{ "ticker": { "uuid": "41d60a13-a660-4aac-b968-f260cc88399b", "symbol": "ZTS", "name": "Zoetis Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/41d60a13-a660-4aac-b968-f260cc88399b/", "api_url": "https://sharemaestro.com/factors/api/tickers/41d60a13-a660-4aac-b968-f260cc88399b/" }, "ticker_metadata": { "id": 4542, "uuid": "41d60a13-a660-4aac-b968-f260cc88399b", "symbol": "ZTS", "name": "Zoetis Inc", "asset_type": "equity", "market_cap": 32569833000, "stock_exchange_id": 3, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Zoetis Inc. is an American drug company, the world's largest producer of medicine and vaccinations for pets and livestock.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "41d60a13-a660-4aac-b968-f260cc88399b", "symbol": "ZTS", "name": "Zoetis Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/41d60a13-a660-4aac-b968-f260cc88399b/", "api_url": "https://sharemaestro.com/factors/api/tickers/41d60a13-a660-4aac-b968-f260cc88399b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.31, "value": 0.32, "quality": 0.93, "momentum": 0.03, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 79.44, "market_cap": 33555456000, "pe_ratio": 12.696, "earnings_yield": 0.0788, "ebitda_to_ev": 0.0994, "shareholder_yield": 0.0265, "roe": 0.8175, "piotroski_f_score": 6, "momentum_12_1": -0.5057, "volatility_252d": 0.4023 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:17.531187+00:00", "batch_id": "" }, "size": { "price_close": 79.44, "market_cap": 33555456000, "market_cap_usd": 33555456000, "enterprise_value": 40660456000, "shares_outstanding": 422400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.696, "pb_ratio": 10.379, "ptbv_ratio": null, "ps_ratio": 3.5288, "pcf_ratio": 12.3456, "pfcf_ratio": 10.1683, "ev_ebitda": 10.0645, "ev_ebit": 11.444, "ev_sales": 4.276, "ev_fcf": 12.3214, "earnings_yield": 0.0788, "fcf_yield": 0.0812, "price_to_sales": 3.5288, "price_to_book": 10.379, "price_to_cashflow": 12.3456, "ebitda_to_ev": 0.0994, "sales_yield": 0.2339 }, "yield": { "dividend_yield": 0.0265, "buyback_yield": 0, "shareholder_yield": 0.0265, "debt_paydown_yield": null, "total_yield": 0.0265 }, "quality": { "gross_margin": 0.7075, "operating_margin": 0.3736, "net_margin": 0.2779, "ebitda_margin": 0.4249, "fcf_margin": 0.347, "roe": 0.8175, "roa": 0.1744, "roic": 0.2746, "roc_greenblatt": null, "asset_turnover": 0.6275, "cash_conversion": 1.2486, "accruals_ratio": -0.0049, "sbc_to_revenue": 0.0096, "piotroski_f_score": 6, "altman_z_score": 4.7505, "earnings_stability_5y": 0.0847, "revenue_stability_5y": 0.1518, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.444, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.6873, "net_debt_to_ebitda": 1.7587, "debt_to_assets": 0.5969, "interest_coverage": 14.7427, "current_ratio": 3.1534, "quick_ratio": 1.9113, "net_debt": 7105000000, "local_beta": 0.0011, "volatility_252d": 0.4023, "volatility_60d": 0.9975, "max_drawdown_12m": -0.5413, "risk_adjusted_momentum": -1.2568 }, "growth": { "revenue_growth_1y": 0.024, "revenue_growth_3y_cagr": 0.0542, "revenue_growth_5y_cagr": 0.0724, "eps_growth_1y": 0.0496, "eps_growth_3y_cagr": 0.0813, "eps_growth_5y_cagr": 0.1029, "fcf_growth_1y": -0.0856, "book_value_growth_1y": -0.2843, "revenue_growth": 0.024, "earnings_growth": 0.0496 }, "momentum": { "price_return_1m": -0.0409, "price_return_3m": -0.343, "price_return_6m": -0.3247, "price_return_9m": -0.4756, "price_return_12m": -0.5259, "price_return_12m_ex1m": -0.5057, "momentum_6m": -0.3247, "momentum_12m": -0.5259, "momentum_12_1": -0.5057, "distance_from_52w_high": -0.5091, "distance_from_52w_low": 0.0703, "relative_strength": -0.6259 }, "raw_ttm": { "revenue_ttm": 9509000000, "gross_profit_ttm": 6728000000, "ebit_ttm": 3553000000, "ebitda_ttm": 4040000000, "net_income_ttm": 2643000000, "eps_diluted_ttm": 6.2571, "operating_cash_flow_ttm": 2718000000, "capital_expenditure_ttm": 582000000, "fcf_ttm": 3300000000, "dividends_paid_ttm": 889000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 241000000, "cash_and_equivalents": 1940000000, "total_current_assets": 6474000000, "total_current_liabilities": 2053000000, "net_ppe": null, "total_assets": 15154000000, "total_debt": 9045000000, "total_equity": 3233000000, "net_working_capital": 2534000000, "book_value_per_share": 7.6539, "retained_earnings": 14183000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -504000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 31, "rank_pb": 90, "rank_ptbv": 50, "rank_ps": 69, "rank_pcf": 55, "rank_ev_ebitda": 39, "rank_ev_ebit": 46, "rank_earnings_yield": 31, "rank_fcf_yield": 49, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 3, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 20, "rank_fcf_margin": 25, "rank_piotroski": 42, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 95 }, "composites": { "value_composite": 68, "quality_composite": 7, "momentum_composite": 97, "growth_composite": 78, "yield_composite": 20, "svqf_composite": 16, "vc1_composite": 74, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.5455, "os_score": 0.31, "value_percentile": 0.32, "quality_percentile": 0.93, "momentum_percentile": 0.03, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5315, "ticker_id": 4542, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:17.531187+00:00", "batch_id": "", "os_score_delta": null, "price_close": 79.44, "market_cap": 33555456000, "market_cap_usd": 33555456000, "enterprise_value": 40660456000, "shares_outstanding": 422400000, "fx_rate_to_usd": null, "pe_ratio": 12.69597276, "pb_ratio": 10.37904609, "ptbv_ratio": null, "ps_ratio": 3.52881018, "pcf_ratio": 12.34564238, "pfcf_ratio": 10.16832, "ev_ebitda": 10.06446931, "ev_ebit": 11.44397861, "ev_sales": 4.27599706, "ev_fcf": 12.3213503, "earnings_yield": 0.07876513, "fcf_yield": 0.08115994, "dividend_yield": 0.02649346, "buyback_yield": 0, "shareholder_yield": 0.02649346, "debt_paydown_yield": null, "total_yield": 0.02649346, "gross_margin": 0.70754023, "operating_margin": 0.37364602, "net_margin": 0.27794721, "ebitda_margin": 0.42486066, "fcf_margin": 0.34703965, "roe": 0.81750696, "roa": 0.1744094, "roic": 0.27459356, "roc_greenblatt": null, "asset_turnover": 0.62749109, "cash_conversion": 1.24858116, "accruals_ratio": -0.00494919, "sbc_to_revenue": 0.00956988, "debt_to_equity": 3.68728735, "net_debt_to_ebitda": 1.75866337, "debt_to_assets": 0.59687211, "interest_coverage": 14.74273859, "current_ratio": 3.153434, "quick_ratio": 1.91134925, "net_debt": 7105000000, "revenue_growth_1y": 0.02401465, "revenue_growth_3y_cagr": 0.05422588, "revenue_growth_5y_cagr": 0.07238868, "eps_growth_1y": 0.04964257, "eps_growth_3y_cagr": 0.08134595, "eps_growth_5y_cagr": 0.10290222, "fcf_growth_1y": -0.08561929, "book_value_growth_1y": -0.28434947, "piotroski_f_score": 6, "altman_z_score": 4.75047903, "earnings_stability_5y": 0.084713, "revenue_stability_5y": 0.151782, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0409272, "price_return_3m": -0.34297043, "price_return_6m": -0.32468447, "price_return_9m": -0.47557883, "price_return_12m": -0.52588872, "price_return_12m_ex1m": -0.50565663, "distance_from_52w_high": -0.50906839, "distance_from_52w_low": 0.07033145, "relative_strength": -0.6258523, "local_beta": 0.0011, "volatility_252d": 0.402346, "volatility_60d": 0.997501, "max_drawdown_12m": -0.54132749, "revenue_ttm": 9509000000, "gross_profit_ttm": 6728000000, "ebit_ttm": 3553000000, "ebitda_ttm": 4040000000, "net_income_ttm": 2643000000, "eps_diluted_ttm": 6.25710227, "operating_cash_flow_ttm": 2718000000, "capital_expenditure_ttm": 582000000, "fcf_ttm": 3300000000, "dividends_paid_ttm": 889000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 241000000, "cash_and_equivalents": 1940000000, "total_current_assets": 6474000000, "total_current_liabilities": 2053000000, "net_ppe": null, "total_assets": 15154000000, "total_debt": 9045000000, "total_equity": 3233000000, "net_working_capital": 2534000000, "book_value_per_share": 7.65388258, "retained_earnings": 14183000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -504000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 31, "rank_pb": 90, "rank_ptbv": 50, "rank_ps": 69, "rank_pcf": 55, "rank_ev_ebitda": 39, "rank_ev_ebit": 46, "rank_earnings_yield": 31, "rank_fcf_yield": 49, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 3, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 20, "rank_fcf_margin": 25, "rank_piotroski": 42, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 95, "value_composite": 68, "quality_composite": 7, "momentum_composite": 97, "growth_composite": 78, "yield_composite": 20, "svqf_composite": 16, "vc1_composite": 74, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 79.44, "os": 0.31, "value": 0.32, "quality": 0.93, "momentum": 0.03, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 12.696, "earnings_yield": 0.0788, "shareholder_yield": 0.0265, "roe": 0.8175, "momentum_12_1": -0.5057, "complete_fields": { "id": 5315, "ticker_id": 4542, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:17.531187+00:00", "batch_id": "", "os_score_delta": null, "price_close": 79.44, "market_cap": 33555456000, "market_cap_usd": 33555456000, "enterprise_value": 40660456000, "shares_outstanding": 422400000, "fx_rate_to_usd": null, "pe_ratio": 12.69597276, "pb_ratio": 10.37904609, "ptbv_ratio": null, "ps_ratio": 3.52881018, "pcf_ratio": 12.34564238, "pfcf_ratio": 10.16832, "ev_ebitda": 10.06446931, "ev_ebit": 11.44397861, "ev_sales": 4.27599706, "ev_fcf": 12.3213503, "earnings_yield": 0.07876513, "fcf_yield": 0.08115994, "dividend_yield": 0.02649346, "buyback_yield": 0, "shareholder_yield": 0.02649346, "debt_paydown_yield": null, "total_yield": 0.02649346, "gross_margin": 0.70754023, "operating_margin": 0.37364602, "net_margin": 0.27794721, "ebitda_margin": 0.42486066, "fcf_margin": 0.34703965, "roe": 0.81750696, "roa": 0.1744094, "roic": 0.27459356, "roc_greenblatt": null, "asset_turnover": 0.62749109, "cash_conversion": 1.24858116, "accruals_ratio": -0.00494919, "sbc_to_revenue": 0.00956988, "debt_to_equity": 3.68728735, "net_debt_to_ebitda": 1.75866337, "debt_to_assets": 0.59687211, "interest_coverage": 14.74273859, "current_ratio": 3.153434, "quick_ratio": 1.91134925, "net_debt": 7105000000, "revenue_growth_1y": 0.02401465, "revenue_growth_3y_cagr": 0.05422588, "revenue_growth_5y_cagr": 0.07238868, "eps_growth_1y": 0.04964257, "eps_growth_3y_cagr": 0.08134595, "eps_growth_5y_cagr": 0.10290222, "fcf_growth_1y": -0.08561929, "book_value_growth_1y": -0.28434947, "piotroski_f_score": 6, "altman_z_score": 4.75047903, "earnings_stability_5y": 0.084713, "revenue_stability_5y": 0.151782, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0409272, "price_return_3m": -0.34297043, "price_return_6m": -0.32468447, "price_return_9m": -0.47557883, "price_return_12m": -0.52588872, "price_return_12m_ex1m": -0.50565663, "distance_from_52w_high": -0.50906839, "distance_from_52w_low": 0.07033145, "relative_strength": -0.6258523, "local_beta": 0.0011, "volatility_252d": 0.402346, "volatility_60d": 0.997501, "max_drawdown_12m": -0.54132749, "revenue_ttm": 9509000000, "gross_profit_ttm": 6728000000, "ebit_ttm": 3553000000, "ebitda_ttm": 4040000000, "net_income_ttm": 2643000000, "eps_diluted_ttm": 6.25710227, "operating_cash_flow_ttm": 2718000000, "capital_expenditure_ttm": 582000000, "fcf_ttm": 3300000000, "dividends_paid_ttm": 889000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 241000000, "cash_and_equivalents": 1940000000, "total_current_assets": 6474000000, "total_current_liabilities": 2053000000, "net_ppe": null, "total_assets": 15154000000, "total_debt": 9045000000, "total_equity": 3233000000, "net_working_capital": 2534000000, "book_value_per_share": 7.65388258, "retained_earnings": 14183000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -504000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 31, "rank_pb": 90, "rank_ptbv": 50, "rank_ps": 69, "rank_pcf": 55, "rank_ev_ebitda": 39, "rank_ev_ebit": 46, "rank_earnings_yield": 31, "rank_fcf_yield": 49, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 3, "rank_roc": 50, "rank_roic": 10, "rank_gross_margin": 20, "rank_fcf_margin": 25, "rank_piotroski": 42, "rank_accruals": 76, "rank_sue": 50, "rank_eps_growth_1y": 59, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 95, "rank_relative_strength": 95, "value_composite": 68, "quality_composite": 7, "momentum_composite": 97, "growth_composite": 78, "yield_composite": 20, "svqf_composite": 16, "vc1_composite": 74, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "income_statement": { "revenue": 9467000000, "cost_of_revenue": 2794000000, "gross_profit": 6673000000, "ebit": 3582000000, "ebitda": 4069000000, "pretax_income": 3360000000, "tax_provision": 687000000, "net_income": 2673000000, "net_income_to_common": 2673000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2312000000, "total_current_assets": 6768000000, "total_assets": 15467000000, "short_term_debt": 53000000, "long_term_debt": 9042000000, "total_debt": 9095000000, "total_liabilities": 12136000000, "total_equity": 3331000000, "shares_outstanding": 443835000, "goodwill_and_intangibles": 3765000000 }, "cash_flow": { "operating_cash_flow": 2904000000, "capital_expenditure": 621000000, "free_cash_flow": 3525000000, "dividends_paid": 889000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359322, "ticker_id": 4542, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3582000000", "ebitda": "4069000000", "netIncome": "2673000000", "grossProfit": "6673000000", "depreciation": "None", "totalRevenue": "9467000000", "costOfRevenue": "2794000000", "interestIncome": "93000000", "incomeBeforeTax": "3360000000", "interestExpense": "243000000", "operatingIncome": "3597000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "687000000", "reportedCurrency": "USD", "netInterestIncome": "-129000000", "nonInterestIncome": "None", "operatingExpenses": "3076000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "698000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2794000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "487000000", "sellingGeneralAndAdministrative": "2378000000", "netIncomeFromContinuingOperations": "2673000000" }, "balance": { "goodwill": "2767000000", "inventory": "2430000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "15467000000", "longTermDebt": "9042000000", "shortTermDebt": "53000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "998000000", "reportedCurrency": "USD", "retainedEarnings": "13744000000", "totalLiabilities": "12136000000", "otherCurrentAssets": "436000000", "totalCurrentAssets": "6768000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1590000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8699000000", "currentAccountsPayable": "487000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3978000000", "shortLongTermDebtTotal": "9493000000", "totalShareholderEquity": "3331000000", "capitalLeaseObligations": "196000000", "otherCurrentLiabilities": "1537000000", "totalCurrentLiabilities": "2235000000", "otherNonCurrentLiabilities": "248000000", "totalNonCurrentLiabilities": "9901000000", "cashAndShortTermInvestments": "2312000000", "commonStockSharesOutstanding": "443835000", "intangibleAssetsExcludingGoodwill": "998000000", "cashAndCashEquivalentsAtCarryingValue": "2312000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2673000000", "profitLoss": "None", "dividendPayout": "889000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-199000000", "operatingCashflow": "2904000000", "capitalExpenditures": "621000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1870000000", "cashflowFromInvestment": "-748000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "889000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3235000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "487000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9467000000, "cost_of_revenue": 2794000000, "gross_profit": 6673000000, "research_and_development": 698000000, "selling_general_admin": 2378000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3582000000, "depreciation_amortisation": 487000000, "ebitda": 4069000000, "interest_expense": 243000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3360000000, "tax_provision": 687000000, "effective_tax_rate": null, "net_income": 2673000000, "net_income_continuing_ops": 2673000000, "net_income_to_common": 2673000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2312000000, "short_term_investments": null, "net_receivables": 1590000000, "inventory": 2430000000, "other_current_assets": null, "total_current_assets": 6768000000, "net_ppe": null, "goodwill": 2767000000, "intangible_assets": 998000000, "goodwill_and_intangibles": 3765000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8699000000, "total_assets": 15467000000, "short_term_debt": 53000000, "accounts_payable": 487000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2235000000, "long_term_debt": 9042000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9901000000, "total_liabilities": 12136000000, "total_debt": 9095000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13744000000, "total_equity": 3331000000, "shares_outstanding": 443835000, "operating_cash_flow": 2904000000, "stock_based_compensation": 83000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 621000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -748000000, "dividends_paid": 889000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1870000000, "free_cash_flow": 3525000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3582000000", "ebitda": "4069000000", "netIncome": "2673000000", "grossProfit": "6673000000", "depreciation": "None", "totalRevenue": "9467000000", "costOfRevenue": "2794000000", "interestIncome": "93000000", "incomeBeforeTax": "3360000000", "interestExpense": "243000000", "operatingIncome": "3597000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "687000000", "reportedCurrency": "USD", "netInterestIncome": "-129000000", "nonInterestIncome": "None", "operatingExpenses": "3076000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "698000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2794000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "487000000", "sellingGeneralAndAdministrative": "2378000000", "netIncomeFromContinuingOperations": "2673000000" }, "balance": { "goodwill": "2767000000", "inventory": "2430000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "15467000000", "longTermDebt": "9042000000", "shortTermDebt": "53000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "998000000", "reportedCurrency": "USD", "retainedEarnings": "13744000000", "totalLiabilities": "12136000000", "otherCurrentAssets": "436000000", "totalCurrentAssets": "6768000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1590000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8699000000", "currentAccountsPayable": "487000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3978000000", "shortLongTermDebtTotal": "9493000000", "totalShareholderEquity": "3331000000", "capitalLeaseObligations": "196000000", "otherCurrentLiabilities": "1537000000", "totalCurrentLiabilities": "2235000000", "otherNonCurrentLiabilities": "248000000", "totalNonCurrentLiabilities": "9901000000", "cashAndShortTermInvestments": "2312000000", "commonStockSharesOutstanding": "443835000", "intangibleAssetsExcludingGoodwill": "998000000", "cashAndCashEquivalentsAtCarryingValue": "2312000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2673000000", "profitLoss": "None", "dividendPayout": "889000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-199000000", "operatingCashflow": "2904000000", "capitalExpenditures": "621000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1870000000", "cashflowFromInvestment": "-748000000", "stockBasedCompensation": "83000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "889000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3235000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "487000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "income_statement": { "revenue": 9256000000, "cost_of_revenue": 2860000000, "gross_profit": 6396000000, "ebit": 3375000000, "ebitda": 3872000000, "pretax_income": 3133000000, "tax_provision": 637000000, "net_income": 2486000000, "net_income_to_common": 2486000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1985000000, "total_current_assets": 5986000000, "total_assets": 14237000000, "short_term_debt": 1350000000, "long_term_debt": 5220000000, "total_debt": 6570000000, "total_liabilities": 9467000000, "total_equity": 4770000000, "shares_outstanding": 454848000, "goodwill_and_intangibles": 3851000000 }, "cash_flow": { "operating_cash_flow": 2953000000, "capital_expenditure": 655000000, "free_cash_flow": 3608000000, "dividends_paid": 786000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359327, "ticker_id": 4542, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3375000000", "ebitda": "3872000000", "netIncome": "2486000000", "grossProfit": "6396000000", "depreciation": "None", "totalRevenue": "9256000000", "costOfRevenue": "2860000000", "interestIncome": "106000000", "incomeBeforeTax": "3133000000", "interestExpense": "242000000", "operatingIncome": "3392000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "637000000", "reportedCurrency": "USD", "netInterestIncome": "-119000000", "nonInterestIncome": "None", "operatingExpenses": "3004000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "686000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2860000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "497000000", "sellingGeneralAndAdministrative": "2016000000", "netIncomeFromContinuingOperations": "2496000000" }, "balance": { "goodwill": "2724000000", "inventory": "2306000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "14237000000", "longTermDebt": "5220000000", "shortTermDebt": "1350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1127000000", "reportedCurrency": "USD", "retainedEarnings": "11968000000", "totalLiabilities": "9467000000", "otherCurrentAssets": "379000000", "totalCurrentAssets": "5986000000", "currentLongTermDebt": "1350000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "1316000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8251000000", "currentAccountsPayable": "433000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3619000000", "shortLongTermDebtTotal": "6744000000", "totalShareholderEquity": "4770000000", "capitalLeaseObligations": "174000000", "otherCurrentLiabilities": "1536000000", "totalCurrentLiabilities": "3412000000", "otherNonCurrentLiabilities": "222000000", "totalNonCurrentLiabilities": "6055000000", "cashAndShortTermInvestments": "1985000000", "commonStockSharesOutstanding": "454848000", "intangibleAssetsExcludingGoodwill": "1127000000", "cashAndCashEquivalentsAtCarryingValue": "1985000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2496000000", "profitLoss": "None", "dividendPayout": "786000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-40000000", "operatingCashflow": "2953000000", "capitalExpenditures": "655000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2660000000", "cashflowFromInvestment": "-315000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "786000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1858000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "497000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9256000000, "cost_of_revenue": 2860000000, "gross_profit": 6396000000, "research_and_development": 686000000, "selling_general_admin": 2016000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3375000000, "depreciation_amortisation": 497000000, "ebitda": 3872000000, "interest_expense": 242000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3133000000, "tax_provision": 637000000, "effective_tax_rate": null, "net_income": 2486000000, "net_income_continuing_ops": 2496000000, "net_income_to_common": 2486000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1985000000, "short_term_investments": 2000000, "net_receivables": 1316000000, "inventory": 2306000000, "other_current_assets": null, "total_current_assets": 5986000000, "net_ppe": null, "goodwill": 2724000000, "intangible_assets": 1127000000, "goodwill_and_intangibles": 3851000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8251000000, "total_assets": 14237000000, "short_term_debt": 1350000000, "accounts_payable": 433000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3412000000, "long_term_debt": 5220000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6055000000, "total_liabilities": 9467000000, "total_debt": 6570000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11968000000, "total_equity": 4770000000, "shares_outstanding": 454848000, "operating_cash_flow": 2953000000, "stock_based_compensation": 74000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 655000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -315000000, "dividends_paid": 786000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2660000000, "free_cash_flow": 3608000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3375000000", "ebitda": "3872000000", "netIncome": "2486000000", "grossProfit": "6396000000", "depreciation": "None", "totalRevenue": "9256000000", "costOfRevenue": "2860000000", "interestIncome": "106000000", "incomeBeforeTax": "3133000000", "interestExpense": "242000000", "operatingIncome": "3392000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "637000000", "reportedCurrency": "USD", "netInterestIncome": "-119000000", "nonInterestIncome": "None", "operatingExpenses": "3004000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "686000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2860000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "497000000", "sellingGeneralAndAdministrative": "2016000000", "netIncomeFromContinuingOperations": "2496000000" }, "balance": { "goodwill": "2724000000", "inventory": "2306000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "14237000000", "longTermDebt": "5220000000", "shortTermDebt": "1350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1127000000", "reportedCurrency": "USD", "retainedEarnings": "11968000000", "totalLiabilities": "9467000000", "otherCurrentAssets": "379000000", "totalCurrentAssets": "5986000000", "currentLongTermDebt": "1350000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "1316000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8251000000", "currentAccountsPayable": "433000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3619000000", "shortLongTermDebtTotal": "6744000000", "totalShareholderEquity": "4770000000", "capitalLeaseObligations": "174000000", "otherCurrentLiabilities": "1536000000", "totalCurrentLiabilities": "3412000000", "otherNonCurrentLiabilities": "222000000", "totalNonCurrentLiabilities": "6055000000", "cashAndShortTermInvestments": "1985000000", "commonStockSharesOutstanding": "454848000", "intangibleAssetsExcludingGoodwill": "1127000000", "cashAndCashEquivalentsAtCarryingValue": "1985000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2496000000", "profitLoss": "None", "dividendPayout": "786000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-40000000", "operatingCashflow": "2953000000", "capitalExpenditures": "655000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2660000000", "cashflowFromInvestment": "-315000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "786000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1858000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "497000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "income_statement": { "revenue": 8544000000, "cost_of_revenue": 2710000000, "gross_profit": 5834000000, "ebit": 3194000000, "ebitda": 3685000000, "pretax_income": 2936000000, "tax_provision": 596000000, "net_income": 2344000000, "net_income_to_common": 2344000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2039000000, "total_current_assets": 6343000000, "total_assets": 14286000000, "short_term_debt": 3000000, "long_term_debt": 6564000000, "total_debt": 6567000000, "total_liabilities": 9295000000, "total_equity": 4997000000, "shares_outstanding": 462269000, "goodwill_and_intangibles": 4097000000 }, "cash_flow": { "operating_cash_flow": 2353000000, "capital_expenditure": 732000000, "free_cash_flow": 3085000000, "dividends_paid": 692000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359332, "ticker_id": 4542, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3194000000", "ebitda": "3685000000", "netIncome": "2344000000", "grossProfit": "5834000000", "depreciation": "None", "totalRevenue": "8544000000", "costOfRevenue": "2710000000", "interestIncome": "105000000", "incomeBeforeTax": "2936000000", "interestExpense": "258000000", "operatingIncome": "3069000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "596000000", "reportedCurrency": "USD", "netInterestIncome": "-134000000", "nonInterestIncome": "None", "operatingExpenses": "2765000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "614000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2710000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "491000000", "sellingGeneralAndAdministrative": "1870000000", "netIncomeFromContinuingOperations": "2340000000" }, "balance": { "goodwill": "2759000000", "inventory": "2564000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "14286000000", "longTermDebt": "6564000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1338000000", "reportedCurrency": "USD", "retainedEarnings": "10295000000", "totalLiabilities": "9295000000", "otherCurrentAssets": "436000000", "totalCurrentAssets": "6343000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1304000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7943000000", "currentAccountsPayable": "411000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3443000000", "shortLongTermDebtTotal": "6755000000", "totalShareholderEquity": "4997000000", "capitalLeaseObligations": "188000000", "otherCurrentLiabilities": "1365000000", "totalCurrentLiabilities": "1889000000", "otherNonCurrentLiabilities": "237000000", "totalNonCurrentLiabilities": "7406000000", "cashAndShortTermInvestments": "2039000000", "commonStockSharesOutstanding": "462269000", "intangibleAssetsExcludingGoodwill": "1338000000", "cashAndCashEquivalentsAtCarryingValue": "2039000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2344000000", "profitLoss": "None", "dividendPayout": "692000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-361000000", "operatingCashflow": "2353000000", "capitalExpenditures": "732000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3109000000", "cashflowFromInvestment": "-777000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "692000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1092000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "491000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8544000000, "cost_of_revenue": 2710000000, "gross_profit": 5834000000, "research_and_development": 614000000, "selling_general_admin": 1870000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3194000000, "depreciation_amortisation": 491000000, "ebitda": 3685000000, "interest_expense": 258000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2936000000, "tax_provision": 596000000, "effective_tax_rate": null, "net_income": 2344000000, "net_income_continuing_ops": 2340000000, "net_income_to_common": 2344000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2039000000, "short_term_investments": null, "net_receivables": 1304000000, "inventory": 2564000000, "other_current_assets": null, "total_current_assets": 6343000000, "net_ppe": null, "goodwill": 2759000000, "intangible_assets": 1338000000, "goodwill_and_intangibles": 4097000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7943000000, "total_assets": 14286000000, "short_term_debt": 3000000, "accounts_payable": 411000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1889000000, "long_term_debt": 6564000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7406000000, "total_liabilities": 9295000000, "total_debt": 6567000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10295000000, "total_equity": 4997000000, "shares_outstanding": 462269000, "operating_cash_flow": 2353000000, "stock_based_compensation": 60000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 732000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -777000000, "dividends_paid": 692000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3109000000, "free_cash_flow": 3085000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3194000000", "ebitda": "3685000000", "netIncome": "2344000000", "grossProfit": "5834000000", "depreciation": "None", "totalRevenue": "8544000000", "costOfRevenue": "2710000000", "interestIncome": "105000000", "incomeBeforeTax": "2936000000", "interestExpense": "258000000", "operatingIncome": "3069000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "596000000", "reportedCurrency": "USD", "netInterestIncome": "-134000000", "nonInterestIncome": "None", "operatingExpenses": "2765000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "614000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2710000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "491000000", "sellingGeneralAndAdministrative": "1870000000", "netIncomeFromContinuingOperations": "2340000000" }, "balance": { "goodwill": "2759000000", "inventory": "2564000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "14286000000", "longTermDebt": "6564000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1338000000", "reportedCurrency": "USD", "retainedEarnings": "10295000000", "totalLiabilities": "9295000000", "otherCurrentAssets": "436000000", "totalCurrentAssets": "6343000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1304000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7943000000", "currentAccountsPayable": "411000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3443000000", "shortLongTermDebtTotal": "6755000000", "totalShareholderEquity": "4997000000", "capitalLeaseObligations": "188000000", "otherCurrentLiabilities": "1365000000", "totalCurrentLiabilities": "1889000000", "otherNonCurrentLiabilities": "237000000", "totalNonCurrentLiabilities": "7406000000", "cashAndShortTermInvestments": "2039000000", "commonStockSharesOutstanding": "462269000", "intangibleAssetsExcludingGoodwill": "1338000000", "cashAndCashEquivalentsAtCarryingValue": "2039000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2344000000", "profitLoss": "None", "dividendPayout": "692000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-361000000", "operatingCashflow": "2353000000", "capitalExpenditures": "732000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3109000000", "cashflowFromInvestment": "-777000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "692000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1092000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "491000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "income_statement": { "revenue": 8080000000, "cost_of_revenue": 2604000000, "gross_profit": 5476000000, "ebit": 2893000000, "ebitda": 3358000000, "pretax_income": 2656000000, "tax_provision": 545000000, "net_income": 2114000000, "net_income_to_common": 2114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3577000000, "total_current_assets": 7506000000, "total_assets": 14925000000, "short_term_debt": 1352000000, "long_term_debt": 6552000000, "total_debt": 7904000000, "total_liabilities": 10522000000, "total_equity": 4405000000, "shares_outstanding": 470385000, "goodwill_and_intangibles": 4126000000 }, "cash_flow": { "operating_cash_flow": 1912000000, "capital_expenditure": 586000000, "free_cash_flow": 2498000000, "dividends_paid": 611000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359337, "ticker_id": 4542, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2893000000", "ebitda": "3358000000", "netIncome": "2114000000", "grossProfit": "5476000000", "depreciation": "None", "totalRevenue": "8080000000", "costOfRevenue": "2604000000", "interestIncome": "50000000", "incomeBeforeTax": "2656000000", "interestExpense": "237000000", "operatingIncome": "2928000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "545000000", "reportedCurrency": "USD", "netInterestIncome": "-171000000", "nonInterestIncome": "None", "operatingExpenses": "2548000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "539000000", "otherNonOperatingIncome": "-40000000", "costofGoodsAndServicesSold": "2604000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465000000", "sellingGeneralAndAdministrative": "1722000000", "netIncomeFromContinuingOperations": "2111000000" }, "balance": { "goodwill": "2746000000", "inventory": "2345000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "14925000000", "longTermDebt": "6552000000", "shortTermDebt": "1352000000", "treasuryStock": "-4539000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1380000000", "reportedCurrency": "USD", "retainedEarnings": "8668000000", "totalLiabilities": "10522000000", "otherCurrentAssets": "369000000", "totalCurrentAssets": "7506000000", "currentLongTermDebt": "1352000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1215000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7419000000", "currentAccountsPayable": "405000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2753000000", "shortLongTermDebtTotal": "8090000000", "totalShareholderEquity": "4405000000", "capitalLeaseObligations": "186000000", "otherCurrentLiabilities": "1253000000", "totalCurrentLiabilities": "3167000000", "otherNonCurrentLiabilities": "217000000", "totalNonCurrentLiabilities": "7355000000", "cashAndShortTermInvestments": "3577000000", "commonStockSharesOutstanding": "470385000", "intangibleAssetsExcludingGoodwill": "1380000000", "cashAndCashEquivalentsAtCarryingValue": "3577000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2111000000", "profitLoss": "None", "dividendPayout": "611000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-486000000", "operatingCashflow": "1912000000", "capitalExpenditures": "586000000", "changeInReceivables": "-137000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-904000000", "cashflowFromInvestment": "-883000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "611000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "125000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1594000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8080000000, "cost_of_revenue": 2604000000, "gross_profit": 5476000000, "research_and_development": 539000000, "selling_general_admin": 1722000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2893000000, "depreciation_amortisation": 465000000, "ebitda": 3358000000, "interest_expense": 237000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2656000000, "tax_provision": 545000000, "effective_tax_rate": null, "net_income": 2114000000, "net_income_continuing_ops": 2111000000, "net_income_to_common": 2114000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3577000000, "short_term_investments": null, "net_receivables": 1215000000, "inventory": 2345000000, "other_current_assets": null, "total_current_assets": 7506000000, "net_ppe": null, "goodwill": 2746000000, "intangible_assets": 1380000000, "goodwill_and_intangibles": 4126000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7419000000, "total_assets": 14925000000, "short_term_debt": 1352000000, "accounts_payable": 405000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3167000000, "long_term_debt": 6552000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7355000000, "total_liabilities": 10522000000, "total_debt": 7904000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8668000000, "total_equity": 4405000000, "shares_outstanding": 470385000, "operating_cash_flow": 1912000000, "stock_based_compensation": 62000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 586000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -883000000, "dividends_paid": 611000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -904000000, "free_cash_flow": 2498000000, "net_change_in_cash": 125000000 }, "raw_data": { "income": { "ebit": "2893000000", "ebitda": "3358000000", "netIncome": "2114000000", "grossProfit": "5476000000", "depreciation": "None", "totalRevenue": "8080000000", "costOfRevenue": "2604000000", "interestIncome": "50000000", "incomeBeforeTax": "2656000000", "interestExpense": "237000000", "operatingIncome": "2928000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "545000000", "reportedCurrency": "USD", "netInterestIncome": "-171000000", "nonInterestIncome": "None", "operatingExpenses": "2548000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "539000000", "otherNonOperatingIncome": "-40000000", "costofGoodsAndServicesSold": "2604000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465000000", "sellingGeneralAndAdministrative": "1722000000", "netIncomeFromContinuingOperations": "2111000000" }, "balance": { "goodwill": "2746000000", "inventory": "2345000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "14925000000", "longTermDebt": "6552000000", "shortTermDebt": "1352000000", "treasuryStock": "-4539000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1380000000", "reportedCurrency": "USD", "retainedEarnings": "8668000000", "totalLiabilities": "10522000000", "otherCurrentAssets": "369000000", "totalCurrentAssets": "7506000000", "currentLongTermDebt": "1352000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1215000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7419000000", "currentAccountsPayable": "405000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2753000000", "shortLongTermDebtTotal": "8090000000", "totalShareholderEquity": "4405000000", "capitalLeaseObligations": "186000000", "otherCurrentLiabilities": "1253000000", "totalCurrentLiabilities": "3167000000", "otherNonCurrentLiabilities": "217000000", "totalNonCurrentLiabilities": "7355000000", "cashAndShortTermInvestments": "3577000000", "commonStockSharesOutstanding": "470385000", "intangibleAssetsExcludingGoodwill": "1380000000", "cashAndCashEquivalentsAtCarryingValue": "3577000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2111000000", "profitLoss": "None", "dividendPayout": "611000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-486000000", "operatingCashflow": "1912000000", "capitalExpenditures": "586000000", "changeInReceivables": "-137000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-904000000", "cashflowFromInvestment": "-883000000", "stockBasedCompensation": "62000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "611000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "125000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1594000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "income_statement": { "revenue": 7776000000, "cost_of_revenue": 2464000000, "gross_profit": 5312000000, "ebit": 2724000000, "ebitda": 3172000000, "pretax_income": 2488000000, "tax_provision": 454000000, "net_income": 2037000000, "net_income_to_common": 2037000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3482000000, "total_current_assets": 6930000000, "total_assets": 13900000000, "short_term_debt": 41000000, "long_term_debt": 6592000000, "total_debt": 6633000000, "total_liabilities": 9356000000, "total_equity": 4543000000, "shares_outstanding": 476717000, "goodwill_and_intangibles": 4156000000 }, "cash_flow": { "operating_cash_flow": 2213000000, "capital_expenditure": 477000000, "free_cash_flow": 2690000000, "dividends_paid": 474000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359342, "ticker_id": 4542, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2724000000", "ebitda": "3172000000", "netIncome": "2037000000", "grossProfit": "5312000000", "depreciation": "None", "totalRevenue": "7776000000", "costOfRevenue": "2464000000", "interestIncome": "6000000", "incomeBeforeTax": "2488000000", "interestExpense": "236000000", "operatingIncome": "2803000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "454000000", "reportedCurrency": "USD", "netInterestIncome": "-224000000", "nonInterestIncome": "None", "operatingExpenses": "2509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "508000000", "otherNonOperatingIncome": "-48000000", "costofGoodsAndServicesSold": "2464000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448000000", "sellingGeneralAndAdministrative": "1709000000", "netIncomeFromContinuingOperations": "2034000000" }, "balance": { "goodwill": "2682000000", "inventory": "1923000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "13900000000", "longTermDebt": "6592000000", "shortTermDebt": "41000000", "treasuryStock": "-2952000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1474000000", "reportedCurrency": "USD", "retainedEarnings": "7186000000", "totalLiabilities": "9356000000", "otherCurrentAssets": "392000000", "totalCurrentAssets": "6930000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1133000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6970000000", "currentAccountsPayable": "436000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2422000000", "shortLongTermDebtTotal": "6743000000", "totalShareholderEquity": "4543000000", "capitalLeaseObligations": "151000000", "otherCurrentLiabilities": "1323000000", "totalCurrentLiabilities": "1797000000", "otherNonCurrentLiabilities": "647000000", "totalNonCurrentLiabilities": "7559000000", "cashAndShortTermInvestments": "3482000000", "commonStockSharesOutstanding": "476717000", "intangibleAssetsExcludingGoodwill": "1474000000", "cashAndCashEquivalentsAtCarryingValue": "3482000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2034000000", "profitLoss": "None", "dividendPayout": "474000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-366000000", "operatingCashflow": "2213000000", "capitalExpenditures": "477000000", "changeInReceivables": "-155000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1862000000", "cashflowFromInvestment": "-458000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "474000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-107000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-743000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7776000000, "cost_of_revenue": 2464000000, "gross_profit": 5312000000, "research_and_development": 508000000, "selling_general_admin": 1709000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2724000000, "depreciation_amortisation": 448000000, "ebitda": 3172000000, "interest_expense": 236000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2488000000, "tax_provision": 454000000, "effective_tax_rate": null, "net_income": 2037000000, "net_income_continuing_ops": 2034000000, "net_income_to_common": 2037000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3482000000, "short_term_investments": null, "net_receivables": 1133000000, "inventory": 1923000000, "other_current_assets": null, "total_current_assets": 6930000000, "net_ppe": null, "goodwill": 2682000000, "intangible_assets": 1474000000, "goodwill_and_intangibles": 4156000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6970000000, "total_assets": 13900000000, "short_term_debt": 41000000, "accounts_payable": 436000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1797000000, "long_term_debt": 6592000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7559000000, "total_liabilities": 9356000000, "total_debt": 6633000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7186000000, "total_equity": 4543000000, "shares_outstanding": 476717000, "operating_cash_flow": 2213000000, "stock_based_compensation": 58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 477000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -458000000, "dividends_paid": 474000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1862000000, "free_cash_flow": 2690000000, "net_change_in_cash": -107000000 }, "raw_data": { "income": { "ebit": "2724000000", "ebitda": "3172000000", "netIncome": "2037000000", "grossProfit": "5312000000", "depreciation": "None", "totalRevenue": "7776000000", "costOfRevenue": "2464000000", "interestIncome": "6000000", "incomeBeforeTax": "2488000000", "interestExpense": "236000000", "operatingIncome": "2803000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "454000000", "reportedCurrency": "USD", "netInterestIncome": "-224000000", "nonInterestIncome": "None", "operatingExpenses": "2509000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "508000000", "otherNonOperatingIncome": "-48000000", "costofGoodsAndServicesSold": "2464000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448000000", "sellingGeneralAndAdministrative": "1709000000", "netIncomeFromContinuingOperations": "2034000000" }, "balance": { "goodwill": "2682000000", "inventory": "1923000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "13900000000", "longTermDebt": "6592000000", "shortTermDebt": "41000000", "treasuryStock": "-2952000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1474000000", "reportedCurrency": "USD", "retainedEarnings": "7186000000", "totalLiabilities": "9356000000", "otherCurrentAssets": "392000000", "totalCurrentAssets": "6930000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1133000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6970000000", "currentAccountsPayable": "436000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2422000000", "shortLongTermDebtTotal": "6743000000", "totalShareholderEquity": "4543000000", "capitalLeaseObligations": "151000000", "otherCurrentLiabilities": "1323000000", "totalCurrentLiabilities": "1797000000", "otherNonCurrentLiabilities": "647000000", "totalNonCurrentLiabilities": "7559000000", "cashAndShortTermInvestments": "3482000000", "commonStockSharesOutstanding": "476717000", "intangibleAssetsExcludingGoodwill": "1474000000", "cashAndCashEquivalentsAtCarryingValue": "3482000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2034000000", "profitLoss": "None", "dividendPayout": "474000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-366000000", "operatingCashflow": "2213000000", "capitalExpenditures": "477000000", "changeInReceivables": "-155000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1862000000", "cashflowFromInvestment": "-458000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "474000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-107000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-743000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "income_statement": { "revenue": 6675000000, "cost_of_revenue": 2217000000, "gross_profit": 4458000000, "ebit": 2245000000, "ebitda": 2686000000, "pretax_income": 1996000000, "tax_provision": 360000000, "net_income": 1638000000, "net_income_to_common": 1638000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3602000000, "total_current_assets": 6611000000, "total_assets": 13609000000, "short_term_debt": 604000000, "long_term_debt": 6595000000, "total_debt": 7199000000, "total_liabilities": 9836000000, "total_equity": 3769000000, "shares_outstanding": 478569000, "goodwill_and_intangibles": 4404000000 }, "cash_flow": { "operating_cash_flow": 2126000000, "capital_expenditure": 453000000, "free_cash_flow": 2579000000, "dividends_paid": 380000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359347, "ticker_id": 4542, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2245000000", "ebitda": "2686000000", "netIncome": "1638000000", "grossProfit": "4458000000", "depreciation": "None", "totalRevenue": "6675000000", "costOfRevenue": "2217000000", "interestIncome": "12000000", "incomeBeforeTax": "1996000000", "interestExpense": "249000000", "operatingIncome": "2269000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "360000000", "reportedCurrency": "USD", "netInterestIncome": "-219000000", "nonInterestIncome": "None", "operatingExpenses": "2189000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "463000000", "otherNonOperatingIncome": "-17000000", "costofGoodsAndServicesSold": "2217000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "441000000", "sellingGeneralAndAdministrative": "1493000000", "netIncomeFromContinuingOperations": "1636000000" }, "balance": { "goodwill": "2694000000", "inventory": "1628000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "13609000000", "longTermDebt": "6595000000", "shortTermDebt": "604000000", "treasuryStock": "-2230000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1710000000", "reportedCurrency": "USD", "retainedEarnings": "5659000000", "totalLiabilities": "9836000000", "otherCurrentAssets": "368000000", "totalCurrentAssets": "6611000000", "currentLongTermDebt": "604000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "1013000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6998000000", "currentAccountsPayable": "457000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2202000000", "shortLongTermDebtTotal": "7362000000", "totalShareholderEquity": "3769000000", "capitalLeaseObligations": "163000000", "otherCurrentLiabilities": "1063000000", "totalCurrentLiabilities": "2170000000", "otherNonCurrentLiabilities": "693000000", "totalNonCurrentLiabilities": "7666000000", "cashAndShortTermInvestments": "3602000000", "commonStockSharesOutstanding": "478569000", "intangibleAssetsExcludingGoodwill": "1710000000", "cashAndCashEquivalentsAtCarryingValue": "3602000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1636000000", "profitLoss": "None", "dividendPayout": "380000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-346000000", "operatingCashflow": "2126000000", "capitalExpenditures": "453000000", "changeInReceivables": "74000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "123000000", "cashflowFromInvestment": "-572000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "380000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1677000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "441000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6675000000, "cost_of_revenue": 2217000000, "gross_profit": 4458000000, "research_and_development": 463000000, "selling_general_admin": 1493000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2245000000, "depreciation_amortisation": 441000000, "ebitda": 2686000000, "interest_expense": 249000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1996000000, "tax_provision": 360000000, "effective_tax_rate": null, "net_income": 1638000000, "net_income_continuing_ops": 1636000000, "net_income_to_common": 1638000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3602000000, "short_term_investments": 2000000, "net_receivables": 1013000000, "inventory": 1628000000, "other_current_assets": null, "total_current_assets": 6611000000, "net_ppe": null, "goodwill": 2694000000, "intangible_assets": 1710000000, "goodwill_and_intangibles": 4404000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6998000000, "total_assets": 13609000000, "short_term_debt": 604000000, "accounts_payable": 457000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2170000000, "long_term_debt": 6595000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7666000000, "total_liabilities": 9836000000, "total_debt": 7199000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5659000000, "total_equity": 3769000000, "shares_outstanding": 478569000, "operating_cash_flow": 2126000000, "stock_based_compensation": 59000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 453000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -572000000, "dividends_paid": 380000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 123000000, "free_cash_flow": 2579000000, "net_change_in_cash": 1677000000 }, "raw_data": { "income": { "ebit": "2245000000", "ebitda": "2686000000", "netIncome": "1638000000", "grossProfit": "4458000000", "depreciation": "None", "totalRevenue": "6675000000", "costOfRevenue": "2217000000", "interestIncome": "12000000", "incomeBeforeTax": "1996000000", "interestExpense": "249000000", "operatingIncome": "2269000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "360000000", "reportedCurrency": "USD", "netInterestIncome": "-219000000", "nonInterestIncome": "None", "operatingExpenses": "2189000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "463000000", "otherNonOperatingIncome": "-17000000", "costofGoodsAndServicesSold": "2217000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "441000000", "sellingGeneralAndAdministrative": "1493000000", "netIncomeFromContinuingOperations": "1636000000" }, "balance": { "goodwill": "2694000000", "inventory": "1628000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "13609000000", "longTermDebt": "6595000000", "shortTermDebt": "604000000", "treasuryStock": "-2230000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1710000000", "reportedCurrency": "USD", "retainedEarnings": "5659000000", "totalLiabilities": "9836000000", "otherCurrentAssets": "368000000", "totalCurrentAssets": "6611000000", "currentLongTermDebt": "604000000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "1013000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6998000000", "currentAccountsPayable": "457000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2202000000", "shortLongTermDebtTotal": "7362000000", "totalShareholderEquity": "3769000000", "capitalLeaseObligations": "163000000", "otherCurrentLiabilities": "1063000000", "totalCurrentLiabilities": "2170000000", "otherNonCurrentLiabilities": "693000000", "totalNonCurrentLiabilities": "7666000000", "cashAndShortTermInvestments": "3602000000", "commonStockSharesOutstanding": "478569000", "intangibleAssetsExcludingGoodwill": "1710000000", "cashAndCashEquivalentsAtCarryingValue": "3602000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1636000000", "profitLoss": "None", "dividendPayout": "380000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-346000000", "operatingCashflow": "2126000000", "capitalExpenditures": "453000000", "changeInReceivables": "74000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "123000000", "cashflowFromInvestment": "-572000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "380000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1677000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "441000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "income_statement": { "revenue": 6260000000, "cost_of_revenue": 2147000000, "gross_profit": 4113000000, "ebit": 2043000000, "ebitda": 2455000000, "pretax_income": 1801000000, "tax_provision": 301000000, "net_income": 1500000000, "net_income_to_common": 1500000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1932000000, "total_current_assets": 4748000000, "total_assets": 11545000000, "short_term_debt": 500000000, "long_term_debt": 5947000000, "total_debt": 6447000000, "total_liabilities": 8837000000, "total_equity": 2708000000, "shares_outstanding": 481787000, "goodwill_and_intangibles": 4482000000 }, "cash_flow": { "operating_cash_flow": 1795000000, "capital_expenditure": 460000000, "free_cash_flow": 2255000000, "dividends_paid": 314000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359352, "ticker_id": 4542, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2043000000", "ebitda": "2455000000", "netIncome": "1500000000", "grossProfit": "4113000000", "depreciation": "None", "totalRevenue": "6260000000", "costOfRevenue": "2147000000", "interestIncome": "37000000", "incomeBeforeTax": "1801000000", "interestExpense": "242000000", "operatingIncome": "2018000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "301000000", "reportedCurrency": "USD", "netInterestIncome": "-186000000", "nonInterestIncome": "None", "operatingExpenses": "2095000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "457000000", "otherNonOperatingIncome": "57000000", "costofGoodsAndServicesSold": "2147000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412000000", "sellingGeneralAndAdministrative": "1471000000", "netIncomeFromContinuingOperations": "1500000000" }, "balance": { "goodwill": "2592000000", "inventory": "1410000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "11545000000", "longTermDebt": "5947000000", "shortTermDebt": "500000000", "treasuryStock": "-2042000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1890000000", "reportedCurrency": "USD", "retainedEarnings": "4427000000", "totalLiabilities": "8837000000", "otherCurrentAssets": "320000000", "totalCurrentAssets": "4748000000", "currentLongTermDebt": "500000000", "longTermInvestments": "26000000", "shortTermInvestments": "4000000", "currentNetReceivables": "1086000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6797000000", "currentAccountsPayable": "301000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1940000000", "shortLongTermDebtTotal": "6611000000", "totalShareholderEquity": "2708000000", "capitalLeaseObligations": "164000000", "otherCurrentLiabilities": "969000000", "totalCurrentLiabilities": "1806000000", "otherNonCurrentLiabilities": "650000000", "totalNonCurrentLiabilities": "7031000000", "cashAndShortTermInvestments": "1932000000", "commonStockSharesOutstanding": "481787000", "intangibleAssetsExcludingGoodwill": "1890000000", "cashAndCashEquivalentsAtCarryingValue": "1932000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1500000000", "profitLoss": "None", "dividendPayout": "314000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-104000000", "operatingCashflow": "1795000000", "capitalExpenditures": "460000000", "changeInReceivables": "-69000000", "changeInExchangeRate": "-8000000", "cashflowFromFinancing": "-951000000", "cashflowFromInvestment": "-504000000", "stockBasedCompensation": "67000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "314000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "332000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-626000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6260000000, "cost_of_revenue": 2147000000, "gross_profit": 4113000000, "research_and_development": 457000000, "selling_general_admin": 1471000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2043000000, "depreciation_amortisation": 412000000, "ebitda": 2455000000, "interest_expense": 242000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1801000000, "tax_provision": 301000000, "effective_tax_rate": null, "net_income": 1500000000, "net_income_continuing_ops": 1500000000, "net_income_to_common": 1500000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1932000000, "short_term_investments": 4000000, "net_receivables": 1086000000, "inventory": 1410000000, "other_current_assets": null, "total_current_assets": 4748000000, "net_ppe": null, "goodwill": 2592000000, "intangible_assets": 1890000000, "goodwill_and_intangibles": 4482000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6797000000, "total_assets": 11545000000, "short_term_debt": 500000000, "accounts_payable": 301000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1806000000, "long_term_debt": 5947000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7031000000, "total_liabilities": 8837000000, "total_debt": 6447000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4427000000, "total_equity": 2708000000, "shares_outstanding": 481787000, "operating_cash_flow": 1795000000, "stock_based_compensation": 67000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 460000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -504000000, "dividends_paid": 314000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -951000000, "free_cash_flow": 2255000000, "net_change_in_cash": 332000000 }, "raw_data": { "income": { "ebit": "2043000000", "ebitda": "2455000000", "netIncome": "1500000000", "grossProfit": "4113000000", "depreciation": "None", "totalRevenue": "6260000000", "costOfRevenue": "2147000000", "interestIncome": "37000000", "incomeBeforeTax": "1801000000", "interestExpense": "242000000", "operatingIncome": "2018000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "301000000", "reportedCurrency": "USD", "netInterestIncome": "-186000000", "nonInterestIncome": "None", "operatingExpenses": "2095000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "457000000", "otherNonOperatingIncome": "57000000", "costofGoodsAndServicesSold": "2147000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412000000", "sellingGeneralAndAdministrative": "1471000000", "netIncomeFromContinuingOperations": "1500000000" }, "balance": { "goodwill": "2592000000", "inventory": "1410000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "11545000000", "longTermDebt": "5947000000", "shortTermDebt": "500000000", "treasuryStock": "-2042000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1890000000", "reportedCurrency": "USD", "retainedEarnings": "4427000000", "totalLiabilities": "8837000000", "otherCurrentAssets": "320000000", "totalCurrentAssets": "4748000000", "currentLongTermDebt": "500000000", "longTermInvestments": "26000000", "shortTermInvestments": "4000000", "currentNetReceivables": "1086000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6797000000", "currentAccountsPayable": "301000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1940000000", "shortLongTermDebtTotal": "6611000000", "totalShareholderEquity": "2708000000", "capitalLeaseObligations": "164000000", "otherCurrentLiabilities": "969000000", "totalCurrentLiabilities": "1806000000", "otherNonCurrentLiabilities": "650000000", "totalNonCurrentLiabilities": "7031000000", "cashAndShortTermInvestments": "1932000000", "commonStockSharesOutstanding": "481787000", "intangibleAssetsExcludingGoodwill": "1890000000", "cashAndCashEquivalentsAtCarryingValue": "1932000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1500000000", "profitLoss": "None", "dividendPayout": "314000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-104000000", "operatingCashflow": "1795000000", "capitalExpenditures": "460000000", "changeInReceivables": "-69000000", "changeInExchangeRate": "-8000000", "cashflowFromFinancing": "-951000000", "cashflowFromInvestment": "-504000000", "stockBasedCompensation": "67000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "314000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "332000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-626000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "income_statement": { "revenue": 5825000000, "cost_of_revenue": 2028000000, "gross_profit": 3797000000, "ebit": 1902000000, "ebitda": 2210000000, "pretax_income": 1690000000, "tax_provision": 266000000, "net_income": 1428000000, "net_income_to_common": 1428000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1597000000, "total_current_assets": 4399000000, "total_assets": 10777000000, "short_term_debt": 9000000, "long_term_debt": 6443000000, "total_debt": 6452000000, "total_liabilities": 8592000000, "total_equity": 2185000000, "shares_outstanding": 486898000, "goodwill_and_intangibles": 4565000000 }, "cash_flow": { "operating_cash_flow": 1790000000, "capital_expenditure": 338000000, "free_cash_flow": 2128000000, "dividends_paid": 243000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359357, "ticker_id": 4542, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1902000000", "ebitda": "2210000000", "netIncome": "1428000000", "grossProfit": "3797000000", "depreciation": "None", "totalRevenue": "5825000000", "costOfRevenue": "2028000000", "interestIncome": "31000000", "incomeBeforeTax": "1690000000", "interestExpense": "212000000", "operatingIncome": "1881000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "266000000", "reportedCurrency": "USD", "netInterestIncome": "-175000000", "nonInterestIncome": "None", "operatingExpenses": "1916000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "432000000", "otherNonOperatingIncome": "83000000", "costofGoodsAndServicesSold": "2028000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308000000", "sellingGeneralAndAdministrative": "1324000000", "netIncomeFromContinuingOperations": "1424000000" }, "balance": { "goodwill": "2519000000", "inventory": "1391000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "10777000000", "longTermDebt": "6443000000", "shortTermDebt": "9000000", "treasuryStock": "-1487000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2046000000", "reportedCurrency": "USD", "retainedEarnings": "3270000000", "totalLiabilities": "8592000000", "otherCurrentAssets": "276000000", "totalCurrentAssets": "4399000000", "currentLongTermDebt": "9000000", "longTermInvestments": "8000000", "shortTermInvestments": "99000000", "currentNetReceivables": "1036000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6378000000", "currentAccountsPayable": "313000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1658000000", "shortLongTermDebtTotal": "6452000000", "totalShareholderEquity": "2185000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "866000000", "totalCurrentLiabilities": "1223000000", "otherNonCurrentLiabilities": "452000000", "totalNonCurrentLiabilities": "7369000000", "cashAndShortTermInvestments": "1597000000", "commonStockSharesOutstanding": "486898000", "intangibleAssetsExcludingGoodwill": "2046000000", "cashAndCashEquivalentsAtCarryingValue": "1597000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1424000000", "profitLoss": "None", "dividendPayout": "243000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "61000000", "operatingCashflow": "1790000000", "capitalExpenditures": "338000000", "changeInReceivables": "-67000000", "changeInExchangeRate": "-26000000", "cashflowFromFinancing": "533000000", "cashflowFromInvestment": "-2259000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "243000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-698000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5825000000, "cost_of_revenue": 2028000000, "gross_profit": 3797000000, "research_and_development": 432000000, "selling_general_admin": 1324000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1902000000, "depreciation_amortisation": 308000000, "ebitda": 2210000000, "interest_expense": 212000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1690000000, "tax_provision": 266000000, "effective_tax_rate": null, "net_income": 1428000000, "net_income_continuing_ops": 1424000000, "net_income_to_common": 1428000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1597000000, "short_term_investments": 99000000, "net_receivables": 1036000000, "inventory": 1391000000, "other_current_assets": null, "total_current_assets": 4399000000, "net_ppe": null, "goodwill": 2519000000, "intangible_assets": 2046000000, "goodwill_and_intangibles": 4565000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6378000000, "total_assets": 10777000000, "short_term_debt": 9000000, "accounts_payable": 313000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1223000000, "long_term_debt": 6443000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7369000000, "total_liabilities": 8592000000, "total_debt": 6452000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3270000000, "total_equity": 2185000000, "shares_outstanding": 486898000, "operating_cash_flow": 1790000000, "stock_based_compensation": 53000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 338000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2259000000, "dividends_paid": 243000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 533000000, "free_cash_flow": 2128000000, "net_change_in_cash": 38000000 }, "raw_data": { "income": { "ebit": "1902000000", "ebitda": "2210000000", "netIncome": "1428000000", "grossProfit": "3797000000", "depreciation": "None", "totalRevenue": "5825000000", "costOfRevenue": "2028000000", "interestIncome": "31000000", "incomeBeforeTax": "1690000000", "interestExpense": "212000000", "operatingIncome": "1881000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "266000000", "reportedCurrency": "USD", "netInterestIncome": "-175000000", "nonInterestIncome": "None", "operatingExpenses": "1916000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "432000000", "otherNonOperatingIncome": "83000000", "costofGoodsAndServicesSold": "2028000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308000000", "sellingGeneralAndAdministrative": "1324000000", "netIncomeFromContinuingOperations": "1424000000" }, "balance": { "goodwill": "2519000000", "inventory": "1391000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "10777000000", "longTermDebt": "6443000000", "shortTermDebt": "9000000", "treasuryStock": "-1487000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2046000000", "reportedCurrency": "USD", "retainedEarnings": "3270000000", "totalLiabilities": "8592000000", "otherCurrentAssets": "276000000", "totalCurrentAssets": "4399000000", "currentLongTermDebt": "9000000", "longTermInvestments": "8000000", "shortTermInvestments": "99000000", "currentNetReceivables": "1036000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6378000000", "currentAccountsPayable": "313000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1658000000", "shortLongTermDebtTotal": "6452000000", "totalShareholderEquity": "2185000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "866000000", "totalCurrentLiabilities": "1223000000", "otherNonCurrentLiabilities": "452000000", "totalNonCurrentLiabilities": "7369000000", "cashAndShortTermInvestments": "1597000000", "commonStockSharesOutstanding": "486898000", "intangibleAssetsExcludingGoodwill": "2046000000", "cashAndCashEquivalentsAtCarryingValue": "1597000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1424000000", "profitLoss": "None", "dividendPayout": "243000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "61000000", "operatingCashflow": "1790000000", "capitalExpenditures": "338000000", "changeInReceivables": "-67000000", "changeInExchangeRate": "-26000000", "cashflowFromFinancing": "533000000", "cashflowFromInvestment": "-2259000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "243000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "38000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-698000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "income_statement": { "revenue": 2262000000, "cost_of_revenue": 641000000, "gross_profit": 1621000000, "ebit": 822000000, "ebitda": 941000000, "pretax_income": 758000000, "tax_provision": 157000000, "net_income": 601000000, "net_income_to_common": 601000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1940000000, "total_current_assets": 6474000000, "total_assets": 15154000000, "short_term_debt": null, "long_term_debt": 9045000000, "total_debt": 9045000000, "total_liabilities": 11921000000, "total_equity": 3233000000, "shares_outstanding": 422400000, "goodwill_and_intangibles": 3737000000 }, "cash_flow": { "operating_cash_flow": 401000000, "capital_expenditure": 110000000, "free_cash_flow": 511000000, "dividends_paid": 224000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359320, "ticker_id": 4542, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "822000000", "ebitda": "941000000", "netIncome": "601000000", "grossProfit": "1621000000", "depreciation": "None", "totalRevenue": "2262000000", "costOfRevenue": "641000000", "interestIncome": "21000000", "incomeBeforeTax": "758000000", "interestExpense": "62000000", "operatingIncome": "822000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "157000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "799000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "180000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "641000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000000", "sellingGeneralAndAdministrative": "588000000", "netIncomeFromContinuingOperations": "601000000" }, "balance": { "goodwill": "2778000000", "inventory": "2550000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "15154000000", "longTermDebt": "9045000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "959000000", "reportedCurrency": "USD", "retainedEarnings": "14183000000", "totalLiabilities": "11921000000", "otherCurrentAssets": "477000000", "totalCurrentAssets": "6474000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1506000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8680000000", "currentAccountsPayable": "507000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9238000000", "totalShareholderEquity": "3233000000", "capitalLeaseObligations": "193000000", "otherCurrentLiabilities": "1335000000", "totalCurrentLiabilities": "2053000000", "otherNonCurrentLiabilities": "219000000", "totalNonCurrentLiabilities": "9868000000", "cashAndShortTermInvestments": "1940000000", "commonStockSharesOutstanding": "422400000", "intangibleAssetsExcludingGoodwill": "959000000", "cashAndCashEquivalentsAtCarryingValue": "1940000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "601000000", "profitLoss": "None", "dividendPayout": "224000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-114000000", "operatingCashflow": "401000000", "capitalExpenditures": "110000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-840000000", "cashflowFromInvestment": "-87000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "224000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-606000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2262000000, "cost_of_revenue": 641000000, "gross_profit": 1621000000, "research_and_development": 180000000, "selling_general_admin": 588000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 822000000, "depreciation_amortisation": 119000000, "ebitda": 941000000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": 758000000, "tax_provision": 157000000, "effective_tax_rate": null, "net_income": 601000000, "net_income_continuing_ops": 601000000, "net_income_to_common": 601000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1940000000, "short_term_investments": null, "net_receivables": 1506000000, "inventory": 2550000000, "other_current_assets": null, "total_current_assets": 6474000000, "net_ppe": null, "goodwill": 2778000000, "intangible_assets": 959000000, "goodwill_and_intangibles": 3737000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8680000000, "total_assets": 15154000000, "short_term_debt": null, "accounts_payable": 507000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2053000000, "long_term_debt": 9045000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9868000000, "total_liabilities": 11921000000, "total_debt": 9045000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14183000000, "total_equity": 3233000000, "shares_outstanding": 422400000, "operating_cash_flow": 401000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87000000, "dividends_paid": 224000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -840000000, "free_cash_flow": 511000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "822000000", "ebitda": "941000000", "netIncome": "601000000", "grossProfit": "1621000000", "depreciation": "None", "totalRevenue": "2262000000", "costOfRevenue": "641000000", "interestIncome": "21000000", "incomeBeforeTax": "758000000", "interestExpense": "62000000", "operatingIncome": "822000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "157000000", "reportedCurrency": "USD", "netInterestIncome": "-41000000", "nonInterestIncome": "None", "operatingExpenses": "799000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "180000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "641000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000000", "sellingGeneralAndAdministrative": "588000000", "netIncomeFromContinuingOperations": "601000000" }, "balance": { "goodwill": "2778000000", "inventory": "2550000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "15154000000", "longTermDebt": "9045000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "959000000", "reportedCurrency": "USD", "retainedEarnings": "14183000000", "totalLiabilities": "11921000000", "otherCurrentAssets": "477000000", "totalCurrentAssets": "6474000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1506000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8680000000", "currentAccountsPayable": "507000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9238000000", "totalShareholderEquity": "3233000000", "capitalLeaseObligations": "193000000", "otherCurrentLiabilities": "1335000000", "totalCurrentLiabilities": "2053000000", "otherNonCurrentLiabilities": "219000000", "totalNonCurrentLiabilities": "9868000000", "cashAndShortTermInvestments": "1940000000", "commonStockSharesOutstanding": "422400000", "intangibleAssetsExcludingGoodwill": "959000000", "cashAndCashEquivalentsAtCarryingValue": "1940000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "601000000", "profitLoss": "None", "dividendPayout": "224000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-114000000", "operatingCashflow": "401000000", "capitalExpenditures": "110000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-840000000", "cashflowFromInvestment": "-87000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "224000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-606000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "income_statement": { "revenue": 2387000000, "cost_of_revenue": 743000000, "gross_profit": 1644000000, "ebit": 826000000, "ebitda": 947000000, "pretax_income": 761000000, "tax_provision": 158000000, "net_income": 603000000, "net_income_to_common": 603000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2310000000, "total_current_assets": 6768000000, "total_assets": 15467000000, "short_term_debt": 53000000, "long_term_debt": 9042000000, "total_debt": 9095000000, "total_liabilities": 12136000000, "total_equity": 3331000000, "shares_outstanding": 438600000, "goodwill_and_intangibles": 3765000000 }, "cash_flow": { "operating_cash_flow": 893000000, "capital_expenditure": 161000000, "free_cash_flow": 1054000000, "dividends_paid": 220000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359321, "ticker_id": 4542, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "826000000", "ebitda": "947000000", "netIncome": "603000000", "grossProfit": "1644000000", "depreciation": "None", "totalRevenue": "2387000000", "costOfRevenue": "743000000", "interestIncome": "25000000", "incomeBeforeTax": "761000000", "interestExpense": "57000000", "operatingIncome": "826000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "158000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "818000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "743000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000000", "sellingGeneralAndAdministrative": "619000000", "netIncomeFromContinuingOperations": "603000000" }, "balance": { "goodwill": "2767000000", "inventory": "2430000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "15467000000", "longTermDebt": "9042000000", "shortTermDebt": "53000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "998000000", "reportedCurrency": "USD", "retainedEarnings": "13744000000", "totalLiabilities": "12136000000", "otherCurrentAssets": "438000000", "totalCurrentAssets": "6768000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1590000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8699000000", "currentAccountsPayable": "487000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3969000000", "shortLongTermDebtTotal": "9493000000", "totalShareholderEquity": "3331000000", "capitalLeaseObligations": "196000000", "otherCurrentLiabilities": "1537000000", "totalCurrentLiabilities": "2235000000", "otherNonCurrentLiabilities": "248000000", "totalNonCurrentLiabilities": "9901000000", "cashAndShortTermInvestments": "2310000000", "commonStockSharesOutstanding": "438600000", "intangibleAssetsExcludingGoodwill": "998000000", "cashAndCashEquivalentsAtCarryingValue": "2310000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "603000000", "profitLoss": "None", "dividendPayout": "220000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "13000000", "operatingCashflow": "893000000", "capitalExpenditures": "161000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-495000000", "cashflowFromInvestment": "-166000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2060000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2387000000, "cost_of_revenue": 743000000, "gross_profit": 1644000000, "research_and_development": 199000000, "selling_general_admin": 619000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 826000000, "depreciation_amortisation": 121000000, "ebitda": 947000000, "interest_expense": 57000000, "interest_income": null, "other_non_operating": null, "pretax_income": 761000000, "tax_provision": 158000000, "effective_tax_rate": null, "net_income": 603000000, "net_income_continuing_ops": 603000000, "net_income_to_common": 603000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2310000000, "short_term_investments": null, "net_receivables": 1590000000, "inventory": 2430000000, "other_current_assets": null, "total_current_assets": 6768000000, "net_ppe": null, "goodwill": 2767000000, "intangible_assets": 998000000, "goodwill_and_intangibles": 3765000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8699000000, "total_assets": 15467000000, "short_term_debt": 53000000, "accounts_payable": 487000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2235000000, "long_term_debt": 9042000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9901000000, "total_liabilities": 12136000000, "total_debt": 9095000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13744000000, "total_equity": 3331000000, "shares_outstanding": 438600000, "operating_cash_flow": 893000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166000000, "dividends_paid": 220000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -495000000, "free_cash_flow": 1054000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "826000000", "ebitda": "947000000", "netIncome": "603000000", "grossProfit": "1644000000", "depreciation": "None", "totalRevenue": "2387000000", "costOfRevenue": "743000000", "interestIncome": "25000000", "incomeBeforeTax": "761000000", "interestExpense": "57000000", "operatingIncome": "826000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "158000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "818000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "743000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000000", "sellingGeneralAndAdministrative": "619000000", "netIncomeFromContinuingOperations": "603000000" }, "balance": { "goodwill": "2767000000", "inventory": "2430000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "15467000000", "longTermDebt": "9042000000", "shortTermDebt": "53000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "998000000", "reportedCurrency": "USD", "retainedEarnings": "13744000000", "totalLiabilities": "12136000000", "otherCurrentAssets": "438000000", "totalCurrentAssets": "6768000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1590000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8699000000", "currentAccountsPayable": "487000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3969000000", "shortLongTermDebtTotal": "9493000000", "totalShareholderEquity": "3331000000", "capitalLeaseObligations": "196000000", "otherCurrentLiabilities": "1537000000", "totalCurrentLiabilities": "2235000000", "otherNonCurrentLiabilities": "248000000", "totalNonCurrentLiabilities": "9901000000", "cashAndShortTermInvestments": "2310000000", "commonStockSharesOutstanding": "438600000", "intangibleAssetsExcludingGoodwill": "998000000", "cashAndCashEquivalentsAtCarryingValue": "2310000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "603000000", "profitLoss": "None", "dividendPayout": "220000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "13000000", "operatingCashflow": "893000000", "capitalExpenditures": "161000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-495000000", "cashflowFromInvestment": "-166000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "220000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2060000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "income_statement": { "revenue": 2400000000, "cost_of_revenue": 715000000, "gross_profit": 1685000000, "ebit": 945000000, "ebitda": 1069000000, "pretax_income": 887000000, "tax_provision": 166000000, "net_income": 721000000, "net_income_to_common": 721000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2084000000, "total_current_assets": 6583000000, "total_assets": 15159000000, "short_term_debt": 0, "long_term_debt": 7069000000, "total_debt": 7069000000, "total_liabilities": 9761000000, "total_equity": 5398000000, "shares_outstanding": 443200000, "goodwill_and_intangibles": 3804000000 }, "cash_flow": { "operating_cash_flow": 938000000, "capital_expenditure": 133000000, "free_cash_flow": 1071000000, "dividends_paid": 222000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359323, "ticker_id": 4542, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "945000000", "ebitda": "1069000000", "netIncome": "721000000", "grossProfit": "1685000000", "depreciation": "None", "totalRevenue": "2400000000", "costOfRevenue": "715000000", "interestIncome": "26000000", "incomeBeforeTax": "887000000", "interestExpense": "64000000", "operatingIncome": "936000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "166000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "749000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "715000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000000", "sellingGeneralAndAdministrative": "579000000", "netIncomeFromContinuingOperations": "721000000" }, "balance": { "goodwill": "2764000000", "inventory": "2465000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "15159000000", "longTermDebt": "7069000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1040000000", "reportedCurrency": "USD", "retainedEarnings": "13593000000", "totalLiabilities": "9761000000", "otherCurrentAssets": "493000000", "totalCurrentAssets": "6583000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1541000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8576000000", "currentAccountsPayable": "410000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3892000000", "shortLongTermDebtTotal": "7273000000", "totalShareholderEquity": "5398000000", "capitalLeaseObligations": "204000000", "otherCurrentLiabilities": "1233000000", "totalCurrentLiabilities": "1807000000", "otherNonCurrentLiabilities": "264000000", "totalNonCurrentLiabilities": "7954000000", "cashAndShortTermInvestments": "2084000000", "commonStockSharesOutstanding": "443200000", "intangibleAssetsExcludingGoodwill": "1040000000", "cashAndCashEquivalentsAtCarryingValue": "2084000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "721000000", "profitLoss": "None", "dividendPayout": "222000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-44000000", "operatingCashflow": "938000000", "capitalExpenditures": "133000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134000000", "cashflowFromInvestment": "-160000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "222000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-394000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2400000000, "cost_of_revenue": 715000000, "gross_profit": 1685000000, "research_and_development": 170000000, "selling_general_admin": 579000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 945000000, "depreciation_amortisation": 124000000, "ebitda": 1069000000, "interest_expense": 64000000, "interest_income": null, "other_non_operating": null, "pretax_income": 887000000, "tax_provision": 166000000, "effective_tax_rate": null, "net_income": 721000000, "net_income_continuing_ops": 721000000, "net_income_to_common": 721000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2084000000, "short_term_investments": null, "net_receivables": 1541000000, "inventory": 2465000000, "other_current_assets": null, "total_current_assets": 6583000000, "net_ppe": null, "goodwill": 2764000000, "intangible_assets": 1040000000, "goodwill_and_intangibles": 3804000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8576000000, "total_assets": 15159000000, "short_term_debt": 0, "accounts_payable": 410000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1807000000, "long_term_debt": 7069000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7954000000, "total_liabilities": 9761000000, "total_debt": 7069000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13593000000, "total_equity": 5398000000, "shares_outstanding": 443200000, "operating_cash_flow": 938000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160000000, "dividends_paid": 222000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134000000, "free_cash_flow": 1071000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "945000000", "ebitda": "1069000000", "netIncome": "721000000", "grossProfit": "1685000000", "depreciation": "None", "totalRevenue": "2400000000", "costOfRevenue": "715000000", "interestIncome": "26000000", "incomeBeforeTax": "887000000", "interestExpense": "64000000", "operatingIncome": "936000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "166000000", "reportedCurrency": "USD", "netInterestIncome": "-32000000", "nonInterestIncome": "None", "operatingExpenses": "749000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "170000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "715000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000000", "sellingGeneralAndAdministrative": "579000000", "netIncomeFromContinuingOperations": "721000000" }, "balance": { "goodwill": "2764000000", "inventory": "2465000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "15159000000", "longTermDebt": "7069000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1040000000", "reportedCurrency": "USD", "retainedEarnings": "13593000000", "totalLiabilities": "9761000000", "otherCurrentAssets": "493000000", "totalCurrentAssets": "6583000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1541000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8576000000", "currentAccountsPayable": "410000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3892000000", "shortLongTermDebtTotal": "7273000000", "totalShareholderEquity": "5398000000", "capitalLeaseObligations": "204000000", "otherCurrentLiabilities": "1233000000", "totalCurrentLiabilities": "1807000000", "otherNonCurrentLiabilities": "264000000", "totalNonCurrentLiabilities": "7954000000", "cashAndShortTermInvestments": "2084000000", "commonStockSharesOutstanding": "443200000", "intangibleAssetsExcludingGoodwill": "1040000000", "cashAndCashEquivalentsAtCarryingValue": "2084000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "721000000", "profitLoss": "None", "dividendPayout": "222000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-44000000", "operatingCashflow": "938000000", "capitalExpenditures": "133000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134000000", "cashflowFromInvestment": "-160000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "222000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-394000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "income_statement": { "revenue": 2460000000, "cost_of_revenue": 682000000, "gross_profit": 1778000000, "ebit": 960000000, "ebitda": 1083000000, "pretax_income": 902000000, "tax_provision": 184000000, "net_income": 718000000, "net_income_to_common": 718000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1435000000, "total_current_assets": 5923000000, "total_assets": 14479000000, "short_term_debt": 1350000000, "long_term_debt": 5231000000, "total_debt": 6581000000, "total_liabilities": 9502000000, "total_equity": 4977000000, "shares_outstanding": 445500000, "goodwill_and_intangibles": 3833000000 }, "cash_flow": { "operating_cash_flow": 486000000, "capital_expenditure": 178000000, "free_cash_flow": 664000000, "dividends_paid": 223000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359324, "ticker_id": 4542, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "960000000", "ebitda": "1083000000", "netIncome": "718000000", "grossProfit": "1778000000", "depreciation": "None", "totalRevenue": "2460000000", "costOfRevenue": "682000000", "interestIncome": "19000000", "incomeBeforeTax": "902000000", "interestExpense": "58000000", "operatingIncome": "989000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "184000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "789000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "682000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000000", "sellingGeneralAndAdministrative": "617000000", "netIncomeFromContinuingOperations": "718000000" }, "balance": { "goodwill": "2758000000", "inventory": "2439000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "14479000000", "longTermDebt": "5231000000", "shortTermDebt": "1350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1075000000", "reportedCurrency": "USD", "retainedEarnings": "12872000000", "totalLiabilities": "9502000000", "otherCurrentAssets": "509000000", "totalCurrentAssets": "5923000000", "currentLongTermDebt": "1350000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1540000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8556000000", "currentAccountsPayable": "508000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3839000000", "shortLongTermDebtTotal": "6791000000", "totalShareholderEquity": "4977000000", "capitalLeaseObligations": "210000000", "otherCurrentLiabilities": "1415000000", "totalCurrentLiabilities": "3366000000", "otherNonCurrentLiabilities": "274000000", "totalNonCurrentLiabilities": "6136000000", "cashAndShortTermInvestments": "1435000000", "commonStockSharesOutstanding": "445500000", "intangibleAssetsExcludingGoodwill": "1075000000", "cashAndCashEquivalentsAtCarryingValue": "1435000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "718000000", "profitLoss": "None", "dividendPayout": "223000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-83000000", "operatingCashflow": "486000000", "capitalExpenditures": "178000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-564000000", "cashflowFromInvestment": "-247000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-338000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2460000000, "cost_of_revenue": 682000000, "gross_profit": 1778000000, "research_and_development": 172000000, "selling_general_admin": 617000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 960000000, "depreciation_amortisation": 123000000, "ebitda": 1083000000, "interest_expense": 58000000, "interest_income": null, "other_non_operating": null, "pretax_income": 902000000, "tax_provision": 184000000, "effective_tax_rate": null, "net_income": 718000000, "net_income_continuing_ops": 718000000, "net_income_to_common": 718000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1435000000, "short_term_investments": null, "net_receivables": 1540000000, "inventory": 2439000000, "other_current_assets": null, "total_current_assets": 5923000000, "net_ppe": null, "goodwill": 2758000000, "intangible_assets": 1075000000, "goodwill_and_intangibles": 3833000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8556000000, "total_assets": 14479000000, "short_term_debt": 1350000000, "accounts_payable": 508000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3366000000, "long_term_debt": 5231000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6136000000, "total_liabilities": 9502000000, "total_debt": 6581000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12872000000, "total_equity": 4977000000, "shares_outstanding": 445500000, "operating_cash_flow": 486000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 178000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -247000000, "dividends_paid": 223000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -564000000, "free_cash_flow": 664000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "960000000", "ebitda": "1083000000", "netIncome": "718000000", "grossProfit": "1778000000", "depreciation": "None", "totalRevenue": "2460000000", "costOfRevenue": "682000000", "interestIncome": "19000000", "incomeBeforeTax": "902000000", "interestExpense": "58000000", "operatingIncome": "989000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "184000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "789000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "172000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "682000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000000", "sellingGeneralAndAdministrative": "617000000", "netIncomeFromContinuingOperations": "718000000" }, "balance": { "goodwill": "2758000000", "inventory": "2439000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "14479000000", "longTermDebt": "5231000000", "shortTermDebt": "1350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1075000000", "reportedCurrency": "USD", "retainedEarnings": "12872000000", "totalLiabilities": "9502000000", "otherCurrentAssets": "509000000", "totalCurrentAssets": "5923000000", "currentLongTermDebt": "1350000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1540000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8556000000", "currentAccountsPayable": "508000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3839000000", "shortLongTermDebtTotal": "6791000000", "totalShareholderEquity": "4977000000", "capitalLeaseObligations": "210000000", "otherCurrentLiabilities": "1415000000", "totalCurrentLiabilities": "3366000000", "otherNonCurrentLiabilities": "274000000", "totalNonCurrentLiabilities": "6136000000", "cashAndShortTermInvestments": "1435000000", "commonStockSharesOutstanding": "445500000", "intangibleAssetsExcludingGoodwill": "1075000000", "cashAndCashEquivalentsAtCarryingValue": "1435000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "718000000", "profitLoss": "None", "dividendPayout": "223000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-83000000", "operatingCashflow": "486000000", "capitalExpenditures": "178000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-564000000", "cashflowFromInvestment": "-247000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "223000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-338000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "income_statement": { "revenue": 2220000000, "cost_of_revenue": 654000000, "gross_profit": 1566000000, "ebit": 869000000, "ebitda": 988000000, "pretax_income": 810000000, "tax_provision": 179000000, "net_income": 631000000, "net_income_to_common": 631000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1721000000, "total_current_assets": 5877000000, "total_assets": 14098000000, "short_term_debt": 1350000000, "long_term_debt": 5227000000, "total_debt": 6577000000, "total_liabilities": 9443000000, "total_equity": 4655000000, "shares_outstanding": 448000000, "goodwill_and_intangibles": 3798000000 }, "cash_flow": { "operating_cash_flow": 587000000, "capital_expenditure": 149000000, "free_cash_flow": 736000000, "dividends_paid": 224000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359325, "ticker_id": 4542, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "869000000", "ebitda": "988000000", "netIncome": "631000000", "grossProfit": "1566000000", "depreciation": "None", "totalRevenue": "2220000000", "costOfRevenue": "654000000", "interestIncome": "23000000", "incomeBeforeTax": "810000000", "interestExpense": "59000000", "operatingIncome": "846000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "179000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "720000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "654000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000000", "sellingGeneralAndAdministrative": "563000000", "netIncomeFromContinuingOperations": "631000000" }, "balance": { "goodwill": "2716000000", "inventory": "2365000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "14098000000", "longTermDebt": "5227000000", "shortTermDebt": "1350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1082000000", "reportedCurrency": "USD", "retainedEarnings": "12375000000", "totalLiabilities": "9443000000", "otherCurrentAssets": "430000000", "totalCurrentAssets": "5877000000", "currentLongTermDebt": "1350000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1361000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8221000000", "currentAccountsPayable": "420000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3661000000", "shortLongTermDebtTotal": "6750000000", "totalShareholderEquity": "4655000000", "capitalLeaseObligations": "173000000", "otherCurrentLiabilities": "1404000000", "totalCurrentLiabilities": "3385000000", "otherNonCurrentLiabilities": "220000000", "totalNonCurrentLiabilities": "6058000000", "cashAndShortTermInvestments": "1721000000", "commonStockSharesOutstanding": "448000000", "intangibleAssetsExcludingGoodwill": "1082000000", "cashAndCashEquivalentsAtCarryingValue": "1721000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "631000000", "profitLoss": "None", "dividendPayout": "224000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-85000000", "operatingCashflow": "587000000", "capitalExpenditures": "149000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-677000000", "cashflowFromInvestment": "-175000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "224000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-443000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2220000000, "cost_of_revenue": 654000000, "gross_profit": 1566000000, "research_and_development": 157000000, "selling_general_admin": 563000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 869000000, "depreciation_amortisation": 119000000, "ebitda": 988000000, "interest_expense": 59000000, "interest_income": null, "other_non_operating": null, "pretax_income": 810000000, "tax_provision": 179000000, "effective_tax_rate": null, "net_income": 631000000, "net_income_continuing_ops": 631000000, "net_income_to_common": 631000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1721000000, "short_term_investments": null, "net_receivables": 1361000000, "inventory": 2365000000, "other_current_assets": null, "total_current_assets": 5877000000, "net_ppe": null, "goodwill": 2716000000, "intangible_assets": 1082000000, "goodwill_and_intangibles": 3798000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8221000000, "total_assets": 14098000000, "short_term_debt": 1350000000, "accounts_payable": 420000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3385000000, "long_term_debt": 5227000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6058000000, "total_liabilities": 9443000000, "total_debt": 6577000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12375000000, "total_equity": 4655000000, "shares_outstanding": 448000000, "operating_cash_flow": 587000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 149000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175000000, "dividends_paid": 224000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -677000000, "free_cash_flow": 736000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "869000000", "ebitda": "988000000", "netIncome": "631000000", "grossProfit": "1566000000", "depreciation": "None", "totalRevenue": "2220000000", "costOfRevenue": "654000000", "interestIncome": "23000000", "incomeBeforeTax": "810000000", "interestExpense": "59000000", "operatingIncome": "846000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "179000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "720000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "157000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "654000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000000", "sellingGeneralAndAdministrative": "563000000", "netIncomeFromContinuingOperations": "631000000" }, "balance": { "goodwill": "2716000000", "inventory": "2365000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "14098000000", "longTermDebt": "5227000000", "shortTermDebt": "1350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1082000000", "reportedCurrency": "USD", "retainedEarnings": "12375000000", "totalLiabilities": "9443000000", "otherCurrentAssets": "430000000", "totalCurrentAssets": "5877000000", "currentLongTermDebt": "1350000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1361000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8221000000", "currentAccountsPayable": "420000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3661000000", "shortLongTermDebtTotal": "6750000000", "totalShareholderEquity": "4655000000", "capitalLeaseObligations": "173000000", "otherCurrentLiabilities": "1404000000", "totalCurrentLiabilities": "3385000000", "otherNonCurrentLiabilities": "220000000", "totalNonCurrentLiabilities": "6058000000", "cashAndShortTermInvestments": "1721000000", "commonStockSharesOutstanding": "448000000", "intangibleAssetsExcludingGoodwill": "1082000000", "cashAndCashEquivalentsAtCarryingValue": "1721000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "631000000", "profitLoss": "None", "dividendPayout": "224000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-85000000", "operatingCashflow": "587000000", "capitalExpenditures": "149000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-677000000", "cashflowFromInvestment": "-175000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "224000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-443000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "income_statement": { "revenue": 2317000000, "cost_of_revenue": 741000000, "gross_profit": 1576000000, "ebit": 788000000, "ebitda": 911000000, "pretax_income": 732000000, "tax_provision": 151000000, "net_income": 581000000, "net_income_to_common": 581000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1985000000, "total_current_assets": 5986000000, "total_assets": 14237000000, "short_term_debt": 1350000000, "long_term_debt": 5220000000, "total_debt": 6570000000, "total_liabilities": 9467000000, "total_equity": 4770000000, "shares_outstanding": 451100000, "goodwill_and_intangibles": 3851000000 }, "cash_flow": { "operating_cash_flow": 905000000, "capital_expenditure": 216000000, "free_cash_flow": 1121000000, "dividends_paid": 194000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359326, "ticker_id": 4542, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "788000000", "ebitda": "911000000", "netIncome": "581000000", "grossProfit": "1576000000", "depreciation": "None", "totalRevenue": "2317000000", "costOfRevenue": "741000000", "interestIncome": "27000000", "incomeBeforeTax": "732000000", "interestExpense": "56000000", "operatingIncome": "765000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "151000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "811000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "741000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000000", "sellingGeneralAndAdministrative": "625000000", "netIncomeFromContinuingOperations": "581000000" }, "balance": { "goodwill": "2724000000", "inventory": "2306000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "14237000000", "longTermDebt": "5220000000", "shortTermDebt": "1350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1127000000", "reportedCurrency": "USD", "retainedEarnings": "11968000000", "totalLiabilities": "9467000000", "otherCurrentAssets": "379000000", "totalCurrentAssets": "5986000000", "currentLongTermDebt": "1350000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1316000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8251000000", "currentAccountsPayable": "433000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3610000000", "shortLongTermDebtTotal": "6744000000", "totalShareholderEquity": "4770000000", "capitalLeaseObligations": "174000000", "otherCurrentLiabilities": "1536000000", "totalCurrentLiabilities": "3412000000", "otherNonCurrentLiabilities": "222000000", "totalNonCurrentLiabilities": "6055000000", "cashAndShortTermInvestments": "1985000000", "commonStockSharesOutstanding": "451100000", "intangibleAssetsExcludingGoodwill": "1127000000", "cashAndCashEquivalentsAtCarryingValue": "1985000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "581000000", "profitLoss": "None", "dividendPayout": "194000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "73000000", "operatingCashflow": "905000000", "capitalExpenditures": "216000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-745000000", "cashflowFromInvestment": "126000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "194000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-553000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2317000000, "cost_of_revenue": 741000000, "gross_profit": 1576000000, "research_and_development": 186000000, "selling_general_admin": 625000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 788000000, "depreciation_amortisation": 123000000, "ebitda": 911000000, "interest_expense": 56000000, "interest_income": null, "other_non_operating": null, "pretax_income": 732000000, "tax_provision": 151000000, "effective_tax_rate": null, "net_income": 581000000, "net_income_continuing_ops": 581000000, "net_income_to_common": 581000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1985000000, "short_term_investments": null, "net_receivables": 1316000000, "inventory": 2306000000, "other_current_assets": null, "total_current_assets": 5986000000, "net_ppe": null, "goodwill": 2724000000, "intangible_assets": 1127000000, "goodwill_and_intangibles": 3851000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8251000000, "total_assets": 14237000000, "short_term_debt": 1350000000, "accounts_payable": 433000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3412000000, "long_term_debt": 5220000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6055000000, "total_liabilities": 9467000000, "total_debt": 6570000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11968000000, "total_equity": 4770000000, "shares_outstanding": 451100000, "operating_cash_flow": 905000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 216000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 126000000, "dividends_paid": 194000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -745000000, "free_cash_flow": 1121000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "788000000", "ebitda": "911000000", "netIncome": "581000000", "grossProfit": "1576000000", "depreciation": "None", "totalRevenue": "2317000000", "costOfRevenue": "741000000", "interestIncome": "27000000", "incomeBeforeTax": "732000000", "interestExpense": "56000000", "operatingIncome": "765000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "151000000", "reportedCurrency": "USD", "netInterestIncome": "-24000000", "nonInterestIncome": "None", "operatingExpenses": "811000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "186000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "741000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000000", "sellingGeneralAndAdministrative": "625000000", "netIncomeFromContinuingOperations": "581000000" }, "balance": { "goodwill": "2724000000", "inventory": "2306000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "14237000000", "longTermDebt": "5220000000", "shortTermDebt": "1350000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1127000000", "reportedCurrency": "USD", "retainedEarnings": "11968000000", "totalLiabilities": "9467000000", "otherCurrentAssets": "379000000", "totalCurrentAssets": "5986000000", "currentLongTermDebt": "1350000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1316000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8251000000", "currentAccountsPayable": "433000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3610000000", "shortLongTermDebtTotal": "6744000000", "totalShareholderEquity": "4770000000", "capitalLeaseObligations": "174000000", "otherCurrentLiabilities": "1536000000", "totalCurrentLiabilities": "3412000000", "otherNonCurrentLiabilities": "222000000", "totalNonCurrentLiabilities": "6055000000", "cashAndShortTermInvestments": "1985000000", "commonStockSharesOutstanding": "451100000", "intangibleAssetsExcludingGoodwill": "1127000000", "cashAndCashEquivalentsAtCarryingValue": "1985000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "581000000", "profitLoss": "None", "dividendPayout": "194000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "73000000", "operatingCashflow": "905000000", "capitalExpenditures": "216000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-745000000", "cashflowFromInvestment": "126000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "194000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-553000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "income_statement": { "revenue": 2388000000, "cost_of_revenue": 736000000, "gross_profit": 1652000000, "ebit": 935000000, "ebitda": 1056000000, "pretax_income": 874000000, "tax_provision": 182000000, "net_income": 682000000, "net_income_to_common": 682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1710000000, "total_current_assets": 6282000000, "total_assets": 14357000000, "short_term_debt": -21000000, "long_term_debt": 6574000000, "total_debt": 6553000000, "total_liabilities": 9123000000, "total_equity": 5234000000, "shares_outstanding": 453500000, "goodwill_and_intangibles": 3930000000 }, "cash_flow": { "operating_cash_flow": 951000000, "capital_expenditure": 167000000, "free_cash_flow": 1118000000, "dividends_paid": 197000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359328, "ticker_id": 4542, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "935000000", "ebitda": "1056000000", "netIncome": "682000000", "grossProfit": "1652000000", "depreciation": "None", "totalRevenue": "2388000000", "costOfRevenue": "736000000", "interestIncome": "23000000", "incomeBeforeTax": "874000000", "interestExpense": "61000000", "operatingIncome": "920000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "182000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "732000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "736000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000000", "sellingGeneralAndAdministrative": "565000000", "netIncomeFromContinuingOperations": "692000000" }, "balance": { "goodwill": "2744000000", "inventory": "2416000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "14357000000", "longTermDebt": "6574000000", "shortTermDebt": "-21000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1186000000", "reportedCurrency": "USD", "retainedEarnings": "11806000000", "totalLiabilities": "9123000000", "otherCurrentAssets": "745000000", "totalCurrentAssets": "6282000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1411000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8075000000", "currentAccountsPayable": "404000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3521000000", "shortLongTermDebtTotal": "6755000000", "totalShareholderEquity": "5234000000", "capitalLeaseObligations": "181000000", "otherCurrentLiabilities": "1201000000", "totalCurrentLiabilities": "1702000000", "otherNonCurrentLiabilities": "220000000", "totalNonCurrentLiabilities": "7421000000", "cashAndShortTermInvestments": "1710000000", "commonStockSharesOutstanding": "453500000", "intangibleAssetsExcludingGoodwill": "1186000000", "cashAndCashEquivalentsAtCarryingValue": "1710000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "692000000", "profitLoss": "None", "dividendPayout": "197000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "951000000", "capitalExpenditures": "167000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-628000000", "cashflowFromInvestment": "-178000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-433000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2388000000, "cost_of_revenue": 736000000, "gross_profit": 1652000000, "research_and_development": 167000000, "selling_general_admin": 565000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 935000000, "depreciation_amortisation": 121000000, "ebitda": 1056000000, "interest_expense": 61000000, "interest_income": null, "other_non_operating": null, "pretax_income": 874000000, "tax_provision": 182000000, "effective_tax_rate": null, "net_income": 682000000, "net_income_continuing_ops": 692000000, "net_income_to_common": 682000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1710000000, "short_term_investments": null, "net_receivables": 1411000000, "inventory": 2416000000, "other_current_assets": null, "total_current_assets": 6282000000, "net_ppe": null, "goodwill": 2744000000, "intangible_assets": 1186000000, "goodwill_and_intangibles": 3930000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8075000000, "total_assets": 14357000000, "short_term_debt": -21000000, "accounts_payable": 404000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1702000000, "long_term_debt": 6574000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7421000000, "total_liabilities": 9123000000, "total_debt": 6553000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11806000000, "total_equity": 5234000000, "shares_outstanding": 453500000, "operating_cash_flow": 951000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178000000, "dividends_paid": 197000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -628000000, "free_cash_flow": 1118000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "935000000", "ebitda": "1056000000", "netIncome": "682000000", "grossProfit": "1652000000", "depreciation": "None", "totalRevenue": "2388000000", "costOfRevenue": "736000000", "interestIncome": "23000000", "incomeBeforeTax": "874000000", "interestExpense": "61000000", "operatingIncome": "920000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "182000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "732000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "736000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000000", "sellingGeneralAndAdministrative": "565000000", "netIncomeFromContinuingOperations": "692000000" }, "balance": { "goodwill": "2744000000", "inventory": "2416000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "14357000000", "longTermDebt": "6574000000", "shortTermDebt": "-21000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1186000000", "reportedCurrency": "USD", "retainedEarnings": "11806000000", "totalLiabilities": "9123000000", "otherCurrentAssets": "745000000", "totalCurrentAssets": "6282000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1411000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8075000000", "currentAccountsPayable": "404000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3521000000", "shortLongTermDebtTotal": "6755000000", "totalShareholderEquity": "5234000000", "capitalLeaseObligations": "181000000", "otherCurrentLiabilities": "1201000000", "totalCurrentLiabilities": "1702000000", "otherNonCurrentLiabilities": "220000000", "totalNonCurrentLiabilities": "7421000000", "cashAndShortTermInvestments": "1710000000", "commonStockSharesOutstanding": "453500000", "intangibleAssetsExcludingGoodwill": "1186000000", "cashAndCashEquivalentsAtCarryingValue": "1710000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "692000000", "profitLoss": "None", "dividendPayout": "197000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "2000000", "operatingCashflow": "951000000", "capitalExpenditures": "167000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-628000000", "cashflowFromInvestment": "-178000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-433000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "income_statement": { "revenue": 2361000000, "cost_of_revenue": 703000000, "gross_profit": 1658000000, "ebit": 843000000, "ebitda": 970000000, "pretax_income": 780000000, "tax_provision": 156000000, "net_income": 624000000, "net_income_to_common": 624000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1573000000, "total_current_assets": 6202000000, "total_assets": 14165000000, "short_term_debt": 279000000, "long_term_debt": 6563000000, "total_debt": 6842000000, "total_liabilities": 9205000000, "total_equity": 4966000000, "shares_outstanding": 456000000, "goodwill_and_intangibles": 3965000000 }, "cash_flow": { "operating_cash_flow": 502000000, "capital_expenditure": 132000000, "free_cash_flow": 634000000, "dividends_paid": 197000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359329, "ticker_id": 4542, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "843000000", "ebitda": "970000000", "netIncome": "624000000", "grossProfit": "1658000000", "depreciation": "None", "totalRevenue": "2361000000", "costOfRevenue": "703000000", "interestIncome": "24000000", "incomeBeforeTax": "780000000", "interestExpense": "63000000", "operatingIncome": "906000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "156000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "752000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "703000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000000", "sellingGeneralAndAdministrative": "581000000", "netIncomeFromContinuingOperations": "624000000" }, "balance": { "goodwill": "2739000000", "inventory": "2452000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "14165000000", "longTermDebt": "6563000000", "shortTermDebt": "279000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1226000000", "reportedCurrency": "USD", "retainedEarnings": "11124000000", "totalLiabilities": "9205000000", "otherCurrentAssets": "794000000", "totalCurrentAssets": "6202000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1383000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7963000000", "currentAccountsPayable": "420000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6744000000", "totalShareholderEquity": "4966000000", "capitalLeaseObligations": "181000000", "otherCurrentLiabilities": "1295000000", "totalCurrentLiabilities": "1797000000", "otherNonCurrentLiabilities": "222000000", "totalNonCurrentLiabilities": "7408000000", "cashAndShortTermInvestments": "1573000000", "commonStockSharesOutstanding": "456000000", "intangibleAssetsExcludingGoodwill": "1226000000", "cashAndCashEquivalentsAtCarryingValue": "1573000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "624000000", "profitLoss": "None", "dividendPayout": "197000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "502000000", "capitalExpenditures": "132000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-763000000", "cashflowFromInvestment": "-132000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-533000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2361000000, "cost_of_revenue": 703000000, "gross_profit": 1658000000, "research_and_development": 171000000, "selling_general_admin": 581000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 843000000, "depreciation_amortisation": 127000000, "ebitda": 970000000, "interest_expense": 63000000, "interest_income": null, "other_non_operating": null, "pretax_income": 780000000, "tax_provision": 156000000, "effective_tax_rate": null, "net_income": 624000000, "net_income_continuing_ops": 624000000, "net_income_to_common": 624000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1573000000, "short_term_investments": null, "net_receivables": 1383000000, "inventory": 2452000000, "other_current_assets": null, "total_current_assets": 6202000000, "net_ppe": null, "goodwill": 2739000000, "intangible_assets": 1226000000, "goodwill_and_intangibles": 3965000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7963000000, "total_assets": 14165000000, "short_term_debt": 279000000, "accounts_payable": 420000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1797000000, "long_term_debt": 6563000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7408000000, "total_liabilities": 9205000000, "total_debt": 6842000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11124000000, "total_equity": 4966000000, "shares_outstanding": 456000000, "operating_cash_flow": 502000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132000000, "dividends_paid": 197000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -763000000, "free_cash_flow": 634000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "843000000", "ebitda": "970000000", "netIncome": "624000000", "grossProfit": "1658000000", "depreciation": "None", "totalRevenue": "2361000000", "costOfRevenue": "703000000", "interestIncome": "24000000", "incomeBeforeTax": "780000000", "interestExpense": "63000000", "operatingIncome": "906000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "156000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "752000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "171000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "703000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "127000000", "sellingGeneralAndAdministrative": "581000000", "netIncomeFromContinuingOperations": "624000000" }, "balance": { "goodwill": "2739000000", "inventory": "2452000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "14165000000", "longTermDebt": "6563000000", "shortTermDebt": "279000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1226000000", "reportedCurrency": "USD", "retainedEarnings": "11124000000", "totalLiabilities": "9205000000", "otherCurrentAssets": "794000000", "totalCurrentAssets": "6202000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1383000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7963000000", "currentAccountsPayable": "420000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6744000000", "totalShareholderEquity": "4966000000", "capitalLeaseObligations": "181000000", "otherCurrentLiabilities": "1295000000", "totalCurrentLiabilities": "1797000000", "otherNonCurrentLiabilities": "222000000", "totalNonCurrentLiabilities": "7408000000", "cashAndShortTermInvestments": "1573000000", "commonStockSharesOutstanding": "456000000", "intangibleAssetsExcludingGoodwill": "1226000000", "cashAndCashEquivalentsAtCarryingValue": "1573000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "624000000", "profitLoss": "None", "dividendPayout": "197000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-17000000", "operatingCashflow": "502000000", "capitalExpenditures": "132000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-763000000", "cashflowFromInvestment": "-132000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "197000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-533000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "income_statement": { "revenue": 2190000000, "cost_of_revenue": 680000000, "gross_profit": 1510000000, "ebit": 809000000, "ebitda": 935000000, "pretax_income": 747000000, "tax_provision": 148000000, "net_income": 599000000, "net_income_to_common": 599000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1973000000, "total_current_assets": 6359000000, "total_assets": 14348000000, "short_term_debt": 24000000, "long_term_debt": 6562000000, "total_debt": 6586000000, "total_liabilities": 9296000000, "total_equity": 5058000000, "shares_outstanding": 458800000, "goodwill_and_intangibles": 4054000000 }, "cash_flow": { "operating_cash_flow": 595000000, "capital_expenditure": 140000000, "free_cash_flow": 735000000, "dividends_paid": 198000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359330, "ticker_id": 4542, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "809000000", "ebitda": "935000000", "netIncome": "599000000", "grossProfit": "1510000000", "depreciation": "None", "totalRevenue": "2190000000", "costOfRevenue": "680000000", "interestIncome": "32000000", "incomeBeforeTax": "747000000", "interestExpense": "62000000", "operatingIncome": "801000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "148000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "709000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "680000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "547000000", "netIncomeFromContinuingOperations": "599000000" }, "balance": { "goodwill": "2759000000", "inventory": "2651000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "14348000000", "longTermDebt": "6562000000", "shortTermDebt": "24000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1295000000", "reportedCurrency": "USD", "retainedEarnings": "10696000000", "totalLiabilities": "9296000000", "otherCurrentAssets": "442000000", "totalCurrentAssets": "6359000000", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1293000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7989000000", "currentAccountsPayable": "405000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6770000000", "totalShareholderEquity": "5058000000", "capitalLeaseObligations": "184000000", "otherCurrentLiabilities": "1250000000", "totalCurrentLiabilities": "1909000000", "otherNonCurrentLiabilities": "228000000", "totalNonCurrentLiabilities": "7387000000", "cashAndShortTermInvestments": "1973000000", "commonStockSharesOutstanding": "458800000", "intangibleAssetsExcludingGoodwill": "1295000000", "cashAndCashEquivalentsAtCarryingValue": "1973000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "599000000", "profitLoss": "None", "dividendPayout": "198000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-98000000", "operatingCashflow": "595000000", "capitalExpenditures": "140000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-524000000", "cashflowFromInvestment": "-131000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-339000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2190000000, "cost_of_revenue": 680000000, "gross_profit": 1510000000, "research_and_development": 162000000, "selling_general_admin": 547000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 809000000, "depreciation_amortisation": 126000000, "ebitda": 935000000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": 747000000, "tax_provision": 148000000, "effective_tax_rate": null, "net_income": 599000000, "net_income_continuing_ops": 599000000, "net_income_to_common": 599000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1973000000, "short_term_investments": null, "net_receivables": 1293000000, "inventory": 2651000000, "other_current_assets": null, "total_current_assets": 6359000000, "net_ppe": null, "goodwill": 2759000000, "intangible_assets": 1295000000, "goodwill_and_intangibles": 4054000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7989000000, "total_assets": 14348000000, "short_term_debt": 24000000, "accounts_payable": 405000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1909000000, "long_term_debt": 6562000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7387000000, "total_liabilities": 9296000000, "total_debt": 6586000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10696000000, "total_equity": 5058000000, "shares_outstanding": 458800000, "operating_cash_flow": 595000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131000000, "dividends_paid": 198000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -524000000, "free_cash_flow": 735000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "809000000", "ebitda": "935000000", "netIncome": "599000000", "grossProfit": "1510000000", "depreciation": "None", "totalRevenue": "2190000000", "costOfRevenue": "680000000", "interestIncome": "32000000", "incomeBeforeTax": "747000000", "interestExpense": "62000000", "operatingIncome": "801000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "148000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "709000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "162000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "680000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "547000000", "netIncomeFromContinuingOperations": "599000000" }, "balance": { "goodwill": "2759000000", "inventory": "2651000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "14348000000", "longTermDebt": "6562000000", "shortTermDebt": "24000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1295000000", "reportedCurrency": "USD", "retainedEarnings": "10696000000", "totalLiabilities": "9296000000", "otherCurrentAssets": "442000000", "totalCurrentAssets": "6359000000", "currentLongTermDebt": "24000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1293000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7989000000", "currentAccountsPayable": "405000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6770000000", "totalShareholderEquity": "5058000000", "capitalLeaseObligations": "184000000", "otherCurrentLiabilities": "1250000000", "totalCurrentLiabilities": "1909000000", "otherNonCurrentLiabilities": "228000000", "totalNonCurrentLiabilities": "7387000000", "cashAndShortTermInvestments": "1973000000", "commonStockSharesOutstanding": "458800000", "intangibleAssetsExcludingGoodwill": "1295000000", "cashAndCashEquivalentsAtCarryingValue": "1973000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "599000000", "profitLoss": "None", "dividendPayout": "198000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-98000000", "operatingCashflow": "595000000", "capitalExpenditures": "140000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-524000000", "cashflowFromInvestment": "-131000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-339000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "income_statement": { "revenue": 2213000000, "cost_of_revenue": 765000000, "gross_profit": 1448000000, "ebit": 709000000, "ebitda": 835000000, "pretax_income": 650000000, "tax_provision": 127000000, "net_income": 525000000, "net_income_to_common": 525000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2039000000, "total_current_assets": 6343000000, "total_assets": 14286000000, "short_term_debt": 3000000, "long_term_debt": 6564000000, "total_debt": 6567000000, "total_liabilities": 9295000000, "total_equity": 4997000000, "shares_outstanding": 460100000, "goodwill_and_intangibles": 4097000000 }, "cash_flow": { "operating_cash_flow": 897000000, "capital_expenditure": 198000000, "free_cash_flow": 1095000000, "dividends_paid": 172000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359331, "ticker_id": 4542, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "709000000", "ebitda": "835000000", "netIncome": "525000000", "grossProfit": "1448000000", "depreciation": "None", "totalRevenue": "2213000000", "costOfRevenue": "765000000", "interestIncome": "26000000", "incomeBeforeTax": "650000000", "interestExpense": "59000000", "operatingIncome": "709000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "127000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "739000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "765000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "284000000", "netIncomeFromContinuingOperations": "523000000" }, "balance": { "goodwill": "2759000000", "inventory": "2564000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "14286000000", "longTermDebt": "6564000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1338000000", "reportedCurrency": "USD", "retainedEarnings": "10295000000", "totalLiabilities": "9295000000", "otherCurrentAssets": "436000000", "totalCurrentAssets": "6343000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1304000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7943000000", "currentAccountsPayable": "411000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6755000000", "totalShareholderEquity": "4997000000", "capitalLeaseObligations": "188000000", "otherCurrentLiabilities": "1365000000", "totalCurrentLiabilities": "1889000000", "otherNonCurrentLiabilities": "237000000", "totalNonCurrentLiabilities": "7406000000", "cashAndShortTermInvestments": "2039000000", "commonStockSharesOutstanding": "460100000", "intangibleAssetsExcludingGoodwill": "1338000000", "cashAndCashEquivalentsAtCarryingValue": "2039000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "525000000", "profitLoss": "None", "dividendPayout": "172000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "136000000", "operatingCashflow": "897000000", "capitalExpenditures": "198000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-397000000", "cashflowFromInvestment": "-210000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2213000000, "cost_of_revenue": 765000000, "gross_profit": 1448000000, "research_and_development": 174000000, "selling_general_admin": 284000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 709000000, "depreciation_amortisation": 126000000, "ebitda": 835000000, "interest_expense": 59000000, "interest_income": null, "other_non_operating": null, "pretax_income": 650000000, "tax_provision": 127000000, "effective_tax_rate": null, "net_income": 525000000, "net_income_continuing_ops": 523000000, "net_income_to_common": 525000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2039000000, "short_term_investments": null, "net_receivables": 1304000000, "inventory": 2564000000, "other_current_assets": null, "total_current_assets": 6343000000, "net_ppe": null, "goodwill": 2759000000, "intangible_assets": 1338000000, "goodwill_and_intangibles": 4097000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7943000000, "total_assets": 14286000000, "short_term_debt": 3000000, "accounts_payable": 411000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1889000000, "long_term_debt": 6564000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7406000000, "total_liabilities": 9295000000, "total_debt": 6567000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10295000000, "total_equity": 4997000000, "shares_outstanding": 460100000, "operating_cash_flow": 897000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210000000, "dividends_paid": 172000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -397000000, "free_cash_flow": 1095000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "709000000", "ebitda": "835000000", "netIncome": "525000000", "grossProfit": "1448000000", "depreciation": "None", "totalRevenue": "2213000000", "costOfRevenue": "765000000", "interestIncome": "26000000", "incomeBeforeTax": "650000000", "interestExpense": "59000000", "operatingIncome": "709000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "127000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "739000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "765000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126000000", "sellingGeneralAndAdministrative": "284000000", "netIncomeFromContinuingOperations": "523000000" }, "balance": { "goodwill": "2759000000", "inventory": "2564000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "14286000000", "longTermDebt": "6564000000", "shortTermDebt": "3000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1338000000", "reportedCurrency": "USD", "retainedEarnings": "10295000000", "totalLiabilities": "9295000000", "otherCurrentAssets": "436000000", "totalCurrentAssets": "6343000000", "currentLongTermDebt": "3000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1304000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7943000000", "currentAccountsPayable": "411000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6755000000", "totalShareholderEquity": "4997000000", "capitalLeaseObligations": "188000000", "otherCurrentLiabilities": "1365000000", "totalCurrentLiabilities": "1889000000", "otherNonCurrentLiabilities": "237000000", "totalNonCurrentLiabilities": "7406000000", "cashAndShortTermInvestments": "2039000000", "commonStockSharesOutstanding": "460100000", "intangibleAssetsExcludingGoodwill": "1338000000", "cashAndCashEquivalentsAtCarryingValue": "2039000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "525000000", "profitLoss": "None", "dividendPayout": "172000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "136000000", "operatingCashflow": "897000000", "capitalExpenditures": "198000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-397000000", "cashflowFromInvestment": "-210000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "income_statement": { "revenue": 2151000000, "cost_of_revenue": 676000000, "gross_profit": 1475000000, "ebit": 780000000, "ebitda": 904000000, "pretax_income": 717000000, "tax_provision": 121000000, "net_income": 596000000, "net_income_to_common": 596000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1751000000, "total_current_assets": 6222000000, "total_assets": 14106000000, "short_term_debt": 2000000, "long_term_debt": 6552000000, "total_debt": 6554000000, "total_liabilities": 9032000000, "total_equity": 5078000000, "shares_outstanding": 461400000, "goodwill_and_intangibles": 4160000000 }, "cash_flow": { "operating_cash_flow": 724000000, "capital_expenditure": 145000000, "free_cash_flow": 869000000, "dividends_paid": 173000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359333, "ticker_id": 4542, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "780000000", "ebitda": "904000000", "netIncome": "596000000", "grossProfit": "1475000000", "depreciation": "None", "totalRevenue": "2151000000", "costOfRevenue": "676000000", "interestIncome": "23000000", "incomeBeforeTax": "717000000", "interestExpense": "63000000", "operatingIncome": "798000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "121000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "677000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "676000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000000", "sellingGeneralAndAdministrative": "525000000", "netIncomeFromContinuingOperations": "596000000" }, "balance": { "goodwill": "2762000000", "inventory": "2744000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "14106000000", "longTermDebt": "6552000000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1398000000", "reportedCurrency": "USD", "retainedEarnings": "10140000000", "totalLiabilities": "9032000000", "otherCurrentAssets": "470000000", "totalCurrentAssets": "6222000000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1257000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7884000000", "currentAccountsPayable": "388000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3318000000", "shortLongTermDebtTotal": "6745000000", "totalShareholderEquity": "5078000000", "capitalLeaseObligations": "191000000", "otherCurrentLiabilities": "1074000000", "totalCurrentLiabilities": "1608000000", "otherNonCurrentLiabilities": "259000000", "totalNonCurrentLiabilities": "7424000000", "cashAndShortTermInvestments": "1751000000", "commonStockSharesOutstanding": "461400000", "intangibleAssetsExcludingGoodwill": "1398000000", "cashAndCashEquivalentsAtCarryingValue": "1751000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "596000000", "profitLoss": "None", "dividendPayout": "173000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-73000000", "operatingCashflow": "724000000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-416000000", "cashflowFromInvestment": "-567000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2151000000, "cost_of_revenue": 676000000, "gross_profit": 1475000000, "research_and_development": 152000000, "selling_general_admin": 525000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 780000000, "depreciation_amortisation": 124000000, "ebitda": 904000000, "interest_expense": 63000000, "interest_income": null, "other_non_operating": null, "pretax_income": 717000000, "tax_provision": 121000000, "effective_tax_rate": null, "net_income": 596000000, "net_income_continuing_ops": 596000000, "net_income_to_common": 596000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1751000000, "short_term_investments": null, "net_receivables": 1257000000, "inventory": 2744000000, "other_current_assets": null, "total_current_assets": 6222000000, "net_ppe": null, "goodwill": 2762000000, "intangible_assets": 1398000000, "goodwill_and_intangibles": 4160000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7884000000, "total_assets": 14106000000, "short_term_debt": 2000000, "accounts_payable": 388000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1608000000, "long_term_debt": 6552000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7424000000, "total_liabilities": 9032000000, "total_debt": 6554000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10140000000, "total_equity": 5078000000, "shares_outstanding": 461400000, "operating_cash_flow": 724000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -567000000, "dividends_paid": 173000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -416000000, "free_cash_flow": 869000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "780000000", "ebitda": "904000000", "netIncome": "596000000", "grossProfit": "1475000000", "depreciation": "None", "totalRevenue": "2151000000", "costOfRevenue": "676000000", "interestIncome": "23000000", "incomeBeforeTax": "717000000", "interestExpense": "63000000", "operatingIncome": "798000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "121000000", "reportedCurrency": "USD", "netInterestIncome": "-59000000", "nonInterestIncome": "None", "operatingExpenses": "677000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "676000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124000000", "sellingGeneralAndAdministrative": "525000000", "netIncomeFromContinuingOperations": "596000000" }, "balance": { "goodwill": "2762000000", "inventory": "2744000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "14106000000", "longTermDebt": "6552000000", "shortTermDebt": "2000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1398000000", "reportedCurrency": "USD", "retainedEarnings": "10140000000", "totalLiabilities": "9032000000", "otherCurrentAssets": "470000000", "totalCurrentAssets": "6222000000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1257000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7884000000", "currentAccountsPayable": "388000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3318000000", "shortLongTermDebtTotal": "6745000000", "totalShareholderEquity": "5078000000", "capitalLeaseObligations": "191000000", "otherCurrentLiabilities": "1074000000", "totalCurrentLiabilities": "1608000000", "otherNonCurrentLiabilities": "259000000", "totalNonCurrentLiabilities": "7424000000", "cashAndShortTermInvestments": "1751000000", "commonStockSharesOutstanding": "461400000", "intangibleAssetsExcludingGoodwill": "1398000000", "cashAndCashEquivalentsAtCarryingValue": "1751000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "596000000", "profitLoss": "None", "dividendPayout": "173000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-73000000", "operatingCashflow": "724000000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-416000000", "cashflowFromInvestment": "-567000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "124000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "income_statement": { "revenue": 2180000000, "cost_of_revenue": 644000000, "gross_profit": 1536000000, "ebit": 935000000, "ebitda": 1056000000, "pretax_income": 872000000, "tax_provision": 202000000, "net_income": 671000000, "net_income_to_common": 671000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1714000000, "total_current_assets": 6183000000, "total_assets": 13749000000, "short_term_debt": 2000000, "long_term_debt": 6555000000, "total_debt": 6557000000, "total_liabilities": 9128000000, "total_equity": 4625000000, "shares_outstanding": 462900000, "goodwill_and_intangibles": 3966000000 }, "cash_flow": { "operating_cash_flow": 183000000, "capital_expenditure": 166000000, "free_cash_flow": 349000000, "dividends_paid": 173000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359334, "ticker_id": 4542, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:01:09.589983+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "935000000", "ebitda": "1056000000", "netIncome": "671000000", "grossProfit": "1536000000", "depreciation": "None", "totalRevenue": "2180000000", "costOfRevenue": "644000000", "interestIncome": "23000000", "incomeBeforeTax": "872000000", "interestExpense": "63000000", "operatingIncome": "834000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "202000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "702000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146000000", "otherNonOperatingIncome": "104000000", "costofGoodsAndServicesSold": "644000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000000", "sellingGeneralAndAdministrative": "556000000", "netIncomeFromContinuingOperations": "670000000" }, "balance": { "goodwill": "2714000000", "inventory": "2701000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "13749000000", "longTermDebt": "6555000000", "shortTermDebt": "2000000", "treasuryStock": "-5126000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1252000000", "reportedCurrency": "USD", "retainedEarnings": "9543000000", "totalLiabilities": "9128000000", "otherCurrentAssets": "446000000", "totalCurrentAssets": "6183000000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1322000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7566000000", "currentAccountsPayable": "464000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3011000000", "shortLongTermDebtTotal": "6745000000", "totalShareholderEquity": "4625000000", "capitalLeaseObligations": "188000000", "otherCurrentLiabilities": "1216000000", "totalCurrentLiabilities": "1769000000", "otherNonCurrentLiabilities": "683000000", "totalNonCurrentLiabilities": "7359000000", "cashAndShortTermInvestments": "1714000000", "commonStockSharesOutstanding": "462900000", "intangibleAssetsExcludingGoodwill": "1252000000", "cashAndCashEquivalentsAtCarryingValue": "1714000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "670000000", "profitLoss": "None", "dividendPayout": "173000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-189000000", "operatingCashflow": "183000000", "capitalExpenditures": "166000000", "changeInReceivables": "-143000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-494000000", "cashflowFromInvestment": "-80000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-391000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-324000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2180000000, "cost_of_revenue": 644000000, "gross_profit": 1536000000, "research_and_development": 146000000, "selling_general_admin": 556000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 935000000, "depreciation_amortisation": 121000000, "ebitda": 1056000000, "interest_expense": 63000000, "interest_income": null, "other_non_operating": null, "pretax_income": 872000000, "tax_provision": 202000000, "effective_tax_rate": null, "net_income": 671000000, "net_income_continuing_ops": 670000000, "net_income_to_common": 671000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1714000000, "short_term_investments": null, "net_receivables": 1322000000, "inventory": 2701000000, "other_current_assets": null, "total_current_assets": 6183000000, "net_ppe": null, "goodwill": 2714000000, "intangible_assets": 1252000000, "goodwill_and_intangibles": 3966000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7566000000, "total_assets": 13749000000, "short_term_debt": 2000000, "accounts_payable": 464000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1769000000, "long_term_debt": 6555000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7359000000, "total_liabilities": 9128000000, "total_debt": 6557000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9543000000, "total_equity": 4625000000, "shares_outstanding": 462900000, "operating_cash_flow": 183000000, "stock_based_compensation": 17000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80000000, "dividends_paid": 173000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -494000000, "free_cash_flow": 349000000, "net_change_in_cash": -391000000 }, "raw_data": { "income": { "ebit": "935000000", "ebitda": "1056000000", "netIncome": "671000000", "grossProfit": "1536000000", "depreciation": "None", "totalRevenue": "2180000000", "costOfRevenue": "644000000", "interestIncome": "23000000", "incomeBeforeTax": "872000000", "interestExpense": "63000000", "operatingIncome": "834000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "202000000", "reportedCurrency": "USD", "netInterestIncome": "-58000000", "nonInterestIncome": "None", "operatingExpenses": "702000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146000000", "otherNonOperatingIncome": "104000000", "costofGoodsAndServicesSold": "644000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121000000", "sellingGeneralAndAdministrative": "556000000", "netIncomeFromContinuingOperations": "670000000" }, "balance": { "goodwill": "2714000000", "inventory": "2701000000", "commonStock": "5000000", "currentDebt": "None", "investments": "None", "totalAssets": "13749000000", "longTermDebt": "6555000000", "shortTermDebt": "2000000", "treasuryStock": "-5126000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1252000000", "reportedCurrency": "USD", "retainedEarnings": "9543000000", "totalLiabilities": "9128000000", "otherCurrentAssets": "446000000", "totalCurrentAssets": "6183000000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1322000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7566000000", "currentAccountsPayable": "464000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3011000000", "shortLongTermDebtTotal": "6745000000", "totalShareholderEquity": "4625000000", "capitalLeaseObligations": "188000000", "otherCurrentLiabilities": "1216000000", "totalCurrentLiabilities": "1769000000", "otherNonCurrentLiabilities": "683000000", "totalNonCurrentLiabilities": "7359000000", "cashAndShortTermInvestments": "1714000000", "commonStockSharesOutstanding": "462900000", "intangibleAssetsExcludingGoodwill": "1252000000", "cashAndCashEquivalentsAtCarryingValue": "1714000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "670000000", "profitLoss": "None", "dividendPayout": "173000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-189000000", "operatingCashflow": "183000000", "capitalExpenditures": "166000000", "changeInReceivables": "-143000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-494000000", "cashflowFromInvestment": "-80000000", "stockBasedCompensation": "17000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "173000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-391000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-324000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }