{ "ticker": { "uuid": "41a59536-c8b5-4d85-a0e6-acfdd4b6ccea", "symbol": "LNTH", "name": "Lantheus Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/41a59536-c8b5-4d85-a0e6-acfdd4b6ccea/", "api_url": "https://sharemaestro.com/factors/api/tickers/41a59536-c8b5-4d85-a0e6-acfdd4b6ccea/" }, "ticker_metadata": { "id": 6971, "uuid": "41a59536-c8b5-4d85-a0e6-acfdd4b6ccea", "symbol": "LNTH", "name": "Lantheus Holdings Inc", "asset_type": "equity", "market_cap": 6410996000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Lantheus Holdings, Inc. develops, manufactures and markets diagnostic and therapeutic agents and products that assist physicians in the diagnosis and treatment of heart, cancer and other diseases worldwide. The company is headquartered in North Billerica, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "41a59536-c8b5-4d85-a0e6-acfdd4b6ccea", "symbol": "LNTH", "name": "Lantheus Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/41a59536-c8b5-4d85-a0e6-acfdd4b6ccea/", "api_url": "https://sharemaestro.com/factors/api/tickers/41a59536-c8b5-4d85-a0e6-acfdd4b6ccea/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.41, "value": 0.09, "quality": 0.91, "momentum": 0.69, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 100.98, "market_cap": 6641656560, "pe_ratio": 23.8026, "earnings_yield": 0.042, "ebitda_to_ev": 0.0551, "shareholder_yield": 0, "roe": 0.2302, "piotroski_f_score": 5, "momentum_12_1": 0.1411, "volatility_252d": 0.4066 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:45.668201+00:00", "batch_id": "" }, "size": { "price_close": 100.98, "market_cap": 6641656560, "market_cap_usd": 6641656560, "enterprise_value": 6713481560, "shares_outstanding": 65772000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.8026, "pb_ratio": 5.4786, "ptbv_ratio": 24.8909, "ps_ratio": 4.2955, "pcf_ratio": 16.2903, "pfcf_ratio": 14.9683, "ev_ebitda": 18.145, "ev_ebit": 21.4123, "ev_sales": 4.342, "ev_fcf": 15.1302, "earnings_yield": 0.042, "fcf_yield": 0.0661, "price_to_sales": 4.2955, "price_to_book": 5.4786, "price_to_cashflow": 16.2903, "ebitda_to_ev": 0.0551, "sales_yield": 0.2303 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6048, "operating_margin": 0.2028, "net_margin": 0.1805, "ebitda_margin": 0.2393, "fcf_margin": 0.287, "roe": 0.2302, "roa": 0.1189, "roic": 0.1823, "roc_greenblatt": null, "asset_turnover": 0.6589, "cash_conversion": 1.5902, "accruals_ratio": -0.0548, "sbc_to_revenue": 0.052, "piotroski_f_score": 5, "altman_z_score": 5.4005, "earnings_stability_5y": 0.6911, "revenue_stability_5y": 0.5998, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3985, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9357, "net_debt_to_ebitda": 0.1941, "debt_to_assets": 0.2431, "interest_coverage": 15.8279, "current_ratio": 2.8283, "quick_ratio": 2.6442, "net_debt": 71825000, "local_beta": 0.0002, "volatility_252d": 0.4066, "volatility_60d": 0.7263, "max_drawdown_12m": -0.3814, "risk_adjusted_momentum": 0.3471 }, "growth": { "revenue_growth_1y": 0.0062, "revenue_growth_3y_cagr": 0.1813, "revenue_growth_5y_cagr": 0.3535, "eps_growth_1y": 0.0972, "eps_growth_3y_cagr": 1.0264, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2281, "book_value_growth_1y": 0.0486, "revenue_growth": 0.0062, "earnings_growth": 0.0972 }, "momentum": { "price_return_1m": 0.0851, "price_return_3m": 0.3917, "price_return_6m": 0.5953, "price_return_9m": 0.8444, "price_return_12m": 0.2383, "price_return_12m_ex1m": 0.1411, "momentum_6m": 0.5953, "momentum_12m": 0.2383, "momentum_12_1": 0.1411, "distance_from_52w_high": -0.0196, "distance_from_52w_low": 1.0032, "relative_strength": 0.0803 }, "raw_ttm": { "revenue_ttm": 1546178000, "gross_profit_ttm": 935174000, "ebit_ttm": 313534000, "ebitda_ttm": 369991000, "net_income_ttm": 279031000, "eps_diluted_ttm": 4.2424, "operating_cash_flow_ttm": 407705000, "capital_expenditure_ttm": 36010000, "fcf_ttm": 443715000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19809000, "cash_and_equivalents": 498582000, "total_current_assets": 942288000, "total_current_liabilities": 333166000, "net_ppe": null, "total_assets": 2346587000, "total_debt": 570407000, "total_equity": 1212288000, "net_working_capital": 111343000, "book_value_per_share": 18.4317, "retained_earnings": 797921000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 266831000, "tangible_book_per_share": 4.0569 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 61, "rank_pb": 80, "rank_ptbv": 93, "rank_ps": 75, "rank_pcf": 68, "rank_ev_ebitda": 73, "rank_ev_ebit": 72, "rank_earnings_yield": 61, "rank_fcf_yield": 58, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 16, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 32, "rank_fcf_margin": 32, "rank_piotroski": 52, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 45 }, "composites": { "value_composite": 91, "quality_composite": 9, "momentum_composite": 31, "growth_composite": 78, "yield_composite": 81, "svqf_composite": 81, "vc1_composite": 89, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.2862, "os_score": 0.41, "value_percentile": 0.09, "quality_percentile": 0.91, "momentum_percentile": 0.69, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1744, "ticker_id": 6971, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:45.668201+00:00", "batch_id": "", "os_score_delta": null, "price_close": 100.98, "market_cap": 6641656560, "market_cap_usd": 6641656560, "enterprise_value": 6713481560, "shares_outstanding": 65772000, "fx_rate_to_usd": null, "pe_ratio": 23.80257591, "pb_ratio": 5.4786128, "ptbv_ratio": 24.8908731, "ps_ratio": 4.29553167, "pcf_ratio": 16.29034856, "pfcf_ratio": 14.96829397, "ev_ebitda": 18.14498612, "ev_ebit": 21.412292, "ev_sales": 4.34198492, "ev_fcf": 15.13016589, "earnings_yield": 0.04201226, "fcf_yield": 0.06609313, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.60482946, "operating_margin": 0.20278002, "net_margin": 0.18046499, "ebitda_margin": 0.23929392, "fcf_margin": 0.28697537, "roe": 0.2301689, "roa": 0.11890929, "roic": 0.18232572, "roc_greenblatt": null, "asset_turnover": 0.65890504, "cash_conversion": 1.59019966, "accruals_ratio": -0.05483453, "sbc_to_revenue": 0.05200307, "debt_to_equity": 0.93566793, "net_debt_to_ebitda": 0.19412634, "debt_to_assets": 0.24307942, "interest_coverage": 15.82785603, "current_ratio": 2.8282838, "quick_ratio": 2.64417438, "net_debt": 71825000, "revenue_growth_1y": 0.00616842, "revenue_growth_3y_cagr": 0.18134867, "revenue_growth_5y_cagr": 0.35347401, "eps_growth_1y": 0.09716067, "eps_growth_3y_cagr": 1.02643901, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.22807204, "book_value_growth_1y": 0.04858959, "piotroski_f_score": 5, "altman_z_score": 5.40054687, "earnings_stability_5y": 0.69114, "revenue_stability_5y": 0.599784, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08510638, "price_return_3m": 0.39167585, "price_return_6m": 0.59526066, "price_return_9m": 0.84438356, "price_return_12m": 0.23825874, "price_return_12m_ex1m": 0.1411404, "distance_from_52w_high": -0.01961165, "distance_from_52w_low": 1.00317397, "relative_strength": 0.08031769, "local_beta": 0.0002, "volatility_252d": 0.406597, "volatility_60d": 0.726252, "max_drawdown_12m": -0.38139649, "revenue_ttm": 1546178000, "gross_profit_ttm": 935174000, "ebit_ttm": 313534000, "ebitda_ttm": 369991000, "net_income_ttm": 279031000, "eps_diluted_ttm": 4.24239798, "operating_cash_flow_ttm": 407705000, "capital_expenditure_ttm": 36010000, "fcf_ttm": 443715000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19809000, "cash_and_equivalents": 498582000, "total_current_assets": 942288000, "total_current_liabilities": 333166000, "net_ppe": null, "total_assets": 2346587000, "total_debt": 570407000, "total_equity": 1212288000, "net_working_capital": 111343000, "book_value_per_share": 18.43167305, "retained_earnings": 797921000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 266831000, "tangible_book_per_share": 4.05690871, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 61, "rank_pb": 80, "rank_ptbv": 93, "rank_ps": 75, "rank_pcf": 68, "rank_ev_ebitda": 73, "rank_ev_ebit": 72, "rank_earnings_yield": 61, "rank_fcf_yield": 58, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 16, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 32, "rank_fcf_margin": 32, "rank_piotroski": 52, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 45, "value_composite": 91, "quality_composite": 9, "momentum_composite": 31, "growth_composite": 78, "yield_composite": 81, "svqf_composite": 81, "vc1_composite": 89, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 100.98, "os": 0.41, "value": 0.09, "quality": 0.91, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 23.8026, "earnings_yield": 0.042, "shareholder_yield": 0, "roe": 0.2302, "momentum_12_1": 0.1411, "complete_fields": { "id": 1744, "ticker_id": 6971, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:45.668201+00:00", "batch_id": "", "os_score_delta": null, "price_close": 100.98, "market_cap": 6641656560, "market_cap_usd": 6641656560, "enterprise_value": 6713481560, "shares_outstanding": 65772000, "fx_rate_to_usd": null, "pe_ratio": 23.80257591, "pb_ratio": 5.4786128, "ptbv_ratio": 24.8908731, "ps_ratio": 4.29553167, "pcf_ratio": 16.29034856, "pfcf_ratio": 14.96829397, "ev_ebitda": 18.14498612, "ev_ebit": 21.412292, "ev_sales": 4.34198492, "ev_fcf": 15.13016589, "earnings_yield": 0.04201226, "fcf_yield": 0.06609313, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.60482946, "operating_margin": 0.20278002, "net_margin": 0.18046499, "ebitda_margin": 0.23929392, "fcf_margin": 0.28697537, "roe": 0.2301689, "roa": 0.11890929, "roic": 0.18232572, "roc_greenblatt": null, "asset_turnover": 0.65890504, "cash_conversion": 1.59019966, "accruals_ratio": -0.05483453, "sbc_to_revenue": 0.05200307, "debt_to_equity": 0.93566793, "net_debt_to_ebitda": 0.19412634, "debt_to_assets": 0.24307942, "interest_coverage": 15.82785603, "current_ratio": 2.8282838, "quick_ratio": 2.64417438, "net_debt": 71825000, "revenue_growth_1y": 0.00616842, "revenue_growth_3y_cagr": 0.18134867, "revenue_growth_5y_cagr": 0.35347401, "eps_growth_1y": 0.09716067, "eps_growth_3y_cagr": 1.02643901, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.22807204, "book_value_growth_1y": 0.04858959, "piotroski_f_score": 5, "altman_z_score": 5.40054687, "earnings_stability_5y": 0.69114, "revenue_stability_5y": 0.599784, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08510638, "price_return_3m": 0.39167585, "price_return_6m": 0.59526066, "price_return_9m": 0.84438356, "price_return_12m": 0.23825874, "price_return_12m_ex1m": 0.1411404, "distance_from_52w_high": -0.01961165, "distance_from_52w_low": 1.00317397, "relative_strength": 0.08031769, "local_beta": 0.0002, "volatility_252d": 0.406597, "volatility_60d": 0.726252, "max_drawdown_12m": -0.38139649, "revenue_ttm": 1546178000, "gross_profit_ttm": 935174000, "ebit_ttm": 313534000, "ebitda_ttm": 369991000, "net_income_ttm": 279031000, "eps_diluted_ttm": 4.24239798, "operating_cash_flow_ttm": 407705000, "capital_expenditure_ttm": 36010000, "fcf_ttm": 443715000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19809000, "cash_and_equivalents": 498582000, "total_current_assets": 942288000, "total_current_liabilities": 333166000, "net_ppe": null, "total_assets": 2346587000, "total_debt": 570407000, "total_equity": 1212288000, "net_working_capital": 111343000, "book_value_per_share": 18.43167305, "retained_earnings": 797921000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 266831000, "tangible_book_per_share": 4.05690871, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 61, "rank_pb": 80, "rank_ptbv": 93, "rank_ps": 75, "rank_pcf": 68, "rank_ev_ebitda": 73, "rank_ev_ebit": 72, "rank_earnings_yield": 61, "rank_fcf_yield": 58, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 16, "rank_roc": 50, "rank_roic": 19, "rank_gross_margin": 32, "rank_fcf_margin": 32, "rank_piotroski": 52, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 72, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 45, "value_composite": 91, "quality_composite": 9, "momentum_composite": 31, "growth_composite": 78, "yield_composite": 81, "svqf_composite": 81, "vc1_composite": 89, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 92, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "income_statement": { "revenue": 1541609000, "cost_of_revenue": 599657000, "gross_profit": 941952000, "ebit": 333541000, "ebitda": 403639000, "pretax_income": 313792000, "tax_provision": 80233000, "net_income": 233559000, "net_income_to_common": 233559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359121000, "total_current_assets": 899964000, "total_assets": 2227399000, "short_term_debt": 738000, "long_term_debt": 568678000, "total_debt": 569416000, "total_liabilities": 1137602000, "total_equity": 1089797000, "shares_outstanding": 68443000, "goodwill_and_intangibles": 962296000 }, "cash_flow": { "operating_cash_flow": 390141000, "capital_expenditure": 36089000, "free_cash_flow": 426230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112910, "ticker_id": 6971, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "333541000", "ebitda": "403639000", "netIncome": "233559000", "grossProfit": "941952000", "depreciation": "None", "totalRevenue": "1541609000", "costOfRevenue": "599657000", "interestIncome": "23391000", "incomeBeforeTax": "313792000", "interestExpense": "19749000", "operatingIncome": "310832000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "80233000", "reportedCurrency": "USD", "netInterestIncome": "3642000", "nonInterestIncome": "None", "operatingExpenses": "631120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "599657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70098000", "sellingGeneralAndAdministrative": "275121000", "netIncomeFromContinuingOperations": "233559000" }, "balance": { "goodwill": "239517000", "inventory": "64674000", "commonStock": "718000", "currentDebt": "None", "investments": "None", "totalAssets": "2227399000", "longTermDebt": "568678000", "shortTermDebt": "738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "722779000", "reportedCurrency": "USD", "retainedEarnings": "679504000", "totalLiabilities": "1137602000", "otherCurrentAssets": "117529000", "totalCurrentAssets": "899964000", "currentLongTermDebt": "738000", "longTermInvestments": "42213000", "shortTermInvestments": "None", "currentNetReceivables": "358640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1327435000", "currentAccountsPayable": "42906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "738000", "totalShareholderEquity": "1089797000", "capitalLeaseObligations": "50016000", "otherCurrentLiabilities": "289775000", "totalCurrentLiabilities": "333419000", "otherNonCurrentLiabilities": "131105000", "totalNonCurrentLiabilities": "804183000", "cashAndShortTermInvestments": "359121000", "commonStockSharesOutstanding": "68443000", "intangibleAssetsExcludingGoodwill": "722779000", "cashAndCashEquivalentsAtCarryingValue": "359121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-9366000", "operatingCashflow": "390141000", "capitalExpenditures": "36089000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-316584000", "cashflowFromInvestment": "-627168000", "stockBasedCompensation": "85563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1541609000, "cost_of_revenue": 599657000, "gross_profit": 941952000, "research_and_development": 177308000, "selling_general_admin": 275121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 333541000, "depreciation_amortisation": 70098000, "ebitda": 403639000, "interest_expense": 19749000, "interest_income": null, "other_non_operating": null, "pretax_income": 313792000, "tax_provision": 80233000, "effective_tax_rate": null, "net_income": 233559000, "net_income_continuing_ops": 233559000, "net_income_to_common": 233559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 359121000, "short_term_investments": null, "net_receivables": 358640000, "inventory": 64674000, "other_current_assets": null, "total_current_assets": 899964000, "net_ppe": null, "goodwill": 239517000, "intangible_assets": 722779000, "goodwill_and_intangibles": 962296000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1327435000, "total_assets": 2227399000, "short_term_debt": 738000, "accounts_payable": 42906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 333419000, "long_term_debt": 568678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 804183000, "total_liabilities": 1137602000, "total_debt": 569416000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 679504000, "total_equity": 1089797000, "shares_outstanding": 68443000, "operating_cash_flow": 390141000, "stock_based_compensation": 85563000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36089000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -627168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -316584000, "free_cash_flow": 426230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "333541000", "ebitda": "403639000", "netIncome": "233559000", "grossProfit": "941952000", "depreciation": "None", "totalRevenue": "1541609000", "costOfRevenue": "599657000", "interestIncome": "23391000", "incomeBeforeTax": "313792000", "interestExpense": "19749000", "operatingIncome": "310832000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "80233000", "reportedCurrency": "USD", "netInterestIncome": "3642000", "nonInterestIncome": "None", "operatingExpenses": "631120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "599657000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70098000", "sellingGeneralAndAdministrative": "275121000", "netIncomeFromContinuingOperations": "233559000" }, "balance": { "goodwill": "239517000", "inventory": "64674000", "commonStock": "718000", "currentDebt": "None", "investments": "None", "totalAssets": "2227399000", "longTermDebt": "568678000", "shortTermDebt": "738000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "722779000", "reportedCurrency": "USD", "retainedEarnings": "679504000", "totalLiabilities": "1137602000", "otherCurrentAssets": "117529000", "totalCurrentAssets": "899964000", "currentLongTermDebt": "738000", "longTermInvestments": "42213000", "shortTermInvestments": "None", "currentNetReceivables": "358640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1327435000", "currentAccountsPayable": "42906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "738000", "totalShareholderEquity": "1089797000", "capitalLeaseObligations": "50016000", "otherCurrentLiabilities": "289775000", "totalCurrentLiabilities": "333419000", "otherNonCurrentLiabilities": "131105000", "totalNonCurrentLiabilities": "804183000", "cashAndShortTermInvestments": "359121000", "commonStockSharesOutstanding": "68443000", "intangibleAssetsExcludingGoodwill": "722779000", "cashAndCashEquivalentsAtCarryingValue": "359121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "233559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-9366000", "operatingCashflow": "390141000", "capitalExpenditures": "36089000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-316584000", "cashflowFromInvestment": "-627168000", "stockBasedCompensation": "85563000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70098000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "income_statement": { "revenue": 1533910000, "cost_of_revenue": 545619000, "gross_profit": 988291000, "ebit": 450646000, "ebitda": 515270000, "pretax_income": 430977000, "tax_provision": 118535000, "net_income": 312442000, "net_income_to_common": 312442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 912814000, "total_current_assets": 1326633000, "total_assets": 1980340000, "short_term_debt": 974000, "long_term_debt": 565279000, "total_debt": 566253000, "total_liabilities": 892329000, "total_equity": 1088011000, "shares_outstanding": 71651000, "goodwill_and_intangibles": 222950000 }, "cash_flow": { "operating_cash_flow": 544750000, "capital_expenditure": 51625000, "free_cash_flow": 596375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112915, "ticker_id": 6971, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "450646000", "ebitda": "515270000", "netIncome": "312442000", "grossProfit": "988291000", "depreciation": "None", "totalRevenue": "1533910000", "costOfRevenue": "545619000", "interestIncome": "36838000", "incomeBeforeTax": "430977000", "interestExpense": "19669000", "operatingIncome": "456979000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "118535000", "reportedCurrency": "USD", "netInterestIncome": "17169000", "nonInterestIncome": "None", "operatingExpenses": "531312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "545619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64624000", "sellingGeneralAndAdministrative": "193689000", "netIncomeFromContinuingOperations": "312442000" }, "balance": { "goodwill": "61189000", "inventory": "68025000", "commonStock": "709000", "currentDebt": "None", "investments": "None", "totalAssets": "1980340000", "longTermDebt": "565279000", "shortTermDebt": "974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "161761000", "reportedCurrency": "USD", "retainedEarnings": "445945000", "totalLiabilities": "892329000", "otherCurrentAssets": "24536000", "totalCurrentAssets": "1326633000", "currentLongTermDebt": "974000", "longTermInvestments": "39489000", "shortTermInvestments": "None", "currentNetReceivables": "321258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653707000", "currentAccountsPayable": "34560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619438000", "totalShareholderEquity": "1088011000", "capitalLeaseObligations": "53185000", "otherCurrentLiabilities": "204992000", "totalCurrentLiabilities": "240526000", "otherNonCurrentLiabilities": "9995000", "totalNonCurrentLiabilities": "651803000", "cashAndShortTermInvestments": "912814000", "commonStockSharesOutstanding": "71651000", "intangibleAssetsExcludingGoodwill": "161761000", "cashAndCashEquivalentsAtCarryingValue": "912814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "312442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2670000", "operatingCashflow": "544750000", "capitalExpenditures": "51625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118536000", "cashflowFromInvestment": "-226015000", "stockBasedCompensation": "76393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1533910000, "cost_of_revenue": 545619000, "gross_profit": 988291000, "research_and_development": 168098000, "selling_general_admin": 193689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 450646000, "depreciation_amortisation": 64624000, "ebitda": 515270000, "interest_expense": 19669000, "interest_income": null, "other_non_operating": null, "pretax_income": 430977000, "tax_provision": 118535000, "effective_tax_rate": null, "net_income": 312442000, "net_income_continuing_ops": 312442000, "net_income_to_common": 312442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 912814000, "short_term_investments": null, "net_receivables": 321258000, "inventory": 68025000, "other_current_assets": null, "total_current_assets": 1326633000, "net_ppe": null, "goodwill": 61189000, "intangible_assets": 161761000, "goodwill_and_intangibles": 222950000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 653707000, "total_assets": 1980340000, "short_term_debt": 974000, "accounts_payable": 34560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240526000, "long_term_debt": 565279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 651803000, "total_liabilities": 892329000, "total_debt": 566253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 445945000, "total_equity": 1088011000, "shares_outstanding": 71651000, "operating_cash_flow": 544750000, "stock_based_compensation": 76393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51625000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -226015000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118536000, "free_cash_flow": 596375000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "450646000", "ebitda": "515270000", "netIncome": "312442000", "grossProfit": "988291000", "depreciation": "None", "totalRevenue": "1533910000", "costOfRevenue": "545619000", "interestIncome": "36838000", "incomeBeforeTax": "430977000", "interestExpense": "19669000", "operatingIncome": "456979000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "118535000", "reportedCurrency": "USD", "netInterestIncome": "17169000", "nonInterestIncome": "None", "operatingExpenses": "531312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168098000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "545619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64624000", "sellingGeneralAndAdministrative": "193689000", "netIncomeFromContinuingOperations": "312442000" }, "balance": { "goodwill": "61189000", "inventory": "68025000", "commonStock": "709000", "currentDebt": "None", "investments": "None", "totalAssets": "1980340000", "longTermDebt": "565279000", "shortTermDebt": "974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "161761000", "reportedCurrency": "USD", "retainedEarnings": "445945000", "totalLiabilities": "892329000", "otherCurrentAssets": "24536000", "totalCurrentAssets": "1326633000", "currentLongTermDebt": "974000", "longTermInvestments": "39489000", "shortTermInvestments": "None", "currentNetReceivables": "321258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653707000", "currentAccountsPayable": "34560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619438000", "totalShareholderEquity": "1088011000", "capitalLeaseObligations": "53185000", "otherCurrentLiabilities": "204992000", "totalCurrentLiabilities": "240526000", "otherNonCurrentLiabilities": "9995000", "totalNonCurrentLiabilities": "651803000", "cashAndShortTermInvestments": "912814000", "commonStockSharesOutstanding": "71651000", "intangibleAssetsExcludingGoodwill": "161761000", "cashAndCashEquivalentsAtCarryingValue": "912814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "312442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2670000", "operatingCashflow": "544750000", "capitalExpenditures": "51625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118536000", "cashflowFromInvestment": "-226015000", "stockBasedCompensation": "76393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64624000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "income_statement": { "revenue": 1296429000, "cost_of_revenue": 586886000, "gross_profit": 709543000, "ebit": 430962000, "ebitda": 491005000, "pretax_income": 410943000, "tax_provision": 84282000, "net_income": 326661000, "net_income_to_common": 326661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713656000, "total_current_assets": 1085819000, "total_assets": 1651149000, "short_term_debt": 823000, "long_term_debt": 561670000, "total_debt": 562493000, "total_liabilities": 835257000, "total_equity": 815892000, "shares_outstanding": 70239000, "goodwill_and_intangibles": 213174000 }, "cash_flow": { "operating_cash_flow": 305260000, "capital_expenditure": 46555000, "free_cash_flow": 351815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112920, "ticker_id": 6971, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "430962000", "ebitda": "491005000", "netIncome": "326661000", "grossProfit": "709543000", "depreciation": "None", "totalRevenue": "1296429000", "costOfRevenue": "586886000", "interestIncome": "19638000", "incomeBeforeTax": "410943000", "interestExpense": "20019000", "operatingIncome": "364642000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "84282000", "reportedCurrency": "USD", "netInterestIncome": "-381000", "nonInterestIncome": "None", "operatingExpenses": "344901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77707000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "586886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60043000", "sellingGeneralAndAdministrative": "125458000", "netIncomeFromContinuingOperations": "326661000" }, "balance": { "goodwill": "61189000", "inventory": "64029000", "commonStock": "699000", "currentDebt": "None", "investments": "None", "totalAssets": "1651149000", "longTermDebt": "561670000", "shortTermDebt": "823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "151985000", "reportedCurrency": "USD", "retainedEarnings": "133503000", "totalLiabilities": "835257000", "otherCurrentAssets": "23842000", "totalCurrentAssets": "1085819000", "currentLongTermDebt": "823000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "284292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "565330000", "currentAccountsPayable": "41189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "616946000", "totalShareholderEquity": "815892000", "capitalLeaseObligations": "54453000", "otherCurrentLiabilities": "145338000", "totalCurrentLiabilities": "187350000", "otherNonCurrentLiabilities": "8868000", "totalNonCurrentLiabilities": "647907000", "cashAndShortTermInvestments": "713656000", "commonStockSharesOutstanding": "70239000", "intangibleAssetsExcludingGoodwill": "151985000", "cashAndCashEquivalentsAtCarryingValue": "713656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "326661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-36220000", "operatingCashflow": "305260000", "capitalExpenditures": "46555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13062000", "cashflowFromInvestment": "5939000", "stockBasedCompensation": "50507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1296429000, "cost_of_revenue": 586886000, "gross_profit": 709543000, "research_and_development": 77707000, "selling_general_admin": 125458000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 430962000, "depreciation_amortisation": 60043000, "ebitda": 491005000, "interest_expense": 20019000, "interest_income": null, "other_non_operating": null, "pretax_income": 410943000, "tax_provision": 84282000, "effective_tax_rate": null, "net_income": 326661000, "net_income_continuing_ops": 326661000, "net_income_to_common": 326661000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 713656000, "short_term_investments": null, "net_receivables": 284292000, "inventory": 64029000, "other_current_assets": null, "total_current_assets": 1085819000, "net_ppe": null, "goodwill": 61189000, "intangible_assets": 151985000, "goodwill_and_intangibles": 213174000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 565330000, "total_assets": 1651149000, "short_term_debt": 823000, "accounts_payable": 41189000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187350000, "long_term_debt": 561670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 647907000, "total_liabilities": 835257000, "total_debt": 562493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 133503000, "total_equity": 815892000, "shares_outstanding": 70239000, "operating_cash_flow": 305260000, "stock_based_compensation": 50507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46555000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13062000, "free_cash_flow": 351815000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "430962000", "ebitda": "491005000", "netIncome": "326661000", "grossProfit": "709543000", "depreciation": "None", "totalRevenue": "1296429000", "costOfRevenue": "586886000", "interestIncome": "19638000", "incomeBeforeTax": "410943000", "interestExpense": "20019000", "operatingIncome": "364642000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "84282000", "reportedCurrency": "USD", "netInterestIncome": "-381000", "nonInterestIncome": "None", "operatingExpenses": "344901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "77707000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "586886000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60043000", "sellingGeneralAndAdministrative": "125458000", "netIncomeFromContinuingOperations": "326661000" }, "balance": { "goodwill": "61189000", "inventory": "64029000", "commonStock": "699000", "currentDebt": "None", "investments": "None", "totalAssets": "1651149000", "longTermDebt": "561670000", "shortTermDebt": "823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "151985000", "reportedCurrency": "USD", "retainedEarnings": "133503000", "totalLiabilities": "835257000", "otherCurrentAssets": "23842000", "totalCurrentAssets": "1085819000", "currentLongTermDebt": "823000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "284292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "565330000", "currentAccountsPayable": "41189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "616946000", "totalShareholderEquity": "815892000", "capitalLeaseObligations": "54453000", "otherCurrentLiabilities": "145338000", "totalCurrentLiabilities": "187350000", "otherNonCurrentLiabilities": "8868000", "totalNonCurrentLiabilities": "647907000", "cashAndShortTermInvestments": "713656000", "commonStockSharesOutstanding": "70239000", "intangibleAssetsExcludingGoodwill": "151985000", "cashAndCashEquivalentsAtCarryingValue": "713656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "326661000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-36220000", "operatingCashflow": "305260000", "capitalExpenditures": "46555000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13062000", "cashflowFromInvestment": "5939000", "stockBasedCompensation": "50507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14394000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "income_statement": { "revenue": 935061000, "cost_of_revenue": 353358000, "gross_profit": 581703000, "ebit": 33904000, "ebitda": 81833000, "pretax_income": 26719000, "tax_provision": -1348000, "net_income": 28067000, "net_income_to_common": 28067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 415652000, "total_current_assets": 677616000, "total_assets": 1321258000, "short_term_debt": 354000, "long_term_debt": 557712000, "total_debt": 558066000, "total_liabilities": 874111000, "total_equity": 447147000, "shares_outstanding": 70671000, "goodwill_and_intangibles": 376474000 }, "cash_flow": { "operating_cash_flow": 281781000, "capital_expenditure": 18347000, "free_cash_flow": 300128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112925, "ticker_id": 6971, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33904000", "ebitda": "81833000", "netIncome": "28067000", "grossProfit": "581703000", "depreciation": "None", "totalRevenue": "935061000", "costOfRevenue": "353358000", "interestIncome": "2613000", "incomeBeforeTax": "26719000", "interestExpense": "7185000", "operatingIncome": "36195000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1348000", "reportedCurrency": "USD", "netInterestIncome": "-4572000", "nonInterestIncome": "None", "operatingExpenses": "545508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311681000", "otherNonOperatingIncome": "-2291000", "costofGoodsAndServicesSold": "353358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47929000", "sellingGeneralAndAdministrative": "133584000", "netIncomeFromContinuingOperations": "28067000" }, "balance": { "goodwill": "61189000", "inventory": "35475000", "commonStock": "689000", "currentDebt": "None", "investments": "None", "totalAssets": "1321258000", "longTermDebt": "557712000", "shortTermDebt": "354000", "treasuryStock": "-75000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "315285000", "reportedCurrency": "USD", "retainedEarnings": "-193158000", "totalLiabilities": "874111000", "otherCurrentAssets": "13092000", "totalCurrentAssets": "677616000", "currentLongTermDebt": "354000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "213397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643642000", "currentAccountsPayable": "20563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "141199000", "shortLongTermDebtTotal": "583508000", "totalShareholderEquity": "447147000", "capitalLeaseObligations": "25442000", "otherCurrentLiabilities": "226784000", "totalCurrentLiabilities": "247701000", "otherNonCurrentLiabilities": "20713000", "totalNonCurrentLiabilities": "626410000", "cashAndShortTermInvestments": "415652000", "commonStockSharesOutstanding": "70671000", "intangibleAssetsExcludingGoodwill": "315285000", "cashAndCashEquivalentsAtCarryingValue": "415652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7508000", "operatingCashflow": "281781000", "capitalExpenditures": "18347000", "changeInReceivables": "-128460000", "changeInExchangeRate": "None", "cashflowFromFinancing": "311691000", "cashflowFromInvestment": "-276547000", "stockBasedCompensation": "29262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "316925000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 935061000, "cost_of_revenue": 353358000, "gross_profit": 581703000, "research_and_development": 311681000, "selling_general_admin": 133584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33904000, "depreciation_amortisation": 47929000, "ebitda": 81833000, "interest_expense": 7185000, "interest_income": null, "other_non_operating": null, "pretax_income": 26719000, "tax_provision": -1348000, "effective_tax_rate": null, "net_income": 28067000, "net_income_continuing_ops": 28067000, "net_income_to_common": 28067000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 415652000, "short_term_investments": null, "net_receivables": 213397000, "inventory": 35475000, "other_current_assets": null, "total_current_assets": 677616000, "net_ppe": null, "goodwill": 61189000, "intangible_assets": 315285000, "goodwill_and_intangibles": 376474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 643642000, "total_assets": 1321258000, "short_term_debt": 354000, "accounts_payable": 20563000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 247701000, "long_term_debt": 557712000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 626410000, "total_liabilities": 874111000, "total_debt": 558066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193158000, "total_equity": 447147000, "shares_outstanding": 70671000, "operating_cash_flow": 281781000, "stock_based_compensation": 29262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18347000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -276547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 311691000, "free_cash_flow": 300128000, "net_change_in_cash": 316925000 }, "raw_data": { "income": { "ebit": "33904000", "ebitda": "81833000", "netIncome": "28067000", "grossProfit": "581703000", "depreciation": "None", "totalRevenue": "935061000", "costOfRevenue": "353358000", "interestIncome": "2613000", "incomeBeforeTax": "26719000", "interestExpense": "7185000", "operatingIncome": "36195000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1348000", "reportedCurrency": "USD", "netInterestIncome": "-4572000", "nonInterestIncome": "None", "operatingExpenses": "545508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311681000", "otherNonOperatingIncome": "-2291000", "costofGoodsAndServicesSold": "353358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47929000", "sellingGeneralAndAdministrative": "133584000", "netIncomeFromContinuingOperations": "28067000" }, "balance": { "goodwill": "61189000", "inventory": "35475000", "commonStock": "689000", "currentDebt": "None", "investments": "None", "totalAssets": "1321258000", "longTermDebt": "557712000", "shortTermDebt": "354000", "treasuryStock": "-75000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "315285000", "reportedCurrency": "USD", "retainedEarnings": "-193158000", "totalLiabilities": "874111000", "otherCurrentAssets": "13092000", "totalCurrentAssets": "677616000", "currentLongTermDebt": "354000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "213397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643642000", "currentAccountsPayable": "20563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "141199000", "shortLongTermDebtTotal": "583508000", "totalShareholderEquity": "447147000", "capitalLeaseObligations": "25442000", "otherCurrentLiabilities": "226784000", "totalCurrentLiabilities": "247701000", "otherNonCurrentLiabilities": "20713000", "totalNonCurrentLiabilities": "626410000", "cashAndShortTermInvestments": "415652000", "commonStockSharesOutstanding": "70671000", "intangibleAssetsExcludingGoodwill": "315285000", "cashAndCashEquivalentsAtCarryingValue": "415652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-7508000", "operatingCashflow": "281781000", "capitalExpenditures": "18347000", "changeInReceivables": "-128460000", "changeInExchangeRate": "None", "cashflowFromFinancing": "311691000", "cashflowFromInvestment": "-276547000", "stockBasedCompensation": "29262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "316925000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "income_statement": { "revenue": 425208000, "cost_of_revenue": 237513000, "gross_profit": 187695000, "ebit": -67286000, "ebitda": -24998000, "pretax_income": -75038000, "tax_provision": -3759000, "net_income": -71279000, "net_income_to_common": -71279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98508000, "total_current_assets": 235791000, "total_assets": 863784000, "short_term_debt": 11642000, "long_term_debt": 163121000, "total_debt": 174763000, "total_liabilities": 399345000, "total_equity": 464439000, "shares_outstanding": 67486000, "goodwill_and_intangibles": 409699000 }, "cash_flow": { "operating_cash_flow": 53916000, "capital_expenditure": 12140000, "free_cash_flow": 66056000, "dividends_paid": 2045999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112930, "ticker_id": 6971, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67286000", "ebitda": "-24998000", "netIncome": "-71279000", "grossProfit": "187695000", "depreciation": "None", "totalRevenue": "425208000", "costOfRevenue": "237513000", "interestIncome": "45000", "incomeBeforeTax": "-75038000", "interestExpense": "7752000", "operatingIncome": "-60825000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3759000", "reportedCurrency": "USD", "netInterestIncome": "-7707000", "nonInterestIncome": "None", "operatingExpenses": "248520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44966000", "otherNonOperatingIncome": "-6461000", "costofGoodsAndServicesSold": "237513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42288000", "sellingGeneralAndAdministrative": "150395000", "netIncomeFromContinuingOperations": "-71279000" }, "balance": { "goodwill": "61189000", "inventory": "35129000", "commonStock": "677000", "currentDebt": "None", "investments": "None", "totalAssets": "863784000", "longTermDebt": "163121000", "shortTermDebt": "11642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "348510000", "reportedCurrency": "USD", "retainedEarnings": "-221225000", "totalLiabilities": "399345000", "otherCurrentAssets": "12818000", "totalCurrentAssets": "235791000", "currentLongTermDebt": "11642000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "627993000", "currentAccountsPayable": "20787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116772000", "shortLongTermDebtTotal": "191309000", "totalShareholderEquity": "464439000", "capitalLeaseObligations": "16546000", "otherCurrentLiabilities": "58068000", "totalCurrentLiabilities": "90497000", "otherNonCurrentLiabilities": "145727000", "totalNonCurrentLiabilities": "308848000", "cashAndShortTermInvestments": "98508000", "commonStockSharesOutstanding": "67486000", "intangibleAssetsExcludingGoodwill": "348510000", "cashAndCashEquivalentsAtCarryingValue": "98508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71279000", "profitLoss": "None", "dividendPayout": "2045999", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3549000", "operatingCashflow": "53916000", "capitalExpenditures": "12140000", "changeInReceivables": "-33102000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39332000", "cashflowFromInvestment": "3683000", "stockBasedCompensation": "15934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2045999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18267000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2045999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 425208000, "cost_of_revenue": 237513000, "gross_profit": 187695000, "research_and_development": 44966000, "selling_general_admin": 150395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67286000, "depreciation_amortisation": 42288000, "ebitda": -24998000, "interest_expense": 7752000, "interest_income": null, "other_non_operating": null, "pretax_income": -75038000, "tax_provision": -3759000, "effective_tax_rate": null, "net_income": -71279000, "net_income_continuing_ops": -71279000, "net_income_to_common": -71279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98508000, "short_term_investments": null, "net_receivables": 89336000, "inventory": 35129000, "other_current_assets": null, "total_current_assets": 235791000, "net_ppe": null, "goodwill": 61189000, "intangible_assets": 348510000, "goodwill_and_intangibles": 409699000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 627993000, "total_assets": 863784000, "short_term_debt": 11642000, "accounts_payable": 20787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90497000, "long_term_debt": 163121000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 308848000, "total_liabilities": 399345000, "total_debt": 174763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221225000, "total_equity": 464439000, "shares_outstanding": 67486000, "operating_cash_flow": 53916000, "stock_based_compensation": 15934000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3683000, "dividends_paid": 2045999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39332000, "free_cash_flow": 66056000, "net_change_in_cash": 18267000 }, "raw_data": { "income": { "ebit": "-67286000", "ebitda": "-24998000", "netIncome": "-71279000", "grossProfit": "187695000", "depreciation": "None", "totalRevenue": "425208000", "costOfRevenue": "237513000", "interestIncome": "45000", "incomeBeforeTax": "-75038000", "interestExpense": "7752000", "operatingIncome": "-60825000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3759000", "reportedCurrency": "USD", "netInterestIncome": "-7707000", "nonInterestIncome": "None", "operatingExpenses": "248520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44966000", "otherNonOperatingIncome": "-6461000", "costofGoodsAndServicesSold": "237513000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42288000", "sellingGeneralAndAdministrative": "150395000", "netIncomeFromContinuingOperations": "-71279000" }, "balance": { "goodwill": "61189000", "inventory": "35129000", "commonStock": "677000", "currentDebt": "None", "investments": "None", "totalAssets": "863784000", "longTermDebt": "163121000", "shortTermDebt": "11642000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "348510000", "reportedCurrency": "USD", "retainedEarnings": "-221225000", "totalLiabilities": "399345000", "otherCurrentAssets": "12818000", "totalCurrentAssets": "235791000", "currentLongTermDebt": "11642000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "627993000", "currentAccountsPayable": "20787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "116772000", "shortLongTermDebtTotal": "191309000", "totalShareholderEquity": "464439000", "capitalLeaseObligations": "16546000", "otherCurrentLiabilities": "58068000", "totalCurrentLiabilities": "90497000", "otherNonCurrentLiabilities": "145727000", "totalNonCurrentLiabilities": "308848000", "cashAndShortTermInvestments": "98508000", "commonStockSharesOutstanding": "67486000", "intangibleAssetsExcludingGoodwill": "348510000", "cashAndCashEquivalentsAtCarryingValue": "98508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71279000", "profitLoss": "None", "dividendPayout": "2045999", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3549000", "operatingCashflow": "53916000", "capitalExpenditures": "12140000", "changeInReceivables": "-33102000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39332000", "cashflowFromInvestment": "3683000", "stockBasedCompensation": "15934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2045999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18267000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2045999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42288000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "income_statement": { "revenue": 339410000, "cost_of_revenue": 200649000, "gross_profit": 138761000, "ebit": -2000000, "ebitda": 22689000, "pretax_income": -11479000, "tax_provision": 1994000, "net_income": -13473000, "net_income_to_common": -13473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79612000, "total_current_assets": 184225000, "total_assets": 869821000, "short_term_debt": 20701000, "long_term_debt": 197699000, "total_debt": 218400000, "total_liabilities": 355616000, "total_equity": 514205000, "shares_outstanding": 54134000, "goodwill_and_intangibles": 434644000 }, "cash_flow": { "operating_cash_flow": 16396000, "capital_expenditure": 12474000, "free_cash_flow": 28870000, "dividends_paid": 2129000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112935, "ticker_id": 6971, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2000000", "ebitda": "22689000", "netIncome": "-13473000", "grossProfit": "138761000", "depreciation": "None", "totalRevenue": "339410000", "costOfRevenue": "200649000", "interestIncome": "238000", "incomeBeforeTax": "-11479000", "interestExpense": "9479000", "operatingIncome": "-4198000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1994000", "reportedCurrency": "USD", "netInterestIncome": "-9241000", "nonInterestIncome": "None", "operatingExpenses": "142959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32788000", "otherNonOperatingIncome": "2198000", "costofGoodsAndServicesSold": "200649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24689000", "sellingGeneralAndAdministrative": "69270000", "netIncomeFromContinuingOperations": "-13473000" }, "balance": { "goodwill": "58632000", "inventory": "35744000", "commonStock": "669000", "currentDebt": "None", "investments": "None", "totalAssets": "869821000", "longTermDebt": "197699000", "shortTermDebt": "20701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "376012000", "reportedCurrency": "USD", "retainedEarnings": "-149946000", "totalLiabilities": "355616000", "otherCurrentAssets": "14867000", "totalCurrentAssets": "184225000", "currentLongTermDebt": "20701000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54002000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "685596000", "currentAccountsPayable": "16284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120171000", "shortLongTermDebtTotal": "235901000", "totalShareholderEquity": "514205000", "capitalLeaseObligations": "17501000", "otherCurrentLiabilities": "43519000", "totalCurrentLiabilities": "80504000", "otherNonCurrentLiabilities": "77413000", "totalNonCurrentLiabilities": "275112000", "cashAndShortTermInvestments": "79612000", "commonStockSharesOutstanding": "54134000", "intangibleAssetsExcludingGoodwill": "376012000", "cashAndCashEquivalentsAtCarryingValue": "79612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13473000", "profitLoss": "None", "dividendPayout": "2129000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8459000", "operatingCashflow": "16396000", "capitalExpenditures": "12474000", "changeInReceivables": "-7462000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21861000", "cashflowFromInvestment": "-4912000", "stockBasedCompensation": "14075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2129000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10377000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 339410000, "cost_of_revenue": 200649000, "gross_profit": 138761000, "research_and_development": 32788000, "selling_general_admin": 69270000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2000000, "depreciation_amortisation": 24689000, "ebitda": 22689000, "interest_expense": 9479000, "interest_income": null, "other_non_operating": null, "pretax_income": -11479000, "tax_provision": 1994000, "effective_tax_rate": null, "net_income": -13473000, "net_income_continuing_ops": -13473000, "net_income_to_common": -13473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79612000, "short_term_investments": null, "net_receivables": 54002000, "inventory": 35744000, "other_current_assets": null, "total_current_assets": 184225000, "net_ppe": null, "goodwill": 58632000, "intangible_assets": 376012000, "goodwill_and_intangibles": 434644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 685596000, "total_assets": 869821000, "short_term_debt": 20701000, "accounts_payable": 16284000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80504000, "long_term_debt": 197699000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 275112000, "total_liabilities": 355616000, "total_debt": 218400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149946000, "total_equity": 514205000, "shares_outstanding": 54134000, "operating_cash_flow": 16396000, "stock_based_compensation": 14075000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12474000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4912000, "dividends_paid": 2129000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21861000, "free_cash_flow": 28870000, "net_change_in_cash": -10377000 }, "raw_data": { "income": { "ebit": "-2000000", "ebitda": "22689000", "netIncome": "-13473000", "grossProfit": "138761000", "depreciation": "None", "totalRevenue": "339410000", "costOfRevenue": "200649000", "interestIncome": "238000", "incomeBeforeTax": "-11479000", "interestExpense": "9479000", "operatingIncome": "-4198000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1994000", "reportedCurrency": "USD", "netInterestIncome": "-9241000", "nonInterestIncome": "None", "operatingExpenses": "142959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32788000", "otherNonOperatingIncome": "2198000", "costofGoodsAndServicesSold": "200649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24689000", "sellingGeneralAndAdministrative": "69270000", "netIncomeFromContinuingOperations": "-13473000" }, "balance": { "goodwill": "58632000", "inventory": "35744000", "commonStock": "669000", "currentDebt": "None", "investments": "None", "totalAssets": "869821000", "longTermDebt": "197699000", "shortTermDebt": "20701000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "376012000", "reportedCurrency": "USD", "retainedEarnings": "-149946000", "totalLiabilities": "355616000", "otherCurrentAssets": "14867000", "totalCurrentAssets": "184225000", "currentLongTermDebt": "20701000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54002000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "685596000", "currentAccountsPayable": "16284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120171000", "shortLongTermDebtTotal": "235901000", "totalShareholderEquity": "514205000", "capitalLeaseObligations": "17501000", "otherCurrentLiabilities": "43519000", "totalCurrentLiabilities": "80504000", "otherNonCurrentLiabilities": "77413000", "totalNonCurrentLiabilities": "275112000", "cashAndShortTermInvestments": "79612000", "commonStockSharesOutstanding": "54134000", "intangibleAssetsExcludingGoodwill": "376012000", "cashAndCashEquivalentsAtCarryingValue": "79612000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13473000", "profitLoss": "None", "dividendPayout": "2129000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8459000", "operatingCashflow": "16396000", "capitalExpenditures": "12474000", "changeInReceivables": "-7462000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21861000", "cashflowFromInvestment": "-4912000", "stockBasedCompensation": "14075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2129000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10377000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "income_statement": { "revenue": 347337000, "cost_of_revenue": 172526000, "gross_profit": 174811000, "ebit": 42244000, "ebitda": 55623000, "pretax_income": 28627000, "tax_provision": -3040000, "net_income": 31667000, "net_income_to_common": 31667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92919000, "total_current_assets": 172911000, "total_assets": 405919000, "short_term_debt": 10286000, "long_term_debt": 183927000, "total_debt": 194213000, "total_liabilities": 291318000, "total_equity": 114601000, "shares_outstanding": 40113000, "goodwill_and_intangibles": 23050000 }, "cash_flow": { "operating_cash_flow": 80384000, "capital_expenditure": 22061000, "free_cash_flow": 102445000, "dividends_paid": 2454000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112940, "ticker_id": 6971, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42244000", "ebitda": "55623000", "netIncome": "31667000", "grossProfit": "174811000", "depreciation": "None", "totalRevenue": "347337000", "costOfRevenue": "172526000", "interestIncome": "686000", "incomeBeforeTax": "28627000", "interestExpense": "13617000", "operatingIncome": "51661000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3040000", "reportedCurrency": "USD", "netInterestIncome": "-12931000", "nonInterestIncome": "None", "operatingExpenses": "123150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20018000", "otherNonOperatingIncome": "-9417000", "costofGoodsAndServicesSold": "172526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13379000", "sellingGeneralAndAdministrative": "61244000", "netIncomeFromContinuingOperations": "31667000" }, "balance": { "goodwill": "15714000", "inventory": "29180000", "commonStock": "393000", "currentDebt": "None", "investments": "None", "totalAssets": "405919000", "longTermDebt": "183927000", "shortTermDebt": "10286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7336000", "reportedCurrency": "USD", "retainedEarnings": "-136473000", "totalLiabilities": "291318000", "otherCurrentAssets": "7283000", "totalCurrentAssets": "172911000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233008000", "currentAccountsPayable": "18608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117432000", "shortLongTermDebtTotal": "194399000", "totalShareholderEquity": "114601000", "capitalLeaseObligations": "329000", "otherCurrentLiabilities": "37217000", "totalCurrentLiabilities": "66111000", "otherNonCurrentLiabilities": "41280000", "totalNonCurrentLiabilities": "225207000", "cashAndShortTermInvestments": "92919000", "commonStockSharesOutstanding": "40113000", "intangibleAssetsExcludingGoodwill": "7336000", "cashAndCashEquivalentsAtCarryingValue": "92919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31667000", "profitLoss": "None", "dividendPayout": "2454000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1994000", "operatingCashflow": "80384000", "capitalExpenditures": "22061000", "changeInReceivables": "156000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78881000", "cashflowFromInvestment": "-22061000", "stockBasedCompensation": "12492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2454000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20558000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 347337000, "cost_of_revenue": 172526000, "gross_profit": 174811000, "research_and_development": 20018000, "selling_general_admin": 61244000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42244000, "depreciation_amortisation": 13379000, "ebitda": 55623000, "interest_expense": 13617000, "interest_income": null, "other_non_operating": null, "pretax_income": 28627000, "tax_provision": -3040000, "effective_tax_rate": null, "net_income": 31667000, "net_income_continuing_ops": 31667000, "net_income_to_common": 31667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92919000, "short_term_investments": null, "net_receivables": 43529000, "inventory": 29180000, "other_current_assets": null, "total_current_assets": 172911000, "net_ppe": null, "goodwill": 15714000, "intangible_assets": 7336000, "goodwill_and_intangibles": 23050000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233008000, "total_assets": 405919000, "short_term_debt": 10286000, "accounts_payable": 18608000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66111000, "long_term_debt": 183927000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225207000, "total_liabilities": 291318000, "total_debt": 194213000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136473000, "total_equity": 114601000, "shares_outstanding": 40113000, "operating_cash_flow": 80384000, "stock_based_compensation": 12492000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22061000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22061000, "dividends_paid": 2454000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78881000, "free_cash_flow": 102445000, "net_change_in_cash": -20558000 }, "raw_data": { "income": { "ebit": "42244000", "ebitda": "55623000", "netIncome": "31667000", "grossProfit": "174811000", "depreciation": "None", "totalRevenue": "347337000", "costOfRevenue": "172526000", "interestIncome": "686000", "incomeBeforeTax": "28627000", "interestExpense": "13617000", "operatingIncome": "51661000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3040000", "reportedCurrency": "USD", "netInterestIncome": "-12931000", "nonInterestIncome": "None", "operatingExpenses": "123150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20018000", "otherNonOperatingIncome": "-9417000", "costofGoodsAndServicesSold": "172526000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13379000", "sellingGeneralAndAdministrative": "61244000", "netIncomeFromContinuingOperations": "31667000" }, "balance": { "goodwill": "15714000", "inventory": "29180000", "commonStock": "393000", "currentDebt": "None", "investments": "None", "totalAssets": "405919000", "longTermDebt": "183927000", "shortTermDebt": "10286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7336000", "reportedCurrency": "USD", "retainedEarnings": "-136473000", "totalLiabilities": "291318000", "otherCurrentAssets": "7283000", "totalCurrentAssets": "172911000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43529000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233008000", "currentAccountsPayable": "18608000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117432000", "shortLongTermDebtTotal": "194399000", "totalShareholderEquity": "114601000", "capitalLeaseObligations": "329000", "otherCurrentLiabilities": "37217000", "totalCurrentLiabilities": "66111000", "otherNonCurrentLiabilities": "41280000", "totalNonCurrentLiabilities": "225207000", "cashAndShortTermInvestments": "92919000", "commonStockSharesOutstanding": "40113000", "intangibleAssetsExcludingGoodwill": "7336000", "cashAndCashEquivalentsAtCarryingValue": "92919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31667000", "profitLoss": "None", "dividendPayout": "2454000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1994000", "operatingCashflow": "80384000", "capitalExpenditures": "22061000", "changeInReceivables": "156000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78881000", "cashflowFromInvestment": "-22061000", "stockBasedCompensation": "12492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2454000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20558000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "income_statement": { "revenue": 343374000, "cost_of_revenue": 168489000, "gross_profit": 174885000, "ebit": 66953000, "ebitda": 80813000, "pretax_income": 49548000, "tax_provision": 9030000, "net_income": 40518000, "net_income_to_common": 40518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113401000, "total_current_assets": 195415000, "total_assets": 439831000, "short_term_debt": 2750000, "long_term_debt": 263709000, "total_debt": 266459000, "total_liabilities": 368829000, "total_equity": 71002000, "shares_outstanding": 39501000, "goodwill_and_intangibles": 24847000 }, "cash_flow": { "operating_cash_flow": 61193000, "capital_expenditure": 20132000, "free_cash_flow": 81325000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112945, "ticker_id": 6971, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66953000", "ebitda": "80813000", "netIncome": "40518000", "grossProfit": "174885000", "depreciation": "None", "totalRevenue": "343374000", "costOfRevenue": "168489000", "interestIncome": "17962000", "incomeBeforeTax": "49548000", "interestExpense": "17405000", "operatingIncome": "64488000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9030000", "reportedCurrency": "USD", "netInterestIncome": "-17405000", "nonInterestIncome": "None", "operatingExpenses": "110397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17071000", "otherNonOperatingIncome": "2465000", "costofGoodsAndServicesSold": "168489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13860000", "sellingGeneralAndAdministrative": "50167000", "netIncomeFromContinuingOperations": "40518000" }, "balance": { "goodwill": "15714000", "inventory": "33019000", "commonStock": "385000", "currentDebt": "None", "investments": "None", "totalAssets": "439831000", "longTermDebt": "263709000", "shortTermDebt": "2750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9133000", "reportedCurrency": "USD", "retainedEarnings": "-168140000", "totalLiabilities": "368829000", "otherCurrentAssets": "5242000", "totalCurrentAssets": "195415000", "currentLongTermDebt": "2750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244416000", "currentAccountsPayable": "17955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107888000", "shortLongTermDebtTotal": "266459000", "totalShareholderEquity": "71002000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32050000", "totalCurrentLiabilities": "52755000", "otherNonCurrentLiabilities": "52365000", "totalNonCurrentLiabilities": "316074000", "cashAndShortTermInvestments": "113401000", "commonStockSharesOutstanding": "39501000", "intangibleAssetsExcludingGoodwill": "9133000", "cashAndCashEquivalentsAtCarryingValue": "113401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-8690000", "operatingCashflow": "61193000", "capitalExpenditures": "20132000", "changeInReceivables": "-3985000", "changeInExchangeRate": "-282000", "cashflowFromFinancing": "-4668000", "cashflowFromInvestment": "-19132000", "stockBasedCompensation": "8718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37111000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3386000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343374000, "cost_of_revenue": 168489000, "gross_profit": 174885000, "research_and_development": 17071000, "selling_general_admin": 50167000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66953000, "depreciation_amortisation": 13860000, "ebitda": 80813000, "interest_expense": 17405000, "interest_income": null, "other_non_operating": null, "pretax_income": 49548000, "tax_provision": 9030000, "effective_tax_rate": null, "net_income": 40518000, "net_income_continuing_ops": 40518000, "net_income_to_common": 40518000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113401000, "short_term_investments": null, "net_receivables": 43753000, "inventory": 33019000, "other_current_assets": null, "total_current_assets": 195415000, "net_ppe": null, "goodwill": 15714000, "intangible_assets": 9133000, "goodwill_and_intangibles": 24847000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 244416000, "total_assets": 439831000, "short_term_debt": 2750000, "accounts_payable": 17955000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52755000, "long_term_debt": 263709000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 316074000, "total_liabilities": 368829000, "total_debt": 266459000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168140000, "total_equity": 71002000, "shares_outstanding": 39501000, "operating_cash_flow": 61193000, "stock_based_compensation": 8718000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4668000, "free_cash_flow": 81325000, "net_change_in_cash": 37111000 }, "raw_data": { "income": { "ebit": "66953000", "ebitda": "80813000", "netIncome": "40518000", "grossProfit": "174885000", "depreciation": "None", "totalRevenue": "343374000", "costOfRevenue": "168489000", "interestIncome": "17962000", "incomeBeforeTax": "49548000", "interestExpense": "17405000", "operatingIncome": "64488000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9030000", "reportedCurrency": "USD", "netInterestIncome": "-17405000", "nonInterestIncome": "None", "operatingExpenses": "110397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17071000", "otherNonOperatingIncome": "2465000", "costofGoodsAndServicesSold": "168489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13860000", "sellingGeneralAndAdministrative": "50167000", "netIncomeFromContinuingOperations": "40518000" }, "balance": { "goodwill": "15714000", "inventory": "33019000", "commonStock": "385000", "currentDebt": "None", "investments": "None", "totalAssets": "439831000", "longTermDebt": "263709000", "shortTermDebt": "2750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "9133000", "reportedCurrency": "USD", "retainedEarnings": "-168140000", "totalLiabilities": "368829000", "otherCurrentAssets": "5242000", "totalCurrentAssets": "195415000", "currentLongTermDebt": "2750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "43753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244416000", "currentAccountsPayable": "17955000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "107888000", "shortLongTermDebtTotal": "266459000", "totalShareholderEquity": "71002000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32050000", "totalCurrentLiabilities": "52755000", "otherNonCurrentLiabilities": "52365000", "totalNonCurrentLiabilities": "316074000", "cashAndShortTermInvestments": "113401000", "commonStockSharesOutstanding": "39501000", "intangibleAssetsExcludingGoodwill": "9133000", "cashAndCashEquivalentsAtCarryingValue": "113401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40518000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-8690000", "operatingCashflow": "61193000", "capitalExpenditures": "20132000", "changeInReceivables": "-3985000", "changeInExchangeRate": "-282000", "cashflowFromFinancing": "-4668000", "cashflowFromInvestment": "-19132000", "stockBasedCompensation": "8718000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "37111000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3386000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13929000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "income_statement": { "revenue": 377333000, "cost_of_revenue": 146411000, "gross_profit": 230922000, "ebit": 81326000, "ebitda": 81326000, "pretax_income": 156405000, "tax_provision": 37988000, "net_income": 118417000, "net_income_to_common": 118417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 498582000, "total_current_assets": 942288000, "total_assets": 2346587000, "short_term_debt": 803000, "long_term_debt": 569604000, "total_debt": 570407000, "total_liabilities": 1134299000, "total_equity": 1212288000, "shares_outstanding": 65772000, "goodwill_and_intangibles": 945457000 }, "cash_flow": { "operating_cash_flow": 125127000, "capital_expenditure": 3226000, "free_cash_flow": 128353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112908, "ticker_id": 6971, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "81326000", "netIncome": "118417000", "grossProfit": "230922000", "depreciation": "None", "totalRevenue": "377333000", "costOfRevenue": "146411000", "interestIncome": "4969000", "incomeBeforeTax": "156405000", "interestExpense": "4864000", "operatingIncome": "81326000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "37988000", "reportedCurrency": "USD", "netInterestIncome": "105000", "nonInterestIncome": "None", "operatingExpenses": "149596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "57533000", "netIncomeFromContinuingOperations": "118417000" }, "balance": { "goodwill": "239399000", "inventory": "61339000", "commonStock": "723000", "currentDebt": "None", "investments": "None", "totalAssets": "2346587000", "longTermDebt": "569604000", "shortTermDebt": "803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "706058000", "reportedCurrency": "USD", "retainedEarnings": "797921000", "totalLiabilities": "1134299000", "otherCurrentAssets": "26701000", "totalCurrentAssets": "942288000", "currentLongTermDebt": "803000", "longTermInvestments": "58312000", "shortTermInvestments": "None", "currentNetReceivables": "355666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1404299000", "currentAccountsPayable": "45875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "803000", "totalShareholderEquity": "1212288000", "capitalLeaseObligations": "55345000", "otherCurrentLiabilities": "286488000", "totalCurrentLiabilities": "333166000", "otherNonCurrentLiabilities": "122537000", "totalNonCurrentLiabilities": "801133000", "cashAndShortTermInvestments": "498582000", "commonStockSharesOutstanding": "65772000", "intangibleAssetsExcludingGoodwill": "706058000", "cashAndCashEquivalentsAtCarryingValue": "498582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118417000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2113000", "operatingCashflow": "125127000", "capitalExpenditures": "3226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11623000", "cashflowFromInvestment": "25986000", "stockBasedCompensation": "16041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 377333000, "cost_of_revenue": 146411000, "gross_profit": 230922000, "research_and_development": 39379000, "selling_general_admin": 57533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81326000, "depreciation_amortisation": null, "ebitda": 81326000, "interest_expense": 4864000, "interest_income": null, "other_non_operating": null, "pretax_income": 156405000, "tax_provision": 37988000, "effective_tax_rate": null, "net_income": 118417000, "net_income_continuing_ops": 118417000, "net_income_to_common": 118417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 498582000, "short_term_investments": null, "net_receivables": 355666000, "inventory": 61339000, "other_current_assets": null, "total_current_assets": 942288000, "net_ppe": null, "goodwill": 239399000, "intangible_assets": 706058000, "goodwill_and_intangibles": 945457000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1404299000, "total_assets": 2346587000, "short_term_debt": 803000, "accounts_payable": 45875000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 333166000, "long_term_debt": 569604000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 801133000, "total_liabilities": 1134299000, "total_debt": 570407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 797921000, "total_equity": 1212288000, "shares_outstanding": 65772000, "operating_cash_flow": 125127000, "stock_based_compensation": 16041000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11623000, "free_cash_flow": 128353000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "81326000", "netIncome": "118417000", "grossProfit": "230922000", "depreciation": "None", "totalRevenue": "377333000", "costOfRevenue": "146411000", "interestIncome": "4969000", "incomeBeforeTax": "156405000", "interestExpense": "4864000", "operatingIncome": "81326000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "37988000", "reportedCurrency": "USD", "netInterestIncome": "105000", "nonInterestIncome": "None", "operatingExpenses": "149596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39379000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "57533000", "netIncomeFromContinuingOperations": "118417000" }, "balance": { "goodwill": "239399000", "inventory": "61339000", "commonStock": "723000", "currentDebt": "None", "investments": "None", "totalAssets": "2346587000", "longTermDebt": "569604000", "shortTermDebt": "803000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "706058000", "reportedCurrency": "USD", "retainedEarnings": "797921000", "totalLiabilities": "1134299000", "otherCurrentAssets": "26701000", "totalCurrentAssets": "942288000", "currentLongTermDebt": "803000", "longTermInvestments": "58312000", "shortTermInvestments": "None", "currentNetReceivables": "355666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1404299000", "currentAccountsPayable": "45875000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "803000", "totalShareholderEquity": "1212288000", "capitalLeaseObligations": "55345000", "otherCurrentLiabilities": "286488000", "totalCurrentLiabilities": "333166000", "otherNonCurrentLiabilities": "122537000", "totalNonCurrentLiabilities": "801133000", "cashAndShortTermInvestments": "498582000", "commonStockSharesOutstanding": "65772000", "intangibleAssetsExcludingGoodwill": "706058000", "cashAndCashEquivalentsAtCarryingValue": "498582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118417000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "2113000", "operatingCashflow": "125127000", "capitalExpenditures": "3226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11623000", "cashflowFromInvestment": "25986000", "stockBasedCompensation": "16041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "income_statement": { "revenue": 406786000, "cost_of_revenue": 165911000, "gross_profit": 240875000, "ebit": 75443000, "ebitda": 98261000, "pretax_income": 70365000, "tax_provision": 16277000, "net_income": 54088000, "net_income_to_common": 54088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359121000, "total_current_assets": 899964000, "total_assets": 2227399000, "short_term_debt": 4542000, "long_term_debt": 568678000, "total_debt": 573220000, "total_liabilities": 1137602000, "total_equity": 1089797000, "shares_outstanding": 66315000, "goodwill_and_intangibles": 962296000 }, "cash_flow": { "operating_cash_flow": 90178000, "capital_expenditure": 8788000, "free_cash_flow": 98966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112909, "ticker_id": 6971, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75443000", "ebitda": "98261000", "netIncome": "54088000", "grossProfit": "240875000", "depreciation": "None", "totalRevenue": "406786000", "costOfRevenue": "165911000", "interestIncome": "3073000", "incomeBeforeTax": "70365000", "interestExpense": "5078000", "operatingIncome": "77184000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16277000", "reportedCurrency": "USD", "netInterestIncome": "-2005000", "nonInterestIncome": "None", "operatingExpenses": "163691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22818000", "sellingGeneralAndAdministrative": "69892000", "netIncomeFromContinuingOperations": "54088000" }, "balance": { "goodwill": "239517000", "inventory": "64674000", "commonStock": "718000", "currentDebt": "None", "investments": "None", "totalAssets": "2227399000", "longTermDebt": "568678000", "shortTermDebt": "4542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "722779000", "reportedCurrency": "USD", "retainedEarnings": "679504000", "totalLiabilities": "1137602000", "otherCurrentAssets": "117529000", "totalCurrentAssets": "899964000", "currentLongTermDebt": "738000", "longTermInvestments": "42213000", "shortTermInvestments": "None", "currentNetReceivables": "358640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1327435000", "currentAccountsPayable": "42906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "673252000", "totalShareholderEquity": "1089797000", "capitalLeaseObligations": "50016000", "otherCurrentLiabilities": "285971000", "totalCurrentLiabilities": "333419000", "otherNonCurrentLiabilities": "131105000", "totalNonCurrentLiabilities": "804183000", "cashAndShortTermInvestments": "359121000", "commonStockSharesOutstanding": "66315000", "intangibleAssetsExcludingGoodwill": "722779000", "cashAndCashEquivalentsAtCarryingValue": "359121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3041000", "operatingCashflow": "90178000", "capitalExpenditures": "8788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100786000", "cashflowFromInvestment": "-11510000", "stockBasedCompensation": "17543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 406786000, "cost_of_revenue": 165911000, "gross_profit": 240875000, "research_and_development": 47480000, "selling_general_admin": 69892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75443000, "depreciation_amortisation": 22818000, "ebitda": 98261000, "interest_expense": 5078000, "interest_income": null, "other_non_operating": null, "pretax_income": 70365000, "tax_provision": 16277000, "effective_tax_rate": null, "net_income": 54088000, "net_income_continuing_ops": 54088000, "net_income_to_common": 54088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 359121000, "short_term_investments": null, "net_receivables": 358640000, "inventory": 64674000, "other_current_assets": null, "total_current_assets": 899964000, "net_ppe": null, "goodwill": 239517000, "intangible_assets": 722779000, "goodwill_and_intangibles": 962296000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1327435000, "total_assets": 2227399000, "short_term_debt": 4542000, "accounts_payable": 42906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 333419000, "long_term_debt": 568678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 804183000, "total_liabilities": 1137602000, "total_debt": 573220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 679504000, "total_equity": 1089797000, "shares_outstanding": 66315000, "operating_cash_flow": 90178000, "stock_based_compensation": 17543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100786000, "free_cash_flow": 98966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75443000", "ebitda": "98261000", "netIncome": "54088000", "grossProfit": "240875000", "depreciation": "None", "totalRevenue": "406786000", "costOfRevenue": "165911000", "interestIncome": "3073000", "incomeBeforeTax": "70365000", "interestExpense": "5078000", "operatingIncome": "77184000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "16277000", "reportedCurrency": "USD", "netInterestIncome": "-2005000", "nonInterestIncome": "None", "operatingExpenses": "163691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "165911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22818000", "sellingGeneralAndAdministrative": "69892000", "netIncomeFromContinuingOperations": "54088000" }, "balance": { "goodwill": "239517000", "inventory": "64674000", "commonStock": "718000", "currentDebt": "None", "investments": "None", "totalAssets": "2227399000", "longTermDebt": "568678000", "shortTermDebt": "4542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "722779000", "reportedCurrency": "USD", "retainedEarnings": "679504000", "totalLiabilities": "1137602000", "otherCurrentAssets": "117529000", "totalCurrentAssets": "899964000", "currentLongTermDebt": "738000", "longTermInvestments": "42213000", "shortTermInvestments": "None", "currentNetReceivables": "358640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1327435000", "currentAccountsPayable": "42906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "673252000", "totalShareholderEquity": "1089797000", "capitalLeaseObligations": "50016000", "otherCurrentLiabilities": "285971000", "totalCurrentLiabilities": "333419000", "otherNonCurrentLiabilities": "131105000", "totalNonCurrentLiabilities": "804183000", "cashAndShortTermInvestments": "359121000", "commonStockSharesOutstanding": "66315000", "intangibleAssetsExcludingGoodwill": "722779000", "cashAndCashEquivalentsAtCarryingValue": "359121000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3041000", "operatingCashflow": "90178000", "capitalExpenditures": "8788000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100786000", "cashflowFromInvestment": "-11510000", "stockBasedCompensation": "17543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "income_statement": { "revenue": 384014000, "cost_of_revenue": 161648000, "gross_profit": 222366000, "ebit": 47331000, "ebitda": 67739000, "pretax_income": 42381000, "tax_provision": 14610000, "net_income": 27771000, "net_income_to_common": 27771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 382006000, "total_current_assets": 925091000, "total_assets": 2276400000, "short_term_debt": 871000, "long_term_debt": 567937000, "total_debt": 568808000, "total_liabilities": 1157194000, "total_equity": 1119206000, "shares_outstanding": 67663000, "goodwill_and_intangibles": 979592000 }, "cash_flow": { "operating_cash_flow": 105294000, "capital_expenditure": 10622000, "free_cash_flow": 115916000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112911, "ticker_id": 6971, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47331000", "ebitda": "67739000", "netIncome": "27771000", "grossProfit": "222366000", "depreciation": "None", "totalRevenue": "384014000", "costOfRevenue": "161648000", "interestIncome": "3623000", "incomeBeforeTax": "42381000", "interestExpense": "4950000", "operatingIncome": "43615000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14610000", "reportedCurrency": "USD", "netInterestIncome": "-1327000", "nonInterestIncome": "None", "operatingExpenses": "178751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20408000", "sellingGeneralAndAdministrative": "81898000", "netIncomeFromContinuingOperations": "27771000" }, "balance": { "goodwill": "240328000", "inventory": "62040000", "commonStock": "718000", "currentDebt": "None", "investments": "None", "totalAssets": "2276400000", "longTermDebt": "567937000", "shortTermDebt": "871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "739264000", "reportedCurrency": "USD", "retainedEarnings": "625416000", "totalLiabilities": "1157194000", "otherCurrentAssets": "97792000", "totalCurrentAssets": "925091000", "currentLongTermDebt": "871000", "longTermInvestments": "46474000", "shortTermInvestments": "None", "currentNetReceivables": "383253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1351309000", "currentAccountsPayable": "66296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619437000", "totalShareholderEquity": "1119206000", "capitalLeaseObligations": "50629000", "otherCurrentLiabilities": "279671000", "totalCurrentLiabilities": "346838000", "otherNonCurrentLiabilities": "136575000", "totalNonCurrentLiabilities": "810356000", "cashAndShortTermInvestments": "382006000", "commonStockSharesOutstanding": "67663000", "intangibleAssetsExcludingGoodwill": "739264000", "cashAndCashEquivalentsAtCarryingValue": "382006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27771000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-915000", "operatingCashflow": "105294000", "capitalExpenditures": "10622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99166000", "cashflowFromInvestment": "-319468000", "stockBasedCompensation": "24501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 384014000, "cost_of_revenue": 161648000, "gross_profit": 222366000, "research_and_development": 48025000, "selling_general_admin": 81898000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47331000, "depreciation_amortisation": 20408000, "ebitda": 67739000, "interest_expense": 4950000, "interest_income": null, "other_non_operating": null, "pretax_income": 42381000, "tax_provision": 14610000, "effective_tax_rate": null, "net_income": 27771000, "net_income_continuing_ops": 27771000, "net_income_to_common": 27771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 382006000, "short_term_investments": null, "net_receivables": 383253000, "inventory": 62040000, "other_current_assets": null, "total_current_assets": 925091000, "net_ppe": null, "goodwill": 240328000, "intangible_assets": 739264000, "goodwill_and_intangibles": 979592000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1351309000, "total_assets": 2276400000, "short_term_debt": 871000, "accounts_payable": 66296000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 346838000, "long_term_debt": 567937000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 810356000, "total_liabilities": 1157194000, "total_debt": 568808000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 625416000, "total_equity": 1119206000, "shares_outstanding": 67663000, "operating_cash_flow": 105294000, "stock_based_compensation": 24501000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10622000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -319468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99166000, "free_cash_flow": 115916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47331000", "ebitda": "67739000", "netIncome": "27771000", "grossProfit": "222366000", "depreciation": "None", "totalRevenue": "384014000", "costOfRevenue": "161648000", "interestIncome": "3623000", "incomeBeforeTax": "42381000", "interestExpense": "4950000", "operatingIncome": "43615000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14610000", "reportedCurrency": "USD", "netInterestIncome": "-1327000", "nonInterestIncome": "None", "operatingExpenses": "178751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48025000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20408000", "sellingGeneralAndAdministrative": "81898000", "netIncomeFromContinuingOperations": "27771000" }, "balance": { "goodwill": "240328000", "inventory": "62040000", "commonStock": "718000", "currentDebt": "None", "investments": "None", "totalAssets": "2276400000", "longTermDebt": "567937000", "shortTermDebt": "871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "739264000", "reportedCurrency": "USD", "retainedEarnings": "625416000", "totalLiabilities": "1157194000", "otherCurrentAssets": "97792000", "totalCurrentAssets": "925091000", "currentLongTermDebt": "871000", "longTermInvestments": "46474000", "shortTermInvestments": "None", "currentNetReceivables": "383253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1351309000", "currentAccountsPayable": "66296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619437000", "totalShareholderEquity": "1119206000", "capitalLeaseObligations": "50629000", "otherCurrentLiabilities": "279671000", "totalCurrentLiabilities": "346838000", "otherNonCurrentLiabilities": "136575000", "totalNonCurrentLiabilities": "810356000", "cashAndShortTermInvestments": "382006000", "commonStockSharesOutstanding": "67663000", "intangibleAssetsExcludingGoodwill": "739264000", "cashAndCashEquivalentsAtCarryingValue": "382006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27771000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-915000", "operatingCashflow": "105294000", "capitalExpenditures": "10622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99166000", "cashflowFromInvestment": "-319468000", "stockBasedCompensation": "24501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "income_statement": { "revenue": 378045000, "cost_of_revenue": 137034000, "gross_profit": 241011000, "ebit": 109434000, "ebitda": 122665000, "pretax_income": 104517000, "tax_provision": 25762000, "net_income": 78755000, "net_income_to_common": 78755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 695572000, "total_current_assets": 1201816000, "total_assets": 2116077000, "short_term_debt": 796000, "long_term_debt": 566847000, "total_debt": 567643000, "total_liabilities": 949294000, "total_equity": 1166783000, "shares_outstanding": 70312000, "goodwill_and_intangibles": 536815000 }, "cash_flow": { "operating_cash_flow": 87106000, "capital_expenditure": 13374000, "free_cash_flow": 100480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112912, "ticker_id": 6971, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109434000", "ebitda": "122665000", "netIncome": "78755000", "grossProfit": "241011000", "depreciation": "None", "totalRevenue": "378045000", "costOfRevenue": "137034000", "interestIncome": "7213000", "incomeBeforeTax": "104517000", "interestExpense": "4917000", "operatingIncome": "87966000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "25762000", "reportedCurrency": "USD", "netInterestIncome": "2296000", "nonInterestIncome": "None", "operatingExpenses": "153045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13231000", "sellingGeneralAndAdministrative": "66515000", "netIncomeFromContinuingOperations": "78755000" }, "balance": { "goodwill": "176869000", "inventory": "62157000", "commonStock": "717000", "currentDebt": "None", "investments": "None", "totalAssets": "2116077000", "longTermDebt": "566847000", "shortTermDebt": "796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "359946000", "reportedCurrency": "USD", "retainedEarnings": "597645000", "totalLiabilities": "949294000", "otherCurrentAssets": "107508000", "totalCurrentAssets": "1201816000", "currentLongTermDebt": "796000", "longTermInvestments": "45068000", "shortTermInvestments": "None", "currentNetReceivables": "336579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914261000", "currentAccountsPayable": "40891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "615494000", "totalShareholderEquity": "1166783000", "capitalLeaseObligations": "47851000", "otherCurrentLiabilities": "236980000", "totalCurrentLiabilities": "280132000", "otherNonCurrentLiabilities": "54328000", "totalNonCurrentLiabilities": "669162000", "cashAndShortTermInvestments": "695572000", "commonStockSharesOutstanding": "70312000", "intangibleAssetsExcludingGoodwill": "359946000", "cashAndCashEquivalentsAtCarryingValue": "695572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5688000", "operatingCashflow": "87106000", "capitalExpenditures": "13374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98413000", "cashflowFromInvestment": "-232472000", "stockBasedCompensation": "22321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 378045000, "cost_of_revenue": 137034000, "gross_profit": 241011000, "research_and_development": 45489000, "selling_general_admin": 66515000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109434000, "depreciation_amortisation": 13231000, "ebitda": 122665000, "interest_expense": 4917000, "interest_income": null, "other_non_operating": null, "pretax_income": 104517000, "tax_provision": 25762000, "effective_tax_rate": null, "net_income": 78755000, "net_income_continuing_ops": 78755000, "net_income_to_common": 78755000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 695572000, "short_term_investments": null, "net_receivables": 336579000, "inventory": 62157000, "other_current_assets": null, "total_current_assets": 1201816000, "net_ppe": null, "goodwill": 176869000, "intangible_assets": 359946000, "goodwill_and_intangibles": 536815000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 914261000, "total_assets": 2116077000, "short_term_debt": 796000, "accounts_payable": 40891000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 280132000, "long_term_debt": 566847000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 669162000, "total_liabilities": 949294000, "total_debt": 567643000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 597645000, "total_equity": 1166783000, "shares_outstanding": 70312000, "operating_cash_flow": 87106000, "stock_based_compensation": 22321000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13374000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98413000, "free_cash_flow": 100480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109434000", "ebitda": "122665000", "netIncome": "78755000", "grossProfit": "241011000", "depreciation": "None", "totalRevenue": "378045000", "costOfRevenue": "137034000", "interestIncome": "7213000", "incomeBeforeTax": "104517000", "interestExpense": "4917000", "operatingIncome": "87966000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "25762000", "reportedCurrency": "USD", "netInterestIncome": "2296000", "nonInterestIncome": "None", "operatingExpenses": "153045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13231000", "sellingGeneralAndAdministrative": "66515000", "netIncomeFromContinuingOperations": "78755000" }, "balance": { "goodwill": "176869000", "inventory": "62157000", "commonStock": "717000", "currentDebt": "None", "investments": "None", "totalAssets": "2116077000", "longTermDebt": "566847000", "shortTermDebt": "796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "359946000", "reportedCurrency": "USD", "retainedEarnings": "597645000", "totalLiabilities": "949294000", "otherCurrentAssets": "107508000", "totalCurrentAssets": "1201816000", "currentLongTermDebt": "796000", "longTermInvestments": "45068000", "shortTermInvestments": "None", "currentNetReceivables": "336579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "914261000", "currentAccountsPayable": "40891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "615494000", "totalShareholderEquity": "1166783000", "capitalLeaseObligations": "47851000", "otherCurrentLiabilities": "236980000", "totalCurrentLiabilities": "280132000", "otherNonCurrentLiabilities": "54328000", "totalNonCurrentLiabilities": "669162000", "cashAndShortTermInvestments": "695572000", "commonStockSharesOutstanding": "70312000", "intangibleAssetsExcludingGoodwill": "359946000", "cashAndCashEquivalentsAtCarryingValue": "695572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78755000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5688000", "operatingCashflow": "87106000", "capitalExpenditures": "13374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98413000", "cashflowFromInvestment": "-232472000", "stockBasedCompensation": "22321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "income_statement": { "revenue": 372764000, "cost_of_revenue": 135064000, "gross_profit": 237700000, "ebit": 101333000, "ebitda": 114959000, "pretax_income": 96529000, "tax_provision": 23584000, "net_income": 72945000, "net_income_to_common": 72945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 938533000, "total_current_assets": 1423780000, "total_assets": 2055224000, "short_term_debt": 747000, "long_term_debt": 566098000, "total_debt": 566845000, "total_liabilities": 891030000, "total_equity": 1164194000, "shares_outstanding": 71461000, "goodwill_and_intangibles": 214934000 }, "cash_flow": { "operating_cash_flow": 107563000, "capital_expenditure": 8718000, "free_cash_flow": 116281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112913, "ticker_id": 6971, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101333000", "ebitda": "114959000", "netIncome": "72945000", "grossProfit": "237700000", "depreciation": "None", "totalRevenue": "372764000", "costOfRevenue": "135064000", "interestIncome": "9482000", "incomeBeforeTax": "96529000", "interestExpense": "4804000", "operatingIncome": "102067000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "23584000", "reportedCurrency": "USD", "netInterestIncome": "4678000", "nonInterestIncome": "None", "operatingExpenses": "135633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13626000", "sellingGeneralAndAdministrative": "56816000", "netIncomeFromContinuingOperations": "72945000" }, "balance": { "goodwill": "61189000", "inventory": "69126000", "commonStock": "716000", "currentDebt": "None", "investments": "None", "totalAssets": "2055224000", "longTermDebt": "566098000", "shortTermDebt": "747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "153745000", "reportedCurrency": "USD", "retainedEarnings": "518890000", "totalLiabilities": "891030000", "otherCurrentAssets": "67372000", "totalCurrentAssets": "1423780000", "currentLongTermDebt": "747000", "longTermInvestments": "30375000", "shortTermInvestments": "None", "currentNetReceivables": "348749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "631444000", "currentAccountsPayable": "44874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "614403000", "totalShareholderEquity": "1164194000", "capitalLeaseObligations": "47558000", "otherCurrentLiabilities": "187083000", "totalCurrentLiabilities": "248002000", "otherNonCurrentLiabilities": "10632000", "totalNonCurrentLiabilities": "643028000", "cashAndShortTermInvestments": "938533000", "commonStockSharesOutstanding": "71461000", "intangibleAssetsExcludingGoodwill": "153745000", "cashAndCashEquivalentsAtCarryingValue": "938533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "278000", "operatingCashflow": "107563000", "capitalExpenditures": "8718000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18219000", "cashflowFromInvestment": "-63718000", "stockBasedCompensation": "21198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 372764000, "cost_of_revenue": 135064000, "gross_profit": 237700000, "research_and_development": 36314000, "selling_general_admin": 56816000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101333000, "depreciation_amortisation": 13626000, "ebitda": 114959000, "interest_expense": 4804000, "interest_income": null, "other_non_operating": null, "pretax_income": 96529000, "tax_provision": 23584000, "effective_tax_rate": null, "net_income": 72945000, "net_income_continuing_ops": 72945000, "net_income_to_common": 72945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 938533000, "short_term_investments": null, "net_receivables": 348749000, "inventory": 69126000, "other_current_assets": null, "total_current_assets": 1423780000, "net_ppe": null, "goodwill": 61189000, "intangible_assets": 153745000, "goodwill_and_intangibles": 214934000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 631444000, "total_assets": 2055224000, "short_term_debt": 747000, "accounts_payable": 44874000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248002000, "long_term_debt": 566098000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 643028000, "total_liabilities": 891030000, "total_debt": 566845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 518890000, "total_equity": 1164194000, "shares_outstanding": 71461000, "operating_cash_flow": 107563000, "stock_based_compensation": 21198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8718000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63718000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18219000, "free_cash_flow": 116281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101333000", "ebitda": "114959000", "netIncome": "72945000", "grossProfit": "237700000", "depreciation": "None", "totalRevenue": "372764000", "costOfRevenue": "135064000", "interestIncome": "9482000", "incomeBeforeTax": "96529000", "interestExpense": "4804000", "operatingIncome": "102067000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "23584000", "reportedCurrency": "USD", "netInterestIncome": "4678000", "nonInterestIncome": "None", "operatingExpenses": "135633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13626000", "sellingGeneralAndAdministrative": "56816000", "netIncomeFromContinuingOperations": "72945000" }, "balance": { "goodwill": "61189000", "inventory": "69126000", "commonStock": "716000", "currentDebt": "None", "investments": "None", "totalAssets": "2055224000", "longTermDebt": "566098000", "shortTermDebt": "747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "153745000", "reportedCurrency": "USD", "retainedEarnings": "518890000", "totalLiabilities": "891030000", "otherCurrentAssets": "67372000", "totalCurrentAssets": "1423780000", "currentLongTermDebt": "747000", "longTermInvestments": "30375000", "shortTermInvestments": "None", "currentNetReceivables": "348749000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "631444000", "currentAccountsPayable": "44874000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "614403000", "totalShareholderEquity": "1164194000", "capitalLeaseObligations": "47558000", "otherCurrentLiabilities": "187083000", "totalCurrentLiabilities": "248002000", "otherNonCurrentLiabilities": "10632000", "totalNonCurrentLiabilities": "643028000", "cashAndShortTermInvestments": "938533000", "commonStockSharesOutstanding": "71461000", "intangibleAssetsExcludingGoodwill": "153745000", "cashAndCashEquivalentsAtCarryingValue": "938533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "278000", "operatingCashflow": "107563000", "capitalExpenditures": "8718000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18219000", "cashflowFromInvestment": "-63718000", "stockBasedCompensation": "21198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13626000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "income_statement": { "revenue": 391110000, "cost_of_revenue": 142565000, "gross_profit": 248545000, "ebit": 4262000, "ebitda": 21547000, "pretax_income": -783000, "tax_provision": 11007000, "net_income": -11790000, "net_income_to_common": -11790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 912814000, "total_current_assets": 1326633000, "total_assets": 1980340000, "short_term_debt": 974000, "long_term_debt": 565279000, "total_debt": 566253000, "total_liabilities": 892329000, "total_equity": 1088011000, "shares_outstanding": 69217000, "goodwill_and_intangibles": 222950000 }, "cash_flow": { "operating_cash_flow": 155399000, "capital_expenditure": 16369000, "free_cash_flow": 171768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112914, "ticker_id": 6971, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4262000", "ebitda": "21547000", "netIncome": "-11790000", "grossProfit": "248545000", "depreciation": "None", "totalRevenue": "391110000", "costOfRevenue": "142565000", "interestIncome": "9565000", "incomeBeforeTax": "-783000", "interestExpense": "5045000", "operatingIncome": "113872000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11007000", "reportedCurrency": "USD", "netInterestIncome": "4520000", "nonInterestIncome": "None", "operatingExpenses": "134673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35325000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17285000", "sellingGeneralAndAdministrative": "57869000", "netIncomeFromContinuingOperations": "-11790000" }, "balance": { "goodwill": "61189000", "inventory": "68025000", "commonStock": "709000", "currentDebt": "None", "investments": "None", "totalAssets": "1980340000", "longTermDebt": "565279000", "shortTermDebt": "974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "161761000", "reportedCurrency": "USD", "retainedEarnings": "445945000", "totalLiabilities": "892329000", "otherCurrentAssets": "24536000", "totalCurrentAssets": "1326633000", "currentLongTermDebt": "974000", "longTermInvestments": "39489000", "shortTermInvestments": "None", "currentNetReceivables": "321258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653707000", "currentAccountsPayable": "34560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619438000", "totalShareholderEquity": "1088011000", "capitalLeaseObligations": "53185000", "otherCurrentLiabilities": "204992000", "totalCurrentLiabilities": "240526000", "otherNonCurrentLiabilities": "9995000", "totalNonCurrentLiabilities": "651803000", "cashAndShortTermInvestments": "912814000", "commonStockSharesOutstanding": "69217000", "intangibleAssetsExcludingGoodwill": "161761000", "cashAndCashEquivalentsAtCarryingValue": "912814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4431000", "operatingCashflow": "155399000", "capitalExpenditures": "16369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101328000", "cashflowFromInvestment": "-6602000", "stockBasedCompensation": "22164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 391110000, "cost_of_revenue": 142565000, "gross_profit": 248545000, "research_and_development": 35325000, "selling_general_admin": 57869000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4262000, "depreciation_amortisation": 17285000, "ebitda": 21547000, "interest_expense": 5045000, "interest_income": null, "other_non_operating": null, "pretax_income": -783000, "tax_provision": 11007000, "effective_tax_rate": null, "net_income": -11790000, "net_income_continuing_ops": -11790000, "net_income_to_common": -11790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 912814000, "short_term_investments": null, "net_receivables": 321258000, "inventory": 68025000, "other_current_assets": null, "total_current_assets": 1326633000, "net_ppe": null, "goodwill": 61189000, "intangible_assets": 161761000, "goodwill_and_intangibles": 222950000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 653707000, "total_assets": 1980340000, "short_term_debt": 974000, "accounts_payable": 34560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 240526000, "long_term_debt": 565279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 651803000, "total_liabilities": 892329000, "total_debt": 566253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 445945000, "total_equity": 1088011000, "shares_outstanding": 69217000, "operating_cash_flow": 155399000, "stock_based_compensation": 22164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101328000, "free_cash_flow": 171768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4262000", "ebitda": "21547000", "netIncome": "-11790000", "grossProfit": "248545000", "depreciation": "None", "totalRevenue": "391110000", "costOfRevenue": "142565000", "interestIncome": "9565000", "incomeBeforeTax": "-783000", "interestExpense": "5045000", "operatingIncome": "113872000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11007000", "reportedCurrency": "USD", "netInterestIncome": "4520000", "nonInterestIncome": "None", "operatingExpenses": "134673000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35325000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17285000", "sellingGeneralAndAdministrative": "57869000", "netIncomeFromContinuingOperations": "-11790000" }, "balance": { "goodwill": "61189000", "inventory": "68025000", "commonStock": "709000", "currentDebt": "None", "investments": "None", "totalAssets": "1980340000", "longTermDebt": "565279000", "shortTermDebt": "974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "161761000", "reportedCurrency": "USD", "retainedEarnings": "445945000", "totalLiabilities": "892329000", "otherCurrentAssets": "24536000", "totalCurrentAssets": "1326633000", "currentLongTermDebt": "974000", "longTermInvestments": "39489000", "shortTermInvestments": "None", "currentNetReceivables": "321258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "653707000", "currentAccountsPayable": "34560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619438000", "totalShareholderEquity": "1088011000", "capitalLeaseObligations": "53185000", "otherCurrentLiabilities": "204992000", "totalCurrentLiabilities": "240526000", "otherNonCurrentLiabilities": "9995000", "totalNonCurrentLiabilities": "651803000", "cashAndShortTermInvestments": "912814000", "commonStockSharesOutstanding": "69217000", "intangibleAssetsExcludingGoodwill": "161761000", "cashAndCashEquivalentsAtCarryingValue": "912814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4431000", "operatingCashflow": "155399000", "capitalExpenditures": "16369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101328000", "cashflowFromInvestment": "-6602000", "stockBasedCompensation": "22164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17285000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "income_statement": { "revenue": 378734000, "cost_of_revenue": 136608000, "gross_profit": 242126000, "ebit": 181021000, "ebitda": 198096000, "pretax_income": 176118000, "tax_provision": 45025000, "net_income": 131093000, "net_income_to_common": 131093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 866386000, "total_current_assets": 1295714000, "total_assets": 2049630000, "short_term_debt": 564713000, "long_term_debt": 613000, "total_debt": 565326000, "total_liabilities": 869922000, "total_equity": 1179708000, "shares_outstanding": 73065000, "goodwill_and_intangibles": 234795000 }, "cash_flow": { "operating_cash_flow": 175062000, "capital_expenditure": 15808000, "free_cash_flow": 190870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112916, "ticker_id": 6971, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "181021000", "ebitda": "198096000", "netIncome": "131093000", "grossProfit": "242126000", "depreciation": "None", "totalRevenue": "378734000", "costOfRevenue": "136608000", "interestIncome": "9801000", "incomeBeforeTax": "176118000", "interestExpense": "4903000", "operatingIncome": "133743000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "45025000", "reportedCurrency": "USD", "netInterestIncome": "4898000", "nonInterestIncome": "None", "operatingExpenses": "108383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24148000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17075000", "sellingGeneralAndAdministrative": "40516000", "netIncomeFromContinuingOperations": "131093000" }, "balance": { "goodwill": "61189000", "inventory": "70835000", "commonStock": "709000", "currentDebt": "None", "investments": "None", "totalAssets": "2049630000", "longTermDebt": "613000", "shortTermDebt": "564713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "173606000", "reportedCurrency": "USD", "retainedEarnings": "457735000", "totalLiabilities": "869922000", "otherCurrentAssets": "29157000", "totalCurrentAssets": "1295714000", "currentLongTermDebt": "564713000", "longTermInvestments": "158791000", "shortTermInvestments": "-1663000", "currentNetReceivables": "329336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "753916000", "currentAccountsPayable": "44914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619241000", "totalShareholderEquity": "1179708000", "capitalLeaseObligations": "53915000", "otherCurrentLiabilities": "174452000", "totalCurrentLiabilities": "784079000", "otherNonCurrentLiabilities": "8078000", "totalNonCurrentLiabilities": "85843000", "cashAndShortTermInvestments": "866386000", "commonStockSharesOutstanding": "73065000", "intangibleAssetsExcludingGoodwill": "173606000", "cashAndCashEquivalentsAtCarryingValue": "866386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131092999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "874000", "operatingCashflow": "175062000", "capitalExpenditures": "15808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1869000", "cashflowFromInvestment": "-67798000", "stockBasedCompensation": "20366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 378734000, "cost_of_revenue": 136608000, "gross_profit": 242126000, "research_and_development": 24148000, "selling_general_admin": 40516000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 181021000, "depreciation_amortisation": 17075000, "ebitda": 198096000, "interest_expense": 4903000, "interest_income": null, "other_non_operating": null, "pretax_income": 176118000, "tax_provision": 45025000, "effective_tax_rate": null, "net_income": 131093000, "net_income_continuing_ops": 131093000, "net_income_to_common": 131093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 866386000, "short_term_investments": -1663000, "net_receivables": 329336000, "inventory": 70835000, "other_current_assets": null, "total_current_assets": 1295714000, "net_ppe": null, "goodwill": 61189000, "intangible_assets": 173606000, "goodwill_and_intangibles": 234795000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 753916000, "total_assets": 2049630000, "short_term_debt": 564713000, "accounts_payable": 44914000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 784079000, "long_term_debt": 613000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85843000, "total_liabilities": 869922000, "total_debt": 565326000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 457735000, "total_equity": 1179708000, "shares_outstanding": 73065000, "operating_cash_flow": 175062000, "stock_based_compensation": 20366000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15808000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1869000, "free_cash_flow": 190870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "181021000", "ebitda": "198096000", "netIncome": "131093000", "grossProfit": "242126000", "depreciation": "None", "totalRevenue": "378734000", "costOfRevenue": "136608000", "interestIncome": "9801000", "incomeBeforeTax": "176118000", "interestExpense": "4903000", "operatingIncome": "133743000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "45025000", "reportedCurrency": "USD", "netInterestIncome": "4898000", "nonInterestIncome": "None", "operatingExpenses": "108383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24148000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17075000", "sellingGeneralAndAdministrative": "40516000", "netIncomeFromContinuingOperations": "131093000" }, "balance": { "goodwill": "61189000", "inventory": "70835000", "commonStock": "709000", "currentDebt": "None", "investments": "None", "totalAssets": "2049630000", "longTermDebt": "613000", "shortTermDebt": "564713000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "173606000", "reportedCurrency": "USD", "retainedEarnings": "457735000", "totalLiabilities": "869922000", "otherCurrentAssets": "29157000", "totalCurrentAssets": "1295714000", "currentLongTermDebt": "564713000", "longTermInvestments": "158791000", "shortTermInvestments": "-1663000", "currentNetReceivables": "329336000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "753916000", "currentAccountsPayable": "44914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619241000", "totalShareholderEquity": "1179708000", "capitalLeaseObligations": "53915000", "otherCurrentLiabilities": "174452000", "totalCurrentLiabilities": "784079000", "otherNonCurrentLiabilities": "8078000", "totalNonCurrentLiabilities": "85843000", "cashAndShortTermInvestments": "866386000", "commonStockSharesOutstanding": "73065000", "intangibleAssetsExcludingGoodwill": "173606000", "cashAndCashEquivalentsAtCarryingValue": "866386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131092999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "874000", "operatingCashflow": "175062000", "capitalExpenditures": "15808000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1869000", "cashflowFromInvestment": "-67798000", "stockBasedCompensation": "20366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "income_statement": { "revenue": 394091000, "cost_of_revenue": 138317000, "gross_profit": 255774000, "ebit": 89236000, "ebitda": 104055000, "pretax_income": 84374000, "tax_provision": 22301000, "net_income": 62073000, "net_income_to_common": 62073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757018000, "total_current_assets": 1231146000, "total_assets": 1939831000, "short_term_debt": 868000, "long_term_debt": 563188000, "total_debt": 564056000, "total_liabilities": 913146000, "total_equity": 1026685000, "shares_outstanding": 70601000, "goodwill_and_intangibles": 233428000 }, "cash_flow": { "operating_cash_flow": 84720000, "capital_expenditure": 11175000, "free_cash_flow": 95895000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112917, "ticker_id": 6971, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89236000", "ebitda": "104055000", "netIncome": "62073000", "grossProfit": "255774000", "depreciation": "None", "totalRevenue": "394091000", "costOfRevenue": "138317000", "interestIncome": "8924000", "incomeBeforeTax": "84374000", "interestExpense": "4862000", "operatingIncome": "102729000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22301000", "reportedCurrency": "USD", "netInterestIncome": "4062000", "nonInterestIncome": "None", "operatingExpenses": "153045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60601000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14819000", "sellingGeneralAndAdministrative": "47409000", "netIncomeFromContinuingOperations": "62073000" }, "balance": { "goodwill": "61189000", "inventory": "70516000", "commonStock": "708000", "currentDebt": "None", "investments": "None", "totalAssets": "1939831000", "longTermDebt": "563188000", "shortTermDebt": "868000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "172239000", "reportedCurrency": "USD", "retainedEarnings": "326642000", "totalLiabilities": "913146000", "otherCurrentAssets": "31324000", "totalCurrentAssets": "1231146000", "currentLongTermDebt": "868000", "longTermInvestments": "116423000", "shortTermInvestments": "None", "currentNetReceivables": "372288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "708685000", "currentAccountsPayable": "49774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "618181000", "totalShareholderEquity": "1026685000", "capitalLeaseObligations": "54125000", "otherCurrentLiabilities": "212643000", "totalCurrentLiabilities": "263285000", "otherNonCurrentLiabilities": "9418000", "totalNonCurrentLiabilities": "649861000", "cashAndShortTermInvestments": "757018000", "commonStockSharesOutstanding": "70601000", "intangibleAssetsExcludingGoodwill": "172239000", "cashAndCashEquivalentsAtCarryingValue": "757018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "519000", "operatingCashflow": "84720000", "capitalExpenditures": "11175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99000", "cashflowFromInvestment": "-45086000", "stockBasedCompensation": "18479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 394091000, "cost_of_revenue": 138317000, "gross_profit": 255774000, "research_and_development": 60601000, "selling_general_admin": 47409000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89236000, "depreciation_amortisation": 14819000, "ebitda": 104055000, "interest_expense": 4862000, "interest_income": null, "other_non_operating": null, "pretax_income": 84374000, "tax_provision": 22301000, "effective_tax_rate": null, "net_income": 62073000, "net_income_continuing_ops": 62073000, "net_income_to_common": 62073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 757018000, "short_term_investments": null, "net_receivables": 372288000, "inventory": 70516000, "other_current_assets": null, "total_current_assets": 1231146000, "net_ppe": null, "goodwill": 61189000, "intangible_assets": 172239000, "goodwill_and_intangibles": 233428000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 708685000, "total_assets": 1939831000, "short_term_debt": 868000, "accounts_payable": 49774000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263285000, "long_term_debt": 563188000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 649861000, "total_liabilities": 913146000, "total_debt": 564056000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 326642000, "total_equity": 1026685000, "shares_outstanding": 70601000, "operating_cash_flow": 84720000, "stock_based_compensation": 18479000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45086000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99000, "free_cash_flow": 95895000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89236000", "ebitda": "104055000", "netIncome": "62073000", "grossProfit": "255774000", "depreciation": "None", "totalRevenue": "394091000", "costOfRevenue": "138317000", "interestIncome": "8924000", "incomeBeforeTax": "84374000", "interestExpense": "4862000", "operatingIncome": "102729000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22301000", "reportedCurrency": "USD", "netInterestIncome": "4062000", "nonInterestIncome": "None", "operatingExpenses": "153045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60601000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "138317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14819000", "sellingGeneralAndAdministrative": "47409000", "netIncomeFromContinuingOperations": "62073000" }, "balance": { "goodwill": "61189000", "inventory": "70516000", "commonStock": "708000", "currentDebt": "None", "investments": "None", "totalAssets": "1939831000", "longTermDebt": "563188000", "shortTermDebt": "868000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "172239000", "reportedCurrency": "USD", "retainedEarnings": "326642000", "totalLiabilities": "913146000", "otherCurrentAssets": "31324000", "totalCurrentAssets": "1231146000", "currentLongTermDebt": "868000", "longTermInvestments": "116423000", "shortTermInvestments": "None", "currentNetReceivables": "372288000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "708685000", "currentAccountsPayable": "49774000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "618181000", "totalShareholderEquity": "1026685000", "capitalLeaseObligations": "54125000", "otherCurrentLiabilities": "212643000", "totalCurrentLiabilities": "263285000", "otherNonCurrentLiabilities": "9418000", "totalNonCurrentLiabilities": "649861000", "cashAndShortTermInvestments": "757018000", "commonStockSharesOutstanding": "70601000", "intangibleAssetsExcludingGoodwill": "172239000", "cashAndCashEquivalentsAtCarryingValue": "757018000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "519000", "operatingCashflow": "84720000", "capitalExpenditures": "11175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99000", "cashflowFromInvestment": "-45086000", "stockBasedCompensation": "18479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14819000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "income_statement": { "revenue": 369975000, "cost_of_revenue": 118197000, "gross_profit": 251778000, "ebit": 176127000, "ebitda": 191572000, "pretax_income": 171268000, "tax_provision": 40202000, "net_income": 131066000, "net_income_to_common": 131066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 718279000, "total_current_assets": 1148800000, "total_assets": 1831334000, "short_term_debt": 734000, "long_term_debt": 562466000, "total_debt": 563200000, "total_liabilities": 885794000, "total_equity": 945540000, "shares_outstanding": 70095000, "goodwill_and_intangibles": 203243000 }, "cash_flow": { "operating_cash_flow": 127238000, "capital_expenditure": 8273000, "free_cash_flow": 135511000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112918, "ticker_id": 6971, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176127000", "ebitda": "191572000", "netIncome": "131066000", "grossProfit": "251778000", "depreciation": "None", "totalRevenue": "369975000", "costOfRevenue": "118197000", "interestIncome": "8548000", "incomeBeforeTax": "171268000", "interestExpense": "4859000", "operatingIncome": "100381000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "40202000", "reportedCurrency": "USD", "netInterestIncome": "3689000", "nonInterestIncome": "None", "operatingExpenses": "151397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48024000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15445000", "sellingGeneralAndAdministrative": "47895000", "netIncomeFromContinuingOperations": "131066000" }, "balance": { "goodwill": "61189000", "inventory": "69758000", "commonStock": "706000", "currentDebt": "None", "investments": "None", "totalAssets": "1831334000", "longTermDebt": "562466000", "shortTermDebt": "734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "142054000", "reportedCurrency": "USD", "retainedEarnings": "264569000", "totalLiabilities": "885794000", "otherCurrentAssets": "23374000", "totalCurrentAssets": "1148800000", "currentLongTermDebt": "734000", "longTermInvestments": "138960000", "shortTermInvestments": "None", "currentNetReceivables": "337389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682534000", "currentAccountsPayable": "37525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "617324000", "totalShareholderEquity": "945540000", "capitalLeaseObligations": "54124000", "otherCurrentLiabilities": "198939000", "totalCurrentLiabilities": "237198000", "otherNonCurrentLiabilities": "8983000", "totalNonCurrentLiabilities": "648596000", "cashAndShortTermInvestments": "718279000", "commonStockSharesOutstanding": "70095000", "intangibleAssetsExcludingGoodwill": "142054000", "cashAndCashEquivalentsAtCarryingValue": "718279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-8494000", "operatingCashflow": "127238000", "capitalExpenditures": "8273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16845000", "cashflowFromInvestment": "-106529000", "stockBasedCompensation": "15384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 369975000, "cost_of_revenue": 118197000, "gross_profit": 251778000, "research_and_development": 48024000, "selling_general_admin": 47895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176127000, "depreciation_amortisation": 15445000, "ebitda": 191572000, "interest_expense": 4859000, "interest_income": null, "other_non_operating": null, "pretax_income": 171268000, "tax_provision": 40202000, "effective_tax_rate": null, "net_income": 131066000, "net_income_continuing_ops": 131066000, "net_income_to_common": 131066000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 718279000, "short_term_investments": null, "net_receivables": 337389000, "inventory": 69758000, "other_current_assets": null, "total_current_assets": 1148800000, "net_ppe": null, "goodwill": 61189000, "intangible_assets": 142054000, "goodwill_and_intangibles": 203243000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 682534000, "total_assets": 1831334000, "short_term_debt": 734000, "accounts_payable": 37525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 237198000, "long_term_debt": 562466000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 648596000, "total_liabilities": 885794000, "total_debt": 563200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 264569000, "total_equity": 945540000, "shares_outstanding": 70095000, "operating_cash_flow": 127238000, "stock_based_compensation": 15384000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16845000, "free_cash_flow": 135511000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "176127000", "ebitda": "191572000", "netIncome": "131066000", "grossProfit": "251778000", "depreciation": "None", "totalRevenue": "369975000", "costOfRevenue": "118197000", "interestIncome": "8548000", "incomeBeforeTax": "171268000", "interestExpense": "4859000", "operatingIncome": "100381000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "40202000", "reportedCurrency": "USD", "netInterestIncome": "3689000", "nonInterestIncome": "None", "operatingExpenses": "151397000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48024000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118197000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15445000", "sellingGeneralAndAdministrative": "47895000", "netIncomeFromContinuingOperations": "131066000" }, "balance": { "goodwill": "61189000", "inventory": "69758000", "commonStock": "706000", "currentDebt": "None", "investments": "None", "totalAssets": "1831334000", "longTermDebt": "562466000", "shortTermDebt": "734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "142054000", "reportedCurrency": "USD", "retainedEarnings": "264569000", "totalLiabilities": "885794000", "otherCurrentAssets": "23374000", "totalCurrentAssets": "1148800000", "currentLongTermDebt": "734000", "longTermInvestments": "138960000", "shortTermInvestments": "None", "currentNetReceivables": "337389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "682534000", "currentAccountsPayable": "37525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "617324000", "totalShareholderEquity": "945540000", "capitalLeaseObligations": "54124000", "otherCurrentLiabilities": "198939000", "totalCurrentLiabilities": "237198000", "otherNonCurrentLiabilities": "8983000", "totalNonCurrentLiabilities": "648596000", "cashAndShortTermInvestments": "718279000", "commonStockSharesOutstanding": "70095000", "intangibleAssetsExcludingGoodwill": "142054000", "cashAndCashEquivalentsAtCarryingValue": "718279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131066000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-8494000", "operatingCashflow": "127238000", "capitalExpenditures": "8273000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16845000", "cashflowFromInvestment": "-106529000", "stockBasedCompensation": "15384000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19418000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "income_statement": { "revenue": 353999000, "cost_of_revenue": 124130000, "gross_profit": 229869000, "ebit": 143444000, "ebitda": 158459000, "pretax_income": 138403000, "tax_provision": 35023000, "net_income": 103380000, "net_income_to_common": 103380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 713656000, "total_current_assets": 1085819000, "total_assets": 1651149000, "short_term_debt": 823000, "long_term_debt": 561670000, "total_debt": 562493000, "total_liabilities": 835257000, "total_equity": 815892000, "shares_outstanding": 70092000, "goodwill_and_intangibles": 213174000 }, "cash_flow": { "operating_cash_flow": 112287000, "capital_expenditure": 12069000, "free_cash_flow": 124356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112919, "ticker_id": 6971, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143444000", "ebitda": "158459000", "netIncome": "103380000", "grossProfit": "229869000", "depreciation": "None", "totalRevenue": "353999000", "costOfRevenue": "124130000", "interestIncome": "7548000", "incomeBeforeTax": "138403000", "interestExpense": "5041000", "operatingIncome": "137486000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "35023000", "reportedCurrency": "USD", "netInterestIncome": "2507000", "nonInterestIncome": "None", "operatingExpenses": "92383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16824000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15015000", "sellingGeneralAndAdministrative": "40295000", "netIncomeFromContinuingOperations": "103380000" }, "balance": { "goodwill": "61189000", "inventory": "64029000", "commonStock": "699000", "currentDebt": "None", "investments": "None", "totalAssets": "1651149000", "longTermDebt": "561670000", "shortTermDebt": "823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "151985000", "reportedCurrency": "USD", "retainedEarnings": "133503000", "totalLiabilities": "835257000", "otherCurrentAssets": "23842000", "totalCurrentAssets": "1085819000", "currentLongTermDebt": "823000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "284292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "565330000", "currentAccountsPayable": "41189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "616946000", "totalShareholderEquity": "815892000", "capitalLeaseObligations": "54453000", "otherCurrentLiabilities": "145338000", "totalCurrentLiabilities": "187350000", "otherNonCurrentLiabilities": "8868000", "totalNonCurrentLiabilities": "647907000", "cashAndShortTermInvestments": "713656000", "commonStockSharesOutstanding": "70092000", "intangibleAssetsExcludingGoodwill": "151985000", "cashAndCashEquivalentsAtCarryingValue": "713656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103380000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10225000", "operatingCashflow": "112287000", "capitalExpenditures": "12069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-450000", "cashflowFromInvestment": "-12069000", "stockBasedCompensation": "14172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-773000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 353999000, "cost_of_revenue": 124130000, "gross_profit": 229869000, "research_and_development": 16824000, "selling_general_admin": 40295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143444000, "depreciation_amortisation": 15015000, "ebitda": 158459000, "interest_expense": 5041000, "interest_income": null, "other_non_operating": null, "pretax_income": 138403000, "tax_provision": 35023000, "effective_tax_rate": null, "net_income": 103380000, "net_income_continuing_ops": 103380000, "net_income_to_common": 103380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 713656000, "short_term_investments": null, "net_receivables": 284292000, "inventory": 64029000, "other_current_assets": null, "total_current_assets": 1085819000, "net_ppe": null, "goodwill": 61189000, "intangible_assets": 151985000, "goodwill_and_intangibles": 213174000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 565330000, "total_assets": 1651149000, "short_term_debt": 823000, "accounts_payable": 41189000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187350000, "long_term_debt": 561670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 647907000, "total_liabilities": 835257000, "total_debt": 562493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 133503000, "total_equity": 815892000, "shares_outstanding": 70092000, "operating_cash_flow": 112287000, "stock_based_compensation": 14172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12069000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -450000, "free_cash_flow": 124356000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "143444000", "ebitda": "158459000", "netIncome": "103380000", "grossProfit": "229869000", "depreciation": "None", "totalRevenue": "353999000", "costOfRevenue": "124130000", "interestIncome": "7548000", "incomeBeforeTax": "138403000", "interestExpense": "5041000", "operatingIncome": "137486000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "35023000", "reportedCurrency": "USD", "netInterestIncome": "2507000", "nonInterestIncome": "None", "operatingExpenses": "92383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16824000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15015000", "sellingGeneralAndAdministrative": "40295000", "netIncomeFromContinuingOperations": "103380000" }, "balance": { "goodwill": "61189000", "inventory": "64029000", "commonStock": "699000", "currentDebt": "None", "investments": "None", "totalAssets": "1651149000", "longTermDebt": "561670000", "shortTermDebt": "823000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "151985000", "reportedCurrency": "USD", "retainedEarnings": "133503000", "totalLiabilities": "835257000", "otherCurrentAssets": "23842000", "totalCurrentAssets": "1085819000", "currentLongTermDebt": "823000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "284292000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "565330000", "currentAccountsPayable": "41189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "616946000", "totalShareholderEquity": "815892000", "capitalLeaseObligations": "54453000", "otherCurrentLiabilities": "145338000", "totalCurrentLiabilities": "187350000", "otherNonCurrentLiabilities": "8868000", "totalNonCurrentLiabilities": "647907000", "cashAndShortTermInvestments": "713656000", "commonStockSharesOutstanding": "70092000", "intangibleAssetsExcludingGoodwill": "151985000", "cashAndCashEquivalentsAtCarryingValue": "713656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103380000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10225000", "operatingCashflow": "112287000", "capitalExpenditures": "12069000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-450000", "cashflowFromInvestment": "-12069000", "stockBasedCompensation": "14172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-773000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "income_statement": { "revenue": 319946000, "cost_of_revenue": 119995000, "gross_profit": 199951000, "ebit": 165010000, "ebitda": 179663000, "pretax_income": 159956000, "tax_provision": 27999000, "net_income": 131957000, "net_income_to_common": 131957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 614131000, "total_current_assets": 948435000, "total_assets": 1521610000, "short_term_debt": 703000, "long_term_debt": 560576000, "total_debt": 561279000, "total_liabilities": 822851000, "total_equity": 698759000, "shares_outstanding": 70046000, "goodwill_and_intangibles": 224483000 }, "cash_flow": { "operating_cash_flow": 116739000, "capital_expenditure": 14621000, "free_cash_flow": 131360000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112921, "ticker_id": 6971, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "165010000", "ebitda": "179663000", "netIncome": "131957000", "grossProfit": "199951000", "depreciation": "None", "totalRevenue": "319946000", "costOfRevenue": "119995000", "interestIncome": "4540000", "incomeBeforeTax": "159956000", "interestExpense": "5054000", "operatingIncome": "112361000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "27999000", "reportedCurrency": "USD", "netInterestIncome": "-514000", "nonInterestIncome": "None", "operatingExpenses": "87590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14450000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14653000", "sellingGeneralAndAdministrative": "35741000", "netIncomeFromContinuingOperations": "131957000" }, "balance": { "goodwill": "61189000", "inventory": "56462000", "commonStock": "698000", "currentDebt": "None", "investments": "None", "totalAssets": "1521610000", "longTermDebt": "560576000", "shortTermDebt": "703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "163294000", "reportedCurrency": "USD", "retainedEarnings": "30123000", "totalLiabilities": "822851000", "otherCurrentAssets": "18644000", "totalCurrentAssets": "948435000", "currentLongTermDebt": "703000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "259198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573175000", "currentAccountsPayable": "37076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "615696000", "totalShareholderEquity": "698759000", "capitalLeaseObligations": "54417000", "otherCurrentLiabilities": "138823000", "totalCurrentLiabilities": "176602000", "otherNonCurrentLiabilities": "8433000", "totalNonCurrentLiabilities": "646249000", "cashAndShortTermInvestments": "614131000", "commonStockSharesOutstanding": "70046000", "intangibleAssetsExcludingGoodwill": "163294000", "cashAndCashEquivalentsAtCarryingValue": "614131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131957000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6740000", "operatingCashflow": "116739000", "capitalExpenditures": "14621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108000", "cashflowFromInvestment": "83218000", "stockBasedCompensation": "13976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 319946000, "cost_of_revenue": 119995000, "gross_profit": 199951000, "research_and_development": 14450000, "selling_general_admin": 35741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165010000, "depreciation_amortisation": 14653000, "ebitda": 179663000, "interest_expense": 5054000, "interest_income": null, "other_non_operating": null, "pretax_income": 159956000, "tax_provision": 27999000, "effective_tax_rate": null, "net_income": 131957000, "net_income_continuing_ops": 131957000, "net_income_to_common": 131957000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 614131000, "short_term_investments": null, "net_receivables": 259198000, "inventory": 56462000, "other_current_assets": null, "total_current_assets": 948435000, "net_ppe": null, "goodwill": 61189000, "intangible_assets": 163294000, "goodwill_and_intangibles": 224483000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 573175000, "total_assets": 1521610000, "short_term_debt": 703000, "accounts_payable": 37076000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 176602000, "long_term_debt": 560576000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 646249000, "total_liabilities": 822851000, "total_debt": 561279000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30123000, "total_equity": 698759000, "shares_outstanding": 70046000, "operating_cash_flow": 116739000, "stock_based_compensation": 13976000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14621000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 83218000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108000, "free_cash_flow": 131360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "165010000", "ebitda": "179663000", "netIncome": "131957000", "grossProfit": "199951000", "depreciation": "None", "totalRevenue": "319946000", "costOfRevenue": "119995000", "interestIncome": "4540000", "incomeBeforeTax": "159956000", "interestExpense": "5054000", "operatingIncome": "112361000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "27999000", "reportedCurrency": "USD", "netInterestIncome": "-514000", "nonInterestIncome": "None", "operatingExpenses": "87590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14450000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119995000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14653000", "sellingGeneralAndAdministrative": "35741000", "netIncomeFromContinuingOperations": "131957000" }, "balance": { "goodwill": "61189000", "inventory": "56462000", "commonStock": "698000", "currentDebt": "None", "investments": "None", "totalAssets": "1521610000", "longTermDebt": "560576000", "shortTermDebt": "703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "163294000", "reportedCurrency": "USD", "retainedEarnings": "30123000", "totalLiabilities": "822851000", "otherCurrentAssets": "18644000", "totalCurrentAssets": "948435000", "currentLongTermDebt": "703000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "259198000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "573175000", "currentAccountsPayable": "37076000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "615696000", "totalShareholderEquity": "698759000", "capitalLeaseObligations": "54417000", "otherCurrentLiabilities": "138823000", "totalCurrentLiabilities": "176602000", "otherNonCurrentLiabilities": "8433000", "totalNonCurrentLiabilities": "646249000", "cashAndShortTermInvestments": "614131000", "commonStockSharesOutstanding": "70046000", "intangibleAssetsExcludingGoodwill": "163294000", "cashAndCashEquivalentsAtCarryingValue": "614131000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "131957000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6740000", "operatingCashflow": "116739000", "capitalExpenditures": "14621000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108000", "cashflowFromInvestment": "83218000", "stockBasedCompensation": "13976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "income_statement": { "revenue": 321700000, "cost_of_revenue": 119053000, "gross_profit": 202647000, "ebit": 128621000, "ebitda": 144381000, "pretax_income": 123688000, "tax_provision": 29557000, "net_income": 94131000, "net_income_to_common": 94131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 414076000, "total_current_assets": 752219000, "total_assets": 1337720000, "short_term_debt": 384000, "long_term_debt": 559235000, "total_debt": 559619000, "total_liabilities": 785075000, "total_equity": 552645000, "shares_outstanding": 71014000, "goodwill_and_intangibles": 282193000 }, "cash_flow": { "operating_cash_flow": -32266000, "capital_expenditure": 10697000, "free_cash_flow": -21569000, "dividends_paid": 120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112922, "ticker_id": 6971, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:31.107611+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128621000", "ebitda": "144381000", "netIncome": "94131000", "grossProfit": "202647000", "depreciation": "None", "totalRevenue": "321700000", "costOfRevenue": "119053000", "interestIncome": "4027000", "incomeBeforeTax": "123688000", "interestExpense": "4933000", "operatingIncome": "124139000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "29557000", "reportedCurrency": "USD", "netInterestIncome": "-906000", "nonInterestIncome": "None", "operatingExpenses": "78508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15901000", "otherNonOperatingIncome": "4482000", "costofGoodsAndServicesSold": "119053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15760000", "sellingGeneralAndAdministrative": "26151000", "netIncomeFromContinuingOperations": "94131000" }, "balance": { "goodwill": "61189000", "inventory": "51801000", "commonStock": "698000", "currentDebt": "None", "investments": "None", "totalAssets": "1337720000", "longTermDebt": "559235000", "shortTermDebt": "384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "221004000", "reportedCurrency": "USD", "retainedEarnings": "-101834000", "totalLiabilities": "785075000", "otherCurrentAssets": "30065000", "totalCurrentAssets": "752219000", "currentLongTermDebt": "384000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "256277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "585501000", "currentAccountsPayable": "38861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129981000", "shortLongTermDebtTotal": "590871000", "totalShareholderEquity": "552645000", "capitalLeaseObligations": "31252000", "otherCurrentLiabilities": "114798000", "totalCurrentLiabilities": "154043000", "otherNonCurrentLiabilities": "22729000", "totalNonCurrentLiabilities": "631032000", "cashAndShortTermInvestments": "414076000", "commonStockSharesOutstanding": "71014000", "intangibleAssetsExcludingGoodwill": "221004000", "cashAndCashEquivalentsAtCarryingValue": "414076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94131000", "profitLoss": "None", "dividendPayout": "120000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-12131000", "operatingCashflow": "-32266000", "capitalExpenditures": "10697000", "changeInReceivables": "-14397000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4051000", "cashflowFromInvestment": "-20697000", "stockBasedCompensation": "12692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-57014000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 321700000, "cost_of_revenue": 119053000, "gross_profit": 202647000, "research_and_development": 15901000, "selling_general_admin": 26151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128621000, "depreciation_amortisation": 15760000, "ebitda": 144381000, "interest_expense": 4933000, "interest_income": null, "other_non_operating": null, "pretax_income": 123688000, "tax_provision": 29557000, "effective_tax_rate": null, "net_income": 94131000, "net_income_continuing_ops": 94131000, "net_income_to_common": 94131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 414076000, "short_term_investments": null, "net_receivables": 256277000, "inventory": 51801000, "other_current_assets": null, "total_current_assets": 752219000, "net_ppe": null, "goodwill": 61189000, "intangible_assets": 221004000, "goodwill_and_intangibles": 282193000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 585501000, "total_assets": 1337720000, "short_term_debt": 384000, "accounts_payable": 38861000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154043000, "long_term_debt": 559235000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 631032000, "total_liabilities": 785075000, "total_debt": 559619000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101834000, "total_equity": 552645000, "shares_outstanding": 71014000, "operating_cash_flow": -32266000, "stock_based_compensation": 12692000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20697000, "dividends_paid": 120000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4051000, "free_cash_flow": -21569000, "net_change_in_cash": -57014000 }, "raw_data": { "income": { "ebit": "128621000", "ebitda": "144381000", "netIncome": "94131000", "grossProfit": "202647000", "depreciation": "None", "totalRevenue": "321700000", "costOfRevenue": "119053000", "interestIncome": "4027000", "incomeBeforeTax": "123688000", "interestExpense": "4933000", "operatingIncome": "124139000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "29557000", "reportedCurrency": "USD", "netInterestIncome": "-906000", "nonInterestIncome": "None", "operatingExpenses": "78508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15901000", "otherNonOperatingIncome": "4482000", "costofGoodsAndServicesSold": "119053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15760000", "sellingGeneralAndAdministrative": "26151000", "netIncomeFromContinuingOperations": "94131000" }, "balance": { "goodwill": "61189000", "inventory": "51801000", "commonStock": "698000", "currentDebt": "None", "investments": "None", "totalAssets": "1337720000", "longTermDebt": "559235000", "shortTermDebt": "384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "221004000", "reportedCurrency": "USD", "retainedEarnings": "-101834000", "totalLiabilities": "785075000", "otherCurrentAssets": "30065000", "totalCurrentAssets": "752219000", "currentLongTermDebt": "384000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "256277000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "585501000", "currentAccountsPayable": "38861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "129981000", "shortLongTermDebtTotal": "590871000", "totalShareholderEquity": "552645000", "capitalLeaseObligations": "31252000", "otherCurrentLiabilities": "114798000", "totalCurrentLiabilities": "154043000", "otherNonCurrentLiabilities": "22729000", "totalNonCurrentLiabilities": "631032000", "cashAndShortTermInvestments": "414076000", "commonStockSharesOutstanding": "71014000", "intangibleAssetsExcludingGoodwill": "221004000", "cashAndCashEquivalentsAtCarryingValue": "414076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94131000", "profitLoss": "None", "dividendPayout": "120000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-12131000", "operatingCashflow": "-32266000", "capitalExpenditures": "10697000", "changeInReceivables": "-14397000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4051000", "cashflowFromInvestment": "-20697000", "stockBasedCompensation": "12692000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "120000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-57014000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1467000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }