{ "ticker": { "uuid": "41a59536-c8b5-4d85-a0e6-acfdd4b6ccea", "symbol": "LNTH", "name": "Lantheus Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/41a59536-c8b5-4d85-a0e6-acfdd4b6ccea/", "api_url": "https://sharemaestro.com/factors/api/tickers/41a59536-c8b5-4d85-a0e6-acfdd4b6ccea/" }, "latest_snapshot": { "ticker": { "uuid": "41a59536-c8b5-4d85-a0e6-acfdd4b6ccea", "symbol": "LNTH", "name": "Lantheus Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/41a59536-c8b5-4d85-a0e6-acfdd4b6ccea/", "api_url": "https://sharemaestro.com/factors/api/tickers/41a59536-c8b5-4d85-a0e6-acfdd4b6ccea/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.58, "value": 0.15, "quality": 0.95, "momentum": 0.83, "coverage": 0.97, "confidence": 0.929, "delta": -1 }, "headline_factors": { "price": 104.82, "market_cap": 6824419515.24, "pe_ratio": 24.4576, "earnings_yield": 0.0566, "ebitda_to_ev": 0.068, "shareholder_yield": 0.0434, "roe": 0.2302, "piotroski_f_score": 5, "momentum_12_1": 0.5056, "volatility_252d": 0.3832 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 24.4576, "ev_ebitda": 14.7087, "earnings_yield": 0.0566, "fcf_yield": 0.0638, "shareholder_yield": 0.0434 }, "quality": { "roe": 0.2302, "roic": 0.2194, "gross_margin": 0.6048, "fcf_margin": 0.287, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0062, "eps_growth_1y": 0.0972, "fcf_growth_1y": -0.2281 }, "momentum": { "price_return_12m": 0.4373, "momentum_12_1": 0.5056, "relative_strength": 0.221 }, "scores": { "value_percentile": 0.15, "quality_percentile": 0.95, "momentum_percentile": 0.83, "growth_composite": 76, "yield_composite": 27, "overall_composite": 42, "os_score": 0.58, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 100.98, "os": 0.51, "value": 0.16, "quality": 0.95, "momentum": 0.68, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.5616, "earnings_yield": 0.0587, "shareholder_yield": 0.0451, "roe": 0.2302, "momentum_12_1": 0.1411 }, { "week_end_date": "2026-06-14", "price": 104.52, "os": 0.47, "value": 0.15, "quality": 0.93, "momentum": 0.65, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 24.3876, "earnings_yield": 0.0568, "shareholder_yield": 0.0435, "roe": 0.2302, "momentum_12_1": 0.2066 }, { "week_end_date": "2026-06-21", "price": 103.86, "os": 0.51, "value": 0.15, "quality": 0.93, "momentum": 0.73, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 24.2336, "earnings_yield": 0.0571, "shareholder_yield": 0.0438, "roe": 0.2302, "momentum_12_1": 0.3007 }, { "week_end_date": "2026-06-28", "price": 109.8, "os": 0.47, "value": 0.14, "quality": 0.95, "momentum": 0.65, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 25.6195, "earnings_yield": 0.0541, "shareholder_yield": 0.0414, "roe": 0.2302, "momentum_12_1": 0.2186 }, { "week_end_date": "2026-07-05", "price": 109.89, "os": 0.53, "value": 0.14, "quality": 0.94, "momentum": 0.77, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 25.6405, "earnings_yield": 0.054, "shareholder_yield": 0.0414, "roe": 0.2302, "momentum_12_1": 0.2557 }, { "week_end_date": "2026-07-12", "price": 105.64, "os": 0.56, "value": 0.15, "quality": 0.95, "momentum": 0.81, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 24.6489, "earnings_yield": 0.0562, "shareholder_yield": 0.0431, "roe": 0.2302, "momentum_12_1": 0.2855 }, { "week_end_date": "2026-07-19", "price": 107.59, "os": 0.57, "value": 0.14, "quality": 0.94, "momentum": 0.85, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 25.1039, "earnings_yield": 0.0552, "shareholder_yield": 0.0423, "roe": 0.2302, "momentum_12_1": 0.4799 }, { "week_end_date": "2026-07-26", "price": 104.82, "os": 0.58, "value": 0.15, "quality": 0.95, "momentum": 0.83, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 24.4576, "earnings_yield": 0.0566, "shareholder_yield": 0.0434, "roe": 0.2302, "momentum_12_1": 0.5056 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1541609000, "cost_of_revenue": 599657000, "gross_profit": 941952000, "ebit": 333541000, "ebitda": 403639000, "pretax_income": 313792000, "tax_provision": 80233000, "net_income": 233559000, "net_income_to_common": 233559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359121000, "total_current_assets": 899964000, "total_assets": 2227399000, "short_term_debt": 738000, "long_term_debt": 568678000, "total_debt": 619432000, "total_liabilities": 1137602000, "total_equity": 1089797000, "shares_outstanding": 68443000, "goodwill_and_intangibles": 962296000 }, "cash_flow": { "operating_cash_flow": 390141000, "capital_expenditure": 36089000, "free_cash_flow": 426230000, "dividends_paid": null, "share_repurchases": -300017000, "shares_issued": 3727000, "net_debt_issued": -1110000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1541609000, "cost_of_revenue": 599657000, "gross_profit": 941952000, "ebit": 333541000, "ebitda": 403639000, "pretax_income": 313792000, "tax_provision": 80233000, "net_income": 233559000, "net_income_to_common": 233559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359121000, "total_current_assets": 899964000, "total_assets": 2227399000, "short_term_debt": 738000, "long_term_debt": 568678000, "total_debt": 619432000, "total_liabilities": 1137602000, "total_equity": 1089797000, "shares_outstanding": 68443000, "goodwill_and_intangibles": 962296000 }, "cash_flow": { "operating_cash_flow": 390141000, "capital_expenditure": 36089000, "free_cash_flow": 426230000, "dividends_paid": null, "share_repurchases": -300017000, "shares_issued": 3727000, "net_debt_issued": -1110000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1541609000, "cost_of_revenue": 599657000, "gross_profit": 941952000, "ebit": 333541000, "ebitda": 403639000, "pretax_income": 313792000, "tax_provision": 80233000, "net_income": 233559000, "net_income_to_common": 233559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359121000, "total_current_assets": 899964000, "total_assets": 2227399000, "short_term_debt": 738000, "long_term_debt": 568678000, "total_debt": 619432000, "total_liabilities": 1137602000, "total_equity": 1089797000, "shares_outstanding": 68443000, "goodwill_and_intangibles": 962296000 }, "cash_flow": { "operating_cash_flow": 390141000, "capital_expenditure": 36089000, "free_cash_flow": 426230000, "dividends_paid": null, "share_repurchases": -300017000, "shares_issued": 3727000, "net_debt_issued": -1110000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1541609000, "cost_of_revenue": 599657000, "gross_profit": 941952000, "ebit": 333541000, "ebitda": 403639000, "pretax_income": 313792000, "tax_provision": 80233000, "net_income": 233559000, "net_income_to_common": 233559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359121000, "total_current_assets": 899964000, "total_assets": 2227399000, "short_term_debt": 738000, "long_term_debt": 568678000, "total_debt": 619432000, "total_liabilities": 1137602000, "total_equity": 1089797000, "shares_outstanding": 68443000, "goodwill_and_intangibles": 962296000 }, "cash_flow": { "operating_cash_flow": 390141000, "capital_expenditure": 36089000, "free_cash_flow": 426230000, "dividends_paid": null, "share_repurchases": -300017000, "shares_issued": 3727000, "net_debt_issued": -1110000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1541609000, "cost_of_revenue": 599657000, "gross_profit": 941952000, "ebit": 333541000, "ebitda": 403639000, "pretax_income": 313792000, "tax_provision": 80233000, "net_income": 233559000, "net_income_to_common": 233559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359121000, "total_current_assets": 899964000, "total_assets": 2227399000, "short_term_debt": 738000, "long_term_debt": 568678000, "total_debt": 619432000, "total_liabilities": 1137602000, "total_equity": 1089797000, "shares_outstanding": 68443000, "goodwill_and_intangibles": 962296000 }, "cash_flow": { "operating_cash_flow": 390141000, "capital_expenditure": 36089000, "free_cash_flow": 426230000, "dividends_paid": null, "share_repurchases": -300017000, "shares_issued": 3727000, "net_debt_issued": -1110000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1541609000, "cost_of_revenue": 599657000, "gross_profit": 941952000, "ebit": 333541000, "ebitda": 403639000, "pretax_income": 313792000, "tax_provision": 80233000, "net_income": 233559000, "net_income_to_common": 233559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359121000, "total_current_assets": 899964000, "total_assets": 2227399000, "short_term_debt": 738000, "long_term_debt": 568678000, "total_debt": 619432000, "total_liabilities": 1137602000, "total_equity": 1089797000, "shares_outstanding": 68443000, "goodwill_and_intangibles": 962296000 }, "cash_flow": { "operating_cash_flow": 390141000, "capital_expenditure": 36089000, "free_cash_flow": 426230000, "dividends_paid": null, "share_repurchases": -300017000, "shares_issued": 3727000, "net_debt_issued": -1110000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1541609000, "cost_of_revenue": 599657000, "gross_profit": 941952000, "ebit": 333541000, "ebitda": 403639000, "pretax_income": 313792000, "tax_provision": 80233000, "net_income": 233559000, "net_income_to_common": 233559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359121000, "total_current_assets": 899964000, "total_assets": 2227399000, "short_term_debt": 738000, "long_term_debt": 568678000, "total_debt": 738000, "total_liabilities": 1137602000, "total_equity": 1089797000, "shares_outstanding": 68443000, "goodwill_and_intangibles": 962296000 }, "cash_flow": { "operating_cash_flow": 390141000, "capital_expenditure": 36089000, "free_cash_flow": 426230000, "dividends_paid": null, "share_repurchases": -300017000, "shares_issued": 3727000, "net_debt_issued": -1110000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1533910000, "cost_of_revenue": 545619000, "gross_profit": 988291000, "ebit": 450646000, "ebitda": 515270000, "pretax_income": 430977000, "tax_provision": 118535000, "net_income": 312442000, "net_income_to_common": 312442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 912814000, "total_current_assets": 1326633000, "total_assets": 1980340000, "short_term_debt": 974000, "long_term_debt": 565279000, "total_debt": 619438000, "total_liabilities": 892329000, "total_equity": 1088011000, "shares_outstanding": 71651000, "goodwill_and_intangibles": 222950000 }, "cash_flow": { "operating_cash_flow": 544750000, "capital_expenditure": 51625000, "free_cash_flow": 596375000, "dividends_paid": null, "share_repurchases": -100000000, "shares_issued": 3450000, "net_debt_issued": -318000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 377333000, "cost_of_revenue": 146411000, "gross_profit": 230922000, "ebit": 161269000, "ebitda": 183952000, "pretax_income": 156405000, "tax_provision": 37988000, "net_income": 118417000, "net_income_to_common": 118417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 498582000, "total_current_assets": 942288000, "total_assets": 2346587000, "short_term_debt": 803000, "long_term_debt": 569604000, "total_debt": 625752000, "total_liabilities": 1134299000, "total_equity": 1212288000, "shares_outstanding": 65772000, "goodwill_and_intangibles": 945457000 }, "cash_flow": { "operating_cash_flow": 125127000, "capital_expenditure": 3226000, "free_cash_flow": 128353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -216000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 377333000, "cost_of_revenue": 146411000, "gross_profit": 230922000, "ebit": 161269000, "ebitda": 183952000, "pretax_income": 156405000, "tax_provision": 37988000, "net_income": 118417000, "net_income_to_common": 118417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 498582000, "total_current_assets": 942288000, "total_assets": 2346587000, "short_term_debt": 803000, "long_term_debt": 569604000, "total_debt": 625752000, "total_liabilities": 1134299000, "total_equity": 1212288000, "shares_outstanding": 65772000, "goodwill_and_intangibles": 945457000 }, "cash_flow": { "operating_cash_flow": 125127000, "capital_expenditure": 3226000, "free_cash_flow": 128353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -216000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 377333000, "cost_of_revenue": 146411000, "gross_profit": 230922000, "ebit": 161269000, "ebitda": 183952000, "pretax_income": 156405000, "tax_provision": 37988000, "net_income": 118417000, "net_income_to_common": 118417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 498582000, "total_current_assets": 942288000, "total_assets": 2346587000, "short_term_debt": 803000, "long_term_debt": 569604000, "total_debt": 625752000, "total_liabilities": 1134299000, "total_equity": 1212288000, "shares_outstanding": 65772000, "goodwill_and_intangibles": 945457000 }, "cash_flow": { "operating_cash_flow": 125127000, "capital_expenditure": 3226000, "free_cash_flow": 128353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -216000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 377333000, "cost_of_revenue": 146411000, "gross_profit": 230922000, "ebit": 161269000, "ebitda": 183952000, "pretax_income": 156405000, "tax_provision": 37988000, "net_income": 118417000, "net_income_to_common": 118417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 498582000, "total_current_assets": 942288000, "total_assets": 2346587000, "short_term_debt": 803000, "long_term_debt": 569604000, "total_debt": 625752000, "total_liabilities": 1134299000, "total_equity": 1212288000, "shares_outstanding": 65772000, "goodwill_and_intangibles": 945457000 }, "cash_flow": { "operating_cash_flow": 125127000, "capital_expenditure": 3226000, "free_cash_flow": 128353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -216000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 377333000, "cost_of_revenue": 146411000, "gross_profit": 230922000, "ebit": 161269000, "ebitda": 183952000, "pretax_income": 156405000, "tax_provision": 37988000, "net_income": 118417000, "net_income_to_common": 118417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 498582000, "total_current_assets": 942288000, "total_assets": 2346587000, "short_term_debt": 803000, "long_term_debt": 569604000, "total_debt": 625752000, "total_liabilities": 1134299000, "total_equity": 1212288000, "shares_outstanding": 65772000, "goodwill_and_intangibles": 945457000 }, "cash_flow": { "operating_cash_flow": 125127000, "capital_expenditure": 3226000, "free_cash_flow": 128353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -216000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 377333000, "cost_of_revenue": 146411000, "gross_profit": 230922000, "ebit": 161269000, "ebitda": 183952000, "pretax_income": 156405000, "tax_provision": 37988000, "net_income": 118417000, "net_income_to_common": 118417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 498582000, "total_current_assets": 942288000, "total_assets": 2346587000, "short_term_debt": 803000, "long_term_debt": 569604000, "total_debt": 625752000, "total_liabilities": 1134299000, "total_equity": 1212288000, "shares_outstanding": 65772000, "goodwill_and_intangibles": 945457000 }, "cash_flow": { "operating_cash_flow": 125127000, "capital_expenditure": 3226000, "free_cash_flow": 128353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -216000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 377333000, "cost_of_revenue": 146411000, "gross_profit": 230922000, "ebit": 81326000, "ebitda": 81326000, "pretax_income": 156405000, "tax_provision": 37988000, "net_income": 118417000, "net_income_to_common": 118417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 498582000, "total_current_assets": 942288000, "total_assets": 2346587000, "short_term_debt": 803000, "long_term_debt": 569604000, "total_debt": 803000, "total_liabilities": 1134299000, "total_equity": 1212288000, "shares_outstanding": 65772000, "goodwill_and_intangibles": 945457000 }, "cash_flow": { "operating_cash_flow": 125127000, "capital_expenditure": 3226000, "free_cash_flow": 128353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -216000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 406786000, "cost_of_revenue": 165911000, "gross_profit": 240875000, "ebit": 75443000, "ebitda": 98261000, "pretax_income": 70365000, "tax_provision": 16277000, "net_income": 54088000, "net_income_to_common": 54088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359121000, "total_current_assets": 899964000, "total_assets": 2227399000, "short_term_debt": 4542000, "long_term_debt": 568678000, "total_debt": 673252000, "total_liabilities": 1137602000, "total_equity": 1089797000, "shares_outstanding": 66315000, "goodwill_and_intangibles": 962296000 }, "cash_flow": { "operating_cash_flow": 90178000, "capital_expenditure": 8788000, "free_cash_flow": 98966000, "dividends_paid": null, "share_repurchases": -100017000, "shares_issued": 1000, "net_debt_issued": -353000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 406786000, "cost_of_revenue": 165911000, "gross_profit": 240875000, "ebit": 75443000, "ebitda": 98261000, "pretax_income": 70365000, "tax_provision": 16277000, "net_income": 54088000, "net_income_to_common": 54088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359121000, "total_current_assets": 899964000, "total_assets": 2227399000, "short_term_debt": 4542000, "long_term_debt": 568678000, "total_debt": 673252000, "total_liabilities": 1137602000, "total_equity": 1089797000, "shares_outstanding": 66315000, "goodwill_and_intangibles": 962296000 }, "cash_flow": { "operating_cash_flow": 90178000, "capital_expenditure": 8788000, "free_cash_flow": 98966000, "dividends_paid": null, "share_repurchases": -100017000, "shares_issued": 1000, "net_debt_issued": -353000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 406786000, "cost_of_revenue": 165911000, "gross_profit": 240875000, "ebit": 75443000, "ebitda": 98261000, "pretax_income": 70365000, "tax_provision": 16277000, "net_income": 54088000, "net_income_to_common": 54088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359121000, "total_current_assets": 899964000, "total_assets": 2227399000, "short_term_debt": 4542000, "long_term_debt": 568678000, "total_debt": 673252000, "total_liabilities": 1137602000, "total_equity": 1089797000, "shares_outstanding": 66315000, "goodwill_and_intangibles": 962296000 }, "cash_flow": { "operating_cash_flow": 90178000, "capital_expenditure": 8788000, "free_cash_flow": 98966000, "dividends_paid": null, "share_repurchases": -100017000, "shares_issued": 1000, "net_debt_issued": -353000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 406786000, "cost_of_revenue": 165911000, "gross_profit": 240875000, "ebit": 75443000, "ebitda": 98261000, "pretax_income": 70365000, "tax_provision": 16277000, "net_income": 54088000, "net_income_to_common": 54088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359121000, "total_current_assets": 899964000, "total_assets": 2227399000, "short_term_debt": 4542000, "long_term_debt": 568678000, "total_debt": 673252000, "total_liabilities": 1137602000, "total_equity": 1089797000, "shares_outstanding": 66315000, "goodwill_and_intangibles": 962296000 }, "cash_flow": { "operating_cash_flow": 90178000, "capital_expenditure": 8788000, "free_cash_flow": 98966000, "dividends_paid": null, "share_repurchases": -100017000, "shares_issued": 1000, "net_debt_issued": -353000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 406786000, "cost_of_revenue": 165911000, "gross_profit": 240875000, "ebit": 75443000, "ebitda": 98261000, "pretax_income": 70365000, "tax_provision": 16277000, "net_income": 54088000, "net_income_to_common": 54088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359121000, "total_current_assets": 899964000, "total_assets": 2227399000, "short_term_debt": 4542000, "long_term_debt": 568678000, "total_debt": 673252000, "total_liabilities": 1137602000, "total_equity": 1089797000, "shares_outstanding": 66315000, "goodwill_and_intangibles": 962296000 }, "cash_flow": { "operating_cash_flow": 90178000, "capital_expenditure": 8788000, "free_cash_flow": 98966000, "dividends_paid": null, "share_repurchases": -100017000, "shares_issued": 1000, "net_debt_issued": -353000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }