{ "ticker": { "uuid": "41b04bc0-6e30-4f1c-b952-337943e78c58", "symbol": "BETA", "name": "Beta Technologies, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/41b04bc0-6e30-4f1c-b952-337943e78c58/", "api_url": "https://sharemaestro.com/factors/api/tickers/41b04bc0-6e30-4f1c-b952-337943e78c58/" }, "ticker_metadata": { "id": 410, "uuid": "41b04bc0-6e30-4f1c-b952-337943e78c58", "symbol": "BETA", "name": "Beta Technologies, Inc.", "asset_type": "equity", "market_cap": 4385590000, "stock_exchange_id": 3, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "BETA Technologies, Inc. designs, develops, and manufactures electric aircraft platform and propulsion systems for the aviation industry in the United States. The company is headquartered in South Burlington, Vermont.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "41b04bc0-6e30-4f1c-b952-337943e78c58", "symbol": "BETA", "name": "Beta Technologies, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/41b04bc0-6e30-4f1c-b952-337943e78c58/", "api_url": "https://sharemaestro.com/factors/api/tickers/41b04bc0-6e30-4f1c-b952-337943e78c58/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.82, "value": 0.65, "quality": 0.65, "momentum": 0.66, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 17.13, "market_cap": 3953124360, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4572, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.7584 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:13.274944+00:00", "batch_id": "" }, "size": { "price_close": 17.13, "market_cap": 3953124360, "market_cap_usd": 3953124360, "enterprise_value": 2550077360, "shares_outstanding": 230772000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.2913, "ptbv_ratio": 2.2913, "ps_ratio": 104.1214, "pcf_ratio": null, "pfcf_ratio": -16.2936, "ev_ebitda": null, "ev_ebit": -3.2233, "ev_sales": 67.1665, "ev_fcf": -10.5107, "earnings_yield": null, "fcf_yield": -0.0951, "price_to_sales": 104.1214, "price_to_book": 2.2913, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0149 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5025, "operating_margin": -20.838, "net_margin": -20.777, "ebitda_margin": -20.2344, "fcf_margin": -6.3903, "roe": -0.4572, "roa": -0.3918, "roic": -1.8415, "roc_greenblatt": null, "asset_turnover": 0.0189, "cash_conversion": 0.3076, "accruals_ratio": -0.2399, "sbc_to_revenue": 1.4294, "piotroski_f_score": 4, "altman_z_score": 6.4672, "earnings_stability_5y": 0.9044, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0095, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1668, "net_debt_to_ebitda": 1.8263, "debt_to_assets": 0.0926, "interest_coverage": -57.626, "current_ratio": 21.3654, "quick_ratio": 21.3286, "net_debt": -1403047000, "local_beta": 0.0016, "volatility_252d": 0.7584, "volatility_60d": 0.8112, "max_drawdown_12m": -0.551, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 1.3599, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.0713, "revenue_growth": 1.3599, "earnings_growth": null }, "momentum": { "price_return_1m": -0.083, "price_return_3m": -0.1111, "price_return_6m": -0.3966, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.3966, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.4545, "distance_from_52w_low": 0.2149, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 37966500, "gross_profit_ttm": 19078500, "ebit_ttm": -791147500, "ebitda_ttm": -768230500, "net_income_ttm": -788829000, "eps_diluted_ttm": -3.4182, "operating_cash_flow_ttm": -305887500, "capital_expenditure_ttm": 63270000, "fcf_ttm": -242617500, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13729000, "cash_and_equivalents": 1589398000, "total_current_assets": 1620821000, "total_current_liabilities": 75862000, "net_ppe": null, "total_assets": 2013102000, "total_debt": 186351000, "total_equity": 1725255000, "net_working_capital": -35684000, "book_value_per_share": 7.476, "retained_earnings": -2035759000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.476 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 35, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 26, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 18, "quality_value_composite": 0.65, "os_score": 0.82, "value_percentile": 0.65, "quality_percentile": 0.65, "momentum_percentile": 0.66, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3640, "ticker_id": 410, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:13.274944+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.13, "market_cap": 3953124360, "market_cap_usd": 3953124360, "enterprise_value": 2550077360, "shares_outstanding": 230772000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.29132758, "ptbv_ratio": 2.29132758, "ps_ratio": 104.12137964, "pcf_ratio": null, "pfcf_ratio": -16.29364889, "ev_ebitda": null, "ev_ebit": -3.22326413, "ev_sales": 67.16651153, "ev_fcf": -10.51069012, "earnings_yield": null, "fcf_yield": -0.09514123, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.50250879, "operating_margin": -20.83804143, "net_margin": -20.77697444, "ebitda_margin": -20.23443035, "fcf_margin": -6.39030461, "roe": -0.45722458, "roa": -0.39184751, "roic": -1.84154529, "roc_greenblatt": null, "asset_turnover": 0.0188597, "cash_conversion": 0.30756666, "accruals_ratio": -0.23989917, "sbc_to_revenue": 1.42940487, "debt_to_equity": 0.16684316, "net_debt_to_ebitda": 1.82633598, "debt_to_assets": 0.09256908, "interest_coverage": -57.62601063, "current_ratio": 21.36538715, "quick_ratio": 21.32860984, "net_debt": -1403047000, "revenue_growth_1y": 1.35992579, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.07129061, "piotroski_f_score": 4, "altman_z_score": 6.46720121, "earnings_stability_5y": 0.9044, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08297645, "price_return_3m": -0.11105345, "price_return_6m": -0.39661853, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.4544586, "distance_from_52w_low": 0.21489362, "relative_strength": null, "local_beta": 0.0016, "volatility_252d": 0.758405, "volatility_60d": 0.811205, "max_drawdown_12m": -0.55095541, "revenue_ttm": 37966500, "gross_profit_ttm": 19078500, "ebit_ttm": -791147500, "ebitda_ttm": -768230500, "net_income_ttm": -788829000, "eps_diluted_ttm": -3.41821798, "operating_cash_flow_ttm": -305887500, "capital_expenditure_ttm": 63270000, "fcf_ttm": -242617500, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13729000, "cash_and_equivalents": 1589398000, "total_current_assets": 1620821000, "total_current_liabilities": 75862000, "net_ppe": null, "total_assets": 2013102000, "total_debt": 186351000, "total_equity": 1725255000, "net_working_capital": -35684000, "book_value_per_share": 7.47601529, "retained_earnings": -2035759000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.47601529, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 26, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.13, "os": 0.82, "value": 0.65, "quality": 0.65, "momentum": 0.66, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4572, "momentum_12_1": null, "complete_fields": { "id": 3640, "ticker_id": 410, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:13.274944+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.13, "market_cap": 3953124360, "market_cap_usd": 3953124360, "enterprise_value": 2550077360, "shares_outstanding": 230772000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.29132758, "ptbv_ratio": 2.29132758, "ps_ratio": 104.12137964, "pcf_ratio": null, "pfcf_ratio": -16.29364889, "ev_ebitda": null, "ev_ebit": -3.22326413, "ev_sales": 67.16651153, "ev_fcf": -10.51069012, "earnings_yield": null, "fcf_yield": -0.09514123, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.50250879, "operating_margin": -20.83804143, "net_margin": -20.77697444, "ebitda_margin": -20.23443035, "fcf_margin": -6.39030461, "roe": -0.45722458, "roa": -0.39184751, "roic": -1.84154529, "roc_greenblatt": null, "asset_turnover": 0.0188597, "cash_conversion": 0.30756666, "accruals_ratio": -0.23989917, "sbc_to_revenue": 1.42940487, "debt_to_equity": 0.16684316, "net_debt_to_ebitda": 1.82633598, "debt_to_assets": 0.09256908, "interest_coverage": -57.62601063, "current_ratio": 21.36538715, "quick_ratio": 21.32860984, "net_debt": -1403047000, "revenue_growth_1y": 1.35992579, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 3.07129061, "piotroski_f_score": 4, "altman_z_score": 6.46720121, "earnings_stability_5y": 0.9044, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08297645, "price_return_3m": -0.11105345, "price_return_6m": -0.39661853, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.4544586, "distance_from_52w_low": 0.21489362, "relative_strength": null, "local_beta": 0.0016, "volatility_252d": 0.758405, "volatility_60d": 0.811205, "max_drawdown_12m": -0.55095541, "revenue_ttm": 37966500, "gross_profit_ttm": 19078500, "ebit_ttm": -791147500, "ebitda_ttm": -768230500, "net_income_ttm": -788829000, "eps_diluted_ttm": -3.41821798, "operating_cash_flow_ttm": -305887500, "capital_expenditure_ttm": 63270000, "fcf_ttm": -242617500, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 13729000, "cash_and_equivalents": 1589398000, "total_current_assets": 1620821000, "total_current_liabilities": 75862000, "net_ppe": null, "total_assets": 2013102000, "total_debt": 186351000, "total_equity": 1725255000, "net_working_capital": -35684000, "book_value_per_share": 7.47601529, "retained_earnings": -2035759000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 7.47601529, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 35, "quality_composite": 35, "momentum_composite": 34, "growth_composite": 34, "yield_composite": 34, "svqf_composite": 26, "vc1_composite": 35, "vc2_composite": 35, "vc3_composite": 35, "trending_value_composite": null, "overall_composite": 18, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:45.139836+00:00", "is_restated": false, "income_statement": { "revenue": 35616000, "cost_of_revenue": 9901000, "gross_profit": 25715000, "ebit": -732140000, "ebitda": -710114000, "pretax_income": -745112000, "tax_provision": 756000, "net_income": -745868000, "net_income_to_common": -745868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1714784000, "total_current_assets": 1739468000, "total_assets": 2127681999, "short_term_debt": 7262000, "long_term_debt": 179799000, "total_debt": 187061000, "total_liabilities": 309846000, "total_equity": 1817836000, "shares_outstanding": 229228031, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -267798000, "capital_expenditure": 45447000, "free_cash_flow": -222351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225299, "ticker_id": 410, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:45.139836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-732140000", "ebitda": "-710114000", "netIncome": "-745868000", "grossProfit": "25715000", "depreciation": "None", "totalRevenue": "35616000", "costOfRevenue": "9901000", "interestIncome": "20147000", "incomeBeforeTax": "-745112000", "interestExpense": "12972000", "operatingIncome": "-372668000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "756000", "reportedCurrency": "USD", "netInterestIncome": "7175000", "nonInterestIncome": "None", "operatingExpenses": "398383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "259892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22026000", "sellingGeneralAndAdministrative": "138491000", "netIncomeFromContinuingOperations": "-745868000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2127681999", "longTermDebt": "179799000", "shortTermDebt": "7262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1913450000", "totalLiabilities": "309846000", "otherCurrentAssets": "18937000", "totalCurrentAssets": "1739468000", "currentLongTermDebt": "5711000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "388213999", "currentAccountsPayable": "24503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203899000", "totalShareholderEquity": "1817836000", "capitalLeaseObligations": "18389000", "otherCurrentLiabilities": "40926000", "totalCurrentLiabilities": "76395000", "otherNonCurrentLiabilities": "2847000", "totalNonCurrentLiabilities": "233451000", "cashAndShortTermInvestments": "1714784000", "commonStockSharesOutstanding": "229228031", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1714784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-745868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-267798000", "capitalExpenditures": "45447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1725086000", "cashflowFromInvestment": "-44076000", "stockBasedCompensation": "34761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35616000, "cost_of_revenue": 9901000, "gross_profit": 25715000, "research_and_development": 259892000, "selling_general_admin": 138491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -732140000, "depreciation_amortisation": 22026000, "ebitda": -710114000, "interest_expense": 12972000, "interest_income": null, "other_non_operating": null, "pretax_income": -745112000, "tax_provision": 756000, "effective_tax_rate": null, "net_income": -745868000, "net_income_continuing_ops": -745868000, "net_income_to_common": -745868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1714784000, "short_term_investments": null, "net_receivables": 5747000, "inventory": null, "other_current_assets": null, "total_current_assets": 1739468000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 388213999, "total_assets": 2127681999, "short_term_debt": 7262000, "accounts_payable": 24503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76395000, "long_term_debt": 179799000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233451000, "total_liabilities": 309846000, "total_debt": 187061000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1913450000, "total_equity": 1817836000, "shares_outstanding": 229228031, "operating_cash_flow": -267798000, "stock_based_compensation": 34761000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45447000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1725086000, "free_cash_flow": -222351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-732140000", "ebitda": "-710114000", "netIncome": "-745868000", "grossProfit": "25715000", "depreciation": "None", "totalRevenue": "35616000", "costOfRevenue": "9901000", "interestIncome": "20147000", "incomeBeforeTax": "-745112000", "interestExpense": "12972000", "operatingIncome": "-372668000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "756000", "reportedCurrency": "USD", "netInterestIncome": "7175000", "nonInterestIncome": "None", "operatingExpenses": "398383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "259892000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22026000", "sellingGeneralAndAdministrative": "138491000", "netIncomeFromContinuingOperations": "-745868000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2127681999", "longTermDebt": "179799000", "shortTermDebt": "7262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1913450000", "totalLiabilities": "309846000", "otherCurrentAssets": "18937000", "totalCurrentAssets": "1739468000", "currentLongTermDebt": "5711000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "388213999", "currentAccountsPayable": "24503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203899000", "totalShareholderEquity": "1817836000", "capitalLeaseObligations": "18389000", "otherCurrentLiabilities": "40926000", "totalCurrentLiabilities": "76395000", "otherNonCurrentLiabilities": "2847000", "totalNonCurrentLiabilities": "233451000", "cashAndShortTermInvestments": "1714784000", "commonStockSharesOutstanding": "229228031", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1714784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-745868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-267798000", "capitalExpenditures": "45447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1725086000", "cashflowFromInvestment": "-44076000", "stockBasedCompensation": "34761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:45.139836+00:00", "is_restated": false, "income_statement": { "revenue": 15092000, "cost_of_revenue": 20983000, "gross_profit": -5891000, "ebit": -263703999, "ebitda": -247240000, "pretax_income": -275131000, "tax_provision": 514000, "net_income": -275645000, "net_income_to_common": -275645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301545000, "total_current_assets": 327339000, "total_assets": 666372000, "short_term_debt": 4634000, "long_term_debt": null, "total_debt": 4634000, "total_liabilities": 230429000, "total_equity": 435943000, "shares_outstanding": 223807603, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -222661000, "capital_expenditure": 73509000, "free_cash_flow": -149152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225304, "ticker_id": 410, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:45.139836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-263703999", "ebitda": "-247240000", "netIncome": "-275645000", "grossProfit": "-5891000", "depreciation": "None", "totalRevenue": "15092000", "costOfRevenue": "20983000", "interestIncome": "None", "incomeBeforeTax": "-275131000", "interestExpense": "11427000", "operatingIncome": "-272220000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "514000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "266329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "206910000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16463999", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3659000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "666372000", "longTermDebt": "None", "shortTermDebt": "4634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-969276000", "totalLiabilities": "230429000", "otherCurrentAssets": "9980000", "totalCurrentAssets": "327339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "339032999", "currentAccountsPayable": "16232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170548000", "totalShareholderEquity": "435943000", "capitalLeaseObligations": "18424000", "otherCurrentLiabilities": "29287000", "totalCurrentLiabilities": "56554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "173875000", "cashAndShortTermInvestments": "301545000", "commonStockSharesOutstanding": "223807603", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "301545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-275645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-222661000", "capitalExpenditures": "73509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "339331000", "cashflowFromInvestment": "-68806000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-530000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16463999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15092000, "cost_of_revenue": 20983000, "gross_profit": -5891000, "research_and_development": 206910000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -263703999, "depreciation_amortisation": 16463999, "ebitda": -247240000, "interest_expense": 11427000, "interest_income": null, "other_non_operating": null, "pretax_income": -275131000, "tax_provision": 514000, "effective_tax_rate": null, "net_income": -275645000, "net_income_continuing_ops": null, "net_income_to_common": -275645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301545000, "short_term_investments": null, "net_receivables": 12155000, "inventory": 3659000, "other_current_assets": null, "total_current_assets": 327339000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 339032999, "total_assets": 666372000, "short_term_debt": 4634000, "accounts_payable": 16232000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56554000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173875000, "total_liabilities": 230429000, "total_debt": 4634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -969276000, "total_equity": 435943000, "shares_outstanding": 223807603, "operating_cash_flow": -222661000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73509000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 339331000, "free_cash_flow": -149152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-263703999", "ebitda": "-247240000", "netIncome": "-275645000", "grossProfit": "-5891000", "depreciation": "None", "totalRevenue": "15092000", "costOfRevenue": "20983000", "interestIncome": "None", "incomeBeforeTax": "-275131000", "interestExpense": "11427000", "operatingIncome": "-272220000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "514000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "266329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "206910000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16463999", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3659000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "666372000", "longTermDebt": "None", "shortTermDebt": "4634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-969276000", "totalLiabilities": "230429000", "otherCurrentAssets": "9980000", "totalCurrentAssets": "327339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "339032999", "currentAccountsPayable": "16232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170548000", "totalShareholderEquity": "435943000", "capitalLeaseObligations": "18424000", "otherCurrentLiabilities": "29287000", "totalCurrentLiabilities": "56554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "173875000", "cashAndShortTermInvestments": "301545000", "commonStockSharesOutstanding": "223807603", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "301545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-275645000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-222661000", "capitalExpenditures": "73509000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "339331000", "cashflowFromInvestment": "-68806000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-530000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16463999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:45.139836+00:00", "is_restated": false, "income_statement": { "revenue": 15357000, "cost_of_revenue": 10643000, "gross_profit": 4714000, "ebit": -174181000, "ebitda": -165563000, "pretax_income": -174533000, "tax_provision": 1030000, "net_income": -175563000, "net_income_to_common": -175563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253688000, "total_current_assets": 280031000, "total_assets": 579245000, "short_term_debt": 1578000, "long_term_debt": null, "total_debt": 1578000, "total_liabilities": 193807000, "total_equity": 385438000, "shares_outstanding": 223807603, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -158015000, "capital_expenditure": 153240000, "free_cash_flow": -4775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225306, "ticker_id": 410, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:45.139836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-174181000", "ebitda": "-165563000", "netIncome": "-175563000", "grossProfit": "4714000", "depreciation": "None", "totalRevenue": "15357000", "costOfRevenue": "10643000", "interestIncome": "None", "incomeBeforeTax": "-174533000", "interestExpense": "352000", "operatingIncome": "-186570000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1030000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "191284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138273000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8618000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9417000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "579245000", "longTermDebt": "None", "shortTermDebt": "1578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-676687000", "totalLiabilities": "193807000", "otherCurrentAssets": "11214000", "totalCurrentAssets": "280031000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299214000", "currentAccountsPayable": "8041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155283000", "totalShareholderEquity": "385438000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25399000", "totalCurrentLiabilities": "36167000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157640000", "cashAndShortTermInvestments": "253688000", "commonStockSharesOutstanding": "223807603", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "253688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-175563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-158015000", "capitalExpenditures": "153240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134329000", "cashflowFromInvestment": "-152333000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15357000, "cost_of_revenue": 10643000, "gross_profit": 4714000, "research_and_development": 138273000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -174181000, "depreciation_amortisation": 8618000, "ebitda": -165563000, "interest_expense": 352000, "interest_income": null, "other_non_operating": null, "pretax_income": -174533000, "tax_provision": 1030000, "effective_tax_rate": null, "net_income": -175563000, "net_income_continuing_ops": null, "net_income_to_common": -175563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253688000, "short_term_investments": null, "net_receivables": 5712000, "inventory": 9417000, "other_current_assets": null, "total_current_assets": 280031000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 299214000, "total_assets": 579245000, "short_term_debt": 1578000, "accounts_payable": 8041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36167000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157640000, "total_liabilities": 193807000, "total_debt": 1578000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -676687000, "total_equity": 385438000, "shares_outstanding": 223807603, "operating_cash_flow": -158015000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 134329000, "free_cash_flow": -4775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-174181000", "ebitda": "-165563000", "netIncome": "-175563000", "grossProfit": "4714000", "depreciation": "None", "totalRevenue": "15357000", "costOfRevenue": "10643000", "interestIncome": "None", "incomeBeforeTax": "-174533000", "interestExpense": "352000", "operatingIncome": "-186570000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1030000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "191284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138273000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8618000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "9417000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "579245000", "longTermDebt": "None", "shortTermDebt": "1578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-676687000", "totalLiabilities": "193807000", "otherCurrentAssets": "11214000", "totalCurrentAssets": "280031000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299214000", "currentAccountsPayable": "8041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155283000", "totalShareholderEquity": "385438000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25399000", "totalCurrentLiabilities": "36167000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "157640000", "cashAndShortTermInvestments": "253688000", "commonStockSharesOutstanding": "223807603", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "253688000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-175563000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-158015000", "capitalExpenditures": "153240000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "134329000", "cashflowFromInvestment": "-152333000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:45.139836+00:00", "is_restated": false, "income_statement": { "revenue": 10133000, "cost_of_revenue": 10452000, "gross_profit": -319000, "ebit": -132957000, "ebitda": -126806000, "pretax_income": -122093000, "tax_provision": 216000, "net_income": -122309000, "net_income_to_common": -122309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1589398000, "total_current_assets": 1620821000, "total_assets": 2013102000, "short_term_debt": 8755000, "long_term_debt": 177596000, "total_debt": 186351000, "total_liabilities": 287847000, "total_equity": 1725255000, "shares_outstanding": 230772000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -95360000, "capital_expenditure": 24176000, "free_cash_flow": -71184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225297, "ticker_id": 410, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:45.139836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-132957000", "ebitda": "-126806000", "netIncome": "-122309000", "grossProfit": "-319000", "depreciation": "None", "totalRevenue": "10133000", "costOfRevenue": "10452000", "interestIncome": "14481000", "incomeBeforeTax": "-122093000", "interestExpense": "3617000", "operatingIncome": "-132957000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "216000", "reportedCurrency": "USD", "netInterestIncome": "10864000", "nonInterestIncome": "None", "operatingExpenses": "132638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6151000", "sellingGeneralAndAdministrative": "47050000", "netIncomeFromContinuingOperations": "-122309000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2013102000", "longTermDebt": "177596000", "shortTermDebt": "8755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2035759000", "totalLiabilities": "287847000", "otherCurrentAssets": "24993000", "totalCurrentAssets": "1620821000", "currentLongTermDebt": "7129000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392281000", "currentAccountsPayable": "22411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "204535000", "totalShareholderEquity": "1725255000", "capitalLeaseObligations": "19810000", "otherCurrentLiabilities": "40785000", "totalCurrentLiabilities": "75862000", "otherNonCurrentLiabilities": "2975000", "totalNonCurrentLiabilities": "211985000", "cashAndShortTermInvestments": "1589398000", "commonStockSharesOutstanding": "230772000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1589398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122309000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-95360000", "capitalExpenditures": "24176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1248000", "cashflowFromInvestment": "-24176000", "stockBasedCompensation": "23416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10133000, "cost_of_revenue": 10452000, "gross_profit": -319000, "research_and_development": 91739000, "selling_general_admin": 47050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -132957000, "depreciation_amortisation": 6151000, "ebitda": -126806000, "interest_expense": 3617000, "interest_income": null, "other_non_operating": null, "pretax_income": -122093000, "tax_provision": 216000, "effective_tax_rate": null, "net_income": -122309000, "net_income_continuing_ops": -122309000, "net_income_to_common": -122309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1589398000, "short_term_investments": null, "net_receivables": 6430000, "inventory": null, "other_current_assets": null, "total_current_assets": 1620821000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 392281000, "total_assets": 2013102000, "short_term_debt": 8755000, "accounts_payable": 22411000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75862000, "long_term_debt": 177596000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211985000, "total_liabilities": 287847000, "total_debt": 186351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2035759000, "total_equity": 1725255000, "shares_outstanding": 230772000, "operating_cash_flow": -95360000, "stock_based_compensation": 23416000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24176000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1248000, "free_cash_flow": -71184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-132957000", "ebitda": "-126806000", "netIncome": "-122309000", "grossProfit": "-319000", "depreciation": "None", "totalRevenue": "10133000", "costOfRevenue": "10452000", "interestIncome": "14481000", "incomeBeforeTax": "-122093000", "interestExpense": "3617000", "operatingIncome": "-132957000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "216000", "reportedCurrency": "USD", "netInterestIncome": "10864000", "nonInterestIncome": "None", "operatingExpenses": "132638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6151000", "sellingGeneralAndAdministrative": "47050000", "netIncomeFromContinuingOperations": "-122309000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2013102000", "longTermDebt": "177596000", "shortTermDebt": "8755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2035759000", "totalLiabilities": "287847000", "otherCurrentAssets": "24993000", "totalCurrentAssets": "1620821000", "currentLongTermDebt": "7129000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "392281000", "currentAccountsPayable": "22411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "204535000", "totalShareholderEquity": "1725255000", "capitalLeaseObligations": "19810000", "otherCurrentLiabilities": "40785000", "totalCurrentLiabilities": "75862000", "otherNonCurrentLiabilities": "2975000", "totalNonCurrentLiabilities": "211985000", "cashAndShortTermInvestments": "1589398000", "commonStockSharesOutstanding": "230772000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1589398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-122309000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-95360000", "capitalExpenditures": "24176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1248000", "cashflowFromInvestment": "-24176000", "stockBasedCompensation": "23416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:45.139836+00:00", "is_restated": false, "income_statement": { "revenue": 11133000, "cost_of_revenue": 4231000, "gross_profit": 6902000, "ebit": -146025000, "ebitda": -140313000, "pretax_income": -149783000, "tax_provision": 176000, "net_income": -149959000, "net_income_to_common": -149959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1714784000, "total_current_assets": 1739468000, "total_assets": 2127681999, "short_term_debt": 7262000, "long_term_debt": 179799000, "total_debt": 187061000, "total_liabilities": 309846000, "total_equity": 1817836000, "shares_outstanding": 229228031, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -84412000, "capital_expenditure": 19784000, "free_cash_flow": -64628000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225298, "ticker_id": 410, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:45.139836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-146025000", "ebitda": "-140313000", "netIncome": "-149959000", "grossProfit": "6902000", "depreciation": "None", "totalRevenue": "11133000", "costOfRevenue": "4231000", "interestIncome": "12799000", "incomeBeforeTax": "-149783000", "interestExpense": "3758000", "operatingIncome": "-134756000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "176000", "reportedCurrency": "USD", "netInterestIncome": "9041000", "nonInterestIncome": "None", "operatingExpenses": "141658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89408000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5712000", "sellingGeneralAndAdministrative": "52250000", "netIncomeFromContinuingOperations": "-149959000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2127681999", "longTermDebt": "179799000", "shortTermDebt": "7262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1913450000", "totalLiabilities": "309846000", "otherCurrentAssets": "18937000", "totalCurrentAssets": "1739468000", "currentLongTermDebt": "5711000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "388213999", "currentAccountsPayable": "24503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203899000", "totalShareholderEquity": "1817836000", "capitalLeaseObligations": "18389000", "otherCurrentLiabilities": "40926000", "totalCurrentLiabilities": "76395000", "otherNonCurrentLiabilities": "2847000", "totalNonCurrentLiabilities": "233451000", "cashAndShortTermInvestments": "1714784000", "commonStockSharesOutstanding": "229228031", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1714784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84412000", "capitalExpenditures": "19784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1126706000", "cashflowFromInvestment": "-19709000", "stockBasedCompensation": "17942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11133000, "cost_of_revenue": 4231000, "gross_profit": 6902000, "research_and_development": 89408000, "selling_general_admin": 52250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -146025000, "depreciation_amortisation": 5712000, "ebitda": -140313000, "interest_expense": 3758000, "interest_income": null, "other_non_operating": null, "pretax_income": -149783000, "tax_provision": 176000, "effective_tax_rate": null, "net_income": -149959000, "net_income_continuing_ops": -149959000, "net_income_to_common": -149959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1714784000, "short_term_investments": null, "net_receivables": 5747000, "inventory": null, "other_current_assets": null, "total_current_assets": 1739468000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 388213999, "total_assets": 2127681999, "short_term_debt": 7262000, "accounts_payable": 24503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76395000, "long_term_debt": 179799000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 233451000, "total_liabilities": 309846000, "total_debt": 187061000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1913450000, "total_equity": 1817836000, "shares_outstanding": 229228031, "operating_cash_flow": -84412000, "stock_based_compensation": 17942000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1126706000, "free_cash_flow": -64628000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-146025000", "ebitda": "-140313000", "netIncome": "-149959000", "grossProfit": "6902000", "depreciation": "None", "totalRevenue": "11133000", "costOfRevenue": "4231000", "interestIncome": "12799000", "incomeBeforeTax": "-149783000", "interestExpense": "3758000", "operatingIncome": "-134756000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "176000", "reportedCurrency": "USD", "netInterestIncome": "9041000", "nonInterestIncome": "None", "operatingExpenses": "141658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89408000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5712000", "sellingGeneralAndAdministrative": "52250000", "netIncomeFromContinuingOperations": "-149959000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "2127681999", "longTermDebt": "179799000", "shortTermDebt": "7262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1913450000", "totalLiabilities": "309846000", "otherCurrentAssets": "18937000", "totalCurrentAssets": "1739468000", "currentLongTermDebt": "5711000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "388213999", "currentAccountsPayable": "24503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203899000", "totalShareholderEquity": "1817836000", "capitalLeaseObligations": "18389000", "otherCurrentLiabilities": "40926000", "totalCurrentLiabilities": "76395000", "otherNonCurrentLiabilities": "2847000", "totalNonCurrentLiabilities": "233451000", "cashAndShortTermInvestments": "1714784000", "commonStockSharesOutstanding": "229228031", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1714784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-149959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84412000", "capitalExpenditures": "19784000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1126706000", "cashflowFromInvestment": "-19709000", "stockBasedCompensation": "17942000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:45.139836+00:00", "is_restated": false, "income_statement": { "revenue": 8918000, "cost_of_revenue": 2741000, "gross_profit": 6177000, "ebit": -433497000, "ebitda": -427703000, "pretax_income": -436961000, "tax_provision": 253000, "net_income": -437214000, "net_income_to_common": -437214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 692188000, "total_current_assets": 712506000, "total_assets": 1069337000, "short_term_debt": 7210000, "long_term_debt": 179103000, "total_debt": 186313000, "total_liabilities": 279448000, "total_equity": 789889000, "shares_outstanding": 229030133, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -68845000, "capital_expenditure": 12957000, "free_cash_flow": -55888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225300, "ticker_id": 410, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:45.139836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-433497000", "ebitda": "-427703000", "netIncome": "-437214000", "grossProfit": "6177000", "depreciation": "None", "totalRevenue": "8918000", "costOfRevenue": "2741000", "interestIncome": "2628000", "incomeBeforeTax": "-436961000", "interestExpense": "3464000", "operatingIncome": "-80574000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "253000", "reportedCurrency": "USD", "netInterestIncome": "-836000", "nonInterestIncome": "None", "operatingExpenses": "86751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56371000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5794000", "sellingGeneralAndAdministrative": "30380000", "netIncomeFromContinuingOperations": "-437214000" }, "balance": { "goodwill": "None", "inventory": "2790000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1069337000", "longTermDebt": "179103000", "shortTermDebt": "7210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1585099000", "totalLiabilities": "279448000", "otherCurrentAssets": "9845000", "totalCurrentAssets": "712506000", "currentLongTermDebt": "5670000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356831000", "currentAccountsPayable": "13166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203308000", "totalShareholderEquity": "789889000", "capitalLeaseObligations": "18535000", "otherCurrentLiabilities": "44320000", "totalCurrentLiabilities": "68312000", "otherNonCurrentLiabilities": "2608000", "totalNonCurrentLiabilities": "211136000", "cashAndShortTermInvestments": "692188000", "commonStockSharesOutstanding": "229030133", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "692188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-437215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-68845000", "capitalExpenditures": "12957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "596049000", "cashflowFromInvestment": "-12591000", "stockBasedCompensation": "5205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8918000, "cost_of_revenue": 2741000, "gross_profit": 6177000, "research_and_development": 56371000, "selling_general_admin": 30380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -433497000, "depreciation_amortisation": 5794000, "ebitda": -427703000, "interest_expense": 3464000, "interest_income": null, "other_non_operating": null, "pretax_income": -436961000, "tax_provision": 253000, "effective_tax_rate": null, "net_income": -437214000, "net_income_continuing_ops": -437214000, "net_income_to_common": -437214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 692188000, "short_term_investments": null, "net_receivables": 7683000, "inventory": 2790000, "other_current_assets": null, "total_current_assets": 712506000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 356831000, "total_assets": 1069337000, "short_term_debt": 7210000, "accounts_payable": 13166000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68312000, "long_term_debt": 179103000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211136000, "total_liabilities": 279448000, "total_debt": 186313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1585099000, "total_equity": 789889000, "shares_outstanding": 229030133, "operating_cash_flow": -68845000, "stock_based_compensation": 5205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12957000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12591000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 596049000, "free_cash_flow": -55888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-433497000", "ebitda": "-427703000", "netIncome": "-437214000", "grossProfit": "6177000", "depreciation": "None", "totalRevenue": "8918000", "costOfRevenue": "2741000", "interestIncome": "2628000", "incomeBeforeTax": "-436961000", "interestExpense": "3464000", "operatingIncome": "-80574000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "253000", "reportedCurrency": "USD", "netInterestIncome": "-836000", "nonInterestIncome": "None", "operatingExpenses": "86751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56371000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5794000", "sellingGeneralAndAdministrative": "30380000", "netIncomeFromContinuingOperations": "-437214000" }, "balance": { "goodwill": "None", "inventory": "2790000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "1069337000", "longTermDebt": "179103000", "shortTermDebt": "7210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1585099000", "totalLiabilities": "279448000", "otherCurrentAssets": "9845000", "totalCurrentAssets": "712506000", "currentLongTermDebt": "5670000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "356831000", "currentAccountsPayable": "13166000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203308000", "totalShareholderEquity": "789889000", "capitalLeaseObligations": "18535000", "otherCurrentLiabilities": "44320000", "totalCurrentLiabilities": "68312000", "otherNonCurrentLiabilities": "2608000", "totalNonCurrentLiabilities": "211136000", "cashAndShortTermInvestments": "692188000", "commonStockSharesOutstanding": "229030133", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "692188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-437215000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-68845000", "capitalExpenditures": "12957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "596049000", "cashflowFromInvestment": "-12591000", "stockBasedCompensation": "5205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:45.139836+00:00", "is_restated": false, "income_statement": { "revenue": 7782500, "cost_of_revenue": 1464000, "gross_profit": 6318500, "ebit": -78668500, "ebitda": -73408500, "pretax_income": -79183500, "tax_provision": 163500, "net_income": -79347000, "net_income_to_common": -79347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 226418868, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57270500, "capital_expenditure": 6353000, "free_cash_flow": -50917500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225301, "ticker_id": 410, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:45.139836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78668500", "ebitda": "-73408500", "netIncome": "-79347000", "grossProfit": "6318500", "depreciation": "None", "totalRevenue": "7782500", "costOfRevenue": "1464000", "interestIncome": "2023000", "incomeBeforeTax": "-79183500", "interestExpense": "2890000", "operatingIncome": "-78668500", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "163500", "reportedCurrency": "USD", "netInterestIncome": "-867000", "nonInterestIncome": "None", "operatingExpenses": "84987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57949500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5260000", "sellingGeneralAndAdministrative": "27005000", "netIncomeFromContinuingOperations": "-80416000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "226418868", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57270500", "capitalExpenditures": "6353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1165500", "cashflowFromInvestment": "-5888000", "stockBasedCompensation": "7706500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7782500, "cost_of_revenue": 1464000, "gross_profit": 6318500, "research_and_development": 57949500, "selling_general_admin": 27005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78668500, "depreciation_amortisation": 5260000, "ebitda": -73408500, "interest_expense": 2890000, "interest_income": null, "other_non_operating": null, "pretax_income": -79183500, "tax_provision": 163500, "effective_tax_rate": null, "net_income": -79347000, "net_income_continuing_ops": -80416000, "net_income_to_common": -79347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 226418868, "operating_cash_flow": -57270500, "stock_based_compensation": 7706500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6353000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1165500, "free_cash_flow": -50917500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78668500", "ebitda": "-73408500", "netIncome": "-79347000", "grossProfit": "6318500", "depreciation": "None", "totalRevenue": "7782500", "costOfRevenue": "1464000", "interestIncome": "2023000", "incomeBeforeTax": "-79183500", "interestExpense": "2890000", "operatingIncome": "-78668500", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "163500", "reportedCurrency": "USD", "netInterestIncome": "-867000", "nonInterestIncome": "None", "operatingExpenses": "84987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57949500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5260000", "sellingGeneralAndAdministrative": "27005000", "netIncomeFromContinuingOperations": "-80416000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "226418868", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79347000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57270500", "capitalExpenditures": "6353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1165500", "cashflowFromInvestment": "-5888000", "stockBasedCompensation": "7706500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5260000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:45.139836+00:00", "is_restated": false, "income_statement": { "revenue": 7782500, "cost_of_revenue": 1464000, "gross_profit": 6318500, "ebit": -78668500, "ebitda": -73408500, "pretax_income": -79183500, "tax_provision": 163500, "net_income": -79347000, "net_income_to_common": -79347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 226418868, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -58262000, "capital_expenditure": 6681000, "free_cash_flow": -51581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225302, "ticker_id": 410, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:45.139836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78668500", "ebitda": "-73408500", "netIncome": "-79347000", "grossProfit": "6318500", "depreciation": "None", "totalRevenue": "7782500", "costOfRevenue": "1464000", "interestIncome": "2697000", "incomeBeforeTax": "-79183500", "interestExpense": "2860000", "operatingIncome": "-78668500", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "163500", "reportedCurrency": "USD", "netInterestIncome": "-163000", "nonInterestIncome": "None", "operatingExpenses": "84987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57949500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5260000", "sellingGeneralAndAdministrative": "27005000", "netIncomeFromContinuingOperations": "-78278000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "226418868", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58262000", "capitalExpenditures": "6681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-310000", "cashflowFromInvestment": "-6250000", "stockBasedCompensation": "7706500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7782500, "cost_of_revenue": 1464000, "gross_profit": 6318500, "research_and_development": 57949500, "selling_general_admin": 27005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78668500, "depreciation_amortisation": 5260000, "ebitda": -73408500, "interest_expense": 2860000, "interest_income": null, "other_non_operating": null, "pretax_income": -79183500, "tax_provision": 163500, "effective_tax_rate": null, "net_income": -79347000, "net_income_continuing_ops": -78278000, "net_income_to_common": -79347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 226418868, "operating_cash_flow": -58262000, "stock_based_compensation": 7706500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -310000, "free_cash_flow": -51581000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78668500", "ebitda": "-73408500", "netIncome": "-79347000", "grossProfit": "6318500", "depreciation": "None", "totalRevenue": "7782500", "costOfRevenue": "1464000", "interestIncome": "2697000", "incomeBeforeTax": "-79183500", "interestExpense": "2860000", "operatingIncome": "-78668500", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "163500", "reportedCurrency": "USD", "netInterestIncome": "-163000", "nonInterestIncome": "None", "operatingExpenses": "84987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57949500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5260000", "sellingGeneralAndAdministrative": "27005000", "netIncomeFromContinuingOperations": "-78278000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "226418868", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58262000", "capitalExpenditures": "6681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-310000", "cashflowFromInvestment": "-6250000", "stockBasedCompensation": "7706500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:45.139836+00:00", "is_restated": false, "income_statement": { "revenue": 4437000, "cost_of_revenue": 6371000, "gross_profit": -1934000, "ebit": -73249000, "ebitda": -68098000, "pretax_income": -76174000, "tax_provision": 268000, "net_income": -76442000, "net_income_to_common": -76442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301545000, "total_current_assets": 327339000, "total_assets": 666372000, "short_term_debt": 4634000, "long_term_debt": null, "total_debt": 4634000, "total_liabilities": 230429000, "total_equity": 435943000, "shares_outstanding": 223807603, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57399000, "capital_expenditure": 21828000, "free_cash_flow": -35571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225303, "ticker_id": 410, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:45.139836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-73249000", "ebitda": "-68098000", "netIncome": "-76442000", "grossProfit": "-1934000", "depreciation": "None", "totalRevenue": "4437000", "costOfRevenue": "6371000", "interestIncome": "2776000", "incomeBeforeTax": "-76174000", "interestExpense": "2925000", "operatingIncome": "-76025000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "268000", "reportedCurrency": "USD", "netInterestIncome": "-149000", "nonInterestIncome": "None", "operatingExpenses": "74091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5151000", "sellingGeneralAndAdministrative": "18484000", "netIncomeFromContinuingOperations": "-76442000" }, "balance": { "goodwill": "None", "inventory": "3659000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "666372000", "longTermDebt": "None", "shortTermDebt": "4634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-969276000", "totalLiabilities": "230429000", "otherCurrentAssets": "9980000", "totalCurrentAssets": "327339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "339032999", "currentAccountsPayable": "16232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170548000", "totalShareholderEquity": "435943000", "capitalLeaseObligations": "18424000", "otherCurrentLiabilities": "29287000", "totalCurrentLiabilities": "56554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "173875000", "cashAndShortTermInvestments": "301545000", "commonStockSharesOutstanding": "223807603", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "301545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57399000", "capitalExpenditures": "21828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "324003000", "cashflowFromInvestment": "-17505000", "stockBasedCompensation": "2933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4437000, "cost_of_revenue": 6371000, "gross_profit": -1934000, "research_and_development": 60758000, "selling_general_admin": 18484000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73249000, "depreciation_amortisation": 5151000, "ebitda": -68098000, "interest_expense": 2925000, "interest_income": null, "other_non_operating": null, "pretax_income": -76174000, "tax_provision": 268000, "effective_tax_rate": null, "net_income": -76442000, "net_income_continuing_ops": -76442000, "net_income_to_common": -76442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301545000, "short_term_investments": null, "net_receivables": 12155000, "inventory": 3659000, "other_current_assets": null, "total_current_assets": 327339000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 339032999, "total_assets": 666372000, "short_term_debt": 4634000, "accounts_payable": 16232000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56554000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173875000, "total_liabilities": 230429000, "total_debt": 4634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -969276000, "total_equity": 435943000, "shares_outstanding": 223807603, "operating_cash_flow": -57399000, "stock_based_compensation": 2933000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21828000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 324003000, "free_cash_flow": -35571000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-73249000", "ebitda": "-68098000", "netIncome": "-76442000", "grossProfit": "-1934000", "depreciation": "None", "totalRevenue": "4437000", "costOfRevenue": "6371000", "interestIncome": "2776000", "incomeBeforeTax": "-76174000", "interestExpense": "2925000", "operatingIncome": "-76025000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "268000", "reportedCurrency": "USD", "netInterestIncome": "-149000", "nonInterestIncome": "None", "operatingExpenses": "74091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5151000", "sellingGeneralAndAdministrative": "18484000", "netIncomeFromContinuingOperations": "-76442000" }, "balance": { "goodwill": "None", "inventory": "3659000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "666372000", "longTermDebt": "None", "shortTermDebt": "4634000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-969276000", "totalLiabilities": "230429000", "otherCurrentAssets": "9980000", "totalCurrentAssets": "327339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12155000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "339032999", "currentAccountsPayable": "16232000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170548000", "totalShareholderEquity": "435943000", "capitalLeaseObligations": "18424000", "otherCurrentLiabilities": "29287000", "totalCurrentLiabilities": "56554000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "173875000", "cashAndShortTermInvestments": "301545000", "commonStockSharesOutstanding": "223807603", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "301545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57399000", "capitalExpenditures": "21828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "324003000", "cashflowFromInvestment": "-17505000", "stockBasedCompensation": "2933000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:45.139836+00:00", "is_restated": false, "income_statement": { "revenue": 3066000, "cost_of_revenue": 1189000, "gross_profit": 1877000, "ebit": -73000000, "ebitda": null, "pretax_income": -74873000, "tax_provision": null, "net_income": -75064000, "net_income_to_common": -75064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -63653000, "capital_expenditure": 13052000, "free_cash_flow": -50601000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225305, "ticker_id": 410, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:45.139836+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-75064000", "grossProfit": "1877000", "depreciation": "None", "totalRevenue": "3066000", "costOfRevenue": "1189000", "interestIncome": "1035000", "incomeBeforeTax": "-74873000", "interestExpense": "2908000", "operatingIncome": "-73000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1873000", "nonInterestIncome": "None", "operatingExpenses": "76066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54043000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "20834000", "netIncomeFromContinuingOperations": "-75064000" }, "cashflow": { "netIncome": "-75064000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63653000", "capitalExpenditures": "13052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1130000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3066000, "cost_of_revenue": 1189000, "gross_profit": 1877000, "research_and_development": 54043000, "selling_general_admin": 20834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73000000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2908000, "interest_income": null, "other_non_operating": null, "pretax_income": -74873000, "tax_provision": null, "effective_tax_rate": null, "net_income": -75064000, "net_income_continuing_ops": -75064000, "net_income_to_common": -75064000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -63653000, "stock_based_compensation": 4569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13052000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1130000, "free_cash_flow": -50601000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-75064000", "grossProfit": "1877000", "depreciation": "None", "totalRevenue": "3066000", "costOfRevenue": "1189000", "interestIncome": "1035000", "incomeBeforeTax": "-74873000", "interestExpense": "2908000", "operatingIncome": "-73000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1873000", "nonInterestIncome": "None", "operatingExpenses": "76066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54043000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "20834000", "netIncomeFromContinuingOperations": "-75064000" }, "cashflow": { "netIncome": "-75064000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-63653000", "capitalExpenditures": "13052000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1130000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }