{
  "ticker": {
    "uuid": "41581601-1173-4836-9815-0ae437130fe8",
    "symbol": "GEVO",
    "name": "Gevo Inc",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Basic Materials",
    "industry": "Specialty Chemicals",
    "page_url": "https://sharemaestro.com/factors/ticker/41581601-1173-4836-9815-0ae437130fe8/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/41581601-1173-4836-9815-0ae437130fe8/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "41581601-1173-4836-9815-0ae437130fe8",
      "symbol": "GEVO",
      "name": "Gevo Inc",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Basic Materials",
      "industry": "Specialty Chemicals",
      "page_url": "https://sharemaestro.com/factors/ticker/41581601-1173-4836-9815-0ae437130fe8/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/41581601-1173-4836-9815-0ae437130fe8/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.36,
      "value": 0.65,
      "quality": 0.11,
      "momentum": 0.29,
      "coverage": 0.848,
      "confidence": 0.812,
      "delta": -2
    },
    "headline_factors": {
      "price": 1.62,
      "market_cap": 395543409.62,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": 0.0324,
      "shareholder_yield": -0.0008,
      "roe": -0.0755,
      "piotroski_f_score": 4,
      "momentum_12_1": -0.0476,
      "volatility_252d": 0.7994
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": 30.8795,
        "earnings_yield": null,
        "fcf_yield": 0.0456,
        "shareholder_yield": -0.0008
      },
      "quality": {
        "roe": -0.0755,
        "roic": -0.0178,
        "gross_margin": 0.4731,
        "fcf_margin": 0.1292,
        "piotroski_f_score": 4
      },
      "growth": {
        "revenue_growth_1y": 3.1495,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": 0.1054,
        "momentum_12_1": -0.0476,
        "relative_strength": -0.1108
      },
      "scores": {
        "value_percentile": 0.65,
        "quality_percentile": 0.11,
        "momentum_percentile": 0.29,
        "growth_composite": 11,
        "yield_composite": 87,
        "overall_composite": 64,
        "os_score": 0.36,
        "factor_coverage": 0.848,
        "signal_confidence": 0.812
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 1.62,
      "os": 0.63,
      "value": 0.64,
      "quality": 0.11,
      "momentum": 0.81,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0008,
      "roe": -0.0755,
      "momentum_12_1": 0.5776
    },
    {
      "week_end_date": "2026-06-14",
      "price": 1.4,
      "os": 0.4,
      "value": 0.68,
      "quality": 0.11,
      "momentum": 0.29,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0009,
      "roe": -0.0755,
      "momentum_12_1": 0.3125
    },
    {
      "week_end_date": "2026-06-21",
      "price": 1.54,
      "os": 0.6,
      "value": 0.66,
      "quality": 0.11,
      "momentum": 0.7,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0009,
      "roe": -0.0755,
      "momentum_12_1": 0.3828
    },
    {
      "week_end_date": "2026-06-28",
      "price": 1.4,
      "os": 0.41,
      "value": 0.68,
      "quality": 0.12,
      "momentum": 0.31,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0009,
      "roe": -0.0755,
      "momentum_12_1": 0.4531
    },
    {
      "week_end_date": "2026-07-05",
      "price": 1.41,
      "os": 0.38,
      "value": 0.68,
      "quality": 0.13,
      "momentum": 0.25,
      "confidence": 0.84,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0009,
      "roe": -0.0755,
      "momentum_12_1": 0.0833
    },
    {
      "week_end_date": "2026-07-12",
      "price": 1.45,
      "os": 0.41,
      "value": 0.68,
      "quality": 0.11,
      "momentum": 0.31,
      "confidence": 0.831,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0009,
      "roe": -0.0755,
      "momentum_12_1": -0.0604
    },
    {
      "week_end_date": "2026-07-19",
      "price": 1.63,
      "os": 0.34,
      "value": 0.65,
      "quality": 0.11,
      "momentum": 0.26,
      "confidence": 0.822,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0008,
      "roe": -0.0755,
      "momentum_12_1": -0.0128
    },
    {
      "week_end_date": "2026-07-26",
      "price": 1.62,
      "os": 0.36,
      "value": 0.65,
      "quality": 0.11,
      "momentum": 0.29,
      "confidence": 0.812,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.0008,
      "roe": -0.0755,
      "momentum_12_1": -0.0476
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 160580000,
          "cost_of_revenue": 112040000,
          "gross_profit": 48540000,
          "ebit": -15069000,
          "ebitda": 10254000,
          "pretax_income": -32628999,
          "tax_provision": null,
          "net_income": -33836000,
          "net_income_to_common": -33836000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1087000,
          "total_current_assets": 143404000,
          "total_assets": 718929000,
          "short_term_debt": 962000,
          "long_term_debt": 164750000,
          "total_debt": 167522000,
          "total_liabilities": 247760000,
          "total_equity": 466337000,
          "shares_outstanding": 234008574,
          "goodwill_and_intangibles": 138561000
        },
        "cash_flow": {
          "operating_cash_flow": -13401000,
          "capital_expenditure": 30113000,
          "free_cash_flow": 16712000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 103213000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 160580000,
          "cost_of_revenue": 112040000,
          "gross_profit": 48540000,
          "ebit": -15069000,
          "ebitda": 10254000,
          "pretax_income": -32628999,
          "tax_provision": null,
          "net_income": -33836000,
          "net_income_to_common": -33836000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1087000,
          "total_current_assets": 143404000,
          "total_assets": 718929000,
          "short_term_debt": 962000,
          "long_term_debt": 164750000,
          "total_debt": 167522000,
          "total_liabilities": 247760000,
          "total_equity": 466337000,
          "shares_outstanding": 234008574,
          "goodwill_and_intangibles": 138561000
        },
        "cash_flow": {
          "operating_cash_flow": -13401000,
          "capital_expenditure": 30113000,
          "free_cash_flow": 16712000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 103213000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 160580000,
          "cost_of_revenue": 112040000,
          "gross_profit": 48540000,
          "ebit": -15069000,
          "ebitda": 10254000,
          "pretax_income": -32628999,
          "tax_provision": null,
          "net_income": -33836000,
          "net_income_to_common": -33836000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1087000,
          "total_current_assets": 143404000,
          "total_assets": 718929000,
          "short_term_debt": 962000,
          "long_term_debt": 164750000,
          "total_debt": 167522000,
          "total_liabilities": 247760000,
          "total_equity": 466337000,
          "shares_outstanding": 234008574,
          "goodwill_and_intangibles": 138561000
        },
        "cash_flow": {
          "operating_cash_flow": -13401000,
          "capital_expenditure": 30113000,
          "free_cash_flow": 16712000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 103213000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 160580000,
          "cost_of_revenue": 112040000,
          "gross_profit": 48540000,
          "ebit": -15069000,
          "ebitda": 10254000,
          "pretax_income": -32628999,
          "tax_provision": null,
          "net_income": -33836000,
          "net_income_to_common": -33836000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1087000,
          "total_current_assets": 143404000,
          "total_assets": 718929000,
          "short_term_debt": 962000,
          "long_term_debt": 164750000,
          "total_debt": 167522000,
          "total_liabilities": 247760000,
          "total_equity": 466337000,
          "shares_outstanding": 234008574,
          "goodwill_and_intangibles": 138561000
        },
        "cash_flow": {
          "operating_cash_flow": -13401000,
          "capital_expenditure": 30113000,
          "free_cash_flow": 16712000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 103213000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 160580000,
          "cost_of_revenue": 112040000,
          "gross_profit": 48540000,
          "ebit": -15069000,
          "ebitda": 10254000,
          "pretax_income": -32628999,
          "tax_provision": null,
          "net_income": -33836000,
          "net_income_to_common": -33836000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1087000,
          "total_current_assets": 143404000,
          "total_assets": 718929000,
          "short_term_debt": 962000,
          "long_term_debt": 164750000,
          "total_debt": 167522000,
          "total_liabilities": 247760000,
          "total_equity": 466337000,
          "shares_outstanding": 234008574,
          "goodwill_and_intangibles": 138561000
        },
        "cash_flow": {
          "operating_cash_flow": -13401000,
          "capital_expenditure": 30113000,
          "free_cash_flow": 16712000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 103213000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 160580000,
          "cost_of_revenue": 112040000,
          "gross_profit": 48540000,
          "ebit": -15069000,
          "ebitda": 10254000,
          "pretax_income": -32628999,
          "tax_provision": null,
          "net_income": -33836000,
          "net_income_to_common": -33836000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1087000,
          "total_current_assets": 143404000,
          "total_assets": 718929000,
          "short_term_debt": 962000,
          "long_term_debt": 164750000,
          "total_debt": 167522000,
          "total_liabilities": 247760000,
          "total_equity": 466337000,
          "shares_outstanding": 234008574,
          "goodwill_and_intangibles": 138561000
        },
        "cash_flow": {
          "operating_cash_flow": -13401000,
          "capital_expenditure": 30113000,
          "free_cash_flow": 16712000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 103213000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 160580000,
          "cost_of_revenue": 112040000,
          "gross_profit": 48540000,
          "ebit": -18865000,
          "ebitda": 6458000,
          "pretax_income": -32628999,
          "tax_provision": null,
          "net_income": -33836000,
          "net_income_to_common": -33836000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1087000,
          "total_current_assets": 143404000,
          "total_assets": 718929000,
          "short_term_debt": 962000,
          "long_term_debt": 164750000,
          "total_debt": 167522000,
          "total_liabilities": 247760000,
          "total_equity": 466337000,
          "shares_outstanding": 234008574,
          "goodwill_and_intangibles": 138561000
        },
        "cash_flow": {
          "operating_cash_flow": -13401000,
          "capital_expenditure": 30113000,
          "free_cash_flow": 16712000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": 103213000
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 16915000,
          "cost_of_revenue": 12002000,
          "gross_profit": 4913000,
          "ebit": -74761000,
          "ebitda": -56463000,
          "pretax_income": -78640000,
          "tax_provision": null,
          "net_income": -78640000,
          "net_income_to_common": -78640000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 189389000,
          "total_current_assets": 203711000,
          "total_assets": 583941000,
          "short_term_debt": 2355000,
          "long_term_debt": 67109000,
          "total_debt": 70617000,
          "total_liabilities": 94453000,
          "total_equity": 489488000,
          "shares_outstanding": 231674716,
          "goodwill_and_intangibles": 11869000
        },
        "cash_flow": {
          "operating_cash_flow": -57383000,
          "capital_expenditure": 51085000,
          "free_cash_flow": -6298000,
          "dividends_paid": null,
          "share_repurchases": -4710000,
          "shares_issued": null,
          "net_debt_issued": -1036000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 42948000,
          "cost_of_revenue": 20232000,
          "gross_profit": 22716000,
          "ebit": -16181000,
          "ebitda": -9138000,
          "pretax_income": -21351000,
          "tax_provision": null,
          "net_income": -21697000,
          "net_income_to_common": -21697000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 78902000,
          "total_current_assets": 115866000,
          "total_assets": 653503000,
          "short_term_debt": 951000,
          "long_term_debt": 166751000,
          "total_debt": 170230000,
          "total_liabilities": 198803000,
          "total_equity": 447746000,
          "shares_outstanding": 236837191,
          "goodwill_and_intangibles": 103639000
        },
        "cash_flow": {
          "operating_cash_flow": -21140000,
          "capital_expenditure": 8875000,
          "free_cash_flow": -12265000,
          "dividends_paid": null,
          "share_repurchases": -471000,
          "shares_issued": 172000,
          "net_debt_issued": 1705000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 42948000,
          "cost_of_revenue": 20232000,
          "gross_profit": 22716000,
          "ebit": -16181000,
          "ebitda": -9138000,
          "pretax_income": -21351000,
          "tax_provision": null,
          "net_income": -21697000,
          "net_income_to_common": -21697000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 78902000,
          "total_current_assets": 115866000,
          "total_assets": 653503000,
          "short_term_debt": 951000,
          "long_term_debt": 166751000,
          "total_debt": 170230000,
          "total_liabilities": 198803000,
          "total_equity": 447746000,
          "shares_outstanding": 236837191,
          "goodwill_and_intangibles": 103639000
        },
        "cash_flow": {
          "operating_cash_flow": -21140000,
          "capital_expenditure": 8875000,
          "free_cash_flow": -12265000,
          "dividends_paid": null,
          "share_repurchases": -471000,
          "shares_issued": 172000,
          "net_debt_issued": 1705000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 42948000,
          "cost_of_revenue": 20232000,
          "gross_profit": 22716000,
          "ebit": -16181000,
          "ebitda": -9138000,
          "pretax_income": -21351000,
          "tax_provision": null,
          "net_income": -21697000,
          "net_income_to_common": -21697000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 78902000,
          "total_current_assets": 115866000,
          "total_assets": 653503000,
          "short_term_debt": 951000,
          "long_term_debt": 166751000,
          "total_debt": 170230000,
          "total_liabilities": 198803000,
          "total_equity": 447746000,
          "shares_outstanding": 236837191,
          "goodwill_and_intangibles": 103639000
        },
        "cash_flow": {
          "operating_cash_flow": -21140000,
          "capital_expenditure": 8875000,
          "free_cash_flow": -12265000,
          "dividends_paid": null,
          "share_repurchases": -471000,
          "shares_issued": 172000,
          "net_debt_issued": 1705000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 42948000,
          "cost_of_revenue": 20232000,
          "gross_profit": 22716000,
          "ebit": -16181000,
          "ebitda": -9138000,
          "pretax_income": -21351000,
          "tax_provision": null,
          "net_income": -21697000,
          "net_income_to_common": -21697000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 78902000,
          "total_current_assets": 115866000,
          "total_assets": 653503000,
          "short_term_debt": 951000,
          "long_term_debt": 166751000,
          "total_debt": 170230000,
          "total_liabilities": 198803000,
          "total_equity": 447746000,
          "shares_outstanding": 236837191,
          "goodwill_and_intangibles": 103639000
        },
        "cash_flow": {
          "operating_cash_flow": -21140000,
          "capital_expenditure": 8875000,
          "free_cash_flow": -12265000,
          "dividends_paid": null,
          "share_repurchases": -471000,
          "shares_issued": 172000,
          "net_debt_issued": 1705000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 42948000,
          "cost_of_revenue": 20232000,
          "gross_profit": 22716000,
          "ebit": -16181000,
          "ebitda": -9138000,
          "pretax_income": -21351000,
          "tax_provision": null,
          "net_income": -21697000,
          "net_income_to_common": -21697000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 78902000,
          "total_current_assets": 115866000,
          "total_assets": 653503000,
          "short_term_debt": 951000,
          "long_term_debt": 166751000,
          "total_debt": 170230000,
          "total_liabilities": 198803000,
          "total_equity": 447746000,
          "shares_outstanding": 236837191,
          "goodwill_and_intangibles": 103639000
        },
        "cash_flow": {
          "operating_cash_flow": -21140000,
          "capital_expenditure": 8875000,
          "free_cash_flow": -12265000,
          "dividends_paid": null,
          "share_repurchases": -471000,
          "shares_issued": 172000,
          "net_debt_issued": 1705000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 42948000,
          "cost_of_revenue": 20232000,
          "gross_profit": 22716000,
          "ebit": -16181000,
          "ebitda": -9138000,
          "pretax_income": -21351000,
          "tax_provision": null,
          "net_income": -21697000,
          "net_income_to_common": -21697000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 78902000,
          "total_current_assets": 115866000,
          "total_assets": 653503000,
          "short_term_debt": 951000,
          "long_term_debt": 166751000,
          "total_debt": 170230000,
          "total_liabilities": 198803000,
          "total_equity": 447746000,
          "shares_outstanding": 236837191,
          "goodwill_and_intangibles": 103639000
        },
        "cash_flow": {
          "operating_cash_flow": -21140000,
          "capital_expenditure": 8875000,
          "free_cash_flow": -12265000,
          "dividends_paid": null,
          "share_repurchases": -471000,
          "shares_issued": 172000,
          "net_debt_issued": 1705000
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 42948000,
          "cost_of_revenue": 20232000,
          "gross_profit": 22716000,
          "ebit": -16181000,
          "ebitda": -9138000,
          "pretax_income": -21351000,
          "tax_provision": null,
          "net_income": -21697000,
          "net_income_to_common": -21697000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 78902000,
          "total_current_assets": 115866000,
          "total_assets": 653503000,
          "short_term_debt": 951000,
          "long_term_debt": 166751000,
          "total_debt": 170230000,
          "total_liabilities": 198803000,
          "total_equity": 447746000,
          "shares_outstanding": 236837191,
          "goodwill_and_intangibles": 103639000
        },
        "cash_flow": {
          "operating_cash_flow": -21140000,
          "capital_expenditure": 8875000,
          "free_cash_flow": -12265000,
          "dividends_paid": null,
          "share_repurchases": -471000,
          "shares_issued": 172000,
          "net_debt_issued": 1705000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 45348000,
          "cost_of_revenue": 24245000,
          "gross_profit": 21103000,
          "ebit": -1294000,
          "ebitda": 5809000,
          "pretax_income": -6008000,
          "tax_provision": 540000,
          "net_income": -6298000,
          "net_income_to_common": -6298000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 81163000,
          "total_current_assets": 143404000,
          "total_assets": 718929000,
          "short_term_debt": 962000,
          "long_term_debt": 164750000,
          "total_debt": 167522000,
          "total_liabilities": 247760000,
          "total_equity": 466337000,
          "shares_outstanding": 234008574,
          "goodwill_and_intangibles": 138561000
        },
        "cash_flow": {
          "operating_cash_flow": 19955000,
          "capital_expenditure": 11077000,
          "free_cash_flow": 31032000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 342000,
          "net_debt_issued": -821000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 45348000,
          "cost_of_revenue": 24245000,
          "gross_profit": 21103000,
          "ebit": -1294000,
          "ebitda": 5809000,
          "pretax_income": -6008000,
          "tax_provision": 540000,
          "net_income": -6298000,
          "net_income_to_common": -6298000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 81163000,
          "total_current_assets": 143404000,
          "total_assets": 718929000,
          "short_term_debt": 962000,
          "long_term_debt": 164750000,
          "total_debt": 167522000,
          "total_liabilities": 247760000,
          "total_equity": 466337000,
          "shares_outstanding": 234008574,
          "goodwill_and_intangibles": 138561000
        },
        "cash_flow": {
          "operating_cash_flow": 19955000,
          "capital_expenditure": 11077000,
          "free_cash_flow": 31032000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 342000,
          "net_debt_issued": -821000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 45348000,
          "cost_of_revenue": 24245000,
          "gross_profit": 21103000,
          "ebit": -1294000,
          "ebitda": 5809000,
          "pretax_income": -6008000,
          "tax_provision": 540000,
          "net_income": -6298000,
          "net_income_to_common": -6298000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 81163000,
          "total_current_assets": 143404000,
          "total_assets": 718929000,
          "short_term_debt": 962000,
          "long_term_debt": 164750000,
          "total_debt": 167522000,
          "total_liabilities": 247760000,
          "total_equity": 466337000,
          "shares_outstanding": 234008574,
          "goodwill_and_intangibles": 138561000
        },
        "cash_flow": {
          "operating_cash_flow": 19955000,
          "capital_expenditure": 11077000,
          "free_cash_flow": 31032000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 342000,
          "net_debt_issued": -821000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 45348000,
          "cost_of_revenue": 24245000,
          "gross_profit": 21103000,
          "ebit": -1294000,
          "ebitda": 5809000,
          "pretax_income": -6008000,
          "tax_provision": 540000,
          "net_income": -6298000,
          "net_income_to_common": -6298000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 81163000,
          "total_current_assets": 143404000,
          "total_assets": 718929000,
          "short_term_debt": 962000,
          "long_term_debt": 164750000,
          "total_debt": 167522000,
          "total_liabilities": 247760000,
          "total_equity": 466337000,
          "shares_outstanding": 234008574,
          "goodwill_and_intangibles": 138561000
        },
        "cash_flow": {
          "operating_cash_flow": 19955000,
          "capital_expenditure": 11077000,
          "free_cash_flow": 31032000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 342000,
          "net_debt_issued": -821000
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 45348000,
          "cost_of_revenue": 24245000,
          "gross_profit": 21103000,
          "ebit": -1294000,
          "ebitda": 5809000,
          "pretax_income": -6008000,
          "tax_provision": 540000,
          "net_income": -6298000,
          "net_income_to_common": -6298000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 81163000,
          "total_current_assets": 143404000,
          "total_assets": 718929000,
          "short_term_debt": 962000,
          "long_term_debt": 164750000,
          "total_debt": 167522000,
          "total_liabilities": 247760000,
          "total_equity": 466337000,
          "shares_outstanding": 234008574,
          "goodwill_and_intangibles": 138561000
        },
        "cash_flow": {
          "operating_cash_flow": 19955000,
          "capital_expenditure": 11077000,
          "free_cash_flow": 31032000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": 342000,
          "net_debt_issued": -821000
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "public_fields_only": true
  }
}