{ "ticker": { "uuid": "41e87f19-82af-4b41-a2dc-1de0721f2c65", "symbol": "VICI", "name": "VICI Properties Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/41e87f19-82af-4b41-a2dc-1de0721f2c65/", "api_url": "https://sharemaestro.com/factors/api/tickers/41e87f19-82af-4b41-a2dc-1de0721f2c65/" }, "ticker_metadata": { "id": 4230, "uuid": "41e87f19-82af-4b41-a2dc-1de0721f2c65", "symbol": "VICI", "name": "VICI Properties Inc", "asset_type": "equity", "market_cap": 30505181000, "stock_exchange_id": 3, "industry": "Reit - Diversified", "sector": "Real Estate", "description": "VICI Properties is an experiential real estate investment trust that owns one of the largest portfolios of market-leading gaming, hospitality and entertainment destinations, including the world-renowned Caesars Palace.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "41e87f19-82af-4b41-a2dc-1de0721f2c65", "symbol": "VICI", "name": "VICI Properties Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/41e87f19-82af-4b41-a2dc-1de0721f2c65/", "api_url": "https://sharemaestro.com/factors/api/tickers/41e87f19-82af-4b41-a2dc-1de0721f2c65/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.78, "value": 0.77, "quality": 0.79, "momentum": 0.21, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 27.86, "market_cap": 29769178490.24, "pe_ratio": 9.5896, "earnings_yield": 0.1043, "ebitda_to_ev": 0.0867, "shareholder_yield": 0.063, "roe": 0.1101, "piotroski_f_score": 5, "momentum_12_1": -0.028, "volatility_252d": 0.1699 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:03.212006+00:00", "batch_id": "" }, "size": { "price_close": 27.86, "market_cap": 29769178490.24, "market_cap_usd": 29769178490.24, "enterprise_value": 46076072490.24, "shares_outstanding": 1068527584, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.5896, "pb_ratio": 1.0561, "ptbv_ratio": 1.0561, "ps_ratio": 7.3538, "pcf_ratio": 11.6742, "pfcf_ratio": 11.6631, "ev_ebitda": 11.5316, "ev_ebit": 11.542, "ev_sales": 11.382, "ev_fcf": 18.0519, "earnings_yield": 0.1043, "fcf_yield": 0.0554, "price_to_sales": 7.3538, "price_to_book": 1.0561, "price_to_cashflow": 11.6742, "ebitda_to_ev": 0.0867, "sales_yield": 0.0879 }, "yield": { "dividend_yield": 0.063, "buyback_yield": 0, "shareholder_yield": 0.063, "debt_paydown_yield": null, "total_yield": 0.063 }, "quality": { "gross_margin": 0.9922, "operating_margin": 0.9861, "net_margin": 0.7669, "ebitda_margin": 0.987, "fcf_margin": 0.6305, "roe": 0.1101, "roa": 0.0659, "roic": 0.0895, "roc_greenblatt": null, "asset_turnover": 0.086, "cash_conversion": 0.8222, "accruals_ratio": 0.0118, "sbc_to_revenue": 0.0043, "piotroski_f_score": 5, "altman_z_score": 1.9692, "earnings_stability_5y": 0.1684, "revenue_stability_5y": 0.5235, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0853, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6553, "net_debt_to_ebitda": 4.0812, "debt_to_assets": 0.3565, "interest_coverage": 4.8042, "current_ratio": 33.2672, "quick_ratio": 33.2672, "net_debt": 16306894000, "local_beta": 0.0004, "volatility_252d": 0.1699, "volatility_60d": 0.4051, "max_drawdown_12m": -0.1755, "risk_adjusted_momentum": -0.1647 }, "growth": { "revenue_growth_1y": 0.0428, "revenue_growth_3y_cagr": 0.1549, "revenue_growth_5y_cagr": 0.2673, "eps_growth_1y": 0.1793, "eps_growth_3y_cagr": 0.3542, "eps_growth_5y_cagr": 0.255, "fcf_growth_1y": 0.0483, "book_value_growth_1y": 0.0327, "revenue_growth": 0.0428, "earnings_growth": 0.1793 }, "momentum": { "price_return_1m": -0.034, "price_return_3m": -0.0459, "price_return_6m": 0.037, "price_return_9m": -0.1322, "price_return_12m": -0.061, "price_return_12m_ex1m": -0.028, "momentum_6m": 0.037, "momentum_12m": -0.061, "momentum_12_1": -0.028, "distance_from_52w_high": -0.1368, "distance_from_52w_low": 0.047, "relative_strength": -0.161 }, "raw_ttm": { "revenue_ttm": 4048135000, "gross_profit_ttm": 4016491000, "ebit_ttm": 3992045000, "ebitda_ttm": 3995653000, "net_income_ttm": 3104329000, "eps_diluted_ttm": 2.9052, "operating_cash_flow_ttm": 2549996000, "capital_expenditure_ttm": 2430000, "fcf_ttm": 2552426000, "dividends_paid_ttm": 1875872000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 830947000, "cash_and_equivalents": 480206000, "total_current_assets": 21950559000, "total_current_liabilities": 659825000, "net_ppe": null, "total_assets": 47089674000, "total_debt": 16787100000, "total_equity": 28188653000, "net_working_capital": 20828330000, "book_value_per_share": 26.3808, "retained_earnings": 3158398000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.3808 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 18, "rank_pb": 24, "rank_ptbv": 19, "rank_ps": 86, "rank_pcf": 52, "rank_ev_ebitda": 48, "rank_ev_ebit": 46, "rank_earnings_yield": 18, "rank_fcf_yield": 64, "rank_dividend_yield": 11, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 40, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 2, "rank_fcf_margin": 11, "rank_piotroski": 64, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 21, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 67 }, "composites": { "value_composite": 23, "quality_composite": 21, "momentum_composite": 79, "growth_composite": 23, "yield_composite": 8, "svqf_composite": 9, "vc1_composite": 30, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.7799, "os_score": 0.78, "value_percentile": 0.77, "quality_percentile": 0.79, "momentum_percentile": 0.21, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5187, "ticker_id": 4230, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:03.212006+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.86, "market_cap": 29769178490.24, "market_cap_usd": 29769178490.24, "enterprise_value": 46076072490.24, "shares_outstanding": 1068527584, "fx_rate_to_usd": null, "pe_ratio": 9.58956943, "pb_ratio": 1.05606956, "ptbv_ratio": 1.05606956, "ps_ratio": 7.35380082, "pcf_ratio": 11.67420596, "pfcf_ratio": 11.6630917, "ev_ebitda": 11.53155003, "ev_ebit": 11.54197222, "ev_sales": 11.38204939, "ev_fcf": 18.05187398, "earnings_yield": 0.10427997, "fcf_yield": 0.05539591, "dividend_yield": 0.0630139, "buyback_yield": 0, "shareholder_yield": 0.0630139, "debt_paydown_yield": null, "total_yield": 0.0630139, "gross_margin": 0.99218307, "operating_margin": 0.98614424, "net_margin": 0.76685412, "ebitda_margin": 0.98703551, "fcf_margin": 0.63051899, "roe": 0.1101269, "roa": 0.06592377, "roic": 0.08946625, "roc_greenblatt": null, "asset_turnover": 0.08596651, "cash_conversion": 0.82221504, "accruals_ratio": 0.01177186, "sbc_to_revenue": 0.00430223, "debt_to_equity": 0.65525699, "net_debt_to_ebitda": 4.0811587, "debt_to_assets": 0.35649217, "interest_coverage": 4.80421134, "current_ratio": 33.26724359, "quick_ratio": 33.26724359, "net_debt": 16306894000, "revenue_growth_1y": 0.04281558, "revenue_growth_3y_cagr": 0.15490055, "revenue_growth_5y_cagr": 0.2672923, "eps_growth_1y": 0.17927664, "eps_growth_3y_cagr": 0.35419139, "eps_growth_5y_cagr": 0.25495111, "fcf_growth_1y": 0.04827159, "book_value_growth_1y": 0.03266441, "piotroski_f_score": 5, "altman_z_score": 1.96919663, "earnings_stability_5y": 0.168403, "revenue_stability_5y": 0.523521, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03398058, "price_return_3m": -0.04590348, "price_return_6m": 0.03702932, "price_return_9m": -0.13215211, "price_return_12m": -0.06102021, "price_return_12m_ex1m": -0.02799077, "distance_from_52w_high": -0.13677714, "distance_from_52w_low": 0.04697482, "relative_strength": -0.16098379, "local_beta": 0.0004, "volatility_252d": 0.169901, "volatility_60d": 0.405088, "max_drawdown_12m": -0.17550752, "revenue_ttm": 4048135000, "gross_profit_ttm": 4016491000, "ebit_ttm": 3992045000, "ebitda_ttm": 3995653000, "net_income_ttm": 3104329000, "eps_diluted_ttm": 2.90523993, "operating_cash_flow_ttm": 2549996000, "capital_expenditure_ttm": 2430000, "fcf_ttm": 2552426000, "dividends_paid_ttm": 1875872000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 830947000, "cash_and_equivalents": 480206000, "total_current_assets": 21950559000, "total_current_liabilities": 659825000, "net_ppe": null, "total_assets": 47089674000, "total_debt": 16787100000, "total_equity": 28188653000, "net_working_capital": 20828330000, "book_value_per_share": 26.38083791, "retained_earnings": 3158398000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.38083791, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 18, "rank_pb": 24, "rank_ptbv": 19, "rank_ps": 86, "rank_pcf": 52, "rank_ev_ebitda": 48, "rank_ev_ebit": 46, "rank_earnings_yield": 18, "rank_fcf_yield": 64, "rank_dividend_yield": 11, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 40, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 2, "rank_fcf_margin": 11, "rank_piotroski": 64, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 21, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 67, "value_composite": 23, "quality_composite": 21, "momentum_composite": 79, "growth_composite": 23, "yield_composite": 8, "svqf_composite": 9, "vc1_composite": 30, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 27.86, "os": 0.78, "value": 0.77, "quality": 0.79, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 9.5896, "earnings_yield": 0.1043, "shareholder_yield": 0.063, "roe": 0.1101, "momentum_12_1": -0.028, "complete_fields": { "id": 5187, "ticker_id": 4230, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:03.212006+00:00", "batch_id": "", "os_score_delta": null, "price_close": 27.86, "market_cap": 29769178490.24, "market_cap_usd": 29769178490.24, "enterprise_value": 46076072490.24, "shares_outstanding": 1068527584, "fx_rate_to_usd": null, "pe_ratio": 9.58956943, "pb_ratio": 1.05606956, "ptbv_ratio": 1.05606956, "ps_ratio": 7.35380082, "pcf_ratio": 11.67420596, "pfcf_ratio": 11.6630917, "ev_ebitda": 11.53155003, "ev_ebit": 11.54197222, "ev_sales": 11.38204939, "ev_fcf": 18.05187398, "earnings_yield": 0.10427997, "fcf_yield": 0.05539591, "dividend_yield": 0.0630139, "buyback_yield": 0, "shareholder_yield": 0.0630139, "debt_paydown_yield": null, "total_yield": 0.0630139, "gross_margin": 0.99218307, "operating_margin": 0.98614424, "net_margin": 0.76685412, "ebitda_margin": 0.98703551, "fcf_margin": 0.63051899, "roe": 0.1101269, "roa": 0.06592377, "roic": 0.08946625, "roc_greenblatt": null, "asset_turnover": 0.08596651, "cash_conversion": 0.82221504, "accruals_ratio": 0.01177186, "sbc_to_revenue": 0.00430223, "debt_to_equity": 0.65525699, "net_debt_to_ebitda": 4.0811587, "debt_to_assets": 0.35649217, "interest_coverage": 4.80421134, "current_ratio": 33.26724359, "quick_ratio": 33.26724359, "net_debt": 16306894000, "revenue_growth_1y": 0.04281558, "revenue_growth_3y_cagr": 0.15490055, "revenue_growth_5y_cagr": 0.2672923, "eps_growth_1y": 0.17927664, "eps_growth_3y_cagr": 0.35419139, "eps_growth_5y_cagr": 0.25495111, "fcf_growth_1y": 0.04827159, "book_value_growth_1y": 0.03266441, "piotroski_f_score": 5, "altman_z_score": 1.96919663, "earnings_stability_5y": 0.168403, "revenue_stability_5y": 0.523521, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03398058, "price_return_3m": -0.04590348, "price_return_6m": 0.03702932, "price_return_9m": -0.13215211, "price_return_12m": -0.06102021, "price_return_12m_ex1m": -0.02799077, "distance_from_52w_high": -0.13677714, "distance_from_52w_low": 0.04697482, "relative_strength": -0.16098379, "local_beta": 0.0004, "volatility_252d": 0.169901, "volatility_60d": 0.405088, "max_drawdown_12m": -0.17550752, "revenue_ttm": 4048135000, "gross_profit_ttm": 4016491000, "ebit_ttm": 3992045000, "ebitda_ttm": 3995653000, "net_income_ttm": 3104329000, "eps_diluted_ttm": 2.90523993, "operating_cash_flow_ttm": 2549996000, "capital_expenditure_ttm": 2430000, "fcf_ttm": 2552426000, "dividends_paid_ttm": 1875872000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 830947000, "cash_and_equivalents": 480206000, "total_current_assets": 21950559000, "total_current_liabilities": 659825000, "net_ppe": null, "total_assets": 47089674000, "total_debt": 16787100000, "total_equity": 28188653000, "net_working_capital": 20828330000, "book_value_per_share": 26.38083791, "retained_earnings": 3158398000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.38083791, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 18, "rank_pb": 24, "rank_ptbv": 19, "rank_ps": 86, "rank_pcf": 52, "rank_ev_ebitda": 48, "rank_ev_ebit": 46, "rank_earnings_yield": 18, "rank_fcf_yield": 64, "rank_dividend_yield": 11, "rank_shareholder_yield": 12, "rank_total_yield": 12, "rank_roe": 40, "rank_roc": 50, "rank_roic": 42, "rank_gross_margin": 2, "rank_fcf_margin": 11, "rank_piotroski": 64, "rank_accruals": 88, "rank_sue": 50, "rank_eps_growth_1y": 45, "rank_eps_growth_5y": 21, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 67, "value_composite": 23, "quality_composite": 21, "momentum_composite": 79, "growth_composite": 23, "yield_composite": 8, "svqf_composite": 9, "vc1_composite": 30, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 35, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "income_statement": { "revenue": 4006116000, "cost_of_revenue": 34004000, "gross_profit": 3972112000, "ebit": 3639084000, "ebitda": 3642721000, "pretax_income": 2820979000, "tax_provision": 2435000, "net_income": 2775493000, "net_income_to_common": 2775493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 563479000, "total_current_assets": 19339997000, "total_assets": 46724168000, "short_term_debt": null, "long_term_debt": 16773241000, "total_debt": 16773241000, "total_liabilities": 18501581000, "total_equity": 27797640000, "shares_outstanding": 1062693062, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2509991000, "capital_expenditure": 1335000, "free_cash_flow": 2511326000, "dividends_paid": 1853467000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349960, "ticker_id": 4230, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3639084000", "ebitda": "3642721000", "netIncome": "2775493000", "grossProfit": "3972112000", "depreciation": "None", "totalRevenue": "4006116000", "costOfRevenue": "34004000", "interestIncome": "14363000", "incomeBeforeTax": "2820979000", "interestExpense": "818105000", "operatingIncome": "3647572000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2435000", "reportedCurrency": "USD", "netInterestIncome": "-829251000", "nonInterestIncome": "None", "operatingExpenses": "324540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3637000", "sellingGeneralAndAdministrative": "65082000", "netIncomeFromContinuingOperations": "2818544000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10688000", "currentDebt": "None", "investments": "None", "totalAssets": "46724168000", "longTermDebt": "16773241000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2767053000", "totalLiabilities": "18501581000", "otherCurrentAssets": "4766000", "totalCurrentAssets": "19339997000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44484000", "currentNetReceivables": "18727268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27384171000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17689740000", "totalShareholderEquity": "27797640000", "capitalLeaseObligations": "916499000", "otherCurrentLiabilities": "724974000", "totalCurrentLiabilities": "724974000", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "17776607000", "cashAndShortTermInvestments": "563479000", "commonStockSharesOutstanding": "1062693062", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "563479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2818544000", "profitLoss": "None", "dividendPayout": "1853467000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2509991000", "capitalExpenditures": "1335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1566521000", "cashflowFromInvestment": "-904766000", "stockBasedCompensation": "16195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1853467000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7232000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4006116000, "cost_of_revenue": 34004000, "gross_profit": 3972112000, "research_and_development": null, "selling_general_admin": 65082000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3639084000, "depreciation_amortisation": 3637000, "ebitda": 3642721000, "interest_expense": 818105000, "interest_income": null, "other_non_operating": null, "pretax_income": 2820979000, "tax_provision": 2435000, "effective_tax_rate": null, "net_income": 2775493000, "net_income_continuing_ops": 2818544000, "net_income_to_common": 2775493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 563479000, "short_term_investments": 44484000, "net_receivables": 18727268000, "inventory": null, "other_current_assets": null, "total_current_assets": 19339997000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27384171000, "total_assets": 46724168000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 724974000, "long_term_debt": 16773241000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17776607000, "total_liabilities": 18501581000, "total_debt": 16773241000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2767053000, "total_equity": 27797640000, "shares_outstanding": 1062693062, "operating_cash_flow": 2509991000, "stock_based_compensation": 16195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1335000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -904766000, "dividends_paid": 1853467000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1566521000, "free_cash_flow": 2511326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3639084000", "ebitda": "3642721000", "netIncome": "2775493000", "grossProfit": "3972112000", "depreciation": "None", "totalRevenue": "4006116000", "costOfRevenue": "34004000", "interestIncome": "14363000", "incomeBeforeTax": "2820979000", "interestExpense": "818105000", "operatingIncome": "3647572000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2435000", "reportedCurrency": "USD", "netInterestIncome": "-829251000", "nonInterestIncome": "None", "operatingExpenses": "324540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3637000", "sellingGeneralAndAdministrative": "65082000", "netIncomeFromContinuingOperations": "2818544000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10688000", "currentDebt": "None", "investments": "None", "totalAssets": "46724168000", "longTermDebt": "16773241000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2767053000", "totalLiabilities": "18501581000", "otherCurrentAssets": "4766000", "totalCurrentAssets": "19339997000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44484000", "currentNetReceivables": "18727268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27384171000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17689740000", "totalShareholderEquity": "27797640000", "capitalLeaseObligations": "916499000", "otherCurrentLiabilities": "724974000", "totalCurrentLiabilities": "724974000", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "17776607000", "cashAndShortTermInvestments": "563479000", "commonStockSharesOutstanding": "1062693062", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "563479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2818544000", "profitLoss": "None", "dividendPayout": "1853467000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2509991000", "capitalExpenditures": "1335000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1566521000", "cashflowFromInvestment": "-904766000", "stockBasedCompensation": "16195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1853467000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7232000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3637000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "income_statement": { "revenue": 3849205000, "cost_of_revenue": 26895000, "gross_profit": 3822310000, "ebit": 3557043000, "ebitda": 3561168000, "pretax_income": 2730946000, "tax_provision": 9704000, "net_income": 2678810000, "net_income_to_common": 2678810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 524615000, "total_current_assets": 18980881000, "total_assets": 45368940000, "short_term_debt": 1369264000, "long_term_debt": 16732889000, "total_debt": 18102153000, "total_liabilities": 18417139000, "total_equity": 26537955000, "shares_outstanding": 1047675000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2381498000, "capital_expenditure": 7526000, "free_cash_flow": 2389024000, "dividends_paid": 1752991000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349965, "ticker_id": 4230, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3557043000", "ebitda": "3561168000", "netIncome": "2678810000", "grossProfit": "3822310000", "depreciation": "None", "totalRevenue": "3849205000", "costOfRevenue": "26895000", "interestIncome": "16095000", "incomeBeforeTax": "2730946000", "interestExpense": "826097000", "operatingIncome": "3544934000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9704000", "reportedCurrency": "USD", "netInterestIncome": "-810002000", "nonInterestIncome": "None", "operatingExpenses": "277376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4125000", "sellingGeneralAndAdministrative": "69109000", "netIncomeFromContinuingOperations": "2721242000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10564000", "currentDebt": "None", "investments": "None", "totalAssets": "45368940000", "longTermDebt": "16732889000", "shortTermDebt": "1369264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1867400000", "totalLiabilities": "18417139000", "otherCurrentAssets": "4534000", "totalCurrentAssets": "18980881000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "18451732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26388059000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17650085000", "totalShareholderEquity": "26537955000", "capitalLeaseObligations": "917196000", "otherCurrentLiabilities": "679910000", "totalCurrentLiabilities": "679910000", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "17737229000", "cashAndShortTermInvestments": "524615000", "commonStockSharesOutstanding": "1047675000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "524615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2721242000", "profitLoss": "None", "dividendPayout": "1752991000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2381498000", "capitalExpenditures": "7526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1457121000", "cashflowFromInvestment": "-922781000", "stockBasedCompensation": "17511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1752991000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3849205000, "cost_of_revenue": 26895000, "gross_profit": 3822310000, "research_and_development": null, "selling_general_admin": 69109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3557043000, "depreciation_amortisation": 4125000, "ebitda": 3561168000, "interest_expense": 826097000, "interest_income": null, "other_non_operating": null, "pretax_income": 2730946000, "tax_provision": 9704000, "effective_tax_rate": null, "net_income": 2678810000, "net_income_continuing_ops": 2721242000, "net_income_to_common": 2678810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 524615000, "short_term_investments": 0, "net_receivables": 18451732000, "inventory": null, "other_current_assets": null, "total_current_assets": 18980881000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26388059000, "total_assets": 45368940000, "short_term_debt": 1369264000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 679910000, "long_term_debt": 16732889000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17737229000, "total_liabilities": 18417139000, "total_debt": 18102153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1867400000, "total_equity": 26537955000, "shares_outstanding": 1047675000, "operating_cash_flow": 2381498000, "stock_based_compensation": 17511000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -922781000, "dividends_paid": 1752991000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1457121000, "free_cash_flow": 2389024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3557043000", "ebitda": "3561168000", "netIncome": "2678810000", "grossProfit": "3822310000", "depreciation": "None", "totalRevenue": "3849205000", "costOfRevenue": "26895000", "interestIncome": "16095000", "incomeBeforeTax": "2730946000", "interestExpense": "826097000", "operatingIncome": "3544934000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9704000", "reportedCurrency": "USD", "netInterestIncome": "-810002000", "nonInterestIncome": "None", "operatingExpenses": "277376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4125000", "sellingGeneralAndAdministrative": "69109000", "netIncomeFromContinuingOperations": "2721242000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10564000", "currentDebt": "None", "investments": "None", "totalAssets": "45368940000", "longTermDebt": "16732889000", "shortTermDebt": "1369264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1867400000", "totalLiabilities": "18417139000", "otherCurrentAssets": "4534000", "totalCurrentAssets": "18980881000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "18451732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26388059000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17650085000", "totalShareholderEquity": "26537955000", "capitalLeaseObligations": "917196000", "otherCurrentLiabilities": "679910000", "totalCurrentLiabilities": "679910000", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "17737229000", "cashAndShortTermInvestments": "524615000", "commonStockSharesOutstanding": "1047675000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "524615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2721242000", "profitLoss": "None", "dividendPayout": "1752991000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2381498000", "capitalExpenditures": "7526000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1457121000", "cashflowFromInvestment": "-922781000", "stockBasedCompensation": "17511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1752991000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5341000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "income_statement": { "revenue": 3611988000, "cost_of_revenue": 27089000, "gross_profit": 3584899000, "ebit": 3366537000, "ebitda": 3370835000, "pretax_income": 2548481000, "tax_provision": -6141000, "net_income": 2513540000, "net_income_to_common": 2513540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 522574000, "total_current_assets": 18763651000, "total_assets": 44059841000, "short_term_debt": 1115538000, "long_term_debt": 16724125000, "total_debt": 17839663000, "total_liabilities": 18402067000, "total_equity": 25255931000, "shares_outstanding": 1015776697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2181009000, "capital_expenditure": 4035000, "free_cash_flow": 2185044000, "dividends_paid": 1583840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349970, "ticker_id": 4230, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3366537000", "ebitda": "3370835000", "netIncome": "2513540000", "grossProfit": "3584899000", "depreciation": "None", "totalRevenue": "3611988000", "costOfRevenue": "27089000", "interestIncome": "23970000", "incomeBeforeTax": "2548481000", "interestExpense": "818056000", "operatingIncome": "3344848000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6141000", "reportedCurrency": "USD", "netInterestIncome": "-794086000", "nonInterestIncome": "None", "operatingExpenses": "240051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.71", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4298000", "sellingGeneralAndAdministrative": "59603000", "netIncomeFromContinuingOperations": "2554622000" }, "balance": { "goodwill": "None", "inventory": "552549000", "commonStock": "10427000", "currentDebt": "None", "investments": "None", "totalAssets": "44059841000", "longTermDebt": "16724125000", "shortTermDebt": "1115538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "965762000", "totalLiabilities": "18402067000", "otherCurrentAssets": "4728000", "totalCurrentAssets": "18763651000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1", "currentNetReceivables": "18236349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25296190000", "currentAccountsPayable": "-1115538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17628522000", "totalShareholderEquity": "25255931000", "capitalLeaseObligations": "904397000", "otherCurrentLiabilities": "664840000", "totalCurrentLiabilities": "664840000", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "17737227000", "cashAndShortTermInvestments": "522574000", "commonStockSharesOutstanding": "1015776697", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "522574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2554622000", "profitLoss": "None", "dividendPayout": "1583840000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2181009000", "capitalExpenditures": "4035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1031790000", "cashflowFromInvestment": "-2899095000", "stockBasedCompensation": "15536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1583840000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3611988000, "cost_of_revenue": 27089000, "gross_profit": 3584899000, "research_and_development": 0.71, "selling_general_admin": 59603000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3366537000, "depreciation_amortisation": 4298000, "ebitda": 3370835000, "interest_expense": 818056000, "interest_income": null, "other_non_operating": null, "pretax_income": 2548481000, "tax_provision": -6141000, "effective_tax_rate": null, "net_income": 2513540000, "net_income_continuing_ops": 2554622000, "net_income_to_common": 2513540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 522574000, "short_term_investments": 1, "net_receivables": 18236349000, "inventory": 552549000, "other_current_assets": null, "total_current_assets": 18763651000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25296190000, "total_assets": 44059841000, "short_term_debt": 1115538000, "accounts_payable": -1115538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 664840000, "long_term_debt": 16724125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17737227000, "total_liabilities": 18402067000, "total_debt": 17839663000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 965762000, "total_equity": 25255931000, "shares_outstanding": 1015776697, "operating_cash_flow": 2181009000, "stock_based_compensation": 15536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4035000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2899095000, "dividends_paid": 1583840000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1031790000, "free_cash_flow": 2185044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3366537000", "ebitda": "3370835000", "netIncome": "2513540000", "grossProfit": "3584899000", "depreciation": "None", "totalRevenue": "3611988000", "costOfRevenue": "27089000", "interestIncome": "23970000", "incomeBeforeTax": "2548481000", "interestExpense": "818056000", "operatingIncome": "3344848000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6141000", "reportedCurrency": "USD", "netInterestIncome": "-794086000", "nonInterestIncome": "None", "operatingExpenses": "240051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.71", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4298000", "sellingGeneralAndAdministrative": "59603000", "netIncomeFromContinuingOperations": "2554622000" }, "balance": { "goodwill": "None", "inventory": "552549000", "commonStock": "10427000", "currentDebt": "None", "investments": "None", "totalAssets": "44059841000", "longTermDebt": "16724125000", "shortTermDebt": "1115538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "965762000", "totalLiabilities": "18402067000", "otherCurrentAssets": "4728000", "totalCurrentAssets": "18763651000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1", "currentNetReceivables": "18236349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25296190000", "currentAccountsPayable": "-1115538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17628522000", "totalShareholderEquity": "25255931000", "capitalLeaseObligations": "904397000", "otherCurrentLiabilities": "664840000", "totalCurrentLiabilities": "664840000", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "17737227000", "cashAndShortTermInvestments": "522574000", "commonStockSharesOutstanding": "1015776697", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "522574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2554622000", "profitLoss": "None", "dividendPayout": "1583840000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2181009000", "capitalExpenditures": "4035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1031790000", "cashflowFromInvestment": "-2899095000", "stockBasedCompensation": "15536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1583840000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4966000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "income_statement": { "revenue": 2600697000, "cost_of_revenue": 22602000, "gross_profit": 2578095000, "ebit": 1679096000, "ebitda": 1682278000, "pretax_income": 1139143000, "tax_provision": 2876000, "net_income": 1117635000, "net_income_to_common": 1117635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208933000, "total_current_assets": 17852838000, "total_assets": 37575826000, "short_term_debt": 58769000, "long_term_debt": 13739675000, "total_debt": 13798444000, "total_liabilities": 15285713000, "total_equity": 22290113000, "shares_outstanding": 879675845, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1943396000, "capital_expenditure": 1876000, "free_cash_flow": 1945272000, "dividends_paid": 1219117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349975, "ticker_id": 4230, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1679096000", "ebitda": "1682278000", "netIncome": "1117635000", "grossProfit": "2578095000", "depreciation": "None", "totalRevenue": "2600697000", "costOfRevenue": "22602000", "interestIncome": "9530000", "incomeBeforeTax": "1139143000", "interestExpense": "539953000", "operatingIncome": "1632450000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2876000", "reportedCurrency": "USD", "netInterestIncome": "-530423000", "nonInterestIncome": "None", "operatingExpenses": "945645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.44", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3182000", "sellingGeneralAndAdministrative": "48340000", "netIncomeFromContinuingOperations": "1136267000" }, "balance": { "goodwill": "None", "inventory": "-7348000", "commonStock": "9631000", "currentDebt": "None", "investments": "None", "totalAssets": "37575826000", "longTermDebt": "13739675000", "shortTermDebt": "58769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "93154000", "totalLiabilities": "15285713000", "otherCurrentAssets": "7348000", "totalCurrentAssets": "17852838000", "currentLongTermDebt": "None", "longTermInvestments": "1460775000", "shortTermInvestments": "217342000", "currentNetReceivables": "17426563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19722988000", "currentAccountsPayable": "-58769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "153560000", "shortLongTermDebtTotal": "13798444000", "totalShareholderEquity": "22290113000", "capitalLeaseObligations": "829298000", "otherCurrentLiabilities": "380178000", "totalCurrentLiabilities": "593566000", "otherNonCurrentLiabilities": "952472000", "totalNonCurrentLiabilities": "14692147000", "cashAndShortTermInvestments": "208933000", "commonStockSharesOutstanding": "879675845", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "208933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1136267000", "profitLoss": "None", "dividendPayout": "1219117000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1943396000", "capitalExpenditures": "1876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6829937000", "cashflowFromInvestment": "-9304014000", "stockBasedCompensation": "12986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1219117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-530681000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2600697000, "cost_of_revenue": 22602000, "gross_profit": 2578095000, "research_and_development": 0.44, "selling_general_admin": 48340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1679096000, "depreciation_amortisation": 3182000, "ebitda": 1682278000, "interest_expense": 539953000, "interest_income": null, "other_non_operating": null, "pretax_income": 1139143000, "tax_provision": 2876000, "effective_tax_rate": null, "net_income": 1117635000, "net_income_continuing_ops": 1136267000, "net_income_to_common": 1117635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208933000, "short_term_investments": 217342000, "net_receivables": 17426563000, "inventory": -7348000, "other_current_assets": null, "total_current_assets": 17852838000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19722988000, "total_assets": 37575826000, "short_term_debt": 58769000, "accounts_payable": -58769000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 593566000, "long_term_debt": 13739675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14692147000, "total_liabilities": 15285713000, "total_debt": 13798444000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 93154000, "total_equity": 22290113000, "shares_outstanding": 879675845, "operating_cash_flow": 1943396000, "stock_based_compensation": 12986000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1876000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9304014000, "dividends_paid": 1219117000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6829937000, "free_cash_flow": 1945272000, "net_change_in_cash": -530681000 }, "raw_data": { "income": { "ebit": "1679096000", "ebitda": "1682278000", "netIncome": "1117635000", "grossProfit": "2578095000", "depreciation": "None", "totalRevenue": "2600697000", "costOfRevenue": "22602000", "interestIncome": "9530000", "incomeBeforeTax": "1139143000", "interestExpense": "539953000", "operatingIncome": "1632450000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2876000", "reportedCurrency": "USD", "netInterestIncome": "-530423000", "nonInterestIncome": "None", "operatingExpenses": "945645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.44", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3182000", "sellingGeneralAndAdministrative": "48340000", "netIncomeFromContinuingOperations": "1136267000" }, "balance": { "goodwill": "None", "inventory": "-7348000", "commonStock": "9631000", "currentDebt": "None", "investments": "None", "totalAssets": "37575826000", "longTermDebt": "13739675000", "shortTermDebt": "58769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "93154000", "totalLiabilities": "15285713000", "otherCurrentAssets": "7348000", "totalCurrentAssets": "17852838000", "currentLongTermDebt": "None", "longTermInvestments": "1460775000", "shortTermInvestments": "217342000", "currentNetReceivables": "17426563000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19722988000", "currentAccountsPayable": "-58769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "153560000", "shortLongTermDebtTotal": "13798444000", "totalShareholderEquity": "22290113000", "capitalLeaseObligations": "829298000", "otherCurrentLiabilities": "380178000", "totalCurrentLiabilities": "593566000", "otherNonCurrentLiabilities": "952472000", "totalNonCurrentLiabilities": "14692147000", "cashAndShortTermInvestments": "208933000", "commonStockSharesOutstanding": "879675845", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "208933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1136267000", "profitLoss": "None", "dividendPayout": "1219117000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1943396000", "capitalExpenditures": "1876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6829937000", "cashflowFromInvestment": "-9304014000", "stockBasedCompensation": "12986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1219117000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-530681000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6156000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "income_statement": { "revenue": 1509568000, "cost_of_revenue": 20762000, "gross_profit": 1488806000, "ebit": 1418435000, "ebitda": 1421526000, "pretax_income": 1026045000, "tax_provision": 2887000, "net_income": 1013851000, "net_income_to_common": 1013851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 739614000, "total_current_assets": 3882440000, "total_assets": 17597373000, "short_term_debt": 26350000, "long_term_debt": 4694523000, "total_debt": 4720873000, "total_liabilities": 5410199000, "total_equity": 12187174000, "shares_outstanding": 577066292, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 896350000, "capital_expenditure": 2505000, "free_cash_flow": 898855000, "dividends_paid": 758790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349980, "ticker_id": 4230, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1418435000", "ebitda": "1421526000", "netIncome": "1013851000", "grossProfit": "1488806000", "depreciation": "None", "totalRevenue": "1509568000", "costOfRevenue": "20762000", "interestIncome": "120000", "incomeBeforeTax": "1026045000", "interestExpense": "392390000", "operatingIncome": "1444339000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2887000", "reportedCurrency": "USD", "netInterestIncome": "-392270000", "nonInterestIncome": "None", "operatingExpenses": "44467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.68", "otherNonOperatingIncome": "-15502000", "costofGoodsAndServicesSold": "20762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3091000", "sellingGeneralAndAdministrative": "33122000", "netIncomeFromContinuingOperations": "1023158000" }, "balance": { "goodwill": "None", "inventory": "-884000", "commonStock": "6289000", "currentDebt": "None", "investments": "None", "totalAssets": "17597373000", "longTermDebt": "4694523000", "shortTermDebt": "26350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "346026000", "totalLiabilities": "5410199000", "otherCurrentAssets": "-747767000", "totalCurrentAssets": "3882440000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "884000", "currentNetReceivables": "3142826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13714933000", "currentAccountsPayable": "-26350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "153576000", "shortLongTermDebtTotal": "4720873000", "totalShareholderEquity": "12187174000", "capitalLeaseObligations": "297321000", "otherCurrentLiabilities": "226309000", "totalCurrentLiabilities": "339839000", "otherNonCurrentLiabilities": "375837000", "totalNonCurrentLiabilities": "5070360000", "cashAndShortTermInvestments": "739614000", "commonStockSharesOutstanding": "577066292", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "739614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1023158000", "profitLoss": "None", "dividendPayout": "758790000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "896350000", "capitalExpenditures": "2505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-514178000", "cashflowFromInvestment": "41449000", "stockBasedCompensation": "9371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "758790000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "423621000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1509568000, "cost_of_revenue": 20762000, "gross_profit": 1488806000, "research_and_development": 0.68, "selling_general_admin": 33122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1418435000, "depreciation_amortisation": 3091000, "ebitda": 1421526000, "interest_expense": 392390000, "interest_income": null, "other_non_operating": null, "pretax_income": 1026045000, "tax_provision": 2887000, "effective_tax_rate": null, "net_income": 1013851000, "net_income_continuing_ops": 1023158000, "net_income_to_common": 1013851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 739614000, "short_term_investments": 884000, "net_receivables": 3142826000, "inventory": -884000, "other_current_assets": null, "total_current_assets": 3882440000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13714933000, "total_assets": 17597373000, "short_term_debt": 26350000, "accounts_payable": -26350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 339839000, "long_term_debt": 4694523000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5070360000, "total_liabilities": 5410199000, "total_debt": 4720873000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 346026000, "total_equity": 12187174000, "shares_outstanding": 577066292, "operating_cash_flow": 896350000, "stock_based_compensation": 9371000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41449000, "dividends_paid": 758790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -514178000, "free_cash_flow": 898855000, "net_change_in_cash": 423621000 }, "raw_data": { "income": { "ebit": "1418435000", "ebitda": "1421526000", "netIncome": "1013851000", "grossProfit": "1488806000", "depreciation": "None", "totalRevenue": "1509568000", "costOfRevenue": "20762000", "interestIncome": "120000", "incomeBeforeTax": "1026045000", "interestExpense": "392390000", "operatingIncome": "1444339000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2887000", "reportedCurrency": "USD", "netInterestIncome": "-392270000", "nonInterestIncome": "None", "operatingExpenses": "44467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.68", "otherNonOperatingIncome": "-15502000", "costofGoodsAndServicesSold": "20762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3091000", "sellingGeneralAndAdministrative": "33122000", "netIncomeFromContinuingOperations": "1023158000" }, "balance": { "goodwill": "None", "inventory": "-884000", "commonStock": "6289000", "currentDebt": "None", "investments": "None", "totalAssets": "17597373000", "longTermDebt": "4694523000", "shortTermDebt": "26350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "346026000", "totalLiabilities": "5410199000", "otherCurrentAssets": "-747767000", "totalCurrentAssets": "3882440000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "884000", "currentNetReceivables": "3142826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13714933000", "currentAccountsPayable": "-26350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "153576000", "shortLongTermDebtTotal": "4720873000", "totalShareholderEquity": "12187174000", "capitalLeaseObligations": "297321000", "otherCurrentLiabilities": "226309000", "totalCurrentLiabilities": "339839000", "otherNonCurrentLiabilities": "375837000", "totalNonCurrentLiabilities": "5070360000", "cashAndShortTermInvestments": "739614000", "commonStockSharesOutstanding": "577066292", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "739614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1023158000", "profitLoss": "None", "dividendPayout": "758790000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "896350000", "capitalExpenditures": "2505000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-514178000", "cashflowFromInvestment": "41449000", "stockBasedCompensation": "9371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "758790000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "423621000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "income_statement": { "revenue": 1225574000, "cost_of_revenue": 33425000, "gross_profit": 1192149000, "ebit": 1205644000, "ebitda": 1209375000, "pretax_income": 897039000, "tax_provision": 831000, "net_income": 891674000, "net_income_to_common": 891674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 315993000, "total_current_assets": 3491249000, "total_assets": 17063613000, "short_term_debt": 6765532000, "long_term_debt": 6765532000, "total_debt": 13531064000, "total_liabilities": 7569868000, "total_equity": 9493745000, "shares_outstanding": 510908755, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 883640000, "capital_expenditure": 2768000, "free_cash_flow": 886408000, "dividends_paid": 612205000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349985, "ticker_id": 4230, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1205644000", "ebitda": "1209375000", "netIncome": "891674000", "grossProfit": "1192149000", "depreciation": "None", "totalRevenue": "1225574000", "costOfRevenue": "33425000", "interestIncome": "6795000", "incomeBeforeTax": "897039000", "interestExpense": "308605000", "operatingIncome": "913240000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "831000", "reportedCurrency": "USD", "netInterestIncome": "-301810000", "nonInterestIncome": "None", "operatingExpenses": "278909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.73", "otherNonOperatingIncome": "-39059000", "costofGoodsAndServicesSold": "33425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3731000", "sellingGeneralAndAdministrative": "30661000", "netIncomeFromContinuingOperations": "896208000" }, "balance": { "goodwill": "None", "inventory": "342899000", "commonStock": "5367000", "currentDebt": "None", "investments": "None", "totalAssets": "17063613000", "longTermDebt": "6765532000", "shortTermDebt": "6765532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "139454000", "totalLiabilities": "7569868000", "otherCurrentAssets": "-342899000", "totalCurrentAssets": "3491249000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19973000", "currentNetReceivables": "3155283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13572364000", "currentAccountsPayable": "734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "158190000", "shortLongTermDebtTotal": "6765532000", "totalShareholderEquity": "9493745000", "capitalLeaseObligations": "301883000", "otherCurrentLiabilities": "-6542852000", "totalCurrentLiabilities": "317073000", "otherNonCurrentLiabilities": "507322000", "totalNonCurrentLiabilities": "7252795000", "cashAndShortTermInvestments": "315993000", "commonStockSharesOutstanding": "510908755", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "315993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "896208000", "profitLoss": "None", "dividendPayout": "612205000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "883640000", "capitalExpenditures": "2768000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2879219000", "cashflowFromInvestment": "-4548759000", "stockBasedCompensation": "7388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "612205000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-785900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1225574000, "cost_of_revenue": 33425000, "gross_profit": 1192149000, "research_and_development": 0.73, "selling_general_admin": 30661000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1205644000, "depreciation_amortisation": 3731000, "ebitda": 1209375000, "interest_expense": 308605000, "interest_income": null, "other_non_operating": null, "pretax_income": 897039000, "tax_provision": 831000, "effective_tax_rate": null, "net_income": 891674000, "net_income_continuing_ops": 896208000, "net_income_to_common": 891674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 315993000, "short_term_investments": 19973000, "net_receivables": 3155283000, "inventory": 342899000, "other_current_assets": null, "total_current_assets": 3491249000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13572364000, "total_assets": 17063613000, "short_term_debt": 6765532000, "accounts_payable": 734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 317073000, "long_term_debt": 6765532000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7252795000, "total_liabilities": 7569868000, "total_debt": 13531064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 139454000, "total_equity": 9493745000, "shares_outstanding": 510908755, "operating_cash_flow": 883640000, "stock_based_compensation": 7388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2768000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4548759000, "dividends_paid": 612205000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2879219000, "free_cash_flow": 886408000, "net_change_in_cash": -785900000 }, "raw_data": { "income": { "ebit": "1205644000", "ebitda": "1209375000", "netIncome": "891674000", "grossProfit": "1192149000", "depreciation": "None", "totalRevenue": "1225574000", "costOfRevenue": "33425000", "interestIncome": "6795000", "incomeBeforeTax": "897039000", "interestExpense": "308605000", "operatingIncome": "913240000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "831000", "reportedCurrency": "USD", "netInterestIncome": "-301810000", "nonInterestIncome": "None", "operatingExpenses": "278909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.73", "otherNonOperatingIncome": "-39059000", "costofGoodsAndServicesSold": "33425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3731000", "sellingGeneralAndAdministrative": "30661000", "netIncomeFromContinuingOperations": "896208000" }, "balance": { "goodwill": "None", "inventory": "342899000", "commonStock": "5367000", "currentDebt": "None", "investments": "None", "totalAssets": "17063613000", "longTermDebt": "6765532000", "shortTermDebt": "6765532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "139454000", "totalLiabilities": "7569868000", "otherCurrentAssets": "-342899000", "totalCurrentAssets": "3491249000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19973000", "currentNetReceivables": "3155283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13572364000", "currentAccountsPayable": "734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "158190000", "shortLongTermDebtTotal": "6765532000", "totalShareholderEquity": "9493745000", "capitalLeaseObligations": "301883000", "otherCurrentLiabilities": "-6542852000", "totalCurrentLiabilities": "317073000", "otherNonCurrentLiabilities": "507322000", "totalNonCurrentLiabilities": "7252795000", "cashAndShortTermInvestments": "315993000", "commonStockSharesOutstanding": "510908755", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "315993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "896208000", "profitLoss": "None", "dividendPayout": "612205000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "883640000", "capitalExpenditures": "2768000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2879219000", "cashflowFromInvestment": "-4548759000", "stockBasedCompensation": "7388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "612205000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-785900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3731000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "income_statement": { "revenue": 894798000, "cost_of_revenue": 18901000, "gross_profit": 875897000, "ebit": 804370000, "ebitda": 808201000, "pretax_income": 555986000, "tax_provision": 1705000, "net_income": 545964000, "net_income_to_common": 545964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1101893000, "total_current_assets": 1161367000, "total_assets": 13265619000, "short_term_debt": 4791563000, "long_term_debt": 4791563000, "total_debt": 9583126000, "total_liabilities": 5216630000, "total_equity": 8048989000, "shares_outstanding": 439152946, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 682159000, "capital_expenditure": 2724000, "free_cash_flow": 684883000, "dividends_paid": 503958000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349990, "ticker_id": 4230, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "804370000", "ebitda": "808201000", "netIncome": "545964000", "grossProfit": "875897000", "depreciation": "None", "totalRevenue": "894798000", "costOfRevenue": "18901000", "interestIncome": "20014000", "incomeBeforeTax": "555986000", "interestExpense": "248384000", "operatingIncome": "842499000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1705000", "reportedCurrency": "USD", "netInterestIncome": "-228370000", "nonInterestIncome": "None", "operatingExpenses": "33398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.62", "otherNonOperatingIncome": "-58143000", "costofGoodsAndServicesSold": "18901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3831000", "sellingGeneralAndAdministrative": "24569000", "netIncomeFromContinuingOperations": "554281000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "4610000", "currentDebt": "None", "investments": "None", "totalAssets": "13265619000", "longTermDebt": "4791563000", "shortTermDebt": "4791563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "208069000", "totalLiabilities": "5216630000", "otherCurrentAssets": "-1223104000", "totalCurrentAssets": "1161367000", "currentLongTermDebt": "None", "longTermInvestments": "59474000", "shortTermInvestments": "59474000", "currentNetReceivables": "1626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12104252000", "currentAccountsPayable": "640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1269513000", "shortLongTermDebtTotal": "4791563000", "totalShareholderEquity": "8048989000", "capitalLeaseObligations": "26426000", "otherCurrentLiabilities": "-4634994000", "totalCurrentLiabilities": "227549000", "otherNonCurrentLiabilities": "123918000", "totalNonCurrentLiabilities": "4989081000", "cashAndShortTermInvestments": "1101893000", "commonStockSharesOutstanding": "439152946", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1101893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "554281000", "profitLoss": "None", "dividendPayout": "503958000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "682159000", "capitalExpenditures": "2724000", "changeInReceivables": "239000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1182666000", "cashflowFromInvestment": "-1361379000", "stockBasedCompensation": "5223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "503958000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "503446000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 894798000, "cost_of_revenue": 18901000, "gross_profit": 875897000, "research_and_development": 0.62, "selling_general_admin": 24569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 804370000, "depreciation_amortisation": 3831000, "ebitda": 808201000, "interest_expense": 248384000, "interest_income": null, "other_non_operating": null, "pretax_income": 555986000, "tax_provision": 1705000, "effective_tax_rate": null, "net_income": 545964000, "net_income_continuing_ops": 554281000, "net_income_to_common": 545964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1101893000, "short_term_investments": 59474000, "net_receivables": 1626000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1161367000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12104252000, "total_assets": 13265619000, "short_term_debt": 4791563000, "accounts_payable": 640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 227549000, "long_term_debt": 4791563000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4989081000, "total_liabilities": 5216630000, "total_debt": 9583126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 208069000, "total_equity": 8048989000, "shares_outstanding": 439152946, "operating_cash_flow": 682159000, "stock_based_compensation": 5223000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2724000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1361379000, "dividends_paid": 503958000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1182666000, "free_cash_flow": 684883000, "net_change_in_cash": 503446000 }, "raw_data": { "income": { "ebit": "804370000", "ebitda": "808201000", "netIncome": "545964000", "grossProfit": "875897000", "depreciation": "None", "totalRevenue": "894798000", "costOfRevenue": "18901000", "interestIncome": "20014000", "incomeBeforeTax": "555986000", "interestExpense": "248384000", "operatingIncome": "842499000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1705000", "reportedCurrency": "USD", "netInterestIncome": "-228370000", "nonInterestIncome": "None", "operatingExpenses": "33398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.62", "otherNonOperatingIncome": "-58143000", "costofGoodsAndServicesSold": "18901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3831000", "sellingGeneralAndAdministrative": "24569000", "netIncomeFromContinuingOperations": "554281000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "4610000", "currentDebt": "None", "investments": "None", "totalAssets": "13265619000", "longTermDebt": "4791563000", "shortTermDebt": "4791563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "208069000", "totalLiabilities": "5216630000", "otherCurrentAssets": "-1223104000", "totalCurrentAssets": "1161367000", "currentLongTermDebt": "None", "longTermInvestments": "59474000", "shortTermInvestments": "59474000", "currentNetReceivables": "1626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12104252000", "currentAccountsPayable": "640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1269513000", "shortLongTermDebtTotal": "4791563000", "totalShareholderEquity": "8048989000", "capitalLeaseObligations": "26426000", "otherCurrentLiabilities": "-4634994000", "totalCurrentLiabilities": "227549000", "otherNonCurrentLiabilities": "123918000", "totalNonCurrentLiabilities": "4989081000", "cashAndShortTermInvestments": "1101893000", "commonStockSharesOutstanding": "439152946", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1101893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "554281000", "profitLoss": "None", "dividendPayout": "503958000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "682159000", "capitalExpenditures": "2724000", "changeInReceivables": "239000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1182666000", "cashflowFromInvestment": "-1361379000", "stockBasedCompensation": "5223000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "503958000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "503446000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "income_statement": { "revenue": 897977000, "cost_of_revenue": 99181000, "gross_profit": 798796000, "ebit": 746221000, "ebitda": 749907000, "pretax_income": 533558000, "tax_provision": 1441000, "net_income": 523619000, "net_income_to_common": 523619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 577883000, "total_current_assets": 1119324000, "total_assets": 11333368000, "short_term_debt": 32008000, "long_term_debt": 4122264000, "total_debt": 4154272000, "total_liabilities": 4432346000, "total_equity": 6901022000, "shares_outstanding": 367316901, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 504082000, "capital_expenditure": 899000, "free_cash_flow": 504981000, "dividends_paid": 262682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349995, "ticker_id": 4230, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "746221000", "ebitda": "749907000", "netIncome": "523619000", "grossProfit": "798796000", "depreciation": "None", "totalRevenue": "897977000", "costOfRevenue": "99181000", "interestIncome": "11307000", "incomeBeforeTax": "533558000", "interestExpense": "212663000", "operatingIncome": "757954000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1441000", "reportedCurrency": "USD", "netInterestIncome": "-201356000", "nonInterestIncome": "None", "operatingExpenses": "40842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.59", "otherNonOperatingIncome": "-23040000", "costofGoodsAndServicesSold": "99181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3686000", "sellingGeneralAndAdministrative": "24429000", "netIncomeFromContinuingOperations": "532117000" }, "balance": { "goodwill": "None", "inventory": "95789000", "commonStock": "4047000", "currentDebt": "None", "investments": "None", "totalAssets": "11333368000", "longTermDebt": "4122264000", "shortTermDebt": "32008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "187096000", "totalLiabilities": "4432346000", "otherCurrentAssets": "20564000", "totalCurrentAssets": "1119324000", "currentLongTermDebt": "22124000", "longTermInvestments": "520877000", "shortTermInvestments": "520877000", "currentNetReceivables": "8942519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10214044000", "currentAccountsPayable": "1057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1253960000", "shortLongTermDebtTotal": "4154272000", "totalShareholderEquity": "6901022000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161422000", "totalCurrentLiabilities": "174076000", "otherNonCurrentLiabilities": "62406000", "totalNonCurrentLiabilities": "4258270000", "cashAndShortTermInvestments": "577883000", "commonStockSharesOutstanding": "367316901", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "577883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "532117000", "profitLoss": "None", "dividendPayout": "262682000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "504082000", "capitalExpenditures": "899000", "changeInReceivables": "-45404000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1037836000", "cashflowFromInvestment": "-1140877000", "stockBasedCompensation": "2342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262682000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "401041000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2001493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 897977000, "cost_of_revenue": 99181000, "gross_profit": 798796000, "research_and_development": 0.59, "selling_general_admin": 24429000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 746221000, "depreciation_amortisation": 3686000, "ebitda": 749907000, "interest_expense": 212663000, "interest_income": null, "other_non_operating": null, "pretax_income": 533558000, "tax_provision": 1441000, "effective_tax_rate": null, "net_income": 523619000, "net_income_continuing_ops": 532117000, "net_income_to_common": 523619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 577883000, "short_term_investments": 520877000, "net_receivables": 8942519000, "inventory": 95789000, "other_current_assets": null, "total_current_assets": 1119324000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10214044000, "total_assets": 11333368000, "short_term_debt": 32008000, "accounts_payable": 1057000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174076000, "long_term_debt": 4122264000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4258270000, "total_liabilities": 4432346000, "total_debt": 4154272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 187096000, "total_equity": 6901022000, "shares_outstanding": 367316901, "operating_cash_flow": 504082000, "stock_based_compensation": 2342000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 899000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1140877000, "dividends_paid": 262682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1037836000, "free_cash_flow": 504981000, "net_change_in_cash": 401041000 }, "raw_data": { "income": { "ebit": "746221000", "ebitda": "749907000", "netIncome": "523619000", "grossProfit": "798796000", "depreciation": "None", "totalRevenue": "897977000", "costOfRevenue": "99181000", "interestIncome": "11307000", "incomeBeforeTax": "533558000", "interestExpense": "212663000", "operatingIncome": "757954000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1441000", "reportedCurrency": "USD", "netInterestIncome": "-201356000", "nonInterestIncome": "None", "operatingExpenses": "40842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.59", "otherNonOperatingIncome": "-23040000", "costofGoodsAndServicesSold": "99181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3686000", "sellingGeneralAndAdministrative": "24429000", "netIncomeFromContinuingOperations": "532117000" }, "balance": { "goodwill": "None", "inventory": "95789000", "commonStock": "4047000", "currentDebt": "None", "investments": "None", "totalAssets": "11333368000", "longTermDebt": "4122264000", "shortTermDebt": "32008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "187096000", "totalLiabilities": "4432346000", "otherCurrentAssets": "20564000", "totalCurrentAssets": "1119324000", "currentLongTermDebt": "22124000", "longTermInvestments": "520877000", "shortTermInvestments": "520877000", "currentNetReceivables": "8942519000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10214044000", "currentAccountsPayable": "1057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1253960000", "shortLongTermDebtTotal": "4154272000", "totalShareholderEquity": "6901022000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161422000", "totalCurrentLiabilities": "174076000", "otherNonCurrentLiabilities": "62406000", "totalNonCurrentLiabilities": "4258270000", "cashAndShortTermInvestments": "577883000", "commonStockSharesOutstanding": "367316901", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "577883000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "532117000", "profitLoss": "None", "dividendPayout": "262682000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "504082000", "capitalExpenditures": "899000", "changeInReceivables": "-45404000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1037836000", "cashflowFromInvestment": "-1140877000", "stockBasedCompensation": "2342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "262682000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "401041000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2001493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "income_statement": { "revenue": 1018521000, "cost_of_revenue": 8403000, "gross_profit": 1010118000, "ebit": 1092901000, "ebitda": 1093868000, "pretax_income": 889928000, "tax_provision": 3974000, "net_income": 872390000, "net_income_to_common": 872390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480206000, "total_current_assets": 21950559000, "total_assets": 47089674000, "short_term_debt": null, "long_term_debt": 16787100000, "total_debt": 16787100000, "total_liabilities": 18470812000, "total_equity": 28188653000, "shares_outstanding": 1068527584, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 631864000, "capital_expenditure": 628000, "free_cash_flow": 632492000, "dividends_paid": 481431000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349958, "ticker_id": 4230, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1092901000", "ebitda": "1093868000", "netIncome": "872390000", "grossProfit": "1010118000", "depreciation": "None", "totalRevenue": "1018521000", "costOfRevenue": "8403000", "interestIncome": "4493000", "incomeBeforeTax": "889928000", "interestExpense": "202973000", "operatingIncome": "1094818000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3974000", "reportedCurrency": "USD", "netInterestIncome": "-204869000", "nonInterestIncome": "None", "operatingExpenses": "-84700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "967000", "sellingGeneralAndAdministrative": "15976000", "netIncomeFromContinuingOperations": "885954000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10690000", "currentDebt": "None", "investments": "None", "totalAssets": "47089674000", "longTermDebt": "16787100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3158398000", "totalLiabilities": "18470812000", "otherCurrentAssets": "5042000", "totalCurrentAssets": "21950559000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "21465311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25139115000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17701677000", "totalShareholderEquity": "28188653000", "capitalLeaseObligations": "914577000", "otherCurrentLiabilities": "659825000", "totalCurrentLiabilities": "659825000", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "17810987000", "cashAndShortTermInvestments": "480206000", "commonStockSharesOutstanding": "1068527584", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "480206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "872390000", "profitLoss": "None", "dividendPayout": "481431000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "631864000", "capitalExpenditures": "628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-492084000", "cashflowFromInvestment": "-222903000", "stockBasedCompensation": "4125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "481431000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2298000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1018521000, "cost_of_revenue": 8403000, "gross_profit": 1010118000, "research_and_development": null, "selling_general_admin": 15976000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1092901000, "depreciation_amortisation": 967000, "ebitda": 1093868000, "interest_expense": 202973000, "interest_income": null, "other_non_operating": null, "pretax_income": 889928000, "tax_provision": 3974000, "effective_tax_rate": null, "net_income": 872390000, "net_income_continuing_ops": 885954000, "net_income_to_common": 872390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 480206000, "short_term_investments": 0, "net_receivables": 21465311000, "inventory": null, "other_current_assets": null, "total_current_assets": 21950559000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25139115000, "total_assets": 47089674000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 659825000, "long_term_debt": 16787100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17810987000, "total_liabilities": 18470812000, "total_debt": 16787100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3158398000, "total_equity": 28188653000, "shares_outstanding": 1068527584, "operating_cash_flow": 631864000, "stock_based_compensation": 4125000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -222903000, "dividends_paid": 481431000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -492084000, "free_cash_flow": 632492000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1092901000", "ebitda": "1093868000", "netIncome": "872390000", "grossProfit": "1010118000", "depreciation": "None", "totalRevenue": "1018521000", "costOfRevenue": "8403000", "interestIncome": "4493000", "incomeBeforeTax": "889928000", "interestExpense": "202973000", "operatingIncome": "1094818000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3974000", "reportedCurrency": "USD", "netInterestIncome": "-204869000", "nonInterestIncome": "None", "operatingExpenses": "-84700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "967000", "sellingGeneralAndAdministrative": "15976000", "netIncomeFromContinuingOperations": "885954000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10690000", "currentDebt": "None", "investments": "None", "totalAssets": "47089674000", "longTermDebt": "16787100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3158398000", "totalLiabilities": "18470812000", "otherCurrentAssets": "5042000", "totalCurrentAssets": "21950559000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "21465311000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25139115000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17701677000", "totalShareholderEquity": "28188653000", "capitalLeaseObligations": "914577000", "otherCurrentLiabilities": "659825000", "totalCurrentLiabilities": "659825000", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "17810987000", "cashAndShortTermInvestments": "480206000", "commonStockSharesOutstanding": "1068527584", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "480206000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "872390000", "profitLoss": "None", "dividendPayout": "481431000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "631864000", "capitalExpenditures": "628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-492084000", "cashflowFromInvestment": "-222903000", "stockBasedCompensation": "4125000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "481431000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2298000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "income_statement": { "revenue": 1013090000, "cost_of_revenue": 8920000, "gross_profit": 1004170000, "ebit": 813577000, "ebitda": 814540000, "pretax_income": 609733000, "tax_provision": -4558000, "net_income": 604820000, "net_income_to_common": 604820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 563479000, "total_current_assets": 19339997000, "total_assets": 46724168000, "short_term_debt": null, "long_term_debt": 16773241000, "total_debt": 16773241000, "total_liabilities": 18501581000, "total_equity": 27797640000, "shares_outstanding": 1061087719, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 691944000, "capital_expenditure": 302000, "free_cash_flow": 692246000, "dividends_paid": 480740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349959, "ticker_id": 4230, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "813577000", "ebitda": "814540000", "netIncome": "604820000", "grossProfit": "1004170000", "depreciation": "None", "totalRevenue": "1013090000", "costOfRevenue": "8920000", "interestIncome": "4492000", "incomeBeforeTax": "609733000", "interestExpense": "203844000", "operatingIncome": "813608000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4558000", "reportedCurrency": "USD", "netInterestIncome": "-205741000", "nonInterestIncome": "None", "operatingExpenses": "190562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "963000", "sellingGeneralAndAdministrative": "19317000", "netIncomeFromContinuingOperations": "614291000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10688000", "currentDebt": "None", "investments": "None", "totalAssets": "46724168000", "longTermDebt": "16773241000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2767053000", "totalLiabilities": "18501581000", "otherCurrentAssets": "4766000", "totalCurrentAssets": "19339997000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44484000", "currentNetReceivables": "18727268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27384171000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17689740000", "totalShareholderEquity": "27797640000", "capitalLeaseObligations": "916499000", "otherCurrentLiabilities": "724974000", "totalCurrentLiabilities": "724974000", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "17776607000", "cashAndShortTermInvestments": "563479000", "commonStockSharesOutstanding": "1061087719", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "563479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "614291000", "profitLoss": "None", "dividendPayout": "480740000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "691944000", "capitalExpenditures": "302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-496313000", "cashflowFromInvestment": "-139306000", "stockBasedCompensation": "4437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "480740000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1013090000, "cost_of_revenue": 8920000, "gross_profit": 1004170000, "research_and_development": null, "selling_general_admin": 19317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 813577000, "depreciation_amortisation": 963000, "ebitda": 814540000, "interest_expense": 203844000, "interest_income": null, "other_non_operating": null, "pretax_income": 609733000, "tax_provision": -4558000, "effective_tax_rate": null, "net_income": 604820000, "net_income_continuing_ops": 614291000, "net_income_to_common": 604820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 563479000, "short_term_investments": 44484000, "net_receivables": 18727268000, "inventory": null, "other_current_assets": null, "total_current_assets": 19339997000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27384171000, "total_assets": 46724168000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 724974000, "long_term_debt": 16773241000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17776607000, "total_liabilities": 18501581000, "total_debt": 16773241000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2767053000, "total_equity": 27797640000, "shares_outstanding": 1061087719, "operating_cash_flow": 691944000, "stock_based_compensation": 4437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139306000, "dividends_paid": 480740000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -496313000, "free_cash_flow": 692246000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "813577000", "ebitda": "814540000", "netIncome": "604820000", "grossProfit": "1004170000", "depreciation": "None", "totalRevenue": "1013090000", "costOfRevenue": "8920000", "interestIncome": "4492000", "incomeBeforeTax": "609733000", "interestExpense": "203844000", "operatingIncome": "813608000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4558000", "reportedCurrency": "USD", "netInterestIncome": "-205741000", "nonInterestIncome": "None", "operatingExpenses": "190562000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "963000", "sellingGeneralAndAdministrative": "19317000", "netIncomeFromContinuingOperations": "614291000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10688000", "currentDebt": "None", "investments": "None", "totalAssets": "46724168000", "longTermDebt": "16773241000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2767053000", "totalLiabilities": "18501581000", "otherCurrentAssets": "4766000", "totalCurrentAssets": "19339997000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "44484000", "currentNetReceivables": "18727268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27384171000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17689740000", "totalShareholderEquity": "27797640000", "capitalLeaseObligations": "916499000", "otherCurrentLiabilities": "724974000", "totalCurrentLiabilities": "724974000", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "17776607000", "cashAndShortTermInvestments": "563479000", "commonStockSharesOutstanding": "1061087719", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "563479000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "614291000", "profitLoss": "None", "dividendPayout": "480740000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "691944000", "capitalExpenditures": "302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-496313000", "cashflowFromInvestment": "-139306000", "stockBasedCompensation": "4437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "480740000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "income_statement": { "revenue": 1015190000, "cost_of_revenue": 7702000, "gross_profit": 1007488000, "ebit": 987838000, "ebitda": 988775000, "pretax_income": 777505000, "tax_provision": 3885000, "net_income": 762040000, "net_income_to_common": 762040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507503000, "total_current_assets": 21540496000, "total_assets": 46535840000, "short_term_debt": 17802000, "long_term_debt": 16762660000, "total_debt": 16780462000, "total_liabilities": 18438562000, "total_equity": 27673589000, "shares_outstanding": 1068369218, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 586289000, "capital_expenditure": 828000, "free_cash_flow": 587117000, "dividends_paid": 456815000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349961, "ticker_id": 4230, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "987838000", "ebitda": "988775000", "netIncome": "762040000", "grossProfit": "1007488000", "depreciation": "None", "totalRevenue": "1015190000", "costOfRevenue": "7702000", "interestIncome": "3881000", "incomeBeforeTax": "777505000", "interestExpense": "210333000", "operatingIncome": "984039000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3885000", "reportedCurrency": "USD", "netInterestIncome": "-206452000", "nonInterestIncome": "None", "operatingExpenses": "23449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "937000", "sellingGeneralAndAdministrative": "16344000", "netIncomeFromContinuingOperations": "773620000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10688000", "currentDebt": "None", "investments": "None", "totalAssets": "46535840000", "longTermDebt": "16762660000", "shortTermDebt": "17802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2643251000", "totalLiabilities": "18438562000", "otherCurrentAssets": "2612000", "totalCurrentAssets": "21540496000", "currentLongTermDebt": "None", "longTermInvestments": "81359000", "shortTermInvestments": "None", "currentNetReceivables": "21030381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24995344000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17680157000", "totalShareholderEquity": "27673589000", "capitalLeaseObligations": "917497000", "otherCurrentLiabilities": "668909000", "totalCurrentLiabilities": "668909000", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "17769653000", "cashAndShortTermInvestments": "507503000", "commonStockSharesOutstanding": "1068369218", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "507503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "773620000", "profitLoss": "None", "dividendPayout": "456815000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "586289000", "capitalExpenditures": "828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261796000", "cashflowFromInvestment": "-50117000", "stockBasedCompensation": "4415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "456815000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1015190000, "cost_of_revenue": 7702000, "gross_profit": 1007488000, "research_and_development": null, "selling_general_admin": 16344000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 987838000, "depreciation_amortisation": 937000, "ebitda": 988775000, "interest_expense": 210333000, "interest_income": null, "other_non_operating": null, "pretax_income": 777505000, "tax_provision": 3885000, "effective_tax_rate": null, "net_income": 762040000, "net_income_continuing_ops": 773620000, "net_income_to_common": 762040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 507503000, "short_term_investments": null, "net_receivables": 21030381000, "inventory": null, "other_current_assets": null, "total_current_assets": 21540496000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24995344000, "total_assets": 46535840000, "short_term_debt": 17802000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 668909000, "long_term_debt": 16762660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17769653000, "total_liabilities": 18438562000, "total_debt": 16780462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2643251000, "total_equity": 27673589000, "shares_outstanding": 1068369218, "operating_cash_flow": 586289000, "stock_based_compensation": 4415000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 828000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50117000, "dividends_paid": 456815000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -261796000, "free_cash_flow": 587117000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "987838000", "ebitda": "988775000", "netIncome": "762040000", "grossProfit": "1007488000", "depreciation": "None", "totalRevenue": "1015190000", "costOfRevenue": "7702000", "interestIncome": "3881000", "incomeBeforeTax": "777505000", "interestExpense": "210333000", "operatingIncome": "984039000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3885000", "reportedCurrency": "USD", "netInterestIncome": "-206452000", "nonInterestIncome": "None", "operatingExpenses": "23449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "937000", "sellingGeneralAndAdministrative": "16344000", "netIncomeFromContinuingOperations": "773620000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10688000", "currentDebt": "None", "investments": "None", "totalAssets": "46535840000", "longTermDebt": "16762660000", "shortTermDebt": "17802000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2643251000", "totalLiabilities": "18438562000", "otherCurrentAssets": "2612000", "totalCurrentAssets": "21540496000", "currentLongTermDebt": "None", "longTermInvestments": "81359000", "shortTermInvestments": "None", "currentNetReceivables": "21030381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24995344000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17680157000", "totalShareholderEquity": "27673589000", "capitalLeaseObligations": "917497000", "otherCurrentLiabilities": "668909000", "totalCurrentLiabilities": "668909000", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "17769653000", "cashAndShortTermInvestments": "507503000", "commonStockSharesOutstanding": "1068369218", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "507503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "773620000", "profitLoss": "None", "dividendPayout": "456815000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "586289000", "capitalExpenditures": "828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261796000", "cashflowFromInvestment": "-50117000", "stockBasedCompensation": "4415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "456815000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "income_statement": { "revenue": 1001334000, "cost_of_revenue": 6619000, "gross_profit": 994715000, "ebit": 1097729000, "ebitda": 1098470000, "pretax_income": 883932000, "tax_provision": 5564000, "net_income": 865079000, "net_income_to_common": 865079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232983000, "total_current_assets": 21136018000, "total_assets": 46054023000, "short_term_debt": 37278000, "long_term_debt": 16922273000, "total_debt": 16959551000, "total_liabilities": 18609911000, "total_equity": 27024451000, "shares_outstanding": 1057270580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 639899000, "capital_expenditure": 672000, "free_cash_flow": 640571000, "dividends_paid": 456886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349962, "ticker_id": 4230, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1097729000", "ebitda": "1098470000", "netIncome": "865079000", "grossProfit": "994715000", "depreciation": "None", "totalRevenue": "1001334000", "costOfRevenue": "6619000", "interestIncome": "2293000", "incomeBeforeTax": "883932000", "interestExpense": "213797000", "operatingIncome": "1101878000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5564000", "reportedCurrency": "USD", "netInterestIncome": "-211504000", "nonInterestIncome": "None", "operatingExpenses": "-107163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "741000", "sellingGeneralAndAdministrative": "14561000", "netIncomeFromContinuingOperations": "878368000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10567000", "currentDebt": "None", "investments": "None", "totalAssets": "46054023000", "longTermDebt": "16922273000", "shortTermDebt": "37278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2362176000", "totalLiabilities": "18609911000", "otherCurrentAssets": "3036000", "totalCurrentAssets": "21136018000", "currentLongTermDebt": "None", "longTermInvestments": "81688000", "shortTermInvestments": "None", "currentNetReceivables": "20899999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24918005000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17838171000", "totalShareholderEquity": "27024451000", "capitalLeaseObligations": "915898000", "otherCurrentLiabilities": "681927000", "totalCurrentLiabilities": "681927000", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "17927984000", "cashAndShortTermInvestments": "232983000", "commonStockSharesOutstanding": "1057270580", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "232983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "878368000", "profitLoss": "None", "dividendPayout": "456886000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "639899000", "capitalExpenditures": "672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-411650000", "cashflowFromInvestment": "-329762000", "stockBasedCompensation": "4439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "456886000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1001334000, "cost_of_revenue": 6619000, "gross_profit": 994715000, "research_and_development": null, "selling_general_admin": 14561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1097729000, "depreciation_amortisation": 741000, "ebitda": 1098470000, "interest_expense": 213797000, "interest_income": null, "other_non_operating": null, "pretax_income": 883932000, "tax_provision": 5564000, "effective_tax_rate": null, "net_income": 865079000, "net_income_continuing_ops": 878368000, "net_income_to_common": 865079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232983000, "short_term_investments": null, "net_receivables": 20899999000, "inventory": null, "other_current_assets": null, "total_current_assets": 21136018000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24918005000, "total_assets": 46054023000, "short_term_debt": 37278000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 681927000, "long_term_debt": 16922273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17927984000, "total_liabilities": 18609911000, "total_debt": 16959551000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2362176000, "total_equity": 27024451000, "shares_outstanding": 1057270580, "operating_cash_flow": 639899000, "stock_based_compensation": 4439000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 672000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -329762000, "dividends_paid": 456886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -411650000, "free_cash_flow": 640571000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1097729000", "ebitda": "1098470000", "netIncome": "865079000", "grossProfit": "994715000", "depreciation": "None", "totalRevenue": "1001334000", "costOfRevenue": "6619000", "interestIncome": "2293000", "incomeBeforeTax": "883932000", "interestExpense": "213797000", "operatingIncome": "1101878000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5564000", "reportedCurrency": "USD", "netInterestIncome": "-211504000", "nonInterestIncome": "None", "operatingExpenses": "-107163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "741000", "sellingGeneralAndAdministrative": "14561000", "netIncomeFromContinuingOperations": "878368000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10567000", "currentDebt": "None", "investments": "None", "totalAssets": "46054023000", "longTermDebt": "16922273000", "shortTermDebt": "37278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2362176000", "totalLiabilities": "18609911000", "otherCurrentAssets": "3036000", "totalCurrentAssets": "21136018000", "currentLongTermDebt": "None", "longTermInvestments": "81688000", "shortTermInvestments": "None", "currentNetReceivables": "20899999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24918005000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17838171000", "totalShareholderEquity": "27024451000", "capitalLeaseObligations": "915898000", "otherCurrentLiabilities": "681927000", "totalCurrentLiabilities": "681927000", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "17927984000", "cashAndShortTermInvestments": "232983000", "commonStockSharesOutstanding": "1057270580", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "232983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "878368000", "profitLoss": "None", "dividendPayout": "456886000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "639899000", "capitalExpenditures": "672000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-411650000", "cashflowFromInvestment": "-329762000", "stockBasedCompensation": "4439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "456886000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "income_statement": { "revenue": 984204000, "cost_of_revenue": 6352000, "gross_profit": 977852000, "ebit": 759060000, "ebitda": 760056000, "pretax_income": 549809000, "tax_provision": -2456000, "net_income": 543607000, "net_income_to_common": 543607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334317000, "total_current_assets": 20772693000, "total_assets": 45526064000, "short_term_debt": 1353544000, "long_term_debt": 16847001000, "total_debt": 18200545000, "total_liabilities": 18503399000, "total_equity": 26609169000, "shares_outstanding": 1056433000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 591859000, "capital_expenditure": 156000, "free_cash_flow": 592015000, "dividends_paid": 459026000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349963, "ticker_id": 4230, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "759060000", "ebitda": "760056000", "netIncome": "543607000", "grossProfit": "977852000", "depreciation": "None", "totalRevenue": "984204000", "costOfRevenue": "6352000", "interestIncome": "3697000", "incomeBeforeTax": "549809000", "interestExpense": "209251000", "operatingIncome": "755526000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2456000", "reportedCurrency": "USD", "netInterestIncome": "-205554000", "nonInterestIncome": "None", "operatingExpenses": "222326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "996000", "sellingGeneralAndAdministrative": "14860000", "netIncomeFromContinuingOperations": "552265000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10567000", "currentDebt": "None", "investments": "None", "totalAssets": "45526064000", "longTermDebt": "16847001000", "shortTermDebt": "1353544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1954124000", "totalLiabilities": "18503399000", "otherCurrentAssets": "4383000", "totalCurrentAssets": "20772693000", "currentLongTermDebt": "None", "longTermInvestments": "82033000", "shortTermInvestments": "None", "currentNetReceivables": "20433993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24753371000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17764276000", "totalShareholderEquity": "26609169000", "capitalLeaseObligations": "917275000", "otherCurrentLiabilities": "653640000", "totalCurrentLiabilities": "653640000", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "17849759000", "cashAndShortTermInvestments": "334317000", "commonStockSharesOutstanding": "1056433000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "334317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "552265000", "profitLoss": "None", "dividendPayout": "459026000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "591859000", "capitalExpenditures": "156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-396762000", "cashflowFromInvestment": "-385581000", "stockBasedCompensation": "2904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "459026000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 984204000, "cost_of_revenue": 6352000, "gross_profit": 977852000, "research_and_development": null, "selling_general_admin": 14860000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 759060000, "depreciation_amortisation": 996000, "ebitda": 760056000, "interest_expense": 209251000, "interest_income": null, "other_non_operating": null, "pretax_income": 549809000, "tax_provision": -2456000, "effective_tax_rate": null, "net_income": 543607000, "net_income_continuing_ops": 552265000, "net_income_to_common": 543607000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334317000, "short_term_investments": null, "net_receivables": 20433993000, "inventory": null, "other_current_assets": null, "total_current_assets": 20772693000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24753371000, "total_assets": 45526064000, "short_term_debt": 1353544000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 653640000, "long_term_debt": 16847001000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17849759000, "total_liabilities": 18503399000, "total_debt": 18200545000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1954124000, "total_equity": 26609169000, "shares_outstanding": 1056433000, "operating_cash_flow": 591859000, "stock_based_compensation": 2904000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -385581000, "dividends_paid": 459026000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -396762000, "free_cash_flow": 592015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "759060000", "ebitda": "760056000", "netIncome": "543607000", "grossProfit": "977852000", "depreciation": "None", "totalRevenue": "984204000", "costOfRevenue": "6352000", "interestIncome": "3697000", "incomeBeforeTax": "549809000", "interestExpense": "209251000", "operatingIncome": "755526000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-2456000", "reportedCurrency": "USD", "netInterestIncome": "-205554000", "nonInterestIncome": "None", "operatingExpenses": "222326000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6352000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "996000", "sellingGeneralAndAdministrative": "14860000", "netIncomeFromContinuingOperations": "552265000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10567000", "currentDebt": "None", "investments": "None", "totalAssets": "45526064000", "longTermDebt": "16847001000", "shortTermDebt": "1353544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1954124000", "totalLiabilities": "18503399000", "otherCurrentAssets": "4383000", "totalCurrentAssets": "20772693000", "currentLongTermDebt": "None", "longTermInvestments": "82033000", "shortTermInvestments": "None", "currentNetReceivables": "20433993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24753371000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17764276000", "totalShareholderEquity": "26609169000", "capitalLeaseObligations": "917275000", "otherCurrentLiabilities": "653640000", "totalCurrentLiabilities": "653640000", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "17849759000", "cashAndShortTermInvestments": "334317000", "commonStockSharesOutstanding": "1056433000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "334317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "552265000", "profitLoss": "None", "dividendPayout": "459026000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "591859000", "capitalExpenditures": "156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-396762000", "cashflowFromInvestment": "-385581000", "stockBasedCompensation": "2904000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "459026000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7177000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "996000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "income_statement": { "revenue": 976052000, "cost_of_revenue": 6747000, "gross_profit": 969305000, "ebit": 834773000, "ebitda": 835765000, "pretax_income": 626652000, "tax_provision": 2447000, "net_income": 614594000, "net_income_to_common": 614594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 524615000, "total_current_assets": 18980881000, "total_assets": 45368940000, "short_term_debt": 1369264000, "long_term_debt": 16732889000, "total_debt": 18102153000, "total_liabilities": 18417139000, "total_equity": 26537955000, "shares_outstanding": 1055808000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 644097000, "capital_expenditure": 1084000, "free_cash_flow": 645181000, "dividends_paid": 452674000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349964, "ticker_id": 4230, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "834773000", "ebitda": "835765000", "netIncome": "614594000", "grossProfit": "969305000", "depreciation": "None", "totalRevenue": "976052000", "costOfRevenue": "6747000", "interestIncome": "4079000", "incomeBeforeTax": "626652000", "interestExpense": "208121000", "operatingIncome": "833722000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2447000", "reportedCurrency": "USD", "netInterestIncome": "-204042000", "nonInterestIncome": "None", "operatingExpenses": "135583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992000", "sellingGeneralAndAdministrative": "20691000", "netIncomeFromContinuingOperations": "624205000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10564000", "currentDebt": "None", "investments": "None", "totalAssets": "45368940000", "longTermDebt": "16732889000", "shortTermDebt": "1369264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1867400000", "totalLiabilities": "18417139000", "otherCurrentAssets": "4534000", "totalCurrentAssets": "18980881000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "18451732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26388059000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17650085000", "totalShareholderEquity": "26537955000", "capitalLeaseObligations": "917196000", "otherCurrentLiabilities": "679910000", "totalCurrentLiabilities": "679910000", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "17737229000", "cashAndShortTermInvestments": "524615000", "commonStockSharesOutstanding": "1055808000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "524615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "624205000", "profitLoss": "None", "dividendPayout": "452674000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "644097000", "capitalExpenditures": "1084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-214894000", "cashflowFromInvestment": "-260175000", "stockBasedCompensation": "4538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "452674000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 976052000, "cost_of_revenue": 6747000, "gross_profit": 969305000, "research_and_development": null, "selling_general_admin": 20691000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 834773000, "depreciation_amortisation": 992000, "ebitda": 835765000, "interest_expense": 208121000, "interest_income": null, "other_non_operating": null, "pretax_income": 626652000, "tax_provision": 2447000, "effective_tax_rate": null, "net_income": 614594000, "net_income_continuing_ops": 624205000, "net_income_to_common": 614594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 524615000, "short_term_investments": 0, "net_receivables": 18451732000, "inventory": null, "other_current_assets": null, "total_current_assets": 18980881000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26388059000, "total_assets": 45368940000, "short_term_debt": 1369264000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 679910000, "long_term_debt": 16732889000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17737229000, "total_liabilities": 18417139000, "total_debt": 18102153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1867400000, "total_equity": 26537955000, "shares_outstanding": 1055808000, "operating_cash_flow": 644097000, "stock_based_compensation": 4538000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1084000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -260175000, "dividends_paid": 452674000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -214894000, "free_cash_flow": 645181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "834773000", "ebitda": "835765000", "netIncome": "614594000", "grossProfit": "969305000", "depreciation": "None", "totalRevenue": "976052000", "costOfRevenue": "6747000", "interestIncome": "4079000", "incomeBeforeTax": "626652000", "interestExpense": "208121000", "operatingIncome": "833722000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2447000", "reportedCurrency": "USD", "netInterestIncome": "-204042000", "nonInterestIncome": "None", "operatingExpenses": "135583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992000", "sellingGeneralAndAdministrative": "20691000", "netIncomeFromContinuingOperations": "624205000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10564000", "currentDebt": "None", "investments": "None", "totalAssets": "45368940000", "longTermDebt": "16732889000", "shortTermDebt": "1369264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1867400000", "totalLiabilities": "18417139000", "otherCurrentAssets": "4534000", "totalCurrentAssets": "18980881000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "18451732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26388059000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17650085000", "totalShareholderEquity": "26537955000", "capitalLeaseObligations": "917196000", "otherCurrentLiabilities": "679910000", "totalCurrentLiabilities": "679910000", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "17737229000", "cashAndShortTermInvestments": "524615000", "commonStockSharesOutstanding": "1055808000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "524615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "624205000", "profitLoss": "None", "dividendPayout": "452674000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "644097000", "capitalExpenditures": "1084000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-214894000", "cashflowFromInvestment": "-260175000", "stockBasedCompensation": "4538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "452674000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "income_statement": { "revenue": 964669000, "cost_of_revenue": 6824000, "gross_profit": 957845000, "ebit": 954259000, "ebitda": 955267000, "pretax_income": 746942000, "tax_provision": 2461000, "net_income": 732898000, "net_income_to_common": 732898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 355667000, "total_current_assets": 18797634000, "total_assets": 44918106000, "short_term_debt": 17576000, "long_term_debt": 16743584000, "total_debt": 16761160000, "total_liabilities": 18395034000, "total_equity": 26111294000, "shares_outstanding": 1048338348, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 579052000, "capital_expenditure": 1366000, "free_cash_flow": 580418000, "dividends_paid": 432694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349966, "ticker_id": 4230, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "954259000", "ebitda": "955267000", "netIncome": "732898000", "grossProfit": "957845000", "depreciation": "None", "totalRevenue": "964669000", "costOfRevenue": "6824000", "interestIncome": "2797000", "incomeBeforeTax": "746942000", "interestExpense": "207317000", "operatingIncome": "952690000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2461000", "reportedCurrency": "USD", "netInterestIncome": "-204520000", "nonInterestIncome": "None", "operatingExpenses": "5155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1008000", "sellingGeneralAndAdministrative": "16458000", "netIncomeFromContinuingOperations": "744481000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10472000", "currentDebt": "None", "investments": "None", "totalAssets": "44918106000", "longTermDebt": "16743584000", "shortTermDebt": "17576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1711277000", "totalLiabilities": "18395034000", "otherCurrentAssets": "5237000", "totalCurrentAssets": "18797634000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18436730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26120472000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17647634000", "totalShareholderEquity": "26111294000", "capitalLeaseObligations": "904050000", "otherCurrentLiabilities": "652178000", "totalCurrentLiabilities": "652178000", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "17742856000", "cashAndShortTermInvestments": "355667000", "commonStockSharesOutstanding": "1048338348", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "355667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "744481000", "profitLoss": "None", "dividendPayout": "432694000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "579052000", "capitalExpenditures": "1366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329291000", "cashflowFromInvestment": "-241572000", "stockBasedCompensation": "4601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "432694000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 964669000, "cost_of_revenue": 6824000, "gross_profit": 957845000, "research_and_development": null, "selling_general_admin": 16458000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 954259000, "depreciation_amortisation": 1008000, "ebitda": 955267000, "interest_expense": 207317000, "interest_income": null, "other_non_operating": null, "pretax_income": 746942000, "tax_provision": 2461000, "effective_tax_rate": null, "net_income": 732898000, "net_income_continuing_ops": 744481000, "net_income_to_common": 732898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 355667000, "short_term_investments": null, "net_receivables": 18436730000, "inventory": null, "other_current_assets": null, "total_current_assets": 18797634000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26120472000, "total_assets": 44918106000, "short_term_debt": 17576000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 652178000, "long_term_debt": 16743584000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17742856000, "total_liabilities": 18395034000, "total_debt": 16761160000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1711277000, "total_equity": 26111294000, "shares_outstanding": 1048338348, "operating_cash_flow": 579052000, "stock_based_compensation": 4601000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1366000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241572000, "dividends_paid": 432694000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -329291000, "free_cash_flow": 580418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "954259000", "ebitda": "955267000", "netIncome": "732898000", "grossProfit": "957845000", "depreciation": "None", "totalRevenue": "964669000", "costOfRevenue": "6824000", "interestIncome": "2797000", "incomeBeforeTax": "746942000", "interestExpense": "207317000", "operatingIncome": "952690000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2461000", "reportedCurrency": "USD", "netInterestIncome": "-204520000", "nonInterestIncome": "None", "operatingExpenses": "5155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1008000", "sellingGeneralAndAdministrative": "16458000", "netIncomeFromContinuingOperations": "744481000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10472000", "currentDebt": "None", "investments": "None", "totalAssets": "44918106000", "longTermDebt": "16743584000", "shortTermDebt": "17576000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1711277000", "totalLiabilities": "18395034000", "otherCurrentAssets": "5237000", "totalCurrentAssets": "18797634000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18436730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26120472000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17647634000", "totalShareholderEquity": "26111294000", "capitalLeaseObligations": "904050000", "otherCurrentLiabilities": "652178000", "totalCurrentLiabilities": "652178000", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "17742856000", "cashAndShortTermInvestments": "355667000", "commonStockSharesOutstanding": "1048338348", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "355667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "744481000", "profitLoss": "None", "dividendPayout": "432694000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "579052000", "capitalExpenditures": "1366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329291000", "cashflowFromInvestment": "-241572000", "stockBasedCompensation": "4601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "432694000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "income_statement": { "revenue": 957003000, "cost_of_revenue": 6813000, "gross_profit": 950190000, "ebit": 961764000, "ebitda": 962756000, "pretax_income": 755987000, "tax_provision": 3234000, "net_income": 741302000, "net_income_to_common": 741302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 347160000, "total_current_assets": 18720504000, "total_assets": 44511250000, "short_term_debt": 33587000, "long_term_debt": 16727361000, "total_debt": 16760948000, "total_liabilities": 18384937000, "total_equity": 25718896000, "shares_outstanding": 1042959627, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 614610000, "capital_expenditure": 2666000, "free_cash_flow": 617276000, "dividends_paid": 432812000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349967, "ticker_id": 4230, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "961764000", "ebitda": "962756000", "netIncome": "741302000", "grossProfit": "950190000", "depreciation": "None", "totalRevenue": "957003000", "costOfRevenue": "6813000", "interestIncome": "3926000", "incomeBeforeTax": "755987000", "interestExpense": "205777000", "operatingIncome": "957107000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3234000", "reportedCurrency": "USD", "netInterestIncome": "-201851000", "nonInterestIncome": "None", "operatingExpenses": "-6917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992000", "sellingGeneralAndAdministrative": "15768000", "netIncomeFromContinuingOperations": "752753000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "10432000", "currentDebt": "None", "investments": "None", "totalAssets": "44511250000", "longTermDebt": "16727361000", "shortTermDebt": "33587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1431264000", "totalLiabilities": "18384937000", "otherCurrentAssets": "6898000", "totalCurrentAssets": "18720504000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18366446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25790746000", "currentAccountsPayable": "-249276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17634439000", "totalShareholderEquity": "25718896000", "capitalLeaseObligations": "907078000", "otherCurrentLiabilities": "653474000", "totalCurrentLiabilities": "653474000", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "17731463000", "cashAndShortTermInvestments": "347160000", "commonStockSharesOutstanding": "1042959627", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "347160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "752753000", "profitLoss": "None", "dividendPayout": "432812000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "614610000", "capitalExpenditures": "2666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-441155000", "cashflowFromInvestment": "-311874000", "stockBasedCompensation": "4579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "432812000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-336000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 957003000, "cost_of_revenue": 6813000, "gross_profit": 950190000, "research_and_development": null, "selling_general_admin": 15768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 961764000, "depreciation_amortisation": 992000, "ebitda": 962756000, "interest_expense": 205777000, "interest_income": null, "other_non_operating": null, "pretax_income": 755987000, "tax_provision": 3234000, "effective_tax_rate": null, "net_income": 741302000, "net_income_continuing_ops": 752753000, "net_income_to_common": 741302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 347160000, "short_term_investments": null, "net_receivables": 18366446000, "inventory": 1, "other_current_assets": null, "total_current_assets": 18720504000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25790746000, "total_assets": 44511250000, "short_term_debt": 33587000, "accounts_payable": -249276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 653474000, "long_term_debt": 16727361000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17731463000, "total_liabilities": 18384937000, "total_debt": 16760948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1431264000, "total_equity": 25718896000, "shares_outstanding": 1042959627, "operating_cash_flow": 614610000, "stock_based_compensation": 4579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -311874000, "dividends_paid": 432812000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -441155000, "free_cash_flow": 617276000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "961764000", "ebitda": "962756000", "netIncome": "741302000", "grossProfit": "950190000", "depreciation": "None", "totalRevenue": "957003000", "costOfRevenue": "6813000", "interestIncome": "3926000", "incomeBeforeTax": "755987000", "interestExpense": "205777000", "operatingIncome": "957107000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3234000", "reportedCurrency": "USD", "netInterestIncome": "-201851000", "nonInterestIncome": "None", "operatingExpenses": "-6917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992000", "sellingGeneralAndAdministrative": "15768000", "netIncomeFromContinuingOperations": "752753000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "10432000", "currentDebt": "None", "investments": "None", "totalAssets": "44511250000", "longTermDebt": "16727361000", "shortTermDebt": "33587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1431264000", "totalLiabilities": "18384937000", "otherCurrentAssets": "6898000", "totalCurrentAssets": "18720504000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18366446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25790746000", "currentAccountsPayable": "-249276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17634439000", "totalShareholderEquity": "25718896000", "capitalLeaseObligations": "907078000", "otherCurrentLiabilities": "653474000", "totalCurrentLiabilities": "653474000", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "17731463000", "cashAndShortTermInvestments": "347160000", "commonStockSharesOutstanding": "1042959627", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "347160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "752753000", "profitLoss": "None", "dividendPayout": "432812000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "614610000", "capitalExpenditures": "2666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-441155000", "cashflowFromInvestment": "-311874000", "stockBasedCompensation": "4579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "432812000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-336000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "income_statement": { "revenue": 951481000, "cost_of_revenue": 6511000, "gross_profit": 944970000, "ebit": 806247000, "ebitda": 807380000, "pretax_income": 601365000, "tax_provision": 1562000, "net_income": 590016000, "net_income_to_common": 590016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 485318000, "total_current_assets": 18813581000, "total_assets": 44157873000, "short_term_debt": 49397000, "long_term_debt": 16711739000, "total_debt": 16761136000, "total_liabilities": 18339315000, "total_equity": 25414824000, "shares_outstanding": 1043311636, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 543739000, "capital_expenditure": 2410000, "free_cash_flow": 546149000, "dividends_paid": 434811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349968, "ticker_id": 4230, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "806247000", "ebitda": "807380000", "netIncome": "590016000", "grossProfit": "944970000", "depreciation": "None", "totalRevenue": "951481000", "costOfRevenue": "6511000", "interestIncome": "5293000", "incomeBeforeTax": "601365000", "interestExpense": "204882000", "operatingIncome": "801415000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1562000", "reportedCurrency": "USD", "netInterestIncome": "-199589000", "nonInterestIncome": "None", "operatingExpenses": "143555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1133000", "sellingGeneralAndAdministrative": "16192000", "netIncomeFromContinuingOperations": "599803000" }, "balance": { "goodwill": "None", "inventory": "546869000", "commonStock": "10431000", "currentDebt": "None", "investments": "None", "totalAssets": "44157873000", "longTermDebt": "16711739000", "shortTermDebt": "49397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1122878000", "totalLiabilities": "18339315000", "otherCurrentAssets": "4458000", "totalCurrentAssets": "18813581000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29579000", "currentNetReceivables": "18294226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25344292000", "currentAccountsPayable": "-49397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17614292000", "totalShareholderEquity": "25414824000", "capitalLeaseObligations": "902553000", "otherCurrentLiabilities": "624322000", "totalCurrentLiabilities": "624322000", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "17714993000", "cashAndShortTermInvestments": "485318000", "commonStockSharesOutstanding": "1043311636", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "485318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "599803000", "profitLoss": "None", "dividendPayout": "434811000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "543739000", "capitalExpenditures": "2410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-471781000", "cashflowFromInvestment": "-109160000", "stockBasedCompensation": "3793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "434811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 951481000, "cost_of_revenue": 6511000, "gross_profit": 944970000, "research_and_development": null, "selling_general_admin": 16192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 806247000, "depreciation_amortisation": 1133000, "ebitda": 807380000, "interest_expense": 204882000, "interest_income": null, "other_non_operating": null, "pretax_income": 601365000, "tax_provision": 1562000, "effective_tax_rate": null, "net_income": 590016000, "net_income_continuing_ops": 599803000, "net_income_to_common": 590016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 485318000, "short_term_investments": 29579000, "net_receivables": 18294226000, "inventory": 546869000, "other_current_assets": null, "total_current_assets": 18813581000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25344292000, "total_assets": 44157873000, "short_term_debt": 49397000, "accounts_payable": -49397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 624322000, "long_term_debt": 16711739000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17714993000, "total_liabilities": 18339315000, "total_debt": 16761136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1122878000, "total_equity": 25414824000, "shares_outstanding": 1043311636, "operating_cash_flow": 543739000, "stock_based_compensation": 3793000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2410000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109160000, "dividends_paid": 434811000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -471781000, "free_cash_flow": 546149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "806247000", "ebitda": "807380000", "netIncome": "590016000", "grossProfit": "944970000", "depreciation": "None", "totalRevenue": "951481000", "costOfRevenue": "6511000", "interestIncome": "5293000", "incomeBeforeTax": "601365000", "interestExpense": "204882000", "operatingIncome": "801415000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1562000", "reportedCurrency": "USD", "netInterestIncome": "-199589000", "nonInterestIncome": "None", "operatingExpenses": "143555000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1133000", "sellingGeneralAndAdministrative": "16192000", "netIncomeFromContinuingOperations": "599803000" }, "balance": { "goodwill": "None", "inventory": "546869000", "commonStock": "10431000", "currentDebt": "None", "investments": "None", "totalAssets": "44157873000", "longTermDebt": "16711739000", "shortTermDebt": "49397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1122878000", "totalLiabilities": "18339315000", "otherCurrentAssets": "4458000", "totalCurrentAssets": "18813581000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "29579000", "currentNetReceivables": "18294226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25344292000", "currentAccountsPayable": "-49397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17614292000", "totalShareholderEquity": "25414824000", "capitalLeaseObligations": "902553000", "otherCurrentLiabilities": "624322000", "totalCurrentLiabilities": "624322000", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "17714993000", "cashAndShortTermInvestments": "485318000", "commonStockSharesOutstanding": "1043311636", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "485318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "599803000", "profitLoss": "None", "dividendPayout": "434811000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "543739000", "capitalExpenditures": "2410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-471781000", "cashflowFromInvestment": "-109160000", "stockBasedCompensation": "3793000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "434811000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "income_statement": { "revenue": 931865000, "cost_of_revenue": 8215000, "gross_profit": 923650000, "ebit": 955125000, "ebitda": 956711000, "pretax_income": 749950000, "tax_provision": -9771000, "net_income": 747769000, "net_income_to_common": 747769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 522574000, "total_current_assets": 18763651000, "total_assets": 44059841000, "short_term_debt": 1051280000, "long_term_debt": 16724125000, "total_debt": 17775405000, "total_liabilities": 18402067000, "total_equity": 25255931000, "shares_outstanding": 1037834051, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 576492000, "capital_expenditure": 2141000, "free_cash_flow": 578633000, "dividends_paid": 422076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349969, "ticker_id": 4230, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "955125000", "ebitda": "956711000", "netIncome": "747769000", "grossProfit": "923650000", "depreciation": "None", "totalRevenue": "931865000", "costOfRevenue": "8215000", "interestIncome": "7776000", "incomeBeforeTax": "749950000", "interestExpense": "205175000", "operatingIncome": "951820000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-9771000", "reportedCurrency": "USD", "netInterestIncome": "-197399000", "nonInterestIncome": "None", "operatingExpenses": "-28170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1586000", "sellingGeneralAndAdministrative": "15256000", "netIncomeFromContinuingOperations": "759721000" }, "balance": { "goodwill": "None", "inventory": "552549000", "commonStock": "10427000", "currentDebt": "None", "investments": "None", "totalAssets": "44059841000", "longTermDebt": "16724125000", "shortTermDebt": "1051280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "965762000", "totalLiabilities": "18402067000", "otherCurrentAssets": "4728000", "totalCurrentAssets": "18763651000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1563000", "currentNetReceivables": "18236349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25296190000", "currentAccountsPayable": "-227241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17628522000", "totalShareholderEquity": "25255931000", "capitalLeaseObligations": "904397000", "otherCurrentLiabilities": "660555000", "totalCurrentLiabilities": "664840000", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "17737227000", "cashAndShortTermInvestments": "522574000", "commonStockSharesOutstanding": "1037834051", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "522574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "759721000", "profitLoss": "None", "dividendPayout": "422076000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "576492000", "capitalExpenditures": "2141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "389349000", "cashflowFromInvestment": "-954210000", "stockBasedCompensation": "4019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "422076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10839000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 931865000, "cost_of_revenue": 8215000, "gross_profit": 923650000, "research_and_development": null, "selling_general_admin": 15256000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 955125000, "depreciation_amortisation": 1586000, "ebitda": 956711000, "interest_expense": 205175000, "interest_income": null, "other_non_operating": null, "pretax_income": 749950000, "tax_provision": -9771000, "effective_tax_rate": null, "net_income": 747769000, "net_income_continuing_ops": 759721000, "net_income_to_common": 747769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 522574000, "short_term_investments": 1563000, "net_receivables": 18236349000, "inventory": 552549000, "other_current_assets": null, "total_current_assets": 18763651000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25296190000, "total_assets": 44059841000, "short_term_debt": 1051280000, "accounts_payable": -227241000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 664840000, "long_term_debt": 16724125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17737227000, "total_liabilities": 18402067000, "total_debt": 17775405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 965762000, "total_equity": 25255931000, "shares_outstanding": 1037834051, "operating_cash_flow": 576492000, "stock_based_compensation": 4019000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -954210000, "dividends_paid": 422076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 389349000, "free_cash_flow": 578633000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "955125000", "ebitda": "956711000", "netIncome": "747769000", "grossProfit": "923650000", "depreciation": "None", "totalRevenue": "931865000", "costOfRevenue": "8215000", "interestIncome": "7776000", "incomeBeforeTax": "749950000", "interestExpense": "205175000", "operatingIncome": "951820000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-9771000", "reportedCurrency": "USD", "netInterestIncome": "-197399000", "nonInterestIncome": "None", "operatingExpenses": "-28170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1586000", "sellingGeneralAndAdministrative": "15256000", "netIncomeFromContinuingOperations": "759721000" }, "balance": { "goodwill": "None", "inventory": "552549000", "commonStock": "10427000", "currentDebt": "None", "investments": "None", "totalAssets": "44059841000", "longTermDebt": "16724125000", "shortTermDebt": "1051280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "965762000", "totalLiabilities": "18402067000", "otherCurrentAssets": "4728000", "totalCurrentAssets": "18763651000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "1563000", "currentNetReceivables": "18236349000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25296190000", "currentAccountsPayable": "-227241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17628522000", "totalShareholderEquity": "25255931000", "capitalLeaseObligations": "904397000", "otherCurrentLiabilities": "660555000", "totalCurrentLiabilities": "664840000", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "17737227000", "cashAndShortTermInvestments": "522574000", "commonStockSharesOutstanding": "1037834051", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "522574000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "759721000", "profitLoss": "None", "dividendPayout": "422076000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "576492000", "capitalExpenditures": "2141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "389349000", "cashflowFromInvestment": "-954210000", "stockBasedCompensation": "4019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "422076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10839000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "income_statement": { "revenue": 904318000, "cost_of_revenue": 6332000, "gross_profit": 897986000, "ebit": 771030000, "ebitda": 772041000, "pretax_income": 566103000, "tax_provision": 644000, "net_income": 556329000, "net_income_to_common": 556329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510884000, "total_current_assets": 17879801000, "total_assets": 42832149000, "short_term_debt": 14700000, "long_term_debt": 16692728000, "total_debt": 16707428000, "total_liabilities": 18296467000, "total_equity": 24164951000, "shares_outstanding": 1013589640, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 552106000, "capital_expenditure": 577000, "free_cash_flow": 552683000, "dividends_paid": 382855000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349971, "ticker_id": 4230, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "771030000", "ebitda": "772041000", "netIncome": "556329000", "grossProfit": "897986000", "depreciation": "None", "totalRevenue": "904318000", "costOfRevenue": "6332000", "interestIncome": "7341000", "incomeBeforeTax": "566103000", "interestExpense": "204927000", "operatingIncome": "768377000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "644000", "reportedCurrency": "USD", "netInterestIncome": "-197586000", "nonInterestIncome": "None", "operatingExpenses": "129609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1011000", "sellingGeneralAndAdministrative": "14422000", "netIncomeFromContinuingOperations": "565459000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "10168000", "currentDebt": "None", "investments": "None", "totalAssets": "42832149000", "longTermDebt": "16692728000", "shortTermDebt": "14700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "652402000", "totalLiabilities": "18296467000", "otherCurrentAssets": "3685000", "totalCurrentAssets": "17879801000", "currentLongTermDebt": "None", "longTermInvestments": "973217000", "shortTermInvestments": "20289000", "currentNetReceivables": "17365232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24952348000", "currentAccountsPayable": "-14700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257170000", "shortLongTermDebtTotal": "17538958000", "totalShareholderEquity": "24164951000", "capitalLeaseObligations": "846230000", "otherCurrentLiabilities": "649291000", "totalCurrentLiabilities": "649291000", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "17647176000", "cashAndShortTermInvestments": "510884000", "commonStockSharesOutstanding": "1013589640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "510884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "565459000", "profitLoss": "None", "dividendPayout": "382855000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "552106000", "capitalExpenditures": "577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45578000", "cashflowFromInvestment": "-734123000", "stockBasedCompensation": "4019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "382855000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 904318000, "cost_of_revenue": 6332000, "gross_profit": 897986000, "research_and_development": null, "selling_general_admin": 14422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 771030000, "depreciation_amortisation": 1011000, "ebitda": 772041000, "interest_expense": 204927000, "interest_income": null, "other_non_operating": null, "pretax_income": 566103000, "tax_provision": 644000, "effective_tax_rate": null, "net_income": 556329000, "net_income_continuing_ops": 565459000, "net_income_to_common": 556329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 510884000, "short_term_investments": 20289000, "net_receivables": 17365232000, "inventory": 0, "other_current_assets": null, "total_current_assets": 17879801000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24952348000, "total_assets": 42832149000, "short_term_debt": 14700000, "accounts_payable": -14700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 649291000, "long_term_debt": 16692728000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17647176000, "total_liabilities": 18296467000, "total_debt": 16707428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 652402000, "total_equity": 24164951000, "shares_outstanding": 1013589640, "operating_cash_flow": 552106000, "stock_based_compensation": 4019000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -734123000, "dividends_paid": 382855000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45578000, "free_cash_flow": 552683000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "771030000", "ebitda": "772041000", "netIncome": "556329000", "grossProfit": "897986000", "depreciation": "None", "totalRevenue": "904318000", "costOfRevenue": "6332000", "interestIncome": "7341000", "incomeBeforeTax": "566103000", "interestExpense": "204927000", "operatingIncome": "768377000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "644000", "reportedCurrency": "USD", "netInterestIncome": "-197586000", "nonInterestIncome": "None", "operatingExpenses": "129609000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1011000", "sellingGeneralAndAdministrative": "14422000", "netIncomeFromContinuingOperations": "565459000" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "10168000", "currentDebt": "None", "investments": "None", "totalAssets": "42832149000", "longTermDebt": "16692728000", "shortTermDebt": "14700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "652402000", "totalLiabilities": "18296467000", "otherCurrentAssets": "3685000", "totalCurrentAssets": "17879801000", "currentLongTermDebt": "None", "longTermInvestments": "973217000", "shortTermInvestments": "20289000", "currentNetReceivables": "17365232000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24952348000", "currentAccountsPayable": "-14700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "257170000", "shortLongTermDebtTotal": "17538958000", "totalShareholderEquity": "24164951000", "capitalLeaseObligations": "846230000", "otherCurrentLiabilities": "649291000", "totalCurrentLiabilities": "649291000", "otherNonCurrentLiabilities": "250000", "totalNonCurrentLiabilities": "17647176000", "cashAndShortTermInvestments": "510884000", "commonStockSharesOutstanding": "1013589640", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "510884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "565459000", "profitLoss": "None", "dividendPayout": "382855000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "552106000", "capitalExpenditures": "577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45578000", "cashflowFromInvestment": "-734123000", "stockBasedCompensation": "4019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "382855000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "income_statement": { "revenue": 898158000, "cost_of_revenue": 6590000, "gross_profit": 891568000, "ebit": 907074000, "ebitda": 907961000, "pretax_income": 703480000, "tax_provision": 1899000, "net_income": 690702000, "net_income_to_common": 690702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 738793000, "total_current_assets": 17910970000, "total_assets": 42250610000, "short_term_debt": 30206000, "long_term_debt": 16624197000, "total_debt": 16654403000, "total_liabilities": 18166035000, "total_equity": 23716716000, "shares_outstanding": 1007968422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 530378000, "capital_expenditure": 329000, "free_cash_flow": 530707000, "dividends_paid": 396297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 349972, "ticker_id": 4230, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:48:53.445757+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "907074000", "ebitda": "907961000", "netIncome": "690702000", "grossProfit": "891568000", "depreciation": "None", "totalRevenue": "898158000", "costOfRevenue": "6590000", "interestIncome": "5806000", "incomeBeforeTax": "703480000", "interestExpense": "203594000", "operatingIncome": "898591000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1899000", "reportedCurrency": "USD", "netInterestIncome": "-197788000", "nonInterestIncome": "None", "operatingExpenses": "-7023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "887000", "sellingGeneralAndAdministrative": "14920000", "netIncomeFromContinuingOperations": "701581000" }, "balance": { "goodwill": "None", "inventory": "-1310000", "commonStock": "10074000", "currentDebt": "None", "investments": "None", "totalAssets": "42250610000", "longTermDebt": "16624197000", "shortTermDebt": "30206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "518059000", "totalLiabilities": "18166035000", "otherCurrentAssets": "5172000", "totalCurrentAssets": "17910970000", "currentLongTermDebt": "None", "longTermInvestments": "627259000", "shortTermInvestments": "1310000", "currentNetReceivables": "17167005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24339640000", "currentAccountsPayable": "-30206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150727000", "shortLongTermDebtTotal": "17450480000", "totalShareholderEquity": "23716716000", "capitalLeaseObligations": "826283000", "otherCurrentLiabilities": "608014000", "totalCurrentLiabilities": "608014000", "otherNonCurrentLiabilities": "933824000", "totalNonCurrentLiabilities": "17558021000", "cashAndShortTermInvestments": "738793000", "commonStockSharesOutstanding": "1007968422", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "738793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "701581000", "profitLoss": "None", "dividendPayout": "396297000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "530378000", "capitalExpenditures": "329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-297470000", "cashflowFromInvestment": "258094000", "stockBasedCompensation": "4031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "396297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "491002000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 898158000, "cost_of_revenue": 6590000, "gross_profit": 891568000, "research_and_development": null, "selling_general_admin": 14920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 907074000, "depreciation_amortisation": 887000, "ebitda": 907961000, "interest_expense": 203594000, "interest_income": null, "other_non_operating": null, "pretax_income": 703480000, "tax_provision": 1899000, "effective_tax_rate": null, "net_income": 690702000, "net_income_continuing_ops": 701581000, "net_income_to_common": 690702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 738793000, "short_term_investments": 1310000, "net_receivables": 17167005000, "inventory": -1310000, "other_current_assets": null, "total_current_assets": 17910970000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24339640000, "total_assets": 42250610000, "short_term_debt": 30206000, "accounts_payable": -30206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 608014000, "long_term_debt": 16624197000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17558021000, "total_liabilities": 18166035000, "total_debt": 16654403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 518059000, "total_equity": 23716716000, "shares_outstanding": 1007968422, "operating_cash_flow": 530378000, "stock_based_compensation": 4031000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 329000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 258094000, "dividends_paid": 396297000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -297470000, "free_cash_flow": 530707000, "net_change_in_cash": 491002000 }, "raw_data": { "income": { "ebit": "907074000", "ebitda": "907961000", "netIncome": "690702000", "grossProfit": "891568000", "depreciation": "None", "totalRevenue": "898158000", "costOfRevenue": "6590000", "interestIncome": "5806000", "incomeBeforeTax": "703480000", "interestExpense": "203594000", "operatingIncome": "898591000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1899000", "reportedCurrency": "USD", "netInterestIncome": "-197788000", "nonInterestIncome": "None", "operatingExpenses": "-7023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "887000", "sellingGeneralAndAdministrative": "14920000", "netIncomeFromContinuingOperations": "701581000" }, "balance": { "goodwill": "None", "inventory": "-1310000", "commonStock": "10074000", "currentDebt": "None", "investments": "None", "totalAssets": "42250610000", "longTermDebt": "16624197000", "shortTermDebt": "30206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "518059000", "totalLiabilities": "18166035000", "otherCurrentAssets": "5172000", "totalCurrentAssets": "17910970000", "currentLongTermDebt": "None", "longTermInvestments": "627259000", "shortTermInvestments": "1310000", "currentNetReceivables": "17167005000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24339640000", "currentAccountsPayable": "-30206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150727000", "shortLongTermDebtTotal": "17450480000", "totalShareholderEquity": "23716716000", "capitalLeaseObligations": "826283000", "otherCurrentLiabilities": "608014000", "totalCurrentLiabilities": "608014000", "otherNonCurrentLiabilities": "933824000", "totalNonCurrentLiabilities": "17558021000", "cashAndShortTermInvestments": "738793000", "commonStockSharesOutstanding": "1007968422", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "738793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "701581000", "profitLoss": "None", "dividendPayout": "396297000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "530378000", "capitalExpenditures": "329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-297470000", "cashflowFromInvestment": "258094000", "stockBasedCompensation": "4031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "396297000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "491002000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }