{ "ticker": { "uuid": "41d9aa90-65ca-4f11-b98a-b06175963ba6", "symbol": "IAG", "name": "IAMGold Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/41d9aa90-65ca-4f11-b98a-b06175963ba6/", "api_url": "https://sharemaestro.com/factors/api/tickers/41d9aa90-65ca-4f11-b98a-b06175963ba6/" }, "latest_snapshot": { "ticker": { "uuid": "41d9aa90-65ca-4f11-b98a-b06175963ba6", "symbol": "IAG", "name": "IAMGold Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/41d9aa90-65ca-4f11-b98a-b06175963ba6/", "api_url": "https://sharemaestro.com/factors/api/tickers/41d9aa90-65ca-4f11-b98a-b06175963ba6/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.99, "value": 0.94, "quality": 0.97, "momentum": 0.94, "coverage": 1, "confidence": 0.969, "delta": 0 }, "headline_factors": { "price": 14.14, "market_cap": 8172920000, "pe_ratio": 8.0868, "earnings_yield": 0.181, "ebitda_to_ev": 0.2361, "shareholder_yield": 0.004, "roe": 0.2332, "piotroski_f_score": 7, "momentum_12_1": 1.4464, "volatility_252d": 0.6484 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 8.0868, "ev_ebitda": 4.236, "earnings_yield": 0.181, "fcf_yield": 0.2366, "shareholder_yield": 0.004 }, "quality": { "roe": 0.2332, "roic": 0.2658, "gross_margin": 0.4785, "fcf_margin": 0.5784, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.9323, "eps_growth_1y": 0.2562, "fcf_growth_1y": 1.0732 }, "momentum": { "price_return_12m": 1.0493, "momentum_12_1": 1.4464, "relative_strength": 0.9003 }, "scores": { "value_percentile": 0.94, "quality_percentile": 0.97, "momentum_percentile": 0.94, "growth_composite": 2, "yield_composite": 78, "overall_composite": 1, "os_score": 0.99, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.42, "os": 0.99, "value": 0.92, "quality": 0.97, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 8.8188, "earnings_yield": 0.1663, "shareholder_yield": 0.0037, "roe": 0.2332, "momentum_12_1": 1.5134 }, { "week_end_date": "2026-06-14", "price": 16.65, "os": 0.99, "value": 0.91, "quality": 0.97, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 9.5223, "earnings_yield": 0.1543, "shareholder_yield": 0.0034, "roe": 0.2332, "momentum_12_1": 1.2254 }, { "week_end_date": "2026-06-21", "price": 16.88, "os": 0.99, "value": 0.9, "quality": 0.97, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 9.6538, "earnings_yield": 0.1522, "shareholder_yield": 0.0034, "roe": 0.2332, "momentum_12_1": 1.2786 }, { "week_end_date": "2026-06-28", "price": 15.87, "os": 0.99, "value": 0.92, "quality": 0.98, "momentum": 0.98, "confidence": 1, "coverage": 1, "pe_ratio": 9.0762, "earnings_yield": 0.1617, "shareholder_yield": 0.0036, "roe": 0.2332, "momentum_12_1": 1.5254 }, { "week_end_date": "2026-07-05", "price": 16.56, "os": 0.99, "value": 0.91, "quality": 0.97, "momentum": 0.94, "confidence": 0.991, "coverage": 1, "pe_ratio": 9.4708, "earnings_yield": 0.1551, "shareholder_yield": 0.0034, "roe": 0.2332, "momentum_12_1": 1.0615 }, { "week_end_date": "2026-07-12", "price": 15.32, "os": 0.99, "value": 0.93, "quality": 0.97, "momentum": 0.91, "confidence": 0.98, "coverage": 1, "pe_ratio": 8.7616, "earnings_yield": 0.1674, "shareholder_yield": 0.0037, "roe": 0.2332, "momentum_12_1": 1.3617 }, { "week_end_date": "2026-07-19", "price": 14.14, "os": 0.99, "value": 0.94, "quality": 0.97, "momentum": 0.94, "confidence": 0.969, "coverage": 1, "pe_ratio": 8.0868, "earnings_yield": 0.181, "shareholder_yield": 0.004, "roe": 0.2332, "momentum_12_1": 1.4464 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2902739786, "cost_of_revenue": 1706255029, "gross_profit": 1196484757, "ebit": 1095548207, "ebitda": 1529209065, "pretax_income": 986776866, "tax_provision": 241657564, "net_income": 676030676, "net_income_to_common": 676030676, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421132205, "total_current_assets": 902055401, "total_assets": 6335848684, "short_term_debt": 33239398, "long_term_debt": 648800000, "total_debt": 839968594, "total_liabilities": 2097675585, "total_equity": 4183772280, "shares_outstanding": 581700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1070008819, "capital_expenditure": 298637876, "free_cash_flow": 1368646695, "dividends_paid": 0, "share_repurchases": -50000000, "shares_issued": 10700000, "net_debt_issued": -469000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2902739786, "cost_of_revenue": 1706255029, "gross_profit": 1196484757, "ebit": 1095548207, "ebitda": 1529209065, "pretax_income": 986776866, "tax_provision": 241657564, "net_income": 676030676, "net_income_to_common": 676030676, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421132205, "total_current_assets": 902055401, "total_assets": 6335848684, "short_term_debt": 33239398, "long_term_debt": 648800000, "total_debt": 839968594, "total_liabilities": 2097675585, "total_equity": 4183772280, "shares_outstanding": 581700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1070008819, "capital_expenditure": 298637876, "free_cash_flow": 1368646695, "dividends_paid": 0, "share_repurchases": -50000000, "shares_issued": 10700000, "net_debt_issued": -469000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2902739786, "cost_of_revenue": 1706255029, "gross_profit": 1196484757, "ebit": 1095548207, "ebitda": 1529209065, "pretax_income": 986776866, "tax_provision": 241657564, "net_income": 676030676, "net_income_to_common": 676030676, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421132205, "total_current_assets": 902055401, "total_assets": 6335848684, "short_term_debt": 33239398, "long_term_debt": 648800000, "total_debt": 839968594, "total_liabilities": 2097675585, "total_equity": 4183772280, "shares_outstanding": 581700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1070008819, "capital_expenditure": 298637876, "free_cash_flow": 1368646695, "dividends_paid": 0, "share_repurchases": -50000000, "shares_issued": 10700000, "net_debt_issued": -469000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2902739786, "cost_of_revenue": 1706255029, "gross_profit": 1196484757, "ebit": 1095548207, "ebitda": 1529209065, "pretax_income": 986776866, "tax_provision": 241657564, "net_income": 676030676, "net_income_to_common": 676030676, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421132205, "total_current_assets": 902055401, "total_assets": 6335848684, "short_term_debt": 33239398, "long_term_debt": 648800000, "total_debt": 839968594, "total_liabilities": 2097675585, "total_equity": 4183772280, "shares_outstanding": 581700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1070008819, "capital_expenditure": 298637876, "free_cash_flow": 1368646695, "dividends_paid": 0, "share_repurchases": -50000000, "shares_issued": 10700000, "net_debt_issued": -469000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2902739786, "cost_of_revenue": 1706255029, "gross_profit": 1196484757, "ebit": 1095548207, "ebitda": 1529209065, "pretax_income": 986776866, "tax_provision": 241657564, "net_income": 676030676, "net_income_to_common": 676030676, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421132205, "total_current_assets": 902055401, "total_assets": 6335848684, "short_term_debt": 33239398, "long_term_debt": 648800000, "total_debt": 839968594, "total_liabilities": 2097675585, "total_equity": 4183772280, "shares_outstanding": 581700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1070008819, "capital_expenditure": 298637876, "free_cash_flow": 1368646695, "dividends_paid": 0, "share_repurchases": -50000000, "shares_issued": 10700000, "net_debt_issued": -469000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2902739786, "cost_of_revenue": 1706255029, "gross_profit": 1196484757, "ebit": 1129329391, "ebitda": 1562990249, "pretax_income": 986776866, "tax_provision": 241657564, "net_income": 676030676, "net_income_to_common": 676030676, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421132205, "total_current_assets": 902055401, "total_assets": 6335848684, "short_term_debt": 33239398, "long_term_debt": 648800000, "total_debt": 839968594, "total_liabilities": 2097675585, "total_equity": 4183772280, "shares_outstanding": 581700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1070008819, "capital_expenditure": 298637876, "free_cash_flow": 1368646695, "dividends_paid": 0, "share_repurchases": -50000000, "shares_issued": 10700000, "net_debt_issued": -469000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1633000000, "cost_of_revenue": 1083100000, "gross_profit": 549900000, "ebit": 974600000, "ebitda": 1249600000, "pretax_income": 977200000, "tax_provision": 129400000, "net_income": 819600000, "net_income_to_common": 819600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 347500000, "total_current_assets": 668300000, "total_assets": 5374400000, "short_term_debt": 29800000, "long_term_debt": 1027900000, "total_debt": 1153100000, "total_liabilities": 1973700000, "total_equity": 3336700000, "shares_outstanding": 545900000, "goodwill_and_intangibles": 12792386 }, "cash_flow": { "operating_cash_flow": 392694350, "capital_expenditure": 531779551, "free_cash_flow": 924473901, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 293400000, "net_debt_issued": 194300000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1633000000, "cost_of_revenue": 1083100000, "gross_profit": 549900000, "ebit": 974600000, "ebitda": 1249600000, "pretax_income": 977200000, "tax_provision": 129400000, "net_income": 819600000, "net_income_to_common": 819600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 347500000, "total_current_assets": 668300000, "total_assets": 5374400000, "short_term_debt": 29800000, "long_term_debt": 1027900000, "total_debt": 1153100000, "total_liabilities": 1973700000, "total_equity": 3336700000, "shares_outstanding": 545900000, "goodwill_and_intangibles": 12792386 }, "cash_flow": { "operating_cash_flow": 392694350, "capital_expenditure": 531779551, "free_cash_flow": 924473901, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 293400000, "net_debt_issued": 194300000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1030100000, "cost_of_revenue": 459400000, "gross_profit": 570700000, "ebit": 536400000, "ebitda": 652100000, "pretax_income": 533800000, "tax_provision": 116400000, "net_income": 379700000, "net_income_to_common": 379700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550200000, "total_current_assets": 990700000, "total_assets": 5993000000, "short_term_debt": 32500000, "long_term_debt": 548900000, "total_debt": 651000000, "total_liabilities": 1566300000, "total_equity": 4334500000, "shares_outstanding": 594000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 569900000, "capital_expenditure": 109200000, "free_cash_flow": 679100000, "dividends_paid": 0, "share_repurchases": -260000000, "shares_issued": 13200000, "net_debt_issued": -109300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1030100000, "cost_of_revenue": 459400000, "gross_profit": 570700000, "ebit": 536400000, "ebitda": 652100000, "pretax_income": 533800000, "tax_provision": 116400000, "net_income": 379700000, "net_income_to_common": 379700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550200000, "total_current_assets": 990700000, "total_assets": 5993000000, "short_term_debt": 32500000, "long_term_debt": 548900000, "total_debt": 651000000, "total_liabilities": 1566300000, "total_equity": 4334500000, "shares_outstanding": 594000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 569900000, "capital_expenditure": 109200000, "free_cash_flow": 679100000, "dividends_paid": 0, "share_repurchases": -260000000, "shares_issued": 13200000, "net_debt_issued": -109300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1030100000, "cost_of_revenue": 459400000, "gross_profit": 570700000, "ebit": 536400000, "ebitda": 652100000, "pretax_income": 533800000, "tax_provision": 116400000, "net_income": 379700000, "net_income_to_common": 379700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550200000, "total_current_assets": 990700000, "total_assets": 5993000000, "short_term_debt": 32500000, "long_term_debt": 548900000, "total_debt": 651000000, "total_liabilities": 1566300000, "total_equity": 4334500000, "shares_outstanding": 594000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 569900000, "capital_expenditure": 109200000, "free_cash_flow": 679100000, "dividends_paid": 0, "share_repurchases": -260000000, "shares_issued": 13200000, "net_debt_issued": -109300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1030100000, "cost_of_revenue": 459400000, "gross_profit": 570700000, "ebit": 536400000, "ebitda": 652100000, "pretax_income": 533800000, "tax_provision": 116400000, "net_income": 379700000, "net_income_to_common": 379700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550200000, "total_current_assets": 990700000, "total_assets": 5993000000, "short_term_debt": 32500000, "long_term_debt": 548900000, "total_debt": 651000000, "total_liabilities": 1566300000, "total_equity": 4334500000, "shares_outstanding": 594000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 569900000, "capital_expenditure": 109200000, "free_cash_flow": 679100000, "dividends_paid": 0, "share_repurchases": -260000000, "shares_issued": 13200000, "net_debt_issued": -109300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1030100000, "cost_of_revenue": 459400000, "gross_profit": 570700000, "ebit": 536400000, "ebitda": 652100000, "pretax_income": 533800000, "tax_provision": 116400000, "net_income": 379700000, "net_income_to_common": 379700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550200000, "total_current_assets": 990700000, "total_assets": 5993000000, "short_term_debt": 32500000, "long_term_debt": 548900000, "total_debt": 651000000, "total_liabilities": 1566300000, "total_equity": 4334500000, "shares_outstanding": 594000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 569900000, "capital_expenditure": 109200000, "free_cash_flow": 679100000, "dividends_paid": 0, "share_repurchases": -260000000, "shares_issued": 13200000, "net_debt_issued": -109300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1030100000, "cost_of_revenue": 459400000, "gross_profit": 570700000, "ebit": 536400000, "ebitda": 652100000, "pretax_income": 533800000, "tax_provision": 116400000, "net_income": 379700000, "net_income_to_common": 379700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550200000, "total_current_assets": 990700000, "total_assets": 5993000000, "short_term_debt": 32500000, "long_term_debt": 548900000, "total_debt": 651000000, "total_liabilities": 1566300000, "total_equity": 4334500000, "shares_outstanding": 594000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 569900000, "capital_expenditure": 109200000, "free_cash_flow": 679100000, "dividends_paid": 0, "share_repurchases": -260000000, "shares_issued": 13200000, "net_debt_issued": -109300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1104825480, "cost_of_revenue": 509107155, "gross_profit": 595718325, "ebit": 576527807, "ebitda": 716445968, "pretax_income": 527688449, "tax_provision": 76152845, "net_income": 412849959, "net_income_to_common": 412849959, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421132205, "total_current_assets": 902055401, "total_assets": 6335848684, "short_term_debt": 33239398, "long_term_debt": 648800000, "total_debt": 839968594, "total_liabilities": 2097675585, "total_equity": 4183772280, "shares_outstanding": 580857142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 691636659, "capital_expenditure": 88374552, "free_cash_flow": 780011211, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3800000, "net_debt_issued": -370700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1104825480, "cost_of_revenue": 509107155, "gross_profit": 595718325, "ebit": 576527807, "ebitda": 716445968, "pretax_income": 527688449, "tax_provision": 76152845, "net_income": 412849959, "net_income_to_common": 412849959, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421132205, "total_current_assets": 902055401, "total_assets": 6335848684, "short_term_debt": 33239398, "long_term_debt": 648800000, "total_debt": 839968594, "total_liabilities": 2097675585, "total_equity": 4183772280, "shares_outstanding": 580857142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 691636659, "capital_expenditure": 88374552, "free_cash_flow": 780011211, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3800000, "net_debt_issued": -370700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1104825480, "cost_of_revenue": 509107155, "gross_profit": 595718325, "ebit": 576527807, "ebitda": 716445968, "pretax_income": 527688449, "tax_provision": 76152845, "net_income": 412849959, "net_income_to_common": 412849959, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421132205, "total_current_assets": 902055401, "total_assets": 6335848684, "short_term_debt": 33239398, "long_term_debt": 648800000, "total_debt": 839968594, "total_liabilities": 2097675585, "total_equity": 4183772280, "shares_outstanding": 580857142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 691636659, "capital_expenditure": 88374552, "free_cash_flow": 780011211, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3800000, "net_debt_issued": -370700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1104825480, "cost_of_revenue": 509107155, "gross_profit": 595718325, "ebit": 576527807, "ebitda": 716445968, "pretax_income": 527688449, "tax_provision": 76152845, "net_income": 412849959, "net_income_to_common": 412849959, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421132205, "total_current_assets": 902055401, "total_assets": 6335848684, "short_term_debt": 33239398, "long_term_debt": 648800000, "total_debt": 839968594, "total_liabilities": 2097675585, "total_equity": 4183772280, "shares_outstanding": 580857142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 691636659, "capital_expenditure": 88374552, "free_cash_flow": 780011211, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3800000, "net_debt_issued": -370700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1104825480, "cost_of_revenue": 509107155, "gross_profit": 595718325, "ebit": 576527807, "ebitda": 716445968, "pretax_income": 527688449, "tax_provision": 76152845, "net_income": 412849959, "net_income_to_common": 412849959, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421132205, "total_current_assets": 902055401, "total_assets": 6335848684, "short_term_debt": 33239398, "long_term_debt": 648800000, "total_debt": 839968594, "total_liabilities": 2097675585, "total_equity": 4183772280, "shares_outstanding": 580857142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 691636659, "capital_expenditure": 88374552, "free_cash_flow": 780011211, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3800000, "net_debt_issued": -370700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1104825480, "cost_of_revenue": 509107155, "gross_profit": 595718325, "ebit": 576527807, "ebitda": 716445968, "pretax_income": 527688449, "tax_provision": 76152845, "net_income": 412849959, "net_income_to_common": 412849959, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421132205, "total_current_assets": 902055401, "total_assets": 6335848684, "short_term_debt": 33239398, "long_term_debt": 648800000, "total_debt": 839968594, "total_liabilities": 2097675585, "total_equity": 4183772280, "shares_outstanding": 580857142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 691636659, "capital_expenditure": 88374552, "free_cash_flow": 780011211, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 3800000, "net_debt_issued": -370700000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }