{ "ticker": { "uuid": "4155f4eb-70b1-487f-8003-9b76606bcafd", "symbol": "TOU", "name": "Tlou Energy Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/4155f4eb-70b1-487f-8003-9b76606bcafd/", "api_url": "https://sharemaestro.com/factors/api/tickers/4155f4eb-70b1-487f-8003-9b76606bcafd/" }, "ticker_metadata": { "id": 25131, "uuid": "4155f4eb-70b1-487f-8003-9b76606bcafd", "symbol": "TOU", "name": "Tlou Energy Limited", "asset_type": "equity", "market_cap": 3895753, "stock_exchange_id": 9, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Tlou Energy Limited explores for, evaluates, and develops coalbed methane resources in Southern Africa. It is also involved in the development of gas-fired power and solar power projects. The company was incorporated in 2009 and is based in Brisbane, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4155f4eb-70b1-487f-8003-9b76606bcafd", "symbol": "TOU", "name": "Tlou Energy Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/4155f4eb-70b1-487f-8003-9b76606bcafd/", "api_url": "https://sharemaestro.com/factors/api/tickers/4155f4eb-70b1-487f-8003-9b76606bcafd/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.78, "value": 0.7, "quality": 0.68, "momentum": 0.7, "coverage": 0.636, "confidence": 0.296, "delta": null }, "headline_factors": { "price": 0.0, "market_cap": 3895753, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -2.1768, "roe": -0.0679, "piotroski_f_score": 2, "momentum_12_1": -0.7222, "volatility_252d": 1.1255 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:02.746831+00:00", "batch_id": "" }, "size": { "price_close": 0.004, "market_cap": 3895753, "market_cap_usd": 3895753, "enterprise_value": 14099296, "shares_outstanding": 973938250, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0622, "ptbv_ratio": 0.0622, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.241, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -0.872, "earnings_yield": null, "fcf_yield": -1.1467, "price_to_sales": null, "price_to_book": 0.0622, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -2.1768, "shareholder_yield": -2.1768, "debt_paydown_yield": 0, "total_yield": -2.1768 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0679, "roa": -0.0548, "roic": -0.0325, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 3.8028, "accruals_ratio": -0.018, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0014, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -3.3395, "debt_to_assets": 0.1641, "interest_coverage": -2.8961, "current_ratio": 1.5029, "quick_ratio": 1.5029, "net_debt": 10203543, "local_beta": 1.8512, "volatility_252d": 1.1255, "volatility_60d": 2.3564, "max_drawdown_12m": -0.88, "risk_adjusted_momentum": -0.6417 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1464, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2, "price_return_3m": -0.4286, "price_return_6m": -0.75, "price_return_9m": -0.8, "price_return_12m": -0.7778, "price_return_12m_ex1m": -0.7222, "momentum_6m": -0.75, "momentum_12m": -0.7778, "momentum_12_1": -0.7222, "distance_from_52w_high": -0.84, "distance_from_52w_low": 0.3333, "relative_strength": -0.7906 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -108850, "ebit_ttm": -3150751, "ebitda_ttm": -3055398, "net_income_ttm": -4251607, "eps_diluted_ttm": -0.0044, "operating_cash_flow_ttm": -2853595, "capital_expenditure_ttm": -13314502, "fcf_ttm": -16168097, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 8480258, "interest_expense_ttm": 1087946, "cash_and_equivalents": 2517135, "total_current_assets": 3675174, "total_current_liabilities": 2445467, "net_ppe": null, "total_assets": 77532759, "total_debt": 12720678, "total_equity": 62591981, "net_working_capital": -807428, "book_value_per_share": 0.0643, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0643 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 30, "quality_composite": 32, "momentum_composite": 30, "growth_composite": 30, "yield_composite": 30, "svqf_composite": 27, "vc1_composite": 30, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.6899, "os_score": 0.78, "value_percentile": 0.7, "quality_percentile": 0.68, "momentum_percentile": 0.7, "factor_coverage": 0.636, "signal_confidence": 0.296, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10901, "ticker_id": 25131, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:02.746831+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.004, "market_cap": 3895753, "market_cap_usd": 3895753, "enterprise_value": 14099296, "shares_outstanding": 973938250, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.06224045, "ptbv_ratio": 0.06224045, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.24095309, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -0.87204425, "earnings_yield": null, "fcf_yield": -1.1467308, "dividend_yield": 0, "buyback_yield": -2.1767956, "shareholder_yield": -2.1767956, "debt_paydown_yield": 0, "total_yield": -2.1767956, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.06792575, "roa": -0.05483627, "roic": -0.03246166, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 3.8028202, "accruals_ratio": -0.01803124, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.33951354, "debt_to_assets": 0.16406843, "interest_coverage": -2.89605458, "current_ratio": 1.5028516, "quick_ratio": 1.5028516, "net_debt": 10203543, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.14643551, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2, "price_return_3m": -0.42857143, "price_return_6m": -0.75, "price_return_9m": -0.8, "price_return_12m": -0.77777778, "price_return_12m_ex1m": -0.72222222, "distance_from_52w_high": -0.84, "distance_from_52w_low": 0.33333333, "relative_strength": -0.79062457, "local_beta": 1.8512, "volatility_252d": 1.125471, "volatility_60d": 2.356412, "max_drawdown_12m": -0.88, "revenue_ttm": 0, "gross_profit_ttm": -108850, "ebit_ttm": -3150751, "ebitda_ttm": -3055398, "net_income_ttm": -4251607, "eps_diluted_ttm": -0.00436538, "operating_cash_flow_ttm": -2853595, "capital_expenditure_ttm": -13314502, "fcf_ttm": -16168097, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 8480258, "interest_expense_ttm": 1087946, "cash_and_equivalents": 2517135, "total_current_assets": 3675174, "total_current_liabilities": 2445467, "net_ppe": null, "total_assets": 77532759, "total_debt": 12720678, "total_equity": 62591981, "net_working_capital": -807428, "book_value_per_share": 0.06426689, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.06426689, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 30, "quality_composite": 32, "momentum_composite": 30, "growth_composite": 30, "yield_composite": 30, "svqf_composite": 27, "vc1_composite": 30, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.636, "signal_confidence": 0.296, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.0, "os": 0.78, "value": 0.7, "quality": 0.68, "momentum": 0.7, "confidence": 0.296, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -2.1768, "roe": -0.0679, "momentum_12_1": -0.7222, "complete_fields": { "id": 10901, "ticker_id": 25131, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:02.746831+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.004, "market_cap": 3895753, "market_cap_usd": 3895753, "enterprise_value": 14099296, "shares_outstanding": 973938250, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.06224045, "ptbv_ratio": 0.06224045, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.24095309, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -0.87204425, "earnings_yield": null, "fcf_yield": -1.1467308, "dividend_yield": 0, "buyback_yield": -2.1767956, "shareholder_yield": -2.1767956, "debt_paydown_yield": 0, "total_yield": -2.1767956, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.06792575, "roa": -0.05483627, "roic": -0.03246166, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 3.8028202, "accruals_ratio": -0.01803124, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.33951354, "debt_to_assets": 0.16406843, "interest_coverage": -2.89605458, "current_ratio": 1.5028516, "quick_ratio": 1.5028516, "net_debt": 10203543, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.14643551, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 2, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2, "price_return_3m": -0.42857143, "price_return_6m": -0.75, "price_return_9m": -0.8, "price_return_12m": -0.77777778, "price_return_12m_ex1m": -0.72222222, "distance_from_52w_high": -0.84, "distance_from_52w_low": 0.33333333, "relative_strength": -0.79062457, "local_beta": 1.8512, "volatility_252d": 1.125471, "volatility_60d": 2.356412, "max_drawdown_12m": -0.88, "revenue_ttm": 0, "gross_profit_ttm": -108850, "ebit_ttm": -3150751, "ebitda_ttm": -3055398, "net_income_ttm": -4251607, "eps_diluted_ttm": -0.00436538, "operating_cash_flow_ttm": -2853595, "capital_expenditure_ttm": -13314502, "fcf_ttm": -16168097, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 8480258, "interest_expense_ttm": 1087946, "cash_and_equivalents": 2517135, "total_current_assets": 3675174, "total_current_liabilities": 2445467, "net_ppe": null, "total_assets": 77532759, "total_debt": 12720678, "total_equity": 62591981, "net_working_capital": -807428, "book_value_per_share": 0.06426689, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.06426689, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 30, "quality_composite": 32, "momentum_composite": 30, "growth_composite": 30, "yield_composite": 30, "svqf_composite": 27, "vc1_composite": 30, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.636, "signal_confidence": 0.296, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:47.461422+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 108850, "gross_profit": -108850, "ebit": -3150751, "ebitda": -3055398, "pretax_income": null, "tax_provision": null, "net_income": -4251607, "net_income_to_common": -4251607, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2517135, "total_current_assets": 3675174, "total_assets": 77532759, "short_term_debt": 480000, "long_term_debt": 12203202, "total_debt": 12720678, "total_liabilities": null, "total_equity": 62591981, "shares_outstanding": 1286331664, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2853595, "capital_expenditure": -13314502, "free_cash_flow": -16168097, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8480258, "net_debt_issued": null }, "complete_fields": { "id": 417189, "ticker_id": 25131, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:47.461422+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3055398", "netIncome": "-4251607", "grossProfit": "-108850", "totalRevenue": "0", "costOfRevenue": "108850", "interestExpense": "1087946", "operatingIncome": "-3150751", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "108263" }, "balance": { "totalDebt": "12720678", "totalAssets": "77532759", "longTermDebt": "12203202", "shortTermDebt": "480000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1286331664", "totalCurrentAssets": "3675174", "totalShareholderEquity": "62591981", "totalCurrentLiabilities": "2445467", "propertyPlantEquipmentNet": "73278658", "cashAndShortTermInvestments": "2517135" }, "cashflow": { "freeCashFlow": "-16168097", "dividendsPaid": null, "issuanceOfDebt": "3480000", "issuanceOfStock": "8480258", "repaymentOfDebt": "3480000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-2853595", "repurchaseOfStock": null, "capitalExpenditures": "-13314502" } }, "revenue": 0, "cost_of_revenue": 108850, "gross_profit": -108850, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3150751, "depreciation_amortisation": 108263, "ebitda": -3055398, "interest_expense": 1087946, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4251607, "net_income_continuing_ops": null, "net_income_to_common": -4251607, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2517135, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3675174, "net_ppe": 73278658, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 77532759, "short_term_debt": 480000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2445467, "long_term_debt": 12203202, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12720678, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62591981, "shares_outstanding": 1286331664, "operating_cash_flow": -2853595, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13314502, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8480258, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16168097, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3055398", "netIncome": "-4251607", "grossProfit": "-108850", "totalRevenue": "0", "costOfRevenue": "108850", "interestExpense": "1087946", "operatingIncome": "-3150751", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "108263" }, "balance": { "totalDebt": "12720678", "totalAssets": "77532759", "longTermDebt": "12203202", "shortTermDebt": "480000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1286331664", "totalCurrentAssets": "3675174", "totalShareholderEquity": "62591981", "totalCurrentLiabilities": "2445467", "propertyPlantEquipmentNet": "73278658", "cashAndShortTermInvestments": "2517135" }, "cashflow": { "freeCashFlow": "-16168097", "dividendsPaid": null, "issuanceOfDebt": "3480000", "issuanceOfStock": "8480258", "repaymentOfDebt": "3480000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-2853595", "repurchaseOfStock": null, "capitalExpenditures": "-13314502" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:47.461422+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 209320, "gross_profit": -209320, "ebit": -3659221, "ebitda": -3384431, "pretax_income": null, "tax_provision": null, "net_income": -4241208, "net_income_to_common": -4241208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6848717, "total_current_assets": 9300952, "total_assets": 71627219, "short_term_debt": 0, "long_term_debt": 10086011, "total_debt": 10139776, "total_liabilities": null, "total_equity": 58408567, "shares_outstanding": 1024583025, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2736477, "capital_expenditure": -13770622, "free_cash_flow": -16507099, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14853721, "net_debt_issued": null }, "complete_fields": { "id": 417190, "ticker_id": 25131, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:47.461422+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3384431", "netIncome": "-4241208", "grossProfit": "-209320", "totalRevenue": "0", "costOfRevenue": "209320", "interestExpense": "647457", "operatingIncome": "-3659221", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "209320" }, "balance": { "totalDebt": "10139776", "totalAssets": "71627219", "longTermDebt": "10086011", "shortTermDebt": "0", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1024583025", "totalCurrentAssets": "9300952", "totalShareholderEquity": "58408567", "totalCurrentLiabilities": "2838839", "propertyPlantEquipmentNet": "61842492", "cashAndShortTermInvestments": "6848717" }, "cashflow": { "freeCashFlow": "-16507099", "dividendsPaid": null, "issuanceOfDebt": "2000000", "issuanceOfStock": "14853721", "repaymentOfDebt": "2000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-2736477", "repurchaseOfStock": null, "capitalExpenditures": "-13770622" } }, "revenue": 0, "cost_of_revenue": 209320, "gross_profit": -209320, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3659221, "depreciation_amortisation": 209320, "ebitda": -3384431, "interest_expense": 647457, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4241208, "net_income_continuing_ops": null, "net_income_to_common": -4241208, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6848717, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9300952, "net_ppe": 61842492, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 71627219, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2838839, "long_term_debt": 10086011, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10139776, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58408567, "shares_outstanding": 1024583025, "operating_cash_flow": -2736477, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13770622, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14853721, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16507099, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3384431", "netIncome": "-4241208", "grossProfit": "-209320", "totalRevenue": "0", "costOfRevenue": "209320", "interestExpense": "647457", "operatingIncome": "-3659221", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "209320" }, "balance": { "totalDebt": "10139776", "totalAssets": "71627219", "longTermDebt": "10086011", "shortTermDebt": "0", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1024583025", "totalCurrentAssets": "9300952", "totalShareholderEquity": "58408567", "totalCurrentLiabilities": "2838839", "propertyPlantEquipmentNet": "61842492", "cashAndShortTermInvestments": "6848717" }, "cashflow": { "freeCashFlow": "-16507099", "dividendsPaid": null, "issuanceOfDebt": "2000000", "issuanceOfStock": "14853721", "repaymentOfDebt": "2000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-2736477", "repurchaseOfStock": null, "capitalExpenditures": "-13770622" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:47.461422+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 547217, "gross_profit": -547217, "ebit": -3077240, "ebitda": -3539982, "pretax_income": null, "tax_provision": null, "net_income": -4329116, "net_income_to_common": -4329116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7875025, "total_current_assets": 8478132, "total_assets": 59627349, "short_term_debt": null, "long_term_debt": 7263643, "total_debt": 7333965, "total_liabilities": null, "total_equity": 50533129, "shares_outstanding": 600199039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2368612, "capital_expenditure": -2913654, "free_cash_flow": -5282266, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 417191, "ticker_id": 25131, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:47.461422+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3539982", "netIncome": "-4329116", "grossProfit": "-547217", "totalRevenue": "0", "costOfRevenue": "547217", "interestExpense": "241917", "operatingIncome": "-3077240", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "547217" }, "balance": { "totalDebt": "7333965", "totalAssets": "59627349", "longTermDebt": "7263643", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "600199039", "totalCurrentAssets": "8478132", "totalShareholderEquity": "50533129", "totalCurrentLiabilities": "1593447", "propertyPlantEquipmentNet": "50547105", "cashAndShortTermInvestments": "7875025" }, "cashflow": { "freeCashFlow": "-5282266", "dividendsPaid": null, "issuanceOfDebt": "7036000", "issuanceOfStock": "0", "repaymentOfDebt": "7036000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-2368612", "repurchaseOfStock": null, "capitalExpenditures": "-2913654" } }, "revenue": 0, "cost_of_revenue": 547217, "gross_profit": -547217, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3077240, "depreciation_amortisation": 547217, "ebitda": -3539982, "interest_expense": 241917, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4329116, "net_income_continuing_ops": null, "net_income_to_common": -4329116, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7875025, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8478132, "net_ppe": 50547105, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 59627349, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1593447, "long_term_debt": 7263643, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7333965, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50533129, "shares_outstanding": 600199039, "operating_cash_flow": -2368612, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2913654, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5282266, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3539982", "netIncome": "-4329116", "grossProfit": "-547217", "totalRevenue": "0", "costOfRevenue": "547217", "interestExpense": "241917", "operatingIncome": "-3077240", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "547217" }, "balance": { "totalDebt": "7333965", "totalAssets": "59627349", "longTermDebt": "7263643", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "600199039", "totalCurrentAssets": "8478132", "totalShareholderEquity": "50533129", "totalCurrentLiabilities": "1593447", "propertyPlantEquipmentNet": "50547105", "cashAndShortTermInvestments": "7875025" }, "cashflow": { "freeCashFlow": "-5282266", "dividendsPaid": null, "issuanceOfDebt": "7036000", "issuanceOfStock": "0", "repaymentOfDebt": "7036000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-2368612", "repurchaseOfStock": null, "capitalExpenditures": "-2913654" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:47.461422+00:00", "is_restated": false, "income_statement": { "revenue": 482, "cost_of_revenue": 597189, "gross_profit": -596707, "ebit": -2226640, "ebitda": -2226640, "pretax_income": null, "tax_provision": null, "net_income": -2054237, "net_income_to_common": -2054237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6385384, "total_current_assets": 6654843, "total_assets": 56980997, "short_term_debt": null, "long_term_debt": 0, "total_debt": 86320, "total_liabilities": null, "total_equity": 56347914, "shares_outstanding": 600199039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -839896, "free_cash_flow": -2262547, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7725754, "net_debt_issued": null }, "complete_fields": { "id": 417192, "ticker_id": 25131, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:47.461422+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2226640", "netIncome": "-2054237", "grossProfit": "-596707", "totalRevenue": "482", "costOfRevenue": "597189", "interestExpense": null, "operatingIncome": "-2226640", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "86320", "totalAssets": "56980997", "longTermDebt": "0", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "600199039", "totalCurrentAssets": "6654843", "totalShareholderEquity": "56347914", "totalCurrentLiabilities": "445930", "propertyPlantEquipmentNet": "49699802", "cashAndShortTermInvestments": "6385384" }, "cashflow": { "freeCashFlow": "-2262547", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "7725754", "repaymentOfDebt": "0", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-839896" } }, "revenue": 482, "cost_of_revenue": 597189, "gross_profit": -596707, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2226640, "depreciation_amortisation": null, "ebitda": -2226640, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2054237, "net_income_continuing_ops": null, "net_income_to_common": -2054237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6385384, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6654843, "net_ppe": 49699802, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56980997, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 445930, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 86320, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 56347914, "shares_outstanding": 600199039, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -839896, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7725754, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2262547, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2226640", "netIncome": "-2054237", "grossProfit": "-596707", "totalRevenue": "482", "costOfRevenue": "597189", "interestExpense": null, "operatingIncome": "-2226640", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "86320", "totalAssets": "56980997", "longTermDebt": "0", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "600199039", "totalCurrentAssets": "6654843", "totalShareholderEquity": "56347914", "totalCurrentLiabilities": "445930", "propertyPlantEquipmentNet": "49699802", "cashAndShortTermInvestments": "6385384" }, "cashflow": { "freeCashFlow": "-2262547", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "7725754", "repaymentOfDebt": "0", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-839896" } } } ], "quarterly": [ { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:47.461422+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -534000, "free_cash_flow": -934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 417186, "ticker_id": 25131, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:47.461422+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": "-934000", "dividendsPaid": null, "issuanceOfDebt": "570000", "issuanceOfStock": null, "repaymentOfDebt": "570000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-534000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -934000, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": "-934000", "dividendsPaid": null, "issuanceOfDebt": "570000", "issuanceOfStock": null, "repaymentOfDebt": "570000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-534000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:47.461422+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1292000, "free_cash_flow": -1888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 417187, "ticker_id": 25131, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:47.461422+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": "-1888000", "dividendsPaid": null, "issuanceOfDebt": "1420000", "issuanceOfStock": "0", "repaymentOfDebt": "1420000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1292000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1888000, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": "-1888000", "dividendsPaid": null, "issuanceOfDebt": "1420000", "issuanceOfStock": "0", "repaymentOfDebt": "1420000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1292000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:47.461422+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1740000, "free_cash_flow": -2573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 996000, "net_debt_issued": null }, "complete_fields": { "id": 417188, "ticker_id": 25131, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:13:47.461422+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": "-2573000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "996000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1740000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1740000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 996000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2573000, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": "-2573000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "996000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1740000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }