{ "ticker": { "uuid": "41e87498-3b14-4d2e-b43c-5ac300780a54", "symbol": "SHMD", "name": "SCHMID Group N.V. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/41e87498-3b14-4d2e-b43c-5ac300780a54/", "api_url": "https://sharemaestro.com/factors/api/tickers/41e87498-3b14-4d2e-b43c-5ac300780a54/" }, "latest_snapshot": { "ticker": { "uuid": "41e87498-3b14-4d2e-b43c-5ac300780a54", "symbol": "SHMD", "name": "SCHMID Group N.V. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/41e87498-3b14-4d2e-b43c-5ac300780a54/", "api_url": "https://sharemaestro.com/factors/api/tickers/41e87498-3b14-4d2e-b43c-5ac300780a54/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.39, "value": 0.44, "quality": 0.42, "momentum": 0.44, "coverage": 0.727, "confidence": 0.696, "delta": -1 }, "headline_factors": { "price": 4.12, "market_cap": 270255612.49, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.5143, "piotroski_f_score": 6, "momentum_12_1": 1.1163, "volatility_252d": 1.1336 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0161, "shareholder_yield": 0 }, "quality": { "roe": 0.5143, "roic": null, "gross_margin": 0.2199, "fcf_margin": 0.1003, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.5225, "momentum_12_1": 1.1163, "relative_strength": 0.3063 }, "scores": { "value_percentile": 0.44, "quality_percentile": 0.42, "momentum_percentile": 0.44, "growth_composite": 56, "yield_composite": 55, "overall_composite": 61, "os_score": 0.39, "factor_coverage": 0.727, "signal_confidence": 0.696 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.05, "os": 0.54, "value": 0.51, "quality": 0.49, "momentum": 0.5, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.5143, "momentum_12_1": 1.1505 }, { "week_end_date": "2026-06-14", "price": 5.38, "os": 0.54, "value": 0.51, "quality": 0.49, "momentum": 0.51, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.5143, "momentum_12_1": 1.573 }, { "week_end_date": "2026-06-21", "price": 6.54, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.44, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.5143, "momentum_12_1": 1.772 }, { "week_end_date": "2026-06-28", "price": 5.72, "os": 0.48, "value": 0.48, "quality": 0.47, "momentum": 0.47, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.5143, "momentum_12_1": 1.5458 }, { "week_end_date": "2026-07-05", "price": 5.56, "os": 0.71, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.72, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.5143, "momentum_12_1": 0.8773 }, { "week_end_date": "2026-07-12", "price": 4.45, "os": 0.34, "value": 0.42, "quality": 0.4, "momentum": 0.43, "confidence": 0.712, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.5143, "momentum_12_1": 0.7134 }, { "week_end_date": "2026-07-19", "price": 4.25, "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.43, "confidence": 0.704, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.5143, "momentum_12_1": 1.202 }, { "week_end_date": "2026-07-26", "price": 4.12, "os": 0.39, "value": 0.44, "quality": 0.42, "momentum": 0.44, "confidence": 0.696, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.5143, "momentum_12_1": 1.1163 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64302860, "cost_of_revenue": 50160937, "gross_profit": 14141922, "ebit": -9908854, "ebitda": -5778564, "pretax_income": -68333255, "tax_provision": -39381, "net_income": -68238162, "net_income_to_common": -68238162, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1573329, "total_current_assets": 57232630, "total_assets": 106269751, "short_term_debt": 88507314, "long_term_debt": 35965000, "total_debt": 131606963, "total_liabilities": 238378501, "total_equity": -132687502, "shares_outstanding": 38062427, "goodwill_and_intangibles": 17254652 }, "cash_flow": { "operating_cash_flow": 343869, "capital_expenditure": 6106106, "free_cash_flow": 6449975, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3763000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64302860, "cost_of_revenue": 50160937, "gross_profit": 14141922, "ebit": -9908854, "ebitda": -5778564, "pretax_income": -68333255, "tax_provision": -39381, "net_income": -68238162, "net_income_to_common": -68238162, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1573329, "total_current_assets": 57232630, "total_assets": 106269751, "short_term_debt": 88507314, "long_term_debt": 35965000, "total_debt": 131606963, "total_liabilities": 238378501, "total_equity": -132687502, "shares_outstanding": 38062427, "goodwill_and_intangibles": 17254652 }, "cash_flow": { "operating_cash_flow": 343869, "capital_expenditure": 6106106, "free_cash_flow": 6449975, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3763000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64302860, "cost_of_revenue": 50160937, "gross_profit": 14141922, "ebit": -9908854, "ebitda": -5778564, "pretax_income": -68333255, "tax_provision": -39381, "net_income": -68238162, "net_income_to_common": -68238162, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1573329, "total_current_assets": 57232630, "total_assets": 106269751, "short_term_debt": 88507314, "long_term_debt": 35965000, "total_debt": 131606963, "total_liabilities": 238378501, "total_equity": -132687502, "shares_outstanding": 38062427, "goodwill_and_intangibles": 17254652 }, "cash_flow": { "operating_cash_flow": 343869, "capital_expenditure": 6106106, "free_cash_flow": 6449975, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3763000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64302860, "cost_of_revenue": 50160937, "gross_profit": 14141922, "ebit": -9908854, "ebitda": -5778564, "pretax_income": -68333255, "tax_provision": -39381, "net_income": -68238162, "net_income_to_common": -68238162, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1573329, "total_current_assets": 57232630, "total_assets": 106269751, "short_term_debt": 88507314, "long_term_debt": 35965000, "total_debt": 131606963, "total_liabilities": 238378501, "total_equity": -132687502, "shares_outstanding": 38062427, "goodwill_and_intangibles": 17254652 }, "cash_flow": { "operating_cash_flow": 343869, "capital_expenditure": 6106106, "free_cash_flow": 6449975, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3763000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64302860, "cost_of_revenue": 50160937, "gross_profit": 14141922, "ebit": -9908854, "ebitda": -5778564, "pretax_income": -68333255, "tax_provision": -39381, "net_income": -68238162, "net_income_to_common": -68238162, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1573329, "total_current_assets": 57232630, "total_assets": 106269751, "short_term_debt": 88507314, "long_term_debt": 35965000, "total_debt": 131606963, "total_liabilities": 238378501, "total_equity": -132687502, "shares_outstanding": 38062427, "goodwill_and_intangibles": 17254652 }, "cash_flow": { "operating_cash_flow": 343869, "capital_expenditure": 6106106, "free_cash_flow": 6449975, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3763000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64302860, "cost_of_revenue": 50160937, "gross_profit": 14141922, "ebit": -9908854, "ebitda": -5778564, "pretax_income": -68333255, "tax_provision": -39381, "net_income": -68238162, "net_income_to_common": -68238162, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1573329, "total_current_assets": 57232630, "total_assets": 106269751, "short_term_debt": 88507314, "long_term_debt": 35965000, "total_debt": 131606963, "total_liabilities": 238378501, "total_equity": -132687502, "shares_outstanding": 38062427, "goodwill_and_intangibles": 17254652 }, "cash_flow": { "operating_cash_flow": 343869, "capital_expenditure": 6106106, "free_cash_flow": 6449975, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3763000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 64302860, "cost_of_revenue": 50160937, "gross_profit": 14141922, "ebit": -9908854, "ebitda": -5778564, "pretax_income": -68333255, "tax_provision": -39381, "net_income": -68238162, "net_income_to_common": -68238162, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1573329, "total_current_assets": 57232630, "total_assets": 106269751, "short_term_debt": 88507314, "long_term_debt": 35965000, "total_debt": 131606963, "total_liabilities": 238378501, "total_equity": -132687502, "shares_outstanding": 38062427, "goodwill_and_intangibles": 17254652 }, "cash_flow": { "operating_cash_flow": 343869, "capital_expenditure": 6106106, "free_cash_flow": 6449975, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3763000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 60836000, "cost_of_revenue": 48792000, "gross_profit": 12044000, "ebit": -16747000, "ebitda": -71961000, "pretax_income": -85596000, "tax_provision": null, "net_income": -84111000, "net_income_to_common": -84111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3791000, "total_current_assets": 60800000, "total_assets": 93100000, "short_term_debt": 40433000, "long_term_debt": 37000000, "total_debt": 37000000, "total_liabilities": 153544000, "total_equity": -61112000, "shares_outstanding": 43062427, "goodwill_and_intangibles": 14941000 }, "cash_flow": { "operating_cash_flow": -2578000, "capital_expenditure": 5111000, "free_cash_flow": 2533000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15781000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49682506, "cost_of_revenue": 32067862, "gross_profit": 17614643, "ebit": 4272142, "ebitda": 6012165, "pretax_income": -60210992, "tax_provision": -116133, "net_income": -60037288, "net_income_to_common": -60037288, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1573329, "total_current_assets": 57232630, "total_assets": 106269751, "short_term_debt": 88507314, "long_term_debt": null, "total_debt": 131606963, "total_liabilities": 238378501, "total_equity": -132687502, "shares_outstanding": 43062427, "goodwill_and_intangibles": 17254652 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49682506, "cost_of_revenue": 32067862, "gross_profit": 17614643, "ebit": 4272142, "ebitda": 6012165, "pretax_income": -60210992, "tax_provision": -116133, "net_income": -60037288, "net_income_to_common": -60037288, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1573329, "total_current_assets": 57232630, "total_assets": 106269751, "short_term_debt": 88507314, "long_term_debt": null, "total_debt": 131606963, "total_liabilities": 238378501, "total_equity": -132687502, "shares_outstanding": 43062427, "goodwill_and_intangibles": 17254652 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49682506, "cost_of_revenue": 32067862, "gross_profit": 17614643, "ebit": 4272142, "ebitda": 6012165, "pretax_income": -60210992, "tax_provision": -116133, "net_income": -60037288, "net_income_to_common": -60037288, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1573329, "total_current_assets": 57232630, "total_assets": 106269751, "short_term_debt": 88507314, "long_term_debt": null, "total_debt": 131606963, "total_liabilities": 238378501, "total_equity": -132687502, "shares_outstanding": 43062427, "goodwill_and_intangibles": 17254652 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49682506, "cost_of_revenue": 32067862, "gross_profit": 17614643, "ebit": 4272142, "ebitda": 6012165, "pretax_income": -60210992, "tax_provision": -116133, "net_income": -60037288, "net_income_to_common": -60037288, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1573329, "total_current_assets": 57232630, "total_assets": 106269751, "short_term_debt": 88507314, "long_term_debt": null, "total_debt": 131606963, "total_liabilities": 238378501, "total_equity": -132687502, "shares_outstanding": 43062427, "goodwill_and_intangibles": 17254652 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49682506, "cost_of_revenue": 32067862, "gross_profit": 17614643, "ebit": 4272142, "ebitda": 6012165, "pretax_income": -60210992, "tax_provision": -116133, "net_income": -60037288, "net_income_to_common": -60037288, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1573329, "total_current_assets": 57232630, "total_assets": 106269751, "short_term_debt": 88507314, "long_term_debt": null, "total_debt": 131606963, "total_liabilities": 238378501, "total_equity": -132687502, "shares_outstanding": 43062427, "goodwill_and_intangibles": 17254652 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49682506, "cost_of_revenue": 32067862, "gross_profit": 17614643, "ebit": 4272142, "ebitda": 6012165, "pretax_income": -60210992, "tax_provision": -116133, "net_income": -60037288, "net_income_to_common": -60037288, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1573329, "total_current_assets": 57232630, "total_assets": 106269751, "short_term_debt": 88507314, "long_term_debt": null, "total_debt": 131606963, "total_liabilities": 238378501, "total_equity": -132687502, "shares_outstanding": 43062427, "goodwill_and_intangibles": 17254652 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49682506, "cost_of_revenue": 32067862, "gross_profit": 17614643, "ebit": 4272142, "ebitda": 6012165, "pretax_income": -60210992, "tax_provision": -116133, "net_income": -60037288, "net_income_to_common": -60037288, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1573329, "total_current_assets": 57232630, "total_assets": 106269751, "short_term_debt": 88507314, "long_term_debt": null, "total_debt": 131606963, "total_liabilities": 238378501, "total_equity": -132687502, "shares_outstanding": 43062427, "goodwill_and_intangibles": 17254652 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32548827, "cost_of_revenue": 25859466, "gross_profit": 6689360, "ebit": -7919767, "ebitda": -4352945, "pretax_income": -12036458, "tax_provision": -2448269, "net_income": -9595506, "net_income_to_common": -9595506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3791000, "total_current_assets": 60800000, "total_assets": 93100000, "short_term_debt": 41894000, "long_term_debt": 35965000, "total_debt": 87127000, "total_liabilities": 153544000, "total_equity": -61112000, "shares_outstanding": 43062427, "goodwill_and_intangibles": 14941000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32548827, "cost_of_revenue": 25859466, "gross_profit": 6689360, "ebit": -7919767, "ebitda": -4352945, "pretax_income": -12036458, "tax_provision": -2448269, "net_income": -9595506, "net_income_to_common": -9595506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3791000, "total_current_assets": 60800000, "total_assets": 93100000, "short_term_debt": 41894000, "long_term_debt": 35965000, "total_debt": 87127000, "total_liabilities": 153544000, "total_equity": -61112000, "shares_outstanding": 43062427, "goodwill_and_intangibles": 14941000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32548827, "cost_of_revenue": 25859466, "gross_profit": 6689360, "ebit": -7919767, "ebitda": -4352945, "pretax_income": -12036458, "tax_provision": -2448269, "net_income": -9595506, "net_income_to_common": -9595506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3791000, "total_current_assets": 60800000, "total_assets": 93100000, "short_term_debt": 41894000, "long_term_debt": 35965000, "total_debt": 87127000, "total_liabilities": 153544000, "total_equity": -61112000, "shares_outstanding": 43062427, "goodwill_and_intangibles": 14941000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32548827, "cost_of_revenue": 25859466, "gross_profit": 6689360, "ebit": -7919767, "ebitda": -4352945, "pretax_income": -12036458, "tax_provision": -2448269, "net_income": -9595506, "net_income_to_common": -9595506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3791000, "total_current_assets": 60800000, "total_assets": 93100000, "short_term_debt": 41894000, "long_term_debt": 35965000, "total_debt": 87127000, "total_liabilities": 153544000, "total_equity": -61112000, "shares_outstanding": 43062427, "goodwill_and_intangibles": 14941000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 32548827, "cost_of_revenue": 25859466, "gross_profit": 6689360, "ebit": -7919767, "ebitda": -4352945, "pretax_income": -12036458, "tax_provision": -2448269, "net_income": -9595506, "net_income_to_common": -9595506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3791000, "total_current_assets": 60800000, "total_assets": 93100000, "short_term_debt": 41894000, "long_term_debt": 35965000, "total_debt": 87127000, "total_liabilities": 153544000, "total_equity": -61112000, "shares_outstanding": 43062427, "goodwill_and_intangibles": 14941000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }