{ "ticker": { "uuid": "41581601-1173-4836-9815-0ae437130fe8", "symbol": "GEVO", "name": "Gevo Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/41581601-1173-4836-9815-0ae437130fe8/", "api_url": "https://sharemaestro.com/factors/api/tickers/41581601-1173-4836-9815-0ae437130fe8/" }, "ticker_metadata": { "id": 6243, "uuid": "41581601-1173-4836-9815-0ae437130fe8", "symbol": "GEVO", "name": "Gevo Inc", "asset_type": "equity", "market_cap": 438140000, "stock_exchange_id": 2, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Gevo, Inc. is a renewable fuel company. The company is headquartered in Englewood, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "41581601-1173-4836-9815-0ae437130fe8", "symbol": "GEVO", "name": "Gevo Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/41581601-1173-4836-9815-0ae437130fe8/", "api_url": "https://sharemaestro.com/factors/api/tickers/41581601-1173-4836-9815-0ae437130fe8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.72, "value": 0.73, "quality": 0.12, "momentum": 0.82, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 1.62, "market_cap": 384860435.38, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0338, "shareholder_yield": 0, "roe": -0.0755, "piotroski_f_score": 4, "momentum_12_1": 0.5776, "volatility_252d": 0.8067 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:56.423737+00:00", "batch_id": "" }, "size": { "price_close": 1.625, "market_cap": 384860435.375, "market_cap_usd": 384860435.375, "enterprise_value": 473660435.375, "shares_outstanding": 236837191, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8596, "ptbv_ratio": 1.1184, "ps_ratio": 2.2065, "pcf_ratio": null, "pfcf_ratio": 17.0806, "ev_ebitda": 29.6186, "ev_ebit": -37.0888, "ev_sales": 2.7156, "ev_fcf": 21.0217, "earnings_yield": null, "fcf_yield": 0.0476, "price_to_sales": 2.2065, "price_to_book": 0.8596, "price_to_cashflow": null, "ebitda_to_ev": 0.0338, "sales_yield": 0.3682 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4731, "operating_margin": -0.0732, "net_margin": -0.1938, "ebitda_margin": 0.0917, "fcf_margin": 0.1292, "roe": -0.0755, "roa": -0.0517, "roic": -0.0179, "roc_greenblatt": null, "asset_turnover": 0.2669, "cash_conversion": -0.6665, "accruals_ratio": -0.0357, "sbc_to_revenue": 0.054, "piotroski_f_score": 4, "altman_z_score": -0.3057, "earnings_stability_5y": 0.6356, "revenue_stability_5y": 1.7706, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1263, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.444, "net_debt_to_ebitda": 5.5528, "debt_to_assets": 0.2566, "interest_coverage": -0.6571, "current_ratio": 4.3086, "quick_ratio": 3.5057, "net_debt": 88800000, "local_beta": -0.0006, "volatility_252d": 0.8067, "volatility_60d": 1.3975, "max_drawdown_12m": -0.3552, "risk_adjusted_momentum": 0.716 }, "growth": { "revenue_growth_1y": 3.1495, "revenue_growth_3y_cagr": 4.1509, "revenue_growth_5y_cagr": 0.9611, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0568, "revenue_growth": 3.1495, "earnings_growth": null }, "momentum": { "price_return_1m": -0.112, "price_return_3m": -0.2407, "price_return_6m": -0.2904, "price_return_9m": -0.0269, "price_return_12m": 0.4009, "price_return_12m_ex1m": 0.5776, "momentum_6m": -0.2904, "momentum_12m": 0.4009, "momentum_12_1": 0.5776, "distance_from_52w_high": -0.3552, "distance_from_52w_low": 0.3771, "relative_strength": 0.2429 }, "raw_ttm": { "revenue_ttm": 174419000, "gross_profit_ttm": 82516000, "ebit_ttm": -12771000, "ebitda_ttm": 15992000, "net_income_ttm": -33805000, "eps_diluted_ttm": -0.1427, "operating_cash_flow_ttm": -10493000, "capital_expenditure_ttm": 33025000, "fcf_ttm": 22532000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19436000, "cash_and_equivalents": 78902000, "total_current_assets": 115866000, "total_current_liabilities": 26892000, "net_ppe": null, "total_assets": 653503000, "total_debt": 167702000, "total_equity": 447746000, "net_working_capital": 11023000, "book_value_per_share": 1.8905, "retained_earnings": -855616000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 344107000, "tangible_book_per_share": 1.4529 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 16, "rank_ptbv": 20, "rank_ps": 52, "rank_pcf": 50, "rank_ev_ebitda": 86, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 69, "rank_dividend_yield": 68, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 79, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 48, "rank_fcf_margin": 64, "rank_piotroski": 72, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 31 }, "composites": { "value_composite": 27, "quality_composite": 88, "momentum_composite": 18, "growth_composite": 11, "yield_composite": 79, "svqf_composite": 49, "vc1_composite": 68, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 28, "quality_value_composite": 0.296, "os_score": 0.72, "value_percentile": 0.73, "quality_percentile": 0.12, "momentum_percentile": 0.82, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1286, "ticker_id": 6243, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:56.423737+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.625, "market_cap": 384860435.375, "market_cap_usd": 384860435.375, "enterprise_value": 473660435.375, "shares_outstanding": 236837191, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.85955081, "ptbv_ratio": 1.11843245, "ps_ratio": 2.20652816, "pcf_ratio": null, "pfcf_ratio": 17.08061581, "ev_ebitda": 29.6185865, "ev_ebit": -37.08875071, "ev_sales": 2.71564701, "ev_fcf": 21.02167741, "earnings_yield": null, "fcf_yield": 0.04756994, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.47309066, "operating_margin": -0.07322023, "net_margin": -0.19381489, "ebitda_margin": 0.09168726, "fcf_margin": 0.12918317, "roe": -0.0755004, "roa": -0.05172891, "roic": -0.01785168, "roc_greenblatt": null, "asset_turnover": 0.26689855, "cash_conversion": -0.66652862, "accruals_ratio": -0.03567237, "sbc_to_revenue": 0.05397348, "debt_to_equity": 0.44400843, "net_debt_to_ebitda": 5.55277639, "debt_to_assets": 0.25662009, "interest_coverage": -0.65707965, "current_ratio": 4.3085676, "quick_ratio": 3.50572661, "net_debt": 88800000, "revenue_growth_1y": 3.14947424, "revenue_growth_3y_cagr": 4.15091673, "revenue_growth_5y_cagr": 0.961097, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.05679804, "piotroski_f_score": 4, "altman_z_score": -0.30566584, "earnings_stability_5y": 0.63558, "revenue_stability_5y": 1.770649, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11202186, "price_return_3m": -0.24065421, "price_return_6m": -0.29039301, "price_return_9m": -0.02694611, "price_return_12m": 0.40086207, "price_return_12m_ex1m": 0.57758621, "distance_from_52w_high": -0.35515873, "distance_from_52w_low": 0.37711864, "relative_strength": 0.24292102, "local_beta": -0.0006, "volatility_252d": 0.806719, "volatility_60d": 1.397538, "max_drawdown_12m": -0.35515873, "revenue_ttm": 174419000, "gross_profit_ttm": 82516000, "ebit_ttm": -12771000, "ebitda_ttm": 15992000, "net_income_ttm": -33805000, "eps_diluted_ttm": -0.14273518, "operating_cash_flow_ttm": -10493000, "capital_expenditure_ttm": 33025000, "fcf_ttm": 22532000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19436000, "cash_and_equivalents": 78902000, "total_current_assets": 115866000, "total_current_liabilities": 26892000, "net_ppe": null, "total_assets": 653503000, "total_debt": 167702000, "total_equity": 447746000, "net_working_capital": 11023000, "book_value_per_share": 1.89052234, "retained_earnings": -855616000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 344107000, "tangible_book_per_share": 1.45292637, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 16, "rank_ptbv": 20, "rank_ps": 52, "rank_pcf": 50, "rank_ev_ebitda": 86, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 69, "rank_dividend_yield": 68, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 79, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 48, "rank_fcf_margin": 64, "rank_piotroski": 72, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 31, "value_composite": 27, "quality_composite": 88, "momentum_composite": 18, "growth_composite": 11, "yield_composite": 79, "svqf_composite": 49, "vc1_composite": 68, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.62, "os": 0.72, "value": 0.73, "quality": 0.12, "momentum": 0.82, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0755, "momentum_12_1": 0.5776, "complete_fields": { "id": 1286, "ticker_id": 6243, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:56.423737+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.625, "market_cap": 384860435.375, "market_cap_usd": 384860435.375, "enterprise_value": 473660435.375, "shares_outstanding": 236837191, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.85955081, "ptbv_ratio": 1.11843245, "ps_ratio": 2.20652816, "pcf_ratio": null, "pfcf_ratio": 17.08061581, "ev_ebitda": 29.6185865, "ev_ebit": -37.08875071, "ev_sales": 2.71564701, "ev_fcf": 21.02167741, "earnings_yield": null, "fcf_yield": 0.04756994, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.47309066, "operating_margin": -0.07322023, "net_margin": -0.19381489, "ebitda_margin": 0.09168726, "fcf_margin": 0.12918317, "roe": -0.0755004, "roa": -0.05172891, "roic": -0.01785168, "roc_greenblatt": null, "asset_turnover": 0.26689855, "cash_conversion": -0.66652862, "accruals_ratio": -0.03567237, "sbc_to_revenue": 0.05397348, "debt_to_equity": 0.44400843, "net_debt_to_ebitda": 5.55277639, "debt_to_assets": 0.25662009, "interest_coverage": -0.65707965, "current_ratio": 4.3085676, "quick_ratio": 3.50572661, "net_debt": 88800000, "revenue_growth_1y": 3.14947424, "revenue_growth_3y_cagr": 4.15091673, "revenue_growth_5y_cagr": 0.961097, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.05679804, "piotroski_f_score": 4, "altman_z_score": -0.30566584, "earnings_stability_5y": 0.63558, "revenue_stability_5y": 1.770649, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11202186, "price_return_3m": -0.24065421, "price_return_6m": -0.29039301, "price_return_9m": -0.02694611, "price_return_12m": 0.40086207, "price_return_12m_ex1m": 0.57758621, "distance_from_52w_high": -0.35515873, "distance_from_52w_low": 0.37711864, "relative_strength": 0.24292102, "local_beta": -0.0006, "volatility_252d": 0.806719, "volatility_60d": 1.397538, "max_drawdown_12m": -0.35515873, "revenue_ttm": 174419000, "gross_profit_ttm": 82516000, "ebit_ttm": -12771000, "ebitda_ttm": 15992000, "net_income_ttm": -33805000, "eps_diluted_ttm": -0.14273518, "operating_cash_flow_ttm": -10493000, "capital_expenditure_ttm": 33025000, "fcf_ttm": 22532000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19436000, "cash_and_equivalents": 78902000, "total_current_assets": 115866000, "total_current_liabilities": 26892000, "net_ppe": null, "total_assets": 653503000, "total_debt": 167702000, "total_equity": 447746000, "net_working_capital": 11023000, "book_value_per_share": 1.89052234, "retained_earnings": -855616000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 344107000, "tangible_book_per_share": 1.45292637, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 16, "rank_ptbv": 20, "rank_ps": 52, "rank_pcf": 50, "rank_ev_ebitda": 86, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 69, "rank_dividend_yield": 68, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 79, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 48, "rank_fcf_margin": 64, "rank_piotroski": 72, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 29, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 31, "value_composite": 27, "quality_composite": 88, "momentum_composite": 18, "growth_composite": 11, "yield_composite": 79, "svqf_composite": 49, "vc1_composite": 68, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 28, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "income_statement": { "revenue": 160580000, "cost_of_revenue": 112040000, "gross_profit": 48540000, "ebit": -18865000, "ebitda": 6458000, "pretax_income": -32628999, "tax_provision": null, "net_income": -33836000, "net_income_to_common": -33836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1087000, "total_current_assets": 143404000, "total_assets": 718929000, "short_term_debt": 962000, "long_term_debt": 164750000, "total_debt": 165712000, "total_liabilities": 247760000, "total_equity": 466337000, "shares_outstanding": 234008574, "goodwill_and_intangibles": 138561000 }, "cash_flow": { "operating_cash_flow": -13401000, "capital_expenditure": 30113000, "free_cash_flow": 16712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80048, "ticker_id": 6243, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18865000", "ebitda": "6458000", "netIncome": "-33836000", "grossProfit": "48540000", "depreciation": "None", "totalRevenue": "160580000", "costOfRevenue": "112040000", "interestIncome": "5109000", "incomeBeforeTax": "-32628999", "interestExpense": "17560000", "operatingIncome": "-18865000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12451000", "nonInterestIncome": "None", "operatingExpenses": "67405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25323000", "sellingGeneralAndAdministrative": "51200000", "netIncomeFromContinuingOperations": "-32629000" }, "balance": { "goodwill": "43558000", "inventory": "-4061000", "commonStock": "2425000", "currentDebt": "None", "investments": "None", "totalAssets": "718929000", "longTermDebt": "164750000", "shortTermDebt": "962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "95003000", "reportedCurrency": "USD", "retainedEarnings": "-834152000", "totalLiabilities": "247760000", "otherCurrentAssets": "136998000", "totalCurrentAssets": "143404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575525000", "currentAccountsPayable": "1083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167522000", "totalShareholderEquity": "466337000", "capitalLeaseObligations": "2772000", "otherCurrentLiabilities": "76540000", "totalCurrentLiabilities": "78585000", "otherNonCurrentLiabilities": "365000", "totalNonCurrentLiabilities": "169175000", "cashAndShortTermInvestments": "1087000", "commonStockSharesOutstanding": "234008574", "intangibleAssetsExcludingGoodwill": "95003000", "cashAndCashEquivalentsAtCarryingValue": "1087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4061000", "operatingCashflow": "-13401000", "capitalExpenditures": "30113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92881000", "cashflowFromInvestment": "-221574000", "stockBasedCompensation": "9209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160580000, "cost_of_revenue": 112040000, "gross_profit": 48540000, "research_and_development": 4550000, "selling_general_admin": 51200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18865000, "depreciation_amortisation": 25323000, "ebitda": 6458000, "interest_expense": 17560000, "interest_income": null, "other_non_operating": null, "pretax_income": -32628999, "tax_provision": null, "effective_tax_rate": null, "net_income": -33836000, "net_income_continuing_ops": -32629000, "net_income_to_common": -33836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1087000, "short_term_investments": null, "net_receivables": 9380000, "inventory": -4061000, "other_current_assets": null, "total_current_assets": 143404000, "net_ppe": null, "goodwill": 43558000, "intangible_assets": 95003000, "goodwill_and_intangibles": 138561000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 575525000, "total_assets": 718929000, "short_term_debt": 962000, "accounts_payable": 1083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78585000, "long_term_debt": 164750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169175000, "total_liabilities": 247760000, "total_debt": 165712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -834152000, "total_equity": 466337000, "shares_outstanding": 234008574, "operating_cash_flow": -13401000, "stock_based_compensation": 9209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -221574000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92881000, "free_cash_flow": 16712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18865000", "ebitda": "6458000", "netIncome": "-33836000", "grossProfit": "48540000", "depreciation": "None", "totalRevenue": "160580000", "costOfRevenue": "112040000", "interestIncome": "5109000", "incomeBeforeTax": "-32628999", "interestExpense": "17560000", "operatingIncome": "-18865000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-12451000", "nonInterestIncome": "None", "operatingExpenses": "67405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25323000", "sellingGeneralAndAdministrative": "51200000", "netIncomeFromContinuingOperations": "-32629000" }, "balance": { "goodwill": "43558000", "inventory": "-4061000", "commonStock": "2425000", "currentDebt": "None", "investments": "None", "totalAssets": "718929000", "longTermDebt": "164750000", "shortTermDebt": "962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "95003000", "reportedCurrency": "USD", "retainedEarnings": "-834152000", "totalLiabilities": "247760000", "otherCurrentAssets": "136998000", "totalCurrentAssets": "143404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575525000", "currentAccountsPayable": "1083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167522000", "totalShareholderEquity": "466337000", "capitalLeaseObligations": "2772000", "otherCurrentLiabilities": "76540000", "totalCurrentLiabilities": "78585000", "otherNonCurrentLiabilities": "365000", "totalNonCurrentLiabilities": "169175000", "cashAndShortTermInvestments": "1087000", "commonStockSharesOutstanding": "234008574", "intangibleAssetsExcludingGoodwill": "95003000", "cashAndCashEquivalentsAtCarryingValue": "1087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33836000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4061000", "operatingCashflow": "-13401000", "capitalExpenditures": "30113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "92881000", "cashflowFromInvestment": "-221574000", "stockBasedCompensation": "9209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "income_statement": { "revenue": 16915000, "cost_of_revenue": 12002000, "gross_profit": 4913000, "ebit": -74761000, "ebitda": -56463000, "pretax_income": -78640000, "tax_provision": null, "net_income": -78640000, "net_income_to_common": -78640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189389000, "total_current_assets": 203711000, "total_assets": 583941000, "short_term_debt": 2355000, "long_term_debt": 67109000, "total_debt": 69464000, "total_liabilities": 94453000, "total_equity": 489488000, "shares_outstanding": 231674716, "goodwill_and_intangibles": 11869000 }, "cash_flow": { "operating_cash_flow": -57383000, "capital_expenditure": 51085000, "free_cash_flow": -6298000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80053, "ticker_id": 6243, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74761000", "ebitda": "-56463000", "netIncome": "-78640000", "grossProfit": "4913000", "depreciation": "None", "totalRevenue": "16915000", "costOfRevenue": "12002000", "interestIncome": "15740000", "incomeBeforeTax": "-78640000", "interestExpense": "3879000", "operatingIncome": "-90824000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11861000", "nonInterestIncome": "None", "operatingExpenses": "95737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18298000", "sellingGeneralAndAdministrative": "45798000", "netIncomeFromContinuingOperations": "-78640000" }, "balance": { "goodwill": "3740000", "inventory": "4502000", "commonStock": "2392000", "currentDebt": "None", "investments": "None", "totalAssets": "583941000", "longTermDebt": "67109000", "shortTermDebt": "2355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8129000", "reportedCurrency": "USD", "retainedEarnings": "-800237000", "totalLiabilities": "94453000", "otherCurrentAssets": "6679000", "totalCurrentAssets": "203711000", "currentLongTermDebt": "21000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380230000", "currentAccountsPayable": "539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70617000", "totalShareholderEquity": "489488000", "capitalLeaseObligations": "3487000", "otherCurrentLiabilities": "21467000", "totalCurrentLiabilities": "24361000", "otherNonCurrentLiabilities": "1830000", "totalNonCurrentLiabilities": "70092000", "cashAndShortTermInvestments": "189389000", "commonStockSharesOutstanding": "231674716", "intangibleAssetsExcludingGoodwill": "8129000", "cashAndCashEquivalentsAtCarryingValue": "189389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-706000", "operatingCashflow": "-57383000", "capitalExpenditures": "51085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7362000", "cashflowFromInvestment": "-51819000", "stockBasedCompensation": "14733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4710000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16915000, "cost_of_revenue": 12002000, "gross_profit": 4913000, "research_and_development": 23742000, "selling_general_admin": 45798000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74761000, "depreciation_amortisation": 18298000, "ebitda": -56463000, "interest_expense": 3879000, "interest_income": null, "other_non_operating": null, "pretax_income": -78640000, "tax_provision": null, "effective_tax_rate": null, "net_income": -78640000, "net_income_continuing_ops": -78640000, "net_income_to_common": -78640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189389000, "short_term_investments": null, "net_receivables": 3141000, "inventory": 4502000, "other_current_assets": null, "total_current_assets": 203711000, "net_ppe": null, "goodwill": 3740000, "intangible_assets": 8129000, "goodwill_and_intangibles": 11869000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 380230000, "total_assets": 583941000, "short_term_debt": 2355000, "accounts_payable": 539000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24361000, "long_term_debt": 67109000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70092000, "total_liabilities": 94453000, "total_debt": 69464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -800237000, "total_equity": 489488000, "shares_outstanding": 231674716, "operating_cash_flow": -57383000, "stock_based_compensation": 14733000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51085000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51819000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7362000, "free_cash_flow": -6298000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-74761000", "ebitda": "-56463000", "netIncome": "-78640000", "grossProfit": "4913000", "depreciation": "None", "totalRevenue": "16915000", "costOfRevenue": "12002000", "interestIncome": "15740000", "incomeBeforeTax": "-78640000", "interestExpense": "3879000", "operatingIncome": "-90824000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11861000", "nonInterestIncome": "None", "operatingExpenses": "95737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18298000", "sellingGeneralAndAdministrative": "45798000", "netIncomeFromContinuingOperations": "-78640000" }, "balance": { "goodwill": "3740000", "inventory": "4502000", "commonStock": "2392000", "currentDebt": "None", "investments": "None", "totalAssets": "583941000", "longTermDebt": "67109000", "shortTermDebt": "2355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8129000", "reportedCurrency": "USD", "retainedEarnings": "-800237000", "totalLiabilities": "94453000", "otherCurrentAssets": "6679000", "totalCurrentAssets": "203711000", "currentLongTermDebt": "21000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380230000", "currentAccountsPayable": "539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70617000", "totalShareholderEquity": "489488000", "capitalLeaseObligations": "3487000", "otherCurrentLiabilities": "21467000", "totalCurrentLiabilities": "24361000", "otherNonCurrentLiabilities": "1830000", "totalNonCurrentLiabilities": "70092000", "cashAndShortTermInvestments": "189389000", "commonStockSharesOutstanding": "231674716", "intangibleAssetsExcludingGoodwill": "8129000", "cashAndCashEquivalentsAtCarryingValue": "189389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78640000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-706000", "operatingCashflow": "-57383000", "capitalExpenditures": "51085000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7362000", "cashflowFromInvestment": "-51819000", "stockBasedCompensation": "14733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4710000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "income_statement": { "revenue": 17200000, "cost_of_revenue": 11991000, "gross_profit": 5209000, "ebit": -64054000, "ebitda": -45047000, "pretax_income": -66215000, "tax_provision": 18839105, "net_income": -66215000, "net_income_to_common": -66215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298349000, "total_current_assets": 386382000, "total_assets": 650322000, "short_term_debt": 68674000, "long_term_debt": 21000, "total_debt": 68695000, "total_liabilities": 92933000, "total_equity": 557389000, "shares_outstanding": 238687621, "goodwill_and_intangibles": 6524000 }, "cash_flow": { "operating_cash_flow": -53719000, "capital_expenditure": 54455000, "free_cash_flow": 736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80058, "ticker_id": 6243, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64054000", "ebitda": "-45047000", "netIncome": "-66215000", "grossProfit": "5209000", "depreciation": "None", "totalRevenue": "17200000", "costOfRevenue": "11991000", "interestIncome": "19090000", "incomeBeforeTax": "-66215000", "interestExpense": "2161000", "operatingIncome": "-81835000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18839105", "reportedCurrency": "USD", "netInterestIncome": "10534000", "nonInterestIncome": "None", "operatingExpenses": "87044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19007000", "sellingGeneralAndAdministrative": "42628000", "netIncomeFromContinuingOperations": "-73125000" }, "balance": { "goodwill": "0", "inventory": "3809000", "commonStock": "2405000", "currentDebt": "None", "investments": "None", "totalAssets": "650322000", "longTermDebt": "21000", "shortTermDebt": "68674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6524000", "reportedCurrency": "USD", "retainedEarnings": "-721597000", "totalLiabilities": "92933000", "otherCurrentAssets": "80270000", "totalCurrentAssets": "386382000", "currentLongTermDebt": "68097000", "longTermInvestments": "None", "shortTermInvestments": "32102000", "currentNetReceivables": "3954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263940000", "currentAccountsPayable": "2718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70181000", "totalShareholderEquity": "557389000", "capitalLeaseObligations": "2063000", "otherCurrentLiabilities": "20032000", "totalCurrentLiabilities": "91426000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1507000", "cashAndShortTermInvestments": "298349000", "commonStockSharesOutstanding": "238687621", "intangibleAssetsExcludingGoodwill": "6524000", "cashAndCashEquivalentsAtCarryingValue": "298349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "670000", "operatingCashflow": "-53719000", "capitalExpenditures": "54455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189000", "cashflowFromInvestment": "114129000", "stockBasedCompensation": "17087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17200000, "cost_of_revenue": 11991000, "gross_profit": 5209000, "research_and_development": 6637000, "selling_general_admin": 42628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64054000, "depreciation_amortisation": 19007000, "ebitda": -45047000, "interest_expense": 2161000, "interest_income": null, "other_non_operating": null, "pretax_income": -66215000, "tax_provision": 18839105, "effective_tax_rate": null, "net_income": -66215000, "net_income_continuing_ops": -73125000, "net_income_to_common": -66215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298349000, "short_term_investments": 32102000, "net_receivables": 3954000, "inventory": 3809000, "other_current_assets": null, "total_current_assets": 386382000, "net_ppe": null, "goodwill": 0, "intangible_assets": 6524000, "goodwill_and_intangibles": 6524000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 263940000, "total_assets": 650322000, "short_term_debt": 68674000, "accounts_payable": 2718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91426000, "long_term_debt": 21000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1507000, "total_liabilities": 92933000, "total_debt": 68695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -721597000, "total_equity": 557389000, "shares_outstanding": 238687621, "operating_cash_flow": -53719000, "stock_based_compensation": 17087000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 114129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -189000, "free_cash_flow": 736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64054000", "ebitda": "-45047000", "netIncome": "-66215000", "grossProfit": "5209000", "depreciation": "None", "totalRevenue": "17200000", "costOfRevenue": "11991000", "interestIncome": "19090000", "incomeBeforeTax": "-66215000", "interestExpense": "2161000", "operatingIncome": "-81835000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18839105", "reportedCurrency": "USD", "netInterestIncome": "10534000", "nonInterestIncome": "None", "operatingExpenses": "87044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19007000", "sellingGeneralAndAdministrative": "42628000", "netIncomeFromContinuingOperations": "-73125000" }, "balance": { "goodwill": "0", "inventory": "3809000", "commonStock": "2405000", "currentDebt": "None", "investments": "None", "totalAssets": "650322000", "longTermDebt": "21000", "shortTermDebt": "68674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6524000", "reportedCurrency": "USD", "retainedEarnings": "-721597000", "totalLiabilities": "92933000", "otherCurrentAssets": "80270000", "totalCurrentAssets": "386382000", "currentLongTermDebt": "68097000", "longTermInvestments": "None", "shortTermInvestments": "32102000", "currentNetReceivables": "3954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263940000", "currentAccountsPayable": "2718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70181000", "totalShareholderEquity": "557389000", "capitalLeaseObligations": "2063000", "otherCurrentLiabilities": "20032000", "totalCurrentLiabilities": "91426000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1507000", "cashAndShortTermInvestments": "298349000", "commonStockSharesOutstanding": "238687621", "intangibleAssetsExcludingGoodwill": "6524000", "cashAndCashEquivalentsAtCarryingValue": "298349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "670000", "operatingCashflow": "-53719000", "capitalExpenditures": "54455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189000", "cashflowFromInvestment": "114129000", "stockBasedCompensation": "17087000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19007000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "income_statement": { "revenue": 1175000, "cost_of_revenue": 8698000, "gross_profit": -7523000, "ebit": -96840000, "ebitda": -88953000, "pretax_income": -98007000, "tax_provision": 20569000, "net_income": -98007000, "net_income_to_common": -98007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237125000, "total_current_assets": 415422000, "total_assets": 700748000, "short_term_debt": 676000, "long_term_debt": 159000, "total_debt": 835000, "total_liabilities": 95271000, "total_equity": 605477000, "shares_outstanding": 221537262, "goodwill_and_intangibles": 7691000 }, "cash_flow": { "operating_cash_flow": -44311000, "capital_expenditure": 84087000, "free_cash_flow": 39776000, "dividends_paid": 286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80063, "ticker_id": 6243, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-96840000", "ebitda": "-88953000", "netIncome": "-98007000", "grossProfit": "-7523000", "depreciation": "None", "totalRevenue": "1175000", "costOfRevenue": "8698000", "interestIncome": "3481000", "incomeBeforeTax": "-98007000", "interestExpense": "1167000", "operatingIncome": "-102686000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "20569000", "reportedCurrency": "USD", "netInterestIncome": "-1167000", "nonInterestIncome": "None", "operatingExpenses": "95163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17488000", "otherNonOperatingIncome": "5846000", "costofGoodsAndServicesSold": "8698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7887000", "sellingGeneralAndAdministrative": "39941000", "netIncomeFromContinuingOperations": "-98007000" }, "balance": { "goodwill": "None", "inventory": "6347000", "commonStock": "2372000", "currentDebt": "None", "investments": "None", "totalAssets": "700748000", "longTermDebt": "159000", "shortTermDebt": "676000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7691000", "reportedCurrency": "USD", "retainedEarnings": "-655382000", "totalLiabilities": "95271000", "otherCurrentAssets": "4066000", "totalCurrentAssets": "415422000", "currentLongTermDebt": "159000", "longTermInvestments": "0", "shortTermInvestments": "167408000", "currentNetReceivables": "476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285326000", "currentAccountsPayable": "5009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "176872000", "shortLongTermDebtTotal": "69691000", "totalShareholderEquity": "605477000", "capitalLeaseObligations": "2150000", "otherCurrentLiabilities": "17699000", "totalCurrentLiabilities": "25436000", "otherNonCurrentLiabilities": "69676000", "totalNonCurrentLiabilities": "69835000", "cashAndShortTermInvestments": "237125000", "commonStockSharesOutstanding": "221537262", "intangibleAssetsExcludingGoodwill": "7691000", "cashAndCashEquivalentsAtCarryingValue": "237125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98007000", "profitLoss": "None", "dividendPayout": "286000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2004000", "operatingCashflow": "-44311000", "capitalExpenditures": "84087000", "changeInReceivables": "502000", "changeInExchangeRate": "None", "cashflowFromFinancing": "138562000", "cashflowFromInvestment": "85092000", "stockBasedCompensation": "17419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "179343000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1175000, "cost_of_revenue": 8698000, "gross_profit": -7523000, "research_and_development": 17488000, "selling_general_admin": 39941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96840000, "depreciation_amortisation": 7887000, "ebitda": -88953000, "interest_expense": 1167000, "interest_income": null, "other_non_operating": null, "pretax_income": -98007000, "tax_provision": 20569000, "effective_tax_rate": null, "net_income": -98007000, "net_income_continuing_ops": -98007000, "net_income_to_common": -98007000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237125000, "short_term_investments": 167408000, "net_receivables": 476000, "inventory": 6347000, "other_current_assets": null, "total_current_assets": 415422000, "net_ppe": null, "goodwill": null, "intangible_assets": 7691000, "goodwill_and_intangibles": 7691000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 285326000, "total_assets": 700748000, "short_term_debt": 676000, "accounts_payable": 5009000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25436000, "long_term_debt": 159000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69835000, "total_liabilities": 95271000, "total_debt": 835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -655382000, "total_equity": 605477000, "shares_outstanding": 221537262, "operating_cash_flow": -44311000, "stock_based_compensation": 17419000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84087000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 85092000, "dividends_paid": 286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 138562000, "free_cash_flow": 39776000, "net_change_in_cash": 179343000 }, "raw_data": { "income": { "ebit": "-96840000", "ebitda": "-88953000", "netIncome": "-98007000", "grossProfit": "-7523000", "depreciation": "None", "totalRevenue": "1175000", "costOfRevenue": "8698000", "interestIncome": "3481000", "incomeBeforeTax": "-98007000", "interestExpense": "1167000", "operatingIncome": "-102686000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "20569000", "reportedCurrency": "USD", "netInterestIncome": "-1167000", "nonInterestIncome": "None", "operatingExpenses": "95163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17488000", "otherNonOperatingIncome": "5846000", "costofGoodsAndServicesSold": "8698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7887000", "sellingGeneralAndAdministrative": "39941000", "netIncomeFromContinuingOperations": "-98007000" }, "balance": { "goodwill": "None", "inventory": "6347000", "commonStock": "2372000", "currentDebt": "None", "investments": "None", "totalAssets": "700748000", "longTermDebt": "159000", "shortTermDebt": "676000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7691000", "reportedCurrency": "USD", "retainedEarnings": "-655382000", "totalLiabilities": "95271000", "otherCurrentAssets": "4066000", "totalCurrentAssets": "415422000", "currentLongTermDebt": "159000", "longTermInvestments": "0", "shortTermInvestments": "167408000", "currentNetReceivables": "476000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "285326000", "currentAccountsPayable": "5009000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "176872000", "shortLongTermDebtTotal": "69691000", "totalShareholderEquity": "605477000", "capitalLeaseObligations": "2150000", "otherCurrentLiabilities": "17699000", "totalCurrentLiabilities": "25436000", "otherNonCurrentLiabilities": "69676000", "totalNonCurrentLiabilities": "69835000", "cashAndShortTermInvestments": "237125000", "commonStockSharesOutstanding": "221537262", "intangibleAssetsExcludingGoodwill": "7691000", "cashAndCashEquivalentsAtCarryingValue": "237125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98007000", "profitLoss": "None", "dividendPayout": "286000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2004000", "operatingCashflow": "-44311000", "capitalExpenditures": "84087000", "changeInReceivables": "502000", "changeInExchangeRate": "None", "cashflowFromFinancing": "138562000", "cashflowFromInvestment": "85092000", "stockBasedCompensation": "17419000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "179343000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "income_statement": { "revenue": 533000, "cost_of_revenue": 7687000, "gross_profit": -7154000, "ebit": -58952000, "ebitda": -53824000, "pretax_income": -59203000, "tax_provision": 177000, "net_income": -59203000, "net_income_to_common": -59203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40833000, "total_current_assets": 348541000, "total_assets": 645381000, "short_term_debt": 941000, "long_term_debt": 318000, "total_debt": 1259000, "total_liabilities": 98126000, "total_equity": 547255000, "shares_outstanding": 195794606, "goodwill_and_intangibles": 8938000 }, "cash_flow": { "operating_cash_flow": -48271000, "capital_expenditure": 65940000, "free_cash_flow": 17669000, "dividends_paid": 7041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80068, "ticker_id": 6243, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58952000", "ebitda": "-53824000", "netIncome": "-59203000", "grossProfit": "-7154000", "depreciation": "None", "totalRevenue": "533000", "costOfRevenue": "7687000", "interestIncome": "571000", "incomeBeforeTax": "-59203000", "interestExpense": "251000", "operatingIncome": "-60268000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "177000", "reportedCurrency": "USD", "netInterestIncome": "320000", "nonInterestIncome": "None", "operatingExpenses": "53114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17356000", "otherNonOperatingIncome": "1138000", "costofGoodsAndServicesSold": "7687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5128000", "sellingGeneralAndAdministrative": "25493000", "netIncomeFromContinuingOperations": "-59203000" }, "balance": { "goodwill": "None", "inventory": "2751000", "commonStock": "2020000", "currentDebt": "None", "investments": "None", "totalAssets": "645381000", "longTermDebt": "318000", "shortTermDebt": "941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8938000", "reportedCurrency": "USD", "retainedEarnings": "-557375000", "totalLiabilities": "98126000", "otherCurrentAssets": "27109000", "totalCurrentAssets": "348541000", "currentLongTermDebt": "158000", "longTermInvestments": "64396000", "shortTermInvestments": "275340000", "currentNetReceivables": "2508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296840000", "currentAccountsPayable": "4830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139141000", "shortLongTermDebtTotal": "69889000", "totalShareholderEquity": "547255000", "capitalLeaseObligations": "23884000", "otherCurrentLiabilities": "23320000", "totalCurrentLiabilities": "29091000", "otherNonCurrentLiabilities": "1902000", "totalNonCurrentLiabilities": "69035000", "cashAndShortTermInvestments": "40833000", "commonStockSharesOutstanding": "195794606", "intangibleAssetsExcludingGoodwill": "8938000", "cashAndCashEquivalentsAtCarryingValue": "40833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59203000", "profitLoss": "None", "dividendPayout": "7041000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-259000", "operatingCashflow": "-48271000", "capitalExpenditures": "65940000", "changeInReceivables": "-257000", "changeInExchangeRate": "None", "cashflowFromFinancing": "517324000", "cashflowFromInvestment": "-411358000", "stockBasedCompensation": "9874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57695000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7041000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 533000, "cost_of_revenue": 7687000, "gross_profit": -7154000, "research_and_development": 17356000, "selling_general_admin": 25493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58952000, "depreciation_amortisation": 5128000, "ebitda": -53824000, "interest_expense": 251000, "interest_income": null, "other_non_operating": null, "pretax_income": -59203000, "tax_provision": 177000, "effective_tax_rate": null, "net_income": -59203000, "net_income_continuing_ops": -59203000, "net_income_to_common": -59203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40833000, "short_term_investments": 275340000, "net_receivables": 2508000, "inventory": 2751000, "other_current_assets": null, "total_current_assets": 348541000, "net_ppe": null, "goodwill": null, "intangible_assets": 8938000, "goodwill_and_intangibles": 8938000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 296840000, "total_assets": 645381000, "short_term_debt": 941000, "accounts_payable": 4830000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29091000, "long_term_debt": 318000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69035000, "total_liabilities": 98126000, "total_debt": 1259000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -557375000, "total_equity": 547255000, "shares_outstanding": 195794606, "operating_cash_flow": -48271000, "stock_based_compensation": 9874000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -411358000, "dividends_paid": 7041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 517324000, "free_cash_flow": 17669000, "net_change_in_cash": 57695000 }, "raw_data": { "income": { "ebit": "-58952000", "ebitda": "-53824000", "netIncome": "-59203000", "grossProfit": "-7154000", "depreciation": "None", "totalRevenue": "533000", "costOfRevenue": "7687000", "interestIncome": "571000", "incomeBeforeTax": "-59203000", "interestExpense": "251000", "operatingIncome": "-60268000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "177000", "reportedCurrency": "USD", "netInterestIncome": "320000", "nonInterestIncome": "None", "operatingExpenses": "53114000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17356000", "otherNonOperatingIncome": "1138000", "costofGoodsAndServicesSold": "7687000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5128000", "sellingGeneralAndAdministrative": "25493000", "netIncomeFromContinuingOperations": "-59203000" }, "balance": { "goodwill": "None", "inventory": "2751000", "commonStock": "2020000", "currentDebt": "None", "investments": "None", "totalAssets": "645381000", "longTermDebt": "318000", "shortTermDebt": "941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8938000", "reportedCurrency": "USD", "retainedEarnings": "-557375000", "totalLiabilities": "98126000", "otherCurrentAssets": "27109000", "totalCurrentAssets": "348541000", "currentLongTermDebt": "158000", "longTermInvestments": "64396000", "shortTermInvestments": "275340000", "currentNetReceivables": "2508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "296840000", "currentAccountsPayable": "4830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139141000", "shortLongTermDebtTotal": "69889000", "totalShareholderEquity": "547255000", "capitalLeaseObligations": "23884000", "otherCurrentLiabilities": "23320000", "totalCurrentLiabilities": "29091000", "otherNonCurrentLiabilities": "1902000", "totalNonCurrentLiabilities": "69035000", "cashAndShortTermInvestments": "40833000", "commonStockSharesOutstanding": "195794606", "intangibleAssetsExcludingGoodwill": "8938000", "cashAndCashEquivalentsAtCarryingValue": "40833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59203000", "profitLoss": "None", "dividendPayout": "7041000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-259000", "operatingCashflow": "-48271000", "capitalExpenditures": "65940000", "changeInReceivables": "-257000", "changeInExchangeRate": "None", "cashflowFromFinancing": "517324000", "cashflowFromInvestment": "-411358000", "stockBasedCompensation": "9874000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "57695000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7041000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "income_statement": { "revenue": 5536000, "cost_of_revenue": 15003000, "gross_profit": -9467000, "ebit": -38092000, "ebitda": -32188000, "pretax_income": -40186000, "tax_provision": -1033000, "net_income": -40186000, "net_income_to_common": -40186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78338000, "total_current_assets": 83270000, "total_assets": 152099000, "short_term_debt": 989000, "long_term_debt": 457000, "total_debt": 1446000, "total_liabilities": 5720000, "total_equity": 146379000, "shares_outstanding": 56881586, "goodwill_and_intangibles": 114000 }, "cash_flow": { "operating_cash_flow": -19338000, "capital_expenditure": 5905000, "free_cash_flow": -13433000, "dividends_paid": 350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80073, "ticker_id": 6243, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38092000", "ebitda": "-32188000", "netIncome": "-40186000", "grossProfit": "-9467000", "depreciation": "None", "totalRevenue": "5536000", "costOfRevenue": "15003000", "interestIncome": "102000", "incomeBeforeTax": "-40186000", "interestExpense": "2094000", "operatingIncome": "-26961000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1033000", "reportedCurrency": "USD", "netInterestIncome": "-2094000", "nonInterestIncome": "None", "operatingExpenses": "17494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3511000", "otherNonOperatingIncome": "-11757000", "costofGoodsAndServicesSold": "15003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5904000", "sellingGeneralAndAdministrative": "12528000", "netIncomeFromContinuingOperations": "-40186000" }, "balance": { "goodwill": "None", "inventory": "2491000", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "152099000", "longTermDebt": "457000", "shortTermDebt": "989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "114000", "reportedCurrency": "USD", "retainedEarnings": "-498172000", "totalLiabilities": "5720000", "otherCurrentAssets": "1914000", "totalCurrentAssets": "83270000", "currentLongTermDebt": "809000", "longTermInvestments": "1500000", "shortTermInvestments": "1500000", "currentNetReceivables": "527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68829000", "currentAccountsPayable": "897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66708000", "shortLongTermDebtTotal": "1598000", "totalShareholderEquity": "146379000", "capitalLeaseObligations": "344000", "otherCurrentLiabilities": "3046000", "totalCurrentLiabilities": "4932000", "otherNonCurrentLiabilities": "331000", "totalNonCurrentLiabilities": "788000", "cashAndShortTermInvestments": "78338000", "commonStockSharesOutstanding": "56881586", "intangibleAssetsExcludingGoodwill": "114000", "cashAndCashEquivalentsAtCarryingValue": "78338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40186000", "profitLoss": "None", "dividendPayout": "350000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "945000", "operatingCashflow": "-19338000", "capitalExpenditures": "5905000", "changeInReceivables": "608000", "changeInExchangeRate": "None", "cashflowFromFinancing": "87279000", "cashflowFromInvestment": "-5905000", "stockBasedCompensation": "2125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "62036000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5536000, "cost_of_revenue": 15003000, "gross_profit": -9467000, "research_and_development": 3511000, "selling_general_admin": 12528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38092000, "depreciation_amortisation": 5904000, "ebitda": -32188000, "interest_expense": 2094000, "interest_income": null, "other_non_operating": null, "pretax_income": -40186000, "tax_provision": -1033000, "effective_tax_rate": null, "net_income": -40186000, "net_income_continuing_ops": -40186000, "net_income_to_common": -40186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78338000, "short_term_investments": 1500000, "net_receivables": 527000, "inventory": 2491000, "other_current_assets": null, "total_current_assets": 83270000, "net_ppe": null, "goodwill": null, "intangible_assets": 114000, "goodwill_and_intangibles": 114000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68829000, "total_assets": 152099000, "short_term_debt": 989000, "accounts_payable": 897000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4932000, "long_term_debt": 457000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 788000, "total_liabilities": 5720000, "total_debt": 1446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -498172000, "total_equity": 146379000, "shares_outstanding": 56881586, "operating_cash_flow": -19338000, "stock_based_compensation": 2125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5905000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5905000, "dividends_paid": 350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87279000, "free_cash_flow": -13433000, "net_change_in_cash": 62036000 }, "raw_data": { "income": { "ebit": "-38092000", "ebitda": "-32188000", "netIncome": "-40186000", "grossProfit": "-9467000", "depreciation": "None", "totalRevenue": "5536000", "costOfRevenue": "15003000", "interestIncome": "102000", "incomeBeforeTax": "-40186000", "interestExpense": "2094000", "operatingIncome": "-26961000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1033000", "reportedCurrency": "USD", "netInterestIncome": "-2094000", "nonInterestIncome": "None", "operatingExpenses": "17494000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3511000", "otherNonOperatingIncome": "-11757000", "costofGoodsAndServicesSold": "15003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5904000", "sellingGeneralAndAdministrative": "12528000", "netIncomeFromContinuingOperations": "-40186000" }, "balance": { "goodwill": "None", "inventory": "2491000", "commonStock": "1282000", "currentDebt": "None", "investments": "None", "totalAssets": "152099000", "longTermDebt": "457000", "shortTermDebt": "989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "114000", "reportedCurrency": "USD", "retainedEarnings": "-498172000", "totalLiabilities": "5720000", "otherCurrentAssets": "1914000", "totalCurrentAssets": "83270000", "currentLongTermDebt": "809000", "longTermInvestments": "1500000", "shortTermInvestments": "1500000", "currentNetReceivables": "527000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68829000", "currentAccountsPayable": "897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66708000", "shortLongTermDebtTotal": "1598000", "totalShareholderEquity": "146379000", "capitalLeaseObligations": "344000", "otherCurrentLiabilities": "3046000", "totalCurrentLiabilities": "4932000", "otherNonCurrentLiabilities": "331000", "totalNonCurrentLiabilities": "788000", "cashAndShortTermInvestments": "78338000", "commonStockSharesOutstanding": "56881586", "intangibleAssetsExcludingGoodwill": "114000", "cashAndCashEquivalentsAtCarryingValue": "78338000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40186000", "profitLoss": "None", "dividendPayout": "350000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "945000", "operatingCashflow": "-19338000", "capitalExpenditures": "5905000", "changeInReceivables": "608000", "changeInExchangeRate": "None", "cashflowFromFinancing": "87279000", "cashflowFromInvestment": "-5905000", "stockBasedCompensation": "2125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "62036000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "income_statement": { "revenue": 24453000, "cost_of_revenue": 36733000, "gross_profit": -12280000, "ebit": -25928000, "ebitda": -19224000, "pretax_income": -28660000, "tax_provision": 2747000, "net_income": -28660000, "net_income_to_common": -28660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16302000, "total_current_assets": 24228000, "total_assets": 93359000, "short_term_debt": 14416000, "long_term_debt": 233000, "total_debt": 14649000, "total_liabilities": 20855000, "total_equity": 72504000, "shares_outstanding": 12177906, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20839000, "capital_expenditure": 5989000, "free_cash_flow": -14850000, "dividends_paid": 201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80078, "ticker_id": 6243, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25928000", "ebitda": "-19224000", "netIncome": "-28660000", "grossProfit": "-12280000", "depreciation": "None", "totalRevenue": "24453000", "costOfRevenue": "36733000", "interestIncome": "2324000", "incomeBeforeTax": "-28660000", "interestExpense": "2738000", "operatingIncome": "-26351000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2747000", "reportedCurrency": "USD", "netInterestIncome": "-2732000", "nonInterestIncome": "None", "operatingExpenses": "14071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4020000", "otherNonOperatingIncome": "423000", "costofGoodsAndServicesSold": "36733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6704000", "sellingGeneralAndAdministrative": "10085000", "netIncomeFromContinuingOperations": "-28660000" }, "balance": { "goodwill": "None", "inventory": "3201000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "93359000", "longTermDebt": "233000", "shortTermDebt": "14416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-457986000", "totalLiabilities": "20855000", "otherCurrentAssets": "3590000", "totalCurrentAssets": "24228000", "currentLongTermDebt": "14416000", "longTermInvestments": "1500000", "shortTermInvestments": "None", "currentNetReceivables": "1135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69131000", "currentAccountsPayable": "1474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66696000", "shortLongTermDebtTotal": "14649000", "totalShareholderEquity": "72504000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4204000", "totalCurrentLiabilities": "20094000", "otherNonCurrentLiabilities": "528000", "totalNonCurrentLiabilities": "761000", "cashAndShortTermInvestments": "16302000", "commonStockSharesOutstanding": "12177906", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28660000", "profitLoss": "None", "dividendPayout": "201000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-35000", "operatingCashflow": "-20839000", "capitalExpenditures": "5989000", "changeInReceivables": "-609000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10864000", "cashflowFromInvestment": "-7457000", "stockBasedCompensation": "1349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17432000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24453000, "cost_of_revenue": 36733000, "gross_profit": -12280000, "research_and_development": 4020000, "selling_general_admin": 10085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25928000, "depreciation_amortisation": 6704000, "ebitda": -19224000, "interest_expense": 2738000, "interest_income": null, "other_non_operating": null, "pretax_income": -28660000, "tax_provision": 2747000, "effective_tax_rate": null, "net_income": -28660000, "net_income_continuing_ops": -28660000, "net_income_to_common": -28660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16302000, "short_term_investments": null, "net_receivables": 1135000, "inventory": 3201000, "other_current_assets": null, "total_current_assets": 24228000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69131000, "total_assets": 93359000, "short_term_debt": 14416000, "accounts_payable": 1474000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20094000, "long_term_debt": 233000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 761000, "total_liabilities": 20855000, "total_debt": 14649000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -457986000, "total_equity": 72504000, "shares_outstanding": 12177906, "operating_cash_flow": -20839000, "stock_based_compensation": 1349000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5989000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7457000, "dividends_paid": 201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10864000, "free_cash_flow": -14850000, "net_change_in_cash": -17432000 }, "raw_data": { "income": { "ebit": "-25928000", "ebitda": "-19224000", "netIncome": "-28660000", "grossProfit": "-12280000", "depreciation": "None", "totalRevenue": "24453000", "costOfRevenue": "36733000", "interestIncome": "2324000", "incomeBeforeTax": "-28660000", "interestExpense": "2738000", "operatingIncome": "-26351000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2747000", "reportedCurrency": "USD", "netInterestIncome": "-2732000", "nonInterestIncome": "None", "operatingExpenses": "14071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4020000", "otherNonOperatingIncome": "423000", "costofGoodsAndServicesSold": "36733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6704000", "sellingGeneralAndAdministrative": "10085000", "netIncomeFromContinuingOperations": "-28660000" }, "balance": { "goodwill": "None", "inventory": "3201000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "93359000", "longTermDebt": "233000", "shortTermDebt": "14416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-457986000", "totalLiabilities": "20855000", "otherCurrentAssets": "3590000", "totalCurrentAssets": "24228000", "currentLongTermDebt": "14416000", "longTermInvestments": "1500000", "shortTermInvestments": "None", "currentNetReceivables": "1135000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69131000", "currentAccountsPayable": "1474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66696000", "shortLongTermDebtTotal": "14649000", "totalShareholderEquity": "72504000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4204000", "totalCurrentLiabilities": "20094000", "otherNonCurrentLiabilities": "528000", "totalNonCurrentLiabilities": "761000", "cashAndShortTermInvestments": "16302000", "commonStockSharesOutstanding": "12177906", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28660000", "profitLoss": "None", "dividendPayout": "201000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-35000", "operatingCashflow": "-20839000", "capitalExpenditures": "5989000", "changeInReceivables": "-609000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10864000", "cashflowFromInvestment": "-7457000", "stockBasedCompensation": "1349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17432000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "income_statement": { "revenue": 32863000, "cost_of_revenue": 41568000, "gross_profit": -8705000, "ebit": -24739000, "ebitda": -18219000, "pretax_income": -27976000, "tax_provision": -2538000, "net_income": -27976000, "net_income_to_common": -27976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33734000, "total_current_assets": 38710000, "total_assets": 107035000, "short_term_debt": 394000, "long_term_debt": 12554000, "total_debt": 12948000, "total_liabilities": 18248000, "total_equity": 88787000, "shares_outstanding": 4876897, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15851000, "capital_expenditure": 2233000, "free_cash_flow": -13618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80083, "ticker_id": 6243, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24739000", "ebitda": "-18219000", "netIncome": "-27976000", "grossProfit": "-8705000", "depreciation": "None", "totalRevenue": "32863000", "costOfRevenue": "41568000", "interestIncome": "3576000", "incomeBeforeTax": "-27976000", "interestExpense": "3237000", "operatingIncome": "-22201000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2538000", "reportedCurrency": "USD", "netInterestIncome": "-3237000", "nonInterestIncome": "None", "operatingExpenses": "13496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5374000", "otherNonOperatingIncome": "-2538000", "costofGoodsAndServicesSold": "41568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6520000", "sellingGeneralAndAdministrative": "8122000", "netIncomeFromContinuingOperations": "-27976000" }, "balance": { "goodwill": "None", "inventory": "3166000", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "107035000", "longTermDebt": "12554000", "shortTermDebt": "394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-429326000", "totalLiabilities": "18248000", "otherCurrentAssets": "1284000", "totalCurrentAssets": "38710000", "currentLongTermDebt": "394000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68325000", "currentAccountsPayable": "1944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67462000", "shortLongTermDebtTotal": "12948000", "totalShareholderEquity": "88787000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2851000", "totalCurrentLiabilities": "5290000", "otherNonCurrentLiabilities": "404000", "totalNonCurrentLiabilities": "12958000", "cashAndShortTermInvestments": "33734000", "commonStockSharesOutstanding": "4876897", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1196000", "operatingCashflow": "-15851000", "capitalExpenditures": "2233000", "changeInReceivables": "528000", "changeInExchangeRate": "None", "cashflowFromFinancing": "40265000", "cashflowFromInvestment": "-2233000", "stockBasedCompensation": "571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22181000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40657766", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32863000, "cost_of_revenue": 41568000, "gross_profit": -8705000, "research_and_development": 5374000, "selling_general_admin": 8122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24739000, "depreciation_amortisation": 6520000, "ebitda": -18219000, "interest_expense": 3237000, "interest_income": null, "other_non_operating": null, "pretax_income": -27976000, "tax_provision": -2538000, "effective_tax_rate": null, "net_income": -27976000, "net_income_continuing_ops": -27976000, "net_income_to_common": -27976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33734000, "short_term_investments": null, "net_receivables": 526000, "inventory": 3166000, "other_current_assets": null, "total_current_assets": 38710000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68325000, "total_assets": 107035000, "short_term_debt": 394000, "accounts_payable": 1944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5290000, "long_term_debt": 12554000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12958000, "total_liabilities": 18248000, "total_debt": 12948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -429326000, "total_equity": 88787000, "shares_outstanding": 4876897, "operating_cash_flow": -15851000, "stock_based_compensation": 571000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40265000, "free_cash_flow": -13618000, "net_change_in_cash": 22181000 }, "raw_data": { "income": { "ebit": "-24739000", "ebitda": "-18219000", "netIncome": "-27976000", "grossProfit": "-8705000", "depreciation": "None", "totalRevenue": "32863000", "costOfRevenue": "41568000", "interestIncome": "3576000", "incomeBeforeTax": "-27976000", "interestExpense": "3237000", "operatingIncome": "-22201000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2538000", "reportedCurrency": "USD", "netInterestIncome": "-3237000", "nonInterestIncome": "None", "operatingExpenses": "13496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5374000", "otherNonOperatingIncome": "-2538000", "costofGoodsAndServicesSold": "41568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6520000", "sellingGeneralAndAdministrative": "8122000", "netIncomeFromContinuingOperations": "-27976000" }, "balance": { "goodwill": "None", "inventory": "3166000", "commonStock": "86000", "currentDebt": "None", "investments": "None", "totalAssets": "107035000", "longTermDebt": "12554000", "shortTermDebt": "394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-429326000", "totalLiabilities": "18248000", "otherCurrentAssets": "1284000", "totalCurrentAssets": "38710000", "currentLongTermDebt": "394000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68325000", "currentAccountsPayable": "1944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "67462000", "shortLongTermDebtTotal": "12948000", "totalShareholderEquity": "88787000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2851000", "totalCurrentLiabilities": "5290000", "otherNonCurrentLiabilities": "404000", "totalNonCurrentLiabilities": "12958000", "cashAndShortTermInvestments": "33734000", "commonStockSharesOutstanding": "4876897", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1196000", "operatingCashflow": "-15851000", "capitalExpenditures": "2233000", "changeInReceivables": "528000", "changeInExchangeRate": "None", "cashflowFromFinancing": "40265000", "cashflowFromInvestment": "-2233000", "stockBasedCompensation": "571000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22181000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "40657766", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "income_statement": { "revenue": 42948000, "cost_of_revenue": 20232000, "gross_profit": 22716000, "ebit": -16181000, "ebitda": -9138000, "pretax_income": -21351000, "tax_provision": null, "net_income": -21697000, "net_income_to_common": -21697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78902000, "total_current_assets": 115866000, "total_assets": 653503000, "short_term_debt": 951000, "long_term_debt": 166751000, "total_debt": 167702000, "total_liabilities": 198803000, "total_equity": 447746000, "shares_outstanding": 236837191, "goodwill_and_intangibles": 103639000 }, "cash_flow": { "operating_cash_flow": -21140000, "capital_expenditure": 8875000, "free_cash_flow": -12265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80046, "ticker_id": 6243, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16181000", "ebitda": "-9138000", "netIncome": "-21697000", "grossProfit": "22716000", "depreciation": "None", "totalRevenue": "42948000", "costOfRevenue": "20232000", "interestIncome": "813000", "incomeBeforeTax": "-21351000", "interestExpense": "5170000", "operatingIncome": "-4898000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4357000", "nonInterestIncome": "None", "operatingExpenses": "27614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7043000", "sellingGeneralAndAdministrative": "16215000", "netIncomeFromContinuingOperations": "-21351000" }, "balance": { "goodwill": "43558000", "inventory": "21590000", "commonStock": "2431000", "currentDebt": "None", "investments": "None", "totalAssets": "653503000", "longTermDebt": "166751000", "shortTermDebt": "951000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "60081000", "reportedCurrency": "USD", "retainedEarnings": "-855616000", "totalLiabilities": "198803000", "otherCurrentAssets": "4463000", "totalCurrentAssets": "115866000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "537637000", "currentAccountsPayable": "5537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170230000", "totalShareholderEquity": "447746000", "capitalLeaseObligations": "3479000", "otherCurrentLiabilities": "20404000", "totalCurrentLiabilities": "26892000", "otherNonCurrentLiabilities": "344000", "totalNonCurrentLiabilities": "171911000", "cashAndShortTermInvestments": "78902000", "commonStockSharesOutstanding": "236837191", "intangibleAssetsExcludingGoodwill": "60081000", "cashAndCashEquivalentsAtCarryingValue": "78902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2830000", "operatingCashflow": "-21140000", "capitalExpenditures": "8875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7772000", "cashflowFromInvestment": "-9125000", "stockBasedCompensation": "2103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42948000, "cost_of_revenue": 20232000, "gross_profit": 22716000, "research_and_development": 4539000, "selling_general_admin": 16215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16181000, "depreciation_amortisation": 7043000, "ebitda": -9138000, "interest_expense": 5170000, "interest_income": null, "other_non_operating": null, "pretax_income": -21351000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21697000, "net_income_continuing_ops": -21351000, "net_income_to_common": -21697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78902000, "short_term_investments": null, "net_receivables": 10911000, "inventory": 21590000, "other_current_assets": null, "total_current_assets": 115866000, "net_ppe": null, "goodwill": 43558000, "intangible_assets": 60081000, "goodwill_and_intangibles": 103639000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 537637000, "total_assets": 653503000, "short_term_debt": 951000, "accounts_payable": 5537000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26892000, "long_term_debt": 166751000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171911000, "total_liabilities": 198803000, "total_debt": 167702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -855616000, "total_equity": 447746000, "shares_outstanding": 236837191, "operating_cash_flow": -21140000, "stock_based_compensation": 2103000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8875000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7772000, "free_cash_flow": -12265000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16181000", "ebitda": "-9138000", "netIncome": "-21697000", "grossProfit": "22716000", "depreciation": "None", "totalRevenue": "42948000", "costOfRevenue": "20232000", "interestIncome": "813000", "incomeBeforeTax": "-21351000", "interestExpense": "5170000", "operatingIncome": "-4898000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4357000", "nonInterestIncome": "None", "operatingExpenses": "27614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20232000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7043000", "sellingGeneralAndAdministrative": "16215000", "netIncomeFromContinuingOperations": "-21351000" }, "balance": { "goodwill": "43558000", "inventory": "21590000", "commonStock": "2431000", "currentDebt": "None", "investments": "None", "totalAssets": "653503000", "longTermDebt": "166751000", "shortTermDebt": "951000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "60081000", "reportedCurrency": "USD", "retainedEarnings": "-855616000", "totalLiabilities": "198803000", "otherCurrentAssets": "4463000", "totalCurrentAssets": "115866000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "537637000", "currentAccountsPayable": "5537000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170230000", "totalShareholderEquity": "447746000", "capitalLeaseObligations": "3479000", "otherCurrentLiabilities": "20404000", "totalCurrentLiabilities": "26892000", "otherNonCurrentLiabilities": "344000", "totalNonCurrentLiabilities": "171911000", "cashAndShortTermInvestments": "78902000", "commonStockSharesOutstanding": "236837191", "intangibleAssetsExcludingGoodwill": "60081000", "cashAndCashEquivalentsAtCarryingValue": "78902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21351000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2830000", "operatingCashflow": "-21140000", "capitalExpenditures": "8875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7772000", "cashflowFromInvestment": "-9125000", "stockBasedCompensation": "2103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "income_statement": { "revenue": 45348000, "cost_of_revenue": 24245000, "gross_profit": 21103000, "ebit": -1294000, "ebitda": 5809000, "pretax_income": -6008000, "tax_provision": 540000, "net_income": -6298000, "net_income_to_common": -6298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1087000, "total_current_assets": 143404000, "total_assets": 718929000, "short_term_debt": 962000, "long_term_debt": 164750000, "total_debt": 165712000, "total_liabilities": 247760000, "total_equity": 466337000, "shares_outstanding": 234008574, "goodwill_and_intangibles": 138561000 }, "cash_flow": { "operating_cash_flow": 19955000, "capital_expenditure": 11077000, "free_cash_flow": 31032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80047, "ticker_id": 6243, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1294000", "ebitda": "5809000", "netIncome": "-6298000", "grossProfit": "21103000", "depreciation": "None", "totalRevenue": "45348000", "costOfRevenue": "24245000", "interestIncome": "1029000", "incomeBeforeTax": "-6008000", "interestExpense": "4714000", "operatingIncome": "-5360000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "540000", "reportedCurrency": "USD", "netInterestIncome": "-3685000", "nonInterestIncome": "None", "operatingExpenses": "26463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3884000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7103000", "sellingGeneralAndAdministrative": "17686000", "netIncomeFromContinuingOperations": "-6008000" }, "balance": { "goodwill": "43558000", "inventory": "19076000", "commonStock": "2425000", "currentDebt": "None", "investments": "None", "totalAssets": "718929000", "longTermDebt": "164750000", "shortTermDebt": "962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "95003000", "reportedCurrency": "USD", "retainedEarnings": "-834152000", "totalLiabilities": "247760000", "otherCurrentAssets": "113861000", "totalCurrentAssets": "143404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575525000", "currentAccountsPayable": "1083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167522000", "totalShareholderEquity": "466337000", "capitalLeaseObligations": "2772000", "otherCurrentLiabilities": "76540000", "totalCurrentLiabilities": "78585000", "otherNonCurrentLiabilities": "365000", "totalNonCurrentLiabilities": "169175000", "cashAndShortTermInvestments": "1087000", "commonStockSharesOutstanding": "234008574", "intangibleAssetsExcludingGoodwill": "95003000", "cashAndCashEquivalentsAtCarryingValue": "1087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "47000", "operatingCashflow": "19955000", "capitalExpenditures": "11077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2184000", "cashflowFromInvestment": "-9206000", "stockBasedCompensation": "2705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45348000, "cost_of_revenue": 24245000, "gross_profit": 21103000, "research_and_development": 3884000, "selling_general_admin": 17686000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1294000, "depreciation_amortisation": 7103000, "ebitda": 5809000, "interest_expense": 4714000, "interest_income": null, "other_non_operating": null, "pretax_income": -6008000, "tax_provision": 540000, "effective_tax_rate": null, "net_income": -6298000, "net_income_continuing_ops": -6008000, "net_income_to_common": -6298000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1087000, "short_term_investments": null, "net_receivables": 9380000, "inventory": 19076000, "other_current_assets": null, "total_current_assets": 143404000, "net_ppe": null, "goodwill": 43558000, "intangible_assets": 95003000, "goodwill_and_intangibles": 138561000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 575525000, "total_assets": 718929000, "short_term_debt": 962000, "accounts_payable": 1083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78585000, "long_term_debt": 164750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 169175000, "total_liabilities": 247760000, "total_debt": 165712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -834152000, "total_equity": 466337000, "shares_outstanding": 234008574, "operating_cash_flow": 19955000, "stock_based_compensation": 2705000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2184000, "free_cash_flow": 31032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1294000", "ebitda": "5809000", "netIncome": "-6298000", "grossProfit": "21103000", "depreciation": "None", "totalRevenue": "45348000", "costOfRevenue": "24245000", "interestIncome": "1029000", "incomeBeforeTax": "-6008000", "interestExpense": "4714000", "operatingIncome": "-5360000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "540000", "reportedCurrency": "USD", "netInterestIncome": "-3685000", "nonInterestIncome": "None", "operatingExpenses": "26463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3884000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7103000", "sellingGeneralAndAdministrative": "17686000", "netIncomeFromContinuingOperations": "-6008000" }, "balance": { "goodwill": "43558000", "inventory": "19076000", "commonStock": "2425000", "currentDebt": "None", "investments": "None", "totalAssets": "718929000", "longTermDebt": "164750000", "shortTermDebt": "962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "95003000", "reportedCurrency": "USD", "retainedEarnings": "-834152000", "totalLiabilities": "247760000", "otherCurrentAssets": "113861000", "totalCurrentAssets": "143404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9380000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "575525000", "currentAccountsPayable": "1083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167522000", "totalShareholderEquity": "466337000", "capitalLeaseObligations": "2772000", "otherCurrentLiabilities": "76540000", "totalCurrentLiabilities": "78585000", "otherNonCurrentLiabilities": "365000", "totalNonCurrentLiabilities": "169175000", "cashAndShortTermInvestments": "1087000", "commonStockSharesOutstanding": "234008574", "intangibleAssetsExcludingGoodwill": "95003000", "cashAndCashEquivalentsAtCarryingValue": "1087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "47000", "operatingCashflow": "19955000", "capitalExpenditures": "11077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2184000", "cashflowFromInvestment": "-9206000", "stockBasedCompensation": "2705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "income_statement": { "revenue": 42710000, "cost_of_revenue": 30161000, "gross_profit": 12549000, "ebit": -2370000, "ebitda": 5034000, "pretax_income": -7577000, "tax_provision": null, "net_income": -7954000, "net_income_to_common": -7954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72598000, "total_current_assets": 136708000, "total_assets": 685207000, "short_term_debt": 31612000, "long_term_debt": 134190000, "total_debt": 165802000, "total_liabilities": 210380000, "total_equity": 468871000, "shares_outstanding": 232684017, "goodwill_and_intangibles": 123117000 }, "cash_flow": { "operating_cash_flow": -6786000, "capital_expenditure": 7830000, "free_cash_flow": 1044000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80049, "ticker_id": 6243, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2370000", "ebitda": "5034000", "netIncome": "-7954000", "grossProfit": "12549000", "depreciation": "None", "totalRevenue": "42710000", "costOfRevenue": "30161000", "interestIncome": "988000", "incomeBeforeTax": "-7577000", "interestExpense": "5207000", "operatingIncome": "-3600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4219000", "nonInterestIncome": "None", "operatingExpenses": "16149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1273000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7404000", "sellingGeneralAndAdministrative": "11647000", "netIncomeFromContinuingOperations": "-7577000" }, "balance": { "goodwill": "43558000", "inventory": "21911000", "commonStock": "2421000", "currentDebt": "None", "investments": "None", "totalAssets": "685207000", "longTermDebt": "134190000", "shortTermDebt": "31612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "79559000", "reportedCurrency": "USD", "retainedEarnings": "-827814000", "totalLiabilities": "210380000", "otherCurrentAssets": "34302000", "totalCurrentAssets": "136708000", "currentLongTermDebt": "30281000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "548499000", "currentAccountsPayable": "3186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167754000", "totalShareholderEquity": "468871000", "capitalLeaseObligations": "3283000", "otherCurrentLiabilities": "36862000", "totalCurrentLiabilities": "71660000", "otherNonCurrentLiabilities": "365000", "totalNonCurrentLiabilities": "138720000", "cashAndShortTermInvestments": "72598000", "commonStockSharesOutstanding": "232684017", "intangibleAssetsExcludingGoodwill": "79559000", "cashAndCashEquivalentsAtCarryingValue": "72598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3320000", "operatingCashflow": "-6786000", "capitalExpenditures": "7830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3911000", "cashflowFromInvestment": "-7830000", "stockBasedCompensation": "2362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42710000, "cost_of_revenue": 30161000, "gross_profit": 12549000, "research_and_development": 1273000, "selling_general_admin": 11647000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2370000, "depreciation_amortisation": 7404000, "ebitda": 5034000, "interest_expense": 5207000, "interest_income": null, "other_non_operating": null, "pretax_income": -7577000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7954000, "net_income_continuing_ops": -7577000, "net_income_to_common": -7954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72598000, "short_term_investments": null, "net_receivables": 7897000, "inventory": 21911000, "other_current_assets": null, "total_current_assets": 136708000, "net_ppe": null, "goodwill": 43558000, "intangible_assets": 79559000, "goodwill_and_intangibles": 123117000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 548499000, "total_assets": 685207000, "short_term_debt": 31612000, "accounts_payable": 3186000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71660000, "long_term_debt": 134190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138720000, "total_liabilities": 210380000, "total_debt": 165802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -827814000, "total_equity": 468871000, "shares_outstanding": 232684017, "operating_cash_flow": -6786000, "stock_based_compensation": 2362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3911000, "free_cash_flow": 1044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2370000", "ebitda": "5034000", "netIncome": "-7954000", "grossProfit": "12549000", "depreciation": "None", "totalRevenue": "42710000", "costOfRevenue": "30161000", "interestIncome": "988000", "incomeBeforeTax": "-7577000", "interestExpense": "5207000", "operatingIncome": "-3600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4219000", "nonInterestIncome": "None", "operatingExpenses": "16149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1273000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7404000", "sellingGeneralAndAdministrative": "11647000", "netIncomeFromContinuingOperations": "-7577000" }, "balance": { "goodwill": "43558000", "inventory": "21911000", "commonStock": "2421000", "currentDebt": "None", "investments": "None", "totalAssets": "685207000", "longTermDebt": "134190000", "shortTermDebt": "31612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "79559000", "reportedCurrency": "USD", "retainedEarnings": "-827814000", "totalLiabilities": "210380000", "otherCurrentAssets": "34302000", "totalCurrentAssets": "136708000", "currentLongTermDebt": "30281000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "548499000", "currentAccountsPayable": "3186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167754000", "totalShareholderEquity": "468871000", "capitalLeaseObligations": "3283000", "otherCurrentLiabilities": "36862000", "totalCurrentLiabilities": "71660000", "otherNonCurrentLiabilities": "365000", "totalNonCurrentLiabilities": "138720000", "cashAndShortTermInvestments": "72598000", "commonStockSharesOutstanding": "232684017", "intangibleAssetsExcludingGoodwill": "79559000", "cashAndCashEquivalentsAtCarryingValue": "72598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3320000", "operatingCashflow": "-6786000", "capitalExpenditures": "7830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3911000", "cashflowFromInvestment": "-7830000", "stockBasedCompensation": "2362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "income_statement": { "revenue": 43413000, "cost_of_revenue": 17265000, "gross_profit": 26148000, "ebit": 7074000, "ebitda": 14287000, "pretax_income": 2729000, "tax_provision": null, "net_income": 2144000, "net_income_to_common": 2144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57257000, "total_current_assets": 170441000, "total_assets": 702117000, "short_term_debt": 29783000, "long_term_debt": 139597000, "total_debt": 169380000, "total_liabilities": 222349000, "total_equity": 474104000, "shares_outstanding": 236839117, "goodwill_and_intangibles": 113885000 }, "cash_flow": { "operating_cash_flow": -2522000, "capital_expenditure": 5243000, "free_cash_flow": 2721000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80050, "ticker_id": 6243, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7074000", "ebitda": "14287000", "netIncome": "2144000", "grossProfit": "26148000", "depreciation": "None", "totalRevenue": "43413000", "costOfRevenue": "17265000", "interestIncome": "1322000", "incomeBeforeTax": "2729000", "interestExpense": "4345000", "operatingIncome": "5796000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3023000", "nonInterestIncome": "None", "operatingExpenses": "20352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "934000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7213000", "sellingGeneralAndAdministrative": "10783000", "netIncomeFromContinuingOperations": "2729000" }, "balance": { "goodwill": "43558000", "inventory": "16939000", "commonStock": "2419000", "currentDebt": "None", "investments": "None", "totalAssets": "702117000", "longTermDebt": "139597000", "shortTermDebt": "29783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "70327000", "reportedCurrency": "USD", "retainedEarnings": "-819945000", "totalLiabilities": "222349000", "otherCurrentAssets": "80410000", "totalCurrentAssets": "170441000", "currentLongTermDebt": "27895000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531676000", "currentAccountsPayable": "7574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171317000", "totalShareholderEquity": "474104000", "capitalLeaseObligations": "3825000", "otherCurrentLiabilities": "35876000", "totalCurrentLiabilities": "73233000", "otherNonCurrentLiabilities": "5405000", "totalNonCurrentLiabilities": "149116000", "cashAndShortTermInvestments": "57257000", "commonStockSharesOutstanding": "236839117", "intangibleAssetsExcludingGoodwill": "70327000", "cashAndCashEquivalentsAtCarryingValue": "57257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2144000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "257000", "operatingCashflow": "-2522000", "capitalExpenditures": "5243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-266000", "cashflowFromInvestment": "-5243000", "stockBasedCompensation": "2244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43413000, "cost_of_revenue": 17265000, "gross_profit": 26148000, "research_and_development": 934000, "selling_general_admin": 10783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7074000, "depreciation_amortisation": 7213000, "ebitda": 14287000, "interest_expense": 4345000, "interest_income": null, "other_non_operating": null, "pretax_income": 2729000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2144000, "net_income_continuing_ops": 2729000, "net_income_to_common": 2144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57257000, "short_term_investments": null, "net_receivables": 15835000, "inventory": 16939000, "other_current_assets": null, "total_current_assets": 170441000, "net_ppe": null, "goodwill": 43558000, "intangible_assets": 70327000, "goodwill_and_intangibles": 113885000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 531676000, "total_assets": 702117000, "short_term_debt": 29783000, "accounts_payable": 7574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73233000, "long_term_debt": 139597000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 149116000, "total_liabilities": 222349000, "total_debt": 169380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -819945000, "total_equity": 474104000, "shares_outstanding": 236839117, "operating_cash_flow": -2522000, "stock_based_compensation": 2244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -266000, "free_cash_flow": 2721000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7074000", "ebitda": "14287000", "netIncome": "2144000", "grossProfit": "26148000", "depreciation": "None", "totalRevenue": "43413000", "costOfRevenue": "17265000", "interestIncome": "1322000", "incomeBeforeTax": "2729000", "interestExpense": "4345000", "operatingIncome": "5796000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3023000", "nonInterestIncome": "None", "operatingExpenses": "20352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "934000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7213000", "sellingGeneralAndAdministrative": "10783000", "netIncomeFromContinuingOperations": "2729000" }, "balance": { "goodwill": "43558000", "inventory": "16939000", "commonStock": "2419000", "currentDebt": "None", "investments": "None", "totalAssets": "702117000", "longTermDebt": "139597000", "shortTermDebt": "29783000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "70327000", "reportedCurrency": "USD", "retainedEarnings": "-819945000", "totalLiabilities": "222349000", "otherCurrentAssets": "80410000", "totalCurrentAssets": "170441000", "currentLongTermDebt": "27895000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15835000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "531676000", "currentAccountsPayable": "7574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171317000", "totalShareholderEquity": "474104000", "capitalLeaseObligations": "3825000", "otherCurrentLiabilities": "35876000", "totalCurrentLiabilities": "73233000", "otherNonCurrentLiabilities": "5405000", "totalNonCurrentLiabilities": "149116000", "cashAndShortTermInvestments": "57257000", "commonStockSharesOutstanding": "236839117", "intangibleAssetsExcludingGoodwill": "70327000", "cashAndCashEquivalentsAtCarryingValue": "57257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2144000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "257000", "operatingCashflow": "-2522000", "capitalExpenditures": "5243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-266000", "cashflowFromInvestment": "-5243000", "stockBasedCompensation": "2244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "income_statement": { "revenue": 29109000, "cost_of_revenue": 21446000, "gross_profit": 7663000, "ebit": -18479000, "ebitda": -12857000, "pretax_income": -21773000, "tax_provision": null, "net_income": -21728000, "net_income_to_common": -21728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65288000, "total_current_assets": 103855000, "total_assets": 677800000, "short_term_debt": 22227000, "long_term_debt": 147090000, "total_debt": 169317000, "total_liabilities": 203008000, "total_equity": 469837000, "shares_outstanding": 232027993, "goodwill_and_intangibles": 93718000 }, "cash_flow": { "operating_cash_flow": -24048000, "capital_expenditure": 5834000, "free_cash_flow": -18214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80051, "ticker_id": 6243, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18479000", "ebitda": "-12857000", "netIncome": "-21728000", "grossProfit": "7663000", "depreciation": "None", "totalRevenue": "29109000", "costOfRevenue": "21446000", "interestIncome": "1770000", "incomeBeforeTax": "-21773000", "interestExpense": "3294000", "operatingIncome": "-20139000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1524000", "nonInterestIncome": "None", "operatingExpenses": "27802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5622000", "sellingGeneralAndAdministrative": "11084000", "netIncomeFromContinuingOperations": "-21773000" }, "balance": { "goodwill": "41605000", "inventory": "16787000", "commonStock": "2396000", "currentDebt": "None", "investments": "None", "totalAssets": "677800000", "longTermDebt": "147090000", "shortTermDebt": "22227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "52113000", "reportedCurrency": "USD", "retainedEarnings": "-821965000", "totalLiabilities": "203008000", "otherCurrentAssets": "9834000", "totalCurrentAssets": "103855000", "currentLongTermDebt": "19925000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573945000", "currentAccountsPayable": "5608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171367000", "totalShareholderEquity": "469837000", "capitalLeaseObligations": "4352000", "otherCurrentLiabilities": "23162000", "totalCurrentLiabilities": "50997000", "otherNonCurrentLiabilities": "729000", "totalNonCurrentLiabilities": "152011000", "cashAndShortTermInvestments": "65288000", "commonStockSharesOutstanding": "232027993", "intangibleAssetsExcludingGoodwill": "52113000", "cashAndCashEquivalentsAtCarryingValue": "65288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21773000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1045000", "operatingCashflow": "-24048000", "capitalExpenditures": "5834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104242000", "cashflowFromInvestment": "-204295000", "stockBasedCompensation": "1898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29109000, "cost_of_revenue": 21446000, "gross_profit": 7663000, "research_and_development": 1052000, "selling_general_admin": 11084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18479000, "depreciation_amortisation": 5622000, "ebitda": -12857000, "interest_expense": 3294000, "interest_income": null, "other_non_operating": null, "pretax_income": -21773000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21728000, "net_income_continuing_ops": -21773000, "net_income_to_common": -21728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65288000, "short_term_investments": null, "net_receivables": 11946000, "inventory": 16787000, "other_current_assets": null, "total_current_assets": 103855000, "net_ppe": null, "goodwill": 41605000, "intangible_assets": 52113000, "goodwill_and_intangibles": 93718000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 573945000, "total_assets": 677800000, "short_term_debt": 22227000, "accounts_payable": 5608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50997000, "long_term_debt": 147090000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152011000, "total_liabilities": 203008000, "total_debt": 169317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -821965000, "total_equity": 469837000, "shares_outstanding": 232027993, "operating_cash_flow": -24048000, "stock_based_compensation": 1898000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5834000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -204295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104242000, "free_cash_flow": -18214000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18479000", "ebitda": "-12857000", "netIncome": "-21728000", "grossProfit": "7663000", "depreciation": "None", "totalRevenue": "29109000", "costOfRevenue": "21446000", "interestIncome": "1770000", "incomeBeforeTax": "-21773000", "interestExpense": "3294000", "operatingIncome": "-20139000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1524000", "nonInterestIncome": "None", "operatingExpenses": "27802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1052000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21446000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5622000", "sellingGeneralAndAdministrative": "11084000", "netIncomeFromContinuingOperations": "-21773000" }, "balance": { "goodwill": "41605000", "inventory": "16787000", "commonStock": "2396000", "currentDebt": "None", "investments": "None", "totalAssets": "677800000", "longTermDebt": "147090000", "shortTermDebt": "22227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "52113000", "reportedCurrency": "USD", "retainedEarnings": "-821965000", "totalLiabilities": "203008000", "otherCurrentAssets": "9834000", "totalCurrentAssets": "103855000", "currentLongTermDebt": "19925000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573945000", "currentAccountsPayable": "5608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171367000", "totalShareholderEquity": "469837000", "capitalLeaseObligations": "4352000", "otherCurrentLiabilities": "23162000", "totalCurrentLiabilities": "50997000", "otherNonCurrentLiabilities": "729000", "totalNonCurrentLiabilities": "152011000", "cashAndShortTermInvestments": "65288000", "commonStockSharesOutstanding": "232027993", "intangibleAssetsExcludingGoodwill": "52113000", "cashAndCashEquivalentsAtCarryingValue": "65288000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21773000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1045000", "operatingCashflow": "-24048000", "capitalExpenditures": "5834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104242000", "cashflowFromInvestment": "-204295000", "stockBasedCompensation": "1898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5622000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "income_statement": { "revenue": 5700000, "cost_of_revenue": 3448000, "gross_profit": 2252000, "ebit": -16490000, "ebitda": -10414000, "pretax_income": -17607000, "tax_provision": null, "net_income": -17607000, "net_income_to_common": -17607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189389000, "total_current_assets": 203711000, "total_assets": 583941000, "short_term_debt": 2355000, "long_term_debt": 67109000, "total_debt": 69464000, "total_liabilities": 94453000, "total_equity": 489488000, "shares_outstanding": 239176293, "goodwill_and_intangibles": 11869000 }, "cash_flow": { "operating_cash_flow": -18843000, "capital_expenditure": 14626000, "free_cash_flow": -4217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80052, "ticker_id": 6243, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16490000", "ebitda": "-10414000", "netIncome": "-17607000", "grossProfit": "2252000", "depreciation": "None", "totalRevenue": "5700000", "costOfRevenue": "3448000", "interestIncome": "3161000", "incomeBeforeTax": "-17607000", "interestExpense": "1117000", "operatingIncome": "-19646000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2044000", "nonInterestIncome": "None", "operatingExpenses": "21898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6076000", "sellingGeneralAndAdministrative": "10456000", "netIncomeFromContinuingOperations": "-17607000" }, "balance": { "goodwill": "3740000", "inventory": "4502000", "commonStock": "2392000", "currentDebt": "None", "investments": "None", "totalAssets": "583941000", "longTermDebt": "67109000", "shortTermDebt": "2355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8129000", "reportedCurrency": "USD", "retainedEarnings": "-800237000", "totalLiabilities": "94453000", "otherCurrentAssets": "6679000", "totalCurrentAssets": "203711000", "currentLongTermDebt": "21000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380230000", "currentAccountsPayable": "539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70617000", "totalShareholderEquity": "489488000", "capitalLeaseObligations": "3487000", "otherCurrentLiabilities": "21467000", "totalCurrentLiabilities": "24361000", "otherNonCurrentLiabilities": "1830000", "totalNonCurrentLiabilities": "70092000", "cashAndShortTermInvestments": "189389000", "commonStockSharesOutstanding": "239176293", "intangibleAssetsExcludingGoodwill": "8129000", "cashAndCashEquivalentsAtCarryingValue": "189389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "836000", "operatingCashflow": "-18843000", "capitalExpenditures": "14626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-369000", "cashflowFromInvestment": "-14626000", "stockBasedCompensation": "2248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5700000, "cost_of_revenue": 3448000, "gross_profit": 2252000, "research_and_development": 208000, "selling_general_admin": 10456000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16490000, "depreciation_amortisation": 6076000, "ebitda": -10414000, "interest_expense": 1117000, "interest_income": null, "other_non_operating": null, "pretax_income": -17607000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17607000, "net_income_continuing_ops": -17607000, "net_income_to_common": -17607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189389000, "short_term_investments": null, "net_receivables": 3141000, "inventory": 4502000, "other_current_assets": null, "total_current_assets": 203711000, "net_ppe": null, "goodwill": 3740000, "intangible_assets": 8129000, "goodwill_and_intangibles": 11869000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 380230000, "total_assets": 583941000, "short_term_debt": 2355000, "accounts_payable": 539000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24361000, "long_term_debt": 67109000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70092000, "total_liabilities": 94453000, "total_debt": 69464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -800237000, "total_equity": 489488000, "shares_outstanding": 239176293, "operating_cash_flow": -18843000, "stock_based_compensation": 2248000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14626000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -369000, "free_cash_flow": -4217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16490000", "ebitda": "-10414000", "netIncome": "-17607000", "grossProfit": "2252000", "depreciation": "None", "totalRevenue": "5700000", "costOfRevenue": "3448000", "interestIncome": "3161000", "incomeBeforeTax": "-17607000", "interestExpense": "1117000", "operatingIncome": "-19646000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2044000", "nonInterestIncome": "None", "operatingExpenses": "21898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6076000", "sellingGeneralAndAdministrative": "10456000", "netIncomeFromContinuingOperations": "-17607000" }, "balance": { "goodwill": "3740000", "inventory": "4502000", "commonStock": "2392000", "currentDebt": "None", "investments": "None", "totalAssets": "583941000", "longTermDebt": "67109000", "shortTermDebt": "2355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8129000", "reportedCurrency": "USD", "retainedEarnings": "-800237000", "totalLiabilities": "94453000", "otherCurrentAssets": "6679000", "totalCurrentAssets": "203711000", "currentLongTermDebt": "21000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3141000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "380230000", "currentAccountsPayable": "539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70617000", "totalShareholderEquity": "489488000", "capitalLeaseObligations": "3487000", "otherCurrentLiabilities": "21467000", "totalCurrentLiabilities": "24361000", "otherNonCurrentLiabilities": "1830000", "totalNonCurrentLiabilities": "70092000", "cashAndShortTermInvestments": "189389000", "commonStockSharesOutstanding": "239176293", "intangibleAssetsExcludingGoodwill": "8129000", "cashAndCashEquivalentsAtCarryingValue": "189389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17607000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "836000", "operatingCashflow": "-18843000", "capitalExpenditures": "14626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-369000", "cashflowFromInvestment": "-14626000", "stockBasedCompensation": "2248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "income_statement": { "revenue": 1965000, "cost_of_revenue": 2544000, "gross_profit": -579000, "ebit": -20049000, "ebitda": -16555000, "pretax_income": -21156000, "tax_provision": null, "net_income": -21156000, "net_income_to_common": -21156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223227000, "total_current_assets": 236632000, "total_assets": 603790000, "short_term_debt": 2277000, "long_term_debt": 66902000, "total_debt": 69179000, "total_liabilities": 99069000, "total_equity": 504721000, "shares_outstanding": 239445900, "goodwill_and_intangibles": 12290000 }, "cash_flow": { "operating_cash_flow": -11020000, "capital_expenditure": 9751000, "free_cash_flow": -1269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80054, "ticker_id": 6243, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20049000", "ebitda": "-16555000", "netIncome": "-21156000", "grossProfit": "-579000", "depreciation": "None", "totalRevenue": "1965000", "costOfRevenue": "2544000", "interestIncome": "3843000", "incomeBeforeTax": "-21156000", "interestExpense": "1107000", "operatingIncome": "-24008000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2736000", "nonInterestIncome": "None", "operatingExpenses": "23429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1113000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3494000", "sellingGeneralAndAdministrative": "11679000", "netIncomeFromContinuingOperations": "-21156000" }, "balance": { "goodwill": "3742000", "inventory": "5846000", "commonStock": "2394000", "currentDebt": "None", "investments": "None", "totalAssets": "603790000", "longTermDebt": "66902000", "shortTermDebt": "2277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8548000", "reportedCurrency": "USD", "retainedEarnings": "-782630000", "totalLiabilities": "99069000", "otherCurrentAssets": "5261000", "totalCurrentAssets": "236632000", "currentLongTermDebt": "53000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367158000", "currentAccountsPayable": "1612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70843000", "totalShareholderEquity": "504721000", "capitalLeaseObligations": "3888000", "otherCurrentLiabilities": "24784000", "totalCurrentLiabilities": "28673000", "otherNonCurrentLiabilities": "1830000", "totalNonCurrentLiabilities": "70396000", "cashAndShortTermInvestments": "223227000", "commonStockSharesOutstanding": "239445900", "intangibleAssetsExcludingGoodwill": "8548000", "cashAndCashEquivalentsAtCarryingValue": "223227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21156000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1785000", "operatingCashflow": "-11020000", "capitalExpenditures": "9751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-944000", "cashflowFromInvestment": "-10485000", "stockBasedCompensation": "3786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1965000, "cost_of_revenue": 2544000, "gross_profit": -579000, "research_and_development": 1113000, "selling_general_admin": 11679000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20049000, "depreciation_amortisation": 3494000, "ebitda": -16555000, "interest_expense": 1107000, "interest_income": null, "other_non_operating": null, "pretax_income": -21156000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21156000, "net_income_continuing_ops": -21156000, "net_income_to_common": -21156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223227000, "short_term_investments": null, "net_receivables": 2298000, "inventory": 5846000, "other_current_assets": null, "total_current_assets": 236632000, "net_ppe": null, "goodwill": 3742000, "intangible_assets": 8548000, "goodwill_and_intangibles": 12290000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 367158000, "total_assets": 603790000, "short_term_debt": 2277000, "accounts_payable": 1612000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28673000, "long_term_debt": 66902000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70396000, "total_liabilities": 99069000, "total_debt": 69179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -782630000, "total_equity": 504721000, "shares_outstanding": 239445900, "operating_cash_flow": -11020000, "stock_based_compensation": 3786000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10485000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -944000, "free_cash_flow": -1269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20049000", "ebitda": "-16555000", "netIncome": "-21156000", "grossProfit": "-579000", "depreciation": "None", "totalRevenue": "1965000", "costOfRevenue": "2544000", "interestIncome": "3843000", "incomeBeforeTax": "-21156000", "interestExpense": "1107000", "operatingIncome": "-24008000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2736000", "nonInterestIncome": "None", "operatingExpenses": "23429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1113000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3494000", "sellingGeneralAndAdministrative": "11679000", "netIncomeFromContinuingOperations": "-21156000" }, "balance": { "goodwill": "3742000", "inventory": "5846000", "commonStock": "2394000", "currentDebt": "None", "investments": "None", "totalAssets": "603790000", "longTermDebt": "66902000", "shortTermDebt": "2277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8548000", "reportedCurrency": "USD", "retainedEarnings": "-782630000", "totalLiabilities": "99069000", "otherCurrentAssets": "5261000", "totalCurrentAssets": "236632000", "currentLongTermDebt": "53000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2298000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "367158000", "currentAccountsPayable": "1612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70843000", "totalShareholderEquity": "504721000", "capitalLeaseObligations": "3888000", "otherCurrentLiabilities": "24784000", "totalCurrentLiabilities": "28673000", "otherNonCurrentLiabilities": "1830000", "totalNonCurrentLiabilities": "70396000", "cashAndShortTermInvestments": "223227000", "commonStockSharesOutstanding": "239445900", "intangibleAssetsExcludingGoodwill": "8548000", "cashAndCashEquivalentsAtCarryingValue": "223227000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21156000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1785000", "operatingCashflow": "-11020000", "capitalExpenditures": "9751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-944000", "cashflowFromInvestment": "-10485000", "stockBasedCompensation": "3786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "income_statement": { "revenue": 5260000, "cost_of_revenue": 3423000, "gross_profit": 1837000, "ebit": -19889000, "ebitda": -15612000, "pretax_income": -21002000, "tax_provision": null, "net_income": -21002000, "net_income_to_common": -21002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245676000, "total_current_assets": 258107000, "total_assets": 617914000, "short_term_debt": 1950000, "long_term_debt": 66696000, "total_debt": 68646000, "total_liabilities": 95172000, "total_equity": 522742000, "shares_outstanding": 239014435, "goodwill_and_intangibles": 5940000 }, "cash_flow": { "operating_cash_flow": -11442000, "capital_expenditure": 9196000, "free_cash_flow": -2246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80055, "ticker_id": 6243, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19889000", "ebitda": "-15612000", "netIncome": "-21002000", "grossProfit": "1837000", "depreciation": "None", "totalRevenue": "5260000", "costOfRevenue": "3423000", "interestIncome": "4143000", "incomeBeforeTax": "-21002000", "interestExpense": "1113000", "operatingIncome": "-24029000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3030000", "nonInterestIncome": "None", "operatingExpenses": "25866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1641000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4277000", "sellingGeneralAndAdministrative": "11513000", "netIncomeFromContinuingOperations": "-21002000" }, "balance": { "goodwill": "None", "inventory": "3445000", "commonStock": "2406000", "currentDebt": "None", "investments": "None", "totalAssets": "617914000", "longTermDebt": "66696000", "shortTermDebt": "1950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5940000", "reportedCurrency": "USD", "retainedEarnings": "-761474000", "totalLiabilities": "95172000", "otherCurrentAssets": "5663000", "totalCurrentAssets": "258107000", "currentLongTermDebt": "86000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "359807000", "currentAccountsPayable": "1687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70771000", "totalShareholderEquity": "522742000", "capitalLeaseObligations": "3989000", "otherCurrentLiabilities": "21614000", "totalCurrentLiabilities": "25251000", "otherNonCurrentLiabilities": "1100000", "totalNonCurrentLiabilities": "69921000", "cashAndShortTermInvestments": "245676000", "commonStockSharesOutstanding": "239014435", "intangibleAssetsExcludingGoodwill": "5940000", "cashAndCashEquivalentsAtCarryingValue": "245676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21002000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "298000", "operatingCashflow": "-11442000", "capitalExpenditures": "9196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4597000", "cashflowFromInvestment": "-9196000", "stockBasedCompensation": "4466000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2667000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5260000, "cost_of_revenue": 3423000, "gross_profit": 1837000, "research_and_development": 1641000, "selling_general_admin": 11513000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19889000, "depreciation_amortisation": 4277000, "ebitda": -15612000, "interest_expense": 1113000, "interest_income": null, "other_non_operating": null, "pretax_income": -21002000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21002000, "net_income_continuing_ops": -21002000, "net_income_to_common": -21002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245676000, "short_term_investments": null, "net_receivables": 3323000, "inventory": 3445000, "other_current_assets": null, "total_current_assets": 258107000, "net_ppe": null, "goodwill": null, "intangible_assets": 5940000, "goodwill_and_intangibles": 5940000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 359807000, "total_assets": 617914000, "short_term_debt": 1950000, "accounts_payable": 1687000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25251000, "long_term_debt": 66696000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69921000, "total_liabilities": 95172000, "total_debt": 68646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -761474000, "total_equity": 522742000, "shares_outstanding": 239014435, "operating_cash_flow": -11442000, "stock_based_compensation": 4466000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9196000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4597000, "free_cash_flow": -2246000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19889000", "ebitda": "-15612000", "netIncome": "-21002000", "grossProfit": "1837000", "depreciation": "None", "totalRevenue": "5260000", "costOfRevenue": "3423000", "interestIncome": "4143000", "incomeBeforeTax": "-21002000", "interestExpense": "1113000", "operatingIncome": "-24029000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3030000", "nonInterestIncome": "None", "operatingExpenses": "25866000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1641000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4277000", "sellingGeneralAndAdministrative": "11513000", "netIncomeFromContinuingOperations": "-21002000" }, "balance": { "goodwill": "None", "inventory": "3445000", "commonStock": "2406000", "currentDebt": "None", "investments": "None", "totalAssets": "617914000", "longTermDebt": "66696000", "shortTermDebt": "1950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5940000", "reportedCurrency": "USD", "retainedEarnings": "-761474000", "totalLiabilities": "95172000", "otherCurrentAssets": "5663000", "totalCurrentAssets": "258107000", "currentLongTermDebt": "86000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "359807000", "currentAccountsPayable": "1687000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70771000", "totalShareholderEquity": "522742000", "capitalLeaseObligations": "3989000", "otherCurrentLiabilities": "21614000", "totalCurrentLiabilities": "25251000", "otherNonCurrentLiabilities": "1100000", "totalNonCurrentLiabilities": "69921000", "cashAndShortTermInvestments": "245676000", "commonStockSharesOutstanding": "239014435", "intangibleAssetsExcludingGoodwill": "5940000", "cashAndCashEquivalentsAtCarryingValue": "245676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21002000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "298000", "operatingCashflow": "-11442000", "capitalExpenditures": "9196000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4597000", "cashflowFromInvestment": "-9196000", "stockBasedCompensation": "4466000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2667000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "income_statement": { "revenue": 3990000, "cost_of_revenue": 2587000, "gross_profit": 1403000, "ebit": -18333000, "ebitda": -13882000, "pretax_income": -18875000, "tax_provision": 4407724, "net_income": -18875000, "net_income_to_common": -18875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270642000, "total_current_assets": 282300000, "total_assets": 633571000, "short_term_debt": 507000, "long_term_debt": 68155000, "total_debt": 68662000, "total_liabilities": 91626000, "total_equity": 541945000, "shares_outstanding": 240844334, "goodwill_and_intangibles": 6232000 }, "cash_flow": { "operating_cash_flow": -16078000, "capital_expenditure": 17512000, "free_cash_flow": 1434000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80056, "ticker_id": 6243, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18333000", "ebitda": "-13882000", "netIncome": "-18875000", "grossProfit": "1403000", "depreciation": "None", "totalRevenue": "3990000", "costOfRevenue": "2587000", "interestIncome": "4593000", "incomeBeforeTax": "-18875000", "interestExpense": "542000", "operatingIncome": "-23141000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4407724", "reportedCurrency": "USD", "netInterestIncome": "4051000", "nonInterestIncome": "None", "operatingExpenses": "24544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1548000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4451000", "sellingGeneralAndAdministrative": "12150000", "netIncomeFromContinuingOperations": "-18875000" }, "balance": { "goodwill": "None", "inventory": "3762000", "commonStock": "2396000", "currentDebt": "None", "investments": "None", "totalAssets": "633571000", "longTermDebt": "68155000", "shortTermDebt": "507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6232000", "reportedCurrency": "USD", "retainedEarnings": "-740472000", "totalLiabilities": "91626000", "otherCurrentAssets": "4213000", "totalCurrentAssets": "282300000", "currentLongTermDebt": "118000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351271000", "currentAccountsPayable": "3600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70070000", "totalShareholderEquity": "541945000", "capitalLeaseObligations": "1797000", "otherCurrentLiabilities": "17956000", "totalCurrentLiabilities": "22063000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69563000", "cashAndShortTermInvestments": "270642000", "commonStockSharesOutstanding": "240844334", "intangibleAssetsExcludingGoodwill": "6232000", "cashAndCashEquivalentsAtCarryingValue": "270642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-55000", "operatingCashflow": "-16078000", "capitalExpenditures": "17512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1452000", "cashflowFromInvestment": "-17512000", "stockBasedCompensation": "4233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3990000, "cost_of_revenue": 2587000, "gross_profit": 1403000, "research_and_development": 1548000, "selling_general_admin": 12150000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18333000, "depreciation_amortisation": 4451000, "ebitda": -13882000, "interest_expense": 542000, "interest_income": null, "other_non_operating": null, "pretax_income": -18875000, "tax_provision": 4407724, "effective_tax_rate": null, "net_income": -18875000, "net_income_continuing_ops": -18875000, "net_income_to_common": -18875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270642000, "short_term_investments": null, "net_receivables": 3683000, "inventory": 3762000, "other_current_assets": null, "total_current_assets": 282300000, "net_ppe": null, "goodwill": null, "intangible_assets": 6232000, "goodwill_and_intangibles": 6232000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 351271000, "total_assets": 633571000, "short_term_debt": 507000, "accounts_payable": 3600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22063000, "long_term_debt": 68155000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69563000, "total_liabilities": 91626000, "total_debt": 68662000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -740472000, "total_equity": 541945000, "shares_outstanding": 240844334, "operating_cash_flow": -16078000, "stock_based_compensation": 4233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17512000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1452000, "free_cash_flow": 1434000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18333000", "ebitda": "-13882000", "netIncome": "-18875000", "grossProfit": "1403000", "depreciation": "None", "totalRevenue": "3990000", "costOfRevenue": "2587000", "interestIncome": "4593000", "incomeBeforeTax": "-18875000", "interestExpense": "542000", "operatingIncome": "-23141000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4407724", "reportedCurrency": "USD", "netInterestIncome": "4051000", "nonInterestIncome": "None", "operatingExpenses": "24544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1548000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4451000", "sellingGeneralAndAdministrative": "12150000", "netIncomeFromContinuingOperations": "-18875000" }, "balance": { "goodwill": "None", "inventory": "3762000", "commonStock": "2396000", "currentDebt": "None", "investments": "None", "totalAssets": "633571000", "longTermDebt": "68155000", "shortTermDebt": "507000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6232000", "reportedCurrency": "USD", "retainedEarnings": "-740472000", "totalLiabilities": "91626000", "otherCurrentAssets": "4213000", "totalCurrentAssets": "282300000", "currentLongTermDebt": "118000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "351271000", "currentAccountsPayable": "3600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70070000", "totalShareholderEquity": "541945000", "capitalLeaseObligations": "1797000", "otherCurrentLiabilities": "17956000", "totalCurrentLiabilities": "22063000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69563000", "cashAndShortTermInvestments": "270642000", "commonStockSharesOutstanding": "240844334", "intangibleAssetsExcludingGoodwill": "6232000", "cashAndCashEquivalentsAtCarryingValue": "270642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-55000", "operatingCashflow": "-16078000", "capitalExpenditures": "17512000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1452000", "cashflowFromInvestment": "-17512000", "stockBasedCompensation": "4233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "income_statement": { "revenue": 4374000, "cost_of_revenue": 3155000, "gross_profit": 1219000, "ebit": -17931000, "ebitda": -13247000, "pretax_income": -18477000, "tax_provision": 1, "net_income": -18477000, "net_income_to_common": -18477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298349000, "total_current_assets": 386382000, "total_assets": 650322000, "short_term_debt": 68674000, "long_term_debt": 21000, "total_debt": 68695000, "total_liabilities": 92933000, "total_equity": 557389000, "shares_outstanding": 240499833, "goodwill_and_intangibles": 6524000 }, "cash_flow": { "operating_cash_flow": -32591000, "capital_expenditure": 6958000, "free_cash_flow": -25633000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80057, "ticker_id": 6243, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17931000", "ebitda": "-13247000", "netIncome": "-18477000", "grossProfit": "1219000", "depreciation": "None", "totalRevenue": "4374000", "costOfRevenue": "3155000", "interestIncome": "5007000", "incomeBeforeTax": "-18477000", "interestExpense": "546000", "operatingIncome": "-21337000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "4461000", "nonInterestIncome": "None", "operatingExpenses": "22556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4684000", "sellingGeneralAndAdministrative": "10737000", "netIncomeFromContinuingOperations": "-18477000" }, "balance": { "goodwill": "0", "inventory": "3809000", "commonStock": "2405000", "currentDebt": "None", "investments": "None", "totalAssets": "650322000", "longTermDebt": "21000", "shortTermDebt": "68674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6524000", "reportedCurrency": "USD", "retainedEarnings": "-721597000", "totalLiabilities": "92933000", "otherCurrentAssets": "80270000", "totalCurrentAssets": "386382000", "currentLongTermDebt": "68097000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263940000", "currentAccountsPayable": "2718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70181000", "totalShareholderEquity": "557389000", "capitalLeaseObligations": "2063000", "otherCurrentLiabilities": "20032000", "totalCurrentLiabilities": "91426000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1507000", "cashAndShortTermInvestments": "298349000", "commonStockSharesOutstanding": "240499833", "intangibleAssetsExcludingGoodwill": "6524000", "cashAndCashEquivalentsAtCarryingValue": "298349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-467000", "operatingCashflow": "-32591000", "capitalExpenditures": "6958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000", "cashflowFromInvestment": "6958000", "stockBasedCompensation": "4335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4374000, "cost_of_revenue": 3155000, "gross_profit": 1219000, "research_and_development": 1921000, "selling_general_admin": 10737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17931000, "depreciation_amortisation": 4684000, "ebitda": -13247000, "interest_expense": 546000, "interest_income": null, "other_non_operating": null, "pretax_income": -18477000, "tax_provision": 1, "effective_tax_rate": null, "net_income": -18477000, "net_income_continuing_ops": -18477000, "net_income_to_common": -18477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298349000, "short_term_investments": 0, "net_receivables": 3954000, "inventory": 3809000, "other_current_assets": null, "total_current_assets": 386382000, "net_ppe": null, "goodwill": 0, "intangible_assets": 6524000, "goodwill_and_intangibles": 6524000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 263940000, "total_assets": 650322000, "short_term_debt": 68674000, "accounts_payable": 2718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91426000, "long_term_debt": 21000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1507000, "total_liabilities": 92933000, "total_debt": 68695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -721597000, "total_equity": 557389000, "shares_outstanding": 240499833, "operating_cash_flow": -32591000, "stock_based_compensation": 4335000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6958000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39000, "free_cash_flow": -25633000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17931000", "ebitda": "-13247000", "netIncome": "-18477000", "grossProfit": "1219000", "depreciation": "None", "totalRevenue": "4374000", "costOfRevenue": "3155000", "interestIncome": "5007000", "incomeBeforeTax": "-18477000", "interestExpense": "546000", "operatingIncome": "-21337000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "4461000", "nonInterestIncome": "None", "operatingExpenses": "22556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4684000", "sellingGeneralAndAdministrative": "10737000", "netIncomeFromContinuingOperations": "-18477000" }, "balance": { "goodwill": "0", "inventory": "3809000", "commonStock": "2405000", "currentDebt": "None", "investments": "None", "totalAssets": "650322000", "longTermDebt": "21000", "shortTermDebt": "68674000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6524000", "reportedCurrency": "USD", "retainedEarnings": "-721597000", "totalLiabilities": "92933000", "otherCurrentAssets": "80270000", "totalCurrentAssets": "386382000", "currentLongTermDebt": "68097000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263940000", "currentAccountsPayable": "2718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "70181000", "totalShareholderEquity": "557389000", "capitalLeaseObligations": "2063000", "otherCurrentLiabilities": "20032000", "totalCurrentLiabilities": "91426000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1507000", "cashAndShortTermInvestments": "298349000", "commonStockSharesOutstanding": "240499833", "intangibleAssetsExcludingGoodwill": "6524000", "cashAndCashEquivalentsAtCarryingValue": "298349000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-467000", "operatingCashflow": "-32591000", "capitalExpenditures": "6958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000", "cashflowFromInvestment": "6958000", "stockBasedCompensation": "4335000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "income_statement": { "revenue": 4528000, "cost_of_revenue": 2480000, "gross_profit": 2048000, "ebit": -15160000, "ebitda": -10166000, "pretax_income": -15700000, "tax_provision": 5033586, "net_income": -15700000, "net_income_to_common": -15700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 323510000, "total_current_assets": 411231000, "total_assets": 669521000, "short_term_debt": 68466000, "long_term_debt": 54000, "total_debt": 68520000, "total_liabilities": 97990000, "total_equity": 571531000, "shares_outstanding": 239537811, "goodwill_and_intangibles": 6816000 }, "cash_flow": { "operating_cash_flow": -3155000, "capital_expenditure": 20884000, "free_cash_flow": 17729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80059, "ticker_id": 6243, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15160000", "ebitda": "-10166000", "netIncome": "-15700000", "grossProfit": "2048000", "depreciation": "None", "totalRevenue": "4528000", "costOfRevenue": "2480000", "interestIncome": "5261000", "incomeBeforeTax": "-15700000", "interestExpense": "540000", "operatingIncome": "-20726000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5033586", "reportedCurrency": "USD", "netInterestIncome": "4721000", "nonInterestIncome": "None", "operatingExpenses": "22774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4994000", "sellingGeneralAndAdministrative": "10522000", "netIncomeFromContinuingOperations": "-15700000" }, "balance": { "goodwill": "None", "inventory": "3688000", "commonStock": "2403000", "currentDebt": "None", "investments": "None", "totalAssets": "669521000", "longTermDebt": "54000", "shortTermDebt": "68466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6816000", "reportedCurrency": "USD", "retainedEarnings": "-703120000", "totalLiabilities": "97990000", "otherCurrentAssets": "81791000", "totalCurrentAssets": "411231000", "currentLongTermDebt": "67917000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258290000", "currentAccountsPayable": "9610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "239715000", "shortLongTermDebtTotal": "70095000", "totalShareholderEquity": "571531000", "capitalLeaseObligations": "2124000", "otherCurrentLiabilities": "18283000", "totalCurrentLiabilities": "96361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1629000", "cashAndShortTermInvestments": "323510000", "commonStockSharesOutstanding": "239537811", "intangibleAssetsExcludingGoodwill": "6816000", "cashAndCashEquivalentsAtCarryingValue": "323510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1000", "operatingCashflow": "-3155000", "capitalExpenditures": "20884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48000", "cashflowFromInvestment": "-20962000", "stockBasedCompensation": "4132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4528000, "cost_of_revenue": 2480000, "gross_profit": 2048000, "research_and_development": 1558000, "selling_general_admin": 10522000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15160000, "depreciation_amortisation": 4994000, "ebitda": -10166000, "interest_expense": 540000, "interest_income": null, "other_non_operating": null, "pretax_income": -15700000, "tax_provision": 5033586, "effective_tax_rate": null, "net_income": -15700000, "net_income_continuing_ops": -15700000, "net_income_to_common": -15700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 323510000, "short_term_investments": 0, "net_receivables": 2242000, "inventory": 3688000, "other_current_assets": null, "total_current_assets": 411231000, "net_ppe": null, "goodwill": null, "intangible_assets": 6816000, "goodwill_and_intangibles": 6816000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 258290000, "total_assets": 669521000, "short_term_debt": 68466000, "accounts_payable": 9610000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96361000, "long_term_debt": 54000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1629000, "total_liabilities": 97990000, "total_debt": 68520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -703120000, "total_equity": 571531000, "shares_outstanding": 239537811, "operating_cash_flow": -3155000, "stock_based_compensation": 4132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20884000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20962000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48000, "free_cash_flow": 17729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15160000", "ebitda": "-10166000", "netIncome": "-15700000", "grossProfit": "2048000", "depreciation": "None", "totalRevenue": "4528000", "costOfRevenue": "2480000", "interestIncome": "5261000", "incomeBeforeTax": "-15700000", "interestExpense": "540000", "operatingIncome": "-20726000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5033586", "reportedCurrency": "USD", "netInterestIncome": "4721000", "nonInterestIncome": "None", "operatingExpenses": "22774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4994000", "sellingGeneralAndAdministrative": "10522000", "netIncomeFromContinuingOperations": "-15700000" }, "balance": { "goodwill": "None", "inventory": "3688000", "commonStock": "2403000", "currentDebt": "None", "investments": "None", "totalAssets": "669521000", "longTermDebt": "54000", "shortTermDebt": "68466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6816000", "reportedCurrency": "USD", "retainedEarnings": "-703120000", "totalLiabilities": "97990000", "otherCurrentAssets": "81791000", "totalCurrentAssets": "411231000", "currentLongTermDebt": "67917000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "258290000", "currentAccountsPayable": "9610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "239715000", "shortLongTermDebtTotal": "70095000", "totalShareholderEquity": "571531000", "capitalLeaseObligations": "2124000", "otherCurrentLiabilities": "18283000", "totalCurrentLiabilities": "96361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1629000", "cashAndShortTermInvestments": "323510000", "commonStockSharesOutstanding": "239537811", "intangibleAssetsExcludingGoodwill": "6816000", "cashAndCashEquivalentsAtCarryingValue": "323510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1000", "operatingCashflow": "-3155000", "capitalExpenditures": "20884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48000", "cashflowFromInvestment": "-20962000", "stockBasedCompensation": "4132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4994000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "income_statement": { "revenue": 4238000, "cost_of_revenue": 1931000, "gross_profit": 2307000, "ebit": -13884000, "ebitda": -9130000, "pretax_income": -14420000, "tax_provision": 4631915, "net_income": -14420000, "net_income_to_common": -14420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 347650000, "total_current_assets": 428688000, "total_assets": 674557000, "short_term_debt": 68219000, "long_term_debt": 94000, "total_debt": 68313000, "total_liabilities": 91458000, "total_equity": 583099000, "shares_outstanding": 237417618, "goodwill_and_intangibles": 7108000 }, "cash_flow": { "operating_cash_flow": -9201000, "capital_expenditure": 18436000, "free_cash_flow": 9235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80060, "ticker_id": 6243, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:09.627766+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13884000", "ebitda": "-9130000", "netIncome": "-14420000", "grossProfit": "2307000", "depreciation": "None", "totalRevenue": "4238000", "costOfRevenue": "1931000", "interestIncome": "5038000", "incomeBeforeTax": "-14420000", "interestExpense": "536000", "operatingIncome": "-18915000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4631915", "reportedCurrency": "USD", "netInterestIncome": "4502000", "nonInterestIncome": "None", "operatingExpenses": "21222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1960000", "otherNonOperatingIncome": "5031000", "costofGoodsAndServicesSold": "1931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4754000", "sellingGeneralAndAdministrative": "10608000", "netIncomeFromContinuingOperations": "-14420000" }, "balance": { "goodwill": "None", "inventory": "4387000", "commonStock": "2377000", "currentDebt": "None", "investments": "None", "totalAssets": "674557000", "longTermDebt": "94000", "shortTermDebt": "68219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7108000", "reportedCurrency": "USD", "retainedEarnings": "-687420000", "totalLiabilities": "91458000", "otherCurrentAssets": "75640000", "totalCurrentAssets": "428688000", "currentLongTermDebt": "67738000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245869000", "currentAccountsPayable": "1936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "198759000", "shortLongTermDebtTotal": "69813000", "totalShareholderEquity": "583099000", "capitalLeaseObligations": "1981000", "otherCurrentLiabilities": "19429000", "totalCurrentLiabilities": "89584000", "otherNonCurrentLiabilities": "280000", "totalNonCurrentLiabilities": "1874000", "cashAndShortTermInvestments": "347650000", "commonStockSharesOutstanding": "237417618", "intangibleAssetsExcludingGoodwill": "7108000", "cashAndCashEquivalentsAtCarryingValue": "347650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-514000", "operatingCashflow": "-9201000", "capitalExpenditures": "18436000", "changeInReceivables": "-156000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000", "cashflowFromInvestment": "14609000", "stockBasedCompensation": "3943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5368000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4238000, "cost_of_revenue": 1931000, "gross_profit": 2307000, "research_and_development": 1960000, "selling_general_admin": 10608000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13884000, "depreciation_amortisation": 4754000, "ebitda": -9130000, "interest_expense": 536000, "interest_income": null, "other_non_operating": null, "pretax_income": -14420000, "tax_provision": 4631915, "effective_tax_rate": null, "net_income": -14420000, "net_income_continuing_ops": -14420000, "net_income_to_common": -14420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 347650000, "short_term_investments": 0, "net_receivables": 1011000, "inventory": 4387000, "other_current_assets": null, "total_current_assets": 428688000, "net_ppe": null, "goodwill": null, "intangible_assets": 7108000, "goodwill_and_intangibles": 7108000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 245869000, "total_assets": 674557000, "short_term_debt": 68219000, "accounts_payable": 1936000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89584000, "long_term_debt": 94000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1874000, "total_liabilities": 91458000, "total_debt": 68313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -687420000, "total_equity": 583099000, "shares_outstanding": 237417618, "operating_cash_flow": -9201000, "stock_based_compensation": 3943000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40000, "free_cash_flow": 9235000, "net_change_in_cash": 5368000 }, "raw_data": { "income": { "ebit": "-13884000", "ebitda": "-9130000", "netIncome": "-14420000", "grossProfit": "2307000", "depreciation": "None", "totalRevenue": "4238000", "costOfRevenue": "1931000", "interestIncome": "5038000", "incomeBeforeTax": "-14420000", "interestExpense": "536000", "operatingIncome": "-18915000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4631915", "reportedCurrency": "USD", "netInterestIncome": "4502000", "nonInterestIncome": "None", "operatingExpenses": "21222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1960000", "otherNonOperatingIncome": "5031000", "costofGoodsAndServicesSold": "1931000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4754000", "sellingGeneralAndAdministrative": "10608000", "netIncomeFromContinuingOperations": "-14420000" }, "balance": { "goodwill": "None", "inventory": "4387000", "commonStock": "2377000", "currentDebt": "None", "investments": "None", "totalAssets": "674557000", "longTermDebt": "94000", "shortTermDebt": "68219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7108000", "reportedCurrency": "USD", "retainedEarnings": "-687420000", "totalLiabilities": "91458000", "otherCurrentAssets": "75640000", "totalCurrentAssets": "428688000", "currentLongTermDebt": "67738000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245869000", "currentAccountsPayable": "1936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "198759000", "shortLongTermDebtTotal": "69813000", "totalShareholderEquity": "583099000", "capitalLeaseObligations": "1981000", "otherCurrentLiabilities": "19429000", "totalCurrentLiabilities": "89584000", "otherNonCurrentLiabilities": "280000", "totalNonCurrentLiabilities": "1874000", "cashAndShortTermInvestments": "347650000", "commonStockSharesOutstanding": "237417618", "intangibleAssetsExcludingGoodwill": "7108000", "cashAndCashEquivalentsAtCarryingValue": "347650000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14420000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-514000", "operatingCashflow": "-9201000", "capitalExpenditures": "18436000", "changeInReceivables": "-156000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000", "cashflowFromInvestment": "14609000", "stockBasedCompensation": "3943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5368000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4754000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }