{ "ticker": { "uuid": "41bd0f82-4fda-405f-8ca5-75fb5cdf52d6", "symbol": "BEI", "name": "Beiersdorf Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/41bd0f82-4fda-405f-8ca5-75fb5cdf52d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/41bd0f82-4fda-405f-8ca5-75fb5cdf52d6/" }, "ticker_metadata": { "id": 14271, "uuid": "41bd0f82-4fda-405f-8ca5-75fb5cdf52d6", "symbol": "BEI", "name": "Beiersdorf Aktiengesellschaft", "asset_type": "equity", "market_cap": 15117473792, "stock_exchange_id": 8, "industry": "Household & Personal Products", "sector": "Consumer Defensive", "description": "Beiersdorf Aktiengesellschaft, together with its subsidiaries, manufactures and distributes consumer goods in Europe, the United States, Africa, Asia, and Australia. The company operates through two segments: Consumer Business and Tesa Business. The Consumer Business Segment offers skin and body care products. The Tesa Business segment provides adhesive tapes and self-adhesive solutions for industries, craft businesses, and consumers. This segment also offers its system solutions to the automotive, consumer electronics, printing and packaging, and electrical systems sectors. It operates an online store. The company offers its products under the NIVEA, Eucerin, Hansaplast, La Prairie, Chantecaille, Coppertone, Labello / NIVEA Lip / Liposan, ATRIX, 8x4, HIDROFUGAL, tesa, SKIN STORIES, GAMMON, Aquaphor, Elastoplast, and CURITAS brand names, as well as regionally focused brands. Beiersdorf Aktiengesellschaft was founded in 1882 and is headquartered in Hamburg, Germany. Beiersdorf Aktiengesellschaft is a subsidiary of maxingvest ag. Beiersdorf Aktiengesellschaft operates as a subsidiary of Maxingvest GmbH & Co. KGaA.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "41bd0f82-4fda-405f-8ca5-75fb5cdf52d6", "symbol": "BEI", "name": "Beiersdorf Aktiengesellschaft", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/41bd0f82-4fda-405f-8ca5-75fb5cdf52d6/", "api_url": "https://sharemaestro.com/factors/api/tickers/41bd0f82-4fda-405f-8ca5-75fb5cdf52d6/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.25, "value": 0.56, "quality": 0.39, "momentum": 0.05, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 70, "market_cap": 15296663130, "pe_ratio": 16.2904, "earnings_yield": 0.0614, "ebitda_to_ev": 0.1205, "shareholder_yield": 0.0337, "roe": 0.1092, "piotroski_f_score": 6, "momentum_12_1": -0.3897, "volatility_252d": 0.3219 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:49.982184+00:00", "batch_id": "" }, "size": { "price_close": 70, "market_cap": 15296663130, "market_cap_usd": 15296663130, "enterprise_value": 14196663130, "shares_outstanding": 218523759, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.2904, "pb_ratio": 1.7785, "ptbv_ratio": 1.7785, "ps_ratio": 1.5526, "pcf_ratio": 19.4862, "pfcf_ratio": 47.5052, "ev_ebitda": 8.3021, "ev_ebit": 10.4081, "ev_sales": 1.441, "ev_fcf": 44.089, "earnings_yield": 0.0614, "fcf_yield": 0.0227, "price_to_sales": 1.5526, "price_to_book": 1.7785, "price_to_cashflow": 19.4862, "ebitda_to_ev": 0.1205, "sales_yield": 0.694 }, "yield": { "dividend_yield": 0.0009, "buyback_yield": 0.0328, "shareholder_yield": 0.0337, "debt_paydown_yield": 0.0005, "total_yield": 0.0341 }, "quality": { "gross_margin": 0.5771, "operating_margin": 0.1384, "net_margin": 0.0953, "ebitda_margin": 0.1736, "fcf_margin": 0.0327, "roe": 0.1092, "roa": 0.0736, "roic": 0.1364, "roc_greenblatt": null, "asset_turnover": 0.7722, "cash_conversion": 0.3429, "accruals_ratio": 0.0121, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0523, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4457, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.6433, "debt_to_assets": 0.0078, "interest_coverage": 40.1176, "current_ratio": 1.8983, "quick_ratio": 1.8983, "net_debt": -1100000000, "local_beta": 1.1319, "volatility_252d": 0.3219, "volatility_60d": 0.7605, "max_drawdown_12m": -0.3926, "risk_adjusted_momentum": -1.2106 }, "growth": { "revenue_growth_1y": 0.0002, "revenue_growth_3y_cagr": 0.0384, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0517, "eps_growth_3y_cagr": 0.0754, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5945, "book_value_growth_1y": 0.0367, "revenue_growth": 0.0002, "earnings_growth": 0.0517 }, "momentum": { "price_return_1m": -0.0291, "price_return_3m": -0.1563, "price_return_6m": -0.2184, "price_return_9m": -0.2709, "price_return_12m": -0.4075, "price_return_12m_ex1m": -0.3897, "momentum_6m": -0.2184, "momentum_12m": -0.4075, "momentum_12_1": -0.3897, "distance_from_52w_high": -0.3854, "distance_from_52w_low": 0.0119, "relative_strength": -0.4262 }, "raw_ttm": { "revenue_ttm": 9852000000, "gross_profit_ttm": 5686000000, "ebit_ttm": 1364000000, "ebitda_ttm": 1710000000, "net_income_ttm": 939000000, "eps_diluted_ttm": 4.297, "operating_cash_flow_ttm": 785000000, "capital_expenditure_ttm": -463000000, "fcf_ttm": 322000000, "dividends_paid_ttm": -14000000, "share_repurchases_ttm": -501000000, "shares_issued_ttm": null, "interest_expense_ttm": 34000000, "cash_and_equivalents": 1200000000, "total_current_assets": 6661000000, "total_current_liabilities": 3509000000, "net_ppe": null, "total_assets": 12758000000, "total_debt": 100000000, "total_equity": 8601000000, "net_working_capital": 1975000000, "book_value_per_share": 39.3596, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 39.3596 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 43, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 49, "rank_pcf": 76, "rank_ev_ebitda": 39, "rank_ev_ebit": 35, "rank_earnings_yield": 42, "rank_fcf_yield": 67, "rank_dividend_yield": 70, "rank_shareholder_yield": 40, "rank_total_yield": 52, "rank_roe": 50, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 30, "rank_fcf_margin": 67, "rank_piotroski": 39, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 94 }, "composites": { "value_composite": 44, "quality_composite": 61, "momentum_composite": 95, "growth_composite": 70, "yield_composite": 61, "svqf_composite": 30, "vc1_composite": 59, "vc2_composite": 44, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.4673, "os_score": 0.25, "value_percentile": 0.56, "quality_percentile": 0.39, "momentum_percentile": 0.05, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7661, "ticker_id": 14271, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:49.982184+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70, "market_cap": 15296663130, "market_cap_usd": 15296663130, "enterprise_value": 14196663130, "shares_outstanding": 218523759, "fx_rate_to_usd": null, "pe_ratio": 16.29037607, "pb_ratio": 1.77847496, "ptbv_ratio": 1.77847496, "ps_ratio": 1.55264547, "pcf_ratio": 19.48619507, "pfcf_ratio": 47.505165, "ev_ebitda": 8.30214218, "ev_ebit": 10.4081108, "ev_sales": 1.44099301, "ev_fcf": 44.08901593, "earnings_yield": 0.06138594, "fcf_yield": 0.02268139, "dividend_yield": 0.00091523, "buyback_yield": 0.03275224, "shareholder_yield": 0.03366747, "debt_paydown_yield": 0.00045762, "total_yield": 0.03412509, "gross_margin": 0.5771417, "operating_margin": 0.13844905, "net_margin": 0.0953106, "ebitda_margin": 0.17356882, "fcf_margin": 0.03268372, "roe": 0.10917335, "roa": 0.07360088, "roic": 0.13638182, "roc_greenblatt": null, "asset_turnover": 0.77222135, "cash_conversion": 0.342918, "accruals_ratio": 0.01207086, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.64327485, "debt_to_assets": 0.00783822, "interest_coverage": 40.11764706, "current_ratio": 1.89826161, "quick_ratio": 1.89826161, "net_debt": -1100000000, "revenue_growth_1y": 0.00020305, "revenue_growth_3y_cagr": 0.03839765, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.05170578, "eps_growth_3y_cagr": 0.07540705, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.59445844, "book_value_growth_1y": 0.03665142, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.052349, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02912619, "price_return_3m": -0.15627123, "price_return_6m": -0.21835657, "price_return_9m": -0.27088375, "price_return_12m": -0.40745226, "price_return_12m_ex1m": -0.38967585, "distance_from_52w_high": -0.38538247, "distance_from_52w_low": 0.01185314, "relative_strength": -0.42615623, "local_beta": 1.1319, "volatility_252d": 0.321878, "volatility_60d": 0.760528, "max_drawdown_12m": -0.39258228, "revenue_ttm": 9852000000, "gross_profit_ttm": 5686000000, "ebit_ttm": 1364000000, "ebitda_ttm": 1710000000, "net_income_ttm": 939000000, "eps_diluted_ttm": 4.29701559, "operating_cash_flow_ttm": 785000000, "capital_expenditure_ttm": -463000000, "fcf_ttm": 322000000, "dividends_paid_ttm": -14000000, "share_repurchases_ttm": -501000000, "shares_issued_ttm": null, "interest_expense_ttm": 34000000, "cash_and_equivalents": 1200000000, "total_current_assets": 6661000000, "total_current_liabilities": 3509000000, "net_ppe": null, "total_assets": 12758000000, "total_debt": 100000000, "total_equity": 8601000000, "net_working_capital": 1975000000, "book_value_per_share": 39.35956456, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 39.35956456, "universe_ticker_count": 632, "sector": "Consumer Defensive", "rank_pe": 43, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 49, "rank_pcf": 76, "rank_ev_ebitda": 39, "rank_ev_ebit": 35, "rank_earnings_yield": 42, "rank_fcf_yield": 67, "rank_dividend_yield": 70, "rank_shareholder_yield": 40, "rank_total_yield": 52, "rank_roe": 50, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 30, "rank_fcf_margin": 67, "rank_piotroski": 39, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 94, "value_composite": 44, "quality_composite": 61, "momentum_composite": 95, "growth_composite": 70, "yield_composite": 61, "svqf_composite": 30, "vc1_composite": 59, "vc2_composite": 44, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 70, "os": 0.25, "value": 0.56, "quality": 0.39, "momentum": 0.05, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 16.2904, "earnings_yield": 0.0614, "shareholder_yield": 0.0337, "roe": 0.1092, "momentum_12_1": -0.3897, "complete_fields": { "id": 7661, "ticker_id": 14271, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:29:49.982184+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70, "market_cap": 15296663130, "market_cap_usd": 15296663130, "enterprise_value": 14196663130, "shares_outstanding": 218523759, "fx_rate_to_usd": null, "pe_ratio": 16.29037607, "pb_ratio": 1.77847496, "ptbv_ratio": 1.77847496, "ps_ratio": 1.55264547, "pcf_ratio": 19.48619507, "pfcf_ratio": 47.505165, "ev_ebitda": 8.30214218, "ev_ebit": 10.4081108, "ev_sales": 1.44099301, "ev_fcf": 44.08901593, "earnings_yield": 0.06138594, "fcf_yield": 0.02268139, "dividend_yield": 0.00091523, "buyback_yield": 0.03275224, "shareholder_yield": 0.03366747, "debt_paydown_yield": 0.00045762, "total_yield": 0.03412509, "gross_margin": 0.5771417, "operating_margin": 0.13844905, "net_margin": 0.0953106, "ebitda_margin": 0.17356882, "fcf_margin": 0.03268372, "roe": 0.10917335, "roa": 0.07360088, "roic": 0.13638182, "roc_greenblatt": null, "asset_turnover": 0.77222135, "cash_conversion": 0.342918, "accruals_ratio": 0.01207086, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.64327485, "debt_to_assets": 0.00783822, "interest_coverage": 40.11764706, "current_ratio": 1.89826161, "quick_ratio": 1.89826161, "net_debt": -1100000000, "revenue_growth_1y": 0.00020305, "revenue_growth_3y_cagr": 0.03839765, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.05170578, "eps_growth_3y_cagr": 0.07540705, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.59445844, "book_value_growth_1y": 0.03665142, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.052349, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02912619, "price_return_3m": -0.15627123, "price_return_6m": -0.21835657, "price_return_9m": -0.27088375, "price_return_12m": -0.40745226, "price_return_12m_ex1m": -0.38967585, "distance_from_52w_high": -0.38538247, "distance_from_52w_low": 0.01185314, "relative_strength": -0.42615623, "local_beta": 1.1319, "volatility_252d": 0.321878, "volatility_60d": 0.760528, "max_drawdown_12m": -0.39258228, "revenue_ttm": 9852000000, "gross_profit_ttm": 5686000000, "ebit_ttm": 1364000000, "ebitda_ttm": 1710000000, "net_income_ttm": 939000000, "eps_diluted_ttm": 4.29701559, "operating_cash_flow_ttm": 785000000, "capital_expenditure_ttm": -463000000, "fcf_ttm": 322000000, "dividends_paid_ttm": -14000000, "share_repurchases_ttm": -501000000, "shares_issued_ttm": null, "interest_expense_ttm": 34000000, "cash_and_equivalents": 1200000000, "total_current_assets": 6661000000, "total_current_liabilities": 3509000000, "net_ppe": null, "total_assets": 12758000000, "total_debt": 100000000, "total_equity": 8601000000, "net_working_capital": 1975000000, "book_value_per_share": 39.35956456, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 39.35956456, "universe_ticker_count": 632, "sector": "Consumer Defensive", "rank_pe": 43, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 49, "rank_pcf": 76, "rank_ev_ebitda": 39, "rank_ev_ebit": 35, "rank_earnings_yield": 42, "rank_fcf_yield": 67, "rank_dividend_yield": 70, "rank_shareholder_yield": 40, "rank_total_yield": 52, "rank_roe": 50, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 30, "rank_fcf_margin": 67, "rank_piotroski": 39, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 55, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 65, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 94, "value_composite": 44, "quality_composite": 61, "momentum_composite": 95, "growth_composite": 70, "yield_composite": 61, "svqf_composite": 30, "vc1_composite": 59, "vc2_composite": 44, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:08.923908+00:00", "is_restated": false, "income_statement": { "revenue": 9852000000, "cost_of_revenue": 4166000000, "gross_profit": 5686000000, "ebit": 1364000000, "ebitda": 1710000000, "pretax_income": null, "tax_provision": null, "net_income": 939000000, "net_income_to_common": 939000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1200000000, "total_current_assets": 6661000000, "total_assets": 12758000000, "short_term_debt": 23000000, "long_term_debt": null, "total_debt": 100000000, "total_liabilities": null, "total_equity": 8601000000, "shares_outstanding": 218523759, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 785000000, "capital_expenditure": -463000000, "free_cash_flow": 322000000, "dividends_paid": -14000000, "share_repurchases": -501000000, "shares_issued": null, "net_debt_issued": -7000000 }, "complete_fields": { "id": 384539, "ticker_id": 14271, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:08.923908+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1710000000", "netIncome": "939000000", "grossProfit": "5686000000", "totalRevenue": "9852000000", "costOfRevenue": "4166000000", "interestExpense": "34000000", "operatingIncome": "1364000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "365000000", "depreciationAndAmortization": "328000000" }, "balance": { "totalDebt": "100000000", "totalAssets": "12758000000", "longTermDebt": null, "shortTermDebt": "23000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "218523759", "totalCurrentAssets": "6661000000", "totalShareholderEquity": "8601000000", "totalCurrentLiabilities": "3509000000", "cashAndShortTermInvestments": "1200000000" }, "cashflow": { "freeCashFlow": "322000000", "dividendsPaid": "-14000000", "issuanceOfDebt": "34000000", "issuanceOfStock": null, "repaymentOfDebt": "-41000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "785000000", "repurchaseOfStock": "-501000000", "capitalExpenditures": "-463000000" } }, "revenue": 9852000000, "cost_of_revenue": 4166000000, "gross_profit": 5686000000, "research_and_development": 365000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1364000000, "depreciation_amortisation": 328000000, "ebitda": 1710000000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 939000000, "net_income_continuing_ops": null, "net_income_to_common": 939000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1200000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6661000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12758000000, "short_term_debt": 23000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3509000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 100000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8601000000, "shares_outstanding": 218523759, "operating_cash_flow": 785000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -463000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14000000, "share_repurchases": -501000000, "shares_issued": null, "net_debt_issued": -7000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 322000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1710000000", "netIncome": "939000000", "grossProfit": "5686000000", "totalRevenue": "9852000000", "costOfRevenue": "4166000000", "interestExpense": "34000000", "operatingIncome": "1364000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "365000000", "depreciationAndAmortization": "328000000" }, "balance": { "totalDebt": "100000000", "totalAssets": "12758000000", "longTermDebt": null, "shortTermDebt": "23000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "218523759", "totalCurrentAssets": "6661000000", "totalShareholderEquity": "8601000000", "totalCurrentLiabilities": "3509000000", "cashAndShortTermInvestments": "1200000000" }, "cashflow": { "freeCashFlow": "322000000", "dividendsPaid": "-14000000", "issuanceOfDebt": "34000000", "issuanceOfStock": null, "repaymentOfDebt": "-41000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "785000000", "repurchaseOfStock": "-501000000", "capitalExpenditures": "-463000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:08.923908+00:00", "is_restated": false, "income_statement": { "revenue": 9850000000, "cost_of_revenue": 4090000000, "gross_profit": 5760000000, "ebit": 1341000000, "ebitda": 1738000000, "pretax_income": null, "tax_provision": null, "net_income": 912000000, "net_income_to_common": 912000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1207000000, "total_current_assets": 6441000000, "total_assets": 13011000000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 114000000, "total_liabilities": null, "total_equity": 8475000000, "shares_outstanding": 223214380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1231000000, "capital_expenditure": -437000000, "free_cash_flow": 794000000, "dividends_paid": -14000000, "share_repurchases": -501000000, "shares_issued": null, "net_debt_issued": -153000000 }, "complete_fields": { "id": 384542, "ticker_id": 14271, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:08.923908+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1738000000", "netIncome": "912000000", "grossProfit": "5760000000", "totalRevenue": "9850000000", "costOfRevenue": "4090000000", "interestExpense": "55000000", "operatingIncome": "1341000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "354000000", "depreciationAndAmortization": "357000000" }, "balance": { "totalDebt": "114000000", "totalAssets": "13011000000", "longTermDebt": null, "shortTermDebt": "30000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "223214380", "totalCurrentAssets": "6441000000", "totalShareholderEquity": "8475000000", "totalCurrentLiabilities": "3696000000", "cashAndShortTermInvestments": "1207000000" }, "cashflow": { "freeCashFlow": "794000000", "dividendsPaid": "-14000000", "issuanceOfDebt": "116000000", "issuanceOfStock": null, "repaymentOfDebt": "-269000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1231000000", "repurchaseOfStock": "-501000000", "capitalExpenditures": "-437000000" } }, "revenue": 9850000000, "cost_of_revenue": 4090000000, "gross_profit": 5760000000, "research_and_development": 354000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1341000000, "depreciation_amortisation": 357000000, "ebitda": 1738000000, "interest_expense": 55000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 912000000, "net_income_continuing_ops": null, "net_income_to_common": 912000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1207000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6441000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13011000000, "short_term_debt": 30000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3696000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 114000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8475000000, "shares_outstanding": 223214380, "operating_cash_flow": 1231000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -437000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14000000, "share_repurchases": -501000000, "shares_issued": null, "net_debt_issued": -153000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 794000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1738000000", "netIncome": "912000000", "grossProfit": "5760000000", "totalRevenue": "9850000000", "costOfRevenue": "4090000000", "interestExpense": "55000000", "operatingIncome": "1341000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "354000000", "depreciationAndAmortization": "357000000" }, "balance": { "totalDebt": "114000000", "totalAssets": "13011000000", "longTermDebt": null, "shortTermDebt": "30000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "223214380", "totalCurrentAssets": "6441000000", "totalShareholderEquity": "8475000000", "totalCurrentLiabilities": "3696000000", "cashAndShortTermInvestments": "1207000000" }, "cashflow": { "freeCashFlow": "794000000", "dividendsPaid": "-14000000", "issuanceOfDebt": "116000000", "issuanceOfStock": null, "repaymentOfDebt": "-269000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1231000000", "repurchaseOfStock": "-501000000", "capitalExpenditures": "-437000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:08.923908+00:00", "is_restated": false, "income_statement": { "revenue": 9447000000, "cost_of_revenue": 4031000000, "gross_profit": 5416000000, "ebit": 1171000000, "ebitda": 1580000000, "pretax_income": null, "tax_provision": null, "net_income": 736000000, "net_income_to_common": 736000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1133000000, "total_current_assets": 5976000000, "total_assets": 12629000000, "short_term_debt": 20000000, "long_term_debt": null, "total_debt": 102000000, "total_liabilities": null, "total_equity": 8322000000, "shares_outstanding": 226818984, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 941000000, "capital_expenditure": -517000000, "free_cash_flow": 424000000, "dividends_paid": -159000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -184000000 }, "complete_fields": { "id": 384543, "ticker_id": 14271, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:08.923908+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1580000000", "netIncome": "736000000", "grossProfit": "5416000000", "totalRevenue": "9447000000", "costOfRevenue": "4031000000", "interestExpense": "26000000", "operatingIncome": "1171000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "320000000", "depreciationAndAmortization": "449000000" }, "balance": { "totalDebt": "102000000", "totalAssets": "12629000000", "longTermDebt": null, "shortTermDebt": "20000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "226818984", "totalCurrentAssets": "5976000000", "totalShareholderEquity": "8322000000", "totalCurrentLiabilities": "3504000000", "cashAndShortTermInvestments": "1133000000" }, "cashflow": { "freeCashFlow": "424000000", "dividendsPaid": "-159000000", "issuanceOfDebt": "16000000", "issuanceOfStock": null, "repaymentOfDebt": "-200000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "941000000", "repurchaseOfStock": "0", "capitalExpenditures": "-517000000" } }, "revenue": 9447000000, "cost_of_revenue": 4031000000, "gross_profit": 5416000000, "research_and_development": 320000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1171000000, "depreciation_amortisation": 449000000, "ebitda": 1580000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 736000000, "net_income_continuing_ops": null, "net_income_to_common": 736000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1133000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5976000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12629000000, "short_term_debt": 20000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3504000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 102000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8322000000, "shares_outstanding": 226818984, "operating_cash_flow": 941000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -517000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -159000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -184000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 424000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1580000000", "netIncome": "736000000", "grossProfit": "5416000000", "totalRevenue": "9447000000", "costOfRevenue": "4031000000", "interestExpense": "26000000", "operatingIncome": "1171000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "320000000", "depreciationAndAmortization": "449000000" }, "balance": { "totalDebt": "102000000", "totalAssets": "12629000000", "longTermDebt": null, "shortTermDebt": "20000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "226818984", "totalCurrentAssets": "5976000000", "totalShareholderEquity": "8322000000", "totalCurrentLiabilities": "3504000000", "cashAndShortTermInvestments": "1133000000" }, "cashflow": { "freeCashFlow": "424000000", "dividendsPaid": "-159000000", "issuanceOfDebt": "16000000", "issuanceOfStock": null, "repaymentOfDebt": "-200000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "941000000", "repurchaseOfStock": "0", "capitalExpenditures": "-517000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:08.923908+00:00", "is_restated": false, "income_statement": { "revenue": 8799000000, "cost_of_revenue": 3842000000, "gross_profit": 4957000000, "ebit": 1200000000, "ebitda": 1399000000, "pretax_income": null, "tax_provision": null, "net_income": 755000000, "net_income_to_common": 755000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1080000000, "total_current_assets": 5542000000, "total_assets": 12348000000, "short_term_debt": 163000000, "long_term_debt": null, "total_debt": 241000000, "total_liabilities": null, "total_equity": 7785000000, "shares_outstanding": 226818984, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 797000000, "capital_expenditure": -548000000, "free_cash_flow": 249000000, "dividends_paid": -159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4000000 }, "complete_fields": { "id": 384544, "ticker_id": 14271, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:08.923908+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1399000000", "netIncome": "755000000", "grossProfit": "4957000000", "totalRevenue": "8799000000", "costOfRevenue": "3842000000", "interestExpense": "16000000", "operatingIncome": "1200000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "291000000", "depreciationAndAmortization": "287000000" }, "balance": { "totalDebt": "241000000", "totalAssets": "12348000000", "longTermDebt": null, "shortTermDebt": "163000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "226818984", "totalCurrentAssets": "5542000000", "totalShareholderEquity": "7785000000", "totalCurrentLiabilities": "3761000000", "cashAndShortTermInvestments": "1080000000" }, "cashflow": { "freeCashFlow": "249000000", "dividendsPaid": "-159000000", "issuanceOfDebt": "451000000", "issuanceOfStock": null, "repaymentOfDebt": "-447000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "797000000", "repurchaseOfStock": null, "capitalExpenditures": "-548000000" } }, "revenue": 8799000000, "cost_of_revenue": 3842000000, "gross_profit": 4957000000, "research_and_development": 291000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1200000000, "depreciation_amortisation": 287000000, "ebitda": 1399000000, "interest_expense": 16000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 755000000, "net_income_continuing_ops": null, "net_income_to_common": 755000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1080000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5542000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12348000000, "short_term_debt": 163000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3761000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 241000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7785000000, "shares_outstanding": 226818984, "operating_cash_flow": 797000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -548000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 249000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1399000000", "netIncome": "755000000", "grossProfit": "4957000000", "totalRevenue": "8799000000", "costOfRevenue": "3842000000", "interestExpense": "16000000", "operatingIncome": "1200000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "291000000", "depreciationAndAmortization": "287000000" }, "balance": { "totalDebt": "241000000", "totalAssets": "12348000000", "longTermDebt": null, "shortTermDebt": "163000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "226818984", "totalCurrentAssets": "5542000000", "totalShareholderEquity": "7785000000", "totalCurrentLiabilities": "3761000000", "cashAndShortTermInvestments": "1080000000" }, "cashflow": { "freeCashFlow": "249000000", "dividendsPaid": "-159000000", "issuanceOfDebt": "451000000", "issuanceOfStock": null, "repaymentOfDebt": "-447000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "797000000", "repurchaseOfStock": null, "capitalExpenditures": "-548000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:08.923908+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384545, "ticker_id": 14271, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:08.923908+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:08.923908+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1200000000, "total_current_assets": 6661000000, "total_assets": 12758000000, "short_term_debt": 23000000, "long_term_debt": null, "total_debt": 100000000, "total_liabilities": null, "total_equity": 8601000000, "shares_outstanding": 218523759, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384538, "ticker_id": 14271, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:08.923908+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "100000000", "totalAssets": "12758000000", "longTermDebt": null, "shortTermDebt": "23000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "218523759", "totalCurrentAssets": "6661000000", "totalShareholderEquity": "8601000000", "totalCurrentLiabilities": "3509000000", "cashAndShortTermInvestments": "1200000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1200000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6661000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12758000000, "short_term_debt": 23000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3509000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 100000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8601000000, "shares_outstanding": 218523759, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "100000000", "totalAssets": "12758000000", "longTermDebt": null, "shortTermDebt": "23000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "218523759", "totalCurrentAssets": "6661000000", "totalShareholderEquity": "8601000000", "totalCurrentLiabilities": "3509000000", "cashAndShortTermInvestments": "1200000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:08.923908+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1167000000, "total_current_assets": 6653000000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 8468000000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384540, "ticker_id": 14271, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:08.923908+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "6653000000", "totalShareholderEquity": "8468000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1167000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1167000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6653000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8468000000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "6653000000", "totalShareholderEquity": "8468000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "1167000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:08.923908+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1207000000, "total_current_assets": 6441000000, "total_assets": 13011000000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 114000000, "total_liabilities": null, "total_equity": 8475000000, "shares_outstanding": 223214380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384541, "ticker_id": 14271, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:49:08.923908+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "114000000", "totalAssets": "13011000000", "longTermDebt": null, "shortTermDebt": "30000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "223214380", "totalCurrentAssets": "6441000000", "totalShareholderEquity": "8475000000", "totalCurrentLiabilities": "3696000000", "cashAndShortTermInvestments": "1207000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1207000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6441000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13011000000, "short_term_debt": 30000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3696000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 114000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8475000000, "shares_outstanding": 223214380, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "114000000", "totalAssets": "13011000000", "longTermDebt": null, "shortTermDebt": "30000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "223214380", "totalCurrentAssets": "6441000000", "totalShareholderEquity": "8475000000", "totalCurrentLiabilities": "3696000000", "cashAndShortTermInvestments": "1207000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }