{ "ticker": { "uuid": "41efa685-d7e0-4efa-b912-7cc16c20e5f2", "symbol": "ABXX", "name": "Abaxx Technologies Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/41efa685-d7e0-4efa-b912-7cc16c20e5f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/41efa685-d7e0-4efa-b912-7cc16c20e5f2/" }, "ticker_metadata": { "id": 34976, "uuid": "41efa685-d7e0-4efa-b912-7cc16c20e5f2", "symbol": "ABXX", "name": "Abaxx Technologies Inc.", "asset_type": "equity", "market_cap": 2150392576, "stock_exchange_id": 42, "industry": "Software - Application", "sector": "Technology", "description": "Abaxx Technologies Inc., engages in developing software tools which enable commodity traders and finance professionals to communicate, trade, and transact in Canada. The company offers Abaxx Spot, a smarter markets for physical gold trading; Adaptive Infrastructure, a smarter market infrastructure to provide a unified custodial foundation across regulated and privately negotiated markets; MarketOS, an integrated console suite that helps to identity, communication, documentation, and agreement workflows for institutional markets; and Abaxx Digital Title, a re-engineering tokenization. It also provides Abaxx Exchange, a global commodity futures exchange and clearinghouse licensed by the Monetary Authority of Singapore (MAS) as a recognised market operator and approved clearinghouse; and financing solutions to voluntary carbon markets. Abaxx Technologies Inc. was founded in 2018 and is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "41efa685-d7e0-4efa-b912-7cc16c20e5f2", "symbol": "ABXX", "name": "Abaxx Technologies Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/41efa685-d7e0-4efa-b912-7cc16c20e5f2/", "api_url": "https://sharemaestro.com/factors/api/tickers/41efa685-d7e0-4efa-b912-7cc16c20e5f2/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.69, "value": 0.58, "quality": 0.58, "momentum": 0.6, "coverage": 0.576, "confidence": 0.576, "delta": null }, "headline_factors": { "price": 48.23, "market_cap": 1857895321.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0257, "roe": -0.8633, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": null }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.578082+00:00", "batch_id": "" }, "size": { "price_close": 48.23, "market_cap": 1857895321.1, "market_cap_usd": 1857895321.1, "enterprise_value": 1851116672.1, "shares_outstanding": 38521570, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 28.4789, "ptbv_ratio": 28.4789, "ps_ratio": 751.615, "pcf_ratio": null, "pfcf_ratio": -41.8531, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 748.8727, "ev_fcf": -41.7004, "earnings_yield": null, "fcf_yield": -0.024, "price_to_sales": 751.615, "price_to_book": 28.4789, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0013 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0257, "shareholder_yield": -0.0257, "debt_paydown_yield": null, "total_yield": -0.0257 }, "quality": { "gross_margin": null, "operating_margin": -23.6343, "net_margin": -22.7833, "ebitda_margin": -19.7916, "fcf_margin": -17.9584, "roe": -0.8633, "roa": -0.5434, "roic": -0.9457, "roc_greenblatt": null, "asset_turnover": 0.0239, "cash_conversion": 0.7882, "accruals_ratio": -0.1151, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.4167, "revenue_stability_5y": 0.9464, "eps_surprise_avg": -19.8433, "sue_score": -1.3568, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.3865, "debt_to_assets": 0.25, "interest_coverage": -11.6943, "current_ratio": 3.404, "quick_ratio": 3.404, "net_debt": -18906991, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": null, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0784, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.7176, "revenue_growth": 0.0784, "earnings_growth": null }, "momentum": { "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": null, "distance_from_52w_low": null, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 2471871, "gross_profit_ttm": null, "ebit_ttm": -58420984, "ebitda_ttm": -48922321, "net_income_ttm": -56317304, "eps_diluted_ttm": -1.462, "operating_cash_flow_ttm": -44390872, "capital_expenditure_ttm": null, "fcf_ttm": -44390872, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 47703055, "interest_expense_ttm": 4995665, "cash_and_equivalents": 44816432, "total_current_assets": 67683846, "total_current_liabilities": 19883525, "net_ppe": null, "total_assets": 103633327, "total_debt": 25909441, "total_equity": 65237595, "net_working_capital": 2983889, "book_value_per_share": 1.6935, "retained_earnings": null, "preferred_stock": 4731108, "minority_interest": -7397234, "tangible_book_value": null, "tangible_book_per_share": 1.6935 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 42, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 42, "svqf_composite": 36, "vc1_composite": 43, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.58, "os_score": 0.69, "value_percentile": 0.58, "quality_percentile": 0.58, "momentum_percentile": 0.6, "factor_coverage": 0.576, "signal_confidence": 0.576, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11080, "ticker_id": 34976, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.578082+00:00", "batch_id": "", "os_score_delta": null, "price_close": 48.23, "market_cap": 1857895321.1, "market_cap_usd": 1857895321.1, "enterprise_value": 1851116672.1, "shares_outstanding": 38521570, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 28.47890578, "ptbv_ratio": 28.47890578, "ps_ratio": 751.61499977, "pcf_ratio": null, "pfcf_ratio": -41.85309361, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 748.87268474, "ev_fcf": -41.70038994, "earnings_yield": null, "fcf_yield": -0.02398059, "dividend_yield": 0, "buyback_yield": -0.02567586, "shareholder_yield": -0.02567586, "debt_paydown_yield": null, "total_yield": -0.02567586, "gross_margin": null, "operating_margin": -23.63431749, "net_margin": -22.78326984, "ebitda_margin": -19.79161574, "fcf_margin": -17.95840964, "roe": -0.86326456, "roa": -0.54342851, "roic": -0.94571912, "roc_greenblatt": null, "asset_turnover": 0.02385209, "cash_conversion": 0.78822793, "accruals_ratio": -0.11508298, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.38646962, "debt_to_assets": 0.2500107, "interest_coverage": -11.69433579, "current_ratio": 3.40401644, "quick_ratio": 3.40401644, "net_debt": -18906991, "revenue_growth_1y": 0.07841684, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.71761949, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.416661, "revenue_stability_5y": 0.946357, "eps_surprise_avg": -19.8433, "sue_score": -1.3568, "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": null, "distance_from_52w_low": null, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": null, "revenue_ttm": 2471871, "gross_profit_ttm": null, "ebit_ttm": -58420984, "ebitda_ttm": -48922321, "net_income_ttm": -56317304, "eps_diluted_ttm": -1.46196804, "operating_cash_flow_ttm": -44390872, "capital_expenditure_ttm": null, "fcf_ttm": -44390872, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 47703055, "interest_expense_ttm": 4995665, "cash_and_equivalents": 44816432, "total_current_assets": 67683846, "total_current_liabilities": 19883525, "net_ppe": null, "total_assets": 103633327, "total_debt": 25909441, "total_equity": 65237595, "net_working_capital": 2983889, "book_value_per_share": 1.69353417, "retained_earnings": null, "preferred_stock": 4731108, "minority_interest": -7397234, "tangible_book_value": null, "tangible_book_per_share": 1.69353417, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 42, "svqf_composite": 36, "vc1_composite": 43, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.576, "signal_confidence": 0.576, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 48.23, "os": 0.69, "value": 0.58, "quality": 0.58, "momentum": 0.6, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0257, "roe": -0.8633, "momentum_12_1": null, "complete_fields": { "id": 11080, "ticker_id": 34976, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.578082+00:00", "batch_id": "", "os_score_delta": null, "price_close": 48.23, "market_cap": 1857895321.1, "market_cap_usd": 1857895321.1, "enterprise_value": 1851116672.1, "shares_outstanding": 38521570, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 28.47890578, "ptbv_ratio": 28.47890578, "ps_ratio": 751.61499977, "pcf_ratio": null, "pfcf_ratio": -41.85309361, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 748.87268474, "ev_fcf": -41.70038994, "earnings_yield": null, "fcf_yield": -0.02398059, "dividend_yield": 0, "buyback_yield": -0.02567586, "shareholder_yield": -0.02567586, "debt_paydown_yield": null, "total_yield": -0.02567586, "gross_margin": null, "operating_margin": -23.63431749, "net_margin": -22.78326984, "ebitda_margin": -19.79161574, "fcf_margin": -17.95840964, "roe": -0.86326456, "roa": -0.54342851, "roic": -0.94571912, "roc_greenblatt": null, "asset_turnover": 0.02385209, "cash_conversion": 0.78822793, "accruals_ratio": -0.11508298, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.38646962, "debt_to_assets": 0.2500107, "interest_coverage": -11.69433579, "current_ratio": 3.40401644, "quick_ratio": 3.40401644, "net_debt": -18906991, "revenue_growth_1y": 0.07841684, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.71761949, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.416661, "revenue_stability_5y": 0.946357, "eps_surprise_avg": -19.8433, "sue_score": -1.3568, "price_return_1m": null, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": null, "distance_from_52w_low": null, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": null, "revenue_ttm": 2471871, "gross_profit_ttm": null, "ebit_ttm": -58420984, "ebitda_ttm": -48922321, "net_income_ttm": -56317304, "eps_diluted_ttm": -1.46196804, "operating_cash_flow_ttm": -44390872, "capital_expenditure_ttm": null, "fcf_ttm": -44390872, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 47703055, "interest_expense_ttm": 4995665, "cash_and_equivalents": 44816432, "total_current_assets": 67683846, "total_current_liabilities": 19883525, "net_ppe": null, "total_assets": 103633327, "total_debt": 25909441, "total_equity": 65237595, "net_working_capital": 2983889, "book_value_per_share": 1.69353417, "retained_earnings": null, "preferred_stock": 4731108, "minority_interest": -7397234, "tangible_book_value": null, "tangible_book_per_share": 1.69353417, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 42, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 42, "svqf_composite": 36, "vc1_composite": 43, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.576, "signal_confidence": 0.576, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 46, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:08.216605+00:00", "is_restated": false, "income_statement": { "revenue": 1044822, "cost_of_revenue": null, "gross_profit": null, "ebit": -58894868, "ebitda": -38950760, "pretax_income": null, "tax_provision": null, "net_income": -43906944, "net_income_to_common": -43906944, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62213960, "total_current_assets": 83742569, "total_assets": 125128805, "short_term_debt": null, "long_term_debt": 24606968, "total_debt": 24606968, "total_liabilities": null, "total_equity": 93161240, "shares_outstanding": 36593458, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42646063, "capital_expenditure": null, "free_cash_flow": -42646063, "dividends_paid": null, "share_repurchases": null, "shares_issued": 48628055, "net_debt_issued": null }, "complete_fields": { "id": 418136, "ticker_id": 34976, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:08.216605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-38950760", "netIncome": "-43906944", "grossProfit": null, "totalRevenue": "1044822", "costOfRevenue": null, "interestExpense": "3787127", "operatingIncome": "-58894868", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "5159379", "depreciationAndAmortization": "241970" }, "balance": { "totalDebt": "24606968", "totalAssets": "125128805", "longTermDebt": "24606968", "shortTermDebt": null, "preferredStock": "6097500", "fiscalDateEnding": "2025-12-31", "minorityInterest": "-10240787", "totalLiabilities": null, "sharesOutstanding": "36593458", "totalCurrentAssets": "83742569", "totalShareholderEquity": "93161240", "totalCurrentLiabilities": "17601384", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "62213960" }, "cashflow": { "freeCashFlow": "-42646063", "dividendsPaid": null, "issuanceOfDebt": "31493475", "issuanceOfStock": "48628055", "repaymentOfDebt": "31493475", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-42646063", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 1044822, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5159379, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58894868, "depreciation_amortisation": 241970, "ebitda": -38950760, "interest_expense": 3787127, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -43906944, "net_income_continuing_ops": null, "net_income_to_common": -43906944, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62213960, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 83742569, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 125128805, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17601384, "long_term_debt": 24606968, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24606968, "preferred_stock": 6097500, "minority_interest": -10240787, "retained_earnings": null, "total_equity": 93161240, "shares_outstanding": 36593458, "operating_cash_flow": -42646063, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 48628055, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -42646063, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-38950760", "netIncome": "-43906944", "grossProfit": null, "totalRevenue": "1044822", "costOfRevenue": null, "interestExpense": "3787127", "operatingIncome": "-58894868", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "5159379", "depreciationAndAmortization": "241970" }, "balance": { "totalDebt": "24606968", "totalAssets": "125128805", "longTermDebt": "24606968", "shortTermDebt": null, "preferredStock": "6097500", "fiscalDateEnding": "2025-12-31", "minorityInterest": "-10240787", "totalLiabilities": null, "sharesOutstanding": "36593458", "totalCurrentAssets": "83742569", "totalShareholderEquity": "93161240", "totalCurrentLiabilities": "17601384", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "62213960" }, "cashflow": { "freeCashFlow": "-42646063", "dividendsPaid": null, "issuanceOfDebt": "31493475", "issuanceOfStock": "48628055", "repaymentOfDebt": "31493475", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-42646063", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:08.216605+00:00", "is_restated": false, "income_statement": { "revenue": 968848, "cost_of_revenue": null, "gross_profit": null, "ebit": -48930381, "ebitda": -56500477, "pretax_income": null, "tax_provision": null, "net_income": -54075308, "net_income_to_common": -54075308, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25403981, "total_current_assets": 30520028, "total_assets": 51552924, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 50266655, "shares_outstanding": 33913697, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30266895, "capital_expenditure": null, "free_cash_flow": -30266895, "dividends_paid": null, "share_repurchases": null, "shares_issued": 25660778, "net_debt_issued": null }, "complete_fields": { "id": 418141, "ticker_id": 34976, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:08.216605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-56500477", "netIncome": "-54075308", "grossProfit": null, "totalRevenue": "968848", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-48930381", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "7531512", "depreciationAndAmortization": "0" }, "balance": { "totalDebt": null, "totalAssets": "51552924", "longTermDebt": null, "shortTermDebt": null, "preferredStock": "6097500", "fiscalDateEnding": "2024-12-31", "minorityInterest": "-8237925", "totalLiabilities": null, "sharesOutstanding": "33913697", "totalCurrentAssets": "30520028", "totalShareholderEquity": "50266655", "totalCurrentLiabilities": "9524194", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "25403981" }, "cashflow": { "freeCashFlow": "-30266895", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "25660778", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-30266895", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 968848, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 7531512, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -48930381, "depreciation_amortisation": 0, "ebitda": -56500477, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -54075308, "net_income_continuing_ops": null, "net_income_to_common": -54075308, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25403981, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30520028, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51552924, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9524194, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": 6097500, "minority_interest": -8237925, "retained_earnings": null, "total_equity": 50266655, "shares_outstanding": 33913697, "operating_cash_flow": -30266895, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 25660778, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -30266895, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-56500477", "netIncome": "-54075308", "grossProfit": null, "totalRevenue": "968848", "costOfRevenue": null, "interestExpense": "0", "operatingIncome": "-48930381", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "7531512", "depreciationAndAmortization": "0" }, "balance": { "totalDebt": null, "totalAssets": "51552924", "longTermDebt": null, "shortTermDebt": null, "preferredStock": "6097500", "fiscalDateEnding": "2024-12-31", "minorityInterest": "-8237925", "totalLiabilities": null, "sharesOutstanding": "33913697", "totalCurrentAssets": "30520028", "totalShareholderEquity": "50266655", "totalCurrentLiabilities": "9524194", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "25403981" }, "cashflow": { "freeCashFlow": "-30266895", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "25660778", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-30266895", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:08.216605+00:00", "is_restated": false, "income_statement": { "revenue": 215510, "cost_of_revenue": null, "gross_profit": null, "ebit": -31093830, "ebitda": -31093830, "pretax_income": null, "tax_provision": null, "net_income": -9631044, "net_income_to_common": -9631044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25164176, "total_current_assets": 27053689, "total_assets": 48703128, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 48697489, "shares_outstanding": 24516061, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22472728, "capital_expenditure": null, "free_cash_flow": -22472728, "dividends_paid": null, "share_repurchases": null, "shares_issued": 36410400, "net_debt_issued": null }, "complete_fields": { "id": 418143, "ticker_id": 34976, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:08.216605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-31093830", "netIncome": "-9631044", "grossProfit": null, "totalRevenue": "215510", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-31093830", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "11337165", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "48703128", "longTermDebt": null, "shortTermDebt": null, "preferredStock": "0", "fiscalDateEnding": "2023-12-31", "minorityInterest": "-5812756", "totalLiabilities": null, "sharesOutstanding": "24516061", "totalCurrentAssets": "27053689", "totalShareholderEquity": "48697489", "totalCurrentLiabilities": "5818395", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "25164176" }, "cashflow": { "freeCashFlow": "-22472728", "dividendsPaid": null, "issuanceOfDebt": "1033946", "issuanceOfStock": "36410400", "repaymentOfDebt": "1033946", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-22472728", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 215510, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 11337165, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31093830, "depreciation_amortisation": null, "ebitda": -31093830, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9631044, "net_income_continuing_ops": null, "net_income_to_common": -9631044, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25164176, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27053689, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48703128, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5818395, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": 0, "minority_interest": -5812756, "retained_earnings": null, "total_equity": 48697489, "shares_outstanding": 24516061, "operating_cash_flow": -22472728, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 36410400, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -22472728, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-31093830", "netIncome": "-9631044", "grossProfit": null, "totalRevenue": "215510", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-31093830", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "11337165", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "48703128", "longTermDebt": null, "shortTermDebt": null, "preferredStock": "0", "fiscalDateEnding": "2023-12-31", "minorityInterest": "-5812756", "totalLiabilities": null, "sharesOutstanding": "24516061", "totalCurrentAssets": "27053689", "totalShareholderEquity": "48697489", "totalCurrentLiabilities": "5818395", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "25164176" }, "cashflow": { "freeCashFlow": "-22472728", "dividendsPaid": null, "issuanceOfDebt": "1033946", "issuanceOfStock": "36410400", "repaymentOfDebt": "1033946", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-22472728", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:08.216605+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -19933635, "ebitda": -19933635, "pretax_income": null, "tax_provision": null, "net_income": -17025702, "net_income_to_common": -17025702, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4580868, "total_current_assets": 11868484, "total_assets": 14003399, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 14758909, "shares_outstanding": 73235085, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15300725, "capital_expenditure": null, "free_cash_flow": -15300725, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 418144, "ticker_id": 34976, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:08.216605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-19933635", "netIncome": "-17025702", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-19933635", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "8345017", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "14003399", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "-3956626", "totalLiabilities": null, "sharesOutstanding": "73235085", "totalCurrentAssets": "11868484", "totalShareholderEquity": "14758909", "totalCurrentLiabilities": "3201116", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "4580868" }, "cashflow": { "freeCashFlow": "-15300725", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-15300725", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 8345017, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19933635, "depreciation_amortisation": null, "ebitda": -19933635, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -17025702, "net_income_continuing_ops": null, "net_income_to_common": -17025702, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4580868, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11868484, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14003399, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3201116, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": -3956626, "retained_earnings": null, "total_equity": 14758909, "shares_outstanding": 73235085, "operating_cash_flow": -15300725, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15300725, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-19933635", "netIncome": "-17025702", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-19933635", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "8345017", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "14003399", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "-3956626", "totalLiabilities": null, "sharesOutstanding": "73235085", "totalCurrentAssets": "11868484", "totalShareholderEquity": "14758909", "totalCurrentLiabilities": "3201116", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "4580868" }, "cashflow": { "freeCashFlow": "-15300725", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-15300725", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:08.216605+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418145, "ticker_id": 34976, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:08.216605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "0", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": "0", "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": 0, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "0", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": "0", "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:08.216605+00:00", "is_restated": false, "income_statement": { "revenue": 1455377, "cost_of_revenue": null, "gross_profit": null, "ebit": -13711378, "ebitda": -18968549, "pretax_income": null, "tax_provision": null, "net_income": -19999382, "net_income_to_common": -19999382, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44816432, "total_current_assets": 67683846, "total_assets": 103633327, "short_term_debt": null, "long_term_debt": 25909441, "total_debt": 25909441, "total_liabilities": null, "total_equity": 65237595, "shares_outstanding": 36723501, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14186162, "capital_expenditure": null, "free_cash_flow": -14186162, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 418134, "ticker_id": 34976, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:08.216605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-18968549", "netIncome": "-19999382", "grossProfit": null, "totalRevenue": "1455377", "costOfRevenue": null, "interestExpense": "1302473", "operatingIncome": "-13711378", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "1182155", "depreciationAndAmortization": "45369" }, "balance": { "totalDebt": "25909441", "totalAssets": "103633327", "longTermDebt": "25909441", "shortTermDebt": null, "preferredStock": "4731108", "fiscalDateEnding": "2026-03-31", "minorityInterest": "-7397234", "totalLiabilities": null, "sharesOutstanding": "36723501", "totalCurrentAssets": "67683846", "totalShareholderEquity": "65237595", "totalCurrentLiabilities": "19883525", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "44816432" }, "cashflow": { "freeCashFlow": "-14186162", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-14186162", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 1455377, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1182155, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13711378, "depreciation_amortisation": 45369, "ebitda": -18968549, "interest_expense": 1302473, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -19999382, "net_income_continuing_ops": null, "net_income_to_common": -19999382, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44816432, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 67683846, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 103633327, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19883525, "long_term_debt": 25909441, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25909441, "preferred_stock": 4731108, "minority_interest": -7397234, "retained_earnings": null, "total_equity": 65237595, "shares_outstanding": 36723501, "operating_cash_flow": -14186162, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14186162, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-18968549", "netIncome": "-19999382", "grossProfit": null, "totalRevenue": "1455377", "costOfRevenue": null, "interestExpense": "1302473", "operatingIncome": "-13711378", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "1182155", "depreciationAndAmortization": "45369" }, "balance": { "totalDebt": "25909441", "totalAssets": "103633327", "longTermDebt": "25909441", "shortTermDebt": null, "preferredStock": "4731108", "fiscalDateEnding": "2026-03-31", "minorityInterest": "-7397234", "totalLiabilities": null, "sharesOutstanding": "36723501", "totalCurrentAssets": "67683846", "totalShareholderEquity": "65237595", "totalCurrentLiabilities": "19883525", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "44816432" }, "cashflow": { "freeCashFlow": "-14186162", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-14186162", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:08.216605+00:00", "is_restated": false, "income_statement": { "revenue": 672045, "cost_of_revenue": null, "gross_profit": null, "ebit": -20213743, "ebitda": -7806434, "pretax_income": null, "tax_provision": null, "net_income": -9459473, "net_income_to_common": -9459473, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62213960, "total_current_assets": 83742569, "total_assets": 125128805, "short_term_debt": null, "long_term_debt": 24606968, "total_debt": 24606968, "total_liabilities": null, "total_equity": 93161240, "shares_outstanding": 36593458, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12831184, "capital_expenditure": null, "free_cash_flow": -12831184, "dividends_paid": null, "share_repurchases": null, "shares_issued": 47703055, "net_debt_issued": null }, "complete_fields": { "id": 418135, "ticker_id": 34976, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:08.216605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7806434", "netIncome": "-9459473", "grossProfit": null, "totalRevenue": "672045", "costOfRevenue": null, "interestExpense": "-2458223", "operatingIncome": "-20213743", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1654044", "depreciationAndAmortization": null }, "balance": { "totalDebt": "24606968", "totalAssets": "125128805", "longTermDebt": "24606968", "shortTermDebt": null, "preferredStock": "6097500", "fiscalDateEnding": "2025-12-31", "minorityInterest": "-10240787", "totalLiabilities": null, "sharesOutstanding": "36593458", "totalCurrentAssets": "83742569", "totalShareholderEquity": "93161240", "totalCurrentLiabilities": "17601384", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "62213960" }, "cashflow": { "freeCashFlow": "-12831184", "dividendsPaid": null, "issuanceOfDebt": "103110", "issuanceOfStock": "47703055", "repaymentOfDebt": "103110", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-12831184", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 672045, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1654044, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20213743, "depreciation_amortisation": null, "ebitda": -7806434, "interest_expense": -2458223, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9459473, "net_income_continuing_ops": null, "net_income_to_common": -9459473, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62213960, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 83742569, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 125128805, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17601384, "long_term_debt": 24606968, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 24606968, "preferred_stock": 6097500, "minority_interest": -10240787, "retained_earnings": null, "total_equity": 93161240, "shares_outstanding": 36593458, "operating_cash_flow": -12831184, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 47703055, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12831184, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7806434", "netIncome": "-9459473", "grossProfit": null, "totalRevenue": "672045", "costOfRevenue": null, "interestExpense": "-2458223", "operatingIncome": "-20213743", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1654044", "depreciationAndAmortization": null }, "balance": { "totalDebt": "24606968", "totalAssets": "125128805", "longTermDebt": "24606968", "shortTermDebt": null, "preferredStock": "6097500", "fiscalDateEnding": "2025-12-31", "minorityInterest": "-10240787", "totalLiabilities": null, "sharesOutstanding": "36593458", "totalCurrentAssets": "83742569", "totalShareholderEquity": "93161240", "totalCurrentLiabilities": "17601384", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "62213960" }, "cashflow": { "freeCashFlow": "-12831184", "dividendsPaid": null, "issuanceOfDebt": "103110", "issuanceOfStock": "47703055", "repaymentOfDebt": "103110", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-12831184", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:08.216605+00:00", "is_restated": false, "income_statement": { "revenue": 309102, "cost_of_revenue": null, "gross_profit": null, "ebit": -12467803, "ebitda": -7407670, "pretax_income": null, "tax_provision": null, "net_income": -10074584, "net_income_to_common": -10074584, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26994067, "total_current_assets": 35482205, "total_assets": 62612742, "short_term_debt": null, "long_term_debt": 31138475, "total_debt": 31138475, "total_liabilities": null, "total_equity": 30992560, "shares_outstanding": 34731253, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8775644, "capital_expenditure": null, "free_cash_flow": -8775644, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 418137, "ticker_id": 34976, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:08.216605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7407670", "netIncome": "-10074584", "grossProfit": null, "totalRevenue": "309102", "costOfRevenue": null, "interestExpense": "3151832", "operatingIncome": "-12467803", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1150219", "depreciationAndAmortization": null }, "balance": { "totalDebt": "31138475", "totalAssets": "62612742", "longTermDebt": "31138475", "shortTermDebt": null, "preferredStock": "6097500", "fiscalDateEnding": "2025-09-30", "minorityInterest": "-9616759", "totalLiabilities": null, "sharesOutstanding": "34731253", "totalCurrentAssets": "35482205", "totalShareholderEquity": "30992560", "totalCurrentLiabilities": "10098466", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "26994067" }, "cashflow": { "freeCashFlow": "-8775644", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-8775644", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 309102, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1150219, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12467803, "depreciation_amortisation": null, "ebitda": -7407670, "interest_expense": 3151832, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10074584, "net_income_continuing_ops": null, "net_income_to_common": -10074584, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26994067, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35482205, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62612742, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10098466, "long_term_debt": 31138475, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 31138475, "preferred_stock": 6097500, "minority_interest": -9616759, "retained_earnings": null, "total_equity": 30992560, "shares_outstanding": 34731253, "operating_cash_flow": -8775644, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8775644, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7407670", "netIncome": "-10074584", "grossProfit": null, "totalRevenue": "309102", "costOfRevenue": null, "interestExpense": "3151832", "operatingIncome": "-12467803", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1150219", "depreciationAndAmortization": null }, "balance": { "totalDebt": "31138475", "totalAssets": "62612742", "longTermDebt": "31138475", "shortTermDebt": null, "preferredStock": "6097500", "fiscalDateEnding": "2025-09-30", "minorityInterest": "-9616759", "totalLiabilities": null, "sharesOutstanding": "34731253", "totalCurrentAssets": "35482205", "totalShareholderEquity": "30992560", "totalCurrentLiabilities": "10098466", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "26994067" }, "cashflow": { "freeCashFlow": "-8775644", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-8775644", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:08.216605+00:00", "is_restated": false, "income_statement": { "revenue": 35347, "cost_of_revenue": null, "gross_profit": null, "ebit": -12028060, "ebitda": -14739668, "pretax_income": null, "tax_provision": null, "net_income": -16783865, "net_income_to_common": -16783865, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34385180, "total_current_assets": 40963976, "total_assets": 63042714, "short_term_debt": null, "long_term_debt": 27986643, "total_debt": 27986643, "total_liabilities": null, "total_equity": 37147391, "shares_outstanding": 34372653, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8597882, "capital_expenditure": null, "free_cash_flow": -8597882, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 418138, "ticker_id": 34976, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:08.216605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-14739668", "netIncome": "-16783865", "grossProfit": null, "totalRevenue": "35347", "costOfRevenue": null, "interestExpense": "2999583", "operatingIncome": "-12028060", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1206612", "depreciationAndAmortization": null }, "balance": { "totalDebt": "27986643", "totalAssets": "63042714", "longTermDebt": "27986643", "shortTermDebt": null, "preferredStock": "6097500", "fiscalDateEnding": "2025-06-30", "minorityInterest": "-9131841", "totalLiabilities": null, "sharesOutstanding": "34372653", "totalCurrentAssets": "40963976", "totalShareholderEquity": "37147391", "totalCurrentLiabilities": "7040521", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "34385180" }, "cashflow": { "freeCashFlow": "-8597882", "dividendsPaid": null, "issuanceOfDebt": "9563203", "issuanceOfStock": "0", "repaymentOfDebt": "9563203", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-8597882", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 35347, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1206612, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12028060, "depreciation_amortisation": null, "ebitda": -14739668, "interest_expense": 2999583, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16783865, "net_income_continuing_ops": null, "net_income_to_common": -16783865, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34385180, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40963976, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 63042714, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7040521, "long_term_debt": 27986643, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27986643, "preferred_stock": 6097500, "minority_interest": -9131841, "retained_earnings": null, "total_equity": 37147391, "shares_outstanding": 34372653, "operating_cash_flow": -8597882, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8597882, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-14739668", "netIncome": "-16783865", "grossProfit": null, "totalRevenue": "35347", "costOfRevenue": null, "interestExpense": "2999583", "operatingIncome": "-12028060", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "1206612", "depreciationAndAmortization": null }, "balance": { "totalDebt": "27986643", "totalAssets": "63042714", "longTermDebt": "27986643", "shortTermDebt": null, "preferredStock": "6097500", "fiscalDateEnding": "2025-06-30", "minorityInterest": "-9131841", "totalLiabilities": null, "sharesOutstanding": "34372653", "totalCurrentAssets": "40963976", "totalShareholderEquity": "37147391", "totalCurrentLiabilities": "7040521", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "34385180" }, "cashflow": { "freeCashFlow": "-8597882", "dividendsPaid": null, "issuanceOfDebt": "9563203", "issuanceOfStock": "0", "repaymentOfDebt": "9563203", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-8597882", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:08.216605+00:00", "is_restated": false, "income_statement": { "revenue": 28328, "cost_of_revenue": null, "gross_profit": null, "ebit": -14185262, "ebitda": -9238958, "pretax_income": null, "tax_provision": null, "net_income": -7589022, "net_income_to_common": -7589022, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35567716, "total_current_assets": 44491712, "total_assets": 70357419, "short_term_debt": null, "long_term_debt": 17403268, "total_debt": 17403268, "total_liabilities": null, "total_equity": 51421974, "shares_outstanding": 34228024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12441353, "capital_expenditure": null, "free_cash_flow": -12441353, "dividends_paid": null, "share_repurchases": null, "shares_issued": 650000, "net_debt_issued": null }, "complete_fields": { "id": 418139, "ticker_id": 34976, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:08.216605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9238958", "netIncome": "-7589022", "grossProfit": null, "totalRevenue": "28328", "costOfRevenue": null, "interestExpense": "93935", "operatingIncome": "-14185262", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1148504", "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "17403268", "totalAssets": "70357419", "longTermDebt": "17403268", "shortTermDebt": null, "preferredStock": "6097500", "fiscalDateEnding": "2025-03-31", "minorityInterest": "-8728523", "totalLiabilities": null, "sharesOutstanding": "34228024", "totalCurrentAssets": "44491712", "totalShareholderEquity": "51421974", "totalCurrentLiabilities": "10260700", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "35567716" }, "cashflow": { "freeCashFlow": "-12441353", "dividendsPaid": null, "issuanceOfDebt": "21827162", "issuanceOfStock": "650000", "repaymentOfDebt": "21827162", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-12441353", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 28328, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1148504, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14185262, "depreciation_amortisation": 0, "ebitda": -9238958, "interest_expense": 93935, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7589022, "net_income_continuing_ops": null, "net_income_to_common": -7589022, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35567716, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44491712, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70357419, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10260700, "long_term_debt": 17403268, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17403268, "preferred_stock": 6097500, "minority_interest": -8728523, "retained_earnings": null, "total_equity": 51421974, "shares_outstanding": 34228024, "operating_cash_flow": -12441353, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 650000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12441353, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9238958", "netIncome": "-7589022", "grossProfit": null, "totalRevenue": "28328", "costOfRevenue": null, "interestExpense": "93935", "operatingIncome": "-14185262", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1148504", "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "17403268", "totalAssets": "70357419", "longTermDebt": "17403268", "shortTermDebt": null, "preferredStock": "6097500", "fiscalDateEnding": "2025-03-31", "minorityInterest": "-8728523", "totalLiabilities": null, "sharesOutstanding": "34228024", "totalCurrentAssets": "44491712", "totalShareholderEquity": "51421974", "totalCurrentLiabilities": "10260700", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "35567716" }, "cashflow": { "freeCashFlow": "-12441353", "dividendsPaid": null, "issuanceOfDebt": "21827162", "issuanceOfStock": "650000", "repaymentOfDebt": "21827162", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-12441353", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:08.216605+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418140, "ticker_id": 34976, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:08.216605+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:08.216605+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418142, "ticker_id": 34976, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:08.216605+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }