{ "ticker": { "uuid": "416d8b8c-f177-4c45-a161-ac7901cb4763", "symbol": "TD1", "name": "TALi Digital Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/416d8b8c-f177-4c45-a161-ac7901cb4763/", "api_url": "https://sharemaestro.com/factors/api/tickers/416d8b8c-f177-4c45-a161-ac7901cb4763/" }, "ticker_metadata": { "id": 25064, "uuid": "416d8b8c-f177-4c45-a161-ac7901cb4763", "symbol": "TD1", "name": "TALi Digital Limited", "asset_type": "equity", "market_cap": 2663466, "stock_exchange_id": 9, "industry": "Health Information Services", "sector": "Healthcare", "description": "TALi Digital Limited, a digital health company, delivers diagnostic and therapeutic solutions to enhance attention cognitive function primarily in Australia. The company provides play-based interactions platforms, such as TALi DETECT, an evidence-based screening tool; and TALi TRAIN and ReadyAttentionGo!, a training modules. It also focuses to deliver a series of product developments relevant to attention deficit hyperactivity and disorder; and autism spectrum disorder. The company was formerly known as Novita Healthcare Limited and changed its name to TALI Digital Limited in December 2019. TALi Digital Limited was incorporated in 2004 and is headquartered in Hawthorn East, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "416d8b8c-f177-4c45-a161-ac7901cb4763", "symbol": "TD1", "name": "TALi Digital Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/416d8b8c-f177-4c45-a161-ac7901cb4763/", "api_url": "https://sharemaestro.com/factors/api/tickers/416d8b8c-f177-4c45-a161-ac7901cb4763/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.06, "value": 0.19, "quality": 0.18, "momentum": 0.19, "coverage": 0.697, "confidence": 0.424, "delta": null }, "headline_factors": { "price": 0.07, "market_cap": 2866608.92, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.2606, "roe": -0.2892, "piotroski_f_score": 2, "momentum_12_1": -0.45, "volatility_252d": 0.6251 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:57.096546+00:00", "batch_id": "" }, "size": { "price_close": 0.07, "market_cap": 2866608.92, "market_cap_usd": 2866608.92, "enterprise_value": 1575009.92, "shares_outstanding": 40951556, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.262, "ptbv_ratio": 1.262, "ps_ratio": 2417.0396, "pcf_ratio": null, "pfcf_ratio": -6.063, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1328.0016, "ev_fcf": -3.3312, "earnings_yield": null, "fcf_yield": -0.3002, "price_to_sales": 2417.0396, "price_to_book": 1.262, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0008 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.2606, "shareholder_yield": -0.2606, "debt_paydown_yield": null, "total_yield": -0.2606 }, "quality": { "gross_margin": 1, "operating_margin": -599.7386, "net_margin": -553.8659, "ebitda_margin": -599.7386, "fcf_margin": -398.656, "roe": -0.2892, "roa": -0.2471, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0004, "cash_conversion": 0.7198, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 7.421, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0004, "external_financing": 0.3209 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.8159, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.9382, "quick_ratio": 4.9382, "net_debt": -1291599, "local_beta": 0.5409, "volatility_252d": 0.6251, "volatility_60d": 1.5994, "max_drawdown_12m": -0.6, "risk_adjusted_momentum": -0.7198 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.5517, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.15, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2727, "price_return_3m": 0.4583, "price_return_6m": -0.1139, "price_return_9m": -0.3, "price_return_12m": -0.3, "price_return_12m_ex1m": -0.45, "momentum_6m": -0.1139, "momentum_12m": -0.3, "momentum_12_1": -0.45, "distance_from_52w_high": -0.3, "distance_from_52w_low": 0.75, "relative_strength": -0.3128 }, "raw_ttm": { "revenue_ttm": 1186, "gross_profit_ttm": 1186, "ebit_ttm": -711290, "ebitda_ttm": -711290, "net_income_ttm": -656885, "eps_diluted_ttm": -0.016, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -472806, "dividends_paid_ttm": null, "share_repurchases_ttm": -53000, "shares_issued_ttm": 800000, "interest_expense_ttm": null, "cash_and_equivalents": 1291599, "total_current_assets": 1350457, "total_current_liabilities": 273470, "net_ppe": null, "total_assets": 2658421, "total_debt": null, "total_equity": 2271527, "net_working_capital": -214612, "book_value_per_share": 0.0555, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0555 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 81, "quality_composite": 82, "momentum_composite": 81, "growth_composite": 81, "yield_composite": 81, "svqf_composite": 87, "vc1_composite": 81, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.1849, "os_score": 0.06, "value_percentile": 0.19, "quality_percentile": 0.18, "momentum_percentile": 0.19, "factor_coverage": 0.697, "signal_confidence": 0.424, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10842, "ticker_id": 25064, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:57.096546+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.07, "market_cap": 2866608.92, "market_cap_usd": 2866608.92, "enterprise_value": 1575009.92, "shares_outstanding": 40951556, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.2619744, "ptbv_ratio": 1.2619744, "ps_ratio": 2417.03956155, "pcf_ratio": null, "pfcf_ratio": -6.06297069, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1328.00161889, "ev_fcf": -3.33119698, "earnings_yield": null, "fcf_yield": -0.30019239, "dividend_yield": 0, "buyback_yield": -0.26058664, "shareholder_yield": -0.26058664, "debt_paydown_yield": null, "total_yield": -0.26058664, "gross_margin": 1, "operating_margin": -599.7386172, "net_margin": -553.86593592, "ebitda_margin": -599.7386172, "fcf_margin": -398.65598651, "roe": -0.28918212, "roa": -0.24709593, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00044613, "cash_conversion": 0.71976982, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.81585429, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.93822723, "quick_ratio": 4.93822723, "net_debt": -1291599, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.55171459, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.14997986, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 7.420951, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.27272727, "price_return_3m": 0.45833333, "price_return_6m": -0.11392405, "price_return_9m": -0.3, "price_return_12m": -0.3, "price_return_12m_ex1m": -0.45, "distance_from_52w_high": -0.3, "distance_from_52w_low": 0.75, "relative_strength": -0.31284679, "local_beta": 0.5409, "volatility_252d": 0.625146, "volatility_60d": 1.599383, "max_drawdown_12m": -0.6, "revenue_ttm": 1186, "gross_profit_ttm": 1186, "ebit_ttm": -711290, "ebitda_ttm": -711290, "net_income_ttm": -656885, "eps_diluted_ttm": -0.01604054, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -472806, "dividends_paid_ttm": null, "share_repurchases_ttm": -53000, "shares_issued_ttm": 800000, "interest_expense_ttm": null, "cash_and_equivalents": 1291599, "total_current_assets": 1350457, "total_current_liabilities": 273470, "net_ppe": null, "total_assets": 2658421, "total_debt": null, "total_equity": 2271527, "net_working_capital": -214612, "book_value_per_share": 0.05546864, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.05546864, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 81, "quality_composite": 82, "momentum_composite": 81, "growth_composite": 81, "yield_composite": 81, "svqf_composite": 87, "vc1_composite": 81, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.697, "signal_confidence": 0.424, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.07, "os": 0.06, "value": 0.19, "quality": 0.18, "momentum": 0.19, "confidence": 0.424, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2606, "roe": -0.2892, "momentum_12_1": -0.45, "complete_fields": { "id": 10842, "ticker_id": 25064, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:57.096546+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.07, "market_cap": 2866608.92, "market_cap_usd": 2866608.92, "enterprise_value": 1575009.92, "shares_outstanding": 40951556, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.2619744, "ptbv_ratio": 1.2619744, "ps_ratio": 2417.03956155, "pcf_ratio": null, "pfcf_ratio": -6.06297069, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 1328.00161889, "ev_fcf": -3.33119698, "earnings_yield": null, "fcf_yield": -0.30019239, "dividend_yield": 0, "buyback_yield": -0.26058664, "shareholder_yield": -0.26058664, "debt_paydown_yield": null, "total_yield": -0.26058664, "gross_margin": 1, "operating_margin": -599.7386172, "net_margin": -553.86593592, "ebitda_margin": -599.7386172, "fcf_margin": -398.65598651, "roe": -0.28918212, "roa": -0.24709593, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.00044613, "cash_conversion": 0.71976982, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.81585429, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 4.93822723, "quick_ratio": 4.93822723, "net_debt": -1291599, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.55171459, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.14997986, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 7.420951, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.27272727, "price_return_3m": 0.45833333, "price_return_6m": -0.11392405, "price_return_9m": -0.3, "price_return_12m": -0.3, "price_return_12m_ex1m": -0.45, "distance_from_52w_high": -0.3, "distance_from_52w_low": 0.75, "relative_strength": -0.31284679, "local_beta": 0.5409, "volatility_252d": 0.625146, "volatility_60d": 1.599383, "max_drawdown_12m": -0.6, "revenue_ttm": 1186, "gross_profit_ttm": 1186, "ebit_ttm": -711290, "ebitda_ttm": -711290, "net_income_ttm": -656885, "eps_diluted_ttm": -0.01604054, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -472806, "dividends_paid_ttm": null, "share_repurchases_ttm": -53000, "shares_issued_ttm": 800000, "interest_expense_ttm": null, "cash_and_equivalents": 1291599, "total_current_assets": 1350457, "total_current_liabilities": 273470, "net_ppe": null, "total_assets": 2658421, "total_debt": null, "total_equity": 2271527, "net_working_capital": -214612, "book_value_per_share": 0.05546864, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.05546864, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 81, "quality_composite": 82, "momentum_composite": 81, "growth_composite": 81, "yield_composite": 81, "svqf_composite": 87, "vc1_composite": 81, "vc2_composite": 80, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.697, "signal_confidence": 0.424, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:35.095714+00:00", "is_restated": false, "income_statement": { "revenue": 1186, "cost_of_revenue": null, "gross_profit": 1186, "ebit": -711290, "ebitda": -711290, "pretax_income": null, "tax_provision": null, "net_income": -656885, "net_income_to_common": -656885, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1291599, "total_current_assets": 1350457, "total_assets": 2658421, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2271527, "shares_outstanding": 40951556, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -472806, "dividends_paid": null, "share_repurchases": -53000, "shares_issued": 800000, "net_debt_issued": null }, "complete_fields": { "id": 416977, "ticker_id": 25064, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:35.095714+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-711290", "netIncome": "-656885", "grossProfit": "1186", "totalRevenue": "1186", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-711290", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "2658421", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40951556", "totalCurrentAssets": "1350457", "totalShareholderEquity": "2271527", "totalCurrentLiabilities": "273470", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "1291599" }, "cashflow": { "freeCashFlow": "-472806", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "800000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-53000", "capitalExpenditures": null } }, "revenue": 1186, "cost_of_revenue": null, "gross_profit": 1186, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -711290, "depreciation_amortisation": null, "ebitda": -711290, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -656885, "net_income_continuing_ops": null, "net_income_to_common": -656885, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1291599, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1350457, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2658421, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273470, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2271527, "shares_outstanding": 40951556, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -53000, "shares_issued": 800000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -472806, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-711290", "netIncome": "-656885", "grossProfit": "1186", "totalRevenue": "1186", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-711290", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "2658421", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40951556", "totalCurrentAssets": "1350457", "totalShareholderEquity": "2271527", "totalCurrentLiabilities": "273470", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "1291599" }, "cashflow": { "freeCashFlow": "-472806", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "800000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-53000", "capitalExpenditures": null } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:35.095714+00:00", "is_restated": false, "income_statement": { "revenue": -28347, "cost_of_revenue": null, "gross_profit": -28347, "ebit": -1226126, "ebitda": -1047928, "pretax_income": null, "tax_provision": null, "net_income": -3117041, "net_income_to_common": -3117041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2122383, "total_current_assets": 2192047, "total_assets": 2192047, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2150276, "shares_outstanding": 32951556, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -363349, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -503744 }, "complete_fields": { "id": 416978, "ticker_id": 25064, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:35.095714+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1047928", "netIncome": "-3117041", "grossProfit": "-28347", "totalRevenue": "-28347", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-1226126", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "298", "depreciationAndAmortization": "178198" }, "balance": { "totalDebt": null, "totalAssets": "2192047", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32951556", "totalCurrentAssets": "2192047", "totalShareholderEquity": "2150276", "totalCurrentLiabilities": "41606", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "2122383" }, "cashflow": { "freeCashFlow": "-363349", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-503744", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": -28347, "cost_of_revenue": null, "gross_profit": -28347, "research_and_development": 298, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1226126, "depreciation_amortisation": 178198, "ebitda": -1047928, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3117041, "net_income_continuing_ops": null, "net_income_to_common": -3117041, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2122383, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2192047, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2192047, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41606, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2150276, "shares_outstanding": 32951556, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -503744, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -363349, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1047928", "netIncome": "-3117041", "grossProfit": "-28347", "totalRevenue": "-28347", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-1226126", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": "298", "depreciationAndAmortization": "178198" }, "balance": { "totalDebt": null, "totalAssets": "2192047", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32951556", "totalCurrentAssets": "2192047", "totalShareholderEquity": "2150276", "totalCurrentLiabilities": "41606", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "2122383" }, "cashflow": { "freeCashFlow": "-363349", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-503744", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:35.095714+00:00", "is_restated": false, "income_statement": { "revenue": 26627, "cost_of_revenue": null, "gross_profit": 26627, "ebit": -3027217, "ebitda": -1949636, "pretax_income": null, "tax_provision": null, "net_income": -2258623, "net_income_to_common": -2258623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2986733, "total_current_assets": 3720336, "total_assets": 8092015, "short_term_debt": 505489, "long_term_debt": null, "total_debt": 505489, "total_liabilities": null, "total_equity": 5168546, "shares_outstanding": 32951556, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -817636, "free_cash_flow": -2817778, "dividends_paid": null, "share_repurchases": -255190, "shares_issued": 4211278, "net_debt_issued": null }, "complete_fields": { "id": 416979, "ticker_id": 25064, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:35.095714+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1949636", "netIncome": "-2258623", "grossProfit": "26627", "totalRevenue": "26627", "costOfRevenue": null, "interestExpense": "-10767", "operatingIncome": "-3027217", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "120869", "depreciationAndAmortization": "319754" }, "balance": { "totalDebt": "505489", "totalAssets": "8092015", "longTermDebt": null, "shortTermDebt": "505489", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32951556", "totalCurrentAssets": "3720336", "totalShareholderEquity": "5168546", "totalCurrentLiabilities": "960960", "propertyPlantEquipmentNet": "13290", "cashAndShortTermInvestments": "2986733" }, "cashflow": { "freeCashFlow": "-2817778", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4211278", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-255190", "capitalExpenditures": "-817636" } }, "revenue": 26627, "cost_of_revenue": null, "gross_profit": 26627, "research_and_development": 120869, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3027217, "depreciation_amortisation": 319754, "ebitda": -1949636, "interest_expense": -10767, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2258623, "net_income_continuing_ops": null, "net_income_to_common": -2258623, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2986733, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3720336, "net_ppe": 13290, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8092015, "short_term_debt": 505489, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 960960, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 505489, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5168546, "shares_outstanding": 32951556, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -817636, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -255190, "shares_issued": 4211278, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2817778, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1949636", "netIncome": "-2258623", "grossProfit": "26627", "totalRevenue": "26627", "costOfRevenue": null, "interestExpense": "-10767", "operatingIncome": "-3027217", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": "120869", "depreciationAndAmortization": "319754" }, "balance": { "totalDebt": "505489", "totalAssets": "8092015", "longTermDebt": null, "shortTermDebt": "505489", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "32951556", "totalCurrentAssets": "3720336", "totalShareholderEquity": "5168546", "totalCurrentLiabilities": "960960", "propertyPlantEquipmentNet": "13290", "cashAndShortTermInvestments": "2986733" }, "cashflow": { "freeCashFlow": "-2817778", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4211278", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-255190", "capitalExpenditures": "-817636" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:35.095714+00:00", "is_restated": false, "income_statement": { "revenue": 13165, "cost_of_revenue": null, "gross_profit": 13165, "ebit": -6616697, "ebitda": -5388340, "pretax_income": null, "tax_provision": null, "net_income": -5830004, "net_income_to_common": -5830004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1845128, "total_current_assets": 3350592, "total_assets": 8090407, "short_term_debt": 42063, "long_term_debt": 462053, "total_debt": 546179, "total_liabilities": null, "total_equity": 4536543, "shares_outstanding": 14697499, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -12634, "free_cash_flow": -4340779, "dividends_paid": null, "share_repurchases": -282730, "shares_issued": 3272851, "net_debt_issued": 503744 }, "complete_fields": { "id": 416980, "ticker_id": 25064, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:35.095714+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5388340", "netIncome": "-5830004", "grossProfit": "13165", "totalRevenue": "13165", "costOfRevenue": null, "interestExpense": "70284", "operatingIncome": "-6616697", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "543185", "depreciationAndAmortization": "371380" }, "balance": { "totalDebt": "546179", "totalAssets": "8090407", "longTermDebt": "462053", "shortTermDebt": "42063", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "14697499", "totalCurrentAssets": "3350592", "totalShareholderEquity": "4536543", "totalCurrentLiabilities": "957191", "propertyPlantEquipmentNet": "-150733", "cashAndShortTermInvestments": "1845128" }, "cashflow": { "freeCashFlow": "-4340779", "dividendsPaid": null, "issuanceOfDebt": "503744", "issuanceOfStock": "3272851", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-282730", "capitalExpenditures": "-12634" } }, "revenue": 13165, "cost_of_revenue": null, "gross_profit": 13165, "research_and_development": 543185, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6616697, "depreciation_amortisation": 371380, "ebitda": -5388340, "interest_expense": 70284, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5830004, "net_income_continuing_ops": null, "net_income_to_common": -5830004, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1845128, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3350592, "net_ppe": -150733, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8090407, "short_term_debt": 42063, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 957191, "long_term_debt": 462053, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 546179, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4536543, "shares_outstanding": 14697499, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12634, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -282730, "shares_issued": 3272851, "net_debt_issued": 503744, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4340779, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5388340", "netIncome": "-5830004", "grossProfit": "13165", "totalRevenue": "13165", "costOfRevenue": null, "interestExpense": "70284", "operatingIncome": "-6616697", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": "543185", "depreciationAndAmortization": "371380" }, "balance": { "totalDebt": "546179", "totalAssets": "8090407", "longTermDebt": "462053", "shortTermDebt": "42063", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "14697499", "totalCurrentAssets": "3350592", "totalShareholderEquity": "4536543", "totalCurrentLiabilities": "957191", "propertyPlantEquipmentNet": "-150733", "cashAndShortTermInvestments": "1845128" }, "cashflow": { "freeCashFlow": "-4340779", "dividendsPaid": null, "issuanceOfDebt": "503744", "issuanceOfStock": "3272851", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-282730", "capitalExpenditures": "-12634" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:35.095714+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": 55792, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1572001, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -256412, "shares_issued": 6560776, "net_debt_issued": null }, "complete_fields": { "id": 416981, "ticker_id": 25064, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:35.095714+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "9311", "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": "233632", "depreciationAndAmortization": "541501" }, "balance": { "totalDebt": "55792", "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "10030", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6560776", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-256412", "capitalExpenditures": "-1572001" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 233632, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 541501, "ebitda": null, "interest_expense": 9311, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 10030, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 55792, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1572001, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -256412, "shares_issued": 6560776, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "9311", "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": "233632", "depreciationAndAmortization": "541501" }, "balance": { "totalDebt": "55792", "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "10030", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "6560776", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-256412", "capitalExpenditures": "-1572001" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:35.095714+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1291599, "total_current_assets": 1350457, "total_assets": 2658421, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2271527, "shares_outstanding": 40951556, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416976, "ticker_id": 25064, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:11:35.095714+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "2658421", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40951556", "totalCurrentAssets": "1350457", "totalShareholderEquity": "2271527", "totalCurrentLiabilities": "273470", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "1291599" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1291599, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1350457, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2658421, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273470, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2271527, "shares_outstanding": 40951556, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "2658421", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "40951556", "totalCurrentAssets": "1350457", "totalShareholderEquity": "2271527", "totalCurrentLiabilities": "273470", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "1291599" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }