{ "ticker": { "uuid": "41df87e7-d841-4256-b1c7-6a3811638101", "symbol": "HXHX", "name": "Haoxin Holdings Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/41df87e7-d841-4256-b1c7-6a3811638101/", "api_url": "https://sharemaestro.com/factors/api/tickers/41df87e7-d841-4256-b1c7-6a3811638101/" }, "ticker_metadata": { "id": 6509, "uuid": "41df87e7-d841-4256-b1c7-6a3811638101", "symbol": "HXHX", "name": "Haoxin Holdings Limited Class A Ordinary Shares", "asset_type": "equity", "market_cap": 6404800, "stock_exchange_id": 2, "industry": "Integrated Freight & Logistics", "sector": "Industrials", "description": "Haoxin Holdings Limited, provides temperature-controlled truckload and urban delivery services in the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "41df87e7-d841-4256-b1c7-6a3811638101", "symbol": "HXHX", "name": "Haoxin Holdings Limited Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Integrated Freight & Logistics", "page_url": "https://sharemaestro.com/factors/ticker/41df87e7-d841-4256-b1c7-6a3811638101/", "api_url": "https://sharemaestro.com/factors/api/tickers/41df87e7-d841-4256-b1c7-6a3811638101/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.54, "value": 0.5, "quality": 0.5, "momentum": 0.5, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 0.45, "market_cap": 6177875, "pe_ratio": 1.557, "earnings_yield": 0.6423, "ebitda_to_ev": 0.4931, "shareholder_yield": 0, "roe": 0.1436, "piotroski_f_score": 3, "momentum_12_1": -0.7051, "volatility_252d": 1.974 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:06.490922+00:00", "batch_id": "" }, "size": { "price_close": 0.4493, "market_cap": 6177875, "market_cap_usd": 6177875, "enterprise_value": 13082517, "shares_outstanding": 13750000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.557, "pb_ratio": 0.2236, "ptbv_ratio": 0.2236, "ps_ratio": 0.187, "pcf_ratio": null, "pfcf_ratio": -1.2191, "ev_ebitda": 2.028, "ev_ebit": 2.1953, "ev_sales": 0.396, "ev_fcf": -2.5817, "earnings_yield": 0.6423, "fcf_yield": -0.3873, "price_to_sales": 0.187, "price_to_book": 0.2236, "price_to_cashflow": null, "ebitda_to_ev": 0.4931, "sales_yield": 2.5255 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2511, "operating_margin": 0.1804, "net_margin": 0.1201, "ebitda_margin": 0.1952, "fcf_margin": -0.1534, "roe": 0.1436, "roa": 0.0789, "roic": 0.1204, "roc_greenblatt": null, "asset_turnover": 0.6572, "cash_conversion": -1.2771, "accruals_ratio": 0.2688, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 2.3982, "earnings_stability_5y": null, "revenue_stability_5y": 0.251, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.165, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8198, "net_debt_to_ebitda": 1.0703, "debt_to_assets": 0.1653, "interest_coverage": 22.076, "current_ratio": 2.3741, "quick_ratio": 2.3741, "net_debt": 6904642, "local_beta": 0.0003, "volatility_252d": 1.974, "volatility_60d": 4.8965, "max_drawdown_12m": -0.7939, "risk_adjusted_momentum": -0.3572 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.0451, "revenue_growth_5y_cagr": 0.1882, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.0255, "eps_growth_5y_cagr": 0.2061, "fcf_growth_1y": null, "book_value_growth_1y": 0.6403, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0233, "price_return_3m": -0.0162, "price_return_6m": -0.1173, "price_return_9m": -0.5551, "price_return_12m": -0.712, "price_return_12m_ex1m": -0.7051, "momentum_6m": -0.1173, "momentum_12m": -0.712, "momentum_12_1": -0.7051, "distance_from_52w_high": -0.7316, "distance_from_52w_low": 0.3023, "relative_strength": -0.8699 }, "raw_ttm": { "revenue_ttm": 33040012, "gross_profit_ttm": 8295107, "ebit_ttm": 5959243, "ebitda_ttm": 6451046, "net_income_ttm": 3967882, "eps_diluted_ttm": 0.2886, "operating_cash_flow_ttm": -9546215, "capital_expenditure_ttm": 4478728, "fcf_ttm": -5067487, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 269942, "cash_and_equivalents": 1404626, "total_current_assets": 45791070, "total_current_liabilities": 19287898, "net_ppe": null, "total_assets": 50273079, "total_debt": 8309268, "total_equity": 27625727, "net_working_capital": 33407814, "book_value_per_share": 2.0091, "retained_earnings": 19875861, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.0091 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.5, "os_score": 0.54, "value_percentile": 0.5, "quality_percentile": 0.5, "momentum_percentile": 0.5, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1384, "ticker_id": 6509, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:06.490922+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.4493, "market_cap": 6177875, "market_cap_usd": 6177875, "enterprise_value": 13082517, "shares_outstanding": 13750000, "fx_rate_to_usd": null, "pe_ratio": 1.55697044, "pb_ratio": 0.2236276, "ptbv_ratio": 0.2236276, "ps_ratio": 0.18698162, "pcf_ratio": null, "pfcf_ratio": -1.21912005, "ev_ebitda": 2.02796833, "ev_ebit": 2.19533202, "ev_sales": 0.39595981, "ev_fcf": -2.58165773, "earnings_yield": 0.64227295, "fcf_yield": -0.38734802, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.25106247, "operating_margin": 0.18036443, "net_margin": 0.12009324, "ebitda_margin": 0.19524951, "fcf_margin": -0.15337425, "roe": 0.14362996, "roa": 0.07892658, "roic": 0.12036209, "roc_greenblatt": null, "asset_turnover": 0.65721083, "cash_conversion": -1.27712644, "accruals_ratio": 0.26881379, "sbc_to_revenue": null, "debt_to_equity": 0.81979207, "net_debt_to_ebitda": 1.07031356, "debt_to_assets": 0.16528266, "interest_coverage": 22.07601262, "current_ratio": 2.37408296, "quick_ratio": 2.37408296, "net_debt": 6904642, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.04505789, "revenue_growth_5y_cagr": 0.1882007, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.02545524, "eps_growth_5y_cagr": 0.20606837, "fcf_growth_1y": null, "book_value_growth_1y": 0.64033689, "piotroski_f_score": 3, "altman_z_score": 2.39817803, "earnings_stability_5y": null, "revenue_stability_5y": 0.251014, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02326087, "price_return_3m": -0.0162032, "price_return_6m": -0.1172888, "price_return_9m": -0.55514851, "price_return_12m": -0.71198718, "price_return_12m_ex1m": -0.70512821, "distance_from_52w_high": -0.73160096, "distance_from_52w_low": 0.30231884, "relative_strength": -0.86992823, "local_beta": 0.0003, "volatility_252d": 1.974022, "volatility_60d": 4.89651, "max_drawdown_12m": -0.79390681, "revenue_ttm": 33040012, "gross_profit_ttm": 8295107, "ebit_ttm": 5959243, "ebitda_ttm": 6451046, "net_income_ttm": 3967882, "eps_diluted_ttm": 0.28857324, "operating_cash_flow_ttm": -9546215, "capital_expenditure_ttm": 4478728, "fcf_ttm": -5067487, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 269942, "cash_and_equivalents": 1404626, "total_current_assets": 45791070, "total_current_liabilities": 19287898, "net_ppe": null, "total_assets": 50273079, "total_debt": 8309268, "total_equity": 27625727, "net_working_capital": 33407814, "book_value_per_share": 2.00914378, "retained_earnings": 19875861, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.00914378, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.45, "os": 0.54, "value": 0.5, "quality": 0.5, "momentum": 0.5, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 1.557, "earnings_yield": 0.6423, "shareholder_yield": 0, "roe": 0.1436, "momentum_12_1": -0.7051, "complete_fields": { "id": 1384, "ticker_id": 6509, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:06.490922+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.4493, "market_cap": 6177875, "market_cap_usd": 6177875, "enterprise_value": 13082517, "shares_outstanding": 13750000, "fx_rate_to_usd": null, "pe_ratio": 1.55697044, "pb_ratio": 0.2236276, "ptbv_ratio": 0.2236276, "ps_ratio": 0.18698162, "pcf_ratio": null, "pfcf_ratio": -1.21912005, "ev_ebitda": 2.02796833, "ev_ebit": 2.19533202, "ev_sales": 0.39595981, "ev_fcf": -2.58165773, "earnings_yield": 0.64227295, "fcf_yield": -0.38734802, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.25106247, "operating_margin": 0.18036443, "net_margin": 0.12009324, "ebitda_margin": 0.19524951, "fcf_margin": -0.15337425, "roe": 0.14362996, "roa": 0.07892658, "roic": 0.12036209, "roc_greenblatt": null, "asset_turnover": 0.65721083, "cash_conversion": -1.27712644, "accruals_ratio": 0.26881379, "sbc_to_revenue": null, "debt_to_equity": 0.81979207, "net_debt_to_ebitda": 1.07031356, "debt_to_assets": 0.16528266, "interest_coverage": 22.07601262, "current_ratio": 2.37408296, "quick_ratio": 2.37408296, "net_debt": 6904642, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.04505789, "revenue_growth_5y_cagr": 0.1882007, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.02545524, "eps_growth_5y_cagr": 0.20606837, "fcf_growth_1y": null, "book_value_growth_1y": 0.64033689, "piotroski_f_score": 3, "altman_z_score": 2.39817803, "earnings_stability_5y": null, "revenue_stability_5y": 0.251014, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02326087, "price_return_3m": -0.0162032, "price_return_6m": -0.1172888, "price_return_9m": -0.55514851, "price_return_12m": -0.71198718, "price_return_12m_ex1m": -0.70512821, "distance_from_52w_high": -0.73160096, "distance_from_52w_low": 0.30231884, "relative_strength": -0.86992823, "local_beta": 0.0003, "volatility_252d": 1.974022, "volatility_60d": 4.89651, "max_drawdown_12m": -0.79390681, "revenue_ttm": 33040012, "gross_profit_ttm": 8295107, "ebit_ttm": 5959243, "ebitda_ttm": 6451046, "net_income_ttm": 3967882, "eps_diluted_ttm": 0.28857324, "operating_cash_flow_ttm": -9546215, "capital_expenditure_ttm": 4478728, "fcf_ttm": -5067487, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 269942, "cash_and_equivalents": 1404626, "total_current_assets": 45791070, "total_current_liabilities": 19287898, "net_ppe": null, "total_assets": 50273079, "total_debt": 8309268, "total_equity": 27625727, "net_working_capital": 33407814, "book_value_per_share": 2.00914378, "retained_earnings": 19875861, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.00914378, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 50, "quality_composite": 50, "momentum_composite": 50, "growth_composite": 50, "yield_composite": 50, "svqf_composite": 52, "vc1_composite": 50, "vc2_composite": 50, "vc3_composite": 50, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 64, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:45.329780+00:00", "is_restated": false, "income_statement": { "revenue": 33040012, "cost_of_revenue": 24744905, "gross_profit": 8295107, "ebit": 5959243, "ebitda": 6451046, "pretax_income": 5689301, "tax_provision": 1721419, "net_income": 3967882, "net_income_to_common": 3967882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1404626, "total_current_assets": 45791070, "total_assets": 50273079, "short_term_debt": 8309268, "long_term_debt": 3359454, "total_debt": 11668722, "total_liabilities": 22647352, "total_equity": 27625727, "shares_outstanding": 13750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9546215, "capital_expenditure": 4478728, "free_cash_flow": -5067487, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92295, "ticker_id": 6509, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:45.329780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5959243", "ebitda": "6451046", "netIncome": "3967882", "grossProfit": "8295107", "depreciation": "None", "totalRevenue": "33040012", "costOfRevenue": "24744905", "interestIncome": "None", "incomeBeforeTax": "5689301", "interestExpense": "269942", "operatingIncome": "7789812", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1721419", "reportedCurrency": "USD", "netInterestIncome": "-269942", "nonInterestIncome": "None", "operatingExpenses": "505295", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24744905", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "491803", "sellingGeneralAndAdministrative": "452501", "netIncomeFromContinuingOperations": "3967882" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1375", "currentDebt": "None", "investments": "None", "totalAssets": "50273079", "longTermDebt": "3359454", "shortTermDebt": "8309268", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "19875861", "totalLiabilities": "22647352", "otherCurrentAssets": "28345603", "totalCurrentAssets": "45791070", "currentLongTermDebt": "8309268", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16040841", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4482009", "currentAccountsPayable": "110023", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11668722", "totalShareholderEquity": "27625727", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1002556", "totalCurrentLiabilities": "19287898", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3359454", "cashAndShortTermInvestments": "1404626", "commonStockSharesOutstanding": "13750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1404626", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3967882", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9546215", "capitalExpenditures": "4478728", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20225417", "cashflowFromInvestment": "-9390179", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "491803", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33040012, "cost_of_revenue": 24744905, "gross_profit": 8295107, "research_and_development": null, "selling_general_admin": 452501, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5959243, "depreciation_amortisation": 491803, "ebitda": 6451046, "interest_expense": 269942, "interest_income": null, "other_non_operating": null, "pretax_income": 5689301, "tax_provision": 1721419, "effective_tax_rate": null, "net_income": 3967882, "net_income_continuing_ops": 3967882, "net_income_to_common": 3967882, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1404626, "short_term_investments": null, "net_receivables": 16040841, "inventory": null, "other_current_assets": null, "total_current_assets": 45791070, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4482009, "total_assets": 50273079, "short_term_debt": 8309268, "accounts_payable": 110023, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19287898, "long_term_debt": 3359454, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3359454, "total_liabilities": 22647352, "total_debt": 11668722, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19875861, "total_equity": 27625727, "shares_outstanding": 13750000, "operating_cash_flow": -9546215, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4478728, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9390179, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20225417, "free_cash_flow": -5067487, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5959243", "ebitda": "6451046", "netIncome": "3967882", "grossProfit": "8295107", "depreciation": "None", "totalRevenue": "33040012", "costOfRevenue": "24744905", "interestIncome": "None", "incomeBeforeTax": "5689301", "interestExpense": "269942", "operatingIncome": "7789812", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1721419", "reportedCurrency": "USD", "netInterestIncome": "-269942", "nonInterestIncome": "None", "operatingExpenses": "505295", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24744905", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "491803", "sellingGeneralAndAdministrative": "452501", "netIncomeFromContinuingOperations": "3967882" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1375", "currentDebt": "None", "investments": "None", "totalAssets": "50273079", "longTermDebt": "3359454", "shortTermDebt": "8309268", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "19875861", "totalLiabilities": "22647352", "otherCurrentAssets": "28345603", "totalCurrentAssets": "45791070", "currentLongTermDebt": "8309268", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16040841", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4482009", "currentAccountsPayable": "110023", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11668722", "totalShareholderEquity": "27625727", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1002556", "totalCurrentLiabilities": "19287898", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3359454", "cashAndShortTermInvestments": "1404626", "commonStockSharesOutstanding": "13750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1404626", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3967882", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9546215", "capitalExpenditures": "4478728", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20225417", "cashflowFromInvestment": "-9390179", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "491803", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:45.329780+00:00", "is_restated": false, "income_statement": { "revenue": 25571810, "cost_of_revenue": 19086439, "gross_profit": 6485371, "ebit": 4782741, "ebitda": 5185333, "pretax_income": 4593844, "tax_provision": 1420141, "net_income": 3173703, "net_income_to_common": 3173703, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170431, "total_current_assets": 31057243, "total_assets": 32379245, "short_term_debt": 3324667, "long_term_debt": 144696, "total_debt": 3469363, "total_liabilities": 14006704, "total_equity": 18372541, "shares_outstanding": 15000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3957879, "capital_expenditure": 4303, "free_cash_flow": -3953576, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92299, "ticker_id": 6509, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:45.329780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4782741", "ebitda": "5185333", "netIncome": "3173703", "grossProfit": "6485371", "depreciation": "None", "totalRevenue": "25571810", "costOfRevenue": "19086439", "interestIncome": "None", "incomeBeforeTax": "4593844", "interestExpense": "188897", "operatingIncome": "5540316", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1420141", "reportedCurrency": "USD", "netInterestIncome": "-188897", "nonInterestIncome": "None", "operatingExpenses": "945055", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19086439", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "402592", "sellingGeneralAndAdministrative": "866333", "netIncomeFromContinuingOperations": "3173703" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200", "currentDebt": "None", "investments": "None", "totalAssets": "32379245", "longTermDebt": "144696", "shortTermDebt": "3324667", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15907979", "totalLiabilities": "14006704", "otherCurrentAssets": "10732330", "totalCurrentAssets": "31057243", "currentLongTermDebt": "3319615", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20154482", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1322000", "currentAccountsPayable": "608230", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3469363", "totalShareholderEquity": "18372541", "capitalLeaseObligations": "5052", "otherCurrentLiabilities": "2029987", "totalCurrentLiabilities": "13862008", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144696", "cashAndShortTermInvestments": "170431", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170431", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3173703", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3957879", "capitalExpenditures": "4303", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3046230", "cashflowFromInvestment": "995779", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "402592", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25571810, "cost_of_revenue": 19086439, "gross_profit": 6485371, "research_and_development": null, "selling_general_admin": 866333, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4782741, "depreciation_amortisation": 402592, "ebitda": 5185333, "interest_expense": 188897, "interest_income": null, "other_non_operating": null, "pretax_income": 4593844, "tax_provision": 1420141, "effective_tax_rate": null, "net_income": 3173703, "net_income_continuing_ops": 3173703, "net_income_to_common": 3173703, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170431, "short_term_investments": null, "net_receivables": 20154482, "inventory": null, "other_current_assets": null, "total_current_assets": 31057243, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1322000, "total_assets": 32379245, "short_term_debt": 3324667, "accounts_payable": 608230, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13862008, "long_term_debt": 144696, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144696, "total_liabilities": 14006704, "total_debt": 3469363, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15907979, "total_equity": 18372541, "shares_outstanding": 15000000, "operating_cash_flow": -3957879, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4303, "acquisitions": null, "other_investing": null, "investing_cash_flow": 995779, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3046230, "free_cash_flow": -3953576, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4782741", "ebitda": "5185333", "netIncome": "3173703", "grossProfit": "6485371", "depreciation": "None", "totalRevenue": "25571810", "costOfRevenue": "19086439", "interestIncome": "None", "incomeBeforeTax": "4593844", "interestExpense": "188897", "operatingIncome": "5540316", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1420141", "reportedCurrency": "USD", "netInterestIncome": "-188897", "nonInterestIncome": "None", "operatingExpenses": "945055", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19086439", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "402592", "sellingGeneralAndAdministrative": "866333", "netIncomeFromContinuingOperations": "3173703" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200", "currentDebt": "None", "investments": "None", "totalAssets": "32379245", "longTermDebt": "144696", "shortTermDebt": "3324667", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15907979", "totalLiabilities": "14006704", "otherCurrentAssets": "10732330", "totalCurrentAssets": "31057243", "currentLongTermDebt": "3319615", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20154482", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1322000", "currentAccountsPayable": "608230", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3469363", "totalShareholderEquity": "18372541", "capitalLeaseObligations": "5052", "otherCurrentLiabilities": "2029987", "totalCurrentLiabilities": "13862008", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144696", "cashAndShortTermInvestments": "170431", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170431", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3173703", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3957879", "capitalExpenditures": "4303", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3046230", "cashflowFromInvestment": "995779", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "402592", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:45.329780+00:00", "is_restated": false, "income_statement": { "revenue": 26664602, "cost_of_revenue": 19805055, "gross_profit": 6859547, "ebit": 5658336, "ebitda": 6249458, "pretax_income": 5504289, "tax_provision": 1534791, "net_income": 3969498, "net_income_to_common": 3969498, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86287, "total_current_assets": 26470087, "total_assets": 28149538, "short_term_debt": 3167169, "long_term_debt": 389194, "total_debt": 3556363, "total_liabilities": 12451564, "total_equity": 15697974, "shares_outstanding": 15000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 933489, "capital_expenditure": 12150, "free_cash_flow": 945639, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92302, "ticker_id": 6509, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:45.329780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5658336", "ebitda": "6249458", "netIncome": "3969498", "grossProfit": "6859547", "depreciation": "None", "totalRevenue": "26664602", "costOfRevenue": "19805055", "interestIncome": "None", "incomeBeforeTax": "5504289", "interestExpense": "154047", "operatingIncome": "6008037", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1534791", "reportedCurrency": "USD", "netInterestIncome": "-154047", "nonInterestIncome": "None", "operatingExpenses": "851510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19805055", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "591122", "sellingGeneralAndAdministrative": "758620", "netIncomeFromContinuingOperations": "3969498" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200", "currentDebt": "None", "investments": "None", "totalAssets": "28149538", "longTermDebt": "389194", "shortTermDebt": "3167169", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12734276", "totalLiabilities": "12451564", "otherCurrentAssets": "6605196", "totalCurrentAssets": "26470087", "currentLongTermDebt": "3153620", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19778604", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1679451", "currentAccountsPayable": "1269510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3559360", "totalShareholderEquity": "15697974", "capitalLeaseObligations": "16546", "otherCurrentLiabilities": "1515729", "totalCurrentLiabilities": "12059373", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "392191", "cashAndShortTermInvestments": "86287", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86287", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3969498", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "933489", "capitalExpenditures": "12150", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-937037", "cashflowFromInvestment": "-5512", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "591122", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26664602, "cost_of_revenue": 19805055, "gross_profit": 6859547, "research_and_development": null, "selling_general_admin": 758620, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5658336, "depreciation_amortisation": 591122, "ebitda": 6249458, "interest_expense": 154047, "interest_income": null, "other_non_operating": null, "pretax_income": 5504289, "tax_provision": 1534791, "effective_tax_rate": null, "net_income": 3969498, "net_income_continuing_ops": 3969498, "net_income_to_common": 3969498, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86287, "short_term_investments": null, "net_receivables": 19778604, "inventory": null, "other_current_assets": null, "total_current_assets": 26470087, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1679451, "total_assets": 28149538, "short_term_debt": 3167169, "accounts_payable": 1269510, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12059373, "long_term_debt": 389194, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 392191, "total_liabilities": 12451564, "total_debt": 3556363, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12734276, "total_equity": 15697974, "shares_outstanding": 15000000, "operating_cash_flow": 933489, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12150, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5512, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -937037, "free_cash_flow": 945639, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5658336", "ebitda": "6249458", "netIncome": "3969498", "grossProfit": "6859547", "depreciation": "None", "totalRevenue": "26664602", "costOfRevenue": "19805055", "interestIncome": "None", "incomeBeforeTax": "5504289", "interestExpense": "154047", "operatingIncome": "6008037", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1534791", "reportedCurrency": "USD", "netInterestIncome": "-154047", "nonInterestIncome": "None", "operatingExpenses": "851510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19805055", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "591122", "sellingGeneralAndAdministrative": "758620", "netIncomeFromContinuingOperations": "3969498" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200", "currentDebt": "None", "investments": "None", "totalAssets": "28149538", "longTermDebt": "389194", "shortTermDebt": "3167169", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12734276", "totalLiabilities": "12451564", "otherCurrentAssets": "6605196", "totalCurrentAssets": "26470087", "currentLongTermDebt": "3153620", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19778604", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1679451", "currentAccountsPayable": "1269510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3559360", "totalShareholderEquity": "15697974", "capitalLeaseObligations": "16546", "otherCurrentLiabilities": "1515729", "totalCurrentLiabilities": "12059373", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "392191", "cashAndShortTermInvestments": "86287", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86287", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3969498", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "933489", "capitalExpenditures": "12150", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-937037", "cashflowFromInvestment": "-5512", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "591122", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:45.329780+00:00", "is_restated": false, "income_statement": { "revenue": 28948039, "cost_of_revenue": 21205463, "gross_profit": 7742576, "ebit": 6089324, "ebitda": 6984291, "pretax_income": 5923305, "tax_provision": 1636306, "net_income": 4286999, "net_income_to_common": 4286999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98125, "total_current_assets": 19542338, "total_assets": 21686292, "short_term_debt": 2450802, "long_term_debt": null, "total_debt": 2450802, "total_liabilities": 9300526, "total_equity": 12385766, "shares_outstanding": 15000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -433880, "capital_expenditure": 66740, "free_cash_flow": -367140, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92305, "ticker_id": 6509, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:45.329780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6089324", "ebitda": "6984291", "netIncome": "4286999", "grossProfit": "7742576", "depreciation": "None", "totalRevenue": "28948039", "costOfRevenue": "21205463", "interestIncome": "None", "incomeBeforeTax": "5923305", "interestExpense": "166019", "operatingIncome": "6206148", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1636306", "reportedCurrency": "USD", "netInterestIncome": "-166019", "nonInterestIncome": "None", "operatingExpenses": "1536428", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21205463", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "894967", "sellingGeneralAndAdministrative": "1444858", "netIncomeFromContinuingOperations": "4286999" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200", "currentDebt": "None", "investments": "None", "totalAssets": "21686292", "longTermDebt": "None", "shortTermDebt": "2450802", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9049839", "totalLiabilities": "9300526", "otherCurrentAssets": "6706819", "totalCurrentAssets": "19542338", "currentLongTermDebt": "2410279", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12737394", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2143954", "currentAccountsPayable": "1040180", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2467666", "totalShareholderEquity": "12385766", "capitalLeaseObligations": "57387", "otherCurrentLiabilities": "1513664", "totalCurrentLiabilities": "9283662", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16864", "cashAndShortTermInvestments": "98125", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98125", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4286999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-433880", "capitalExpenditures": "66740", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134649", "cashflowFromInvestment": "-66740", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "894967", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28948039, "cost_of_revenue": 21205463, "gross_profit": 7742576, "research_and_development": null, "selling_general_admin": 1444858, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6089324, "depreciation_amortisation": 894967, "ebitda": 6984291, "interest_expense": 166019, "interest_income": null, "other_non_operating": null, "pretax_income": 5923305, "tax_provision": 1636306, "effective_tax_rate": null, "net_income": 4286999, "net_income_continuing_ops": 4286999, "net_income_to_common": 4286999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98125, "short_term_investments": null, "net_receivables": 12737394, "inventory": null, "other_current_assets": null, "total_current_assets": 19542338, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2143954, "total_assets": 21686292, "short_term_debt": 2450802, "accounts_payable": 1040180, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9283662, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16864, "total_liabilities": 9300526, "total_debt": 2450802, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9049839, "total_equity": 12385766, "shares_outstanding": 15000000, "operating_cash_flow": -433880, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66740, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66740, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134649, "free_cash_flow": -367140, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6089324", "ebitda": "6984291", "netIncome": "4286999", "grossProfit": "7742576", "depreciation": "None", "totalRevenue": "28948039", "costOfRevenue": "21205463", "interestIncome": "None", "incomeBeforeTax": "5923305", "interestExpense": "166019", "operatingIncome": "6206148", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1636306", "reportedCurrency": "USD", "netInterestIncome": "-166019", "nonInterestIncome": "None", "operatingExpenses": "1536428", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21205463", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "894967", "sellingGeneralAndAdministrative": "1444858", "netIncomeFromContinuingOperations": "4286999" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200", "currentDebt": "None", "investments": "None", "totalAssets": "21686292", "longTermDebt": "None", "shortTermDebt": "2450802", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "9049839", "totalLiabilities": "9300526", "otherCurrentAssets": "6706819", "totalCurrentAssets": "19542338", "currentLongTermDebt": "2410279", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12737394", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2143954", "currentAccountsPayable": "1040180", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2467666", "totalShareholderEquity": "12385766", "capitalLeaseObligations": "57387", "otherCurrentLiabilities": "1513664", "totalCurrentLiabilities": "9283662", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16864", "cashAndShortTermInvestments": "98125", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98125", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4286999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-433880", "capitalExpenditures": "66740", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134649", "cashflowFromInvestment": "-66740", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "894967", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:45.329780+00:00", "is_restated": false, "income_statement": { "revenue": 29925498, "cost_of_revenue": 22100784, "gross_profit": 7824714, "ebit": 7257344, "ebitda": 8539086, "pretax_income": 7003015, "tax_provision": 1733567, "net_income": 5269448, "net_income_to_common": 5269448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 776892, "total_current_assets": 17466665, "total_assets": 20393413, "short_term_debt": 3201366, "long_term_debt": 244194, "total_debt": 3445560, "total_liabilities": 11499371, "total_equity": 8894042, "shares_outstanding": 15000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1538926, "capital_expenditure": 287633, "free_cash_flow": 1826559, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92308, "ticker_id": 6509, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:45.329780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7257344", "ebitda": "8539086", "netIncome": "5269448", "grossProfit": "7824714", "depreciation": "None", "totalRevenue": "29925498", "costOfRevenue": "22100784", "interestIncome": "None", "incomeBeforeTax": "7003015", "interestExpense": "254329", "operatingIncome": "7144845", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1733567", "reportedCurrency": "USD", "netInterestIncome": "-254329", "nonInterestIncome": "None", "operatingExpenses": "679869", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22100784", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1281742", "sellingGeneralAndAdministrative": "506867", "netIncomeFromContinuingOperations": "5269448" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200", "currentDebt": "None", "investments": "None", "totalAssets": "20393413", "longTermDebt": "244194", "shortTermDebt": "3201366", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5182713", "totalLiabilities": "11499371", "otherCurrentAssets": "1616736", "totalCurrentAssets": "17466665", "currentLongTermDebt": "2841606", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15073037", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2926748", "currentAccountsPayable": "2725306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3445560", "totalShareholderEquity": "8894042", "capitalLeaseObligations": "359760", "otherCurrentLiabilities": "2107682", "totalCurrentLiabilities": "11255177", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244194", "cashAndShortTermInvestments": "776892", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "776892", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5269448", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1538926", "capitalExpenditures": "287633", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-695471", "cashflowFromInvestment": "-287555", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1281742", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29925498, "cost_of_revenue": 22100784, "gross_profit": 7824714, "research_and_development": null, "selling_general_admin": 506867, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7257344, "depreciation_amortisation": 1281742, "ebitda": 8539086, "interest_expense": 254329, "interest_income": null, "other_non_operating": null, "pretax_income": 7003015, "tax_provision": 1733567, "effective_tax_rate": null, "net_income": 5269448, "net_income_continuing_ops": 5269448, "net_income_to_common": 5269448, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 776892, "short_term_investments": null, "net_receivables": 15073037, "inventory": null, "other_current_assets": null, "total_current_assets": 17466665, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2926748, "total_assets": 20393413, "short_term_debt": 3201366, "accounts_payable": 2725306, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11255177, "long_term_debt": 244194, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244194, "total_liabilities": 11499371, "total_debt": 3445560, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5182713, "total_equity": 8894042, "shares_outstanding": 15000000, "operating_cash_flow": 1538926, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 287633, "acquisitions": null, "other_investing": null, "investing_cash_flow": -287555, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -695471, "free_cash_flow": 1826559, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7257344", "ebitda": "8539086", "netIncome": "5269448", "grossProfit": "7824714", "depreciation": "None", "totalRevenue": "29925498", "costOfRevenue": "22100784", "interestIncome": "None", "incomeBeforeTax": "7003015", "interestExpense": "254329", "operatingIncome": "7144845", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1733567", "reportedCurrency": "USD", "netInterestIncome": "-254329", "nonInterestIncome": "None", "operatingExpenses": "679869", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22100784", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1281742", "sellingGeneralAndAdministrative": "506867", "netIncomeFromContinuingOperations": "5269448" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200", "currentDebt": "None", "investments": "None", "totalAssets": "20393413", "longTermDebt": "244194", "shortTermDebt": "3201366", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5182713", "totalLiabilities": "11499371", "otherCurrentAssets": "1616736", "totalCurrentAssets": "17466665", "currentLongTermDebt": "2841606", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15073037", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2926748", "currentAccountsPayable": "2725306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3445560", "totalShareholderEquity": "8894042", "capitalLeaseObligations": "359760", "otherCurrentLiabilities": "2107682", "totalCurrentLiabilities": "11255177", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244194", "cashAndShortTermInvestments": "776892", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "776892", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5269448", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1538926", "capitalExpenditures": "287633", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-695471", "cashflowFromInvestment": "-287555", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1281742", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:45.329780+00:00", "is_restated": false, "income_statement": { "revenue": 13950545, "cost_of_revenue": 11135437, "gross_profit": 2815108, "ebit": 2269709, "ebitda": 3608273, "pretax_income": 1907735, "tax_provision": 352847, "net_income": 1554888, "net_income_to_common": 1554888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209265, "total_current_assets": 8766957, "total_assets": 12630345, "short_term_debt": 3519744, "long_term_debt": 287971, "total_debt": 3807715, "total_liabilities": 9150396, "total_equity": 3479949, "shares_outstanding": 15000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2462170, "capital_expenditure": 652080, "free_cash_flow": 3114250, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92309, "ticker_id": 6509, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:45.329780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2269709", "ebitda": "3608273", "netIncome": "1554888", "grossProfit": "2815108", "depreciation": "None", "totalRevenue": "13950545", "costOfRevenue": "11135437", "interestIncome": "None", "incomeBeforeTax": "1907735", "interestExpense": "361974", "operatingIncome": "2185400", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "352847", "reportedCurrency": "USD", "netInterestIncome": "-361974", "nonInterestIncome": "None", "operatingExpenses": "629708", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11135437", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1338564", "sellingGeneralAndAdministrative": "425855", "netIncomeFromContinuingOperations": "1554888" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12630345", "longTermDebt": "287971", "shortTermDebt": "3519744", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "311594", "totalLiabilities": "9150396", "otherCurrentAssets": "969165", "totalCurrentAssets": "8766957", "currentLongTermDebt": "2536419", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7588527", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3863388", "currentAccountsPayable": "2111135", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4159221", "totalShareholderEquity": "3479949", "capitalLeaseObligations": "1334831", "otherCurrentLiabilities": "2156545", "totalCurrentLiabilities": "8510919", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "639477", "cashAndShortTermInvestments": "209265", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "209265", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1554888", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2462170", "capitalExpenditures": "652080", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2436928", "cashflowFromInvestment": "-304901", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1338564", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13950545, "cost_of_revenue": 11135437, "gross_profit": 2815108, "research_and_development": null, "selling_general_admin": 425855, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2269709, "depreciation_amortisation": 1338564, "ebitda": 3608273, "interest_expense": 361974, "interest_income": null, "other_non_operating": null, "pretax_income": 1907735, "tax_provision": 352847, "effective_tax_rate": null, "net_income": 1554888, "net_income_continuing_ops": 1554888, "net_income_to_common": 1554888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209265, "short_term_investments": null, "net_receivables": 7588527, "inventory": null, "other_current_assets": null, "total_current_assets": 8766957, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3863388, "total_assets": 12630345, "short_term_debt": 3519744, "accounts_payable": 2111135, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8510919, "long_term_debt": 287971, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 639477, "total_liabilities": 9150396, "total_debt": 3807715, "preferred_stock": null, "minority_interest": null, "retained_earnings": 311594, "total_equity": 3479949, "shares_outstanding": 15000000, "operating_cash_flow": 2462170, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 652080, "acquisitions": null, "other_investing": null, "investing_cash_flow": -304901, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2436928, "free_cash_flow": 3114250, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2269709", "ebitda": "3608273", "netIncome": "1554888", "grossProfit": "2815108", "depreciation": "None", "totalRevenue": "13950545", "costOfRevenue": "11135437", "interestIncome": "None", "incomeBeforeTax": "1907735", "interestExpense": "361974", "operatingIncome": "2185400", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "352847", "reportedCurrency": "USD", "netInterestIncome": "-361974", "nonInterestIncome": "None", "operatingExpenses": "629708", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11135437", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1338564", "sellingGeneralAndAdministrative": "425855", "netIncomeFromContinuingOperations": "1554888" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12630345", "longTermDebt": "287971", "shortTermDebt": "3519744", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "311594", "totalLiabilities": "9150396", "otherCurrentAssets": "969165", "totalCurrentAssets": "8766957", "currentLongTermDebt": "2536419", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7588527", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3863388", "currentAccountsPayable": "2111135", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4159221", "totalShareholderEquity": "3479949", "capitalLeaseObligations": "1334831", "otherCurrentLiabilities": "2156545", "totalCurrentLiabilities": "8510919", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "639477", "cashAndShortTermInvestments": "209265", "commonStockSharesOutstanding": "15000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "209265", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1554888", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2462170", "capitalExpenditures": "652080", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2436928", "cashflowFromInvestment": "-304901", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1338564", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:45.329780+00:00", "is_restated": false, "income_statement": { "revenue": 2133223, "cost_of_revenue": 1630952, "gross_profit": 502270, "ebit": 496577, "ebitda": 523479, "pretax_income": 401307, "tax_provision": 93130, "net_income": 308177, "net_income_to_common": 308177, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1404626, "total_current_assets": 45791070, "total_assets": 50273079, "short_term_debt": 8309268, "long_term_debt": null, "total_debt": 8309268, "total_liabilities": 22647352, "total_equity": 27625727, "shares_outstanding": 13750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -795838, "capital_expenditure": 352982, "free_cash_flow": -442856, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92293, "ticker_id": 6509, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:45.329780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "496577", "ebitda": "523479", "netIncome": "308177", "grossProfit": "502270", "depreciation": "None", "totalRevenue": "2133223", "costOfRevenue": "1630952", "interestIncome": "None", "incomeBeforeTax": "401307", "interestExpense": "20702", "operatingIncome": "496577", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "93130", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5693", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1630952", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26902", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1375", "currentDebt": "None", "investments": "None", "totalAssets": "50273079", "longTermDebt": "None", "shortTermDebt": "8309268", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "19875861", "totalLiabilities": "22647352", "otherCurrentAssets": "28345603", "totalCurrentAssets": "45791070", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16040841", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4482009", "currentAccountsPayable": "110023", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11668722", "totalShareholderEquity": "27625727", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1002556", "totalCurrentLiabilities": "19287898", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3359454", "cashAndShortTermInvestments": "1404626", "commonStockSharesOutstanding": "13750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1404626", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "308177", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-795838", "capitalExpenditures": "352982", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1631282", "cashflowFromInvestment": "-843447", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26902", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2133223, "cost_of_revenue": 1630952, "gross_profit": 502270, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 496577, "depreciation_amortisation": 26902, "ebitda": 523479, "interest_expense": 20702, "interest_income": null, "other_non_operating": null, "pretax_income": 401307, "tax_provision": 93130, "effective_tax_rate": null, "net_income": 308177, "net_income_continuing_ops": null, "net_income_to_common": 308177, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1404626, "short_term_investments": null, "net_receivables": 16040841, "inventory": null, "other_current_assets": null, "total_current_assets": 45791070, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4482009, "total_assets": 50273079, "short_term_debt": 8309268, "accounts_payable": 110023, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19287898, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3359454, "total_liabilities": 22647352, "total_debt": 8309268, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19875861, "total_equity": 27625727, "shares_outstanding": 13750000, "operating_cash_flow": -795838, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 352982, "acquisitions": null, "other_investing": null, "investing_cash_flow": -843447, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1631282, "free_cash_flow": -442856, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "496577", "ebitda": "523479", "netIncome": "308177", "grossProfit": "502270", "depreciation": "None", "totalRevenue": "2133223", "costOfRevenue": "1630952", "interestIncome": "None", "incomeBeforeTax": "401307", "interestExpense": "20702", "operatingIncome": "496577", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "93130", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5693", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1630952", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26902", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1375", "currentDebt": "None", "investments": "None", "totalAssets": "50273079", "longTermDebt": "None", "shortTermDebt": "8309268", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "19875861", "totalLiabilities": "22647352", "otherCurrentAssets": "28345603", "totalCurrentAssets": "45791070", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16040841", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4482009", "currentAccountsPayable": "110023", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11668722", "totalShareholderEquity": "27625727", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1002556", "totalCurrentLiabilities": "19287898", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3359454", "cashAndShortTermInvestments": "1404626", "commonStockSharesOutstanding": "13750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1404626", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "308177", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-795838", "capitalExpenditures": "352982", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1631282", "cashflowFromInvestment": "-843447", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26902", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:45.329780+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1404626, "total_current_assets": 45791070, "total_assets": 50273079, "short_term_debt": null, "long_term_debt": 3359454, "total_debt": 3359454, "total_liabilities": 22647352, "total_equity": 27625727, "shares_outstanding": 13750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92294, "ticker_id": 6509, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:45.329780+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "50273079", "longTermDebt": "3359454", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "19875861", "totalLiabilities": "22647352", "otherCurrentAssets": "None", "totalCurrentAssets": "45791070", "currentLongTermDebt": "8309268", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8782898", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4482009", "currentAccountsPayable": "110023", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27625727", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "19287898", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3359454", "cashAndShortTermInvestments": "1404626", "commonStockSharesOutstanding": "13750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1404626", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1404626, "short_term_investments": null, "net_receivables": 8782898, "inventory": null, "other_current_assets": null, "total_current_assets": 45791070, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4482009, "total_assets": 50273079, "short_term_debt": null, "accounts_payable": 110023, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19287898, "long_term_debt": 3359454, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3359454, "total_liabilities": 22647352, "total_debt": 3359454, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19875861, "total_equity": 27625727, "shares_outstanding": 13750000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "50273079", "longTermDebt": "3359454", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "19875861", "totalLiabilities": "22647352", "otherCurrentAssets": "None", "totalCurrentAssets": "45791070", "currentLongTermDebt": "8309268", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8782898", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4482009", "currentAccountsPayable": "110023", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27625727", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "19287898", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3359454", "cashAndShortTermInvestments": "1404626", "commonStockSharesOutstanding": "13750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1404626", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:45.329780+00:00", "is_restated": false, "income_statement": { "revenue": 2459433, "cost_of_revenue": 1809259, "gross_profit": 650174, "ebit": 407015, "ebitda": 422985, "pretax_income": 390132, "tax_provision": 145827, "net_income": 244305, "net_income_to_common": 244305, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218309, "total_current_assets": 5177112, "total_assets": 5547595, "short_term_debt": 725678, "long_term_debt": 172627, "total_debt": 898305, "total_liabilities": 2062739, "total_equity": 3484855, "shares_outstanding": 13750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -544133, "capital_expenditure": 275686, "free_cash_flow": -268447, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92296, "ticker_id": 6509, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:45.329780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "407015", "ebitda": "422985", "netIncome": "244305", "grossProfit": "650174", "depreciation": "None", "totalRevenue": "2459433", "costOfRevenue": "1809259", "interestIncome": "None", "incomeBeforeTax": "390132", "interestExpense": "16879", "operatingIncome": "586114", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "145827", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64059", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1809259", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15970", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "191.89", "currentDebt": "None", "investments": "None", "totalAssets": "5547595", "longTermDebt": "172627", "shortTermDebt": "725678", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2467426", "totalLiabilities": "2062739", "otherCurrentAssets": "3003223", "totalCurrentAssets": "5177112", "currentLongTermDebt": "5199852", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1955578", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370483", "currentAccountsPayable": "40899", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "749770", "totalShareholderEquity": "3484855", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1272070", "totalCurrentLiabilities": "2038648", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24091", "cashAndShortTermInvestments": "218309", "commonStockSharesOutstanding": "13750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "218309", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244305", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-544133", "capitalExpenditures": "275686", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1207693", "cashflowFromInvestment": "-474621", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15970", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2459433, "cost_of_revenue": 1809259, "gross_profit": 650174, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 407015, "depreciation_amortisation": 15970, "ebitda": 422985, "interest_expense": 16879, "interest_income": null, "other_non_operating": null, "pretax_income": 390132, "tax_provision": 145827, "effective_tax_rate": null, "net_income": 244305, "net_income_continuing_ops": null, "net_income_to_common": 244305, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218309, "short_term_investments": null, "net_receivables": 1955578, "inventory": null, "other_current_assets": null, "total_current_assets": 5177112, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 370483, "total_assets": 5547595, "short_term_debt": 725678, "accounts_payable": 40899, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2038648, "long_term_debt": 172627, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24091, "total_liabilities": 2062739, "total_debt": 898305, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2467426, "total_equity": 3484855, "shares_outstanding": 13750000, "operating_cash_flow": -544133, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 275686, "acquisitions": null, "other_investing": null, "investing_cash_flow": -474621, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1207693, "free_cash_flow": -268447, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "407015", "ebitda": "422985", "netIncome": "244305", "grossProfit": "650174", "depreciation": "None", "totalRevenue": "2459433", "costOfRevenue": "1809259", "interestIncome": "None", "incomeBeforeTax": "390132", "interestExpense": "16879", "operatingIncome": "586114", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "145827", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "64059", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1809259", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15970", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "191.89", "currentDebt": "None", "investments": "None", "totalAssets": "5547595", "longTermDebt": "172627", "shortTermDebt": "725678", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2467426", "totalLiabilities": "2062739", "otherCurrentAssets": "3003223", "totalCurrentAssets": "5177112", "currentLongTermDebt": "5199852", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1955578", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370483", "currentAccountsPayable": "40899", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "749770", "totalShareholderEquity": "3484855", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1272070", "totalCurrentLiabilities": "2038648", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24091", "cashAndShortTermInvestments": "218309", "commonStockSharesOutstanding": "13750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "218309", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "244305", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-544133", "capitalExpenditures": "275686", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1207693", "cashflowFromInvestment": "-474621", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15970", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:45.329780+00:00", "is_restated": false, "income_statement": { "revenue": 2263139, "cost_of_revenue": 1706156, "gross_profit": 556983, "ebit": 405889, "ebitda": 430170, "pretax_income": 393804, "tax_provision": 121391, "net_income": 272413, "net_income_to_common": 272413, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170431, "total_current_assets": 31057243, "total_assets": 32379245, "short_term_debt": 3324667, "long_term_debt": null, "total_debt": 3324667, "total_liabilities": 14006704, "total_equity": 18372541, "shares_outstanding": 12000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -602768, "capital_expenditure": 0, "free_cash_flow": -602768, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92297, "ticker_id": 6509, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:45.329780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "405889", "ebitda": "430170", "netIncome": "272413", "grossProfit": "556983", "depreciation": "None", "totalRevenue": "2263139", "costOfRevenue": "1706156", "interestIncome": "None", "incomeBeforeTax": "393804", "interestExpense": "12083", "operatingIncome": "476649", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "121391", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "80333", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1706156", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24281", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200", "currentDebt": "None", "investments": "None", "totalAssets": "32379245", "longTermDebt": "None", "shortTermDebt": "3324667", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "15907979", "totalLiabilities": "14006704", "otherCurrentAssets": "10732330", "totalCurrentAssets": "31057243", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20154482", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1322000", "currentAccountsPayable": "608230", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3469363", "totalShareholderEquity": "18372541", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2029987", "totalCurrentLiabilities": "13862008", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144696", "cashAndShortTermInvestments": "170431", "commonStockSharesOutstanding": "12000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170431", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "272413", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-602768", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "517422", "cashflowFromInvestment": "96805", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24281", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2263139, "cost_of_revenue": 1706156, "gross_profit": 556983, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 405889, "depreciation_amortisation": 24281, "ebitda": 430170, "interest_expense": 12083, "interest_income": null, "other_non_operating": null, "pretax_income": 393804, "tax_provision": 121391, "effective_tax_rate": null, "net_income": 272413, "net_income_continuing_ops": null, "net_income_to_common": 272413, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170431, "short_term_investments": null, "net_receivables": 20154482, "inventory": null, "other_current_assets": null, "total_current_assets": 31057243, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1322000, "total_assets": 32379245, "short_term_debt": 3324667, "accounts_payable": 608230, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13862008, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144696, "total_liabilities": 14006704, "total_debt": 3324667, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15907979, "total_equity": 18372541, "shares_outstanding": 12000000, "operating_cash_flow": -602768, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 96805, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 517422, "free_cash_flow": -602768, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "405889", "ebitda": "430170", "netIncome": "272413", "grossProfit": "556983", "depreciation": "None", "totalRevenue": "2263139", "costOfRevenue": "1706156", "interestIncome": "None", "incomeBeforeTax": "393804", "interestExpense": "12083", "operatingIncome": "476649", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "121391", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "80333", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1706156", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24281", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200", "currentDebt": "None", "investments": "None", "totalAssets": "32379245", "longTermDebt": "None", "shortTermDebt": "3324667", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "15907979", "totalLiabilities": "14006704", "otherCurrentAssets": "10732330", "totalCurrentAssets": "31057243", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20154482", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1322000", "currentAccountsPayable": "608230", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3469363", "totalShareholderEquity": "18372541", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2029987", "totalCurrentLiabilities": "13862008", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144696", "cashAndShortTermInvestments": "170431", "commonStockSharesOutstanding": "12000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170431", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "272413", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-602768", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "517422", "cashflowFromInvestment": "96805", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24281", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:45.329780+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170431, "total_current_assets": 31057243, "total_assets": 32379245, "short_term_debt": null, "long_term_debt": 144696, "total_debt": 144696, "total_liabilities": 14006704, "total_equity": 18372541, "shares_outstanding": 13750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92298, "ticker_id": 6509, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:45.329780+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32379245", "longTermDebt": "144696", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15907979", "totalLiabilities": "14006704", "otherCurrentAssets": "None", "totalCurrentAssets": "31057243", "currentLongTermDebt": "3319615", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19121048", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1322002", "currentAccountsPayable": "608230", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18372541", "capitalLeaseObligations": "5052", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13862008", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144696", "cashAndShortTermInvestments": "170431", "commonStockSharesOutstanding": "13750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170431", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170431, "short_term_investments": null, "net_receivables": 19121048, "inventory": null, "other_current_assets": null, "total_current_assets": 31057243, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1322002, "total_assets": 32379245, "short_term_debt": null, "accounts_payable": 608230, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13862008, "long_term_debt": 144696, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144696, "total_liabilities": 14006704, "total_debt": 144696, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15907979, "total_equity": 18372541, "shares_outstanding": 13750000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "32379245", "longTermDebt": "144696", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15907979", "totalLiabilities": "14006704", "otherCurrentAssets": "None", "totalCurrentAssets": "31057243", "currentLongTermDebt": "3319615", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19121048", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1322002", "currentAccountsPayable": "608230", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "18372541", "capitalLeaseObligations": "5052", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13862008", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "144696", "cashAndShortTermInvestments": "170431", "commonStockSharesOutstanding": "13750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170431", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:45.329780+00:00", "is_restated": false, "income_statement": { "revenue": 1292483, "cost_of_revenue": 948051, "gross_profit": 344431, "ebit": 259037, "ebitda": 289783, "pretax_income": 244878, "tax_provision": 76049, "net_income": 168829, "net_income_to_common": 168829, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86156, "total_current_assets": 28590142, "total_assets": 30015526, "short_term_debt": 1959427, "long_term_debt": 309186, "total_debt": 2268613, "total_liabilities": 13491750, "total_equity": 16523776, "shares_outstanding": 12000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51405, "capital_expenditure": 595, "free_cash_flow": 52000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92300, "ticker_id": 6509, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:45.329780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "259037", "ebitda": "289783", "netIncome": "168829", "grossProfit": "344431", "depreciation": "None", "totalRevenue": "1292483", "costOfRevenue": "948051", "interestIncome": "None", "incomeBeforeTax": "244878", "interestExpense": "14157", "operatingIncome": "294447", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "76049", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49984", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "948051", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30746", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200", "currentDebt": "None", "investments": "None", "totalAssets": "30015526", "longTermDebt": "309186", "shortTermDebt": "1959427", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13952499", "totalLiabilities": "13491750", "otherCurrentAssets": "8415432", "totalCurrentAssets": "28590142", "currentLongTermDebt": "1948813", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20088554", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1425384", "currentAccountsPayable": "2345092", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2268613", "totalShareholderEquity": "16523776", "capitalLeaseObligations": "10614", "otherCurrentLiabilities": "1970630", "totalCurrentLiabilities": "13182564", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309186", "cashAndShortTermInvestments": "86156", "commonStockSharesOutstanding": "12000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86156", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168829", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "51405", "capitalExpenditures": "595", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93059", "cashflowFromInvestment": "41914", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1292483, "cost_of_revenue": 948051, "gross_profit": 344431, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 259037, "depreciation_amortisation": 30746, "ebitda": 289783, "interest_expense": 14157, "interest_income": null, "other_non_operating": null, "pretax_income": 244878, "tax_provision": 76049, "effective_tax_rate": null, "net_income": 168829, "net_income_continuing_ops": null, "net_income_to_common": 168829, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86156, "short_term_investments": null, "net_receivables": 20088554, "inventory": null, "other_current_assets": null, "total_current_assets": 28590142, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1425384, "total_assets": 30015526, "short_term_debt": 1959427, "accounts_payable": 2345092, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13182564, "long_term_debt": 309186, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309186, "total_liabilities": 13491750, "total_debt": 2268613, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13952499, "total_equity": 16523776, "shares_outstanding": 12000000, "operating_cash_flow": 51405, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 595, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41914, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93059, "free_cash_flow": 52000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "259037", "ebitda": "289783", "netIncome": "168829", "grossProfit": "344431", "depreciation": "None", "totalRevenue": "1292483", "costOfRevenue": "948051", "interestIncome": "None", "incomeBeforeTax": "244878", "interestExpense": "14157", "operatingIncome": "294447", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "76049", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "49984", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "948051", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30746", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200", "currentDebt": "None", "investments": "None", "totalAssets": "30015526", "longTermDebt": "309186", "shortTermDebt": "1959427", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13952499", "totalLiabilities": "13491750", "otherCurrentAssets": "8415432", "totalCurrentAssets": "28590142", "currentLongTermDebt": "1948813", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20088554", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1425384", "currentAccountsPayable": "2345092", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2268613", "totalShareholderEquity": "16523776", "capitalLeaseObligations": "10614", "otherCurrentLiabilities": "1970630", "totalCurrentLiabilities": "13182564", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309186", "cashAndShortTermInvestments": "86156", "commonStockSharesOutstanding": "12000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86156", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168829", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "51405", "capitalExpenditures": "595", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93059", "cashflowFromInvestment": "41914", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:45.329780+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86287, "total_current_assets": 26470087, "total_assets": 28149538, "short_term_debt": 3167169, "long_term_debt": 389194, "total_debt": 3556363, "total_liabilities": 12451564, "total_equity": 15697974, "shares_outstanding": 13750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92301, "ticker_id": 6509, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:45.329780+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200", "currentDebt": "None", "investments": "None", "totalAssets": "28149538", "longTermDebt": "389194", "shortTermDebt": "3167169", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12734276", "totalLiabilities": "12451564", "otherCurrentAssets": "6605196", "totalCurrentAssets": "26470087", "currentLongTermDebt": "3153620", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19778604", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1679451", "currentAccountsPayable": "1269510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3559360", "totalShareholderEquity": "15697974", "capitalLeaseObligations": "16546", "otherCurrentLiabilities": "1515729", "totalCurrentLiabilities": "12059373", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "392191", "cashAndShortTermInvestments": "86287", "commonStockSharesOutstanding": "13750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86287", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86287, "short_term_investments": null, "net_receivables": 19778604, "inventory": null, "other_current_assets": null, "total_current_assets": 26470087, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1679451, "total_assets": 28149538, "short_term_debt": 3167169, "accounts_payable": 1269510, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12059373, "long_term_debt": 389194, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 392191, "total_liabilities": 12451564, "total_debt": 3556363, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12734276, "total_equity": 15697974, "shares_outstanding": 13750000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200", "currentDebt": "None", "investments": "None", "totalAssets": "28149538", "longTermDebt": "389194", "shortTermDebt": "3167169", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "12734276", "totalLiabilities": "12451564", "otherCurrentAssets": "6605196", "totalCurrentAssets": "26470087", "currentLongTermDebt": "3153620", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19778604", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1679451", "currentAccountsPayable": "1269510", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3559360", "totalShareholderEquity": "15697974", "capitalLeaseObligations": "16546", "otherCurrentLiabilities": "1515729", "totalCurrentLiabilities": "12059373", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "392191", "cashAndShortTermInvestments": "86287", "commonStockSharesOutstanding": "13750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "86287", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:45.329780+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234212, "total_current_assets": 21185590, "total_assets": 22904292, "short_term_debt": 2623172, "long_term_debt": null, "total_debt": 2623172, "total_liabilities": 9864251, "total_equity": 13040041, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92303, "ticker_id": 6509, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:45.329780+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200", "currentDebt": "None", "investments": "None", "totalAssets": "22904292", "longTermDebt": "None", "shortTermDebt": "2623172", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "10265209", "totalLiabilities": "9864251", "otherCurrentAssets": "3997303", "totalCurrentAssets": "21185590", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16954075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1718702", "currentAccountsPayable": "1136969", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2631892", "totalShareholderEquity": "13040041", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1285124", "totalCurrentLiabilities": "9855531", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8720", "cashAndShortTermInvestments": "234212", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "234212", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234212, "short_term_investments": null, "net_receivables": 16954075, "inventory": null, "other_current_assets": null, "total_current_assets": 21185590, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1718702, "total_assets": 22904292, "short_term_debt": 2623172, "accounts_payable": 1136969, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9855531, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8720, "total_liabilities": 9864251, "total_debt": 2623172, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10265209, "total_equity": 13040041, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200", "currentDebt": "None", "investments": "None", "totalAssets": "22904292", "longTermDebt": "None", "shortTermDebt": "2623172", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "10265209", "totalLiabilities": "9864251", "otherCurrentAssets": "3997303", "totalCurrentAssets": "21185590", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16954075", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1718702", "currentAccountsPayable": "1136969", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2631892", "totalShareholderEquity": "13040041", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1285124", "totalCurrentLiabilities": "9855531", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8720", "cashAndShortTermInvestments": "234212", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "234212", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:45.329780+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98125, "total_current_assets": 19542338, "total_assets": 21686292, "short_term_debt": 2450802, "long_term_debt": null, "total_debt": 2450802, "total_liabilities": 9300526, "total_equity": 12385766, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92304, "ticker_id": 6509, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:45.329780+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200", "currentDebt": "None", "investments": "None", "totalAssets": "21686292", "longTermDebt": "None", "shortTermDebt": "2450802", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "9049839", "totalLiabilities": "9300526", "otherCurrentAssets": "6706819", "totalCurrentAssets": "19542338", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12737394", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2143954", "currentAccountsPayable": "1040180", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2467666", "totalShareholderEquity": "12385766", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1513664", "totalCurrentLiabilities": "9283662", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16864", "cashAndShortTermInvestments": "98125", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98125", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98125, "short_term_investments": null, "net_receivables": 12737394, "inventory": null, "other_current_assets": null, "total_current_assets": 19542338, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2143954, "total_assets": 21686292, "short_term_debt": 2450802, "accounts_payable": 1040180, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9283662, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16864, "total_liabilities": 9300526, "total_debt": 2450802, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9049839, "total_equity": 12385766, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200", "currentDebt": "None", "investments": "None", "totalAssets": "21686292", "longTermDebt": "None", "shortTermDebt": "2450802", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "9049839", "totalLiabilities": "9300526", "otherCurrentAssets": "6706819", "totalCurrentAssets": "19542338", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12737394", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2143954", "currentAccountsPayable": "1040180", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2467666", "totalShareholderEquity": "12385766", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1513664", "totalCurrentLiabilities": "9283662", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16864", "cashAndShortTermInvestments": "98125", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98125", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:45.329780+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 741395, "total_current_assets": 18217099, "total_assets": 20675548, "short_term_debt": 2817593, "long_term_debt": null, "total_debt": 2817593, "total_liabilities": 10878393, "total_equity": 9797155, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92306, "ticker_id": 6509, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:45.329780+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20675548", "longTermDebt": "None", "shortTermDebt": "2817593", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "6428877", "totalLiabilities": "10878393", "otherCurrentAssets": "5116185", "totalCurrentAssets": "18217099", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12359519", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2458449", "currentAccountsPayable": "2539903", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2840937", "totalShareholderEquity": "9797155", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2377329", "totalCurrentLiabilities": "10855049", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23344", "cashAndShortTermInvestments": "741395", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "741395", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 741395, "short_term_investments": null, "net_receivables": 12359519, "inventory": null, "other_current_assets": null, "total_current_assets": 18217099, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2458449, "total_assets": 20675548, "short_term_debt": 2817593, "accounts_payable": 2539903, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10855049, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23344, "total_liabilities": 10878393, "total_debt": 2817593, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6428877, "total_equity": 9797155, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20675548", "longTermDebt": "None", "shortTermDebt": "2817593", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "6428877", "totalLiabilities": "10878393", "otherCurrentAssets": "5116185", "totalCurrentAssets": "18217099", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12359519", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2458449", "currentAccountsPayable": "2539903", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2840937", "totalShareholderEquity": "9797155", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2377329", "totalCurrentLiabilities": "10855049", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23344", "cashAndShortTermInvestments": "741395", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "741395", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:45.329780+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 776892, "total_current_assets": 17466665, "total_assets": 20393413, "short_term_debt": 3201366, "long_term_debt": null, "total_debt": 3201366, "total_liabilities": 11499371, "total_equity": 8894042, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 92307, "ticker_id": 6509, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:21:45.329780+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200", "currentDebt": "None", "investments": "None", "totalAssets": "20393413", "longTermDebt": "None", "shortTermDebt": "3201366", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "5182713", "totalLiabilities": "11499371", "otherCurrentAssets": "1616736", "totalCurrentAssets": "17466665", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15073037", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2926748", "currentAccountsPayable": "2725306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3445560", "totalShareholderEquity": "8894042", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2107682", "totalCurrentLiabilities": "11255177", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244194", "cashAndShortTermInvestments": "776892", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "776892", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 776892, "short_term_investments": null, "net_receivables": 15073037, "inventory": null, "other_current_assets": null, "total_current_assets": 17466665, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2926748, "total_assets": 20393413, "short_term_debt": 3201366, "accounts_payable": 2725306, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11255177, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244194, "total_liabilities": 11499371, "total_debt": 3201366, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5182713, "total_equity": 8894042, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1200", "currentDebt": "None", "investments": "None", "totalAssets": "20393413", "longTermDebt": "None", "shortTermDebt": "3201366", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "5182713", "totalLiabilities": "11499371", "otherCurrentAssets": "1616736", "totalCurrentAssets": "17466665", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15073037", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2926748", "currentAccountsPayable": "2725306", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3445560", "totalShareholderEquity": "8894042", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2107682", "totalCurrentLiabilities": "11255177", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244194", "cashAndShortTermInvestments": "776892", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "776892", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 11, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }