{ "ticker": { "uuid": "4185db68-abb0-425b-a127-d19ebc1a19ec", "symbol": "GGD", "name": "GoGold Resources Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/4185db68-abb0-425b-a127-d19ebc1a19ec/", "api_url": "https://sharemaestro.com/factors/api/tickers/4185db68-abb0-425b-a127-d19ebc1a19ec/" }, "ticker_metadata": { "id": 35896, "uuid": "4185db68-abb0-425b-a127-d19ebc1a19ec", "symbol": "GGD", "name": "GoGold Resources Inc.", "asset_type": "equity", "market_cap": 1504074880, "stock_exchange_id": 42, "industry": "Other Precious Metals & Mining", "sector": "Basic Materials", "description": "GoGold Resources Inc. engages in the exploration, development, and production of silver, gold, and copper primarily in Mexico It owns the Los Ricos property, which includes Los Ricos South and Los Ricos North projects, that covers 45 concessions with an area of approximately 24,000 hectares situated in the Jalisco State, Mexico; and the Parral Tailings project located in the city of Parral. The company was formerly known as Absolute Gold Holdings Incorporated. GoGold Resources Inc. was incorporated in 2008 and is headquartered in Halifax, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "4185db68-abb0-425b-a127-d19ebc1a19ec", "symbol": "GGD", "name": "GoGold Resources Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/4185db68-abb0-425b-a127-d19ebc1a19ec/", "api_url": "https://sharemaestro.com/factors/api/tickers/4185db68-abb0-425b-a127-d19ebc1a19ec/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.25, "value": 0.12, "quality": 0.89, "momentum": 0.38, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 3.03, "market_cap": 1313356411.83, "pe_ratio": 29.9463, "earnings_yield": 0.0423, "ebitda_to_ev": 0.0585, "shareholder_yield": -0.1173, "roe": 0.0913, "piotroski_f_score": 7, "momentum_12_1": 0.3158, "volatility_252d": 0.6064 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.222233+00:00", "batch_id": "" }, "size": { "price_close": 3.03, "market_cap": 1313356411.83, "market_cap_usd": 1313356411.83, "enterprise_value": 1051992411.83, "shares_outstanding": 433450961, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.9463, "pb_ratio": 2.7329, "ptbv_ratio": 2.7329, "ps_ratio": 13.5069, "pcf_ratio": 30.1838, "pfcf_ratio": 30.7953, "ev_ebitda": 17.0897, "ev_ebit": 23.6397, "ev_sales": 10.819, "ev_fcf": 24.6669, "earnings_yield": 0.0423, "fcf_yield": 0.0405, "price_to_sales": 13.5069, "price_to_book": 2.7329, "price_to_cashflow": 30.1838, "ebitda_to_ev": 0.0585, "sales_yield": 0.0924 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1173, "shareholder_yield": -0.1173, "debt_paydown_yield": 0.0, "total_yield": -0.1173 }, "quality": { "gross_margin": 0.5734, "operating_margin": 0.4577, "net_margin": 0.451, "ebitda_margin": 0.6331, "fcf_margin": 0.4386, "roe": 0.0913, "roa": 0.0822, "roic": 0.1523, "roc_greenblatt": 0.2753, "asset_turnover": 0.1823, "cash_conversion": 0.9724, "accruals_ratio": 0.0006, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.5679, "revenue_stability_5y": 0.4409, "eps_surprise_avg": 75.63, "sue_score": 2.8202, "gross_profit_to_assets": 0.1045, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -4.2459, "debt_to_assets": 0.0015, "interest_coverage": 84.7638, "current_ratio": 9.2908, "quick_ratio": 9.2908, "net_debt": -261364000, "local_beta": 3.3069, "volatility_252d": 0.6064, "volatility_60d": 1.4436, "max_drawdown_12m": -0.4122, "risk_adjusted_momentum": 0.5208 }, "growth": { "revenue_growth_1y": 0.9862, "revenue_growth_3y_cagr": 0.2622, "revenue_growth_5y_cagr": null, "eps_growth_1y": 8.5512, "eps_growth_3y_cagr": 1.9258, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1026, "revenue_growth": 0.9862, "earnings_growth": 8.5512 }, "momentum": { "price_return_1m": 0.01, "price_return_3m": -0.0762, "price_return_6m": 0.1391, "price_return_9m": 0.1929, "price_return_12m": 0.3289, "price_return_12m_ex1m": 0.3158, "momentum_6m": 0.1391, "momentum_12m": 0.3289, "momentum_12_1": 0.3158, "distance_from_52w_high": -0.229, "distance_from_52w_low": 0.5381, "relative_strength": 0.0268 }, "raw_ttm": { "revenue_ttm": 97236000, "gross_profit_ttm": 55754000, "ebit_ttm": 44501000, "ebitda_ttm": 61557000, "net_income_ttm": 43857000, "eps_diluted_ttm": 0.1012, "operating_cash_flow_ttm": 43512000, "capital_expenditure_ttm": -864000, "fcf_ttm": 42648000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 154050000, "interest_expense_ttm": 525000, "cash_and_equivalents": 262161000, "total_current_assets": 297510000, "total_current_liabilities": 32022000, "net_ppe": 158315000, "total_assets": 533481000, "total_debt": 797000, "total_equity": 480571000, "net_working_capital": 3340000, "book_value_per_share": 1.1087, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.1087 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 71, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 93, "rank_pcf": 87, "rank_ev_ebitda": 72, "rank_ev_ebit": 68, "rank_earnings_yield": 68, "rank_fcf_yield": 43, "rank_dividend_yield": 49, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 50, "rank_roc": 25, "rank_roic": 20, "rank_gross_margin": 30, "rank_fcf_margin": 9, "rank_piotroski": 23, "rank_accruals": 81, "rank_sue": 4, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 88, "quality_composite": 11, "momentum_composite": 62, "growth_composite": 1, "yield_composite": 94, "svqf_composite": 30, "vc1_composite": 93, "vc2_composite": 96, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.3268, "os_score": 0.25, "value_percentile": 0.12, "quality_percentile": 0.89, "momentum_percentile": 0.38, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11374, "ticker_id": 35896, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.222233+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.03, "market_cap": 1313356411.83, "market_cap_usd": 1313356411.83, "enterprise_value": 1051992411.83, "shares_outstanding": 433450961, "fx_rate_to_usd": null, "pe_ratio": 29.94633495, "pb_ratio": 2.73290817, "ptbv_ratio": 2.73290817, "ps_ratio": 13.50689469, "pcf_ratio": 30.18377486, "pfcf_ratio": 30.79526383, "ev_ebitda": 17.08972841, "ev_ebit": 23.63974769, "ev_sales": 10.81896018, "ev_fcf": 24.66686391, "earnings_yield": 0.04230164, "fcf_yield": 0.04054022, "dividend_yield": 0, "buyback_yield": -0.11729489, "shareholder_yield": -0.11729489, "debt_paydown_yield": 3.046e-05, "total_yield": -0.11726444, "gross_margin": 0.57338846, "operating_margin": 0.45765971, "net_margin": 0.45103665, "ebitda_margin": 0.633068, "fcf_margin": 0.43860299, "roe": 0.09126019, "roa": 0.08220911, "roic": 0.15225677, "roc_greenblatt": 0.27528378, "asset_turnover": 0.18226703, "cash_conversion": 0.97243313, "accruals_ratio": 0.0006467, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -4.24588593, "debt_to_assets": 0.00149396, "interest_coverage": 84.76380952, "current_ratio": 9.29080007, "quick_ratio": 9.29080007, "net_debt": -261364000, "revenue_growth_1y": 0.98622031, "revenue_growth_3y_cagr": 0.26221743, "revenue_growth_5y_cagr": null, "eps_growth_1y": 8.55116501, "eps_growth_3y_cagr": 1.92576322, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1026132, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.567868, "revenue_stability_5y": 0.440922, "eps_surprise_avg": 75.63, "sue_score": 2.8202, "price_return_1m": 0.01, "price_return_3m": -0.07621951, "price_return_6m": 0.13909774, "price_return_9m": 0.19291339, "price_return_12m": 0.32894737, "price_return_12m_ex1m": 0.31578947, "distance_from_52w_high": -0.22900763, "distance_from_52w_low": 0.53807107, "relative_strength": 0.02684096, "local_beta": 3.3069, "volatility_252d": 0.606392, "volatility_60d": 1.443586, "max_drawdown_12m": -0.41221374, "revenue_ttm": 97236000, "gross_profit_ttm": 55754000, "ebit_ttm": 44501000, "ebitda_ttm": 61557000, "net_income_ttm": 43857000, "eps_diluted_ttm": 0.101181, "operating_cash_flow_ttm": 43512000, "capital_expenditure_ttm": -864000, "fcf_ttm": 42648000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 154050000, "interest_expense_ttm": 525000, "cash_and_equivalents": 262161000, "total_current_assets": 297510000, "total_current_liabilities": 32022000, "net_ppe": 158315000, "total_assets": 533481000, "total_debt": 797000, "total_equity": 480571000, "net_working_capital": 3340000, "book_value_per_share": 1.10870904, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.10870904, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 71, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 93, "rank_pcf": 87, "rank_ev_ebitda": 72, "rank_ev_ebit": 68, "rank_earnings_yield": 68, "rank_fcf_yield": 43, "rank_dividend_yield": 49, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 50, "rank_roc": 25, "rank_roic": 20, "rank_gross_margin": 30, "rank_fcf_margin": 9, "rank_piotroski": 23, "rank_accruals": 81, "rank_sue": 4, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 88, "quality_composite": 11, "momentum_composite": 62, "growth_composite": 1, "yield_composite": 94, "svqf_composite": 30, "vc1_composite": 93, "vc2_composite": 96, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.03, "os": 0.25, "value": 0.12, "quality": 0.89, "momentum": 0.38, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.9463, "earnings_yield": 0.0423, "shareholder_yield": -0.1173, "roe": 0.0913, "momentum_12_1": 0.3158, "complete_fields": { "id": 11374, "ticker_id": 35896, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:49.222233+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.03, "market_cap": 1313356411.83, "market_cap_usd": 1313356411.83, "enterprise_value": 1051992411.83, "shares_outstanding": 433450961, "fx_rate_to_usd": null, "pe_ratio": 29.94633495, "pb_ratio": 2.73290817, "ptbv_ratio": 2.73290817, "ps_ratio": 13.50689469, "pcf_ratio": 30.18377486, "pfcf_ratio": 30.79526383, "ev_ebitda": 17.08972841, "ev_ebit": 23.63974769, "ev_sales": 10.81896018, "ev_fcf": 24.66686391, "earnings_yield": 0.04230164, "fcf_yield": 0.04054022, "dividend_yield": 0, "buyback_yield": -0.11729489, "shareholder_yield": -0.11729489, "debt_paydown_yield": 3.046e-05, "total_yield": -0.11726444, "gross_margin": 0.57338846, "operating_margin": 0.45765971, "net_margin": 0.45103665, "ebitda_margin": 0.633068, "fcf_margin": 0.43860299, "roe": 0.09126019, "roa": 0.08220911, "roic": 0.15225677, "roc_greenblatt": 0.27528378, "asset_turnover": 0.18226703, "cash_conversion": 0.97243313, "accruals_ratio": 0.0006467, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -4.24588593, "debt_to_assets": 0.00149396, "interest_coverage": 84.76380952, "current_ratio": 9.29080007, "quick_ratio": 9.29080007, "net_debt": -261364000, "revenue_growth_1y": 0.98622031, "revenue_growth_3y_cagr": 0.26221743, "revenue_growth_5y_cagr": null, "eps_growth_1y": 8.55116501, "eps_growth_3y_cagr": 1.92576322, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1026132, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.567868, "revenue_stability_5y": 0.440922, "eps_surprise_avg": 75.63, "sue_score": 2.8202, "price_return_1m": 0.01, "price_return_3m": -0.07621951, "price_return_6m": 0.13909774, "price_return_9m": 0.19291339, "price_return_12m": 0.32894737, "price_return_12m_ex1m": 0.31578947, "distance_from_52w_high": -0.22900763, "distance_from_52w_low": 0.53807107, "relative_strength": 0.02684096, "local_beta": 3.3069, "volatility_252d": 0.606392, "volatility_60d": 1.443586, "max_drawdown_12m": -0.41221374, "revenue_ttm": 97236000, "gross_profit_ttm": 55754000, "ebit_ttm": 44501000, "ebitda_ttm": 61557000, "net_income_ttm": 43857000, "eps_diluted_ttm": 0.101181, "operating_cash_flow_ttm": 43512000, "capital_expenditure_ttm": -864000, "fcf_ttm": 42648000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 154050000, "interest_expense_ttm": 525000, "cash_and_equivalents": 262161000, "total_current_assets": 297510000, "total_current_liabilities": 32022000, "net_ppe": 158315000, "total_assets": 533481000, "total_debt": 797000, "total_equity": 480571000, "net_working_capital": 3340000, "book_value_per_share": 1.10870904, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.10870904, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 71, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 93, "rank_pcf": 87, "rank_ev_ebitda": 72, "rank_ev_ebit": 68, "rank_earnings_yield": 68, "rank_fcf_yield": 43, "rank_dividend_yield": 49, "rank_shareholder_yield": 96, "rank_total_yield": 97, "rank_roe": 50, "rank_roc": 25, "rank_roic": 20, "rank_gross_margin": 30, "rank_fcf_margin": 9, "rank_piotroski": 23, "rank_accruals": 81, "rank_sue": 4, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 4, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 88, "quality_composite": 11, "momentum_composite": 62, "growth_composite": 1, "yield_composite": 94, "svqf_composite": 30, "vc1_composite": 93, "vc2_composite": 96, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:07.824464+00:00", "is_restated": false, "income_statement": { "revenue": 72503000, "cost_of_revenue": 43959000, "gross_profit": 28544000, "ebit": 17351000, "ebitda": 28896000, "pretax_income": null, "tax_provision": null, "net_income": 17331000, "net_income_to_common": 17331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141112000, "total_current_assets": 172271000, "total_assets": 397690000, "short_term_debt": 13000, "long_term_debt": 784000, "total_debt": 797000, "total_liabilities": null, "total_equity": 360266000, "shares_outstanding": 378443923, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25650000, "capital_expenditure": -93000, "free_cash_flow": 25557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 57294000, "net_debt_issued": -39000 }, "complete_fields": { "id": 421504, "ticker_id": 35896, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:07.824464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28896000", "netIncome": "17331000", "grossProfit": "28544000", "totalRevenue": "72503000", "costOfRevenue": "43959000", "interestExpense": "537000", "operatingIncome": "17351000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4602000" }, "balance": { "totalDebt": "797000", "totalAssets": "397690000", "longTermDebt": "784000", "shortTermDebt": "13000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "378443923", "totalCurrentAssets": "172271000", "totalShareholderEquity": "360266000", "totalCurrentLiabilities": "22590000", "propertyPlantEquipmentNet": "153055000", "cashAndShortTermInvestments": "141112000" }, "cashflow": { "freeCashFlow": "25557000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "57294000", "repaymentOfDebt": "-39000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "25650000", "repurchaseOfStock": null, "capitalExpenditures": "-93000" } }, "revenue": 72503000, "cost_of_revenue": 43959000, "gross_profit": 28544000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17351000, "depreciation_amortisation": 4602000, "ebitda": 28896000, "interest_expense": 537000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17331000, "net_income_continuing_ops": null, "net_income_to_common": 17331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141112000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 172271000, "net_ppe": 153055000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 397690000, "short_term_debt": 13000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22590000, "long_term_debt": 784000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 360266000, "shares_outstanding": 378443923, "operating_cash_flow": 25650000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -93000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 57294000, "net_debt_issued": -39000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25557000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28896000", "netIncome": "17331000", "grossProfit": "28544000", "totalRevenue": "72503000", "costOfRevenue": "43959000", "interestExpense": "537000", "operatingIncome": "17351000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4602000" }, "balance": { "totalDebt": "797000", "totalAssets": "397690000", "longTermDebt": "784000", "shortTermDebt": "13000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "378443923", "totalCurrentAssets": "172271000", "totalShareholderEquity": "360266000", "totalCurrentLiabilities": "22590000", "propertyPlantEquipmentNet": "153055000", "cashAndShortTermInvestments": "141112000" }, "cashflow": { "freeCashFlow": "25557000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "57294000", "repaymentOfDebt": "-39000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "25650000", "repurchaseOfStock": null, "capitalExpenditures": "-93000" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:07.824464+00:00", "is_restated": false, "income_statement": { "revenue": 36503000, "cost_of_revenue": 24313000, "gross_profit": 12190000, "ebit": 3230000, "ebitda": 10697000, "pretax_income": null, "tax_provision": null, "net_income": 1580000, "net_income_to_common": 1580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72030000, "total_current_assets": 107683000, "total_assets": 312432000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 284505000, "shares_outstanding": 329527261, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11263000, "capital_expenditure": -1204000, "free_cash_flow": -12467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -41000 }, "complete_fields": { "id": 421509, "ticker_id": 35896, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:07.824464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10697000", "netIncome": "1580000", "grossProfit": "12190000", "totalRevenue": "36503000", "costOfRevenue": "24313000", "interestExpense": "589000", "operatingIncome": "3230000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2802000" }, "balance": { "totalDebt": null, "totalAssets": "312432000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "329527261", "totalCurrentAssets": "107683000", "totalShareholderEquity": "284505000", "totalCurrentLiabilities": "15488000", "propertyPlantEquipmentNet": "145250000", "cashAndShortTermInvestments": "72030000" }, "cashflow": { "freeCashFlow": "-12467000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-41000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-11263000", "repurchaseOfStock": null, "capitalExpenditures": "-1204000" } }, "revenue": 36503000, "cost_of_revenue": 24313000, "gross_profit": 12190000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3230000, "depreciation_amortisation": 2802000, "ebitda": 10697000, "interest_expense": 589000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1580000, "net_income_continuing_ops": null, "net_income_to_common": 1580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72030000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 107683000, "net_ppe": 145250000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 312432000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15488000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 284505000, "shares_outstanding": 329527261, "operating_cash_flow": -11263000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -41000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12467000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10697000", "netIncome": "1580000", "grossProfit": "12190000", "totalRevenue": "36503000", "costOfRevenue": "24313000", "interestExpense": "589000", "operatingIncome": "3230000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2802000" }, "balance": { "totalDebt": null, "totalAssets": "312432000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "329527261", "totalCurrentAssets": "107683000", "totalShareholderEquity": "284505000", "totalCurrentLiabilities": "15488000", "propertyPlantEquipmentNet": "145250000", "cashAndShortTermInvestments": "72030000" }, "cashflow": { "freeCashFlow": "-12467000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-41000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-11263000", "repurchaseOfStock": null, "capitalExpenditures": "-1204000" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:07.824464+00:00", "is_restated": false, "income_statement": { "revenue": 30260000, "cost_of_revenue": 34209000, "gross_profit": -3949000, "ebit": -11840000, "ebitda": -6235000, "pretax_income": null, "tax_provision": null, "net_income": -7890000, "net_income_to_common": -7890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95233000, "total_current_assets": 114378000, "total_assets": 302423000, "short_term_debt": 38000, "long_term_debt": 737000, "total_debt": 775000, "total_liabilities": null, "total_equity": 281557000, "shares_outstanding": 326488511, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7419000, "capital_expenditure": -1037000, "free_cash_flow": -8456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 45362000, "net_debt_issued": -435000 }, "complete_fields": { "id": 421510, "ticker_id": 35896, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:07.824464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6235000", "netIncome": "-7890000", "grossProfit": "-3949000", "totalRevenue": "30260000", "costOfRevenue": "34209000", "interestExpense": "637000", "operatingIncome": "-11840000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3132000" }, "balance": { "totalDebt": "775000", "totalAssets": "302423000", "longTermDebt": "737000", "shortTermDebt": "38000", "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "326488511", "totalCurrentAssets": "114378000", "totalShareholderEquity": "281557000", "totalCurrentLiabilities": "12666000", "propertyPlantEquipmentNet": "136624000", "cashAndShortTermInvestments": "95233000" }, "cashflow": { "freeCashFlow": "-8456000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "45362000", "repaymentOfDebt": "-435000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "-7419000", "repurchaseOfStock": null, "capitalExpenditures": "-1037000" } }, "revenue": 30260000, "cost_of_revenue": 34209000, "gross_profit": -3949000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11840000, "depreciation_amortisation": 3132000, "ebitda": -6235000, "interest_expense": 637000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7890000, "net_income_continuing_ops": null, "net_income_to_common": -7890000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95233000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 114378000, "net_ppe": 136624000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 302423000, "short_term_debt": 38000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12666000, "long_term_debt": 737000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 281557000, "shares_outstanding": 326488511, "operating_cash_flow": -7419000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1037000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 45362000, "net_debt_issued": -435000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8456000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6235000", "netIncome": "-7890000", "grossProfit": "-3949000", "totalRevenue": "30260000", "costOfRevenue": "34209000", "interestExpense": "637000", "operatingIncome": "-11840000", "fiscalDateEnding": "2023-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3132000" }, "balance": { "totalDebt": "775000", "totalAssets": "302423000", "longTermDebt": "737000", "shortTermDebt": "38000", "preferredStock": null, "fiscalDateEnding": "2023-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "326488511", "totalCurrentAssets": "114378000", "totalShareholderEquity": "281557000", "totalCurrentLiabilities": "12666000", "propertyPlantEquipmentNet": "136624000", "cashAndShortTermInvestments": "95233000" }, "cashflow": { "freeCashFlow": "-8456000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "45362000", "repaymentOfDebt": "-435000", "fiscalDateEnding": "2023-09-30", "operatingCashflow": "-7419000", "repurchaseOfStock": null, "capitalExpenditures": "-1037000" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:07.824464+00:00", "is_restated": false, "income_statement": { "revenue": 36054000, "cost_of_revenue": 30734000, "gross_profit": 5320000, "ebit": -3079000, "ebitda": 11898000, "pretax_income": null, "tax_provision": null, "net_income": 692000, "net_income_to_common": 692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73344000, "total_current_assets": 89165000, "total_assets": 264678000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 240331000, "shares_outstanding": 295706006, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -976000, "capital_expenditure": -208000, "free_cash_flow": -1184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 33424000, "net_debt_issued": -439000 }, "complete_fields": { "id": 421511, "ticker_id": 35896, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:07.824464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11898000", "netIncome": "692000", "grossProfit": "5320000", "totalRevenue": "36054000", "costOfRevenue": "30734000", "interestExpense": "574000", "operatingIncome": "-3079000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4158000" }, "balance": { "totalDebt": null, "totalAssets": "264678000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "295706006", "totalCurrentAssets": "89165000", "totalShareholderEquity": "240331000", "totalCurrentLiabilities": "11809000", "propertyPlantEquipmentNet": "126645000", "cashAndShortTermInvestments": "73344000" }, "cashflow": { "freeCashFlow": "-1184000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "33424000", "repaymentOfDebt": "-439000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "-976000", "repurchaseOfStock": null, "capitalExpenditures": "-208000" } }, "revenue": 36054000, "cost_of_revenue": 30734000, "gross_profit": 5320000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3079000, "depreciation_amortisation": 4158000, "ebitda": 11898000, "interest_expense": 574000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 692000, "net_income_continuing_ops": null, "net_income_to_common": 692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73344000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 89165000, "net_ppe": 126645000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 264678000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11809000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 240331000, "shares_outstanding": 295706006, "operating_cash_flow": -976000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 33424000, "net_debt_issued": -439000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11898000", "netIncome": "692000", "grossProfit": "5320000", "totalRevenue": "36054000", "costOfRevenue": "30734000", "interestExpense": "574000", "operatingIncome": "-3079000", "fiscalDateEnding": "2022-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4158000" }, "balance": { "totalDebt": null, "totalAssets": "264678000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "295706006", "totalCurrentAssets": "89165000", "totalShareholderEquity": "240331000", "totalCurrentLiabilities": "11809000", "propertyPlantEquipmentNet": "126645000", "cashAndShortTermInvestments": "73344000" }, "cashflow": { "freeCashFlow": "-1184000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "33424000", "repaymentOfDebt": "-439000", "fiscalDateEnding": "2022-09-30", "operatingCashflow": "-976000", "repurchaseOfStock": null, "capitalExpenditures": "-208000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:07.824464+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421512, "ticker_id": 35896, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:07.824464+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:07.824464+00:00", "is_restated": false, "income_statement": { "revenue": 30329000, "cost_of_revenue": 10436000, "gross_profit": 19893000, "ebit": 18391000, "ebitda": 23848000, "pretax_income": null, "tax_provision": null, "net_income": 16437000, "net_income_to_common": 16437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262161000, "total_current_assets": 297510000, "total_assets": 533481000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 480571000, "shares_outstanding": 433450961, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21217000, "capital_expenditure": -684000, "free_cash_flow": 20533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9000 }, "complete_fields": { "id": 421501, "ticker_id": 35896, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:07.824464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23848000", "netIncome": "16437000", "grossProfit": "19893000", "totalRevenue": "30329000", "costOfRevenue": "10436000", "interestExpense": "127000", "operatingIncome": "18391000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1067000" }, "balance": { "totalDebt": null, "totalAssets": "533481000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "433450961", "totalCurrentAssets": "297510000", "totalShareholderEquity": "480571000", "totalCurrentLiabilities": "32022000", "propertyPlantEquipmentNet": "158315000", "cashAndShortTermInvestments": "262161000" }, "cashflow": { "freeCashFlow": "20533000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-9000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "21217000", "repurchaseOfStock": null, "capitalExpenditures": "-684000" } }, "revenue": 30329000, "cost_of_revenue": 10436000, "gross_profit": 19893000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18391000, "depreciation_amortisation": 1067000, "ebitda": 23848000, "interest_expense": 127000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16437000, "net_income_continuing_ops": null, "net_income_to_common": 16437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262161000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 297510000, "net_ppe": 158315000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 533481000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32022000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 480571000, "shares_outstanding": 433450961, "operating_cash_flow": 21217000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -684000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23848000", "netIncome": "16437000", "grossProfit": "19893000", "totalRevenue": "30329000", "costOfRevenue": "10436000", "interestExpense": "127000", "operatingIncome": "18391000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1067000" }, "balance": { "totalDebt": null, "totalAssets": "533481000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "433450961", "totalCurrentAssets": "297510000", "totalShareholderEquity": "480571000", "totalCurrentLiabilities": "32022000", "propertyPlantEquipmentNet": "158315000", "cashAndShortTermInvestments": "262161000" }, "cashflow": { "freeCashFlow": "20533000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-9000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "21217000", "repurchaseOfStock": null, "capitalExpenditures": "-684000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:07.824464+00:00", "is_restated": false, "income_statement": { "revenue": 31105000, "cost_of_revenue": 11673000, "gross_profit": 19432000, "ebit": 16209000, "ebitda": 20189000, "pretax_income": null, "tax_provision": null, "net_income": 13311000, "net_income_to_common": 13311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245609000, "total_current_assets": 284704000, "total_assets": 516033000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 471181000, "shares_outstanding": 433375962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9664000, "capital_expenditure": -156000, "free_cash_flow": 9508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 96756000, "net_debt_issued": -13000 }, "complete_fields": { "id": 421502, "ticker_id": 35896, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:07.824464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20189000", "netIncome": "13311000", "grossProfit": "19432000", "totalRevenue": "31105000", "costOfRevenue": "11673000", "interestExpense": "133000", "operatingIncome": "16209000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1229000" }, "balance": { "totalDebt": null, "totalAssets": "516033000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "433375962", "totalCurrentAssets": "284704000", "totalShareholderEquity": "471181000", "totalCurrentLiabilities": "31189000", "propertyPlantEquipmentNet": "154553000", "cashAndShortTermInvestments": "245609000" }, "cashflow": { "freeCashFlow": "9508000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "96756000", "repaymentOfDebt": "-13000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9664000", "repurchaseOfStock": null, "capitalExpenditures": "-156000" } }, "revenue": 31105000, "cost_of_revenue": 11673000, "gross_profit": 19432000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16209000, "depreciation_amortisation": 1229000, "ebitda": 20189000, "interest_expense": 133000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13311000, "net_income_continuing_ops": null, "net_income_to_common": 13311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245609000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 284704000, "net_ppe": 154553000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 516033000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31189000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 471181000, "shares_outstanding": 433375962, "operating_cash_flow": 9664000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 96756000, "net_debt_issued": -13000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20189000", "netIncome": "13311000", "grossProfit": "19432000", "totalRevenue": "31105000", "costOfRevenue": "11673000", "interestExpense": "133000", "operatingIncome": "16209000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1229000" }, "balance": { "totalDebt": null, "totalAssets": "516033000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "433375962", "totalCurrentAssets": "284704000", "totalShareholderEquity": "471181000", "totalCurrentLiabilities": "31189000", "propertyPlantEquipmentNet": "154553000", "cashAndShortTermInvestments": "245609000" }, "cashflow": { "freeCashFlow": "9508000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "96756000", "repaymentOfDebt": "-13000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "9664000", "repurchaseOfStock": null, "capitalExpenditures": "-156000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:07.824464+00:00", "is_restated": false, "income_statement": { "revenue": 18095000, "cost_of_revenue": 9199000, "gross_profit": 8896000, "ebit": 5272000, "ebitda": 8688000, "pretax_income": null, "tax_provision": null, "net_income": 5895000, "net_income_to_common": 5895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141112000, "total_current_assets": 172271000, "total_assets": 397690000, "short_term_debt": 13000, "long_term_debt": 784000, "total_debt": 797000, "total_liabilities": null, "total_equity": 360266000, "shares_outstanding": 378443923, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5386000, "capital_expenditure": -15000, "free_cash_flow": 5371000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -8000 }, "complete_fields": { "id": 421503, "ticker_id": 35896, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:07.824464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8688000", "netIncome": "5895000", "grossProfit": "8896000", "totalRevenue": "18095000", "costOfRevenue": "9199000", "interestExpense": "131000", "operatingIncome": "5272000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "947000" }, "balance": { "totalDebt": "797000", "totalAssets": "397690000", "longTermDebt": "784000", "shortTermDebt": "13000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "378443923", "totalCurrentAssets": "172271000", "totalShareholderEquity": "360266000", "totalCurrentLiabilities": "22590000", "propertyPlantEquipmentNet": "153055000", "cashAndShortTermInvestments": "141112000" }, "cashflow": { "freeCashFlow": "5371000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-8000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "5386000", "repurchaseOfStock": null, "capitalExpenditures": "-15000" } }, "revenue": 18095000, "cost_of_revenue": 9199000, "gross_profit": 8896000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5272000, "depreciation_amortisation": 947000, "ebitda": 8688000, "interest_expense": 131000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5895000, "net_income_continuing_ops": null, "net_income_to_common": 5895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141112000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 172271000, "net_ppe": 153055000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 397690000, "short_term_debt": 13000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22590000, "long_term_debt": 784000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 360266000, "shares_outstanding": 378443923, "operating_cash_flow": 5386000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -8000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5371000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8688000", "netIncome": "5895000", "grossProfit": "8896000", "totalRevenue": "18095000", "costOfRevenue": "9199000", "interestExpense": "131000", "operatingIncome": "5272000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "947000" }, "balance": { "totalDebt": "797000", "totalAssets": "397690000", "longTermDebt": "784000", "shortTermDebt": "13000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "378443923", "totalCurrentAssets": "172271000", "totalShareholderEquity": "360266000", "totalCurrentLiabilities": "22590000", "propertyPlantEquipmentNet": "153055000", "cashAndShortTermInvestments": "141112000" }, "cashflow": { "freeCashFlow": "5371000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-8000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "5386000", "repurchaseOfStock": null, "capitalExpenditures": "-15000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:07.824464+00:00", "is_restated": false, "income_statement": { "revenue": 17707000, "cost_of_revenue": 10174000, "gross_profit": 7533000, "ebit": 4629000, "ebitda": 8832000, "pretax_income": null, "tax_provision": null, "net_income": 8214000, "net_income_to_common": 8214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139031000, "total_current_assets": 168013000, "total_assets": 387780000, "short_term_debt": 170000, "long_term_debt": 772000, "total_debt": 942000, "total_liabilities": null, "total_equity": 354091000, "shares_outstanding": 378364961, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7245000, "capital_expenditure": -9000, "free_cash_flow": 7236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 57294000, "net_debt_issued": -10000 }, "complete_fields": { "id": 421505, "ticker_id": 35896, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:07.824464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8832000", "netIncome": "8214000", "grossProfit": "7533000", "totalRevenue": "17707000", "costOfRevenue": "10174000", "interestExpense": "134000", "operatingIncome": "4629000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1090000" }, "balance": { "totalDebt": "942000", "totalAssets": "387780000", "longTermDebt": "772000", "shortTermDebt": "170000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "378364961", "totalCurrentAssets": "168013000", "totalShareholderEquity": "354091000", "totalCurrentLiabilities": "21874000", "propertyPlantEquipmentNet": "151316000", "cashAndShortTermInvestments": "139031000" }, "cashflow": { "freeCashFlow": "7236000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "57294000", "repaymentOfDebt": "-10000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "7245000", "repurchaseOfStock": null, "capitalExpenditures": "-9000" } }, "revenue": 17707000, "cost_of_revenue": 10174000, "gross_profit": 7533000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4629000, "depreciation_amortisation": 1090000, "ebitda": 8832000, "interest_expense": 134000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8214000, "net_income_continuing_ops": null, "net_income_to_common": 8214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139031000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 168013000, "net_ppe": 151316000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 387780000, "short_term_debt": 170000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21874000, "long_term_debt": 772000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 354091000, "shares_outstanding": 378364961, "operating_cash_flow": 7245000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 57294000, "net_debt_issued": -10000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8832000", "netIncome": "8214000", "grossProfit": "7533000", "totalRevenue": "17707000", "costOfRevenue": "10174000", "interestExpense": "134000", "operatingIncome": "4629000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1090000" }, "balance": { "totalDebt": "942000", "totalAssets": "387780000", "longTermDebt": "772000", "shortTermDebt": "170000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "378364961", "totalCurrentAssets": "168013000", "totalShareholderEquity": "354091000", "totalCurrentLiabilities": "21874000", "propertyPlantEquipmentNet": "151316000", "cashAndShortTermInvestments": "139031000" }, "cashflow": { "freeCashFlow": "7236000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "57294000", "repaymentOfDebt": "-10000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "7245000", "repurchaseOfStock": null, "capitalExpenditures": "-9000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:07.824464+00:00", "is_restated": false, "income_statement": { "revenue": 17602000, "cost_of_revenue": 11067000, "gross_profit": 6535000, "ebit": 3780000, "ebitda": 5941000, "pretax_income": null, "tax_provision": null, "net_income": 3357000, "net_income_to_common": 3357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78318000, "total_current_assets": 109325000, "total_assets": 320961000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 288201000, "shares_outstanding": 330973461, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5145000, "capital_expenditure": -61000, "free_cash_flow": 5084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9000 }, "complete_fields": { "id": 421506, "ticker_id": 35896, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:07.824464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5941000", "netIncome": "3357000", "grossProfit": "6535000", "totalRevenue": "17602000", "costOfRevenue": "11067000", "interestExpense": "135000", "operatingIncome": "3780000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1149000" }, "balance": { "totalDebt": null, "totalAssets": "320961000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "330973461", "totalCurrentAssets": "109325000", "totalShareholderEquity": "288201000", "totalCurrentLiabilities": "17955000", "propertyPlantEquipmentNet": "149134000", "cashAndShortTermInvestments": "78318000" }, "cashflow": { "freeCashFlow": "5084000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-9000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5145000", "repurchaseOfStock": null, "capitalExpenditures": "-61000" } }, "revenue": 17602000, "cost_of_revenue": 11067000, "gross_profit": 6535000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3780000, "depreciation_amortisation": 1149000, "ebitda": 5941000, "interest_expense": 135000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3357000, "net_income_continuing_ops": null, "net_income_to_common": 3357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78318000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 109325000, "net_ppe": 149134000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 320961000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17955000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 288201000, "shares_outstanding": 330973461, "operating_cash_flow": 5145000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -61000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -9000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5084000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5941000", "netIncome": "3357000", "grossProfit": "6535000", "totalRevenue": "17602000", "costOfRevenue": "11067000", "interestExpense": "135000", "operatingIncome": "3780000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1149000" }, "balance": { "totalDebt": null, "totalAssets": "320961000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "330973461", "totalCurrentAssets": "109325000", "totalShareholderEquity": "288201000", "totalCurrentLiabilities": "17955000", "propertyPlantEquipmentNet": "149134000", "cashAndShortTermInvestments": "78318000" }, "cashflow": { "freeCashFlow": "5084000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-9000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "5145000", "repurchaseOfStock": null, "capitalExpenditures": "-61000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:07.824464+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 39000, "long_term_debt": 750000, "total_debt": 789000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421507, "ticker_id": 35896, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:07.824464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "789000", "totalAssets": null, "longTermDebt": "750000", "shortTermDebt": "39000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 39000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 750000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 789000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "789000", "totalAssets": null, "longTermDebt": "750000", "shortTermDebt": "39000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:07.824464+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 421508, "ticker_id": 35896, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:44:07.824464+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }