{ "ticker": { "uuid": "41e87498-3b14-4d2e-b43c-5ac300780a54", "symbol": "SHMD", "name": "SCHMID Group N.V. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/41e87498-3b14-4d2e-b43c-5ac300780a54/", "api_url": "https://sharemaestro.com/factors/api/tickers/41e87498-3b14-4d2e-b43c-5ac300780a54/" }, "ticker_metadata": { "id": 8213, "uuid": "41e87498-3b14-4d2e-b43c-5ac300780a54", "symbol": "SHMD", "name": "SCHMID Group N.V. Class A Ordinary Shares", "asset_type": "equity", "market_cap": 385532000, "stock_exchange_id": 2, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "SCHMID Group N.V. (SHMD) is an established leader in the industrial technology sector, focusing on advanced machinery and equipment primarily serving the electronics, telecommunications, and renewable energy industries. With a robust emphasis on innovation and sustainability, the company employs state-of-the-art technologies to drive efficiency and productivity for its diverse clientele. SCHMID's extensive portfolio, coupled with its significant global presence, uniquely positions it to capitalize on emerging market opportunities and adapt to the rapidly shifting technological landscape, making it an attractive investment for institutional investors aiming for strategic exposure in the realm of cutting-edge industrial solutions.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "41e87498-3b14-4d2e-b43c-5ac300780a54", "symbol": "SHMD", "name": "SCHMID Group N.V. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/41e87498-3b14-4d2e-b43c-5ac300780a54/", "api_url": "https://sharemaestro.com/factors/api/tickers/41e87498-3b14-4d2e-b43c-5ac300780a54/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 5.05, "market_cap": 217465256.35, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.5143, "piotroski_f_score": 6, "momentum_12_1": 1.1505, "volatility_252d": 1.0977 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:22.689219+00:00", "batch_id": "" }, "size": { "price_close": 5.05, "market_cap": 217465256.35, "market_cap_usd": 217465256.35, "enterprise_value": 304399241.35, "shares_outstanding": 43062427, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.3819, "pcf_ratio": 632.4073, "pfcf_ratio": 33.7157, "ev_ebitda": null, "ev_ebit": -30.7199, "ev_sales": 4.7338, "ev_fcf": 47.1939, "earnings_yield": null, "fcf_yield": 0.0212, "price_to_sales": 3.3819, "price_to_book": null, "price_to_cashflow": 632.4073, "ebitda_to_ev": null, "sales_yield": 0.2112 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2199, "operating_margin": -0.1541, "net_margin": -1.0612, "ebitda_margin": -0.0899, "fcf_margin": 0.1003, "roe": 0.5143, "roa": -0.6421, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.6051, "cash_conversion": -0.0945, "accruals_ratio": -0.6454, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.0603, "revenue_stability_5y": 0.3263, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1331, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.7965, "net_debt_to_ebitda": -15.0442, "debt_to_assets": 0.8329, "interest_coverage": -0.1428, "current_ratio": 0.3656, "quick_ratio": 0.2499, "net_debt": 86933985, "local_beta": 0.0066, "volatility_252d": 1.0977, "volatility_60d": 2.6856, "max_drawdown_12m": -0.5154, "risk_adjusted_momentum": 1.0481 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.1222, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1583, "price_return_3m": -0.1541, "price_return_6m": 0.0814, "price_return_9m": 1.1308, "price_return_12m": 0.81, "price_return_12m_ex1m": 1.1505, "momentum_6m": 0.0814, "momentum_12m": 0.81, "momentum_12_1": 1.1505, "distance_from_52w_high": -0.5154, "distance_from_52w_low": 1.4048, "relative_strength": 0.6521 }, "raw_ttm": { "revenue_ttm": 64302860, "gross_profit_ttm": 14141922, "ebit_ttm": -9908854, "ebitda_ttm": -5778564, "net_income_ttm": -68238162, "eps_diluted_ttm": -1.5846, "operating_cash_flow_ttm": 343869, "capital_expenditure_ttm": 6106106, "fcf_ttm": 6449975, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 69392723, "cash_and_equivalents": 1573329, "total_current_assets": 57232630, "total_current_liabilities": 156555340, "net_ppe": null, "total_assets": 106269751, "total_debt": 88507314, "total_equity": -132687502, "net_working_capital": -12388725, "book_value_per_share": -3.0813, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -149942154, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.385, "os_score": 0.28, "value_percentile": 0.39, "quality_percentile": 0.38, "momentum_percentile": 0.38, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2626, "ticker_id": 8213, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:22.689219+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.05, "market_cap": 217465256.35, "market_cap_usd": 217465256.35, "enterprise_value": 304399241.35, "shares_outstanding": 43062427, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.38189089, "pcf_ratio": 632.40727239, "pfcf_ratio": 33.7156743, "ev_ebitda": null, "ev_ebit": -30.71992395, "ev_sales": 4.73383674, "ev_fcf": 47.19386375, "earnings_yield": null, "fcf_yield": 0.0211892, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.2199268, "operating_margin": -0.15409663, "net_margin": -1.06119949, "ebitda_margin": -0.08986481, "fcf_margin": 0.10030619, "roe": 0.51427724, "roa": -0.64212216, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.60509091, "cash_conversion": -0.09452152, "accruals_ratio": -0.64535797, "sbc_to_revenue": null, "debt_to_equity": -1.79654072, "net_debt_to_ebitda": -15.04421946, "debt_to_assets": 0.83285519, "interest_coverage": -0.14279385, "current_ratio": 0.36557444, "quick_ratio": 0.24993296, "net_debt": 86933985, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.12216302, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.060326, "revenue_stability_5y": 0.326277, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15833333, "price_return_3m": -0.15410385, "price_return_6m": 0.08137045, "price_return_9m": 1.13080169, "price_return_12m": 0.81003584, "price_return_12m_ex1m": 1.15053763, "distance_from_52w_high": -0.51535509, "distance_from_52w_low": 1.4047619, "relative_strength": 0.65209479, "local_beta": 0.0066, "volatility_252d": 1.097736, "volatility_60d": 2.685639, "max_drawdown_12m": -0.51535509, "revenue_ttm": 64302860, "gross_profit_ttm": 14141922, "ebit_ttm": -9908854, "ebitda_ttm": -5778564, "net_income_ttm": -68238162, "eps_diluted_ttm": -1.58463344, "operating_cash_flow_ttm": 343869, "capital_expenditure_ttm": 6106106, "fcf_ttm": 6449975, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 69392723, "cash_and_equivalents": 1573329, "total_current_assets": 57232630, "total_current_liabilities": 156555340, "net_ppe": null, "total_assets": 106269751, "total_debt": 88507314, "total_equity": -132687502, "net_working_capital": -12388725, "book_value_per_share": -3.08128248, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -149942154, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.05, "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.5143, "momentum_12_1": 1.1505, "complete_fields": { "id": 2626, "ticker_id": 8213, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:22.689219+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.05, "market_cap": 217465256.35, "market_cap_usd": 217465256.35, "enterprise_value": 304399241.35, "shares_outstanding": 43062427, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.38189089, "pcf_ratio": 632.40727239, "pfcf_ratio": 33.7156743, "ev_ebitda": null, "ev_ebit": -30.71992395, "ev_sales": 4.73383674, "ev_fcf": 47.19386375, "earnings_yield": null, "fcf_yield": 0.0211892, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.2199268, "operating_margin": -0.15409663, "net_margin": -1.06119949, "ebitda_margin": -0.08986481, "fcf_margin": 0.10030619, "roe": 0.51427724, "roa": -0.64212216, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.60509091, "cash_conversion": -0.09452152, "accruals_ratio": -0.64535797, "sbc_to_revenue": null, "debt_to_equity": -1.79654072, "net_debt_to_ebitda": -15.04421946, "debt_to_assets": 0.83285519, "interest_coverage": -0.14279385, "current_ratio": 0.36557444, "quick_ratio": 0.24993296, "net_debt": 86933985, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.12216302, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.060326, "revenue_stability_5y": 0.326277, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15833333, "price_return_3m": -0.15410385, "price_return_6m": 0.08137045, "price_return_9m": 1.13080169, "price_return_12m": 0.81003584, "price_return_12m_ex1m": 1.15053763, "distance_from_52w_high": -0.51535509, "distance_from_52w_low": 1.4047619, "relative_strength": 0.65209479, "local_beta": 0.0066, "volatility_252d": 1.097736, "volatility_60d": 2.685639, "max_drawdown_12m": -0.51535509, "revenue_ttm": 64302860, "gross_profit_ttm": 14141922, "ebit_ttm": -9908854, "ebitda_ttm": -5778564, "net_income_ttm": -68238162, "eps_diluted_ttm": -1.58463344, "operating_cash_flow_ttm": 343869, "capital_expenditure_ttm": 6106106, "fcf_ttm": 6449975, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 69392723, "cash_and_equivalents": 1573329, "total_current_assets": 57232630, "total_current_liabilities": 156555340, "net_ppe": null, "total_assets": 106269751, "total_debt": 88507314, "total_equity": -132687502, "net_working_capital": -12388725, "book_value_per_share": -3.08128248, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -149942154, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "income_statement": { "revenue": 64302860, "cost_of_revenue": 50160937, "gross_profit": 14141922, "ebit": -9908854, "ebitda": -5778564, "pretax_income": -68333255, "tax_provision": -39381, "net_income": -68238162, "net_income_to_common": -68238162, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1573329, "total_current_assets": 57232630, "total_assets": 106269751, "short_term_debt": 88507314, "long_term_debt": 35965000, "total_debt": 124472314, "total_liabilities": 238378501, "total_equity": -132687502, "shares_outstanding": 38062427, "goodwill_and_intangibles": 17254652 }, "cash_flow": { "operating_cash_flow": 343869, "capital_expenditure": 6106106, "free_cash_flow": 6449975, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169087, "ticker_id": 8213, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9908854", "ebitda": "-5778564", "netIncome": "-68238162", "grossProfit": "14141922", "depreciation": "None", "totalRevenue": "64302860", "costOfRevenue": "50160937", "interestIncome": "66000", "incomeBeforeTax": "-68333255", "interestExpense": "69392723", "operatingIncome": "-9908855", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-39381", "reportedCurrency": "EUR", "netInterestIncome": "-46258000", "nonInterestIncome": "None", "operatingExpenses": "24050779", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1428311", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50160937", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4130290", "sellingGeneralAndAdministrative": "21040000", "netIncomeFromContinuingOperations": "-71100000" }, "balance": { "goodwill": "None", "inventory": "18104291", "commonStock": "430815", "currentDebt": "None", "investments": "None", "totalAssets": "106269751", "longTermDebt": "35965000", "shortTermDebt": "88507314", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17254652", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "238378501", "otherCurrentAssets": "3916333", "totalCurrentAssets": "57232630", "currentLongTermDebt": "17591000", "longTermInvestments": "17246000", "shortTermInvestments": "None", "currentNetReceivables": "33638676", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49037120", "currentAccountsPayable": "35392929", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131606963", "totalShareholderEquity": "-132687502", "capitalLeaseObligations": "8550000", "otherCurrentLiabilities": "19105864", "totalCurrentLiabilities": "156555340", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "81823160", "cashAndShortTermInvestments": "1573329", "commonStockSharesOutstanding": "38062427", "intangibleAssetsExcludingGoodwill": "17254652", "cashAndCashEquivalentsAtCarryingValue": "1573329", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68238162", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-1889367.10", "operatingCashflow": "343869", "capitalExpenditures": "6106106", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3671155", "cashflowFromInvestment": "-5987960", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4130290", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64302860, "cost_of_revenue": 50160937, "gross_profit": 14141922, "research_and_development": 1428311, "selling_general_admin": 21040000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9908854, "depreciation_amortisation": 4130290, "ebitda": -5778564, "interest_expense": 69392723, "interest_income": null, "other_non_operating": null, "pretax_income": -68333255, "tax_provision": -39381, "effective_tax_rate": null, "net_income": -68238162, "net_income_continuing_ops": -71100000, "net_income_to_common": -68238162, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1573329, "short_term_investments": null, "net_receivables": 33638676, "inventory": 18104291, "other_current_assets": null, "total_current_assets": 57232630, "net_ppe": null, "goodwill": null, "intangible_assets": 17254652, "goodwill_and_intangibles": 17254652, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49037120, "total_assets": 106269751, "short_term_debt": 88507314, "accounts_payable": 35392929, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156555340, "long_term_debt": 35965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81823160, "total_liabilities": 238378501, "total_debt": 124472314, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -132687502, "shares_outstanding": 38062427, "operating_cash_flow": 343869, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6106106, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5987960, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3671155, "free_cash_flow": 6449975, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9908854", "ebitda": "-5778564", "netIncome": "-68238162", "grossProfit": "14141922", "depreciation": "None", "totalRevenue": "64302860", "costOfRevenue": "50160937", "interestIncome": "66000", "incomeBeforeTax": "-68333255", "interestExpense": "69392723", "operatingIncome": "-9908855", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-39381", "reportedCurrency": "EUR", "netInterestIncome": "-46258000", "nonInterestIncome": "None", "operatingExpenses": "24050779", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1428311", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50160937", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4130290", "sellingGeneralAndAdministrative": "21040000", "netIncomeFromContinuingOperations": "-71100000" }, "balance": { "goodwill": "None", "inventory": "18104291", "commonStock": "430815", "currentDebt": "None", "investments": "None", "totalAssets": "106269751", "longTermDebt": "35965000", "shortTermDebt": "88507314", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17254652", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "238378501", "otherCurrentAssets": "3916333", "totalCurrentAssets": "57232630", "currentLongTermDebt": "17591000", "longTermInvestments": "17246000", "shortTermInvestments": "None", "currentNetReceivables": "33638676", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49037120", "currentAccountsPayable": "35392929", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131606963", "totalShareholderEquity": "-132687502", "capitalLeaseObligations": "8550000", "otherCurrentLiabilities": "19105864", "totalCurrentLiabilities": "156555340", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "81823160", "cashAndShortTermInvestments": "1573329", "commonStockSharesOutstanding": "38062427", "intangibleAssetsExcludingGoodwill": "17254652", "cashAndCashEquivalentsAtCarryingValue": "1573329", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68238162", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "EUR", "changeInInventory": "-1889367.10", "operatingCashflow": "343869", "capitalExpenditures": "6106106", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3671155", "cashflowFromInvestment": "-5987960", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4130290", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "income_statement": { "revenue": 60836000, "cost_of_revenue": 48792000, "gross_profit": 12044000, "ebit": -16747000, "ebitda": null, "pretax_income": -85596000, "tax_provision": null, "net_income": -84111000, "net_income_to_common": -84111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3791000, "total_current_assets": 60800000, "total_assets": 93100000, "short_term_debt": null, "long_term_debt": 37000000, "total_debt": 37000000, "total_liabilities": 153544000, "total_equity": -61112000, "shares_outstanding": 43062427, "goodwill_and_intangibles": 14941000 }, "cash_flow": { "operating_cash_flow": -2578000, "capital_expenditure": 5111000, "free_cash_flow": 2533000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169090, "ticker_id": 8213, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-84111000", "grossProfit": "12044000", "depreciation": "None", "totalRevenue": "60836000", "costOfRevenue": "48792000", "interestIncome": "860000", "incomeBeforeTax": "-85596000", "interestExpense": "5712000", "operatingIncome": "-16747000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "-4852000", "nonInterestIncome": "None", "operatingExpenses": "77583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3974000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "24687000", "netIncomeFromContinuingOperations": "-84104000" }, "balance": { "goodwill": "None", "inventory": "15734000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "93100000", "longTermDebt": "37000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14941000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "153544000", "otherCurrentAssets": "-1000", "totalCurrentAssets": "60800000", "currentLongTermDebt": "40433000", "longTermInvestments": "1583000", "shortTermInvestments": "None", "currentNetReceivables": "24704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32300000", "currentAccountsPayable": "27822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-61112000", "capitalLeaseObligations": "9694000", "otherCurrentLiabilities": "10505000", "totalCurrentLiabilities": "100417000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53127000", "cashAndShortTermInvestments": "3791000", "commonStockSharesOutstanding": "43062427", "intangibleAssetsExcludingGoodwill": "14941000", "cashAndCashEquivalentsAtCarryingValue": "3791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84111000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "619000", "operatingCashflow": "-2578000", "capitalExpenditures": "5111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3959000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60836000, "cost_of_revenue": 48792000, "gross_profit": 12044000, "research_and_development": 3974000, "selling_general_admin": 24687000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16747000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 5712000, "interest_income": null, "other_non_operating": null, "pretax_income": -85596000, "tax_provision": null, "effective_tax_rate": null, "net_income": -84111000, "net_income_continuing_ops": -84104000, "net_income_to_common": -84111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3791000, "short_term_investments": null, "net_receivables": 24704000, "inventory": 15734000, "other_current_assets": null, "total_current_assets": 60800000, "net_ppe": null, "goodwill": null, "intangible_assets": 14941000, "goodwill_and_intangibles": 14941000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32300000, "total_assets": 93100000, "short_term_debt": null, "accounts_payable": 27822000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100417000, "long_term_debt": 37000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53127000, "total_liabilities": 153544000, "total_debt": 37000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -61112000, "shares_outstanding": 43062427, "operating_cash_flow": -2578000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3959000, "free_cash_flow": 2533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-84111000", "grossProfit": "12044000", "depreciation": "None", "totalRevenue": "60836000", "costOfRevenue": "48792000", "interestIncome": "860000", "incomeBeforeTax": "-85596000", "interestExpense": "5712000", "operatingIncome": "-16747000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "EUR", "netInterestIncome": "-4852000", "nonInterestIncome": "None", "operatingExpenses": "77583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3974000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "24687000", "netIncomeFromContinuingOperations": "-84104000" }, "balance": { "goodwill": "None", "inventory": "15734000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "93100000", "longTermDebt": "37000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14941000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "153544000", "otherCurrentAssets": "-1000", "totalCurrentAssets": "60800000", "currentLongTermDebt": "40433000", "longTermInvestments": "1583000", "shortTermInvestments": "None", "currentNetReceivables": "24704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32300000", "currentAccountsPayable": "27822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-61112000", "capitalLeaseObligations": "9694000", "otherCurrentLiabilities": "10505000", "totalCurrentLiabilities": "100417000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53127000", "cashAndShortTermInvestments": "3791000", "commonStockSharesOutstanding": "43062427", "intangibleAssetsExcludingGoodwill": "14941000", "cashAndCashEquivalentsAtCarryingValue": "3791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84111000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "EUR", "changeInInventory": "619000", "operatingCashflow": "-2578000", "capitalExpenditures": "5111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3959000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "income_statement": { "revenue": 90246000, "cost_of_revenue": 63849000, "gross_profit": 26397000, "ebit": 50823000, "ebitda": 57727000, "pretax_income": 40732000, "tax_provision": 2778000, "net_income": 36868000, "net_income_to_common": 36868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5710000, "total_current_assets": 74166000, "total_assets": 106582000, "short_term_debt": 27568000, "long_term_debt": 22190000, "total_debt": 49758000, "total_liabilities": 124422000, "total_equity": -25198000, "shares_outstanding": 33412000, "goodwill_and_intangibles": -13590000 }, "cash_flow": { "operating_cash_flow": 9897000, "capital_expenditure": 6907000, "free_cash_flow": 16804000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169094, "ticker_id": 8213, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50823000", "ebitda": "57727000", "netIncome": "36868000", "grossProfit": "26397000", "depreciation": "None", "totalRevenue": "90246000", "costOfRevenue": "63849000", "interestIncome": "3883000", "incomeBeforeTax": "40732000", "interestExpense": "10091000", "operatingIncome": "32195000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2778000", "reportedCurrency": "EUR", "netInterestIncome": "-6208000", "nonInterestIncome": "None", "operatingExpenses": "-5798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5148000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6904000", "sellingGeneralAndAdministrative": "21668000", "netIncomeFromContinuingOperations": "37954000" }, "balance": { "goodwill": "-14278000", "inventory": "16353000", "commonStock": "70606000", "currentDebt": "None", "investments": "None", "totalAssets": "106582000", "longTermDebt": "22190000", "shortTermDebt": "27568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "688000", "reportedCurrency": "EUR", "retainedEarnings": "-14599646", "totalLiabilities": "124422000", "otherCurrentAssets": "5071000", "totalCurrentAssets": "74166000", "currentLongTermDebt": "26053000", "longTermInvestments": "140000", "shortTermInvestments": "49941776", "currentNetReceivables": "47032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32416000", "currentAccountsPayable": "25899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59129000", "totalShareholderEquity": "-25198000", "capitalLeaseObligations": "10886000", "otherCurrentLiabilities": "12739000", "totalCurrentLiabilities": "87343000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "37079000", "cashAndShortTermInvestments": "5710000", "commonStockSharesOutstanding": "33412000", "intangibleAssetsExcludingGoodwill": "688000", "cashAndCashEquivalentsAtCarryingValue": "5710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36868", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "8244000", "operatingCashflow": "9897000", "capitalExpenditures": "6907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83714000", "cashflowFromInvestment": "72019000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172179133", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90246000, "cost_of_revenue": 63849000, "gross_profit": 26397000, "research_and_development": 5148000, "selling_general_admin": 21668000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50823000, "depreciation_amortisation": 6904000, "ebitda": 57727000, "interest_expense": 10091000, "interest_income": null, "other_non_operating": null, "pretax_income": 40732000, "tax_provision": 2778000, "effective_tax_rate": null, "net_income": 36868000, "net_income_continuing_ops": 37954000, "net_income_to_common": 36868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5710000, "short_term_investments": 49941776, "net_receivables": 47032000, "inventory": 16353000, "other_current_assets": null, "total_current_assets": 74166000, "net_ppe": null, "goodwill": -14278000, "intangible_assets": 688000, "goodwill_and_intangibles": -13590000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32416000, "total_assets": 106582000, "short_term_debt": 27568000, "accounts_payable": 25899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87343000, "long_term_debt": 22190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37079000, "total_liabilities": 124422000, "total_debt": 49758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14599646, "total_equity": -25198000, "shares_outstanding": 33412000, "operating_cash_flow": 9897000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 72019000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83714000, "free_cash_flow": 16804000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50823000", "ebitda": "57727000", "netIncome": "36868000", "grossProfit": "26397000", "depreciation": "None", "totalRevenue": "90246000", "costOfRevenue": "63849000", "interestIncome": "3883000", "incomeBeforeTax": "40732000", "interestExpense": "10091000", "operatingIncome": "32195000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2778000", "reportedCurrency": "EUR", "netInterestIncome": "-6208000", "nonInterestIncome": "None", "operatingExpenses": "-5798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5148000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63849000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6904000", "sellingGeneralAndAdministrative": "21668000", "netIncomeFromContinuingOperations": "37954000" }, "balance": { "goodwill": "-14278000", "inventory": "16353000", "commonStock": "70606000", "currentDebt": "None", "investments": "None", "totalAssets": "106582000", "longTermDebt": "22190000", "shortTermDebt": "27568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "688000", "reportedCurrency": "EUR", "retainedEarnings": "-14599646", "totalLiabilities": "124422000", "otherCurrentAssets": "5071000", "totalCurrentAssets": "74166000", "currentLongTermDebt": "26053000", "longTermInvestments": "140000", "shortTermInvestments": "49941776", "currentNetReceivables": "47032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32416000", "currentAccountsPayable": "25899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59129000", "totalShareholderEquity": "-25198000", "capitalLeaseObligations": "10886000", "otherCurrentLiabilities": "12739000", "totalCurrentLiabilities": "87343000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "37079000", "cashAndShortTermInvestments": "5710000", "commonStockSharesOutstanding": "33412000", "intangibleAssetsExcludingGoodwill": "688000", "cashAndCashEquivalentsAtCarryingValue": "5710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36868", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "EUR", "changeInInventory": "8244000", "operatingCashflow": "9897000", "capitalExpenditures": "6907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83714000", "cashflowFromInvestment": "72019000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-172179133", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "income_statement": { "revenue": 95058000, "cost_of_revenue": 61721000, "gross_profit": 33337000, "ebit": 19413000, "ebitda": 25696000, "pretax_income": 1667000, "tax_provision": -1924000, "net_income": 1550000, "net_income_to_common": 1550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8332000, "total_current_assets": 147014000, "total_assets": 180247000, "short_term_debt": 128946000, "long_term_debt": 34406000, "total_debt": 163352000, "total_liabilities": 234562000, "total_equity": 221743998, "shares_outstanding": 22500000, "goodwill_and_intangibles": 15828000 }, "cash_flow": { "operating_cash_flow": 280000, "capital_expenditure": 4616000, "free_cash_flow": 4896000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169099, "ticker_id": 8213, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19413000", "ebitda": "25696000", "netIncome": "1550000", "grossProfit": "33337000", "depreciation": "None", "totalRevenue": "95058000", "costOfRevenue": "61721000", "interestIncome": "4089000", "incomeBeforeTax": "1667000", "interestExpense": "17746000", "operatingIncome": "13654000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1924000", "reportedCurrency": "EUR", "netInterestIncome": "-13657000", "nonInterestIncome": "None", "operatingExpenses": "19683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6283000", "sellingGeneralAndAdministrative": "15862000", "netIncomeFromContinuingOperations": "3591000" }, "balance": { "goodwill": "None", "inventory": "25030000", "commonStock": "230595854", "currentDebt": "None", "investments": "None", "totalAssets": "180247000", "longTermDebt": "34406000", "shortTermDebt": "128946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "15828000", "reportedCurrency": "EUR", "retainedEarnings": "-8851856", "totalLiabilities": "234562000", "otherCurrentAssets": "4413000", "totalCurrentAssets": "147014000", "currentLongTermDebt": "128455000", "longTermInvestments": "115000", "shortTermInvestments": "None", "currentNetReceivables": "109239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33232000", "currentAccountsPayable": "25400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164193000", "totalShareholderEquity": "221743998", "capitalLeaseObligations": "1332000", "otherCurrentLiabilities": "7583000", "totalCurrentLiabilities": "195594000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38968000", "cashAndShortTermInvestments": "8332000", "commonStockSharesOutstanding": "22500000", "intangibleAssetsExcludingGoodwill": "15828000", "cashAndCashEquivalentsAtCarryingValue": "8332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11838568", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-5821000", "operatingCashflow": "280000", "capitalExpenditures": "4616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3165000", "cashflowFromInvestment": "-7168000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95058000, "cost_of_revenue": 61721000, "gross_profit": 33337000, "research_and_development": 4818000, "selling_general_admin": 15862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19413000, "depreciation_amortisation": 6283000, "ebitda": 25696000, "interest_expense": 17746000, "interest_income": null, "other_non_operating": null, "pretax_income": 1667000, "tax_provision": -1924000, "effective_tax_rate": null, "net_income": 1550000, "net_income_continuing_ops": 3591000, "net_income_to_common": 1550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8332000, "short_term_investments": null, "net_receivables": 109239000, "inventory": 25030000, "other_current_assets": null, "total_current_assets": 147014000, "net_ppe": null, "goodwill": null, "intangible_assets": 15828000, "goodwill_and_intangibles": 15828000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33232000, "total_assets": 180247000, "short_term_debt": 128946000, "accounts_payable": 25400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195594000, "long_term_debt": 34406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38968000, "total_liabilities": 234562000, "total_debt": 163352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8851856, "total_equity": 221743998, "shares_outstanding": 22500000, "operating_cash_flow": 280000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4616000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7168000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3165000, "free_cash_flow": 4896000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19413000", "ebitda": "25696000", "netIncome": "1550000", "grossProfit": "33337000", "depreciation": "None", "totalRevenue": "95058000", "costOfRevenue": "61721000", "interestIncome": "4089000", "incomeBeforeTax": "1667000", "interestExpense": "17746000", "operatingIncome": "13654000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1924000", "reportedCurrency": "EUR", "netInterestIncome": "-13657000", "nonInterestIncome": "None", "operatingExpenses": "19683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4818000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61721000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6283000", "sellingGeneralAndAdministrative": "15862000", "netIncomeFromContinuingOperations": "3591000" }, "balance": { "goodwill": "None", "inventory": "25030000", "commonStock": "230595854", "currentDebt": "None", "investments": "None", "totalAssets": "180247000", "longTermDebt": "34406000", "shortTermDebt": "128946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "15828000", "reportedCurrency": "EUR", "retainedEarnings": "-8851856", "totalLiabilities": "234562000", "otherCurrentAssets": "4413000", "totalCurrentAssets": "147014000", "currentLongTermDebt": "128455000", "longTermInvestments": "115000", "shortTermInvestments": "None", "currentNetReceivables": "109239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33232000", "currentAccountsPayable": "25400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164193000", "totalShareholderEquity": "221743998", "capitalLeaseObligations": "1332000", "otherCurrentLiabilities": "7583000", "totalCurrentLiabilities": "195594000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38968000", "cashAndShortTermInvestments": "8332000", "commonStockSharesOutstanding": "22500000", "intangibleAssetsExcludingGoodwill": "15828000", "cashAndCashEquivalentsAtCarryingValue": "8332000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11838568", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "EUR", "changeInInventory": "-5821000", "operatingCashflow": "280000", "capitalExpenditures": "4616000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3165000", "cashflowFromInvestment": "-7168000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "income_statement": { "revenue": 39481000, "cost_of_revenue": 30506000, "gross_profit": 8975000, "ebit": -8155000, "ebitda": -3262000, "pretax_income": -22082000, "tax_provision": 5195000, "net_income": -24452000, "net_income_to_common": -24452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18384000, "total_current_assets": 70414000, "total_assets": 160692000, "short_term_debt": 108019000, "long_term_debt": 41784000, "total_debt": 149803000, "total_liabilities": 219707000, "total_equity": -63851000, "shares_outstanding": 28125000, "goodwill_and_intangibles": 15975000 }, "cash_flow": { "operating_cash_flow": -10285000, "capital_expenditure": 5040000, "free_cash_flow": -5245000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169104, "ticker_id": 8213, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8155000", "ebitda": "-3262000", "netIncome": "-24452000", "grossProfit": "8975000", "depreciation": "None", "totalRevenue": "39481000", "costOfRevenue": "30506000", "interestIncome": "3236000", "incomeBeforeTax": "-22082000", "interestExpense": "14778000", "operatingIncome": "-7427000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5195000", "reportedCurrency": "EUR", "netInterestIncome": "-14778000", "nonInterestIncome": "None", "operatingExpenses": "16402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2733000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4893000", "sellingGeneralAndAdministrative": "6298000", "netIncomeFromContinuingOperations": "-27277000" }, "balance": { "goodwill": "None", "inventory": "19208000", "commonStock": "69080000", "currentDebt": "None", "investments": "None", "totalAssets": "160692000", "longTermDebt": "41784000", "shortTermDebt": "108019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15975000", "reportedCurrency": "EUR", "retainedEarnings": "-132786000", "totalLiabilities": "219707000", "otherCurrentAssets": "4230000", "totalCurrentAssets": "70414000", "currentLongTermDebt": "107482000", "longTermInvestments": "147000", "shortTermInvestments": "None", "currentNetReceivables": "28592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227312752", "currentAccountsPayable": "24182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150793000", "totalShareholderEquity": "-63851000", "capitalLeaseObligations": "1527000", "otherCurrentLiabilities": "-158908805", "totalCurrentLiabilities": "238195", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "51028000", "cashAndShortTermInvestments": "18384000", "commonStockSharesOutstanding": "28125000", "intangibleAssetsExcludingGoodwill": "15975000", "cashAndCashEquivalentsAtCarryingValue": "18384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24452000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-6678000", "operatingCashflow": "-10285000", "capitalExpenditures": "5040000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35674000", "cashflowFromInvestment": "-7537000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39481000, "cost_of_revenue": 30506000, "gross_profit": 8975000, "research_and_development": 2733000, "selling_general_admin": 6298000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8155000, "depreciation_amortisation": 4893000, "ebitda": -3262000, "interest_expense": 14778000, "interest_income": null, "other_non_operating": null, "pretax_income": -22082000, "tax_provision": 5195000, "effective_tax_rate": null, "net_income": -24452000, "net_income_continuing_ops": -27277000, "net_income_to_common": -24452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18384000, "short_term_investments": null, "net_receivables": 28592000, "inventory": 19208000, "other_current_assets": null, "total_current_assets": 70414000, "net_ppe": null, "goodwill": null, "intangible_assets": 15975000, "goodwill_and_intangibles": 15975000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 227312752, "total_assets": 160692000, "short_term_debt": 108019000, "accounts_payable": 24182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 238195, "long_term_debt": 41784000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51028000, "total_liabilities": 219707000, "total_debt": 149803000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132786000, "total_equity": -63851000, "shares_outstanding": 28125000, "operating_cash_flow": -10285000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5040000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7537000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35674000, "free_cash_flow": -5245000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8155000", "ebitda": "-3262000", "netIncome": "-24452000", "grossProfit": "8975000", "depreciation": "None", "totalRevenue": "39481000", "costOfRevenue": "30506000", "interestIncome": "3236000", "incomeBeforeTax": "-22082000", "interestExpense": "14778000", "operatingIncome": "-7427000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5195000", "reportedCurrency": "EUR", "netInterestIncome": "-14778000", "nonInterestIncome": "None", "operatingExpenses": "16402000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2733000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4893000", "sellingGeneralAndAdministrative": "6298000", "netIncomeFromContinuingOperations": "-27277000" }, "balance": { "goodwill": "None", "inventory": "19208000", "commonStock": "69080000", "currentDebt": "None", "investments": "None", "totalAssets": "160692000", "longTermDebt": "41784000", "shortTermDebt": "108019000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15975000", "reportedCurrency": "EUR", "retainedEarnings": "-132786000", "totalLiabilities": "219707000", "otherCurrentAssets": "4230000", "totalCurrentAssets": "70414000", "currentLongTermDebt": "107482000", "longTermInvestments": "147000", "shortTermInvestments": "None", "currentNetReceivables": "28592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "227312752", "currentAccountsPayable": "24182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150793000", "totalShareholderEquity": "-63851000", "capitalLeaseObligations": "1527000", "otherCurrentLiabilities": "-158908805", "totalCurrentLiabilities": "238195", "otherNonCurrentLiabilities": "1000", "totalNonCurrentLiabilities": "51028000", "cashAndShortTermInvestments": "18384000", "commonStockSharesOutstanding": "28125000", "intangibleAssetsExcludingGoodwill": "15975000", "cashAndCashEquivalentsAtCarryingValue": "18384000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24452000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "EUR", "changeInInventory": "-6678000", "operatingCashflow": "-10285000", "capitalExpenditures": "5040000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35674000", "cashflowFromInvestment": "-7537000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 533000, "total_current_assets": 53243000, "total_assets": 131321000, "short_term_debt": 21403000, "long_term_debt": 111051000, "total_debt": 132454000, "total_liabilities": 206737000, "total_equity": -75129000, "shares_outstanding": 33411577, "goodwill_and_intangibles": 15049000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169107, "ticker_id": 8213, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "12530000", "commonStock": "33204000", "currentDebt": "None", "investments": "None", "totalAssets": "131321000", "longTermDebt": "111051000", "shortTermDebt": "21403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "15049000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "206737000", "otherCurrentAssets": "3765000", "totalCurrentAssets": "53243000", "currentLongTermDebt": "21149000", "longTermInvestments": "40000", "shortTermInvestments": "None", "currentNetReceivables": "36415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78078000", "currentAccountsPayable": "40828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132633000", "totalShareholderEquity": "-75129000", "capitalLeaseObligations": "433000", "otherCurrentLiabilities": "10745000", "totalCurrentLiabilities": "93113000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "113624000", "cashAndShortTermInvestments": "533000", "commonStockSharesOutstanding": "33411577", "intangibleAssetsExcludingGoodwill": "15049000", "cashAndCashEquivalentsAtCarryingValue": "533000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 533000, "short_term_investments": null, "net_receivables": 36415000, "inventory": 12530000, "other_current_assets": null, "total_current_assets": 53243000, "net_ppe": null, "goodwill": null, "intangible_assets": 15049000, "goodwill_and_intangibles": 15049000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78078000, "total_assets": 131321000, "short_term_debt": 21403000, "accounts_payable": 40828000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93113000, "long_term_debt": 111051000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113624000, "total_liabilities": 206737000, "total_debt": 132454000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -75129000, "shares_outstanding": 33411577, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "12530000", "commonStock": "33204000", "currentDebt": "None", "investments": "None", "totalAssets": "131321000", "longTermDebt": "111051000", "shortTermDebt": "21403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "15049000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "206737000", "otherCurrentAssets": "3765000", "totalCurrentAssets": "53243000", "currentLongTermDebt": "21149000", "longTermInvestments": "40000", "shortTermInvestments": "None", "currentNetReceivables": "36415000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78078000", "currentAccountsPayable": "40828000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132633000", "totalShareholderEquity": "-75129000", "capitalLeaseObligations": "433000", "otherCurrentLiabilities": "10745000", "totalCurrentLiabilities": "93113000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "113624000", "cashAndShortTermInvestments": "533000", "commonStockSharesOutstanding": "33411577", "intangibleAssetsExcludingGoodwill": "15049000", "cashAndCashEquivalentsAtCarryingValue": "533000", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "income_statement": { "revenue": 49682506, "cost_of_revenue": 32067862, "gross_profit": 17614643, "ebit": 4272142, "ebitda": 6012165, "pretax_income": -60210992, "tax_provision": -116133, "net_income": -60037288, "net_income_to_common": -60037288, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1573329, "total_current_assets": 57232630, "total_assets": 106269751, "short_term_debt": 88507314, "long_term_debt": null, "total_debt": 88507314, "total_liabilities": 238378501, "total_equity": -132687502, "shares_outstanding": 43062427, "goodwill_and_intangibles": 17254652 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169085, "ticker_id": 8213, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4272142", "ebitda": "6012165", "netIncome": "-60037288", "grossProfit": "17614643", "depreciation": "None", "totalRevenue": "49682506", "costOfRevenue": "32067862", "interestIncome": "None", "incomeBeforeTax": "-60210992", "interestExpense": "69015337", "operatingIncome": "4272141", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-116133", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13342501", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1231814", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32067862", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1740023", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "18104291", "commonStock": "430815", "currentDebt": "None", "investments": "None", "totalAssets": "106269751", "longTermDebt": "None", "shortTermDebt": "88507314", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17254652", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "238378501", "otherCurrentAssets": "3916333", "totalCurrentAssets": "57232630", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33638676", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49037120", "currentAccountsPayable": "38054795", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131606963", "totalShareholderEquity": "-132687502", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16443999", "totalCurrentLiabilities": "156555340", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81823160", "cashAndShortTermInvestments": "1573329", "commonStockSharesOutstanding": "43062427", "intangibleAssetsExcludingGoodwill": "17254652", "cashAndCashEquivalentsAtCarryingValue": "1573329", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 49682506, "cost_of_revenue": 32067862, "gross_profit": 17614643, "research_and_development": 1231814, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4272142, "depreciation_amortisation": 1740023, "ebitda": 6012165, "interest_expense": 69015337, "interest_income": null, "other_non_operating": null, "pretax_income": -60210992, "tax_provision": -116133, "effective_tax_rate": null, "net_income": -60037288, "net_income_continuing_ops": null, "net_income_to_common": -60037288, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1573329, "short_term_investments": null, "net_receivables": 33638676, "inventory": 18104291, "other_current_assets": null, "total_current_assets": 57232630, "net_ppe": null, "goodwill": null, "intangible_assets": 17254652, "goodwill_and_intangibles": 17254652, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49037120, "total_assets": 106269751, "short_term_debt": 88507314, "accounts_payable": 38054795, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156555340, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81823160, "total_liabilities": 238378501, "total_debt": 88507314, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -132687502, "shares_outstanding": 43062427, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4272142", "ebitda": "6012165", "netIncome": "-60037288", "grossProfit": "17614643", "depreciation": "None", "totalRevenue": "49682506", "costOfRevenue": "32067862", "interestIncome": "None", "incomeBeforeTax": "-60210992", "interestExpense": "69015337", "operatingIncome": "4272141", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-116133", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13342501", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1231814", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32067862", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1740023", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "18104291", "commonStock": "430815", "currentDebt": "None", "investments": "None", "totalAssets": "106269751", "longTermDebt": "None", "shortTermDebt": "88507314", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17254652", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "238378501", "otherCurrentAssets": "3916333", "totalCurrentAssets": "57232630", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33638676", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49037120", "currentAccountsPayable": "38054795", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131606963", "totalShareholderEquity": "-132687502", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16443999", "totalCurrentLiabilities": "156555340", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81823160", "cashAndShortTermInvestments": "1573329", "commonStockSharesOutstanding": "43062427", "intangibleAssetsExcludingGoodwill": "17254652", "cashAndCashEquivalentsAtCarryingValue": "1573329", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "income_statement": { "revenue": 32548827, "cost_of_revenue": 25859466, "gross_profit": 6689360, "ebit": -7919767, "ebitda": -4352945, "pretax_income": -12036458, "tax_provision": -2448269, "net_income": -9595506, "net_income_to_common": -9595506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3791000, "total_current_assets": 60800000, "total_assets": 93100000, "short_term_debt": 41894000, "long_term_debt": 35965000, "total_debt": 77859000, "total_liabilities": 153544000, "total_equity": -61112000, "shares_outstanding": 43062427, "goodwill_and_intangibles": 14941000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169086, "ticker_id": 8213, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7919767", "ebitda": "-4352945", "netIncome": "-9595506", "grossProfit": "6689360", "depreciation": "None", "totalRevenue": "32548827", "costOfRevenue": "25859466", "interestIncome": "None", "incomeBeforeTax": "-12036458", "interestExpense": "None", "operatingIncome": "-7919768", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2448269", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14609129", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "979517", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25859466", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3566822", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "15734000", "commonStock": "431000", "currentDebt": "None", "investments": "None", "totalAssets": "93100000", "longTermDebt": "35965000", "shortTermDebt": "41894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14941000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "153544000", "otherCurrentAssets": "3054000", "totalCurrentAssets": "60800000", "currentLongTermDebt": "17591000", "longTermInvestments": "17246000", "shortTermInvestments": "None", "currentNetReceivables": "38221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32300000", "currentAccountsPayable": "27822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87127000", "totalShareholderEquity": "-61112000", "capitalLeaseObligations": "8550000", "otherCurrentLiabilities": "17621000", "totalCurrentLiabilities": "100417000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "53127000", "cashAndShortTermInvestments": "3791000", "commonStockSharesOutstanding": "43062427", "intangibleAssetsExcludingGoodwill": "14941000", "cashAndCashEquivalentsAtCarryingValue": "3791000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 32548827, "cost_of_revenue": 25859466, "gross_profit": 6689360, "research_and_development": 979517, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7919767, "depreciation_amortisation": 3566822, "ebitda": -4352945, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12036458, "tax_provision": -2448269, "effective_tax_rate": null, "net_income": -9595506, "net_income_continuing_ops": null, "net_income_to_common": -9595506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3791000, "short_term_investments": null, "net_receivables": 38221000, "inventory": 15734000, "other_current_assets": null, "total_current_assets": 60800000, "net_ppe": null, "goodwill": null, "intangible_assets": 14941000, "goodwill_and_intangibles": 14941000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32300000, "total_assets": 93100000, "short_term_debt": 41894000, "accounts_payable": 27822000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100417000, "long_term_debt": 35965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53127000, "total_liabilities": 153544000, "total_debt": 77859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -61112000, "shares_outstanding": 43062427, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7919767", "ebitda": "-4352945", "netIncome": "-9595506", "grossProfit": "6689360", "depreciation": "None", "totalRevenue": "32548827", "costOfRevenue": "25859466", "interestIncome": "None", "incomeBeforeTax": "-12036458", "interestExpense": "None", "operatingIncome": "-7919768", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2448269", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14609129", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "979517", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25859466", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3566822", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "15734000", "commonStock": "431000", "currentDebt": "None", "investments": "None", "totalAssets": "93100000", "longTermDebt": "35965000", "shortTermDebt": "41894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "14941000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "153544000", "otherCurrentAssets": "3054000", "totalCurrentAssets": "60800000", "currentLongTermDebt": "17591000", "longTermInvestments": "17246000", "shortTermInvestments": "None", "currentNetReceivables": "38221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32300000", "currentAccountsPayable": "27822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "87127000", "totalShareholderEquity": "-61112000", "capitalLeaseObligations": "8550000", "otherCurrentLiabilities": "17621000", "totalCurrentLiabilities": "100417000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "53127000", "cashAndShortTermInvestments": "3791000", "commonStockSharesOutstanding": "43062427", "intangibleAssetsExcludingGoodwill": "14941000", "cashAndCashEquivalentsAtCarryingValue": "3791000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "income_statement": { "revenue": 15748217, "cost_of_revenue": 17360144, "gross_profit": -1611926, "ebit": -7301683, "ebitda": -4927145, "pretax_income": -9771315, "tax_provision": 70853, "net_income": -9842169, "net_income_to_common": -9842169, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2460907, "total_current_assets": 72107809, "total_assets": 111790952, "short_term_debt": 40439651, "long_term_debt": null, "total_debt": 40439651, "total_liabilities": 166518099, "total_equity": -55393474, "shares_outstanding": 48687430, "goodwill_and_intangibles": 15646203 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169088, "ticker_id": 8213, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7301683", "ebitda": "-4927145", "netIncome": "-9842169", "grossProfit": "-1611926", "depreciation": "None", "totalRevenue": "15748217", "costOfRevenue": "17360144", "interestIncome": "None", "incomeBeforeTax": "-9771315", "interestExpense": "2468699", "operatingIncome": "-13491147", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "70853", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11879220", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1435723", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17360144", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2374538", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "19999887", "commonStock": "115108569", "currentDebt": "None", "investments": "None", "totalAssets": "111790952", "longTermDebt": "None", "shortTermDebt": "40439651", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15646203", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "166518099", "otherCurrentAssets": "4475927", "totalCurrentAssets": "72107809", "currentLongTermDebt": "None", "longTermInvestments": "9470000", "shortTermInvestments": "None", "currentNetReceivables": "45171087", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39683142", "currentAccountsPayable": "28916670", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86458430", "totalShareholderEquity": "-55393474", "capitalLeaseObligations": "9201000", "otherCurrentLiabilities": "14430781", "totalCurrentLiabilities": "113017398", "otherNonCurrentLiabilities": "43566000", "totalNonCurrentLiabilities": "53500699", "cashAndShortTermInvestments": "2460907", "commonStockSharesOutstanding": "48687430", "intangibleAssetsExcludingGoodwill": "15646203", "cashAndCashEquivalentsAtCarryingValue": "2460907", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 15748217, "cost_of_revenue": 17360144, "gross_profit": -1611926, "research_and_development": 1435723, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7301683, "depreciation_amortisation": 2374538, "ebitda": -4927145, "interest_expense": 2468699, "interest_income": null, "other_non_operating": null, "pretax_income": -9771315, "tax_provision": 70853, "effective_tax_rate": null, "net_income": -9842169, "net_income_continuing_ops": null, "net_income_to_common": -9842169, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2460907, "short_term_investments": null, "net_receivables": 45171087, "inventory": 19999887, "other_current_assets": null, "total_current_assets": 72107809, "net_ppe": null, "goodwill": 0, "intangible_assets": 15646203, "goodwill_and_intangibles": 15646203, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39683142, "total_assets": 111790952, "short_term_debt": 40439651, "accounts_payable": 28916670, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113017398, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53500699, "total_liabilities": 166518099, "total_debt": 40439651, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -55393474, "shares_outstanding": 48687430, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7301683", "ebitda": "-4927145", "netIncome": "-9842169", "grossProfit": "-1611926", "depreciation": "None", "totalRevenue": "15748217", "costOfRevenue": "17360144", "interestIncome": "None", "incomeBeforeTax": "-9771315", "interestExpense": "2468699", "operatingIncome": "-13491147", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "70853", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11879220", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1435723", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17360144", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2374538", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "0", "inventory": "19999887", "commonStock": "115108569", "currentDebt": "None", "investments": "None", "totalAssets": "111790952", "longTermDebt": "None", "shortTermDebt": "40439651", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15646203", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "166518099", "otherCurrentAssets": "4475927", "totalCurrentAssets": "72107809", "currentLongTermDebt": "None", "longTermInvestments": "9470000", "shortTermInvestments": "None", "currentNetReceivables": "45171087", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39683142", "currentAccountsPayable": "28916670", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86458430", "totalShareholderEquity": "-55393474", "capitalLeaseObligations": "9201000", "otherCurrentLiabilities": "14430781", "totalCurrentLiabilities": "113017398", "otherNonCurrentLiabilities": "43566000", "totalNonCurrentLiabilities": "53500699", "cashAndShortTermInvestments": "2460907", "commonStockSharesOutstanding": "48687430", "intangibleAssetsExcludingGoodwill": "15646203", "cashAndCashEquivalentsAtCarryingValue": "2460907", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3791000, "total_current_assets": 60800000, "total_assets": 93100000, "short_term_debt": null, "long_term_debt": 37000000, "total_debt": 37000000, "total_liabilities": 153544000, "total_equity": -61112000, "shares_outstanding": 43062427, "goodwill_and_intangibles": 14941000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169089, "ticker_id": 8213, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "15734000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "93100000", "longTermDebt": "37000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14941000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "153544000", "otherCurrentAssets": "-1000", "totalCurrentAssets": "60800000", "currentLongTermDebt": "40433000", "longTermInvestments": "1583000", "shortTermInvestments": "None", "currentNetReceivables": "24704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32300000", "currentAccountsPayable": "27822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-61112000", "capitalLeaseObligations": "9694000", "otherCurrentLiabilities": "10505000", "totalCurrentLiabilities": "100417000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53127000", "cashAndShortTermInvestments": "3791000", "commonStockSharesOutstanding": "43062427", "intangibleAssetsExcludingGoodwill": "14941000", "cashAndCashEquivalentsAtCarryingValue": "3791000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3791000, "short_term_investments": null, "net_receivables": 24704000, "inventory": 15734000, "other_current_assets": null, "total_current_assets": 60800000, "net_ppe": null, "goodwill": null, "intangible_assets": 14941000, "goodwill_and_intangibles": 14941000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32300000, "total_assets": 93100000, "short_term_debt": null, "accounts_payable": 27822000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100417000, "long_term_debt": 37000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53127000, "total_liabilities": 153544000, "total_debt": 37000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -61112000, "shares_outstanding": 43062427, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "15734000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "93100000", "longTermDebt": "37000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14941000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "153544000", "otherCurrentAssets": "-1000", "totalCurrentAssets": "60800000", "currentLongTermDebt": "40433000", "longTermInvestments": "1583000", "shortTermInvestments": "None", "currentNetReceivables": "24704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32300000", "currentAccountsPayable": "27822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-61112000", "capitalLeaseObligations": "9694000", "otherCurrentLiabilities": "10505000", "totalCurrentLiabilities": "100417000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "53127000", "cashAndShortTermInvestments": "3791000", "commonStockSharesOutstanding": "43062427", "intangibleAssetsExcludingGoodwill": "14941000", "cashAndCashEquivalentsAtCarryingValue": "3791000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "income_statement": { "revenue": 14850000, "cost_of_revenue": 12027000, "gross_profit": 2823000, "ebit": -35056500, "ebitda": -34519000, "pretax_income": -37041000, "tax_provision": 425000, "net_income": -37466000, "net_income_to_common": -37466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3011000, "total_current_assets": 59822000, "total_assets": 113772000, "short_term_debt": 31267000, "long_term_debt": 22190000, "total_debt": 53457000, "total_liabilities": 167945000, "total_equity": -54827000, "shares_outstanding": 33412000, "goodwill_and_intangibles": 32023000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169091, "ticker_id": 8213, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35056500", "ebitda": "-34519000", "netIncome": "-37466000", "grossProfit": "2823000", "depreciation": "None", "totalRevenue": "14850000", "costOfRevenue": "12027000", "interestIncome": "None", "incomeBeforeTax": "-37041000", "interestExpense": "1984000", "operatingIncome": "-35057000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "425000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537500", "sellingGeneralAndAdministrative": "2558000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8298000", "inventory": "16535000", "commonStock": "112476000", "currentDebt": "None", "investments": "None", "totalAssets": "113772000", "longTermDebt": "22190000", "shortTermDebt": "31267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "23725000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "167945000", "otherCurrentAssets": "3897000", "totalCurrentAssets": "59822000", "currentLongTermDebt": "29737000", "longTermInvestments": "5309000", "shortTermInvestments": "None", "currentNetReceivables": "36379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53950000", "currentAccountsPayable": "23181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62330000", "totalShareholderEquity": "-54827000", "capitalLeaseObligations": "10403000", "otherCurrentLiabilities": "22484000", "totalCurrentLiabilities": "99194000", "otherNonCurrentLiabilities": "25354000", "totalNonCurrentLiabilities": "68751000", "cashAndShortTermInvestments": "3011000", "commonStockSharesOutstanding": "33412000", "intangibleAssetsExcludingGoodwill": "23725000", "cashAndCashEquivalentsAtCarryingValue": "3011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74932", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14850000, "cost_of_revenue": 12027000, "gross_profit": 2823000, "research_and_development": 1519000, "selling_general_admin": 2558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35056500, "depreciation_amortisation": 537500, "ebitda": -34519000, "interest_expense": 1984000, "interest_income": null, "other_non_operating": null, "pretax_income": -37041000, "tax_provision": 425000, "effective_tax_rate": null, "net_income": -37466000, "net_income_continuing_ops": null, "net_income_to_common": -37466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3011000, "short_term_investments": null, "net_receivables": 36379000, "inventory": 16535000, "other_current_assets": null, "total_current_assets": 59822000, "net_ppe": null, "goodwill": 8298000, "intangible_assets": 23725000, "goodwill_and_intangibles": 32023000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53950000, "total_assets": 113772000, "short_term_debt": 31267000, "accounts_payable": 23181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99194000, "long_term_debt": 22190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68751000, "total_liabilities": 167945000, "total_debt": 53457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -54827000, "shares_outstanding": 33412000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35056500", "ebitda": "-34519000", "netIncome": "-37466000", "grossProfit": "2823000", "depreciation": "None", "totalRevenue": "14850000", "costOfRevenue": "12027000", "interestIncome": "None", "incomeBeforeTax": "-37041000", "interestExpense": "1984000", "operatingIncome": "-35057000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "425000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537500", "sellingGeneralAndAdministrative": "2558000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8298000", "inventory": "16535000", "commonStock": "112476000", "currentDebt": "None", "investments": "None", "totalAssets": "113772000", "longTermDebt": "22190000", "shortTermDebt": "31267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "23725000", "reportedCurrency": "EUR", "retainedEarnings": "None", "totalLiabilities": "167945000", "otherCurrentAssets": "3897000", "totalCurrentAssets": "59822000", "currentLongTermDebt": "29737000", "longTermInvestments": "5309000", "shortTermInvestments": "None", "currentNetReceivables": "36379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53950000", "currentAccountsPayable": "23181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62330000", "totalShareholderEquity": "-54827000", "capitalLeaseObligations": "10403000", "otherCurrentLiabilities": "22484000", "totalCurrentLiabilities": "99194000", "otherNonCurrentLiabilities": "25354000", "totalNonCurrentLiabilities": "68751000", "cashAndShortTermInvestments": "3011000", "commonStockSharesOutstanding": "33412000", "intangibleAssetsExcludingGoodwill": "23725000", "cashAndCashEquivalentsAtCarryingValue": "3011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74932", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "income_statement": { "revenue": 14850000, "cost_of_revenue": 12027000, "gross_profit": 2823000, "ebit": -35056500, "ebitda": -34519000, "pretax_income": -37041000, "tax_provision": 425000, "net_income": -37466000, "net_income_to_common": -37466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3011000, "total_current_assets": 59822000, "total_assets": 113772000, "short_term_debt": 31267000, "long_term_debt": null, "total_debt": 31267000, "total_liabilities": 167945000, "total_equity": -54827000, "shares_outstanding": 33412000, "goodwill_and_intangibles": 8986000 }, "cash_flow": { "operating_cash_flow": 466928, "capital_expenditure": 1978.5, "free_cash_flow": 468906.5, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169092, "ticker_id": 8213, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35056500", "ebitda": "-34519000", "netIncome": "-37466000", "grossProfit": "2823000", "depreciation": "None", "totalRevenue": "14850000", "costOfRevenue": "12027000", "interestIncome": "None", "incomeBeforeTax": "-37041000", "interestExpense": "None", "operatingIncome": "-35057000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "425000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537500", "sellingGeneralAndAdministrative": "2558000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8298000", "inventory": "16535000", "commonStock": "112476000", "currentDebt": "None", "investments": "None", "totalAssets": "113772000", "longTermDebt": "None", "shortTermDebt": "31267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "688000", "reportedCurrency": "None", "retainedEarnings": "-14599646", "totalLiabilities": "167945000", "otherCurrentAssets": "3897000", "totalCurrentAssets": "59822000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49941776", "currentNetReceivables": "36379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53950000", "currentAccountsPayable": "23181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62330000", "totalShareholderEquity": "-54827000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44746000", "totalCurrentLiabilities": "99194000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68751000", "cashAndShortTermInvestments": "3011000", "commonStockSharesOutstanding": "33412000", "intangibleAssetsExcludingGoodwill": "688000", "cashAndCashEquivalentsAtCarryingValue": "3011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-541639", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "3245", "operatingCashflow": "466928", "capitalExpenditures": "1978.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21626695", "cashflowFromInvestment": "21075878", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22338409", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14850000, "cost_of_revenue": 12027000, "gross_profit": 2823000, "research_and_development": 1519000, "selling_general_admin": 2558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35056500, "depreciation_amortisation": 537500, "ebitda": -34519000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -37041000, "tax_provision": 425000, "effective_tax_rate": null, "net_income": -37466000, "net_income_continuing_ops": null, "net_income_to_common": -37466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3011000, "short_term_investments": 49941776, "net_receivables": 36379000, "inventory": 16535000, "other_current_assets": null, "total_current_assets": 59822000, "net_ppe": null, "goodwill": 8298000, "intangible_assets": 688000, "goodwill_and_intangibles": 8986000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53950000, "total_assets": 113772000, "short_term_debt": 31267000, "accounts_payable": 23181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99194000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68751000, "total_liabilities": 167945000, "total_debt": 31267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14599646, "total_equity": -54827000, "shares_outstanding": 33412000, "operating_cash_flow": 466928, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1978.5, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21075878, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21626695, "free_cash_flow": 468906.5, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35056500", "ebitda": "-34519000", "netIncome": "-37466000", "grossProfit": "2823000", "depreciation": "None", "totalRevenue": "14850000", "costOfRevenue": "12027000", "interestIncome": "None", "incomeBeforeTax": "-37041000", "interestExpense": "None", "operatingIncome": "-35057000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "425000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "37880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12027000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537500", "sellingGeneralAndAdministrative": "2558000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8298000", "inventory": "16535000", "commonStock": "112476000", "currentDebt": "None", "investments": "None", "totalAssets": "113772000", "longTermDebt": "None", "shortTermDebt": "31267000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "688000", "reportedCurrency": "None", "retainedEarnings": "-14599646", "totalLiabilities": "167945000", "otherCurrentAssets": "3897000", "totalCurrentAssets": "59822000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "49941776", "currentNetReceivables": "36379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53950000", "currentAccountsPayable": "23181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62330000", "totalShareholderEquity": "-54827000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44746000", "totalCurrentLiabilities": "99194000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68751000", "cashAndShortTermInvestments": "3011000", "commonStockSharesOutstanding": "33412000", "intangibleAssetsExcludingGoodwill": "688000", "cashAndCashEquivalentsAtCarryingValue": "3011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-541639", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "3245", "operatingCashflow": "466928", "capitalExpenditures": "1978.5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21626695", "cashflowFromInvestment": "21075878", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22338409", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "income_statement": { "revenue": 49785000, "cost_of_revenue": 35968, "gross_profit": 13816, "ebit": 3015000, "ebitda": 4090000, "pretax_income": 479000, "tax_provision": 1304, "net_income": 1523000, "net_income_to_common": 1523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5710000, "total_current_assets": 74166000, "total_assets": 106582000, "short_term_debt": 27568000, "long_term_debt": 22190000, "total_debt": 49758000, "total_liabilities": 124422000, "total_equity": -25198000, "shares_outstanding": 37974862, "goodwill_and_intangibles": 688000 }, "cash_flow": { "operating_cash_flow": 466928.35, "capital_expenditure": 0, "free_cash_flow": 466928.35, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169093, "ticker_id": 8213, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3015000", "ebitda": "4090000", "netIncome": "1523000", "grossProfit": "13816", "depreciation": "None", "totalRevenue": "49785000", "costOfRevenue": "35968", "interestIncome": "None", "incomeBeforeTax": "479000", "interestExpense": "None", "operatingIncome": "2707000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1304", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11109", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1267", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1075000", "sellingGeneralAndAdministrative": "6066000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "16353000", "commonStock": "70606000", "currentDebt": "None", "investments": "None", "totalAssets": "106582000", "longTermDebt": "22190000", "shortTermDebt": "27568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "688000", "reportedCurrency": "EUR", "retainedEarnings": "-14599646", "totalLiabilities": "124422000", "otherCurrentAssets": "5071000", "totalCurrentAssets": "74166000", "currentLongTermDebt": "26053000", "longTermInvestments": "140000", "shortTermInvestments": "None", "currentNetReceivables": "47032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32416000", "currentAccountsPayable": "25899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59129000", "totalShareholderEquity": "-25198000", "capitalLeaseObligations": "10886000", "otherCurrentLiabilities": "12739000", "totalCurrentLiabilities": "87343000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "37079000", "cashAndShortTermInvestments": "5710000", "commonStockSharesOutstanding": "37974862", "intangibleAssetsExcludingGoodwill": "688000", "cashAndCashEquivalentsAtCarryingValue": "5710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-541639.65", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "466928.35", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21626695", "cashflowFromInvestment": "21075878", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22338409", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49785000, "cost_of_revenue": 35968, "gross_profit": 13816, "research_and_development": 1267, "selling_general_admin": 6066000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3015000, "depreciation_amortisation": 1075000, "ebitda": 4090000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 479000, "tax_provision": 1304, "effective_tax_rate": null, "net_income": 1523000, "net_income_continuing_ops": null, "net_income_to_common": 1523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5710000, "short_term_investments": null, "net_receivables": 47032000, "inventory": 16353000, "other_current_assets": null, "total_current_assets": 74166000, "net_ppe": null, "goodwill": null, "intangible_assets": 688000, "goodwill_and_intangibles": 688000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32416000, "total_assets": 106582000, "short_term_debt": 27568000, "accounts_payable": 25899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87343000, "long_term_debt": 22190000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37079000, "total_liabilities": 124422000, "total_debt": 49758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14599646, "total_equity": -25198000, "shares_outstanding": 37974862, "operating_cash_flow": 466928.35, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21075878, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21626695, "free_cash_flow": 466928.35, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3015000", "ebitda": "4090000", "netIncome": "1523000", "grossProfit": "13816", "depreciation": "None", "totalRevenue": "49785000", "costOfRevenue": "35968", "interestIncome": "None", "incomeBeforeTax": "479000", "interestExpense": "None", "operatingIncome": "2707000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1304", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11109", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1267", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35968", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1075000", "sellingGeneralAndAdministrative": "6066000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "16353000", "commonStock": "70606000", "currentDebt": "None", "investments": "None", "totalAssets": "106582000", "longTermDebt": "22190000", "shortTermDebt": "27568000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "688000", "reportedCurrency": "EUR", "retainedEarnings": "-14599646", "totalLiabilities": "124422000", "otherCurrentAssets": "5071000", "totalCurrentAssets": "74166000", "currentLongTermDebt": "26053000", "longTermInvestments": "140000", "shortTermInvestments": "None", "currentNetReceivables": "47032000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32416000", "currentAccountsPayable": "25899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59129000", "totalShareholderEquity": "-25198000", "capitalLeaseObligations": "10886000", "otherCurrentLiabilities": "12739000", "totalCurrentLiabilities": "87343000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "37079000", "cashAndShortTermInvestments": "5710000", "commonStockSharesOutstanding": "37974862", "intangibleAssetsExcludingGoodwill": "688000", "cashAndCashEquivalentsAtCarryingValue": "5710000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-541639.65", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "466928.35", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21626695", "cashflowFromInvestment": "21075878", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22338409", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1472000, "ebitda": -542000, "pretax_income": -542000, "tax_provision": null, "net_income": -542000, "net_income_to_common": -542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337231.25, "total_current_assets": 360395.44, "total_assets": 52191575, "short_term_debt": 5899055.02, "long_term_debt": null, "total_debt": 5899055.02, "total_liabilities": 13242630, "total_equity": 38948945, "shares_outstanding": 37975000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 466928.35, "capital_expenditure": 0, "free_cash_flow": 466928.35, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169095, "ticker_id": 8213, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1472000", "ebitda": "-542000", "netIncome": "-542000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-542000", "interestExpense": "None", "operatingIncome": "-1472000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3033000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51831714", "currentDebt": "None", "investments": "None", "totalAssets": "52191575", "longTermDebt": "None", "shortTermDebt": "5899055.02", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-12882769", "totalLiabilities": "13242630", "otherCurrentAssets": "24426", "totalCurrentAssets": "360395.44", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51831180", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5899055.02", "totalShareholderEquity": "38948945", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2951568.34", "totalCurrentLiabilities": "8850623.36", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4392007.34", "cashAndShortTermInvestments": "337231.25", "commonStockSharesOutstanding": "37975000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "337231.25", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-541639.65", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "466928.35", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21626695", "cashflowFromInvestment": "21075878", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22338409", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 3033000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1472000, "depreciation_amortisation": null, "ebitda": -542000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -542000, "tax_provision": null, "effective_tax_rate": null, "net_income": -542000, "net_income_continuing_ops": null, "net_income_to_common": -542000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337231.25, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 360395.44, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51831180, "total_assets": 52191575, "short_term_debt": 5899055.02, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8850623.36, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4392007.34, "total_liabilities": 13242630, "total_debt": 5899055.02, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12882769, "total_equity": 38948945, "shares_outstanding": 37975000, "operating_cash_flow": 466928.35, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21075878, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21626695, "free_cash_flow": 466928.35, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1472000", "ebitda": "-542000", "netIncome": "-542000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-542000", "interestExpense": "None", "operatingIncome": "-1472000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1472000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3033000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "51831714", "currentDebt": "None", "investments": "None", "totalAssets": "52191575", "longTermDebt": "None", "shortTermDebt": "5899055.02", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-12882769", "totalLiabilities": "13242630", "otherCurrentAssets": "24426", "totalCurrentAssets": "360395.44", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51831180", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5899055.02", "totalShareholderEquity": "38948945", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2951568.34", "totalCurrentLiabilities": "8850623.36", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4392007.34", "cashAndShortTermInvestments": "337231.25", "commonStockSharesOutstanding": "37975000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "337231.25", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-541639.65", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "466928.35", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21626695", "cashflowFromInvestment": "21075878", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22338409", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1067000, "ebitda": -3576000, "pretax_income": -3576000, "tax_provision": null, "net_income": -3576000, "net_income_to_common": -3576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 444059, "total_current_assets": 492910, "total_assets": 77452737, "short_term_debt": 60421000, "long_term_debt": 22066000, "total_debt": 82487000, "total_liabilities": 17689526, "total_equity": 59763211, "shares_outstanding": 28125000, "goodwill_and_intangibles": 15180000 }, "cash_flow": { "operating_cash_flow": 1275472, "capital_expenditure": 0, "free_cash_flow": 1275472, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169096, "ticker_id": 8213, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1067000", "ebitda": "-3576000", "netIncome": "-3576000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3576000", "interestExpense": "None", "operatingIncome": "-4244000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6472000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "23275000", "commonStock": "76960390", "currentDebt": "None", "investments": "None", "totalAssets": "77452737", "longTermDebt": "22066000", "shortTermDebt": "60421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "15180000", "reportedCurrency": "EUR", "retainedEarnings": "-17197179", "totalLiabilities": "17689526", "otherCurrentAssets": "-74673149", "totalCurrentAssets": "492910", "currentLongTermDebt": "59936000", "longTermInvestments": "111000", "shortTermInvestments": "None", "currentNetReceivables": "51447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76959827", "currentAccountsPayable": "23624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5469907", "totalShareholderEquity": "59763211", "capitalLeaseObligations": "1138000", "otherCurrentLiabilities": "-225372948", "totalCurrentLiabilities": "7442026", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "10247500", "cashAndShortTermInvestments": "444059", "commonStockSharesOutstanding": "28125000", "intangibleAssetsExcludingGoodwill": "15180000", "cashAndCashEquivalentsAtCarryingValue": "444059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1788176", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1275472", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3080514", "cashflowFromInvestment": "-3516822.40", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147011467", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3882000, "selling_general_admin": 6472000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1067000, "depreciation_amortisation": null, "ebitda": -3576000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3576000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3576000, "net_income_continuing_ops": null, "net_income_to_common": -3576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 444059, "short_term_investments": null, "net_receivables": 51447000, "inventory": 23275000, "other_current_assets": null, "total_current_assets": 492910, "net_ppe": null, "goodwill": null, "intangible_assets": 15180000, "goodwill_and_intangibles": 15180000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76959827, "total_assets": 77452737, "short_term_debt": 60421000, "accounts_payable": 23624000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7442026, "long_term_debt": 22066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10247500, "total_liabilities": 17689526, "total_debt": 82487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17197179, "total_equity": 59763211, "shares_outstanding": 28125000, "operating_cash_flow": 1275472, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3516822.4, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3080514, "free_cash_flow": 1275472, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1067000", "ebitda": "-3576000", "netIncome": "-3576000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3576000", "interestExpense": "None", "operatingIncome": "-4244000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4244000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6472000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "23275000", "commonStock": "76960390", "currentDebt": "None", "investments": "None", "totalAssets": "77452737", "longTermDebt": "22066000", "shortTermDebt": "60421000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "15180000", "reportedCurrency": "EUR", "retainedEarnings": "-17197179", "totalLiabilities": "17689526", "otherCurrentAssets": "-74673149", "totalCurrentAssets": "492910", "currentLongTermDebt": "59936000", "longTermInvestments": "111000", "shortTermInvestments": "None", "currentNetReceivables": "51447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76959827", "currentAccountsPayable": "23624000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5469907", "totalShareholderEquity": "59763211", "capitalLeaseObligations": "1138000", "otherCurrentLiabilities": "-225372948", "totalCurrentLiabilities": "7442026", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "10247500", "cashAndShortTermInvestments": "444059", "commonStockSharesOutstanding": "28125000", "intangibleAssetsExcludingGoodwill": "15180000", "cashAndCashEquivalentsAtCarryingValue": "444059", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1788176", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1275472", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3080514", "cashflowFromInvestment": "-3516822.40", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147011467", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -2122000, "ebitda": -1788000, "pretax_income": -1788000, "tax_provision": null, "net_income": -1788000, "net_income_to_common": -1788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1233624.81, "total_current_assets": 1301008.08, "total_assets": 217684794, "short_term_debt": 3080514.83, "long_term_debt": null, "total_debt": 3080514.83, "total_liabilities": 15566799, "total_equity": 202117995, "shares_outstanding": 28125000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1275472.91, "capital_expenditure": 0, "free_cash_flow": 1275472.91, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169097, "ticker_id": 8213, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2122000", "ebitda": "-1788000", "netIncome": "-1788000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1788000", "interestExpense": "None", "operatingIncome": "-2122000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3236000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "216384304", "currentDebt": "None", "investments": "None", "totalAssets": "217684794", "longTermDebt": "None", "shortTermDebt": "3080514.83", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-14266309", "totalLiabilities": "15566799", "otherCurrentAssets": "73277", "totalCurrentAssets": "1301008.08", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216383786", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3080514.83", "totalShareholderEquity": "202117995", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2850940.16", "totalCurrentLiabilities": "5931454.99", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9635344.64", "cashAndShortTermInvestments": "1233624.81", "commonStockSharesOutstanding": "28125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1233624.81", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1788176.33", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1275472.91", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3080514.83", "cashflowFromInvestment": "-3516822.40", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1941000, "selling_general_admin": 3236000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2122000, "depreciation_amortisation": null, "ebitda": -1788000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1788000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1788000, "net_income_continuing_ops": null, "net_income_to_common": -1788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1233624.81, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1301008.08, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 216383786, "total_assets": 217684794, "short_term_debt": 3080514.83, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5931454.99, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9635344.64, "total_liabilities": 15566799, "total_debt": 3080514.83, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14266309, "total_equity": 202117995, "shares_outstanding": 28125000, "operating_cash_flow": 1275472.91, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3516822.4, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3080514.83, "free_cash_flow": 1275472.91, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2122000", "ebitda": "-1788000", "netIncome": "-1788000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-1788000", "interestExpense": "None", "operatingIncome": "-2122000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3236000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "216384304", "currentDebt": "None", "investments": "None", "totalAssets": "217684794", "longTermDebt": "None", "shortTermDebt": "3080514.83", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-14266309", "totalLiabilities": "15566799", "otherCurrentAssets": "73277", "totalCurrentAssets": "1301008.08", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "216383786", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3080514.83", "totalShareholderEquity": "202117995", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2850940.16", "totalCurrentLiabilities": "5931454.99", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9635344.64", "cashAndShortTermInvestments": "1233624.81", "commonStockSharesOutstanding": "28125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1233624.81", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1788176.33", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1275472.91", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3080514.83", "cashflowFromInvestment": "-3516822.40", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -800000, "ebitda": 4945000, "pretax_income": 4945000, "tax_provision": null, "net_income": 4945000, "net_income_to_common": 4945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428967, "total_current_assets": 490348, "total_assets": 231085639, "short_term_debt": 128946000, "long_term_debt": 34406000, "total_debt": 163352000, "total_liabilities": 9341641, "total_equity": 221743998, "shares_outstanding": 28125000, "goodwill_and_intangibles": 15828000 }, "cash_flow": { "operating_cash_flow": -87200, "capital_expenditure": 0, "free_cash_flow": -87200, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169098, "ticker_id": 8213, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-800000", "ebitda": "4945000", "netIncome": "4945000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "4945000", "interestExpense": "None", "operatingIncome": "-331000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "331256", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1865000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "25030000", "commonStock": "230595854", "currentDebt": "None", "investments": "None", "totalAssets": "231085639", "longTermDebt": "34406000", "shortTermDebt": "128946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "15828000", "reportedCurrency": "EUR", "retainedEarnings": "-8851856", "totalLiabilities": "9341641", "otherCurrentAssets": "4413000", "totalCurrentAssets": "490348", "currentLongTermDebt": "128455000", "longTermInvestments": "115000", "shortTermInvestments": "None", "currentNetReceivables": "109239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230595290", "currentAccountsPayable": "25400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164193000", "totalShareholderEquity": "221743998", "capitalLeaseObligations": "1332000", "otherCurrentLiabilities": "7583000", "totalCurrentLiabilities": "968018", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8373622", "cashAndShortTermInvestments": "428967", "commonStockSharesOutstanding": "28125000", "intangibleAssetsExcludingGoodwill": "15828000", "cashAndCashEquivalentsAtCarryingValue": "428967", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4944735", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-87200", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7806", "cashflowFromInvestment": "-1514887", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235518493", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -800000, "depreciation_amortisation": null, "ebitda": 4945000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4945000, "tax_provision": null, "effective_tax_rate": null, "net_income": 4945000, "net_income_continuing_ops": null, "net_income_to_common": 4945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 428967, "short_term_investments": null, "net_receivables": 109239000, "inventory": 25030000, "other_current_assets": null, "total_current_assets": 490348, "net_ppe": null, "goodwill": null, "intangible_assets": 15828000, "goodwill_and_intangibles": 15828000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 230595290, "total_assets": 231085639, "short_term_debt": 128946000, "accounts_payable": 25400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 968018, "long_term_debt": 34406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8373622, "total_liabilities": 9341641, "total_debt": 163352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8851856, "total_equity": 221743998, "shares_outstanding": 28125000, "operating_cash_flow": -87200, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1514887, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7806, "free_cash_flow": -87200, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-800000", "ebitda": "4945000", "netIncome": "4945000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "4945000", "interestExpense": "None", "operatingIncome": "-331000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "331256", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1865000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "25030000", "commonStock": "230595854", "currentDebt": "None", "investments": "None", "totalAssets": "231085639", "longTermDebt": "34406000", "shortTermDebt": "128946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "15828000", "reportedCurrency": "EUR", "retainedEarnings": "-8851856", "totalLiabilities": "9341641", "otherCurrentAssets": "4413000", "totalCurrentAssets": "490348", "currentLongTermDebt": "128455000", "longTermInvestments": "115000", "shortTermInvestments": "None", "currentNetReceivables": "109239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230595290", "currentAccountsPayable": "25400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "164193000", "totalShareholderEquity": "221743998", "capitalLeaseObligations": "1332000", "otherCurrentLiabilities": "7583000", "totalCurrentLiabilities": "968018", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8373622", "cashAndShortTermInvestments": "428967", "commonStockSharesOutstanding": "28125000", "intangibleAssetsExcludingGoodwill": "15828000", "cashAndCashEquivalentsAtCarryingValue": "428967", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4944735", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-87200", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7806", "cashflowFromInvestment": "-1514887", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235518493", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -331000, "ebitda": 4945000, "pretax_income": 4945000, "tax_provision": null, "net_income": 4945000, "net_income_to_common": 4945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 513269.91, "total_current_assets": 768232.86, "total_assets": 234716373, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12744496, "total_equity": 221971877, "shares_outstanding": 28125000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -87200.62, "capital_expenditure": 0, "free_cash_flow": -87200.62, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 169100, "ticker_id": 8213, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:26:16.728378+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-331000", "ebitda": "4945000", "netIncome": "4945000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "4945000", "interestExpense": "None", "operatingIncome": "-331000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "331256", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1865000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "233948717", "currentDebt": "None", "investments": "None", "totalAssets": "234716373", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-11976839", "totalLiabilities": "12744496", "otherCurrentAssets": "249014", "totalCurrentAssets": "768232.86", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233948140", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "221971877", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "375648.86", "totalCurrentLiabilities": "375648.86", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12368847", "cashAndShortTermInvestments": "513269.91", "commonStockSharesOutstanding": "28125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "513269.91", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4944735.46", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-87200.62", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235518493", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1865000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -331000, "depreciation_amortisation": null, "ebitda": 4945000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4945000, "tax_provision": null, "effective_tax_rate": null, "net_income": 4945000, "net_income_continuing_ops": null, "net_income_to_common": 4945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 513269.91, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 768232.86, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233948140, "total_assets": 234716373, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 375648.86, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12368847, "total_liabilities": 12744496, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11976839, "total_equity": 221971877, "shares_outstanding": 28125000, "operating_cash_flow": -87200.62, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -87200.62, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-331000", "ebitda": "4945000", "netIncome": "4945000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "4945000", "interestExpense": "None", "operatingIncome": "-331000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "331256", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1865000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "233948717", "currentDebt": "None", "investments": "None", "totalAssets": "234716373", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-11976839", "totalLiabilities": "12744496", "otherCurrentAssets": "249014", "totalCurrentAssets": "768232.86", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233948140", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "221971877", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "375648.86", "totalCurrentLiabilities": "375648.86", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12368847", "cashAndShortTermInvestments": "513269.91", "commonStockSharesOutstanding": "28125000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "513269.91", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4944735.46", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-87200.62", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235518493", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }