{ "ticker": { "uuid": "41858a6a-1c3f-4e19-b1c9-d822dbbf6ae9", "symbol": "BGIN", "name": "Bgin Blockchain Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/41858a6a-1c3f-4e19-b1c9-d822dbbf6ae9/", "api_url": "https://sharemaestro.com/factors/api/tickers/41858a6a-1c3f-4e19-b1c9-d822dbbf6ae9/" }, "ticker_metadata": { "id": 5036, "uuid": "41858a6a-1c3f-4e19-b1c9-d822dbbf6ae9", "symbol": "BGIN", "name": "Bgin Blockchain Limited Class A Ordinary Shares", "asset_type": "equity", "market_cap": 326963000, "stock_exchange_id": 2, "industry": "Computer Hardware", "sector": "Technology", "description": "Bgin Blockchain Limited, is a digital asset technology company in Singapore, Hong Kong, the United States, and rest of Southeast Asia. The company is headquartered in Singapore.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "41858a6a-1c3f-4e19-b1c9-d822dbbf6ae9", "symbol": "BGIN", "name": "Bgin Blockchain Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/41858a6a-1c3f-4e19-b1c9-d822dbbf6ae9/", "api_url": "https://sharemaestro.com/factors/api/tickers/41858a6a-1c3f-4e19-b1c9-d822dbbf6ae9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.59, "quality": 0.58, "momentum": 0.59, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 2.66, "market_cap": 300941603.06, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0135, "roe": -3.2455, "piotroski_f_score": 2, "momentum_12_1": null, "volatility_252d": 0.874 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:25.354623+00:00", "batch_id": "" }, "size": { "price_close": 2.66, "market_cap": 300941603.06, "market_cap_usd": 300941603.06, "enterprise_value": 274977658.06, "shares_outstanding": 113135941, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.5226, "ptbv_ratio": 5.5226, "ps_ratio": 4.4653, "pcf_ratio": null, "pfcf_ratio": -1.8496, "ev_ebitda": null, "ev_ebit": -2.4988, "ev_sales": 4.08, "ev_fcf": -1.69, "earnings_yield": null, "fcf_yield": -0.5917, "price_to_sales": 4.4653, "price_to_book": 5.5226, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2451 }, "yield": { "dividend_yield": 0.0135, "buyback_yield": 0, "shareholder_yield": 0.0135, "debt_paydown_yield": null, "total_yield": 0.0135 }, "quality": { "gross_margin": -1.1216, "operating_margin": -1.6328, "net_margin": -2.6242, "ebitda_margin": null, "fcf_margin": -2.4142, "roe": -3.2455, "roa": -1.9051, "roic": -2.8931, "roc_greenblatt": null, "asset_turnover": 0.726, "cash_conversion": 0.92, "accruals_ratio": -0.1073, "sbc_to_revenue": 0.0082, "piotroski_f_score": 2, "altman_z_score": 2.3131, "earnings_stability_5y": null, "revenue_stability_5y": 1.0301, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.8143, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6989, "net_debt_to_ebitda": null, "debt_to_assets": 0.0035, "interest_coverage": null, "current_ratio": 1.6805, "quick_ratio": 1.4739, "net_debt": -25963945, "local_beta": -0.0004, "volatility_252d": 0.874, "volatility_60d": 1.9241, "max_drawdown_12m": -0.4464, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.777, "revenue_growth_3y_cagr": 0.6482, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7379, "revenue_growth": -0.777, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3496, "price_return_3m": -0.0255, "price_return_6m": -0.125, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.125, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.3496, "distance_from_52w_low": 0.1982, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 67395903, "gross_profit_ttm": -75592406, "ebit_ttm": -110045951, "ebitda_ttm": null, "net_income_ttm": -176857834, "eps_diluted_ttm": -1.5632, "operating_cash_flow_ttm": -166896438, "capital_expenditure_ttm": 4186198, "fcf_ttm": -162710240, "dividends_paid_ttm": 4051000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 26286333, "total_current_assets": 63854199, "total_current_liabilities": 37997956, "net_ppe": null, "total_assets": 92835665, "total_debt": 322388, "total_equity": 54492409, "net_working_capital": -107702, "book_value_per_share": 0.4817, "retained_earnings": 28096362, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4817 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.585, "os_score": 0.7, "value_percentile": 0.59, "quality_percentile": 0.58, "momentum_percentile": 0.59, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 431, "ticker_id": 5036, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:25.354623+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.66, "market_cap": 300941603.06, "market_cap_usd": 300941603.06, "enterprise_value": 274977658.06, "shares_outstanding": 113135941, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.52263349, "ptbv_ratio": 5.52263349, "ps_ratio": 4.46528038, "pcf_ratio": null, "pfcf_ratio": -1.8495554, "ev_ebitda": null, "ev_ebit": -2.49875307, "ev_sales": 4.08003522, "ev_fcf": -1.68998373, "earnings_yield": null, "fcf_yield": -0.59172167, "dividend_yield": 0.01346108, "buyback_yield": 0, "shareholder_yield": 0.01346108, "debt_paydown_yield": null, "total_yield": 0.01346108, "gross_margin": -1.12161723, "operating_margin": -1.6328285, "net_margin": -2.62416299, "ebitda_margin": null, "fcf_margin": -2.41424527, "roe": -3.24554993, "roa": -1.90506347, "roic": -2.89305668, "roc_greenblatt": null, "asset_turnover": 0.72596995, "cash_conversion": 0.92000584, "accruals_ratio": -0.10730139, "sbc_to_revenue": 0.00823559, "debt_to_equity": 0.69892452, "net_debt_to_ebitda": null, "debt_to_assets": 0.00347267, "interest_coverage": null, "current_ratio": 1.68046405, "quick_ratio": 1.4738877, "net_debt": -25963945, "revenue_growth_1y": -0.77703969, "revenue_growth_3y_cagr": 0.64815358, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.73785692, "piotroski_f_score": 2, "altman_z_score": 2.31309543, "earnings_stability_5y": null, "revenue_stability_5y": 1.030063, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.34963325, "price_return_3m": -0.02549824, "price_return_6m": -0.125, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.34963325, "distance_from_52w_low": 0.1981982, "relative_strength": null, "local_beta": -0.0004, "volatility_252d": 0.874043, "volatility_60d": 1.924117, "max_drawdown_12m": -0.44638404, "revenue_ttm": 67395903, "gross_profit_ttm": -75592406, "ebit_ttm": -110045951, "ebitda_ttm": null, "net_income_ttm": -176857834, "eps_diluted_ttm": -1.56323298, "operating_cash_flow_ttm": -166896438, "capital_expenditure_ttm": 4186198, "fcf_ttm": -162710240, "dividends_paid_ttm": 4051000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 26286333, "total_current_assets": 63854199, "total_current_liabilities": 37997956, "net_ppe": null, "total_assets": 92835665, "total_debt": 322388, "total_equity": 54492409, "net_working_capital": -107702, "book_value_per_share": 0.48165427, "retained_earnings": 28096362, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.48165427, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.66, "os": 0.7, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.704, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0135, "roe": -3.2455, "momentum_12_1": null, "complete_fields": { "id": 431, "ticker_id": 5036, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:25.354623+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.66, "market_cap": 300941603.06, "market_cap_usd": 300941603.06, "enterprise_value": 274977658.06, "shares_outstanding": 113135941, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.52263349, "ptbv_ratio": 5.52263349, "ps_ratio": 4.46528038, "pcf_ratio": null, "pfcf_ratio": -1.8495554, "ev_ebitda": null, "ev_ebit": -2.49875307, "ev_sales": 4.08003522, "ev_fcf": -1.68998373, "earnings_yield": null, "fcf_yield": -0.59172167, "dividend_yield": 0.01346108, "buyback_yield": 0, "shareholder_yield": 0.01346108, "debt_paydown_yield": null, "total_yield": 0.01346108, "gross_margin": -1.12161723, "operating_margin": -1.6328285, "net_margin": -2.62416299, "ebitda_margin": null, "fcf_margin": -2.41424527, "roe": -3.24554993, "roa": -1.90506347, "roic": -2.89305668, "roc_greenblatt": null, "asset_turnover": 0.72596995, "cash_conversion": 0.92000584, "accruals_ratio": -0.10730139, "sbc_to_revenue": 0.00823559, "debt_to_equity": 0.69892452, "net_debt_to_ebitda": null, "debt_to_assets": 0.00347267, "interest_coverage": null, "current_ratio": 1.68046405, "quick_ratio": 1.4738877, "net_debt": -25963945, "revenue_growth_1y": -0.77703969, "revenue_growth_3y_cagr": 0.64815358, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.73785692, "piotroski_f_score": 2, "altman_z_score": 2.31309543, "earnings_stability_5y": null, "revenue_stability_5y": 1.030063, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.34963325, "price_return_3m": -0.02549824, "price_return_6m": -0.125, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.34963325, "distance_from_52w_low": 0.1981982, "relative_strength": null, "local_beta": -0.0004, "volatility_252d": 0.874043, "volatility_60d": 1.924117, "max_drawdown_12m": -0.44638404, "revenue_ttm": 67395903, "gross_profit_ttm": -75592406, "ebit_ttm": -110045951, "ebitda_ttm": null, "net_income_ttm": -176857834, "eps_diluted_ttm": -1.56323298, "operating_cash_flow_ttm": -166896438, "capital_expenditure_ttm": 4186198, "fcf_ttm": -162710240, "dividends_paid_ttm": 4051000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 26286333, "total_current_assets": 63854199, "total_current_liabilities": 37997956, "net_ppe": null, "total_assets": 92835665, "total_debt": 322388, "total_equity": 54492409, "net_working_capital": -107702, "book_value_per_share": 0.48165427, "retained_earnings": 28096362, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.48165427, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:57.291363+00:00", "is_restated": false, "income_statement": { "revenue": 67395903, "cost_of_revenue": 142988309, "gross_profit": -75592406, "ebit": -110045951, "ebitda": null, "pretax_income": -174611776, "tax_provision": null, "net_income": -176857834, "net_income_to_common": -176857834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26286333, "total_current_assets": 63854199, "total_assets": 92835665, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 38086081, "total_equity": 54492409, "shares_outstanding": 113135941, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -166896438, "capital_expenditure": 4186198, "free_cash_flow": -162710240, "dividends_paid": 4051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28529, "ticker_id": 5036, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:57.291363+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-176857834", "grossProfit": "-75592406", "depreciation": "None", "totalRevenue": "67395903", "costOfRevenue": "142988309", "interestIncome": "942892", "incomeBeforeTax": "-174611776", "interestExpense": "None", "operatingIncome": "-110045951", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "942892", "nonInterestIncome": "None", "operatingExpenses": "177441854", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20191147", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142988309", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12521654", "netIncomeFromContinuingOperations": "-176952806" }, "balance": { "goodwill": "None", "inventory": "7849479", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "92835665", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "28096362", "totalLiabilities": "38086081", "otherCurrentAssets": "22450733", "totalCurrentAssets": "63854199", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9544", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28981466", "currentAccountsPayable": "2815228", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "54492409", "capitalLeaseObligations": "219797", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "37997956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88125", "cashAndShortTermInvestments": "26286333", "commonStockSharesOutstanding": "113135941", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26286333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-176857834", "profitLoss": "None", "dividendPayout": "4051000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-74133471", "operatingCashflow": "-166896438", "capitalExpenditures": "4186198", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22829858", "cashflowFromInvestment": "None", "stockBasedCompensation": "555045", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21050529", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67395903, "cost_of_revenue": 142988309, "gross_profit": -75592406, "research_and_development": 20191147, "selling_general_admin": 12521654, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -110045951, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -174611776, "tax_provision": null, "effective_tax_rate": null, "net_income": -176857834, "net_income_continuing_ops": -176952806, "net_income_to_common": -176857834, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26286333, "short_term_investments": null, "net_receivables": 9544, "inventory": 7849479, "other_current_assets": null, "total_current_assets": 63854199, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28981466, "total_assets": 92835665, "short_term_debt": null, "accounts_payable": 2815228, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37997956, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88125, "total_liabilities": 38086081, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28096362, "total_equity": 54492409, "shares_outstanding": 113135941, "operating_cash_flow": -166896438, "stock_based_compensation": 555045, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4186198, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 4051000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22829858, "free_cash_flow": -162710240, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-176857834", "grossProfit": "-75592406", "depreciation": "None", "totalRevenue": "67395903", "costOfRevenue": "142988309", "interestIncome": "942892", "incomeBeforeTax": "-174611776", "interestExpense": "None", "operatingIncome": "-110045951", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "942892", "nonInterestIncome": "None", "operatingExpenses": "177441854", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20191147", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142988309", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12521654", "netIncomeFromContinuingOperations": "-176952806" }, "balance": { "goodwill": "None", "inventory": "7849479", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "92835665", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "28096362", "totalLiabilities": "38086081", "otherCurrentAssets": "22450733", "totalCurrentAssets": "63854199", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9544", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28981466", "currentAccountsPayable": "2815228", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "54492409", "capitalLeaseObligations": "219797", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "37997956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88125", "cashAndShortTermInvestments": "26286333", "commonStockSharesOutstanding": "113135941", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26286333", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-176857834", "profitLoss": "None", "dividendPayout": "4051000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-74133471", "operatingCashflow": "-166896438", "capitalExpenditures": "4186198", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22829858", "cashflowFromInvestment": "None", "stockBasedCompensation": "555045", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4051000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21050529", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:57.291363+00:00", "is_restated": false, "income_statement": { "revenue": 302277581, "cost_of_revenue": 174591671, "gross_profit": 127685910, "ebit": 103451130, "ebitda": 113105169, "pretax_income": 80786066, "tax_provision": 14645261, "net_income": 65932247, "net_income_to_common": 65932247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114804348, "total_current_assets": 194664583, "total_assets": 270787910, "short_term_debt": 322388, "long_term_debt": null, "total_debt": 322388, "total_liabilities": 60725626, "total_equity": 209710137, "shares_outstanding": 114135938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -199337316, "capital_expenditure": 12968470, "free_cash_flow": -186368846, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28532, "ticker_id": 5036, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:57.291363+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103451130", "ebitda": "113105169", "netIncome": "65932247", "grossProfit": "127685910", "depreciation": "None", "totalRevenue": "302277581", "costOfRevenue": "174591671", "interestIncome": "1174582", "incomeBeforeTax": "80786066", "interestExpense": "None", "operatingIncome": "81633736", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14645261", "reportedCurrency": "USD", "netInterestIncome": "1174582", "nonInterestIncome": "None", "operatingExpenses": "46052174", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16374310", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174591671", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9654039", "sellingGeneralAndAdministrative": "7131843", "netIncomeFromContinuingOperations": "66140805" }, "balance": { "goodwill": "None", "inventory": "12491133", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "270787910", "longTermDebt": "None", "shortTermDebt": "322388", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "209954196", "totalLiabilities": "60725626", "otherCurrentAssets": "58321780", "totalCurrentAssets": "194664583", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9047322", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76123327", "currentAccountsPayable": "6851581", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "445403", "totalShareholderEquity": "209710137", "capitalLeaseObligations": "445403", "otherCurrentLiabilities": "631116", "totalCurrentLiabilities": "60602611", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123015", "cashAndShortTermInvestments": "114804348", "commonStockSharesOutstanding": "114135938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114804348", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66140805", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-120843518", "operatingCashflow": "-199337316", "capitalExpenditures": "12968470", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-538686", "cashflowFromInvestment": "267983491", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9654039", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 302277581, "cost_of_revenue": 174591671, "gross_profit": 127685910, "research_and_development": 16374310, "selling_general_admin": 7131843, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103451130, "depreciation_amortisation": 9654039, "ebitda": 113105169, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 80786066, "tax_provision": 14645261, "effective_tax_rate": null, "net_income": 65932247, "net_income_continuing_ops": 66140805, "net_income_to_common": 65932247, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114804348, "short_term_investments": null, "net_receivables": 9047322, "inventory": 12491133, "other_current_assets": null, "total_current_assets": 194664583, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76123327, "total_assets": 270787910, "short_term_debt": 322388, "accounts_payable": 6851581, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60602611, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123015, "total_liabilities": 60725626, "total_debt": 322388, "preferred_stock": null, "minority_interest": null, "retained_earnings": 209954196, "total_equity": 209710137, "shares_outstanding": 114135938, "operating_cash_flow": -199337316, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12968470, "acquisitions": null, "other_investing": null, "investing_cash_flow": 267983491, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -538686, "free_cash_flow": -186368846, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "103451130", "ebitda": "113105169", "netIncome": "65932247", "grossProfit": "127685910", "depreciation": "None", "totalRevenue": "302277581", "costOfRevenue": "174591671", "interestIncome": "1174582", "incomeBeforeTax": "80786066", "interestExpense": "None", "operatingIncome": "81633736", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "14645261", "reportedCurrency": "USD", "netInterestIncome": "1174582", "nonInterestIncome": "None", "operatingExpenses": "46052174", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16374310", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174591671", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9654039", "sellingGeneralAndAdministrative": "7131843", "netIncomeFromContinuingOperations": "66140805" }, "balance": { "goodwill": "None", "inventory": "12491133", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "270787910", "longTermDebt": "None", "shortTermDebt": "322388", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "209954196", "totalLiabilities": "60725626", "otherCurrentAssets": "58321780", "totalCurrentAssets": "194664583", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9047322", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76123327", "currentAccountsPayable": "6851581", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "445403", "totalShareholderEquity": "209710137", "capitalLeaseObligations": "445403", "otherCurrentLiabilities": "631116", "totalCurrentLiabilities": "60602611", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123015", "cashAndShortTermInvestments": "114804348", "commonStockSharesOutstanding": "114135938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114804348", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "66140805", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-120843518", "operatingCashflow": "-199337316", "capitalExpenditures": "12968470", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-538686", "cashflowFromInvestment": "267983491", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9654039", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:57.291363+00:00", "is_restated": false, "income_statement": { "revenue": 257268371, "cost_of_revenue": 58095028, "gross_profit": 199173343, "ebit": 173355077, "ebitda": 176319360, "pretax_income": 173573472, "tax_provision": 33812690, "net_income": 139708193, "net_income_to_common": 139708193, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46696859, "total_current_assets": 178299431, "total_assets": 191666710, "short_term_debt": 167136, "long_term_debt": null, "total_debt": 167136, "total_liabilities": 42745231, "total_equity": 148777890, "shares_outstanding": 114135938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31285401, "capital_expenditure": 6685461, "free_cash_flow": -24599940, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28534, "ticker_id": 5036, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:57.291363+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "173355077", "ebitda": "176319360", "netIncome": "139708193", "grossProfit": "199173343", "depreciation": "None", "totalRevenue": "257268371", "costOfRevenue": "58095028", "interestIncome": "63112", "incomeBeforeTax": "173573472", "interestExpense": "2176217", "operatingIncome": "173667799", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33812690", "reportedCurrency": "USD", "netInterestIncome": "-2176217", "nonInterestIncome": "None", "operatingExpenses": "25505544", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10099575", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58095028", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2964283", "sellingGeneralAndAdministrative": "14252092", "netIncomeFromContinuingOperations": "139760782" }, "balance": { "goodwill": "None", "inventory": "3534937", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "191666710", "longTermDebt": "None", "shortTermDebt": "167136", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "149021949", "totalLiabilities": "42745231", "otherCurrentAssets": "123785248", "totalCurrentAssets": "178299431", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4282387", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13367279", "currentAccountsPayable": "858210", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "348023", "totalShareholderEquity": "148777890", "capitalLeaseObligations": "348023", "otherCurrentLiabilities": "4082096", "totalCurrentLiabilities": "42564344", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "180887", "cashAndShortTermInvestments": "46696859", "commonStockSharesOutstanding": "114135938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46696859", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139760782", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3534937", "operatingCashflow": "-31285401", "capitalExpenditures": "6685461", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-361584", "cashflowFromInvestment": "77741089", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2964283", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 257268371, "cost_of_revenue": 58095028, "gross_profit": 199173343, "research_and_development": 10099575, "selling_general_admin": 14252092, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173355077, "depreciation_amortisation": 2964283, "ebitda": 176319360, "interest_expense": 2176217, "interest_income": null, "other_non_operating": null, "pretax_income": 173573472, "tax_provision": 33812690, "effective_tax_rate": null, "net_income": 139708193, "net_income_continuing_ops": 139760782, "net_income_to_common": 139708193, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46696859, "short_term_investments": null, "net_receivables": 4282387, "inventory": 3534937, "other_current_assets": null, "total_current_assets": 178299431, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13367279, "total_assets": 191666710, "short_term_debt": 167136, "accounts_payable": 858210, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42564344, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 180887, "total_liabilities": 42745231, "total_debt": 167136, "preferred_stock": null, "minority_interest": null, "retained_earnings": 149021949, "total_equity": 148777890, "shares_outstanding": 114135938, "operating_cash_flow": -31285401, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6685461, "acquisitions": null, "other_investing": null, "investing_cash_flow": 77741089, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -361584, "free_cash_flow": -24599940, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "173355077", "ebitda": "176319360", "netIncome": "139708193", "grossProfit": "199173343", "depreciation": "None", "totalRevenue": "257268371", "costOfRevenue": "58095028", "interestIncome": "63112", "incomeBeforeTax": "173573472", "interestExpense": "2176217", "operatingIncome": "173667799", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33812690", "reportedCurrency": "USD", "netInterestIncome": "-2176217", "nonInterestIncome": "None", "operatingExpenses": "25505544", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10099575", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58095028", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2964283", "sellingGeneralAndAdministrative": "14252092", "netIncomeFromContinuingOperations": "139760782" }, "balance": { "goodwill": "None", "inventory": "3534937", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "191666710", "longTermDebt": "None", "shortTermDebt": "167136", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "149021949", "totalLiabilities": "42745231", "otherCurrentAssets": "123785248", "totalCurrentAssets": "178299431", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4282387", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13367279", "currentAccountsPayable": "858210", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "348023", "totalShareholderEquity": "148777890", "capitalLeaseObligations": "348023", "otherCurrentLiabilities": "4082096", "totalCurrentLiabilities": "42564344", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "180887", "cashAndShortTermInvestments": "46696859", "commonStockSharesOutstanding": "114135938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46696859", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139760782", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3534937", "operatingCashflow": "-31285401", "capitalExpenditures": "6685461", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-361584", "cashflowFromInvestment": "77741089", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2964283", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:57.291363+00:00", "is_restated": false, "income_statement": { "revenue": 15053603, "cost_of_revenue": 6120455, "gross_profit": 8933148, "ebit": -162391, "ebitda": 1629908, "pretax_income": -273851, "tax_provision": -45034, "net_income": -220385, "net_income_to_common": -220385, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 601731, "total_current_assets": 3888840, "total_assets": 11894174, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2774343, "total_equity": 9028831, "shares_outstanding": 114135938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12744739, "capital_expenditure": 5191527, "free_cash_flow": -7553212, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28535, "ticker_id": 5036, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:57.291363+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-162391", "ebitda": "1629908", "netIncome": "-220385", "grossProfit": "8933148", "depreciation": "None", "totalRevenue": "15053603", "costOfRevenue": "6120455", "interestIncome": "None", "incomeBeforeTax": "-273851", "interestExpense": "182061", "operatingIncome": "-572853", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-45034", "reportedCurrency": "USD", "netInterestIncome": "-182061", "nonInterestIncome": "None", "operatingExpenses": "9506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7177865", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6120455", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1792299", "sellingGeneralAndAdministrative": "1859581", "netIncomeFromContinuingOperations": "-228817" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11894174", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9273760", "totalLiabilities": "2774343", "otherCurrentAssets": "2849577", "totalCurrentAssets": "3888840", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "437532", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8005334", "currentAccountsPayable": "198102", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9028831", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "894501", "totalCurrentLiabilities": "2496278", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278065", "cashAndShortTermInvestments": "601731", "commonStockSharesOutstanding": "114135938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "601731", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-228817", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-12744739", "capitalExpenditures": "5191527", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350118", "cashflowFromInvestment": "9654611", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1792299", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15053603, "cost_of_revenue": 6120455, "gross_profit": 8933148, "research_and_development": 7177865, "selling_general_admin": 1859581, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -162391, "depreciation_amortisation": 1792299, "ebitda": 1629908, "interest_expense": 182061, "interest_income": null, "other_non_operating": null, "pretax_income": -273851, "tax_provision": -45034, "effective_tax_rate": null, "net_income": -220385, "net_income_continuing_ops": -228817, "net_income_to_common": -220385, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 601731, "short_term_investments": null, "net_receivables": 437532, "inventory": 0, "other_current_assets": null, "total_current_assets": 3888840, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8005334, "total_assets": 11894174, "short_term_debt": null, "accounts_payable": 198102, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2496278, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 278065, "total_liabilities": 2774343, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9273760, "total_equity": 9028831, "shares_outstanding": 114135938, "operating_cash_flow": -12744739, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5191527, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9654611, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 350118, "free_cash_flow": -7553212, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-162391", "ebitda": "1629908", "netIncome": "-220385", "grossProfit": "8933148", "depreciation": "None", "totalRevenue": "15053603", "costOfRevenue": "6120455", "interestIncome": "None", "incomeBeforeTax": "-273851", "interestExpense": "182061", "operatingIncome": "-572853", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-45034", "reportedCurrency": "USD", "netInterestIncome": "-182061", "nonInterestIncome": "None", "operatingExpenses": "9506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7177865", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6120455", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1792299", "sellingGeneralAndAdministrative": "1859581", "netIncomeFromContinuingOperations": "-228817" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11894174", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9273760", "totalLiabilities": "2774343", "otherCurrentAssets": "2849577", "totalCurrentAssets": "3888840", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "437532", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8005334", "currentAccountsPayable": "198102", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9028831", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "894501", "totalCurrentLiabilities": "2496278", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "278065", "cashAndShortTermInvestments": "601731", "commonStockSharesOutstanding": "114135938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "601731", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-228817", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-12744739", "capitalExpenditures": "5191527", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350118", "cashflowFromInvestment": "9654611", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1792299", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:57.291363+00:00", "is_restated": false, "income_statement": { "revenue": 21521656, "cost_of_revenue": 6655585, "gross_profit": 14866071, "ebit": 10984829, "ebitda": 12213029, "pretax_income": 9204919, "tax_provision": 1498223, "net_income": 7707264, "net_income_to_common": 7707264, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3652880, "total_current_assets": 9711415, "total_assets": 15047915, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5374000, "total_equity": 9674482, "shares_outstanding": 114135938, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6203664, "capital_expenditure": 4171536, "free_cash_flow": -2032128, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28536, "ticker_id": 5036, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:57.291363+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10984829", "ebitda": "12213029", "netIncome": "7707264", "grossProfit": "14866071", "depreciation": "None", "totalRevenue": "21521656", "costOfRevenue": "6655585", "interestIncome": "None", "incomeBeforeTax": "9204919", "interestExpense": "364250", "operatingIncome": "9520883", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1498223", "reportedCurrency": "USD", "netInterestIncome": "-72008", "nonInterestIncome": "None", "operatingExpenses": "5345188", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195257", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6655585", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1228200", "sellingGeneralAndAdministrative": "3509644", "netIncomeFromContinuingOperations": "7706696" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15047915", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9494145", "totalLiabilities": "5374000", "otherCurrentAssets": "5069911", "totalCurrentAssets": "9711415", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "988624", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5336500", "currentAccountsPayable": "19415", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9674482", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3486851", "totalCurrentLiabilities": "5025493", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "348508", "cashAndShortTermInvestments": "3652880", "commonStockSharesOutstanding": "114135938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3652880", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7706696", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6203664", "capitalExpenditures": "4171536", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-963123", "cashflowFromInvestment": "10753012", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1228200", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21521656, "cost_of_revenue": 6655585, "gross_profit": 14866071, "research_and_development": 195257, "selling_general_admin": 3509644, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10984829, "depreciation_amortisation": 1228200, "ebitda": 12213029, "interest_expense": 364250, "interest_income": null, "other_non_operating": null, "pretax_income": 9204919, "tax_provision": 1498223, "effective_tax_rate": null, "net_income": 7707264, "net_income_continuing_ops": 7706696, "net_income_to_common": 7707264, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3652880, "short_term_investments": null, "net_receivables": 988624, "inventory": null, "other_current_assets": null, "total_current_assets": 9711415, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5336500, "total_assets": 15047915, "short_term_debt": null, "accounts_payable": 19415, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5025493, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 348508, "total_liabilities": 5374000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9494145, "total_equity": 9674482, "shares_outstanding": 114135938, "operating_cash_flow": -6203664, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4171536, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10753012, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -963123, "free_cash_flow": -2032128, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10984829", "ebitda": "12213029", "netIncome": "7707264", "grossProfit": "14866071", "depreciation": "None", "totalRevenue": "21521656", "costOfRevenue": "6655585", "interestIncome": "None", "incomeBeforeTax": "9204919", "interestExpense": "364250", "operatingIncome": "9520883", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1498223", "reportedCurrency": "USD", "netInterestIncome": "-72008", "nonInterestIncome": "None", "operatingExpenses": "5345188", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195257", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6655585", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1228200", "sellingGeneralAndAdministrative": "3509644", "netIncomeFromContinuingOperations": "7706696" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "15047915", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9494145", "totalLiabilities": "5374000", "otherCurrentAssets": "5069911", "totalCurrentAssets": "9711415", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "988624", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5336500", "currentAccountsPayable": "19415", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9674482", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3486851", "totalCurrentLiabilities": "5025493", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "348508", "cashAndShortTermInvestments": "3652880", "commonStockSharesOutstanding": "114135938", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3652880", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7706696", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6203664", "capitalExpenditures": "4171536", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-963123", "cashflowFromInvestment": "10753012", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1228200", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:57.291363+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26286333, "total_current_assets": 63854199, "total_assets": 92835665, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 38086081, "total_equity": 54492409, "shares_outstanding": 113135941, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28528, "ticker_id": 5036, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:57.291363+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "7849479", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "92835665", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "28096362", "totalLiabilities": "38086081", "otherCurrentAssets": "22450733", "totalCurrentAssets": "63854199", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9544", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28981466", "currentAccountsPayable": "2815228", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "54492409", "capitalLeaseObligations": "219797", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "37997956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88125", "cashAndShortTermInvestments": "26286333", "commonStockSharesOutstanding": "113135941", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26286333", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26286333, "short_term_investments": null, "net_receivables": 9544, "inventory": 7849479, "other_current_assets": null, "total_current_assets": 63854199, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28981466, "total_assets": 92835665, "short_term_debt": null, "accounts_payable": 2815228, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37997956, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88125, "total_liabilities": 38086081, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28096362, "total_equity": 54492409, "shares_outstanding": 113135941, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "7849479", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "92835665", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "28096362", "totalLiabilities": "38086081", "otherCurrentAssets": "22450733", "totalCurrentAssets": "63854199", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9544", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28981466", "currentAccountsPayable": "2815228", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "54492409", "capitalLeaseObligations": "219797", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "37997956", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88125", "cashAndShortTermInvestments": "26286333", "commonStockSharesOutstanding": "113135941", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26286333", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:57.291363+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23906114, "total_current_assets": 147428991, "total_assets": 194852869, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 48253178, "total_equity": 146236263, "shares_outstanding": 113135941, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28530, "ticker_id": 5036, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:57.291363+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "23437790", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "194852869", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "144537194", "totalLiabilities": "48253178", "otherCurrentAssets": "50975122", "totalCurrentAssets": "147428991", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47423878", "currentAccountsPayable": "5372174", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "146236263", "capitalLeaseObligations": "326698", "otherCurrentLiabilities": "6557368", "totalCurrentLiabilities": "48215366", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37812", "cashAndShortTermInvestments": "23906114", "commonStockSharesOutstanding": "113135941", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23906114", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23906114, "short_term_investments": null, "net_receivables": null, "inventory": 23437790, "other_current_assets": null, "total_current_assets": 147428991, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47423878, "total_assets": 194852869, "short_term_debt": null, "accounts_payable": 5372174, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48215366, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37812, "total_liabilities": 48253178, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 144537194, "total_equity": 146236263, "shares_outstanding": 113135941, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "23437790", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "194852869", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "144537194", "totalLiabilities": "48253178", "otherCurrentAssets": "50975122", "totalCurrentAssets": "147428991", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47423878", "currentAccountsPayable": "5372174", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "146236263", "capitalLeaseObligations": "326698", "otherCurrentLiabilities": "6557368", "totalCurrentLiabilities": "48215366", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37812", "cashAndShortTermInvestments": "23906114", "commonStockSharesOutstanding": "113135941", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23906114", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:57.291363+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114804348, "total_current_assets": 194664583, "total_assets": 270787910, "short_term_debt": 322388, "long_term_debt": null, "total_debt": 322388, "total_liabilities": 60725626, "total_equity": 209710137, "shares_outstanding": 81475000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28531, "ticker_id": 5036, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:57.291363+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "12491133", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "270787910", "longTermDebt": "None", "shortTermDebt": "322388", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "209954196", "totalLiabilities": "60725626", "otherCurrentAssets": "58321780", "totalCurrentAssets": "194664583", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9047322", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76123327", "currentAccountsPayable": "6851581", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "445403", "totalShareholderEquity": "209710137", "capitalLeaseObligations": "445403", "otherCurrentLiabilities": "631116", "totalCurrentLiabilities": "60602611", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123015", "cashAndShortTermInvestments": "114804348", "commonStockSharesOutstanding": "81475000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114804348", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114804348, "short_term_investments": null, "net_receivables": 9047322, "inventory": 12491133, "other_current_assets": null, "total_current_assets": 194664583, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76123327, "total_assets": 270787910, "short_term_debt": 322388, "accounts_payable": 6851581, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60602611, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123015, "total_liabilities": 60725626, "total_debt": 322388, "preferred_stock": null, "minority_interest": null, "retained_earnings": 209954196, "total_equity": 209710137, "shares_outstanding": 81475000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "12491133", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "270787910", "longTermDebt": "None", "shortTermDebt": "322388", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "209954196", "totalLiabilities": "60725626", "otherCurrentAssets": "58321780", "totalCurrentAssets": "194664583", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9047322", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76123327", "currentAccountsPayable": "6851581", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "445403", "totalShareholderEquity": "209710137", "capitalLeaseObligations": "445403", "otherCurrentLiabilities": "631116", "totalCurrentLiabilities": "60602611", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123015", "cashAndShortTermInvestments": "114804348", "commonStockSharesOutstanding": "81475000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114804348", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:57.291363+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49664652, "total_current_assets": 272681437, "total_assets": 287270982, "short_term_debt": 339874, "long_term_debt": null, "total_debt": 339874, "total_liabilities": 79773524, "total_equity": 207176017, "shares_outstanding": 81475000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 28533, "ticker_id": 5036, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:45:57.291363+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "23928855", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "287270982", "longTermDebt": "None", "shortTermDebt": "339874", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "207420076", "totalLiabilities": "79773524", "otherCurrentAssets": "192420508", "totalCurrentAssets": "272681437", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6667422", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14589545", "currentAccountsPayable": "3972306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "613682", "totalShareholderEquity": "207176017", "capitalLeaseObligations": "613682", "otherCurrentLiabilities": "3545838", "totalCurrentLiabilities": "79499716", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "273808", "cashAndShortTermInvestments": "49664652", "commonStockSharesOutstanding": "81475000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49664652", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49664652, "short_term_investments": null, "net_receivables": 6667422, "inventory": 23928855, "other_current_assets": null, "total_current_assets": 272681437, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14589545, "total_assets": 287270982, "short_term_debt": 339874, "accounts_payable": 3972306, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79499716, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273808, "total_liabilities": 79773524, "total_debt": 339874, "preferred_stock": null, "minority_interest": null, "retained_earnings": 207420076, "total_equity": 207176017, "shares_outstanding": 81475000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "23928855", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "287270982", "longTermDebt": "None", "shortTermDebt": "339874", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "207420076", "totalLiabilities": "79773524", "otherCurrentAssets": "192420508", "totalCurrentAssets": "272681437", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6667422", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14589545", "currentAccountsPayable": "3972306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "613682", "totalShareholderEquity": "207176017", "capitalLeaseObligations": "613682", "otherCurrentLiabilities": "3545838", "totalCurrentLiabilities": "79499716", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "273808", "cashAndShortTermInvestments": "49664652", "commonStockSharesOutstanding": "81475000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49664652", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }