCurrency": "USD", "netInterestIncome": "-16619000", "nonInterestIncome": "None", "operatingExpenses": "69398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15642000", "sellingGeneralAndAdministrative": "54258000", "netIncomeFromContinuingOperations": "71407000" }, "balance": { "goodwill": "41038000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "725774000", "longTermDebt": "None", "shortTermDebt": "190736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "52807000", "reportedCurrency": "USD", "retainedEarnings": "332380000", "totalLiabilities": "304684000", "otherCurrentAssets": "9326000", "totalCurrentAssets": "249336000", "currentLongTermDebt": "180328000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "476438000", "currentAccountsPayable": "16187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209646000", "totalShareholderEquity": "421081000", "capitalLeaseObligations": "29318000", "otherCurrentLiabilities": "25782000", "totalCurrentLiabilities": "233404000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71280000", "cashAndShortTermInvestments": "190668000", "commonStockSharesOutstanding": "101435000", "intangibleAssetsExcludingGoodwill": "52807000", "cashAndCashEquivalentsAtCarryingValue": "190668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71407000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "151675000", "capitalExpenditures": "30244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36064000", "cashflowFromInvestment": "-28842000", "stockBasedCompensation": "7306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 386272000, "cost_of_revenue": 208093000, "gross_profit": 178179000, "research_and_development": null, "selling_general_admin": 54258000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109456000, "depreciation_amortisation": 15642000, "ebitda": 125098000, "interest_expense": 23317000, "interest_income": null, "other_non_operating": null, "pretax_income": 92837000, "tax_provision": 21430000, "effective_tax_rate": null, "net_income": 71265000, "net_income_continuing_ops": 71407000, "net_income_to_common": 71265000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190668000, "short_term_investments": null, "net_receivables": 49342000, "inventory": null, "other_current_assets": null, "total_current_assets": 249336000, "net_ppe": null, "goodwill": 41038000, "intangible_assets": 52807000, "goodwill_and_intangibles": 93845000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 476438000, "total_assets": 725774000, "short_term_debt": 190736000, "accounts_payable": 16187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233404000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71280000, "total_liabilities": 304684000, "total_debt": 190736000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 332380000, "total_equity": 421081000, "shares_outstanding": 101435000, "operating_cash_flow": 151675000, "stock_based_compensation": 7306000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36064000, "free_cash_flow": 181919000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109456000", "ebitda": "125098000", "netIncome": "71265000", "grossProfit": "178179000", "depreciation": "None", "totalRevenue": "386272000", "costOfRevenue": "208093000", "interestIncome": "6698000", "incomeBeforeTax": "92837000", "interestExpense": "23317000", "operatingIncome": "108781000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21430000", "reportedCurrency": "USD", "netInterestIncome": "-16619000", "nonInterestIncome": "None", "operatingExpenses": "69398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15642000", "sellingGeneralAndAdministrative": "54258000", "netIncomeFromContinuingOperations": "71407000" }, "balance": { "goodwill": "41038000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "725774000", "longTermDebt": "None", "shortTermDebt": "190736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "52807000", "reportedCurrency": "USD", "retainedEarnings": "332380000", "totalLiabilities": "304684000", "otherCurrentAssets": "9326000", "totalCurrentAssets": "249336000", "currentLongTermDebt": "180328000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "476438000", "currentAccountsPayable": "16187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209646000", "totalShareholderEquity": "421081000", "capitalLeaseObligations": "29318000", "otherCurrentLiabilities": "25782000", "totalCurrentLiabilities": "233404000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71280000", "cashAndShortTermInvestments": "190668000", "commonStockSharesOutstanding": "101435000", "intangibleAssetsExcludingGoodwill": "52807000", "cashAndCashEquivalentsAtCarryingValue": "190668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71407000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "151675000", "capitalExpenditures": "30244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36064000", "cashflowFromInvestment": "-28842000", "stockBasedCompensation": "7306000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33496000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "income_statement": { "revenue": 563608000, "cost_of_revenue": 250284000, "gross_profit": 313324000, "ebit": 248647000, "ebitda": 332624000, "pretax_income": 224750000, "tax_provision": 51050000, "net_income": 173700000, "net_income_to_common": 173700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103929000, "total_current_assets": 180500000, "total_assets": 694353000, "short_term_debt": 13283000, "long_term_debt": 178093000, "total_debt": 191376000, "total_liabilities": 317046000, "total_equity": 377307000, "shares_outstanding": 105319405, "goodwill_and_intangibles": 107981000 }, "cash_flow": { "operating_cash_flow": 156801000, "capital_expenditure": 68421000, "free_cash_flow": 225222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182954, "ticker_id": 8532, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "248647000", "ebitda": "332624000", "netIncome": "173700000", "grossProfit": "313324000", "depreciation": "None", "totalRevenue": "563608000", "costOfRevenue": "250284000", "interestIncome": "4139000", "incomeBeforeTax": "224750000", "interestExpense": "26778000", "operatingIncome": "240606000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "51050000", "reportedCurrency": "USD", "netInterestIncome": "-22639000", "nonInterestIncome": "None", "operatingExpenses": "72718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83977000", "sellingGeneralAndAdministrative": "56126000", "netIncomeFromContinuingOperations": "173700000" }, "balance": { "goodwill": "41038000", "inventory": "2100000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "694353000", "longTermDebt": "178093000", "shortTermDebt": "13283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "66943000", "reportedCurrency": "USD", "retainedEarnings": "261115000", "totalLiabilities": "317046000", "otherCurrentAssets": "9479000", "totalCurrentAssets": "180500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1900000", "currentNetReceivables": "67092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "513853000", "currentAccountsPayable": "20926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200826000", "totalShareholderEquity": "377307000", "capitalLeaseObligations": "22733000", "otherCurrentLiabilities": "34327000", "totalCurrentLiabilities": "70330000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246716000", "cashAndShortTermInvestments": "103929000", "commonStockSharesOutstanding": "105319405", "intangibleAssetsExcludingGoodwill": "66943000", "cashAndCashEquivalentsAtCarryingValue": "103929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10394000", "operatingCashflow": "156801000", "capitalExpenditures": "68421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166369000", "cashflowFromInvestment": "-68180000", "stockBasedCompensation": "11174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 563608000, "cost_of_revenue": 250284000, "gross_profit": 313324000, "research_and_development": null, "selling_general_admin": 56126000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 248647000, "depreciation_amortisation": 83977000, "ebitda": 332624000, "interest_expense": 26778000, "interest_income": null, "other_non_operating": null, "pretax_income": 224750000, "tax_provision": 51050000, "effective_tax_rate": null, "net_income": 173700000, "net_income_continuing_ops": 173700000, "net_income_to_common": 173700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103929000, "short_term_investments": 1900000, "net_receivables": 67092000, "inventory": 2100000, "other_current_assets": null, "total_current_assets": 180500000, "net_ppe": null, "goodwill": 41038000, "intangible_assets": 66943000, "goodwill_and_intangibles": 107981000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 513853000, "total_assets": 694353000, "short_term_debt": 13283000, "accounts_payable": 20926000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70330000, "long_term_debt": 178093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246716000, "total_liabilities": 317046000, "total_debt": 191376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 261115000, "total_equity": 377307000, "shares_outstanding": 105319405, "operating_cash_flow": 156801000, "stock_based_compensation": 11174000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -166369000, "free_cash_flow": 225222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "248647000", "ebitda": "332624000", "netIncome": "173700000", "grossProfit": "313324000", "depreciation": "None", "totalRevenue": "563608000", "costOfRevenue": "250284000", "interestIncome": "4139000", "incomeBeforeTax": "224750000", "interestExpense": "26778000", "operatingIncome": "240606000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "51050000", "reportedCurrency": "USD", "netInterestIncome": "-22639000", "nonInterestIncome": "None", "operatingExpenses": "72718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83977000", "sellingGeneralAndAdministrative": "56126000", "netIncomeFromContinuingOperations": "173700000" }, "balance": { "goodwill": "41038000", "inventory": "2100000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "694353000", "longTermDebt": "178093000", "shortTermDebt": "13283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "66943000", "reportedCurrency": "USD", "retainedEarnings": "261115000", "totalLiabilities": "317046000", "otherCurrentAssets": "9479000", "totalCurrentAssets": "180500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1900000", "currentNetReceivables": "67092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "513853000", "currentAccountsPayable": "20926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200826000", "totalShareholderEquity": "377307000", "capitalLeaseObligations": "22733000", "otherCurrentLiabilities": "34327000", "totalCurrentLiabilities": "70330000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246716000", "cashAndShortTermInvestments": "103929000", "commonStockSharesOutstanding": "105319405", "intangibleAssetsExcludingGoodwill": "66943000", "cashAndCashEquivalentsAtCarryingValue": "103929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "10394000", "operatingCashflow": "156801000", "capitalExpenditures": "68421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-166369000", "cashflowFromInvestment": "-68180000", "stockBasedCompensation": "11174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "income_statement": { "revenue": 501985000, "cost_of_revenue": 254857000, "gross_profit": 247128000, "ebit": 144178000, "ebitda": 224293000, "pretax_income": 106309000, "tax_provision": 32370000, "net_income": 73939000, "net_income_to_common": 73939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 181673000, "total_current_assets": 236379000, "total_assets": 771727000, "short_term_debt": 13651000, "long_term_debt": 328848000, "total_debt": 342499000, "total_liabilities": 570880000, "total_equity": 200847000, "shares_outstanding": 100057748, "goodwill_and_intangibles": 116220000 }, "cash_flow": { "operating_cash_flow": 305612000, "capital_expenditure": 140843000, "free_cash_flow": 446455000, "dividends_paid": 121000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182959, "ticker_id": 8532, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144178000", "ebitda": "224293000", "netIncome": "73939000", "grossProfit": "247128000", "depreciation": "None", "totalRevenue": "501985000", "costOfRevenue": "254857000", "interestIncome": "1546000", "incomeBeforeTax": "106309000", "interestExpense": "37869000", "operatingIncome": "174367000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "32370000", "reportedCurrency": "USD", "netInterestIncome": "-36323000", "nonInterestIncome": "None", "operatingExpenses": "72761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-31735000", "costofGoodsAndServicesSold": "254857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80115000", "sellingGeneralAndAdministrative": "57893000", "netIncomeFromContinuingOperations": "73939000" }, "balance": { "goodwill": "41038000", "inventory": "2000000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "771727000", "longTermDebt": "328848000", "shortTermDebt": "13651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "75182000", "reportedCurrency": "USD", "retainedEarnings": "87683000", "totalLiabilities": "570880000", "otherCurrentAssets": "12553000", "totalCurrentAssets": "236379000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1900000", "currentNetReceivables": "42153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535348000", "currentAccountsPayable": "17563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "389027000", "shortLongTermDebtTotal": "354691000", "totalShareholderEquity": "200847000", "capitalLeaseObligations": "25843000", "otherCurrentLiabilities": "39642000", "totalCurrentLiabilities": "190896000", "otherNonCurrentLiabilities": "30485000", "totalNonCurrentLiabilities": "379984000", "cashAndShortTermInvestments": "181673000", "commonStockSharesOutstanding": "100057748", "intangibleAssetsExcludingGoodwill": "75182000", "cashAndCashEquivalentsAtCarryingValue": "181673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73939000", "profitLoss": "None", "dividendPayout": "121000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "305612000", "capitalExpenditures": "140843000", "changeInReceivables": "-13692000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7098000", "cashflowFromInvestment": "-140228000", "stockBasedCompensation": "19242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "158286000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 501985000, "cost_of_revenue": 254857000, "gross_profit": 247128000, "research_and_development": null, "selling_general_admin": 57893000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144178000, "depreciation_amortisation": 80115000, "ebitda": 224293000, "interest_expense": 37869000, "interest_income": null, "other_non_operating": null, "pretax_income": 106309000, "tax_provision": 32370000, "effective_tax_rate": null, "net_income": 73939000, "net_income_continuing_ops": 73939000, "net_income_to_common": 73939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 181673000, "short_term_investments": 1900000, "net_receivables": 42153000, "inventory": 2000000, "other_current_assets": null, "total_current_assets": 236379000, "net_ppe": null, "goodwill": 41038000, "intangible_assets": 75182000, "goodwill_and_intangibles": 116220000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 535348000, "total_assets": 771727000, "short_term_debt": 13651000, "accounts_payable": 17563000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190896000, "long_term_debt": 328848000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 379984000, "total_liabilities": 570880000, "total_debt": 342499000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87683000, "total_equity": 200847000, "shares_outstanding": 100057748, "operating_cash_flow": 305612000, "stock_based_compensation": 19242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140843000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140228000, "dividends_paid": 121000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7098000, "free_cash_flow": 446455000, "net_change_in_cash": 158286000 }, "raw_data": { "income": { "ebit": "144178000", "ebitda": "224293000", "netIncome": "73939000", "grossProfit": "247128000", "depreciation": "None", "totalRevenue": "501985000", "costOfRevenue": "254857000", "interestIncome": "1546000", "incomeBeforeTax": "106309000", "interestExpense": "37869000", "operatingIncome": "174367000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "32370000", "reportedCurrency": "USD", "netInterestIncome": "-36323000", "nonInterestIncome": "None", "operatingExpenses": "72761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-31735000", "costofGoodsAndServicesSold": "254857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80115000", "sellingGeneralAndAdministrative": "57893000", "netIncomeFromContinuingOperations": "73939000" }, "balance": { "goodwill": "41038000", "inventory": "2000000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "771727000", "longTermDebt": "328848000", "shortTermDebt": "13651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "75182000", "reportedCurrency": "USD", "retainedEarnings": "87683000", "totalLiabilities": "570880000", "otherCurrentAssets": "12553000", "totalCurrentAssets": "236379000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1900000", "currentNetReceivables": "42153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "535348000", "currentAccountsPayable": "17563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "389027000", "shortLongTermDebtTotal": "354691000", "totalShareholderEquity": "200847000", "capitalLeaseObligations": "25843000", "otherCurrentLiabilities": "39642000", "totalCurrentLiabilities": "190896000", "otherNonCurrentLiabilities": "30485000", "totalNonCurrentLiabilities": "379984000", "cashAndShortTermInvestments": "181673000", "commonStockSharesOutstanding": "100057748", "intangibleAssetsExcludingGoodwill": "75182000", "cashAndCashEquivalentsAtCarryingValue": "181673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73939000", "profitLoss": "None", "dividendPayout": "121000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "305612000", "capitalExpenditures": "140843000", "changeInReceivables": "-13692000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7098000", "cashflowFromInvestment": "-140228000", "stockBasedCompensation": "19242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "158286000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67665000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "income_statement": { "revenue": 291337000, "cost_of_revenue": 189987000, "gross_profit": 101350000, "ebit": 31694000, "ebitda": 102213000, "pretax_income": -2672000, "tax_provision": 1904000, "net_income": -4576000, "net_income_to_common": -4576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23406000, "total_current_assets": 60536000, "total_assets": 513392000, "short_term_debt": 729000, "long_term_debt": 330212000, "total_debt": 330941000, "total_liabilities": 416121000, "total_equity": 97271000, "shares_outstanding": 96611022, "goodwill_and_intangibles": 129523000 }, "cash_flow": { "operating_cash_flow": 104599000, "capital_expenditure": 35488000, "free_cash_flow": 140087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182964, "ticker_id": 8532, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31694000", "ebitda": "102213000", "netIncome": "-4576000", "grossProfit": "101350000", "depreciation": "None", "totalRevenue": "291337000", "costOfRevenue": "189987000", "interestIncome": "0", "incomeBeforeTax": "-2672000", "interestExpense": "34366000", "operatingIncome": "37099000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1904000", "reportedCurrency": "USD", "netInterestIncome": "-38704000", "nonInterestIncome": "None", "operatingExpenses": "64251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1067000", "costofGoodsAndServicesSold": "189987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70519000", "sellingGeneralAndAdministrative": "46461000", "netIncomeFromContinuingOperations": "-4576000" }, "balance": { "goodwill": "41038000", "inventory": "1600000", "commonStock": "83527000", "currentDebt": "None", "investments": "None", "totalAssets": "513392000", "longTermDebt": "330212000", "shortTermDebt": "729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "88485000", "reportedCurrency": "USD", "retainedEarnings": "13744000", "totalLiabilities": "416121000", "otherCurrentAssets": "8350000", "totalCurrentAssets": "60536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1800000", "currentNetReceivables": "28780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452856000", "currentAccountsPayable": "11803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "303044000", "shortLongTermDebtTotal": "330941000", "totalShareholderEquity": "97271000", "capitalLeaseObligations": "1425000", "otherCurrentLiabilities": "33126000", "totalCurrentLiabilities": "72796000", "otherNonCurrentLiabilities": "5840000", "totalNonCurrentLiabilities": "343325000", "cashAndShortTermInvestments": "23406000", "commonStockSharesOutstanding": "96611022", "intangibleAssetsExcludingGoodwill": "88485000", "cashAndCashEquivalentsAtCarryingValue": "23406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-9926000", "operatingCashflow": "104599000", "capitalExpenditures": "35488000", "changeInReceivables": "-1004000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52271000", "cashflowFromInvestment": "-35915000", "stockBasedCompensation": "5084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16413000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 291337000, "cost_of_revenue": 189987000, "gross_profit": 101350000, "research_and_development": null, "selling_general_admin": 46461000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31694000, "depreciation_amortisation": 70519000, "ebitda": 102213000, "interest_expense": 34366000, "interest_income": null, "other_non_operating": null, "pretax_income": -2672000, "tax_provision": 1904000, "effective_tax_rate": null, "net_income": -4576000, "net_income_continuing_ops": -4576000, "net_income_to_common": -4576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23406000, "short_term_investments": 1800000, "net_receivables": 28780000, "inventory": 1600000, "other_current_assets": null, "total_current_assets": 60536000, "net_ppe": null, "goodwill": 41038000, "intangible_assets": 88485000, "goodwill_and_intangibles": 129523000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 452856000, "total_assets": 513392000, "short_term_debt": 729000, "accounts_payable": 11803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72796000, "long_term_debt": 330212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 343325000, "total_liabilities": 416121000, "total_debt": 330941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13744000, "total_equity": 97271000, "shares_outstanding": 96611022, "operating_cash_flow": 104599000, "stock_based_compensation": 5084000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52271000, "free_cash_flow": 140087000, "net_change_in_cash": 16413000 }, "raw_data": { "income": { "ebit": "31694000", "ebitda": "102213000", "netIncome": "-4576000", "grossProfit": "101350000", "depreciation": "None", "totalRevenue": "291337000", "costOfRevenue": "189987000", "interestIncome": "0", "incomeBeforeTax": "-2672000", "interestExpense": "34366000", "operatingIncome": "37099000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1904000", "reportedCurrency": "USD", "netInterestIncome": "-38704000", "nonInterestIncome": "None", "operatingExpenses": "64251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1067000", "costofGoodsAndServicesSold": "189987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70519000", "sellingGeneralAndAdministrative": "46461000", "netIncomeFromContinuingOperations": "-4576000" }, "balance": { "goodwill": "41038000", "inventory": "1600000", "commonStock": "83527000", "currentDebt": "None", "investments": "None", "totalAssets": "513392000", "longTermDebt": "330212000", "shortTermDebt": "729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "88485000", "reportedCurrency": "USD", "retainedEarnings": "13744000", "totalLiabilities": "416121000", "otherCurrentAssets": "8350000", "totalCurrentAssets": "60536000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1800000", "currentNetReceivables": "28780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "452856000", "currentAccountsPayable": "11803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "303044000", "shortLongTermDebtTotal": "330941000", "totalShareholderEquity": "97271000", "capitalLeaseObligations": "1425000", "otherCurrentLiabilities": "33126000", "totalCurrentLiabilities": "72796000", "otherNonCurrentLiabilities": "5840000", "totalNonCurrentLiabilities": "343325000", "cashAndShortTermInvestments": "23406000", "commonStockSharesOutstanding": "96611022", "intangibleAssetsExcludingGoodwill": "88485000", "cashAndCashEquivalentsAtCarryingValue": "23406000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4576000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-9926000", "operatingCashflow": "104599000", "capitalExpenditures": "35488000", "changeInReceivables": "-1004000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52271000", "cashflowFromInvestment": "-35915000", "stockBasedCompensation": "5084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16413000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70519000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "income_statement": { "revenue": 225148000, "cost_of_revenue": 167993000, "gross_profit": 57155000, "ebit": 2498000, "ebitda": 68112000, "pretax_income": -33586000, "tax_provision": -8455000, "net_income": -25131000, "net_income_to_common": -25131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6979000, "total_current_assets": 43562000, "total_assets": 534237000, "short_term_debt": 3571000, "long_term_debt": 374499000, "total_debt": 378070000, "total_liabilities": 434816000, "total_equity": 99421000, "shares_outstanding": 96018338, "goodwill_and_intangibles": 144159000 }, "cash_flow": { "operating_cash_flow": 46781000, "capital_expenditure": 12177000, "free_cash_flow": 58958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182969, "ticker_id": 8532, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2498000", "ebitda": "68112000", "netIncome": "-25131000", "grossProfit": "57155000", "depreciation": "None", "totalRevenue": "225148000", "costOfRevenue": "167993000", "interestIncome": "0", "incomeBeforeTax": "-33586000", "interestExpense": "40034000", "operatingIncome": "4101000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-8455000", "reportedCurrency": "USD", "netInterestIncome": "-40034000", "nonInterestIncome": "None", "operatingExpenses": "53054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2347000", "costofGoodsAndServicesSold": "167993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65614000", "sellingGeneralAndAdministrative": "38128000", "netIncomeFromContinuingOperations": "-27478000" }, "balance": { "goodwill": "41038000", "inventory": "900000", "commonStock": "89184000", "currentDebt": "None", "investments": "None", "totalAssets": "534237000", "longTermDebt": "374499000", "shortTermDebt": "3571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "103121000", "reportedCurrency": "USD", "retainedEarnings": "10237000", "totalLiabilities": "434816000", "otherCurrentAssets": "8400000", "totalCurrentAssets": "43562000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1700000", "currentNetReceivables": "28183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490675000", "currentAccountsPayable": "10644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "322506000", "shortLongTermDebtTotal": "378070000", "totalShareholderEquity": "99421000", "capitalLeaseObligations": "3840000", "otherCurrentLiabilities": "24699000", "totalCurrentLiabilities": "45533000", "otherNonCurrentLiabilities": "14784000", "totalNonCurrentLiabilities": "389283000", "cashAndShortTermInvestments": "6979000", "commonStockSharesOutstanding": "96018338", "intangibleAssetsExcludingGoodwill": "103121000", "cashAndCashEquivalentsAtCarryingValue": "6979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27478000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1038000", "operatingCashflow": "46781000", "capitalExpenditures": "12177000", "changeInReceivables": "15987000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35683000", "cashflowFromInvestment": "-10949000", "stockBasedCompensation": "3606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "149000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5318000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 225148000, "cost_of_revenue": 167993000, "gross_profit": 57155000, "research_and_development": null, "selling_general_admin": 38128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2498000, "depreciation_amortisation": 65614000, "ebitda": 68112000, "interest_expense": 40034000, "interest_income": null, "other_non_operating": null, "pretax_income": -33586000, "tax_provision": -8455000, "effective_tax_rate": null, "net_income": -25131000, "net_income_continuing_ops": -27478000, "net_income_to_common": -25131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6979000, "short_term_investments": 1700000, "net_receivables": 28183000, "inventory": 900000, "other_current_assets": null, "total_current_assets": 43562000, "net_ppe": null, "goodwill": 41038000, "intangible_assets": 103121000, "goodwill_and_intangibles": 144159000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 490675000, "total_assets": 534237000, "short_term_debt": 3571000, "accounts_payable": 10644000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45533000, "long_term_debt": 374499000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 389283000, "total_liabilities": 434816000, "total_debt": 378070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10237000, "total_equity": 99421000, "shares_outstanding": 96018338, "operating_cash_flow": 46781000, "stock_based_compensation": 3606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12177000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10949000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35683000, "free_cash_flow": 58958000, "net_change_in_cash": 149000 }, "raw_data": { "income": { "ebit": "2498000", "ebitda": "68112000", "netIncome": "-25131000", "grossProfit": "57155000", "depreciation": "None", "totalRevenue": "225148000", "costOfRevenue": "167993000", "interestIncome": "0", "incomeBeforeTax": "-33586000", "interestExpense": "40034000", "operatingIncome": "4101000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-8455000", "reportedCurrency": "USD", "netInterestIncome": "-40034000", "nonInterestIncome": "None", "operatingExpenses": "53054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2347000", "costofGoodsAndServicesSold": "167993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65614000", "sellingGeneralAndAdministrative": "38128000", "netIncomeFromContinuingOperations": "-27478000" }, "balance": { "goodwill": "41038000", "inventory": "900000", "commonStock": "89184000", "currentDebt": "None", "investments": "None", "totalAssets": "534237000", "longTermDebt": "374499000", "shortTermDebt": "3571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "103121000", "reportedCurrency": "USD", "retainedEarnings": "10237000", "totalLiabilities": "434816000", "otherCurrentAssets": "8400000", "totalCurrentAssets": "43562000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1700000", "currentNetReceivables": "28183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490675000", "currentAccountsPayable": "10644000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "322506000", "shortLongTermDebtTotal": "378070000", "totalShareholderEquity": "99421000", "capitalLeaseObligations": "3840000", "otherCurrentLiabilities": "24699000", "totalCurrentLiabilities": "45533000", "otherNonCurrentLiabilities": "14784000", "totalNonCurrentLiabilities": "389283000", "cashAndShortTermInvestments": "6979000", "commonStockSharesOutstanding": "96018338", "intangibleAssetsExcludingGoodwill": "103121000", "cashAndCashEquivalentsAtCarryingValue": "6979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27478000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1038000", "operatingCashflow": "46781000", "capitalExpenditures": "12177000", "changeInReceivables": "15987000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35683000", "cashflowFromInvestment": "-10949000", "stockBasedCompensation": "3606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "149000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5318000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "income_statement": { "revenue": 321096000, "cost_of_revenue": 174083000, "gross_profit": 147013000, "ebit": 49776000, "ebitda": 108678000, "pretax_income": 19579000, "tax_provision": 7607000, "net_income": 11972000, "net_income_to_common": 11972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6787000, "total_current_assets": 60795000, "total_assets": 600792000, "short_term_debt": 989000, "long_term_debt": 403258000, "total_debt": 404247000, "total_liabilities": 477390000, "total_equity": 123402000, "shares_outstanding": 94501789, "goodwill_and_intangibles": 158904000 }, "cash_flow": { "operating_cash_flow": 60495000, "capital_expenditure": 84732000, "free_cash_flow": 145227000, "dividends_paid": 39107000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182974, "ticker_id": 8532, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49776000", "ebitda": "108678000", "netIncome": "11972000", "grossProfit": "147013000", "depreciation": "None", "totalRevenue": "321096000", "costOfRevenue": "174083000", "interestIncome": "33401000", "incomeBeforeTax": "19579000", "interestExpense": "33401000", "operatingIncome": "47967000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7607000", "reportedCurrency": "USD", "netInterestIncome": "-33401000", "nonInterestIncome": "None", "operatingExpenses": "99046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58902000", "sellingGeneralAndAdministrative": "76464000", "netIncomeFromContinuingOperations": "6236000" }, "balance": { "goodwill": "41038000", "inventory": "1100000", "commonStock": "85687000", "currentDebt": "None", "investments": "None", "totalAssets": "600792000", "longTermDebt": "403258000", "shortTermDebt": "989000", "treasuryStock": "-23559000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "117866000", "reportedCurrency": "USD", "retainedEarnings": "37715000", "totalLiabilities": "477390000", "otherCurrentAssets": "5525000", "totalCurrentAssets": "60795000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "539997000", "currentAccountsPayable": "7793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "365236000", "shortLongTermDebtTotal": "405243000", "totalShareholderEquity": "123402000", "capitalLeaseObligations": "1985000", "otherCurrentLiabilities": "35330000", "totalCurrentLiabilities": "60921000", "otherNonCurrentLiabilities": "13211000", "totalNonCurrentLiabilities": "416469000", "cashAndShortTermInvestments": "6787000", "commonStockSharesOutstanding": "94501789", "intangibleAssetsExcludingGoodwill": "117866000", "cashAndCashEquivalentsAtCarryingValue": "6787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6236000", "profitLoss": "None", "dividendPayout": "39107000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "16826000", "operatingCashflow": "60495000", "capitalExpenditures": "84732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46652000", "cashflowFromInvestment": "-112705000", "stockBasedCompensation": "1749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39107000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 321096000, "cost_of_revenue": 174083000, "gross_profit": 147013000, "research_and_development": null, "selling_general_admin": 76464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49776000, "depreciation_amortisation": 58902000, "ebitda": 108678000, "interest_expense": 33401000, "interest_income": null, "other_non_operating": null, "pretax_income": 19579000, "tax_provision": 7607000, "effective_tax_rate": null, "net_income": 11972000, "net_income_continuing_ops": 6236000, "net_income_to_common": 11972000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6787000, "short_term_investments": null, "net_receivables": 48483000, "inventory": 1100000, "other_current_assets": null, "total_current_assets": 60795000, "net_ppe": null, "goodwill": 41038000, "intangible_assets": 117866000, "goodwill_and_intangibles": 158904000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 539997000, "total_assets": 600792000, "short_term_debt": 989000, "accounts_payable": 7793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60921000, "long_term_debt": 403258000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 416469000, "total_liabilities": 477390000, "total_debt": 404247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37715000, "total_equity": 123402000, "shares_outstanding": 94501789, "operating_cash_flow": 60495000, "stock_based_compensation": 1749000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112705000, "dividends_paid": 39107000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46652000, "free_cash_flow": 145227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49776000", "ebitda": "108678000", "netIncome": "11972000", "grossProfit": "147013000", "depreciation": "None", "totalRevenue": "321096000", "costOfRevenue": "174083000", "interestIncome": "33401000", "incomeBeforeTax": "19579000", "interestExpense": "33401000", "operatingIncome": "47967000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7607000", "reportedCurrency": "USD", "netInterestIncome": "-33401000", "nonInterestIncome": "None", "operatingExpenses": "99046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58902000", "sellingGeneralAndAdministrative": "76464000", "netIncomeFromContinuingOperations": "6236000" }, "balance": { "goodwill": "41038000", "inventory": "1100000", "commonStock": "85687000", "currentDebt": "None", "investments": "None", "totalAssets": "600792000", "longTermDebt": "403258000", "shortTermDebt": "989000", "treasuryStock": "-23559000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "117866000", "reportedCurrency": "USD", "retainedEarnings": "37715000", "totalLiabilities": "477390000", "otherCurrentAssets": "5525000", "totalCurrentAssets": "60795000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "539997000", "currentAccountsPayable": "7793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "365236000", "shortLongTermDebtTotal": "405243000", "totalShareholderEquity": "123402000", "capitalLeaseObligations": "1985000", "otherCurrentLiabilities": "35330000", "totalCurrentLiabilities": "60921000", "otherNonCurrentLiabilities": "13211000", "totalNonCurrentLiabilities": "416469000", "cashAndShortTermInvestments": "6787000", "commonStockSharesOutstanding": "94501789", "intangibleAssetsExcludingGoodwill": "117866000", "cashAndCashEquivalentsAtCarryingValue": "6787000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6236000", "profitLoss": "None", "dividendPayout": "39107000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "16826000", "operatingCashflow": "60495000", "capitalExpenditures": "84732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46652000", "cashflowFromInvestment": "-112705000", "stockBasedCompensation": "1749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39107000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "income_statement": { "revenue": 240600000, "cost_of_revenue": 150366000, "gross_profit": 90234000, "ebit": 40909000, "ebitda": 80239000, "pretax_income": 16711000, "tax_provision": 11755000, "net_income": 4956000, "net_income_to_common": 4956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12194000, "total_current_assets": 74986000, "total_assets": 565032000, "short_term_debt": 2446000, "long_term_debt": 128611000, "total_debt": 131057000, "total_liabilities": 216041000, "total_equity": 348991000, "shares_outstanding": 40625000, "goodwill_and_intangibles": 161563000 }, "cash_flow": { "operating_cash_flow": 26203000, "capital_expenditure": 79684000, "free_cash_flow": 105887000, "dividends_paid": 26738000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182979, "ticker_id": 8532, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40909000", "ebitda": "80239000", "netIncome": "4956000", "grossProfit": "90234000", "depreciation": "None", "totalRevenue": "240600000", "costOfRevenue": "150366000", "interestIncome": "5629488", "incomeBeforeTax": "16711000", "interestExpense": "24198000", "operatingIncome": "40909000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11755000", "reportedCurrency": "USD", "netInterestIncome": "5629488", "nonInterestIncome": "None", "operatingExpenses": "48858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39330000", "sellingGeneralAndAdministrative": "1617685", "netIncomeFromContinuingOperations": "4011803" }, "balance": { "goodwill": "34180000", "inventory": "900000", "commonStock": "928", "currentDebt": "None", "investments": "None", "totalAssets": "565032000", "longTermDebt": "128611000", "shortTermDebt": "2446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "127383000", "reportedCurrency": "USD", "retainedEarnings": "351454000", "totalLiabilities": "216041000", "otherCurrentAssets": "75833", "totalCurrentAssets": "74986000", "currentLongTermDebt": "2446000", "longTermInvestments": "None", "shortTermInvestments": "330379238", "currentNetReceivables": "58827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490046000", "currentAccountsPayable": "21597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "312441000", "shortLongTermDebtTotal": "131057000", "totalShareholderEquity": "348991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23300000", "totalCurrentLiabilities": "65148000", "otherNonCurrentLiabilities": "101000", "totalNonCurrentLiabilities": "150893000", "cashAndShortTermInvestments": "12194000", "commonStockSharesOutstanding": "40625000", "intangibleAssetsExcludingGoodwill": "127383000", "cashAndCashEquivalentsAtCarryingValue": "12194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4956000", "profitLoss": "None", "dividendPayout": "26738000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "3912592", "operatingCashflow": "26203000", "capitalExpenditures": "79684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194553000", "cashflowFromInvestment": "-220917000", "stockBasedCompensation": "11375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26738000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108539000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 240600000, "cost_of_revenue": 150366000, "gross_profit": 90234000, "research_and_development": null, "selling_general_admin": 1617685, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40909000, "depreciation_amortisation": 39330000, "ebitda": 80239000, "interest_expense": 24198000, "interest_income": null, "other_non_operating": null, "pretax_income": 16711000, "tax_provision": 11755000, "effective_tax_rate": null, "net_income": 4956000, "net_income_continuing_ops": 4011803, "net_income_to_common": 4956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12194000, "short_term_investments": 330379238, "net_receivables": 58827000, "inventory": 900000, "other_current_assets": null, "total_current_assets": 74986000, "net_ppe": null, "goodwill": 34180000, "intangible_assets": 127383000, "goodwill_and_intangibles": 161563000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 490046000, "total_assets": 565032000, "short_term_debt": 2446000, "accounts_payable": 21597000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65148000, "long_term_debt": 128611000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 150893000, "total_liabilities": 216041000, "total_debt": 131057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 351454000, "total_equity": 348991000, "shares_outstanding": 40625000, "operating_cash_flow": 26203000, "stock_based_compensation": 11375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79684000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -220917000, "dividends_paid": 26738000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 194553000, "free_cash_flow": 105887000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40909000", "ebitda": "80239000", "netIncome": "4956000", "grossProfit": "90234000", "depreciation": "None", "totalRevenue": "240600000", "costOfRevenue": "150366000", "interestIncome": "5629488", "incomeBeforeTax": "16711000", "interestExpense": "24198000", "operatingIncome": "40909000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11755000", "reportedCurrency": "USD", "netInterestIncome": "5629488", "nonInterestIncome": "None", "operatingExpenses": "48858000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39330000", "sellingGeneralAndAdministrative": "1617685", "netIncomeFromContinuingOperations": "4011803" }, "balance": { "goodwill": "34180000", "inventory": "900000", "commonStock": "928", "currentDebt": "None", "investments": "None", "totalAssets": "565032000", "longTermDebt": "128611000", "shortTermDebt": "2446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "127383000", "reportedCurrency": "USD", "retainedEarnings": "351454000", "totalLiabilities": "216041000", "otherCurrentAssets": "75833", "totalCurrentAssets": "74986000", "currentLongTermDebt": "2446000", "longTermInvestments": "None", "shortTermInvestments": "330379238", "currentNetReceivables": "58827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490046000", "currentAccountsPayable": "21597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "312441000", "shortLongTermDebtTotal": "131057000", "totalShareholderEquity": "348991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23300000", "totalCurrentLiabilities": "65148000", "otherNonCurrentLiabilities": "101000", "totalNonCurrentLiabilities": "150893000", "cashAndShortTermInvestments": "12194000", "commonStockSharesOutstanding": "40625000", "intangibleAssetsExcludingGoodwill": "127383000", "cashAndCashEquivalentsAtCarryingValue": "12194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4956000", "profitLoss": "None", "dividendPayout": "26738000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "3912592", "operatingCashflow": "26203000", "capitalExpenditures": "79684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194553000", "cashflowFromInvestment": "-220917000", "stockBasedCompensation": "11375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26738000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108539000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "income_statement": { "revenue": 72781000, "cost_of_revenue": 73282000, "gross_profit": -500999, "ebit": -11695000, "ebitda": 11957000, "pretax_income": -15215000, "tax_provision": -2253000, "net_income": -12919000, "net_income_to_common": -12919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5461000, "total_current_assets": 58606000, "total_assets": 539540000, "short_term_debt": 6855000, "long_term_debt": 30000000, "total_debt": 36855000, "total_liabilities": 162918000, "total_equity": 376924000, "shares_outstanding": 99930789, "goodwill_and_intangibles": 77007000 }, "cash_flow": { "operating_cash_flow": 7040000, "capital_expenditure": 176000, "free_cash_flow": 7216000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182942, "ticker_id": 8532, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11695000", "ebitda": "11957000", "netIncome": "-12919000", "grossProfit": "-500999", "depreciation": "None", "totalRevenue": "72781000", "costOfRevenue": "73282000", "interestIncome": "18000", "incomeBeforeTax": "-15215000", "interestExpense": "910000", "operatingIncome": "-11695000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2253000", "reportedCurrency": "USD", "netInterestIncome": "-892000", "nonInterestIncome": "None", "operatingExpenses": "11194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23652000", "sellingGeneralAndAdministrative": "14557000", "netIncomeFromContinuingOperations": "-12962000" }, "balance": { "goodwill": "41038000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "539540000", "longTermDebt": "30000000", "shortTermDebt": "6855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "35969000", "reportedCurrency": "USD", "retainedEarnings": "282340000", "totalLiabilities": "162918000", "otherCurrentAssets": "7511000", "totalCurrentAssets": "58606000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "480933999", "currentAccountsPayable": "33040999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38992999", "totalShareholderEquity": "376924000", "capitalLeaseObligations": "8993000", "otherCurrentLiabilities": "29330000", "totalCurrentLiabilities": "69226000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93692000", "cashAndShortTermInvestments": "5461000", "commonStockSharesOutstanding": "99930789", "intangibleAssetsExcludingGoodwill": "35969000", "cashAndCashEquivalentsAtCarryingValue": "5461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7040000", "capitalExpenditures": "176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29432000", "cashflowFromInvestment": "-39355000", "stockBasedCompensation": "1658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72781000, "cost_of_revenue": 73282000, "gross_profit": -500999, "research_and_development": null, "selling_general_admin": 14557000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11695000, "depreciation_amortisation": 23652000, "ebitda": 11957000, "interest_expense": 910000, "interest_income": null, "other_non_operating": null, "pretax_income": -15215000, "tax_provision": -2253000, "effective_tax_rate": null, "net_income": -12919000, "net_income_continuing_ops": -12962000, "net_income_to_common": -12919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5461000, "short_term_investments": null, "net_receivables": 45634000, "inventory": null, "other_current_assets": null, "total_current_assets": 58606000, "net_ppe": null, "goodwill": 41038000, "intangible_assets": 35969000, "goodwill_and_intangibles": 77007000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 480933999, "total_assets": 539540000, "short_term_debt": 6855000, "accounts_payable": 33040999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69226000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93692000, "total_liabilities": 162918000, "total_debt": 36855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 282340000, "total_equity": 376924000, "shares_outstanding": 99930789, "operating_cash_flow": 7040000, "stock_based_compensation": 1658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29432000, "free_cash_flow": 7216000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11695000", "ebitda": "11957000", "netIncome": "-12919000", "grossProfit": "-500999", "depreciation": "None", "totalRevenue": "72781000", "costOfRevenue": "73282000", "interestIncome": "18000", "incomeBeforeTax": "-15215000", "interestExpense": "910000", "operatingIncome": "-11695000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-2253000", "reportedCurrency": "USD", "netInterestIncome": "-892000", "nonInterestIncome": "None", "operatingExpenses": "11194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23652000", "sellingGeneralAndAdministrative": "14557000", "netIncomeFromContinuingOperations": "-12962000" }, "balance": { "goodwill": "41038000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "539540000", "longTermDebt": "30000000", "shortTermDebt": "6855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "35969000", "reportedCurrency": "USD", "retainedEarnings": "282340000", "totalLiabilities": "162918000", "otherCurrentAssets": "7511000", "totalCurrentAssets": "58606000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "480933999", "currentAccountsPayable": "33040999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38992999", "totalShareholderEquity": "376924000", "capitalLeaseObligations": "8993000", "otherCurrentLiabilities": "29330000", "totalCurrentLiabilities": "69226000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "93692000", "cashAndShortTermInvestments": "5461000", "commonStockSharesOutstanding": "99930789", "intangibleAssetsExcludingGoodwill": "35969000", "cashAndCashEquivalentsAtCarryingValue": "5461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12962000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7040000", "capitalExpenditures": "176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29432000", "cashflowFromInvestment": "-39355000", "stockBasedCompensation": "1658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "income_statement": { "revenue": 89777000, "cost_of_revenue": 90127000, "gross_profit": -350000, "ebit": -14953000, "ebitda": 8748000, "pretax_income": -17185000, "tax_provision": -2242000, "net_income": -14934000, "net_income_to_common": -14934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8348000, "total_current_assets": 73338000, "total_assets": 530205000, "short_term_debt": 7893000, "long_term_debt": null, "total_debt": 7893000, "total_liabilities": 141145000, "total_equity": 389257000, "shares_outstanding": 99785307, "goodwill_and_intangibles": 80370000 }, "cash_flow": { "operating_cash_flow": 5735000, "capital_expenditure": 17855000, "free_cash_flow": 23590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182943, "ticker_id": 8532, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14953000", "ebitda": "8748000", "netIncome": "-14934000", "grossProfit": "-350000", "depreciation": "None", "totalRevenue": "89777000", "costOfRevenue": "90127000", "interestIncome": "77000", "incomeBeforeTax": "-17185000", "interestExpense": "439000", "operatingIncome": "-14953000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2242000", "reportedCurrency": "USD", "netInterestIncome": "-362000", "nonInterestIncome": "None", "operatingExpenses": "14603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23701000", "sellingGeneralAndAdministrative": "18121000", "netIncomeFromContinuingOperations": "-14943000" }, "balance": { "goodwill": "41038000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "530205000", "longTermDebt": "None", "shortTermDebt": "7893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39332000", "reportedCurrency": "USD", "retainedEarnings": "295259000", "totalLiabilities": "141145000", "otherCurrentAssets": "8790000", "totalCurrentAssets": "73338000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456867000", "currentAccountsPayable": "44393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10696000", "totalShareholderEquity": "389257000", "capitalLeaseObligations": "10696000", "otherCurrentLiabilities": "22475000", "totalCurrentLiabilities": "84043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57102000", "cashAndShortTermInvestments": "8348000", "commonStockSharesOutstanding": "99785307", "intangibleAssetsExcludingGoodwill": "39332000", "cashAndCashEquivalentsAtCarryingValue": "8348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14943000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5735000", "capitalExpenditures": "17855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1156000", "cashflowFromInvestment": "-26619000", "stockBasedCompensation": "5522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89777000, "cost_of_revenue": 90127000, "gross_profit": -350000, "research_and_development": null, "selling_general_admin": 18121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14953000, "depreciation_amortisation": 23701000, "ebitda": 8748000, "interest_expense": 439000, "interest_income": null, "other_non_operating": null, "pretax_income": -17185000, "tax_provision": -2242000, "effective_tax_rate": null, "net_income": -14934000, "net_income_continuing_ops": -14943000, "net_income_to_common": -14934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8348000, "short_term_investments": null, "net_receivables": 56200000, "inventory": null, "other_current_assets": null, "total_current_assets": 73338000, "net_ppe": null, "goodwill": 41038000, "intangible_assets": 39332000, "goodwill_and_intangibles": 80370000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 456867000, "total_assets": 530205000, "short_term_debt": 7893000, "accounts_payable": 44393000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84043000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57102000, "total_liabilities": 141145000, "total_debt": 7893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 295259000, "total_equity": 389257000, "shares_outstanding": 99785307, "operating_cash_flow": 5735000, "stock_based_compensation": 5522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1156000, "free_cash_flow": 23590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14953000", "ebitda": "8748000", "netIncome": "-14934000", "grossProfit": "-350000", "depreciation": "None", "totalRevenue": "89777000", "costOfRevenue": "90127000", "interestIncome": "77000", "incomeBeforeTax": "-17185000", "interestExpense": "439000", "operatingIncome": "-14953000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2242000", "reportedCurrency": "USD", "netInterestIncome": "-362000", "nonInterestIncome": "None", "operatingExpenses": "14603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23701000", "sellingGeneralAndAdministrative": "18121000", "netIncomeFromContinuingOperations": "-14943000" }, "balance": { "goodwill": "41038000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "530205000", "longTermDebt": "None", "shortTermDebt": "7893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39332000", "reportedCurrency": "USD", "retainedEarnings": "295259000", "totalLiabilities": "141145000", "otherCurrentAssets": "8790000", "totalCurrentAssets": "73338000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "456867000", "currentAccountsPayable": "44393000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10696000", "totalShareholderEquity": "389257000", "capitalLeaseObligations": "10696000", "otherCurrentLiabilities": "22475000", "totalCurrentLiabilities": "84043000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57102000", "cashAndShortTermInvestments": "8348000", "commonStockSharesOutstanding": "99785307", "intangibleAssetsExcludingGoodwill": "39332000", "cashAndCashEquivalentsAtCarryingValue": "8348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14943000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5735000", "capitalExpenditures": "17855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1156000", "cashflowFromInvestment": "-26619000", "stockBasedCompensation": "5522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "income_statement": { "revenue": 99355000, "cost_of_revenue": 88875000, "gross_profit": 10480000, "ebit": 934000, "ebitda": 23524000, "pretax_income": -389000, "tax_provision": 368000, "net_income": -795000, "net_income_to_common": -795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30387000, "total_current_assets": 79444000, "total_assets": 541155000, "short_term_debt": 9632000, "long_term_debt": null, "total_debt": 9632000, "total_liabilities": 138909000, "total_equity": 402376999, "shares_outstanding": 99778834, "goodwill_and_intangibles": 83742000 }, "cash_flow": { "operating_cash_flow": 53356000, "capital_expenditure": 16260000, "free_cash_flow": 69616000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182945, "ticker_id": 8532, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "934000", "ebitda": "23524000", "netIncome": "-795000", "grossProfit": "10480000", "depreciation": "None", "totalRevenue": "99355000", "costOfRevenue": "88875000", "interestIncome": "153000", "incomeBeforeTax": "-389000", "interestExpense": "611000", "operatingIncome": "934000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "368000", "reportedCurrency": "USD", "netInterestIncome": "-458000", "nonInterestIncome": "None", "operatingExpenses": "9546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22590000", "sellingGeneralAndAdministrative": "12918000", "netIncomeFromContinuingOperations": "-757000" }, "balance": { "goodwill": "41038000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "541155000", "longTermDebt": "None", "shortTermDebt": "9632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "42704000", "reportedCurrency": "USD", "retainedEarnings": "310193000", "totalLiabilities": "138909000", "otherCurrentAssets": "6323000", "totalCurrentAssets": "79444000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "461711000", "currentAccountsPayable": "45812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13283000", "totalShareholderEquity": "402376999", "capitalLeaseObligations": "13283000", "otherCurrentLiabilities": "26976000", "totalCurrentLiabilities": "82420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56489000", "cashAndShortTermInvestments": "30387000", "commonStockSharesOutstanding": "99778834", "intangibleAssetsExcludingGoodwill": "42704000", "cashAndCashEquivalentsAtCarryingValue": "30387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53356000", "capitalExpenditures": "16260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25942000", "cashflowFromInvestment": "-16260000", "stockBasedCompensation": "1927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99355000, "cost_of_revenue": 88875000, "gross_profit": 10480000, "research_and_development": null, "selling_general_admin": 12918000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 934000, "depreciation_amortisation": 22590000, "ebitda": 23524000, "interest_expense": 611000, "interest_income": null, "other_non_operating": null, "pretax_income": -389000, "tax_provision": 368000, "effective_tax_rate": null, "net_income": -795000, "net_income_continuing_ops": -757000, "net_income_to_common": -795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30387000, "short_term_investments": null, "net_receivables": 42734000, "inventory": null, "other_current_assets": null, "total_current_assets": 79444000, "net_ppe": null, "goodwill": 41038000, "intangible_assets": 42704000, "goodwill_and_intangibles": 83742000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 461711000, "total_assets": 541155000, "short_term_debt": 9632000, "accounts_payable": 45812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82420000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56489000, "total_liabilities": 138909000, "total_debt": 9632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 310193000, "total_equity": 402376999, "shares_outstanding": 99778834, "operating_cash_flow": 53356000, "stock_based_compensation": 1927000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16260000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16260000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25942000, "free_cash_flow": 69616000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "934000", "ebitda": "23524000", "netIncome": "-795000", "grossProfit": "10480000", "depreciation": "None", "totalRevenue": "99355000", "costOfRevenue": "88875000", "interestIncome": "153000", "incomeBeforeTax": "-389000", "interestExpense": "611000", "operatingIncome": "934000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "368000", "reportedCurrency": "USD", "netInterestIncome": "-458000", "nonInterestIncome": "None", "operatingExpenses": "9546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22590000", "sellingGeneralAndAdministrative": "12918000", "netIncomeFromContinuingOperations": "-757000" }, "balance": { "goodwill": "41038000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "541155000", "longTermDebt": "None", "shortTermDebt": "9632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "42704000", "reportedCurrency": "USD", "retainedEarnings": "310193000", "totalLiabilities": "138909000", "otherCurrentAssets": "6323000", "totalCurrentAssets": "79444000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "42734000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "461711000", "currentAccountsPayable": "45812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13283000", "totalShareholderEquity": "402376999", "capitalLeaseObligations": "13283000", "otherCurrentLiabilities": "26976000", "totalCurrentLiabilities": "82420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56489000", "cashAndShortTermInvestments": "30387000", "commonStockSharesOutstanding": "99778834", "intangibleAssetsExcludingGoodwill": "42704000", "cashAndCashEquivalentsAtCarryingValue": "30387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-795000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53356000", "capitalExpenditures": "16260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25942000", "cashflowFromInvestment": "-16260000", "stockBasedCompensation": "1927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18650000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "income_statement": { "revenue": 61606000, "cost_of_revenue": 69384000, "gross_profit": -7778000, "ebit": -17074000, "ebitda": 4707000, "pretax_income": -17855000, "tax_provision": -2937000, "net_income": -14931000, "net_income_to_common": -14931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19237000, "total_current_assets": 83047000, "total_assets": 533714000, "short_term_debt": 9517000, "long_term_debt": 24000000, "total_debt": 33517000, "total_liabilities": 132529000, "total_equity": 401276000, "shares_outstanding": 99396381, "goodwill_and_intangibles": 87114000 }, "cash_flow": { "operating_cash_flow": 11062000, "capital_expenditure": 16555000, "free_cash_flow": 27617000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182946, "ticker_id": 8532, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17074000", "ebitda": "4707000", "netIncome": "-14931000", "grossProfit": "-7778000", "depreciation": "None", "totalRevenue": "61606000", "costOfRevenue": "69384000", "interestIncome": "210000", "incomeBeforeTax": "-17855000", "interestExpense": "1147000", "operatingIncome": "-17074000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2937000", "reportedCurrency": "USD", "netInterestIncome": "-937000", "nonInterestIncome": "None", "operatingExpenses": "9296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21781000", "sellingGeneralAndAdministrative": "12664000", "netIncomeFromContinuingOperations": "-14918000" }, "balance": { "goodwill": "41038000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "533714000", "longTermDebt": "24000000", "shortTermDebt": "9517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "46076000", "reportedCurrency": "USD", "retainedEarnings": "310988000", "totalLiabilities": "132529000", "otherCurrentAssets": "6375000", "totalCurrentAssets": "83047000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450667000", "currentAccountsPayable": "21426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37836000", "totalShareholderEquity": "401276000", "capitalLeaseObligations": "13836000", "otherCurrentLiabilities": "17168000", "totalCurrentLiabilities": "56619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75910000", "cashAndShortTermInvestments": "19237000", "commonStockSharesOutstanding": "99396381", "intangibleAssetsExcludingGoodwill": "46076000", "cashAndCashEquivalentsAtCarryingValue": "19237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11062000", "capitalExpenditures": "16555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18606000", "cashflowFromInvestment": "-7706000", "stockBasedCompensation": "2090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-973000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61606000, "cost_of_revenue": 69384000, "gross_profit": -7778000, "research_and_development": null, "selling_general_admin": 12664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17074000, "depreciation_amortisation": 21781000, "ebitda": 4707000, "interest_expense": 1147000, "interest_income": null, "other_non_operating": null, "pretax_income": -17855000, "tax_provision": -2937000, "effective_tax_rate": null, "net_income": -14931000, "net_income_continuing_ops": -14918000, "net_income_to_common": -14931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19237000, "short_term_investments": null, "net_receivables": 57435000, "inventory": null, "other_current_assets": null, "total_current_assets": 83047000, "net_ppe": null, "goodwill": 41038000, "intangible_assets": 46076000, "goodwill_and_intangibles": 87114000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 450667000, "total_assets": 533714000, "short_term_debt": 9517000, "accounts_payable": 21426000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56619000, "long_term_debt": 24000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75910000, "total_liabilities": 132529000, "total_debt": 33517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 310988000, "total_equity": 401276000, "shares_outstanding": 99396381, "operating_cash_flow": 11062000, "stock_based_compensation": 2090000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16555000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18606000, "free_cash_flow": 27617000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17074000", "ebitda": "4707000", "netIncome": "-14931000", "grossProfit": "-7778000", "depreciation": "None", "totalRevenue": "61606000", "costOfRevenue": "69384000", "interestIncome": "210000", "incomeBeforeTax": "-17855000", "interestExpense": "1147000", "operatingIncome": "-17074000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2937000", "reportedCurrency": "USD", "netInterestIncome": "-937000", "nonInterestIncome": "None", "operatingExpenses": "9296000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21781000", "sellingGeneralAndAdministrative": "12664000", "netIncomeFromContinuingOperations": "-14918000" }, "balance": { "goodwill": "41038000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "533714000", "longTermDebt": "24000000", "shortTermDebt": "9517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "46076000", "reportedCurrency": "USD", "retainedEarnings": "310988000", "totalLiabilities": "132529000", "otherCurrentAssets": "6375000", "totalCurrentAssets": "83047000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "450667000", "currentAccountsPayable": "21426000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37836000", "totalShareholderEquity": "401276000", "capitalLeaseObligations": "13836000", "otherCurrentLiabilities": "17168000", "totalCurrentLiabilities": "56619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "75910000", "cashAndShortTermInvestments": "19237000", "commonStockSharesOutstanding": "99396381", "intangibleAssetsExcludingGoodwill": "46076000", "cashAndCashEquivalentsAtCarryingValue": "19237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14918000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11062000", "capitalExpenditures": "16555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18606000", "cashflowFromInvestment": "-7706000", "stockBasedCompensation": "2090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-973000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "income_statement": { "revenue": 69897000, "cost_of_revenue": 59269000, "gross_profit": 10628000, "ebit": -814000, "ebitda": 20836000, "pretax_income": -7775000, "tax_provision": -1316000, "net_income": -6461000, "net_income_to_common": -6461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34468000, "total_current_assets": 99589000, "total_assets": 562520000, "short_term_debt": 8932000, "long_term_debt": 40900000, "total_debt": 49832000, "total_liabilities": 147252000, "total_equity": 415315000, "shares_outstanding": 99112000, "goodwill_and_intangibles": 90482000 }, "cash_flow": { "operating_cash_flow": 3939000, "capital_expenditure": 17205000, "free_cash_flow": 21144000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182947, "ticker_id": 8532, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-814000", "ebitda": "20836000", "netIncome": "-6461000", "grossProfit": "10628000", "depreciation": "None", "totalRevenue": "69897000", "costOfRevenue": "59269000", "interestIncome": "1893000", "incomeBeforeTax": "-7775000", "interestExpense": "6222000", "operatingIncome": "-814000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1316000", "reportedCurrency": "USD", "netInterestIncome": "-4329000", "nonInterestIncome": "None", "operatingExpenses": "11442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21650000", "sellingGeneralAndAdministrative": "14805000", "netIncomeFromContinuingOperations": "-6459000" }, "balance": { "goodwill": "41038000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "562520000", "longTermDebt": "40900000", "shortTermDebt": "8932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "49444000", "reportedCurrency": "USD", "retainedEarnings": "325919000", "totalLiabilities": "147252000", "otherCurrentAssets": "8172000", "totalCurrentAssets": "99589000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462931000", "currentAccountsPayable": "23126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54755000", "totalShareholderEquity": "415315000", "capitalLeaseObligations": "13855000", "otherCurrentLiabilities": "17444000", "totalCurrentLiabilities": "50512000", "otherNonCurrentLiabilities": "44000", "totalNonCurrentLiabilities": "96740000", "cashAndShortTermInvestments": "34468000", "commonStockSharesOutstanding": "99112000", "intangibleAssetsExcludingGoodwill": "49444000", "cashAndCashEquivalentsAtCarryingValue": "34468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3939000", "capitalExpenditures": "17205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142937000", "cashflowFromInvestment": "-17205000", "stockBasedCompensation": "1716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69897000, "cost_of_revenue": 59269000, "gross_profit": 10628000, "research_and_development": null, "selling_general_admin": 14805000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -814000, "depreciation_amortisation": 21650000, "ebitda": 20836000, "interest_expense": 6222000, "interest_income": null, "other_non_operating": null, "pretax_income": -7775000, "tax_provision": -1316000, "effective_tax_rate": null, "net_income": -6461000, "net_income_continuing_ops": -6459000, "net_income_to_common": -6461000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34468000, "short_term_investments": null, "net_receivables": 56949000, "inventory": null, "other_current_assets": null, "total_current_assets": 99589000, "net_ppe": null, "goodwill": 41038000, "intangible_assets": 49444000, "goodwill_and_intangibles": 90482000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 462931000, "total_assets": 562520000, "short_term_debt": 8932000, "accounts_payable": 23126000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50512000, "long_term_debt": 40900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96740000, "total_liabilities": 147252000, "total_debt": 49832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 325919000, "total_equity": 415315000, "shares_outstanding": 99112000, "operating_cash_flow": 3939000, "stock_based_compensation": 1716000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -142937000, "free_cash_flow": 21144000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-814000", "ebitda": "20836000", "netIncome": "-6461000", "grossProfit": "10628000", "depreciation": "None", "totalRevenue": "69897000", "costOfRevenue": "59269000", "interestIncome": "1893000", "incomeBeforeTax": "-7775000", "interestExpense": "6222000", "operatingIncome": "-814000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1316000", "reportedCurrency": "USD", "netInterestIncome": "-4329000", "nonInterestIncome": "None", "operatingExpenses": "11442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21650000", "sellingGeneralAndAdministrative": "14805000", "netIncomeFromContinuingOperations": "-6459000" }, "balance": { "goodwill": "41038000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "562520000", "longTermDebt": "40900000", "shortTermDebt": "8932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "49444000", "reportedCurrency": "USD", "retainedEarnings": "325919000", "totalLiabilities": "147252000", "otherCurrentAssets": "8172000", "totalCurrentAssets": "99589000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "56949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462931000", "currentAccountsPayable": "23126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54755000", "totalShareholderEquity": "415315000", "capitalLeaseObligations": "13855000", "otherCurrentLiabilities": "17444000", "totalCurrentLiabilities": "50512000", "otherNonCurrentLiabilities": "44000", "totalNonCurrentLiabilities": "96740000", "cashAndShortTermInvestments": "34468000", "commonStockSharesOutstanding": "99112000", "intangibleAssetsExcludingGoodwill": "49444000", "cashAndCashEquivalentsAtCarryingValue": "34468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6459000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3939000", "capitalExpenditures": "17205000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142937000", "cashflowFromInvestment": "-17205000", "stockBasedCompensation": "1716000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "income_statement": { "revenue": 83688000, "cost_of_revenue": 46657000, "gross_profit": 37031000, "ebit": 22442000, "ebitda": 39910000, "pretax_income": 16856000, "tax_provision": 4312000, "net_income": 12502000, "net_income_to_common": 12502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190668000, "total_current_assets": 249336000, "total_assets": 725774000, "short_term_debt": 190736000, "long_term_debt": null, "total_debt": 190736000, "total_liabilities": 304684000, "total_equity": 421081000, "shares_outstanding": 100156000, "goodwill_and_intangibles": 93845000 }, "cash_flow": { "operating_cash_flow": 30552000, "capital_expenditure": 363000, "free_cash_flow": 30915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182948, "ticker_id": 8532, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22442000", "ebitda": "39910000", "netIncome": "12502000", "grossProfit": "37031000", "depreciation": "None", "totalRevenue": "83688000", "costOfRevenue": "46657000", "interestIncome": "1921000", "incomeBeforeTax": "16856000", "interestExpense": "5867000", "operatingIncome": "20802000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4312000", "reportedCurrency": "USD", "netInterestIncome": "-3946000", "nonInterestIncome": "None", "operatingExpenses": "16229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17468000", "sellingGeneralAndAdministrative": "12626000", "netIncomeFromContinuingOperations": "12544000" }, "balance": { "goodwill": "41038000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "725774000", "longTermDebt": "None", "shortTermDebt": "190736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "52807000", "reportedCurrency": "USD", "retainedEarnings": "332380000", "totalLiabilities": "304684000", "otherCurrentAssets": "9326000", "totalCurrentAssets": "249336000", "currentLongTermDebt": "180328000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "476438000", "currentAccountsPayable": "16187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209646000", "totalShareholderEquity": "421081000", "capitalLeaseObligations": "29318000", "otherCurrentLiabilities": "25782000", "totalCurrentLiabilities": "233404000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71280000", "cashAndShortTermInvestments": "190668000", "commonStockSharesOutstanding": "100156000", "intangibleAssetsExcludingGoodwill": "52807000", "cashAndCashEquivalentsAtCarryingValue": "190668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12544000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30552000", "capitalExpenditures": "363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12185000", "cashflowFromInvestment": "-5421000", "stockBasedCompensation": "1623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83688000, "cost_of_revenue": 46657000, "gross_profit": 37031000, "research_and_development": null, "selling_general_admin": 12626000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22442000, "depreciation_amortisation": 17468000, "ebitda": 39910000, "interest_expense": 5867000, "interest_income": null, "other_non_operating": null, "pretax_income": 16856000, "tax_provision": 4312000, "effective_tax_rate": null, "net_income": 12502000, "net_income_continuing_ops": 12544000, "net_income_to_common": 12502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190668000, "short_term_investments": null, "net_receivables": 49342000, "inventory": null, "other_current_assets": null, "total_current_assets": 249336000, "net_ppe": null, "goodwill": 41038000, "intangible_assets": 52807000, "goodwill_and_intangibles": 93845000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 476438000, "total_assets": 725774000, "short_term_debt": 190736000, "accounts_payable": 16187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233404000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71280000, "total_liabilities": 304684000, "total_debt": 190736000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 332380000, "total_equity": 421081000, "shares_outstanding": 100156000, "operating_cash_flow": 30552000, "stock_based_compensation": 1623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12185000, "free_cash_flow": 30915000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22442000", "ebitda": "39910000", "netIncome": "12502000", "grossProfit": "37031000", "depreciation": "None", "totalRevenue": "83688000", "costOfRevenue": "46657000", "interestIncome": "1921000", "incomeBeforeTax": "16856000", "interestExpense": "5867000", "operatingIncome": "20802000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4312000", "reportedCurrency": "USD", "netInterestIncome": "-3946000", "nonInterestIncome": "None", "operatingExpenses": "16229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17468000", "sellingGeneralAndAdministrative": "12626000", "netIncomeFromContinuingOperations": "12544000" }, "balance": { "goodwill": "41038000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "725774000", "longTermDebt": "None", "shortTermDebt": "190736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "52807000", "reportedCurrency": "USD", "retainedEarnings": "332380000", "totalLiabilities": "304684000", "otherCurrentAssets": "9326000", "totalCurrentAssets": "249336000", "currentLongTermDebt": "180328000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "49342000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "476438000", "currentAccountsPayable": "16187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "209646000", "totalShareholderEquity": "421081000", "capitalLeaseObligations": "29318000", "otherCurrentLiabilities": "25782000", "totalCurrentLiabilities": "233404000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71280000", "cashAndShortTermInvestments": "190668000", "commonStockSharesOutstanding": "100156000", "intangibleAssetsExcludingGoodwill": "52807000", "cashAndCashEquivalentsAtCarryingValue": "190668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12544000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30552000", "capitalExpenditures": "363000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12185000", "cashflowFromInvestment": "-5421000", "stockBasedCompensation": "1623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "income_statement": { "revenue": 95191000, "cost_of_revenue": 49981000, "gross_profit": 45210000, "ebit": 29740000, "ebitda": 47700000, "pretax_income": 24178000, "tax_provision": 4084000, "net_income": 19994000, "net_income_to_common": 19994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177747000, "total_current_assets": 231375000, "total_assets": 709785000, "short_term_debt": 189294000, "long_term_debt": null, "total_debt": 189294000, "total_liabilities": 292150000, "total_equity": 417600000, "shares_outstanding": 101297000, "goodwill_and_intangibles": 97217000 }, "cash_flow": { "operating_cash_flow": 31427000, "capital_expenditure": 7783000, "free_cash_flow": 39210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182950, "ticker_id": 8532, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29740000", "ebitda": "47700000", "netIncome": "19994000", "grossProfit": "45210000", "depreciation": "None", "totalRevenue": "95191000", "costOfRevenue": "49981000", "interestIncome": "2026000", "incomeBeforeTax": "24178000", "interestExpense": "3813000", "operatingIncome": "27991000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4084000", "reportedCurrency": "USD", "netInterestIncome": "-3813000", "nonInterestIncome": "None", "operatingExpenses": "17219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17960000", "sellingGeneralAndAdministrative": "13319000", "netIncomeFromContinuingOperations": "20094000" }, "balance": { "goodwill": "41038000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "709785000", "longTermDebt": "None", "shortTermDebt": "189294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "56179000", "reportedCurrency": "USD", "retainedEarnings": "319878000", "totalLiabilities": "292150000", "otherCurrentAssets": "6340000", "totalCurrentAssets": "231375000", "currentLongTermDebt": "179743000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "478410000", "currentAccountsPayable": "16922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196323000", "totalShareholderEquity": "417600000", "capitalLeaseObligations": "16580000", "otherCurrentLiabilities": "22677000", "totalCurrentLiabilities": "229293000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62857000", "cashAndShortTermInvestments": "177747000", "commonStockSharesOutstanding": "101297000", "intangibleAssetsExcludingGoodwill": "56179000", "cashAndCashEquivalentsAtCarryingValue": "177747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31427000", "capitalExpenditures": "7783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-692000", "cashflowFromInvestment": "-7284000", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-757000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95191000, "cost_of_revenue": 49981000, "gross_profit": 45210000, "research_and_development": null, "selling_general_admin": 13319000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29740000, "depreciation_amortisation": 17960000, "ebitda": 47700000, "interest_expense": 3813000, "interest_income": null, "other_non_operating": null, "pretax_income": 24178000, "tax_provision": 4084000, "effective_tax_rate": null, "net_income": 19994000, "net_income_continuing_ops": 20094000, "net_income_to_common": 19994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177747000, "short_term_investments": null, "net_receivables": 47288000, "inventory": null, "other_current_assets": null, "total_current_assets": 231375000, "net_ppe": null, "goodwill": 41038000, "intangible_assets": 56179000, "goodwill_and_intangibles": 97217000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 478410000, "total_assets": 709785000, "short_term_debt": 189294000, "accounts_payable": 16922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229293000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62857000, "total_liabilities": 292150000, "total_debt": 189294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 319878000, "total_equity": 417600000, "shares_outstanding": 101297000, "operating_cash_flow": 31427000, "stock_based_compensation": 1600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7783000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -692000, "free_cash_flow": 39210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29740000", "ebitda": "47700000", "netIncome": "19994000", "grossProfit": "45210000", "depreciation": "None", "totalRevenue": "95191000", "costOfRevenue": "49981000", "interestIncome": "2026000", "incomeBeforeTax": "24178000", "interestExpense": "3813000", "operatingIncome": "27991000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4084000", "reportedCurrency": "USD", "netInterestIncome": "-3813000", "nonInterestIncome": "None", "operatingExpenses": "17219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17960000", "sellingGeneralAndAdministrative": "13319000", "netIncomeFromContinuingOperations": "20094000" }, "balance": { "goodwill": "41038000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "709785000", "longTermDebt": "None", "shortTermDebt": "189294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "56179000", "reportedCurrency": "USD", "retainedEarnings": "319878000", "totalLiabilities": "292150000", "otherCurrentAssets": "6340000", "totalCurrentAssets": "231375000", "currentLongTermDebt": "179743000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "47288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "478410000", "currentAccountsPayable": "16922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196323000", "totalShareholderEquity": "417600000", "capitalLeaseObligations": "16580000", "otherCurrentLiabilities": "22677000", "totalCurrentLiabilities": "229293000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62857000", "cashAndShortTermInvestments": "177747000", "commonStockSharesOutstanding": "101297000", "intangibleAssetsExcludingGoodwill": "56179000", "cashAndCashEquivalentsAtCarryingValue": "177747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31427000", "capitalExpenditures": "7783000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-692000", "cashflowFromInvestment": "-7284000", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-757000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17960000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "income_statement": { "revenue": 100721000, "cost_of_revenue": 53851000, "gross_profit": 46870000, "ebit": 30825000, "ebitda": 49537000, "pretax_income": 25278000, "tax_provision": 6892000, "net_income": 18386000, "net_income_to_common": 18386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154296000, "total_current_assets": 208830000, "total_assets": 697049000, "short_term_debt": 189486000, "long_term_debt": null, "total_debt": 189486000, "total_liabilities": 299883000, "total_equity": 397166000, "shares_outstanding": 101253000, "goodwill_and_intangibles": 100590000 }, "cash_flow": { "operating_cash_flow": 39105000, "capital_expenditure": 7219000, "free_cash_flow": 46324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182951, "ticker_id": 8532, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30825000", "ebitda": "49537000", "netIncome": "18386000", "grossProfit": "46870000", "depreciation": "None", "totalRevenue": "100721000", "costOfRevenue": "53851000", "interestIncome": "1546000", "incomeBeforeTax": "25278000", "interestExpense": "5819000", "operatingIncome": "29551000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6892000", "reportedCurrency": "USD", "netInterestIncome": "-4273000", "nonInterestIncome": "None", "operatingExpenses": "17319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18712000", "sellingGeneralAndAdministrative": "13457000", "netIncomeFromContinuingOperations": "18386000" }, "balance": { "goodwill": "41038000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "697049000", "longTermDebt": "None", "shortTermDebt": "189486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "59552000", "reportedCurrency": "USD", "retainedEarnings": "299884000", "totalLiabilities": "299883000", "otherCurrentAssets": "5797000", "totalCurrentAssets": "208830000", "currentLongTermDebt": "179177000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488219000", "currentAccountsPayable": "17541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196654000", "totalShareholderEquity": "397166000", "capitalLeaseObligations": "17477000", "otherCurrentLiabilities": "25758000", "totalCurrentLiabilities": "235506000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64377000", "cashAndShortTermInvestments": "154296000", "commonStockSharesOutstanding": "101253000", "intangibleAssetsExcludingGoodwill": "59552000", "cashAndCashEquivalentsAtCarryingValue": "154296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39105000", "capitalExpenditures": "7219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1891000", "cashflowFromInvestment": "-7219000", "stockBasedCompensation": "1335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100721000, "cost_of_revenue": 53851000, "gross_profit": 46870000, "research_and_development": null, "selling_general_admin": 13457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30825000, "depreciation_amortisation": 18712000, "ebitda": 49537000, "interest_expense": 5819000, "interest_income": null, "other_non_operating": null, "pretax_income": 25278000, "tax_provision": 6892000, "effective_tax_rate": null, "net_income": 18386000, "net_income_continuing_ops": 18386000, "net_income_to_common": 18386000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154296000, "short_term_investments": null, "net_receivables": 48737000, "inventory": null, "other_current_assets": null, "total_current_assets": 208830000, "net_ppe": null, "goodwill": 41038000, "intangible_assets": 59552000, "goodwill_and_intangibles": 100590000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 488219000, "total_assets": 697049000, "short_term_debt": 189486000, "accounts_payable": 17541000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235506000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64377000, "total_liabilities": 299883000, "total_debt": 189486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 299884000, "total_equity": 397166000, "shares_outstanding": 101253000, "operating_cash_flow": 39105000, "stock_based_compensation": 1335000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1891000, "free_cash_flow": 46324000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30825000", "ebitda": "49537000", "netIncome": "18386000", "grossProfit": "46870000", "depreciation": "None", "totalRevenue": "100721000", "costOfRevenue": "53851000", "interestIncome": "1546000", "incomeBeforeTax": "25278000", "interestExpense": "5819000", "operatingIncome": "29551000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6892000", "reportedCurrency": "USD", "netInterestIncome": "-4273000", "nonInterestIncome": "None", "operatingExpenses": "17319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18712000", "sellingGeneralAndAdministrative": "13457000", "netIncomeFromContinuingOperations": "18386000" }, "balance": { "goodwill": "41038000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "697049000", "longTermDebt": "None", "shortTermDebt": "189486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "59552000", "reportedCurrency": "USD", "retainedEarnings": "299884000", "totalLiabilities": "299883000", "otherCurrentAssets": "5797000", "totalCurrentAssets": "208830000", "currentLongTermDebt": "179177000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488219000", "currentAccountsPayable": "17541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196654000", "totalShareholderEquity": "397166000", "capitalLeaseObligations": "17477000", "otherCurrentLiabilities": "25758000", "totalCurrentLiabilities": "235506000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64377000", "cashAndShortTermInvestments": "154296000", "commonStockSharesOutstanding": "101253000", "intangibleAssetsExcludingGoodwill": "59552000", "cashAndCashEquivalentsAtCarryingValue": "154296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18386000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39105000", "capitalExpenditures": "7219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1891000", "cashflowFromInvestment": "-7219000", "stockBasedCompensation": "1335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "income_statement": { "revenue": 106672000, "cost_of_revenue": 57604000, "gross_profit": 49068000, "ebit": 32051000, "ebitda": 50717000, "pretax_income": 26526000, "tax_provision": 6143000, "net_income": 20383000, "net_income_to_common": 20383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124302000, "total_current_assets": 186068000, "total_assets": 687169000, "short_term_debt": 11814000, "long_term_debt": 178627000, "total_debt": 190441000, "total_liabilities": 311635000, "total_equity": 375534000, "shares_outstanding": 102362542, "goodwill_and_intangibles": 104191000 }, "cash_flow": { "operating_cash_flow": 50591000, "capital_expenditure": 8960000, "free_cash_flow": 59551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182952, "ticker_id": 8532, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32051000", "ebitda": "50717000", "netIncome": "20383000", "grossProfit": "49068000", "depreciation": "None", "totalRevenue": "106672000", "costOfRevenue": "57604000", "interestIncome": "1206000", "incomeBeforeTax": "26526000", "interestExpense": "5793000", "operatingIncome": "30438000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6143000", "reportedCurrency": "USD", "netInterestIncome": "-4587000", "nonInterestIncome": "None", "operatingExpenses": "18630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18666000", "sellingGeneralAndAdministrative": "14855000", "netIncomeFromContinuingOperations": "20383000" }, "balance": { "goodwill": "41038000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "687169000", "longTermDebt": "178627000", "shortTermDebt": "11814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "63153000", "reportedCurrency": "USD", "retainedEarnings": "281498000", "totalLiabilities": "311635000", "otherCurrentAssets": "7927000", "totalCurrentAssets": "186068000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "501101000", "currentAccountsPayable": "17275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198736000", "totalShareholderEquity": "375534000", "capitalLeaseObligations": "20109000", "otherCurrentLiabilities": "35932000", "totalCurrentLiabilities": "66815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244820000", "cashAndShortTermInvestments": "124302000", "commonStockSharesOutstanding": "102362542", "intangibleAssetsExcludingGoodwill": "63153000", "cashAndCashEquivalentsAtCarryingValue": "124302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50591000", "capitalExpenditures": "8960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21296000", "cashflowFromInvestment": "-8918000", "stockBasedCompensation": "2748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106672000, "cost_of_revenue": 57604000, "gross_profit": 49068000, "research_and_development": null, "selling_general_admin": 14855000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32051000, "depreciation_amortisation": 18666000, "ebitda": 50717000, "interest_expense": 5793000, "interest_income": null, "other_non_operating": null, "pretax_income": 26526000, "tax_provision": 6143000, "effective_tax_rate": null, "net_income": 20383000, "net_income_continuing_ops": 20383000, "net_income_to_common": 20383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124302000, "short_term_investments": null, "net_receivables": 53839000, "inventory": null, "other_current_assets": null, "total_current_assets": 186068000, "net_ppe": null, "goodwill": 41038000, "intangible_assets": 63153000, "goodwill_and_intangibles": 104191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 501101000, "total_assets": 687169000, "short_term_debt": 11814000, "accounts_payable": 17275000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66815000, "long_term_debt": 178627000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244820000, "total_liabilities": 311635000, "total_debt": 190441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 281498000, "total_equity": 375534000, "shares_outstanding": 102362542, "operating_cash_flow": 50591000, "stock_based_compensation": 2748000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8960000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21296000, "free_cash_flow": 59551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32051000", "ebitda": "50717000", "netIncome": "20383000", "grossProfit": "49068000", "depreciation": "None", "totalRevenue": "106672000", "costOfRevenue": "57604000", "interestIncome": "1206000", "incomeBeforeTax": "26526000", "interestExpense": "5793000", "operatingIncome": "30438000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6143000", "reportedCurrency": "USD", "netInterestIncome": "-4587000", "nonInterestIncome": "None", "operatingExpenses": "18630000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18666000", "sellingGeneralAndAdministrative": "14855000", "netIncomeFromContinuingOperations": "20383000" }, "balance": { "goodwill": "41038000", "inventory": "None", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "687169000", "longTermDebt": "178627000", "shortTermDebt": "11814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "63153000", "reportedCurrency": "USD", "retainedEarnings": "281498000", "totalLiabilities": "311635000", "otherCurrentAssets": "7927000", "totalCurrentAssets": "186068000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "501101000", "currentAccountsPayable": "17275000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198736000", "totalShareholderEquity": "375534000", "capitalLeaseObligations": "20109000", "otherCurrentLiabilities": "35932000", "totalCurrentLiabilities": "66815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244820000", "cashAndShortTermInvestments": "124302000", "commonStockSharesOutstanding": "102362542", "intangibleAssetsExcludingGoodwill": "63153000", "cashAndCashEquivalentsAtCarryingValue": "124302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50591000", "capitalExpenditures": "8960000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21296000", "cashflowFromInvestment": "-8918000", "stockBasedCompensation": "2748000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21160000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18666000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "income_statement": { "revenue": 126220000, "cost_of_revenue": 63981000, "gross_profit": 62239000, "ebit": 54017000, "ebitda": 73270000, "pretax_income": 48365000, "tax_provision": 10522000, "net_income": 37843000, "net_income_to_common": 37843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103929000, "total_current_assets": 180500000, "total_assets": 694353000, "short_term_debt": 13283000, "long_term_debt": 178093000, "total_debt": 191376000, "total_liabilities": 317046000, "total_equity": 377307000, "shares_outstanding": 104538888, "goodwill_and_intangibles": 107981000 }, "cash_flow": { "operating_cash_flow": 38289000, "capital_expenditure": 7271000, "free_cash_flow": 45560000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182953, "ticker_id": 8532, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54017000", "ebitda": "73270000", "netIncome": "37843000", "grossProfit": "62239000", "depreciation": "None", "totalRevenue": "126220000", "costOfRevenue": "63981000", "interestIncome": "1179000", "incomeBeforeTax": "48365000", "interestExpense": "6092000", "operatingIncome": "46176000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10522000", "reportedCurrency": "USD", "netInterestIncome": "-4913000", "nonInterestIncome": "None", "operatingExpenses": "16063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19253000", "sellingGeneralAndAdministrative": "12197000", "netIncomeFromContinuingOperations": "37843000" }, "balance": { "goodwill": "41038000", "inventory": "2100000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "694353000", "longTermDebt": "178093000", "shortTermDebt": "13283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "66943000", "reportedCurrency": "USD", "retainedEarnings": "261115000", "totalLiabilities": "317046000", "otherCurrentAssets": "9479000", "totalCurrentAssets": "180500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1900000", "currentNetReceivables": "67092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "513853000", "currentAccountsPayable": "20926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200826000", "totalShareholderEquity": "377307000", "capitalLeaseObligations": "22733000", "otherCurrentLiabilities": "34327000", "totalCurrentLiabilities": "70330000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246716000", "cashAndShortTermInvestments": "103929000", "commonStockSharesOutstanding": "104538888", "intangibleAssetsExcludingGoodwill": "66943000", "cashAndCashEquivalentsAtCarryingValue": "103929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38289000", "capitalExpenditures": "7271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32192000", "cashflowFromInvestment": "-7271000", "stockBasedCompensation": "-2774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126220000, "cost_of_revenue": 63981000, "gross_profit": 62239000, "research_and_development": null, "selling_general_admin": 12197000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54017000, "depreciation_amortisation": 19253000, "ebitda": 73270000, "interest_expense": 6092000, "interest_income": null, "other_non_operating": null, "pretax_income": 48365000, "tax_provision": 10522000, "effective_tax_rate": null, "net_income": 37843000, "net_income_continuing_ops": 37843000, "net_income_to_common": 37843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103929000, "short_term_investments": 1900000, "net_receivables": 67092000, "inventory": 2100000, "other_current_assets": null, "total_current_assets": 180500000, "net_ppe": null, "goodwill": 41038000, "intangible_assets": 66943000, "goodwill_and_intangibles": 107981000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 513853000, "total_assets": 694353000, "short_term_debt": 13283000, "accounts_payable": 20926000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70330000, "long_term_debt": 178093000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 246716000, "total_liabilities": 317046000, "total_debt": 191376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 261115000, "total_equity": 377307000, "shares_outstanding": 104538888, "operating_cash_flow": 38289000, "stock_based_compensation": -2774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32192000, "free_cash_flow": 45560000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54017000", "ebitda": "73270000", "netIncome": "37843000", "grossProfit": "62239000", "depreciation": "None", "totalRevenue": "126220000", "costOfRevenue": "63981000", "interestIncome": "1179000", "incomeBeforeTax": "48365000", "interestExpense": "6092000", "operatingIncome": "46176000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10522000", "reportedCurrency": "USD", "netInterestIncome": "-4913000", "nonInterestIncome": "None", "operatingExpenses": "16063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63981000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19253000", "sellingGeneralAndAdministrative": "12197000", "netIncomeFromContinuingOperations": "37843000" }, "balance": { "goodwill": "41038000", "inventory": "2100000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "694353000", "longTermDebt": "178093000", "shortTermDebt": "13283000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "66943000", "reportedCurrency": "USD", "retainedEarnings": "261115000", "totalLiabilities": "317046000", "otherCurrentAssets": "9479000", "totalCurrentAssets": "180500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1900000", "currentNetReceivables": "67092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "513853000", "currentAccountsPayable": "20926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200826000", "totalShareholderEquity": "377307000", "capitalLeaseObligations": "22733000", "otherCurrentLiabilities": "34327000", "totalCurrentLiabilities": "70330000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "246716000", "cashAndShortTermInvestments": "103929000", "commonStockSharesOutstanding": "104538888", "intangibleAssetsExcludingGoodwill": "66943000", "cashAndCashEquivalentsAtCarryingValue": "103929000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37843000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38289000", "capitalExpenditures": "7271000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32192000", "cashflowFromInvestment": "-7271000", "stockBasedCompensation": "-2774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6818000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "income_statement": { "revenue": 145939000, "cost_of_revenue": 59183000, "gross_profit": 86756000, "ebit": 65463000, "ebitda": 86954000, "pretax_income": 60187000, "tax_provision": 14608000, "net_income": 45579000, "net_income_to_common": 45579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105104000, "total_current_assets": 171557000, "total_assets": 696524000, "short_term_debt": 218285000, "long_term_debt": null, "total_debt": 218285000, "total_liabilities": 358253000, "total_equity": 338271000, "shares_outstanding": 105093694, "goodwill_and_intangibles": 111692000 }, "cash_flow": { "operating_cash_flow": 48237000, "capital_expenditure": 12194000, "free_cash_flow": 60431000, "dividends_paid": 256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182955, "ticker_id": 8532, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65463000", "ebitda": "86954000", "netIncome": "45579000", "grossProfit": "86756000", "depreciation": "None", "totalRevenue": "145939000", "costOfRevenue": "59183000", "interestIncome": "1011000", "incomeBeforeTax": "60187000", "interestExpense": "5964000", "operatingIncome": "67716000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14608000", "reportedCurrency": "USD", "netInterestIncome": "-4953000", "nonInterestIncome": "None", "operatingExpenses": "19040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21491000", "sellingGeneralAndAdministrative": "15273000", "netIncomeFromContinuingOperations": "45579000" }, "balance": { "goodwill": "41038000", "inventory": "1", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "696524000", "longTermDebt": "None", "shortTermDebt": "218285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "70654000", "reportedCurrency": "USD", "retainedEarnings": "223272000", "totalLiabilities": "358253000", "otherCurrentAssets": "6994000", "totalCurrentAssets": "171557000", "currentLongTermDebt": "208126000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524961000", "currentAccountsPayable": "21247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227429000", "totalShareholderEquity": "338271000", "capitalLeaseObligations": "19303000", "otherCurrentLiabilities": "39388000", "totalCurrentLiabilities": "294193000", "otherNonCurrentLiabilities": "64060000", "totalNonCurrentLiabilities": "64060000", "cashAndShortTermInvestments": "105104000", "commonStockSharesOutstanding": "105093694", "intangibleAssetsExcludingGoodwill": "70654000", "cashAndCashEquivalentsAtCarryingValue": "105104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45579000", "profitLoss": "None", "dividendPayout": "256000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48237000", "capitalExpenditures": "12194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-592000", "cashflowFromInvestment": "-12118000", "stockBasedCompensation": "4835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145939000, "cost_of_revenue": 59183000, "gross_profit": 86756000, "research_and_development": null, "selling_general_admin": 15273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65463000, "depreciation_amortisation": 21491000, "ebitda": 86954000, "interest_expense": 5964000, "interest_income": null, "other_non_operating": null, "pretax_income": 60187000, "tax_provision": 14608000, "effective_tax_rate": null, "net_income": 45579000, "net_income_continuing_ops": 45579000, "net_income_to_common": 45579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105104000, "short_term_investments": null, "net_receivables": 59459000, "inventory": 1, "other_current_assets": null, "total_current_assets": 171557000, "net_ppe": null, "goodwill": 41038000, "intangible_assets": 70654000, "goodwill_and_intangibles": 111692000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 524961000, "total_assets": 696524000, "short_term_debt": 218285000, "accounts_payable": 21247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 294193000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64060000, "total_liabilities": 358253000, "total_debt": 218285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 223272000, "total_equity": 338271000, "shares_outstanding": 105093694, "operating_cash_flow": 48237000, "stock_based_compensation": 4835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12194000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12118000, "dividends_paid": 256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -592000, "free_cash_flow": 60431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65463000", "ebitda": "86954000", "netIncome": "45579000", "grossProfit": "86756000", "depreciation": "None", "totalRevenue": "145939000", "costOfRevenue": "59183000", "interestIncome": "1011000", "incomeBeforeTax": "60187000", "interestExpense": "5964000", "operatingIncome": "67716000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14608000", "reportedCurrency": "USD", "netInterestIncome": "-4953000", "nonInterestIncome": "None", "operatingExpenses": "19040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59183000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21491000", "sellingGeneralAndAdministrative": "15273000", "netIncomeFromContinuingOperations": "45579000" }, "balance": { "goodwill": "41038000", "inventory": "1", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "696524000", "longTermDebt": "None", "shortTermDebt": "218285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "70654000", "reportedCurrency": "USD", "retainedEarnings": "223272000", "totalLiabilities": "358253000", "otherCurrentAssets": "6994000", "totalCurrentAssets": "171557000", "currentLongTermDebt": "208126000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59459000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524961000", "currentAccountsPayable": "21247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "227429000", "totalShareholderEquity": "338271000", "capitalLeaseObligations": "19303000", "otherCurrentLiabilities": "39388000", "totalCurrentLiabilities": "294193000", "otherNonCurrentLiabilities": "64060000", "totalNonCurrentLiabilities": "64060000", "cashAndShortTermInvestments": "105104000", "commonStockSharesOutstanding": "105093694", "intangibleAssetsExcludingGoodwill": "70654000", "cashAndCashEquivalentsAtCarryingValue": "105104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45579000", "profitLoss": "None", "dividendPayout": "256000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48237000", "capitalExpenditures": "12194000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-592000", "cashflowFromInvestment": "-12118000", "stockBasedCompensation": "4835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "income_statement": { "revenue": 143630000, "cost_of_revenue": 61264000, "gross_profit": 82366000, "ebit": 65421000, "ebitda": 87254000, "pretax_income": 60156000, "tax_provision": 13703000, "net_income": 46453000, "net_income_to_common": 46453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69578000, "total_current_assets": 129843000, "total_assets": 665968000, "short_term_debt": 207405000, "long_term_debt": 360000, "total_debt": 207765000, "total_liabilities": 375646000, "total_equity": 290323000, "shares_outstanding": 105045608, "goodwill_and_intangibles": 115185000 }, "cash_flow": { "operating_cash_flow": 54323000, "capital_expenditure": 20392000, "free_cash_flow": 74715000, "dividends_paid": 7755000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 182956, "ticker_id": 8532, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:08.445964+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65421000", "ebitda": "87254000", "netIncome": "46453000", "grossProfit": "82366000", "depreciation": "None", "totalRevenue": "143630000", "costOfRevenue": "61264000", "interestIncome": "652000", "incomeBeforeTax": "60156000", "interestExpense": "5928000", "operatingIncome": "64757000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13703000", "reportedCurrency": "USD", "netInterestIncome": "-5276000", "nonInterestIncome": "None", "operatingExpenses": "17609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "675000", "costofGoodsAndServicesSold": "61264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21833000", "sellingGeneralAndAdministrative": "13457000", "netIncomeFromContinuingOperations": "46453000" }, "balance": { "goodwill": "41038000", "inventory": "None", "commonStock": "112630000", "currentDebt": "None", "investments": "None", "totalAssets": "665968000", "longTermDebt": "360000", "shortTermDebt": "207405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "74147000", "reportedCurrency": "USD", "retainedEarnings": "177693000", "totalLiabilities": "375646000", "otherCurrentAssets": "6940000", "totalCurrentAssets": "129843000", "currentLongTermDebt": "207405000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "536125000", "currentAccountsPayable": "17247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "399540000", "shortLongTermDebtTotal": "207765000", "totalShareholderEquity": "290323000", "capitalLeaseObligations": "21146000", "otherCurrentLiabilities": "48225000", "totalCurrentLiabilities": "323455000", "otherNonCurrentLiabilities": "52191000", "totalNonCurrentLiabilities": "52191000", "cashAndShortTermInvestments": "69578000", "commonStockSharesOutstanding": "105045608", "intangibleAssetsExcludingGoodwill": "74147000", "cashAndCashEquivalentsAtCarryingValue": "69578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46453000", "profitLoss": "None", "dividendPayout": "7755000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54323000", "capitalExpenditures": "20392000", "changeInReceivables": "-542000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6837000", "cashflowFromInvestment": "-20346000", "stockBasedCompensation": "3467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7755000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27140000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 143630000, "cost_of_revenue": 61264000, "gross_profit": 82366000, "research_and_development": null, "selling_general_admin": 13457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65421000, "depreciation_amortisation": 21833000, "ebitda": 87254000, "interest_expense": 5928000, "interest_income": null, "other_non_operating": null, "pretax_income": 60156000, "tax_provision": 13703000, "effective_tax_rate": null, "net_income": 46453000, "net_income_continuing_ops": 46453000, "net_income_to_common": 46453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69578000, "short_term_investments": null, "net_receivables": 53325000, "inventory": null, "other_current_assets": null, "total_current_assets": 129843000, "net_ppe": null, "goodwill": 41038000, "intangible_assets": 74147000, "goodwill_and_intangibles": 115185000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 536125000, "total_assets": 665968000, "short_term_debt": 207405000, "accounts_payable": 17247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 323455000, "long_term_debt": 360000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52191000, "total_liabilities": 375646000, "total_debt": 207765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 177693000, "total_equity": 290323000, "shares_outstanding": 105045608, "operating_cash_flow": 54323000, "stock_based_compensation": 3467000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20392000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20346000, "dividends_paid": 7755000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6837000, "free_cash_flow": 74715000, "net_change_in_cash": 27140000 }, "raw_data": { "income": { "ebit": "65421000", "ebitda": "87254000", "netIncome": "46453000", "grossProfit": "82366000", "depreciation": "None", "totalRevenue": "143630000", "costOfRevenue": "61264000", "interestIncome": "652000", "incomeBeforeTax": "60156000", "interestExpense": "5928000", "operatingIncome": "64757000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "13703000", "reportedCurrency": "USD", "netInterestIncome": "-5276000", "nonInterestIncome": "None", "operatingExpenses": "17609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "675000", "costofGoodsAndServicesSold": "61264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21833000", "sellingGeneralAndAdministrative": "13457000", "netIncomeFromContinuingOperations": "46453000" }, "balance": { "goodwill": "41038000", "inventory": "None", "commonStock": "112630000", "currentDebt": "None", "investments": "None", "totalAssets": "665968000", "longTermDebt": "360000", "shortTermDebt": "207405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "74147000", "reportedCurrency": "USD", "retainedEarnings": "177693000", "totalLiabilities": "375646000", "otherCurrentAssets": "6940000", "totalCurrentAssets": "129843000", "currentLongTermDebt": "207405000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "536125000", "currentAccountsPayable": "17247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "399540000", "shortLongTermDebtTotal": "207765000", "totalShareholderEquity": "290323000", "capitalLeaseObligations": "21146000", "otherCurrentLiabilities": "48225000", "totalCurrentLiabilities": "323455000", "otherNonCurrentLiabilities": "52191000", "totalNonCurrentLiabilities": "52191000", "cashAndShortTermInvestments": "69578000", "commonStockSharesOutstanding": "105045608", "intangibleAssetsExcludingGoodwill": "74147000", "cashAndCashEquivalentsAtCarryingValue": "69578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46453000", "profitLoss": "None", "dividendPayout": "7755000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54323000", "capitalExpenditures": "20392000", "changeInReceivables": "-542000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6837000", "cashflowFromInvestment": "-20346000", "stockBasedCompensation": "3467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7755000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27140000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }