{ "ticker": { "uuid": "41b96c9e-56c1-4591-892b-90a121cc5c40", "symbol": "BMEA", "name": "Biomea Fusion Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/41b96c9e-56c1-4591-892b-90a121cc5c40/", "api_url": "https://sharemaestro.com/factors/api/tickers/41b96c9e-56c1-4591-892b-90a121cc5c40/" }, "ticker_metadata": { "id": 5093, "uuid": "41b96c9e-56c1-4591-892b-90a121cc5c40", "symbol": "BMEA", "name": "Biomea Fusion Inc", "asset_type": "equity", "market_cap": 99773000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Biomea Fusion, Inc., a biopharmaceutical company, is focused on the discovery, development and commercialization of irreversible small molecules to treat patients with genetically defined cancers. The company is headquartered in Redwood City, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "41b96c9e-56c1-4591-892b-90a121cc5c40", "symbol": "BMEA", "name": "Biomea Fusion Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/41b96c9e-56c1-4591-892b-90a121cc5c40/", "api_url": "https://sharemaestro.com/factors/api/tickers/41b96c9e-56c1-4591-892b-90a121cc5c40/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.59, "quality": 0.58, "momentum": 0.59, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 1.27, "market_cap": 91820288.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.4013, "piotroski_f_score": 2, "momentum_12_1": -0.3815, "volatility_252d": 0.8385 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:28.678449+00:00", "batch_id": "" }, "size": { "price_close": 1.27, "market_cap": 91820288.8, "market_cap_usd": 91820288.8, "enterprise_value": 48366288.8, "shares_outstanding": 72299440, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.9052, "ptbv_ratio": 4.9052, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.6324, "ev_ebitda": null, "ev_ebit": -0.7577, "ev_sales": null, "ev_fcf": -0.8599, "earnings_yield": null, "fcf_yield": -1.163, "price_to_sales": null, "price_to_book": 4.9052, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.4013, "roa": -0.9691, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.2513, "accruals_ratio": 0.2436, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.6252, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0214, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.478, "net_debt_to_ebitda": 0.6918, "debt_to_assets": 0.0267, "interest_coverage": null, "current_ratio": 4.9836, "quick_ratio": 4.9836, "net_debt": -43454000, "local_beta": 0.003, "volatility_252d": 0.8385, "volatility_60d": 1.8899, "max_drawdown_12m": -0.5839, "risk_adjusted_momentum": -0.455 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6039, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1753, "price_return_3m": -0.0863, "price_return_6m": 0.041, "price_return_9m": -0.3385, "price_return_12m": -0.49, "price_return_12m_ex1m": -0.3815, "momentum_6m": 0.041, "momentum_12m": -0.49, "momentum_12_1": -0.3815, "distance_from_52w_high": -0.4619, "distance_from_52w_low": 0.2933, "relative_strength": -0.6479 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -993000, "ebit_ttm": -63833000, "ebitda_ttm": -62813000, "net_income_ttm": -44950000, "eps_diluted_ttm": -0.6217, "operating_cash_flow_ttm": -56248000, "capital_expenditure_ttm": 0, "fcf_ttm": -56248000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 44693000, "total_current_assets": 46318000, "total_current_liabilities": 9294000, "net_ppe": null, "total_assets": 46385000, "total_debt": 1239000, "total_equity": 18719000, "net_working_capital": -6430000, "book_value_per_share": 0.2589, "retained_earnings": -461463000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2589 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.585, "os_score": 0.69, "value_percentile": 0.59, "quality_percentile": 0.58, "momentum_percentile": 0.59, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 461, "ticker_id": 5093, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:28.678449+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.27, "market_cap": 91820288.8, "market_cap_usd": 91820288.8, "enterprise_value": 48366288.8, "shares_outstanding": 72299440, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.90519199, "ptbv_ratio": 4.90519199, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.63241873, "ev_ebitda": null, "ev_ebit": -0.75770039, "ev_sales": null, "ev_fcf": -0.85987571, "earnings_yield": null, "fcf_yield": -1.16295878, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.40130349, "roa": -0.96906327, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.25134594, "accruals_ratio": 0.24357012, "sbc_to_revenue": null, "debt_to_equity": 1.47796357, "net_debt_to_ebitda": 0.69179947, "debt_to_assets": 0.02671122, "interest_coverage": null, "current_ratio": 4.98364536, "quick_ratio": 4.98364536, "net_debt": -43454000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.60387163, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.625177, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17532468, "price_return_3m": -0.08633094, "price_return_6m": 0.04098361, "price_return_9m": -0.33854167, "price_return_12m": -0.48995984, "price_return_12m_ex1m": -0.3815261, "distance_from_52w_high": -0.46186441, "distance_from_52w_low": 0.29327902, "relative_strength": -0.64790089, "local_beta": 0.003, "volatility_252d": 0.838546, "volatility_60d": 1.889857, "max_drawdown_12m": -0.58389831, "revenue_ttm": 0, "gross_profit_ttm": -993000, "ebit_ttm": -63833000, "ebitda_ttm": -62813000, "net_income_ttm": -44950000, "eps_diluted_ttm": -0.62171989, "operating_cash_flow_ttm": -56248000, "capital_expenditure_ttm": 0, "fcf_ttm": -56248000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 44693000, "total_current_assets": 46318000, "total_current_liabilities": 9294000, "net_ppe": null, "total_assets": 46385000, "total_debt": 1239000, "total_equity": 18719000, "net_working_capital": -6430000, "book_value_per_share": 0.25890934, "retained_earnings": -461463000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.25890934, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.27, "os": 0.69, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.4013, "momentum_12_1": -0.3815, "complete_fields": { "id": 461, "ticker_id": 5093, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:28.678449+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.27, "market_cap": 91820288.8, "market_cap_usd": 91820288.8, "enterprise_value": 48366288.8, "shares_outstanding": 72299440, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.90519199, "ptbv_ratio": 4.90519199, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.63241873, "ev_ebitda": null, "ev_ebit": -0.75770039, "ev_sales": null, "ev_fcf": -0.85987571, "earnings_yield": null, "fcf_yield": -1.16295878, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.40130349, "roa": -0.96906327, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.25134594, "accruals_ratio": 0.24357012, "sbc_to_revenue": null, "debt_to_equity": 1.47796357, "net_debt_to_ebitda": 0.69179947, "debt_to_assets": 0.02671122, "interest_coverage": null, "current_ratio": 4.98364536, "quick_ratio": 4.98364536, "net_debt": -43454000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.60387163, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.625177, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17532468, "price_return_3m": -0.08633094, "price_return_6m": 0.04098361, "price_return_9m": -0.33854167, "price_return_12m": -0.48995984, "price_return_12m_ex1m": -0.3815261, "distance_from_52w_high": -0.46186441, "distance_from_52w_low": 0.29327902, "relative_strength": -0.64790089, "local_beta": 0.003, "volatility_252d": 0.838546, "volatility_60d": 1.889857, "max_drawdown_12m": -0.58389831, "revenue_ttm": 0, "gross_profit_ttm": -993000, "ebit_ttm": -63833000, "ebitda_ttm": -62813000, "net_income_ttm": -44950000, "eps_diluted_ttm": -0.62171989, "operating_cash_flow_ttm": -56248000, "capital_expenditure_ttm": 0, "fcf_ttm": -56248000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 44693000, "total_current_assets": 46318000, "total_current_liabilities": 9294000, "net_ppe": null, "total_assets": 46385000, "total_debt": 1239000, "total_equity": 18719000, "net_working_capital": -6430000, "book_value_per_share": 0.25890934, "retained_earnings": -461463000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.25890934, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 46, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1409000, "gross_profit": -1409000, "ebit": -81307000, "ebitda": -79898000, "pretax_income": -61797000, "tax_provision": null, "net_income": -61797000, "net_income_to_common": -61797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55812000, "total_current_assets": 58050000, "total_assets": 58572000, "short_term_debt": 1461000, "long_term_debt": null, "total_debt": 1461000, "total_liabilities": 29020000, "total_equity": 29552000, "shares_outstanding": 52228068, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -70371000, "capital_expenditure": 0, "free_cash_flow": -70371000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30782, "ticker_id": 5093, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81307000", "ebitda": "-79898000", "netIncome": "-61797000", "grossProfit": "-1409000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1409000", "interestIncome": "1858000", "incomeBeforeTax": "-61797000", "interestExpense": "None", "operatingIncome": "-81307000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1858000", "nonInterestIncome": "None", "operatingExpenses": "79898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61979000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1409000", "sellingGeneralAndAdministrative": "19328000", "netIncomeFromContinuingOperations": "-61797000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "58572000", "longTermDebt": "None", "shortTermDebt": "1461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-449048000", "totalLiabilities": "29020000", "otherCurrentAssets": "2238000", "totalCurrentAssets": "58050000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522000", "currentAccountsPayable": "3233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1589000", "totalShareholderEquity": "29552000", "capitalLeaseObligations": "1589000", "otherCurrentLiabilities": "6407000", "totalCurrentLiabilities": "11101000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17919000", "cashAndShortTermInvestments": "55812000", "commonStockSharesOutstanding": "52228068", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70371000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67904000", "cashflowFromInvestment": "None", "stockBasedCompensation": "9520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1409000, "gross_profit": -1409000, "research_and_development": 61979000, "selling_general_admin": 19328000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81307000, "depreciation_amortisation": 1409000, "ebitda": -79898000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -61797000, "tax_provision": null, "effective_tax_rate": null, "net_income": -61797000, "net_income_continuing_ops": -61797000, "net_income_to_common": -61797000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55812000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58050000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 522000, "total_assets": 58572000, "short_term_debt": 1461000, "accounts_payable": 3233000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11101000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17919000, "total_liabilities": 29020000, "total_debt": 1461000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -449048000, "total_equity": 29552000, "shares_outstanding": 52228068, "operating_cash_flow": -70371000, "stock_based_compensation": 9520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67904000, "free_cash_flow": -70371000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-81307000", "ebitda": "-79898000", "netIncome": "-61797000", "grossProfit": "-1409000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1409000", "interestIncome": "1858000", "incomeBeforeTax": "-61797000", "interestExpense": "None", "operatingIncome": "-81307000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1858000", "nonInterestIncome": "None", "operatingExpenses": "79898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61979000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1409000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1409000", "sellingGeneralAndAdministrative": "19328000", "netIncomeFromContinuingOperations": "-61797000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "58572000", "longTermDebt": "None", "shortTermDebt": "1461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-449048000", "totalLiabilities": "29020000", "otherCurrentAssets": "2238000", "totalCurrentAssets": "58050000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522000", "currentAccountsPayable": "3233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1589000", "totalShareholderEquity": "29552000", "capitalLeaseObligations": "1589000", "otherCurrentLiabilities": "6407000", "totalCurrentLiabilities": "11101000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17919000", "cashAndShortTermInvestments": "55812000", "commonStockSharesOutstanding": "52228068", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-70371000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67904000", "cashflowFromInvestment": "None", "stockBasedCompensation": "9520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1409000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1748000, "gross_profit": -1748000, "ebit": -144070000, "ebitda": -142322000, "pretax_income": -138426000, "tax_provision": null, "net_income": -138426000, "net_income_to_common": -138426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58279000, "total_current_assets": 68332000, "total_assets": 79938000, "short_term_debt": 2079000, "long_term_debt": null, "total_debt": 2079000, "total_liabilities": 28365000, "total_equity": 51573000, "shares_outstanding": 36105671, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -119894000, "capital_expenditure": 362000, "free_cash_flow": -119532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30787, "ticker_id": 5093, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-144070000", "ebitda": "-142322000", "netIncome": "-138426000", "grossProfit": "-1748000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1748000", "interestIncome": "5644000", "incomeBeforeTax": "-138426000", "interestExpense": "None", "operatingIncome": "-144070000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5644000", "nonInterestIncome": "None", "operatingExpenses": "144070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118085000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1748000", "sellingGeneralAndAdministrative": "25985000", "netIncomeFromContinuingOperations": "-138426000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "79938000", "longTermDebt": "None", "shortTermDebt": "2079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-387251000", "totalLiabilities": "28365000", "otherCurrentAssets": "10053000", "totalCurrentAssets": "68332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11606000", "currentAccountsPayable": "12932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8771000", "totalShareholderEquity": "51573000", "capitalLeaseObligations": "8771000", "otherCurrentLiabilities": "6662000", "totalCurrentLiabilities": "21673000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6692000", "cashAndShortTermInvestments": "58279000", "commonStockSharesOutstanding": "36105671", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-138426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-119894000", "capitalExpenditures": "362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1668000", "cashflowFromInvestment": "-362000", "stockBasedCompensation": "19094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1748000, "gross_profit": -1748000, "research_and_development": 118085000, "selling_general_admin": 25985000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -144070000, "depreciation_amortisation": 1748000, "ebitda": -142322000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -138426000, "tax_provision": null, "effective_tax_rate": null, "net_income": -138426000, "net_income_continuing_ops": -138426000, "net_income_to_common": -138426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58279000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 68332000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11606000, "total_assets": 79938000, "short_term_debt": 2079000, "accounts_payable": 12932000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21673000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6692000, "total_liabilities": 28365000, "total_debt": 2079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -387251000, "total_equity": 51573000, "shares_outstanding": 36105671, "operating_cash_flow": -119894000, "stock_based_compensation": 19094000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1668000, "free_cash_flow": -119532000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-144070000", "ebitda": "-142322000", "netIncome": "-138426000", "grossProfit": "-1748000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1748000", "interestIncome": "5644000", "incomeBeforeTax": "-138426000", "interestExpense": "None", "operatingIncome": "-144070000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "5644000", "nonInterestIncome": "None", "operatingExpenses": "144070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118085000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1748000", "sellingGeneralAndAdministrative": "25985000", "netIncomeFromContinuingOperations": "-138426000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "79938000", "longTermDebt": "None", "shortTermDebt": "2079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-387251000", "totalLiabilities": "28365000", "otherCurrentAssets": "10053000", "totalCurrentAssets": "68332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11606000", "currentAccountsPayable": "12932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8771000", "totalShareholderEquity": "51573000", "capitalLeaseObligations": "8771000", "otherCurrentLiabilities": "6662000", "totalCurrentLiabilities": "21673000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6692000", "cashAndShortTermInvestments": "58279000", "commonStockSharesOutstanding": "36105671", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-138426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-119894000", "capitalExpenditures": "362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1668000", "cashflowFromInvestment": "-362000", "stockBasedCompensation": "19094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1748000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4201000, "gross_profit": -4201000, "ebit": -126135000, "ebitda": -124620000, "pretax_income": -117255000, "tax_provision": null, "net_income": -117255000, "net_income_to_common": -117255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176866000, "total_current_assets": 179181000, "total_assets": 199927000, "short_term_debt": 2466000, "long_term_debt": null, "total_debt": 2466000, "total_liabilities": 30690000, "total_equity": 169237000, "shares_outstanding": 34106923, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -96592000, "capital_expenditure": 3370000, "free_cash_flow": -93222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30792, "ticker_id": 5093, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-126135000", "ebitda": "-124620000", "netIncome": "-117255000", "grossProfit": "-4201000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4201000", "interestIncome": "8880000", "incomeBeforeTax": "-117255000", "interestExpense": "None", "operatingIncome": "-126135000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8880000", "nonInterestIncome": "None", "operatingExpenses": "126135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102546000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1515000", "sellingGeneralAndAdministrative": "23589000", "netIncomeFromContinuingOperations": "-117255000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "199927000", "longTermDebt": "None", "shortTermDebt": "2466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-248825000", "totalLiabilities": "30690000", "otherCurrentAssets": "2315000", "totalCurrentAssets": "179181000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20746000", "currentAccountsPayable": "6851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10296000", "totalShareholderEquity": "169237000", "capitalLeaseObligations": "10296000", "otherCurrentLiabilities": "13543000", "totalCurrentLiabilities": "22860000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7830000", "cashAndShortTermInvestments": "176866000", "commonStockSharesOutstanding": "34106923", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-96592000", "capitalExpenditures": "3370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163798000", "cashflowFromInvestment": "-2220000", "stockBasedCompensation": "14131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4201000, "gross_profit": -4201000, "research_and_development": 102546000, "selling_general_admin": 23589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -126135000, "depreciation_amortisation": 1515000, "ebitda": -124620000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -117255000, "tax_provision": null, "effective_tax_rate": null, "net_income": -117255000, "net_income_continuing_ops": -117255000, "net_income_to_common": -117255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176866000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 179181000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20746000, "total_assets": 199927000, "short_term_debt": 2466000, "accounts_payable": 6851000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22860000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7830000, "total_liabilities": 30690000, "total_debt": 2466000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -248825000, "total_equity": 169237000, "shares_outstanding": 34106923, "operating_cash_flow": -96592000, "stock_based_compensation": 14131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3370000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 163798000, "free_cash_flow": -93222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-126135000", "ebitda": "-124620000", "netIncome": "-117255000", "grossProfit": "-4201000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4201000", "interestIncome": "8880000", "incomeBeforeTax": "-117255000", "interestExpense": "None", "operatingIncome": "-126135000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8880000", "nonInterestIncome": "None", "operatingExpenses": "126135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "102546000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1515000", "sellingGeneralAndAdministrative": "23589000", "netIncomeFromContinuingOperations": "-117255000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "199927000", "longTermDebt": "None", "shortTermDebt": "2466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-248825000", "totalLiabilities": "30690000", "otherCurrentAssets": "2315000", "totalCurrentAssets": "179181000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20746000", "currentAccountsPayable": "6851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10296000", "totalShareholderEquity": "169237000", "capitalLeaseObligations": "10296000", "otherCurrentLiabilities": "13543000", "totalCurrentLiabilities": "22860000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7830000", "cashAndShortTermInvestments": "176866000", "commonStockSharesOutstanding": "34106923", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117255000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-96592000", "capitalExpenditures": "3370000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163798000", "cashflowFromInvestment": "-2220000", "stockBasedCompensation": "14131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1262000, "gross_profit": -1262000, "ebit": -83634000, "ebitda": -82943000, "pretax_income": -81828000, "tax_provision": -1806000, "net_income": -80022000, "net_income_to_common": -80022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111899000, "total_current_assets": 117819000, "total_assets": 129307000, "short_term_debt": 618000, "long_term_debt": null, "total_debt": 618000, "total_liabilities": 20768000, "total_equity": 108539000, "shares_outstanding": 29271777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62417000, "capital_expenditure": 1030000, "free_cash_flow": -61387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30797, "ticker_id": 5093, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83634000", "ebitda": "-82943000", "netIncome": "-80022000", "grossProfit": "-1262000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1262000", "interestIncome": "1806000", "incomeBeforeTax": "-81828000", "interestExpense": "1806000", "operatingIncome": "-83634000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1806000", "reportedCurrency": "USD", "netInterestIncome": "1806000", "nonInterestIncome": "None", "operatingExpenses": "83634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62713000", "otherNonOperatingIncome": "1806000", "costofGoodsAndServicesSold": "1262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "691000", "sellingGeneralAndAdministrative": "20921000", "netIncomeFromContinuingOperations": "-81828000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "129307000", "longTermDebt": "None", "shortTermDebt": "618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-131570000", "totalLiabilities": "20768000", "otherCurrentAssets": "4770000", "totalCurrentAssets": "117819000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1150000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11488000", "currentAccountsPayable": "6826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5841000", "shortLongTermDebtTotal": "2285000", "totalShareholderEquity": "108539000", "capitalLeaseObligations": "2285000", "otherCurrentLiabilities": "11657000", "totalCurrentLiabilities": "19101000", "otherNonCurrentLiabilities": "1667000", "totalNonCurrentLiabilities": "1667000", "cashAndShortTermInvestments": "111899000", "commonStockSharesOutstanding": "29271777", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62417000", "capitalExpenditures": "1030000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1239000", "cashflowFromInvestment": "27341000", "stockBasedCompensation": "10336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33837000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1262000, "gross_profit": -1262000, "research_and_development": 62713000, "selling_general_admin": 20921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83634000, "depreciation_amortisation": 691000, "ebitda": -82943000, "interest_expense": 1806000, "interest_income": null, "other_non_operating": null, "pretax_income": -81828000, "tax_provision": -1806000, "effective_tax_rate": null, "net_income": -80022000, "net_income_continuing_ops": -81828000, "net_income_to_common": -80022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111899000, "short_term_investments": 1150000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 117819000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11488000, "total_assets": 129307000, "short_term_debt": 618000, "accounts_payable": 6826000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19101000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1667000, "total_liabilities": 20768000, "total_debt": 618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131570000, "total_equity": 108539000, "shares_outstanding": 29271777, "operating_cash_flow": -62417000, "stock_based_compensation": 10336000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1030000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1239000, "free_cash_flow": -61387000, "net_change_in_cash": -33837000 }, "raw_data": { "income": { "ebit": "-83634000", "ebitda": "-82943000", "netIncome": "-80022000", "grossProfit": "-1262000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1262000", "interestIncome": "1806000", "incomeBeforeTax": "-81828000", "interestExpense": "1806000", "operatingIncome": "-83634000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1806000", "reportedCurrency": "USD", "netInterestIncome": "1806000", "nonInterestIncome": "None", "operatingExpenses": "83634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62713000", "otherNonOperatingIncome": "1806000", "costofGoodsAndServicesSold": "1262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "691000", "sellingGeneralAndAdministrative": "20921000", "netIncomeFromContinuingOperations": "-81828000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "129307000", "longTermDebt": "None", "shortTermDebt": "618000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-131570000", "totalLiabilities": "20768000", "otherCurrentAssets": "4770000", "totalCurrentAssets": "117819000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1150000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11488000", "currentAccountsPayable": "6826000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5841000", "shortLongTermDebtTotal": "2285000", "totalShareholderEquity": "108539000", "capitalLeaseObligations": "2285000", "otherCurrentLiabilities": "11657000", "totalCurrentLiabilities": "19101000", "otherNonCurrentLiabilities": "1667000", "totalNonCurrentLiabilities": "1667000", "cashAndShortTermInvestments": "111899000", "commonStockSharesOutstanding": "29271777", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "111899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62417000", "capitalExpenditures": "1030000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1239000", "cashflowFromInvestment": "27341000", "stockBasedCompensation": "10336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33837000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1239000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "691000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 953000, "gross_profit": -953000, "ebit": -41667000, "ebitda": -41418000, "pretax_income": -41567000, "tax_provision": -349000, "net_income": -41218000, "net_income_to_common": -41218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145736000, "total_current_assets": 176561000, "total_assets": 185705000, "short_term_debt": 565000, "long_term_debt": null, "total_debt": 565000, "total_liabilities": 6922000, "total_equity": 178783000, "shares_outstanding": 23858552, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35438000, "capital_expenditure": 3171000, "free_cash_flow": -32267000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30802, "ticker_id": 5093, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41667000", "ebitda": "-41418000", "netIncome": "-41218000", "grossProfit": "-953000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "953000", "interestIncome": "100000", "incomeBeforeTax": "-41567000", "interestExpense": "100000", "operatingIncome": "-41667000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-349000", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "41667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27996000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000", "sellingGeneralAndAdministrative": "13671000", "netIncomeFromContinuingOperations": "-41567000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "185705000", "longTermDebt": "None", "shortTermDebt": "565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49742000", "totalLiabilities": "6922000", "otherCurrentAssets": "3045000", "totalCurrentAssets": "176561000", "currentLongTermDebt": "None", "longTermInvestments": "1876000", "shortTermInvestments": "27780000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9144000", "currentAccountsPayable": "1329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5687000", "shortLongTermDebtTotal": "2850000", "totalShareholderEquity": "178783000", "capitalLeaseObligations": "2850000", "otherCurrentLiabilities": "2743000", "totalCurrentLiabilities": "4637000", "otherNonCurrentLiabilities": "2285000", "totalNonCurrentLiabilities": "2285000", "cashAndShortTermInvestments": "145736000", "commonStockSharesOutstanding": "23858552", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35438000", "capitalExpenditures": "3171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153185000", "cashflowFromInvestment": "-33354999", "stockBasedCompensation": "6234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "84392000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "153221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 953000, "gross_profit": -953000, "research_and_development": 27996000, "selling_general_admin": 13671000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41667000, "depreciation_amortisation": 249000, "ebitda": -41418000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": -41567000, "tax_provision": -349000, "effective_tax_rate": null, "net_income": -41218000, "net_income_continuing_ops": -41567000, "net_income_to_common": -41218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145736000, "short_term_investments": 27780000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 176561000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9144000, "total_assets": 185705000, "short_term_debt": 565000, "accounts_payable": 1329000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4637000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2285000, "total_liabilities": 6922000, "total_debt": 565000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49742000, "total_equity": 178783000, "shares_outstanding": 23858552, "operating_cash_flow": -35438000, "stock_based_compensation": 6234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33354999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 153185000, "free_cash_flow": -32267000, "net_change_in_cash": 84392000 }, "raw_data": { "income": { "ebit": "-41667000", "ebitda": "-41418000", "netIncome": "-41218000", "grossProfit": "-953000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "953000", "interestIncome": "100000", "incomeBeforeTax": "-41567000", "interestExpense": "100000", "operatingIncome": "-41667000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-349000", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "41667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27996000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000", "sellingGeneralAndAdministrative": "13671000", "netIncomeFromContinuingOperations": "-41567000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "185705000", "longTermDebt": "None", "shortTermDebt": "565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49742000", "totalLiabilities": "6922000", "otherCurrentAssets": "3045000", "totalCurrentAssets": "176561000", "currentLongTermDebt": "None", "longTermInvestments": "1876000", "shortTermInvestments": "27780000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9144000", "currentAccountsPayable": "1329000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5687000", "shortLongTermDebtTotal": "2850000", "totalShareholderEquity": "178783000", "capitalLeaseObligations": "2850000", "otherCurrentLiabilities": "2743000", "totalCurrentLiabilities": "4637000", "otherNonCurrentLiabilities": "2285000", "totalNonCurrentLiabilities": "2285000", "cashAndShortTermInvestments": "145736000", "commonStockSharesOutstanding": "23858552", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "145736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41567000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-35438000", "capitalExpenditures": "3171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153185000", "cashflowFromInvestment": "-33354999", "stockBasedCompensation": "6234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "84392000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "153221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 132000, "gross_profit": -132000, "ebit": -5324000, "ebitda": -5192000, "pretax_income": -5324000, "tax_provision": -198297, "net_income": -5324000, "net_income_to_common": -5324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61695000, "total_current_assets": 62223000, "total_assets": 62526000, "short_term_debt": 259000, "long_term_debt": null, "total_debt": 259000, "total_liabilities": 57357000, "total_equity": 5169000, "shares_outstanding": 10708048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4459000, "capital_expenditure": 51000, "free_cash_flow": -4408000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30807, "ticker_id": 5093, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5324000", "ebitda": "-5192000", "netIncome": "-5324000", "grossProfit": "-132000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "132000", "interestIncome": "3000", "incomeBeforeTax": "-5324000", "interestExpense": "0", "operatingIncome": "-5327000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-198297", "reportedCurrency": "USD", "netInterestIncome": "3000", "nonInterestIncome": "None", "operatingExpenses": "5195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3671000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000", "sellingGeneralAndAdministrative": "1656000", "netIncomeFromContinuingOperations": "-5324000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "62526000", "longTermDebt": "None", "shortTermDebt": "259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8175000", "totalLiabilities": "57357000", "otherCurrentAssets": "528000", "totalCurrentAssets": "62223000", "currentLongTermDebt": "36000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303000", "currentAccountsPayable": "727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "291000", "shortLongTermDebtTotal": "259000", "totalShareholderEquity": "5169000", "capitalLeaseObligations": "223000", "otherCurrentLiabilities": "633000", "totalCurrentLiabilities": "1619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55738000", "cashAndShortTermInvestments": "61695000", "commonStockSharesOutstanding": "10708048", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4459000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65965999", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 132000, "gross_profit": -132000, "research_and_development": 3671000, "selling_general_admin": 1656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5324000, "depreciation_amortisation": 132000, "ebitda": -5192000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5324000, "tax_provision": -198297, "effective_tax_rate": null, "net_income": -5324000, "net_income_continuing_ops": -5324000, "net_income_to_common": -5324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61695000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 62223000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 303000, "total_assets": 62526000, "short_term_debt": 259000, "accounts_payable": 727000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1619000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55738000, "total_liabilities": 57357000, "total_debt": 259000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8175000, "total_equity": 5169000, "shares_outstanding": 10708048, "operating_cash_flow": -4459000, "stock_based_compensation": 322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65965999, "free_cash_flow": -4408000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5324000", "ebitda": "-5192000", "netIncome": "-5324000", "grossProfit": "-132000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "132000", "interestIncome": "3000", "incomeBeforeTax": "-5324000", "interestExpense": "0", "operatingIncome": "-5327000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-198297", "reportedCurrency": "USD", "netInterestIncome": "3000", "nonInterestIncome": "None", "operatingExpenses": "5195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3671000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132000", "sellingGeneralAndAdministrative": "1656000", "netIncomeFromContinuingOperations": "-5324000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "62526000", "longTermDebt": "None", "shortTermDebt": "259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8175000", "totalLiabilities": "57357000", "otherCurrentAssets": "528000", "totalCurrentAssets": "62223000", "currentLongTermDebt": "36000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "303000", "currentAccountsPayable": "727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "291000", "shortLongTermDebtTotal": "259000", "totalShareholderEquity": "5169000", "capitalLeaseObligations": "223000", "otherCurrentLiabilities": "633000", "totalCurrentLiabilities": "1619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55738000", "cashAndShortTermInvestments": "61695000", "commonStockSharesOutstanding": "10708048", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4459000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65965999", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1195000, "ebitda": -1195000, "pretax_income": -1198000, "tax_provision": 3000, "net_income": -1198000, "net_income_to_common": -1198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239000, "total_current_assets": 265000, "total_assets": 265000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 286000, "total_equity": -21000, "shares_outstanding": 10708048, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1279000, "capital_expenditure": 51000, "free_cash_flow": -1228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30811, "ticker_id": 5093, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1195000", "ebitda": "-1195000", "netIncome": "-1198000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3000", "incomeBeforeTax": "-1198000", "interestExpense": "0", "operatingIncome": "-1195000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "1195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1092000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1195", "sellingGeneralAndAdministrative": "103000", "netIncomeFromContinuingOperations": "-1198000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "265000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2851000", "totalLiabilities": "286000", "otherCurrentAssets": "26000", "totalCurrentAssets": "265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-21000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "15000", "totalCurrentLiabilities": "286000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "271000", "cashAndShortTermInvestments": "239000", "commonStockSharesOutstanding": "10708048", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1279000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1440000", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1092000, "selling_general_admin": 103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1195000, "depreciation_amortisation": 1195, "ebitda": -1195000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1198000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -1198000, "net_income_continuing_ops": -1198000, "net_income_to_common": -1198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 265000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 265000, "short_term_debt": null, "accounts_payable": 271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 286000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271000, "total_liabilities": 286000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2851000, "total_equity": -21000, "shares_outstanding": 10708048, "operating_cash_flow": -1279000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1440000, "free_cash_flow": -1228000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1195000", "ebitda": "-1195000", "netIncome": "-1198000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3000", "incomeBeforeTax": "-1198000", "interestExpense": "0", "operatingIncome": "-1195000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-3000", "nonInterestIncome": "None", "operatingExpenses": "1195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1092000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1195", "sellingGeneralAndAdministrative": "103000", "netIncomeFromContinuingOperations": "-1198000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "265000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2851000", "totalLiabilities": "286000", "otherCurrentAssets": "26000", "totalCurrentAssets": "265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-21000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "15000", "totalCurrentLiabilities": "286000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "271000", "cashAndShortTermInvestments": "239000", "commonStockSharesOutstanding": "10708048", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1279000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1440000", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 46000, "gross_profit": -46000, "ebit": -12774000, "ebitda": -12728000, "pretax_income": -12415000, "tax_provision": null, "net_income": -12415000, "net_income_to_common": -12415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44693000, "total_current_assets": 46318000, "total_assets": 46385000, "short_term_debt": 1239000, "long_term_debt": null, "total_debt": 1239000, "total_liabilities": 27666000, "total_equity": 18719000, "shares_outstanding": 72299440, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11669000, "capital_expenditure": 0, "free_cash_flow": -11669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30780, "ticker_id": 5093, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12774000", "ebitda": "-12728000", "netIncome": "-12415000", "grossProfit": "-46000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "46000", "interestIncome": "430000", "incomeBeforeTax": "-12415000", "interestExpense": "None", "operatingIncome": "-12774000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "430000", "nonInterestIncome": "None", "operatingExpenses": "12728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000", "sellingGeneralAndAdministrative": "3654000", "netIncomeFromContinuingOperations": "-12415000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "46385000", "longTermDebt": "None", "shortTermDebt": "1239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-461463000", "totalLiabilities": "27666000", "otherCurrentAssets": "1625000", "totalCurrentAssets": "46318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67000", "currentAccountsPayable": "4613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1239000", "totalShareholderEquity": "18719000", "capitalLeaseObligations": "1239000", "otherCurrentLiabilities": "3442000", "totalCurrentLiabilities": "9294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18372000", "cashAndShortTermInvestments": "44693000", "commonStockSharesOutstanding": "72299440", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12415000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11669000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "550000", "stockBasedCompensation": "1582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 46000, "gross_profit": -46000, "research_and_development": 9120000, "selling_general_admin": 3654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12774000, "depreciation_amortisation": 46000, "ebitda": -12728000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12415000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12415000, "net_income_continuing_ops": -12415000, "net_income_to_common": -12415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44693000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46318000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67000, "total_assets": 46385000, "short_term_debt": 1239000, "accounts_payable": 4613000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9294000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18372000, "total_liabilities": 27666000, "total_debt": 1239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -461463000, "total_equity": 18719000, "shares_outstanding": 72299440, "operating_cash_flow": -11669000, "stock_based_compensation": 1582000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -11669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12774000", "ebitda": "-12728000", "netIncome": "-12415000", "grossProfit": "-46000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "46000", "interestIncome": "430000", "incomeBeforeTax": "-12415000", "interestExpense": "None", "operatingIncome": "-12774000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "430000", "nonInterestIncome": "None", "operatingExpenses": "12728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46000", "sellingGeneralAndAdministrative": "3654000", "netIncomeFromContinuingOperations": "-12415000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "46385000", "longTermDebt": "None", "shortTermDebt": "1239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-461463000", "totalLiabilities": "27666000", "otherCurrentAssets": "1625000", "totalCurrentAssets": "46318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67000", "currentAccountsPayable": "4613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1239000", "totalShareholderEquity": "18719000", "capitalLeaseObligations": "1239000", "otherCurrentLiabilities": "3442000", "totalCurrentLiabilities": "9294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18372000", "cashAndShortTermInvestments": "44693000", "commonStockSharesOutstanding": "72299440", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12415000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11669000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "550000", "stockBasedCompensation": "1582000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 47000, "gross_profit": -47000, "ebit": -11719000, "ebitda": -11672000, "pretax_income": 4612000, "tax_provision": null, "net_income": 4612000, "net_income_to_common": 4612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55812000, "total_current_assets": 58050000, "total_assets": 58572000, "short_term_debt": 1461000, "long_term_debt": null, "total_debt": 1461000, "total_liabilities": 29020000, "total_equity": 29552000, "shares_outstanding": 72299440, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13189000, "capital_expenditure": 0, "free_cash_flow": -13189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30781, "ticker_id": 5093, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11719000", "ebitda": "-11672000", "netIncome": "4612000", "grossProfit": "-47000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "47000", "interestIncome": "3526000", "incomeBeforeTax": "4612000", "interestExpense": "None", "operatingIncome": "-11719000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3526000", "nonInterestIncome": "None", "operatingExpenses": "11672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8115000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "3604000", "netIncomeFromContinuingOperations": "4612000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "58572000", "longTermDebt": "None", "shortTermDebt": "1461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-449048000", "totalLiabilities": "29020000", "otherCurrentAssets": "2238000", "totalCurrentAssets": "58050000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522000", "currentAccountsPayable": "3233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1589000", "totalShareholderEquity": "29552000", "capitalLeaseObligations": "1589000", "otherCurrentLiabilities": "6407000", "totalCurrentLiabilities": "11101000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17918999", "cashAndShortTermInvestments": "55812000", "commonStockSharesOutstanding": "72299440", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13189000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22359000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 47000, "gross_profit": -47000, "research_and_development": 8115000, "selling_general_admin": 3604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11719000, "depreciation_amortisation": 47000, "ebitda": -11672000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4612000, "tax_provision": null, "effective_tax_rate": null, "net_income": 4612000, "net_income_continuing_ops": 4612000, "net_income_to_common": 4612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55812000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58050000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 522000, "total_assets": 58572000, "short_term_debt": 1461000, "accounts_payable": 3233000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11101000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17918999, "total_liabilities": 29020000, "total_debt": 1461000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -449048000, "total_equity": 29552000, "shares_outstanding": 72299440, "operating_cash_flow": -13189000, "stock_based_compensation": 1838000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22359000, "free_cash_flow": -13189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11719000", "ebitda": "-11672000", "netIncome": "4612000", "grossProfit": "-47000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "47000", "interestIncome": "3526000", "incomeBeforeTax": "4612000", "interestExpense": "None", "operatingIncome": "-11719000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3526000", "nonInterestIncome": "None", "operatingExpenses": "11672000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8115000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000", "sellingGeneralAndAdministrative": "3604000", "netIncomeFromContinuingOperations": "4612000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "58572000", "longTermDebt": "None", "shortTermDebt": "1461000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-449048000", "totalLiabilities": "29020000", "otherCurrentAssets": "2238000", "totalCurrentAssets": "58050000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "522000", "currentAccountsPayable": "3233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1589000", "totalShareholderEquity": "29552000", "capitalLeaseObligations": "1589000", "otherCurrentLiabilities": "6407000", "totalCurrentLiabilities": "11101000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17918999", "cashAndShortTermInvestments": "55812000", "commonStockSharesOutstanding": "72299440", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13189000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22359000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 400000, "gross_profit": -400000, "ebit": -18600000, "ebitda": -18173000, "pretax_income": -16407000, "tax_provision": null, "net_income": -16407000, "net_income_to_common": -16407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46642000, "total_current_assets": 49440000, "total_assets": 55187000, "short_term_debt": 787000, "long_term_debt": null, "total_debt": 787000, "total_liabilities": 39568000, "total_equity": 15619000, "shares_outstanding": 40630403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12178000, "capital_expenditure": 0, "free_cash_flow": -12178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30783, "ticker_id": 5093, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18600000", "ebitda": "-18173000", "netIncome": "-16407000", "grossProfit": "-400000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "400000", "interestIncome": "4398000", "incomeBeforeTax": "-16407000", "interestExpense": "None", "operatingIncome": "-20805000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4398000", "nonInterestIncome": "None", "operatingExpenses": "20805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427000", "sellingGeneralAndAdministrative": "4199000", "netIncomeFromContinuingOperations": "-16407000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "55187000", "longTermDebt": "None", "shortTermDebt": "787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-453660000", "totalLiabilities": "39568000", "otherCurrentAssets": "2776000", "totalCurrentAssets": "49440000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5747000", "currentAccountsPayable": "6397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6876000", "totalShareholderEquity": "15619000", "capitalLeaseObligations": "6876000", "otherCurrentLiabilities": "8381000", "totalCurrentLiabilities": "15565000", "otherNonCurrentLiabilities": "17914000", "totalNonCurrentLiabilities": "24003000", "cashAndShortTermInvestments": "46642000", "commonStockSharesOutstanding": "40630403", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16407000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12178000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2596000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 400000, "gross_profit": -400000, "research_and_development": 14401000, "selling_general_admin": 4199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18600000, "depreciation_amortisation": 427000, "ebitda": -18173000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16407000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16407000, "net_income_continuing_ops": -16407000, "net_income_to_common": -16407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46642000, "short_term_investments": null, "net_receivables": 22000, "inventory": null, "other_current_assets": null, "total_current_assets": 49440000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5747000, "total_assets": 55187000, "short_term_debt": 787000, "accounts_payable": 6397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15565000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24003000, "total_liabilities": 39568000, "total_debt": 787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -453660000, "total_equity": 15619000, "shares_outstanding": 40630403, "operating_cash_flow": -12178000, "stock_based_compensation": 1940000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2596000, "free_cash_flow": -12178000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18600000", "ebitda": "-18173000", "netIncome": "-16407000", "grossProfit": "-400000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "400000", "interestIncome": "4398000", "incomeBeforeTax": "-16407000", "interestExpense": "None", "operatingIncome": "-20805000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4398000", "nonInterestIncome": "None", "operatingExpenses": "20805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427000", "sellingGeneralAndAdministrative": "4199000", "netIncomeFromContinuingOperations": "-16407000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "55187000", "longTermDebt": "None", "shortTermDebt": "787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-453660000", "totalLiabilities": "39568000", "otherCurrentAssets": "2776000", "totalCurrentAssets": "49440000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5747000", "currentAccountsPayable": "6397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6876000", "totalShareholderEquity": "15619000", "capitalLeaseObligations": "6876000", "otherCurrentLiabilities": "8381000", "totalCurrentLiabilities": "15565000", "otherNonCurrentLiabilities": "17914000", "totalNonCurrentLiabilities": "24003000", "cashAndShortTermInvestments": "46642000", "commonStockSharesOutstanding": "40630403", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16407000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12178000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2596000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 500000, "gross_profit": -500000, "ebit": -20740000, "ebitda": -20240000, "pretax_income": -20740000, "tax_provision": null, "net_income": -20740000, "net_income_to_common": -20740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56224000, "total_current_assets": 64663000, "total_assets": 73163000, "short_term_debt": 755000, "long_term_debt": null, "total_debt": 755000, "total_liabilities": 45653000, "total_equity": 27510000, "shares_outstanding": 40630403, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19212000, "capital_expenditure": 0, "free_cash_flow": -19212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30784, "ticker_id": 5093, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20740000", "ebitda": "-20240000", "netIncome": "-20740000", "grossProfit": "-500000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "500000", "interestIncome": "536000", "incomeBeforeTax": "-20740000", "interestExpense": "None", "operatingIncome": "-21276000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "536000", "nonInterestIncome": "None", "operatingExpenses": "20776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16565999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500000", "sellingGeneralAndAdministrative": "4710000", "netIncomeFromContinuingOperations": "-20740000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "73163000", "longTermDebt": "None", "shortTermDebt": "755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-437253000", "totalLiabilities": "45653000", "otherCurrentAssets": "8417000", "totalCurrentAssets": "64663000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8500000", "currentAccountsPayable": "8378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7054000", "totalShareholderEquity": "27510000", "capitalLeaseObligations": "7054000", "otherCurrentLiabilities": "8435000", "totalCurrentLiabilities": "17568000", "otherNonCurrentLiabilities": "21786000", "totalNonCurrentLiabilities": "28085000", "cashAndShortTermInvestments": "56224000", "commonStockSharesOutstanding": "40630403", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20740000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19212000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39572000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 500000, "gross_profit": -500000, "research_and_development": 16565999, "selling_general_admin": 4710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20740000, "depreciation_amortisation": 500000, "ebitda": -20240000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20740000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20740000, "net_income_continuing_ops": -20740000, "net_income_to_common": -20740000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56224000, "short_term_investments": null, "net_receivables": 22000, "inventory": null, "other_current_assets": null, "total_current_assets": 64663000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8500000, "total_assets": 73163000, "short_term_debt": 755000, "accounts_payable": 8378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17568000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28085000, "total_liabilities": 45653000, "total_debt": 755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -437253000, "total_equity": 27510000, "shares_outstanding": 40630403, "operating_cash_flow": -19212000, "stock_based_compensation": 2573000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39572000, "free_cash_flow": -19212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20740000", "ebitda": "-20240000", "netIncome": "-20740000", "grossProfit": "-500000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "500000", "interestIncome": "536000", "incomeBeforeTax": "-20740000", "interestExpense": "None", "operatingIncome": "-21276000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "536000", "nonInterestIncome": "None", "operatingExpenses": "20776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16565999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500000", "sellingGeneralAndAdministrative": "4710000", "netIncomeFromContinuingOperations": "-20740000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "73163000", "longTermDebt": "None", "shortTermDebt": "755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-437253000", "totalLiabilities": "45653000", "otherCurrentAssets": "8417000", "totalCurrentAssets": "64663000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8500000", "currentAccountsPayable": "8378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7054000", "totalShareholderEquity": "27510000", "capitalLeaseObligations": "7054000", "otherCurrentLiabilities": "8435000", "totalCurrentLiabilities": "17568000", "otherNonCurrentLiabilities": "21786000", "totalNonCurrentLiabilities": "28085000", "cashAndShortTermInvestments": "56224000", "commonStockSharesOutstanding": "40630403", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20740000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19212000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39572000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -29712000, "ebitda": -29244000, "pretax_income": -29262000, "tax_provision": null, "net_income": -29262000, "net_income_to_common": -29262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35864000, "total_current_assets": 44685000, "total_assets": 55055000, "short_term_debt": 1426000, "long_term_debt": null, "total_debt": 1426000, "total_liabilities": 26318000, "total_equity": 28737000, "shares_outstanding": 36627000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25667000, "capital_expenditure": 0, "free_cash_flow": -25667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30785, "ticker_id": 5093, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29712000", "ebitda": "-29244000", "netIncome": "-29262000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "450000", "incomeBeforeTax": "-29262000", "interestExpense": "None", "operatingIncome": "-29712000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "450000", "nonInterestIncome": "None", "operatingExpenses": "29712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "468000", "sellingGeneralAndAdministrative": "6815000", "netIncomeFromContinuingOperations": "-29262000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "55055000", "longTermDebt": "None", "shortTermDebt": "1426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-416513000", "totalLiabilities": "26318000", "otherCurrentAssets": "8797000", "totalCurrentAssets": "44685000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10370000", "currentAccountsPayable": "7707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7927000", "totalShareholderEquity": "28737000", "capitalLeaseObligations": "7927000", "otherCurrentLiabilities": "10684000", "totalCurrentLiabilities": "19817000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6501000", "cashAndShortTermInvestments": "35864000", "commonStockSharesOutstanding": "36627000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25667000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3252000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 22897000, "selling_general_admin": 6815000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29712000, "depreciation_amortisation": 468000, "ebitda": -29244000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -29262000, "tax_provision": null, "effective_tax_rate": null, "net_income": -29262000, "net_income_continuing_ops": -29262000, "net_income_to_common": -29262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35864000, "short_term_investments": null, "net_receivables": 24000, "inventory": null, "other_current_assets": null, "total_current_assets": 44685000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10370000, "total_assets": 55055000, "short_term_debt": 1426000, "accounts_payable": 7707000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19817000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6501000, "total_liabilities": 26318000, "total_debt": 1426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -416513000, "total_equity": 28737000, "shares_outstanding": 36627000, "operating_cash_flow": -25667000, "stock_based_compensation": 3169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3252000, "free_cash_flow": -25667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29712000", "ebitda": "-29244000", "netIncome": "-29262000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "450000", "incomeBeforeTax": "-29262000", "interestExpense": "None", "operatingIncome": "-29712000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "450000", "nonInterestIncome": "None", "operatingExpenses": "29712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "468000", "sellingGeneralAndAdministrative": "6815000", "netIncomeFromContinuingOperations": "-29262000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "55055000", "longTermDebt": "None", "shortTermDebt": "1426000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-416513000", "totalLiabilities": "26318000", "otherCurrentAssets": "8797000", "totalCurrentAssets": "44685000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10370000", "currentAccountsPayable": "7707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7927000", "totalShareholderEquity": "28737000", "capitalLeaseObligations": "7927000", "otherCurrentLiabilities": "10684000", "totalCurrentLiabilities": "19817000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6501000", "cashAndShortTermInvestments": "35864000", "commonStockSharesOutstanding": "36627000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25667000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3252000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "468000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "income_statement": { "revenue": 1220000, "cost_of_revenue": null, "gross_profit": 1220000, "ebit": -30074000, "ebitda": -29605000, "pretax_income": -29302000, "tax_provision": null, "net_income": -29302000, "net_income_to_common": -29302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58279000, "total_current_assets": 68332000, "total_assets": 79938000, "short_term_debt": 2079000, "long_term_debt": null, "total_debt": 2079000, "total_liabilities": 28365000, "total_equity": 51573000, "shares_outstanding": 36265001, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30004000, "capital_expenditure": 82000, "free_cash_flow": -29922000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30786, "ticker_id": 5093, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30074000", "ebitda": "-29605000", "netIncome": "-29302000", "grossProfit": "1220000", "depreciation": "None", "totalRevenue": "1220000", "costOfRevenue": "None", "interestIncome": "772000", "incomeBeforeTax": "-29302000", "interestExpense": "None", "operatingIncome": "-30074000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "772000", "nonInterestIncome": "None", "operatingExpenses": "30074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25240000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "469000", "sellingGeneralAndAdministrative": "4834000", "netIncomeFromContinuingOperations": "-29302000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "79938000", "longTermDebt": "None", "shortTermDebt": "2079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-387251000", "totalLiabilities": "28365000", "otherCurrentAssets": "10053000", "totalCurrentAssets": "68332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11606000", "currentAccountsPayable": "12932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8771000", "totalShareholderEquity": "51573000", "capitalLeaseObligations": "8771000", "otherCurrentLiabilities": "6662000", "totalCurrentLiabilities": "21673000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6692000", "cashAndShortTermInvestments": "58279000", "commonStockSharesOutstanding": "36265001", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30004000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "413000", "cashflowFromInvestment": "-82000", "stockBasedCompensation": "4490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1220000, "cost_of_revenue": null, "gross_profit": 1220000, "research_and_development": 25240000, "selling_general_admin": 4834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30074000, "depreciation_amortisation": 469000, "ebitda": -29605000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -29302000, "tax_provision": null, "effective_tax_rate": null, "net_income": -29302000, "net_income_continuing_ops": -29302000, "net_income_to_common": -29302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58279000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 68332000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11606000, "total_assets": 79938000, "short_term_debt": 2079000, "accounts_payable": 12932000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21673000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6692000, "total_liabilities": 28365000, "total_debt": 2079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -387251000, "total_equity": 51573000, "shares_outstanding": 36265001, "operating_cash_flow": -30004000, "stock_based_compensation": 4490000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 413000, "free_cash_flow": -29922000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30074000", "ebitda": "-29605000", "netIncome": "-29302000", "grossProfit": "1220000", "depreciation": "None", "totalRevenue": "1220000", "costOfRevenue": "None", "interestIncome": "772000", "incomeBeforeTax": "-29302000", "interestExpense": "None", "operatingIncome": "-30074000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "772000", "nonInterestIncome": "None", "operatingExpenses": "30074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25240000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "469000", "sellingGeneralAndAdministrative": "4834000", "netIncomeFromContinuingOperations": "-29302000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "79938000", "longTermDebt": "None", "shortTermDebt": "2079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-387251000", "totalLiabilities": "28365000", "otherCurrentAssets": "10053000", "totalCurrentAssets": "68332000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11606000", "currentAccountsPayable": "12932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8771000", "totalShareholderEquity": "51573000", "capitalLeaseObligations": "8771000", "otherCurrentLiabilities": "6662000", "totalCurrentLiabilities": "21673000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6692000", "cashAndShortTermInvestments": "58279000", "commonStockSharesOutstanding": "36265001", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58279000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30004000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "413000", "cashflowFromInvestment": "-82000", "stockBasedCompensation": "4490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "469000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 400000, "gross_profit": -400000, "ebit": -34039000, "ebitda": -33603000, "pretax_income": -32787000, "tax_provision": -400000, "net_income": -32787000, "net_income_to_common": -32787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87952000, "total_current_assets": 93598000, "total_assets": 110419000, "short_term_debt": 2692000, "long_term_debt": null, "total_debt": 2692000, "total_liabilities": 34447000, "total_equity": 75972000, "shares_outstanding": 36220736, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25217000, "capital_expenditure": 186000, "free_cash_flow": -25031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30788, "ticker_id": 5093, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34039000", "ebitda": "-33603000", "netIncome": "-32787000", "grossProfit": "-400000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "400000", "interestIncome": "1252000", "incomeBeforeTax": "-32787000", "interestExpense": "None", "operatingIncome": "-34039000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-400000", "reportedCurrency": "USD", "netInterestIncome": "1252000", "nonInterestIncome": "None", "operatingExpenses": "34039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436000", "sellingGeneralAndAdministrative": "6795000", "netIncomeFromContinuingOperations": "-32787000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "110419000", "longTermDebt": "None", "shortTermDebt": "2692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-357949000", "totalLiabilities": "34447000", "otherCurrentAssets": "5646000", "totalCurrentAssets": "93598000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16821000", "currentAccountsPayable": "8987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9567000", "totalShareholderEquity": "75972000", "capitalLeaseObligations": "9567000", "otherCurrentLiabilities": "15893000", "totalCurrentLiabilities": "27572000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6875000", "cashAndShortTermInvestments": "87952000", "commonStockSharesOutstanding": "36220736", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25217000", "capitalExpenditures": "186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69000", "cashflowFromInvestment": "-186000", "stockBasedCompensation": "4742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 400000, "gross_profit": -400000, "research_and_development": 27244000, "selling_general_admin": 6795000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34039000, "depreciation_amortisation": 436000, "ebitda": -33603000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -32787000, "tax_provision": -400000, "effective_tax_rate": null, "net_income": -32787000, "net_income_continuing_ops": -32787000, "net_income_to_common": -32787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87952000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 93598000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16821000, "total_assets": 110419000, "short_term_debt": 2692000, "accounts_payable": 8987000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27572000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6875000, "total_liabilities": 34447000, "total_debt": 2692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -357949000, "total_equity": 75972000, "shares_outstanding": 36220736, "operating_cash_flow": -25217000, "stock_based_compensation": 4742000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69000, "free_cash_flow": -25031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34039000", "ebitda": "-33603000", "netIncome": "-32787000", "grossProfit": "-400000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "400000", "interestIncome": "1252000", "incomeBeforeTax": "-32787000", "interestExpense": "None", "operatingIncome": "-34039000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-400000", "reportedCurrency": "USD", "netInterestIncome": "1252000", "nonInterestIncome": "None", "operatingExpenses": "34039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27244000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436000", "sellingGeneralAndAdministrative": "6795000", "netIncomeFromContinuingOperations": "-32787000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "110419000", "longTermDebt": "None", "shortTermDebt": "2692000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-357949000", "totalLiabilities": "34447000", "otherCurrentAssets": "5646000", "totalCurrentAssets": "93598000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16821000", "currentAccountsPayable": "8987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9567000", "totalShareholderEquity": "75972000", "capitalLeaseObligations": "9567000", "otherCurrentLiabilities": "15893000", "totalCurrentLiabilities": "27572000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6875000", "cashAndShortTermInvestments": "87952000", "commonStockSharesOutstanding": "36220736", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "87952000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32787000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25217000", "capitalExpenditures": "186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69000", "cashflowFromInvestment": "-186000", "stockBasedCompensation": "4742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 400000, "gross_profit": -400000, "ebit": -38898000, "ebitda": -38475000, "pretax_income": -37276000, "tax_provision": null, "net_income": -37276000, "net_income_to_common": -37276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113286000, "total_current_assets": 116288000, "total_assets": 136164000, "short_term_debt": 3289000, "long_term_debt": null, "total_debt": 3289000, "total_liabilities": 32216000, "total_equity": 103948000, "shares_outstanding": 36043561, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32643000, "capital_expenditure": 59000, "free_cash_flow": -32584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30789, "ticker_id": 5093, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38898000", "ebitda": "-38475000", "netIncome": "-37276000", "grossProfit": "-400000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "400000", "interestIncome": "1622000", "incomeBeforeTax": "-37276000", "interestExpense": "None", "operatingIncome": "-38898000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1622000", "nonInterestIncome": "None", "operatingExpenses": "38898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31825000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000", "sellingGeneralAndAdministrative": "7073000", "netIncomeFromContinuingOperations": "-37276000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "136164000", "longTermDebt": "None", "shortTermDebt": "3289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-325162000", "totalLiabilities": "32216000", "otherCurrentAssets": "3002000", "totalCurrentAssets": "116288000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19876000", "currentAccountsPayable": "5828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10342000", "totalShareholderEquity": "103948000", "capitalLeaseObligations": "10342000", "otherCurrentLiabilities": "16046000", "totalCurrentLiabilities": "25163000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7053000", "cashAndShortTermInvestments": "113286000", "commonStockSharesOutstanding": "36043561", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37276000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32643000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1070000", "cashflowFromInvestment": "-59000", "stockBasedCompensation": "4840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 400000, "gross_profit": -400000, "research_and_development": 31825000, "selling_general_admin": 7073000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38898000, "depreciation_amortisation": 423000, "ebitda": -38475000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -37276000, "tax_provision": null, "effective_tax_rate": null, "net_income": -37276000, "net_income_continuing_ops": -37276000, "net_income_to_common": -37276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113286000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 116288000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19876000, "total_assets": 136164000, "short_term_debt": 3289000, "accounts_payable": 5828000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25163000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7053000, "total_liabilities": 32216000, "total_debt": 3289000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -325162000, "total_equity": 103948000, "shares_outstanding": 36043561, "operating_cash_flow": -32643000, "stock_based_compensation": 4840000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1070000, "free_cash_flow": -32584000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38898000", "ebitda": "-38475000", "netIncome": "-37276000", "grossProfit": "-400000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "400000", "interestIncome": "1622000", "incomeBeforeTax": "-37276000", "interestExpense": "None", "operatingIncome": "-38898000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1622000", "nonInterestIncome": "None", "operatingExpenses": "38898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31825000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423000", "sellingGeneralAndAdministrative": "7073000", "netIncomeFromContinuingOperations": "-37276000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "136164000", "longTermDebt": "None", "shortTermDebt": "3289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-325162000", "totalLiabilities": "32216000", "otherCurrentAssets": "3002000", "totalCurrentAssets": "116288000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19876000", "currentAccountsPayable": "5828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10342000", "totalShareholderEquity": "103948000", "capitalLeaseObligations": "10342000", "otherCurrentLiabilities": "16046000", "totalCurrentLiabilities": "25163000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7053000", "cashAndShortTermInvestments": "113286000", "commonStockSharesOutstanding": "36043561", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37276000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32643000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1070000", "cashflowFromInvestment": "-59000", "stockBasedCompensation": "4840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 420000, "gross_profit": -420000, "ebit": -41059000, "ebitda": -40639000, "pretax_income": -39061000, "tax_provision": 376724, "net_income": -39061000, "net_income_to_common": -39061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144918000, "total_current_assets": 147566000, "total_assets": 168494000, "short_term_debt": 3166000, "long_term_debt": null, "total_debt": 3166000, "total_liabilities": 33180000, "total_equity": 135314000, "shares_outstanding": 35890370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32030000, "capital_expenditure": 35000, "free_cash_flow": -31995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30790, "ticker_id": 5093, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41059000", "ebitda": "-40639000", "netIncome": "-39061000", "grossProfit": "-420000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "420000", "interestIncome": "1998000", "incomeBeforeTax": "-39061000", "interestExpense": "None", "operatingIncome": "-41059000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "376724", "reportedCurrency": "USD", "netInterestIncome": "1998000", "nonInterestIncome": "None", "operatingExpenses": "41059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33776000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420000", "sellingGeneralAndAdministrative": "7283000", "netIncomeFromContinuingOperations": "-39061000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "168494000", "longTermDebt": "None", "shortTermDebt": "3166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-287886000", "totalLiabilities": "33180000", "otherCurrentAssets": "2648000", "totalCurrentAssets": "147566000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20928000", "currentAccountsPayable": "4709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11092000", "totalShareholderEquity": "135314000", "capitalLeaseObligations": "11092000", "otherCurrentLiabilities": "17379000", "totalCurrentLiabilities": "25254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7926000", "cashAndShortTermInvestments": "144918000", "commonStockSharesOutstanding": "35890370", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32030000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116000", "cashflowFromInvestment": "-35000", "stockBasedCompensation": "5022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 420000, "gross_profit": -420000, "research_and_development": 33776000, "selling_general_admin": 7283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41059000, "depreciation_amortisation": 420000, "ebitda": -40639000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -39061000, "tax_provision": 376724, "effective_tax_rate": null, "net_income": -39061000, "net_income_continuing_ops": -39061000, "net_income_to_common": -39061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144918000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 147566000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20928000, "total_assets": 168494000, "short_term_debt": 3166000, "accounts_payable": 4709000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25254000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7926000, "total_liabilities": 33180000, "total_debt": 3166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -287886000, "total_equity": 135314000, "shares_outstanding": 35890370, "operating_cash_flow": -32030000, "stock_based_compensation": 5022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116000, "free_cash_flow": -31995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41059000", "ebitda": "-40639000", "netIncome": "-39061000", "grossProfit": "-420000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "420000", "interestIncome": "1998000", "incomeBeforeTax": "-39061000", "interestExpense": "None", "operatingIncome": "-41059000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "376724", "reportedCurrency": "USD", "netInterestIncome": "1998000", "nonInterestIncome": "None", "operatingExpenses": "41059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33776000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420000", "sellingGeneralAndAdministrative": "7283000", "netIncomeFromContinuingOperations": "-39061000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "168494000", "longTermDebt": "None", "shortTermDebt": "3166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-287886000", "totalLiabilities": "33180000", "otherCurrentAssets": "2648000", "totalCurrentAssets": "147566000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20928000", "currentAccountsPayable": "4709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11092000", "totalShareholderEquity": "135314000", "capitalLeaseObligations": "11092000", "otherCurrentLiabilities": "17379000", "totalCurrentLiabilities": "25254000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7926000", "cashAndShortTermInvestments": "144918000", "commonStockSharesOutstanding": "35890370", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "144918000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32030000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116000", "cashflowFromInvestment": "-35000", "stockBasedCompensation": "5022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "income_statement": { "revenue": 6142000, "cost_of_revenue": 1130000, "gross_profit": 5012000, "ebit": -37328000, "ebitda": -36908000, "pretax_income": -34884000, "tax_provision": 1782000, "net_income": -34884000, "net_income_to_common": -34884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176866000, "total_current_assets": 179181000, "total_assets": 199927000, "short_term_debt": 2466000, "long_term_debt": null, "total_debt": 2466000, "total_liabilities": 30690000, "total_equity": 169237000, "shares_outstanding": 35754165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22837000, "capital_expenditure": 8000, "free_cash_flow": -22829000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30791, "ticker_id": 5093, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37328000", "ebitda": "-36908000", "netIncome": "-34884000", "grossProfit": "5012000", "depreciation": "None", "totalRevenue": "6142000", "costOfRevenue": "1130000", "interestIncome": "2444000", "incomeBeforeTax": "-34884000", "interestExpense": "980000", "operatingIncome": "-37328000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1782000", "reportedCurrency": "USD", "netInterestIncome": "2444000", "nonInterestIncome": "None", "operatingExpenses": "37328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30866000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420000", "sellingGeneralAndAdministrative": "6462000", "netIncomeFromContinuingOperations": "-34884000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "199927000", "longTermDebt": "None", "shortTermDebt": "2466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-248825000", "totalLiabilities": "30690000", "otherCurrentAssets": "2315000", "totalCurrentAssets": "179181000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20746000", "currentAccountsPayable": "6851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10296000", "totalShareholderEquity": "169237000", "capitalLeaseObligations": "10296000", "otherCurrentLiabilities": "13543000", "totalCurrentLiabilities": "22860000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7830000", "cashAndShortTermInvestments": "176866000", "commonStockSharesOutstanding": "35754165", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22837000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "622000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "3864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6142000, "cost_of_revenue": 1130000, "gross_profit": 5012000, "research_and_development": 30866000, "selling_general_admin": 6462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37328000, "depreciation_amortisation": 420000, "ebitda": -36908000, "interest_expense": 980000, "interest_income": null, "other_non_operating": null, "pretax_income": -34884000, "tax_provision": 1782000, "effective_tax_rate": null, "net_income": -34884000, "net_income_continuing_ops": -34884000, "net_income_to_common": -34884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176866000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 179181000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20746000, "total_assets": 199927000, "short_term_debt": 2466000, "accounts_payable": 6851000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22860000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7830000, "total_liabilities": 30690000, "total_debt": 2466000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -248825000, "total_equity": 169237000, "shares_outstanding": 35754165, "operating_cash_flow": -22837000, "stock_based_compensation": 3864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 622000, "free_cash_flow": -22829000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37328000", "ebitda": "-36908000", "netIncome": "-34884000", "grossProfit": "5012000", "depreciation": "None", "totalRevenue": "6142000", "costOfRevenue": "1130000", "interestIncome": "2444000", "incomeBeforeTax": "-34884000", "interestExpense": "980000", "operatingIncome": "-37328000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1782000", "reportedCurrency": "USD", "netInterestIncome": "2444000", "nonInterestIncome": "None", "operatingExpenses": "37328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30866000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "420000", "sellingGeneralAndAdministrative": "6462000", "netIncomeFromContinuingOperations": "-34884000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "199927000", "longTermDebt": "None", "shortTermDebt": "2466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-248825000", "totalLiabilities": "30690000", "otherCurrentAssets": "2315000", "totalCurrentAssets": "179181000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20746000", "currentAccountsPayable": "6851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10296000", "totalShareholderEquity": "169237000", "capitalLeaseObligations": "10296000", "otherCurrentLiabilities": "13543000", "totalCurrentLiabilities": "22860000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7830000", "cashAndShortTermInvestments": "176866000", "commonStockSharesOutstanding": "35754165", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "176866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22837000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "622000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "3864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1110000, "gross_profit": -1110000, "ebit": -31119000, "ebitda": -30700000, "pretax_income": -28429000, "tax_provision": -419000, "net_income": -28429000, "net_income_to_common": -28429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199090000, "total_current_assets": 202504000, "total_assets": 225087000, "short_term_debt": 2825000, "long_term_debt": null, "total_debt": 2825000, "total_liabilities": 25475000, "total_equity": 199612000, "shares_outstanding": 35653988, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23899000, "capital_expenditure": 39000, "free_cash_flow": -23860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30793, "ticker_id": 5093, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31119000", "ebitda": "-30700000", "netIncome": "-28429000", "grossProfit": "-1110000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1110000", "interestIncome": "2690000", "incomeBeforeTax": "-28429000", "interestExpense": "None", "operatingIncome": "-31119000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-419000", "reportedCurrency": "USD", "netInterestIncome": "2690000", "nonInterestIncome": "None", "operatingExpenses": "31119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419000", "sellingGeneralAndAdministrative": "5772000", "netIncomeFromContinuingOperations": "-28429000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "225087000", "longTermDebt": "None", "shortTermDebt": "2825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-213941000", "totalLiabilities": "25475000", "otherCurrentAssets": "3414000", "totalCurrentAssets": "202504000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "369000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22583000", "currentAccountsPayable": "3194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12090000", "totalShareholderEquity": "199612000", "capitalLeaseObligations": "12090000", "otherCurrentLiabilities": "10191000", "totalCurrentLiabilities": "16210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9265000", "cashAndShortTermInvestments": "199090000", "commonStockSharesOutstanding": "35653988", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "199090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23899000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138000", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "3598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1110000, "gross_profit": -1110000, "research_and_development": 25347000, "selling_general_admin": 5772000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31119000, "depreciation_amortisation": 419000, "ebitda": -30700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -28429000, "tax_provision": -419000, "effective_tax_rate": null, "net_income": -28429000, "net_income_continuing_ops": -28429000, "net_income_to_common": -28429000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199090000, "short_term_investments": 369000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 202504000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22583000, "total_assets": 225087000, "short_term_debt": 2825000, "accounts_payable": 3194000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16210000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9265000, "total_liabilities": 25475000, "total_debt": 2825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -213941000, "total_equity": 199612000, "shares_outstanding": 35653988, "operating_cash_flow": -23899000, "stock_based_compensation": 3598000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 138000, "free_cash_flow": -23860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31119000", "ebitda": "-30700000", "netIncome": "-28429000", "grossProfit": "-1110000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1110000", "interestIncome": "2690000", "incomeBeforeTax": "-28429000", "interestExpense": "None", "operatingIncome": "-31119000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-419000", "reportedCurrency": "USD", "netInterestIncome": "2690000", "nonInterestIncome": "None", "operatingExpenses": "31119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419000", "sellingGeneralAndAdministrative": "5772000", "netIncomeFromContinuingOperations": "-28429000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "225087000", "longTermDebt": "None", "shortTermDebt": "2825000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-213941000", "totalLiabilities": "25475000", "otherCurrentAssets": "3414000", "totalCurrentAssets": "202504000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "369000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22583000", "currentAccountsPayable": "3194000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12090000", "totalShareholderEquity": "199612000", "capitalLeaseObligations": "12090000", "otherCurrentLiabilities": "10191000", "totalCurrentLiabilities": "16210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9265000", "cashAndShortTermInvestments": "199090000", "commonStockSharesOutstanding": "35653988", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "199090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28429000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23899000", "capitalExpenditures": "39000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138000", "cashflowFromInvestment": "-39000", "stockBasedCompensation": "3598000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1056000, "gross_profit": -1056000, "ebit": -27657000, "ebitda": -27274000, "pretax_income": -24891000, "tax_provision": -383000, "net_income": -24891000, "net_income_to_common": -24891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222908000, "total_current_assets": 225936000, "total_assets": 248674000, "short_term_debt": 2717000, "long_term_debt": null, "total_debt": 2717000, "total_liabilities": 24369000, "total_equity": 224305000, "shares_outstanding": 35348293, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25812000, "capital_expenditure": 417000, "free_cash_flow": -25395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 30794, "ticker_id": 5093, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:49:49.582216+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27657000", "ebitda": "-27274000", "netIncome": "-24891000", "grossProfit": "-1056000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1056000", "interestIncome": "2766000", "incomeBeforeTax": "-24891000", "interestExpense": "None", "operatingIncome": "-27657000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-383000", "reportedCurrency": "USD", "netInterestIncome": "2766000", "nonInterestIncome": "None", "operatingExpenses": "27657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21938000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383000", "sellingGeneralAndAdministrative": "5719000", "netIncomeFromContinuingOperations": "-24891000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "248674000", "longTermDebt": "None", "shortTermDebt": "2717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185512000", "totalLiabilities": "24369000", "otherCurrentAssets": "3028000", "totalCurrentAssets": "225936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "351000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22738000", "currentAccountsPayable": "4154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12729000", "totalShareholderEquity": "224305000", "capitalLeaseObligations": "12729000", "otherCurrentLiabilities": "7486000", "totalCurrentLiabilities": "14357000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10012000", "cashAndShortTermInvestments": "222908000", "commonStockSharesOutstanding": "35348293", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "222908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25812000", "capitalExpenditures": "417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "162837000", "cashflowFromInvestment": "-417000", "stockBasedCompensation": "3436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1056000, "gross_profit": -1056000, "research_and_development": 21938000, "selling_general_admin": 5719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27657000, "depreciation_amortisation": 383000, "ebitda": -27274000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24891000, "tax_provision": -383000, "effective_tax_rate": null, "net_income": -24891000, "net_income_continuing_ops": -24891000, "net_income_to_common": -24891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222908000, "short_term_investments": 351000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 225936000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22738000, "total_assets": 248674000, "short_term_debt": 2717000, "accounts_payable": 4154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14357000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10012000, "total_liabilities": 24369000, "total_debt": 2717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185512000, "total_equity": 224305000, "shares_outstanding": 35348293, "operating_cash_flow": -25812000, "stock_based_compensation": 3436000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -417000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 162837000, "free_cash_flow": -25395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27657000", "ebitda": "-27274000", "netIncome": "-24891000", "grossProfit": "-1056000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1056000", "interestIncome": "2766000", "incomeBeforeTax": "-24891000", "interestExpense": "None", "operatingIncome": "-27657000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-383000", "reportedCurrency": "USD", "netInterestIncome": "2766000", "nonInterestIncome": "None", "operatingExpenses": "27657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21938000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383000", "sellingGeneralAndAdministrative": "5719000", "netIncomeFromContinuingOperations": "-24891000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "248674000", "longTermDebt": "None", "shortTermDebt": "2717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185512000", "totalLiabilities": "24369000", "otherCurrentAssets": "3028000", "totalCurrentAssets": "225936000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "351000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22738000", "currentAccountsPayable": "4154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12729000", "totalShareholderEquity": "224305000", "capitalLeaseObligations": "12729000", "otherCurrentLiabilities": "7486000", "totalCurrentLiabilities": "14357000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10012000", "cashAndShortTermInvestments": "222908000", "commonStockSharesOutstanding": "35348293", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "222908000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25812000", "capitalExpenditures": "417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "162837000", "cashflowFromInvestment": "-417000", "stockBasedCompensation": "3436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }