{ "ticker": { "uuid": "41f84c6e-9d97-4c18-b133-f149f0dfec9e", "symbol": "TWI", "name": "Titan International Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/41f84c6e-9d97-4c18-b133-f149f0dfec9e/", "api_url": "https://sharemaestro.com/factors/api/tickers/41f84c6e-9d97-4c18-b133-f149f0dfec9e/" }, "ticker_metadata": { "id": 4068, "uuid": "41f84c6e-9d97-4c18-b133-f149f0dfec9e", "symbol": "TWI", "name": "Titan International Inc", "asset_type": "equity", "market_cap": 465409000, "stock_exchange_id": 3, "industry": "Farm & Heavy Construction Machinery", "sector": "Industrials", "description": "Titan International, Inc. manufactures and sells wheels, tires, and undercarriage systems and components for off-road vehicles in North America, Europe, Latin America, the Commonwealth of Independent States region, the Middle East, Africa, Russia, and internationally. . The company is headquartered in Quincy, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "41f84c6e-9d97-4c18-b133-f149f0dfec9e", "symbol": "TWI", "name": "Titan International Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/41f84c6e-9d97-4c18-b133-f149f0dfec9e/", "api_url": "https://sharemaestro.com/factors/api/tickers/41f84c6e-9d97-4c18-b133-f149f0dfec9e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.36, "value": 0.72, "quality": 0.05, "momentum": 0.19, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 7.29, "market_cap": 467084880, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0936, "shareholder_yield": 0, "roe": -0.1759, "piotroski_f_score": 4, "momentum_12_1": -0.0259, "volatility_252d": 0.496 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:53.186274+00:00", "batch_id": "" }, "size": { "price_close": 7.29, "market_cap": 467084880, "market_cap_usd": 467084880, "enterprise_value": 924681880, "shares_outstanding": 64072000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9438, "ptbv_ratio": 1.0271, "ps_ratio": 0.2535, "pcf_ratio": 21.1408, "pfcf_ratio": 6.233, "ev_ebitda": 10.6805, "ev_ebit": 50.6287, "ev_sales": 0.5018, "ev_fcf": 12.3395, "earnings_yield": null, "fcf_yield": 0.081, "price_to_sales": 0.2535, "price_to_book": 0.9438, "price_to_cashflow": 21.1408, "ebitda_to_ev": 0.0936, "sales_yield": 1.9929 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1355, "operating_margin": 0.0099, "net_margin": -0.0472, "ebitda_margin": 0.047, "fcf_margin": 0.0407, "roe": -0.1759, "roa": -0.0508, "roic": 0.0144, "roc_greenblatt": null, "asset_turnover": 1.0746, "cash_conversion": -0.8608, "accruals_ratio": -0.0637, "sbc_to_revenue": 0.0001, "piotroski_f_score": 4, "altman_z_score": 1.8031, "earnings_stability_5y": 1.5558, "revenue_stability_5y": 0.1708, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1456, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.4515, "net_debt_to_ebitda": 5.2854, "debt_to_assets": 0.3667, "interest_coverage": 0.4676, "current_ratio": 2.1925, "quick_ratio": 1.2163, "net_debt": 457597000, "local_beta": 0.0013, "volatility_252d": 0.496, "volatility_60d": 1.0883, "max_drawdown_12m": -0.3852, "risk_adjusted_momentum": -0.0522 }, "growth": { "revenue_growth_1y": -0.0063, "revenue_growth_3y_cagr": -0.0554, "revenue_growth_5y_cagr": 0.0774, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5457, "book_value_growth_1y": 0.1174, "revenue_growth": -0.0063, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0772, "price_return_3m": -0.1582, "price_return_6m": -0.1121, "price_return_9m": -0.1706, "price_return_12m": -0.1011, "price_return_12m_ex1m": -0.0259, "momentum_6m": -0.1121, "momentum_12m": -0.1011, "momentum_12_1": -0.0259, "distance_from_52w_high": -0.3409, "distance_from_52w_low": 0.0721, "relative_strength": -0.2011 }, "raw_ttm": { "revenue_ttm": 1842808000, "gross_profit_ttm": 249734000, "ebit_ttm": 18264000, "ebitda_ttm": 86577000, "net_income_ttm": -87059000, "eps_diluted_ttm": -1.3588, "operating_cash_flow_ttm": 22094000, "capital_expenditure_ttm": 52843000, "fcf_ttm": 74937000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 39060000, "cash_and_equivalents": 171262000, "total_current_assets": 1051039000, "total_current_liabilities": 479376000, "net_ppe": null, "total_assets": 1714821000, "total_debt": 628859000, "total_equity": 494911000, "net_working_capital": 450955000, "book_value_per_share": 7.7243, "retained_earnings": 76355000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 454777000, "tangible_book_per_share": 7.0979 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 19, "rank_ptbv": 18, "rank_ps": 7, "rank_pcf": 78, "rank_ev_ebitda": 42, "rank_ev_ebit": 92, "rank_earnings_yield": 50, "rank_fcf_yield": 49, "rank_dividend_yield": 91, "rank_shareholder_yield": 90, "rank_total_yield": 91, "rank_roe": 83, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 89, "rank_fcf_margin": 81, "rank_piotroski": 82, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 71 }, "composites": { "value_composite": 28, "quality_composite": 95, "momentum_composite": 81, "growth_composite": 78, "yield_composite": 94, "svqf_composite": 34, "vc1_composite": 22, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.1897, "os_score": 0.36, "value_percentile": 0.72, "quality_percentile": 0.05, "momentum_percentile": 0.19, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5101, "ticker_id": 4068, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:53.186274+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.29, "market_cap": 467084880, "market_cap_usd": 467084880, "enterprise_value": 924681880, "shares_outstanding": 64072000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.94377551, "ptbv_ratio": 1.02706355, "ps_ratio": 0.25346367, "pcf_ratio": 21.14080203, "pfcf_ratio": 6.23303415, "ev_ebitda": 10.68045647, "ev_ebit": 50.62866185, "ev_sales": 0.50177874, "ev_fcf": 12.33945688, "earnings_yield": null, "fcf_yield": 0.08104084, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.13551819, "operating_margin": 0.00991096, "net_margin": -0.04724258, "ebitda_margin": 0.04698102, "fcf_margin": 0.04066457, "roe": -0.1759084, "roa": -0.05076856, "roic": 0.01438098, "roc_greenblatt": null, "asset_turnover": 1.07463578, "cash_conversion": -0.86076109, "accruals_ratio": -0.06365271, "sbc_to_revenue": 0.00012915, "debt_to_equity": 2.45149936, "net_debt_to_ebitda": 5.28543378, "debt_to_assets": 0.36671991, "interest_coverage": 0.46758833, "current_ratio": 2.19251485, "quick_ratio": 1.21632497, "net_debt": 457597000, "revenue_growth_1y": -0.00627037, "revenue_growth_3y_cagr": -0.05539857, "revenue_growth_5y_cagr": 0.0774312, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.54565738, "book_value_growth_1y": 0.11742932, "piotroski_f_score": 4, "altman_z_score": 1.80314665, "earnings_stability_5y": 1.555783, "revenue_stability_5y": 0.170784, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07721519, "price_return_3m": -0.15819861, "price_return_6m": -0.11205847, "price_return_9m": -0.17064846, "price_return_12m": -0.10110974, "price_return_12m_ex1m": -0.02589396, "distance_from_52w_high": -0.34086799, "distance_from_52w_low": 0.07205882, "relative_strength": -0.20107332, "local_beta": 0.0013, "volatility_252d": 0.49597, "volatility_60d": 1.088321, "max_drawdown_12m": -0.38517179, "revenue_ttm": 1842808000, "gross_profit_ttm": 249734000, "ebit_ttm": 18264000, "ebitda_ttm": 86577000, "net_income_ttm": -87059000, "eps_diluted_ttm": -1.35876826, "operating_cash_flow_ttm": 22094000, "capital_expenditure_ttm": 52843000, "fcf_ttm": 74937000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 39060000, "cash_and_equivalents": 171262000, "total_current_assets": 1051039000, "total_current_liabilities": 479376000, "net_ppe": null, "total_assets": 1714821000, "total_debt": 628859000, "total_equity": 494911000, "net_working_capital": 450955000, "book_value_per_share": 7.72429454, "retained_earnings": 76355000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 454777000, "tangible_book_per_share": 7.09790548, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 19, "rank_ptbv": 18, "rank_ps": 7, "rank_pcf": 78, "rank_ev_ebitda": 42, "rank_ev_ebit": 92, "rank_earnings_yield": 50, "rank_fcf_yield": 49, "rank_dividend_yield": 91, "rank_shareholder_yield": 90, "rank_total_yield": 91, "rank_roe": 83, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 89, "rank_fcf_margin": 81, "rank_piotroski": 82, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 71, "value_composite": 28, "quality_composite": 95, "momentum_composite": 81, "growth_composite": 78, "yield_composite": 94, "svqf_composite": 34, "vc1_composite": 22, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.29, "os": 0.36, "value": 0.72, "quality": 0.05, "momentum": 0.19, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1759, "momentum_12_1": -0.0259, "complete_fields": { "id": 5101, "ticker_id": 4068, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:53.186274+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.29, "market_cap": 467084880, "market_cap_usd": 467084880, "enterprise_value": 924681880, "shares_outstanding": 64072000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.94377551, "ptbv_ratio": 1.02706355, "ps_ratio": 0.25346367, "pcf_ratio": 21.14080203, "pfcf_ratio": 6.23303415, "ev_ebitda": 10.68045647, "ev_ebit": 50.62866185, "ev_sales": 0.50177874, "ev_fcf": 12.33945688, "earnings_yield": null, "fcf_yield": 0.08104084, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.13551819, "operating_margin": 0.00991096, "net_margin": -0.04724258, "ebitda_margin": 0.04698102, "fcf_margin": 0.04066457, "roe": -0.1759084, "roa": -0.05076856, "roic": 0.01438098, "roc_greenblatt": null, "asset_turnover": 1.07463578, "cash_conversion": -0.86076109, "accruals_ratio": -0.06365271, "sbc_to_revenue": 0.00012915, "debt_to_equity": 2.45149936, "net_debt_to_ebitda": 5.28543378, "debt_to_assets": 0.36671991, "interest_coverage": 0.46758833, "current_ratio": 2.19251485, "quick_ratio": 1.21632497, "net_debt": 457597000, "revenue_growth_1y": -0.00627037, "revenue_growth_3y_cagr": -0.05539857, "revenue_growth_5y_cagr": 0.0774312, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.54565738, "book_value_growth_1y": 0.11742932, "piotroski_f_score": 4, "altman_z_score": 1.80314665, "earnings_stability_5y": 1.555783, "revenue_stability_5y": 0.170784, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07721519, "price_return_3m": -0.15819861, "price_return_6m": -0.11205847, "price_return_9m": -0.17064846, "price_return_12m": -0.10110974, "price_return_12m_ex1m": -0.02589396, "distance_from_52w_high": -0.34086799, "distance_from_52w_low": 0.07205882, "relative_strength": -0.20107332, "local_beta": 0.0013, "volatility_252d": 0.49597, "volatility_60d": 1.088321, "max_drawdown_12m": -0.38517179, "revenue_ttm": 1842808000, "gross_profit_ttm": 249734000, "ebit_ttm": 18264000, "ebitda_ttm": 86577000, "net_income_ttm": -87059000, "eps_diluted_ttm": -1.35876826, "operating_cash_flow_ttm": 22094000, "capital_expenditure_ttm": 52843000, "fcf_ttm": 74937000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 39060000, "cash_and_equivalents": 171262000, "total_current_assets": 1051039000, "total_current_liabilities": 479376000, "net_ppe": null, "total_assets": 1714821000, "total_debt": 628859000, "total_equity": 494911000, "net_working_capital": 450955000, "book_value_per_share": 7.72429454, "retained_earnings": 76355000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 454777000, "tangible_book_per_share": 7.09790548, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 19, "rank_ptbv": 18, "rank_ps": 7, "rank_pcf": 78, "rank_ev_ebitda": 42, "rank_ev_ebit": 92, "rank_earnings_yield": 50, "rank_fcf_yield": 49, "rank_dividend_yield": 91, "rank_shareholder_yield": 90, "rank_total_yield": 91, "rank_roe": 83, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 89, "rank_fcf_margin": 81, "rank_piotroski": 82, "rank_accruals": 35, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 71, "value_composite": 28, "quality_composite": 95, "momentum_composite": 81, "growth_composite": 78, "yield_composite": 94, "svqf_composite": 34, "vc1_composite": 22, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "income_statement": { "revenue": 1828443000, "cost_of_revenue": 1586089000, "gross_profit": 242354000, "ebit": 20762000, "ebitda": 87873000, "pretax_income": -11298000, "tax_provision": 49891000, "net_income": -63494000, "net_income_to_common": -63494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202879000, "total_current_assets": 985972000, "total_assets": 1672660000, "short_term_debt": 35015000, "long_term_debt": 564717000, "total_debt": 599732000, "total_liabilities": 1151043000, "total_equity": 514380000, "shares_outstanding": 63714000, "goodwill_and_intangibles": 40452000 }, "cash_flow": { "operating_cash_flow": 30029000, "capital_expenditure": 54620000, "free_cash_flow": 84649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344645, "ticker_id": 4068, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20762000", "ebitda": "87873000", "netIncome": "-63494000", "grossProfit": "242354000", "depreciation": "None", "totalRevenue": "1828443000", "costOfRevenue": "1586089000", "interestIncome": "10703000", "incomeBeforeTax": "-11298000", "interestExpense": "38708000", "operatingIncome": "20762000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "49891000", "reportedCurrency": "USD", "netInterestIncome": "-28005000", "nonInterestIncome": "None", "operatingExpenses": "221592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1586089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67111000", "sellingGeneralAndAdministrative": "203271000", "netIncomeFromContinuingOperations": "-61189000" }, "balance": { "goodwill": "29563000", "inventory": "470549000", "commonStock": "7840", "currentDebt": "None", "investments": "None", "totalAssets": "1672660000", "longTermDebt": "564717000", "shortTermDebt": "35015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10889000", "reportedCurrency": "USD", "retainedEarnings": "100569000", "totalLiabilities": "1151043000", "otherCurrentAssets": "73638000", "totalCurrentAssets": "985972000", "currentLongTermDebt": "21185000", "longTermInvestments": "15332000", "shortTermInvestments": "None", "currentNetReceivables": "238906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "686688000", "currentAccountsPayable": "251715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "568135000", "shortLongTermDebtTotal": "710786000", "totalShareholderEquity": "514380000", "capitalLeaseObligations": "124884000", "otherCurrentLiabilities": "141514000", "totalCurrentLiabilities": "428244000", "otherNonCurrentLiabilities": "7277000", "totalNonCurrentLiabilities": "722799000", "cashAndShortTermInvestments": "202879000", "commonStockSharesOutstanding": "63714000", "intangibleAssetsExcludingGoodwill": "10889000", "cashAndCashEquivalentsAtCarryingValue": "202879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7121000", "operatingCashflow": "30029000", "capitalExpenditures": "54620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17445000", "cashflowFromInvestment": "-59646000", "stockBasedCompensation": "3277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1828443000, "cost_of_revenue": 1586089000, "gross_profit": 242354000, "research_and_development": 18321000, "selling_general_admin": 203271000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20762000, "depreciation_amortisation": 67111000, "ebitda": 87873000, "interest_expense": 38708000, "interest_income": null, "other_non_operating": null, "pretax_income": -11298000, "tax_provision": 49891000, "effective_tax_rate": null, "net_income": -63494000, "net_income_continuing_ops": -61189000, "net_income_to_common": -63494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202879000, "short_term_investments": null, "net_receivables": 238906000, "inventory": 470549000, "other_current_assets": null, "total_current_assets": 985972000, "net_ppe": null, "goodwill": 29563000, "intangible_assets": 10889000, "goodwill_and_intangibles": 40452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 686688000, "total_assets": 1672660000, "short_term_debt": 35015000, "accounts_payable": 251715000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 428244000, "long_term_debt": 564717000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 722799000, "total_liabilities": 1151043000, "total_debt": 599732000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100569000, "total_equity": 514380000, "shares_outstanding": 63714000, "operating_cash_flow": 30029000, "stock_based_compensation": 3277000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17445000, "free_cash_flow": 84649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20762000", "ebitda": "87873000", "netIncome": "-63494000", "grossProfit": "242354000", "depreciation": "None", "totalRevenue": "1828443000", "costOfRevenue": "1586089000", "interestIncome": "10703000", "incomeBeforeTax": "-11298000", "interestExpense": "38708000", "operatingIncome": "20762000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "49891000", "reportedCurrency": "USD", "netInterestIncome": "-28005000", "nonInterestIncome": "None", "operatingExpenses": "221592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1586089000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67111000", "sellingGeneralAndAdministrative": "203271000", "netIncomeFromContinuingOperations": "-61189000" }, "balance": { "goodwill": "29563000", "inventory": "470549000", "commonStock": "7840", "currentDebt": "None", "investments": "None", "totalAssets": "1672660000", "longTermDebt": "564717000", "shortTermDebt": "35015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10889000", "reportedCurrency": "USD", "retainedEarnings": "100569000", "totalLiabilities": "1151043000", "otherCurrentAssets": "73638000", "totalCurrentAssets": "985972000", "currentLongTermDebt": "21185000", "longTermInvestments": "15332000", "shortTermInvestments": "None", "currentNetReceivables": "238906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "686688000", "currentAccountsPayable": "251715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "568135000", "shortLongTermDebtTotal": "710786000", "totalShareholderEquity": "514380000", "capitalLeaseObligations": "124884000", "otherCurrentLiabilities": "141514000", "totalCurrentLiabilities": "428244000", "otherNonCurrentLiabilities": "7277000", "totalNonCurrentLiabilities": "722799000", "cashAndShortTermInvestments": "202879000", "commonStockSharesOutstanding": "63714000", "intangibleAssetsExcludingGoodwill": "10889000", "cashAndCashEquivalentsAtCarryingValue": "202879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7121000", "operatingCashflow": "30029000", "capitalExpenditures": "54620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17445000", "cashflowFromInvestment": "-59646000", "stockBasedCompensation": "3277000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "income_statement": { "revenue": 1845937000, "cost_of_revenue": 1588135000, "gross_profit": 257802000, "ebit": 44700000, "ebitda": 105404000, "pretax_income": 8271000, "tax_provision": 11861000, "net_income": -5560000, "net_income_to_common": -5560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195974000, "total_current_assets": 912037000, "total_assets": 1584953000, "short_term_debt": 24478000, "long_term_debt": 552966000, "total_debt": 577444000, "total_liabilities": 1091297000, "total_equity": 496073000, "shares_outstanding": 68662000, "goodwill_and_intangibles": 45002000 }, "cash_flow": { "operating_cash_flow": 141487000, "capital_expenditure": 65624000, "free_cash_flow": 207111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344650, "ticker_id": 4068, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44700000", "ebitda": "105404000", "netIncome": "-5560000", "grossProfit": "257802000", "depreciation": "None", "totalRevenue": "1845937000", "costOfRevenue": "1588135000", "interestIncome": "11024000", "incomeBeforeTax": "8271000", "interestExpense": "36429000", "operatingIncome": "33184000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11861000", "reportedCurrency": "USD", "netInterestIncome": "-25405000", "nonInterestIncome": "None", "operatingExpenses": "224618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1588135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60704000", "sellingGeneralAndAdministrative": "185769000", "netIncomeFromContinuingOperations": "-3590000" }, "balance": { "goodwill": "29563000", "inventory": "437192000", "commonStock": "7840", "currentDebt": "None", "investments": "None", "totalAssets": "1584953000", "longTermDebt": "552966000", "shortTermDebt": "24478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15439000", "reportedCurrency": "USD", "retainedEarnings": "164063000", "totalLiabilities": "1091297000", "otherCurrentAssets": "57071000", "totalCurrentAssets": "912037000", "currentLongTermDebt": "12479000", "longTermInvestments": "7919000", "shortTermInvestments": "None", "currentNetReceivables": "221800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "672916000", "currentAccountsPayable": "219586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "538245000", "shortLongTermDebtTotal": "683464000", "totalShareholderEquity": "496073000", "capitalLeaseObligations": "118019000", "otherCurrentLiabilities": "112476000", "totalCurrentLiabilities": "387358000", "otherNonCurrentLiabilities": "6057000", "totalNonCurrentLiabilities": "703939000", "cashAndShortTermInvestments": "195974000", "commonStockSharesOutstanding": "68662000", "intangibleAssetsExcludingGoodwill": "15439000", "cashAndCashEquivalentsAtCarryingValue": "195974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3590000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "51481000", "operatingCashflow": "141487000", "capitalExpenditures": "65624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64551000", "cashflowFromInvestment": "-201598000", "stockBasedCompensation": "5404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1845937000, "cost_of_revenue": 1588135000, "gross_profit": 257802000, "research_and_development": 16520000, "selling_general_admin": 185769000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44700000, "depreciation_amortisation": 60704000, "ebitda": 105404000, "interest_expense": 36429000, "interest_income": null, "other_non_operating": null, "pretax_income": 8271000, "tax_provision": 11861000, "effective_tax_rate": null, "net_income": -5560000, "net_income_continuing_ops": -3590000, "net_income_to_common": -5560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195974000, "short_term_investments": null, "net_receivables": 221800000, "inventory": 437192000, "other_current_assets": null, "total_current_assets": 912037000, "net_ppe": null, "goodwill": 29563000, "intangible_assets": 15439000, "goodwill_and_intangibles": 45002000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 672916000, "total_assets": 1584953000, "short_term_debt": 24478000, "accounts_payable": 219586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 387358000, "long_term_debt": 552966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 703939000, "total_liabilities": 1091297000, "total_debt": 577444000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164063000, "total_equity": 496073000, "shares_outstanding": 68662000, "operating_cash_flow": 141487000, "stock_based_compensation": 5404000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65624000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64551000, "free_cash_flow": 207111000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44700000", "ebitda": "105404000", "netIncome": "-5560000", "grossProfit": "257802000", "depreciation": "None", "totalRevenue": "1845937000", "costOfRevenue": "1588135000", "interestIncome": "11024000", "incomeBeforeTax": "8271000", "interestExpense": "36429000", "operatingIncome": "33184000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11861000", "reportedCurrency": "USD", "netInterestIncome": "-25405000", "nonInterestIncome": "None", "operatingExpenses": "224618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1588135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60704000", "sellingGeneralAndAdministrative": "185769000", "netIncomeFromContinuingOperations": "-3590000" }, "balance": { "goodwill": "29563000", "inventory": "437192000", "commonStock": "7840", "currentDebt": "None", "investments": "None", "totalAssets": "1584953000", "longTermDebt": "552966000", "shortTermDebt": "24478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15439000", "reportedCurrency": "USD", "retainedEarnings": "164063000", "totalLiabilities": "1091297000", "otherCurrentAssets": "57071000", "totalCurrentAssets": "912037000", "currentLongTermDebt": "12479000", "longTermInvestments": "7919000", "shortTermInvestments": "None", "currentNetReceivables": "221800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "672916000", "currentAccountsPayable": "219586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "538245000", "shortLongTermDebtTotal": "683464000", "totalShareholderEquity": "496073000", "capitalLeaseObligations": "118019000", "otherCurrentLiabilities": "112476000", "totalCurrentLiabilities": "387358000", "otherNonCurrentLiabilities": "6057000", "totalNonCurrentLiabilities": "703939000", "cashAndShortTermInvestments": "195974000", "commonStockSharesOutstanding": "68662000", "intangibleAssetsExcludingGoodwill": "15439000", "cashAndCashEquivalentsAtCarryingValue": "195974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3590000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "51481000", "operatingCashflow": "141487000", "capitalExpenditures": "65624000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64551000", "cashflowFromInvestment": "-201598000", "stockBasedCompensation": "5404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "income_statement": { "revenue": 1821800000, "cost_of_revenue": 1515951000, "gross_profit": 305849000, "ebit": 128533000, "ebitda": 170967000, "pretax_income": 109748000, "tax_provision": 26042000, "net_income": 78760000, "net_income_to_common": 78760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220251000, "total_current_assets": 876781000, "total_assets": 1289245000, "short_term_debt": 21934000, "long_term_debt": 409178000, "total_debt": 431112000, "total_liabilities": 821830000, "total_equity": 467060000, "shares_outstanding": 62961000, "goodwill_and_intangibles": 7266000 }, "cash_flow": { "operating_cash_flow": 179350000, "capital_expenditure": 60799000, "free_cash_flow": 240149000, "dividends_paid": 4890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344655, "ticker_id": 4068, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "128533000", "ebitda": "170967000", "netIncome": "78760000", "grossProfit": "305849000", "depreciation": "None", "totalRevenue": "1821800000", "costOfRevenue": "1515951000", "interestIncome": "10372000", "incomeBeforeTax": "109748000", "interestExpense": "18785000", "operatingIncome": "148727000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26042000", "reportedCurrency": "USD", "netInterestIncome": "-23146000", "nonInterestIncome": "None", "operatingExpenses": "157122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1515951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42434000", "sellingGeneralAndAdministrative": "131638000", "netIncomeFromContinuingOperations": "127962000" }, "balance": { "goodwill": "0", "inventory": "365156000", "commonStock": "6650", "currentDebt": "None", "investments": "None", "totalAssets": "1289245000", "longTermDebt": "409178000", "shortTermDebt": "21934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7266000", "reportedCurrency": "USD", "retainedEarnings": "169623000", "totalLiabilities": "821830000", "otherCurrentAssets": "56974000", "totalCurrentAssets": "876781000", "currentLongTermDebt": "16913000", "longTermInvestments": "7127000", "shortTermInvestments": "1338000", "currentNetReceivables": "234400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412464000", "currentAccountsPayable": "201201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "333649000", "shortLongTermDebtTotal": "437265000", "totalShareholderEquity": "467060000", "capitalLeaseObligations": "11174000", "otherCurrentLiabilities": "115479000", "totalCurrentLiabilities": "372375000", "otherNonCurrentLiabilities": "6677000", "totalNonCurrentLiabilities": "449455000", "cashAndShortTermInvestments": "220251000", "commonStockSharesOutstanding": "62961000", "intangibleAssetsExcludingGoodwill": "7266000", "cashAndCashEquivalentsAtCarryingValue": "220251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83706000", "profitLoss": "None", "dividendPayout": "4890000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "31635000", "operatingCashflow": "179350000", "capitalExpenditures": "60799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56016000", "cashflowFromInvestment": "-56923000", "stockBasedCompensation": "5235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4890000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32579000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1821800000, "cost_of_revenue": 1515951000, "gross_profit": 305849000, "research_and_development": 12539000, "selling_general_admin": 131638000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 128533000, "depreciation_amortisation": 42434000, "ebitda": 170967000, "interest_expense": 18785000, "interest_income": null, "other_non_operating": null, "pretax_income": 109748000, "tax_provision": 26042000, "effective_tax_rate": null, "net_income": 78760000, "net_income_continuing_ops": 127962000, "net_income_to_common": 78760000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220251000, "short_term_investments": 1338000, "net_receivables": 234400000, "inventory": 365156000, "other_current_assets": null, "total_current_assets": 876781000, "net_ppe": null, "goodwill": 0, "intangible_assets": 7266000, "goodwill_and_intangibles": 7266000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 412464000, "total_assets": 1289245000, "short_term_debt": 21934000, "accounts_payable": 201201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 372375000, "long_term_debt": 409178000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 449455000, "total_liabilities": 821830000, "total_debt": 431112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 169623000, "total_equity": 467060000, "shares_outstanding": 62961000, "operating_cash_flow": 179350000, "stock_based_compensation": 5235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60799000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56923000, "dividends_paid": 4890000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56016000, "free_cash_flow": 240149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "128533000", "ebitda": "170967000", "netIncome": "78760000", "grossProfit": "305849000", "depreciation": "None", "totalRevenue": "1821800000", "costOfRevenue": "1515951000", "interestIncome": "10372000", "incomeBeforeTax": "109748000", "interestExpense": "18785000", "operatingIncome": "148727000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26042000", "reportedCurrency": "USD", "netInterestIncome": "-23146000", "nonInterestIncome": "None", "operatingExpenses": "157122000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12539000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1515951000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42434000", "sellingGeneralAndAdministrative": "131638000", "netIncomeFromContinuingOperations": "127962000" }, "balance": { "goodwill": "0", "inventory": "365156000", "commonStock": "6650", "currentDebt": "None", "investments": "None", "totalAssets": "1289245000", "longTermDebt": "409178000", "shortTermDebt": "21934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7266000", "reportedCurrency": "USD", "retainedEarnings": "169623000", "totalLiabilities": "821830000", "otherCurrentAssets": "56974000", "totalCurrentAssets": "876781000", "currentLongTermDebt": "16913000", "longTermInvestments": "7127000", "shortTermInvestments": "1338000", "currentNetReceivables": "234400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412464000", "currentAccountsPayable": "201201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "333649000", "shortLongTermDebtTotal": "437265000", "totalShareholderEquity": "467060000", "capitalLeaseObligations": "11174000", "otherCurrentLiabilities": "115479000", "totalCurrentLiabilities": "372375000", "otherNonCurrentLiabilities": "6677000", "totalNonCurrentLiabilities": "449455000", "cashAndShortTermInvestments": "220251000", "commonStockSharesOutstanding": "62961000", "intangibleAssetsExcludingGoodwill": "7266000", "cashAndCashEquivalentsAtCarryingValue": "220251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "83706000", "profitLoss": "None", "dividendPayout": "4890000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "31635000", "operatingCashflow": "179350000", "capitalExpenditures": "60799000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56016000", "cashflowFromInvestment": "-56923000", "stockBasedCompensation": "5235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4890000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32579000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "income_statement": { "revenue": 2169380000, "cost_of_revenue": 1808670000, "gross_profit": 360710000, "ebit": 232149000, "ebitda": 274049000, "pretax_income": 202353000, "tax_provision": 23167000, "net_income": 176302000, "net_income_to_common": 176302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159577000, "total_current_assets": 909628000, "total_assets": 1284630000, "short_term_debt": 30857000, "long_term_debt": 414761000, "total_debt": 445618000, "total_liabilities": 901492000, "total_equity": 383138000, "shares_outstanding": 63691000, "goodwill_and_intangibles": 7078000 }, "cash_flow": { "operating_cash_flow": 160678000, "capital_expenditure": 46974000, "free_cash_flow": 207652000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344660, "ticker_id": 4068, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "232149000", "ebitda": "274049000", "netIncome": "176302000", "grossProfit": "360710000", "depreciation": "None", "totalRevenue": "2169380000", "costOfRevenue": "1808670000", "interestIncome": "28010000", "incomeBeforeTax": "202353000", "interestExpense": "32149000", "operatingIncome": "205802000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "23167000", "reportedCurrency": "USD", "netInterestIncome": "-29796000", "nonInterestIncome": "None", "operatingExpenses": "154908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10404000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1808670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41900000", "sellingGeneralAndAdministrative": "129792000", "netIncomeFromContinuingOperations": "179186000" }, "balance": { "goodwill": "None", "inventory": "397223000", "commonStock": "6650", "currentDebt": "None", "investments": "None", "totalAssets": "1284630000", "longTermDebt": "414761000", "shortTermDebt": "30857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7078000", "reportedCurrency": "USD", "retainedEarnings": "90863000", "totalLiabilities": "901492000", "otherCurrentAssets": "86070000", "totalCurrentAssets": "909628000", "currentLongTermDebt": "30857000", "longTermInvestments": "6948000", "shortTermInvestments": "1388000", "currentNetReceivables": "266758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375002000", "currentAccountsPayable": "263376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "305537000", "shortLongTermDebtTotal": "449062000", "totalShareholderEquity": "383138000", "capitalLeaseObligations": "6259000", "otherCurrentLiabilities": "113192000", "totalCurrentLiabilities": "446161000", "otherNonCurrentLiabilities": "20816000", "totalNonCurrentLiabilities": "455331000", "cashAndShortTermInvestments": "159577000", "commonStockSharesOutstanding": "63691000", "intangibleAssetsExcludingGoodwill": "7078000", "cashAndCashEquivalentsAtCarryingValue": "159577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179186000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-19598000", "operatingCashflow": "160678000", "capitalExpenditures": "46974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61310000", "cashflowFromInvestment": "-36751000", "stockBasedCompensation": "4282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2169380000, "cost_of_revenue": 1808670000, "gross_profit": 360710000, "research_and_development": 10404000, "selling_general_admin": 129792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 232149000, "depreciation_amortisation": 41900000, "ebitda": 274049000, "interest_expense": 32149000, "interest_income": null, "other_non_operating": null, "pretax_income": 202353000, "tax_provision": 23167000, "effective_tax_rate": null, "net_income": 176302000, "net_income_continuing_ops": 179186000, "net_income_to_common": 176302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159577000, "short_term_investments": 1388000, "net_receivables": 266758000, "inventory": 397223000, "other_current_assets": null, "total_current_assets": 909628000, "net_ppe": null, "goodwill": null, "intangible_assets": 7078000, "goodwill_and_intangibles": 7078000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 375002000, "total_assets": 1284630000, "short_term_debt": 30857000, "accounts_payable": 263376000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 446161000, "long_term_debt": 414761000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 455331000, "total_liabilities": 901492000, "total_debt": 445618000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90863000, "total_equity": 383138000, "shares_outstanding": 63691000, "operating_cash_flow": 160678000, "stock_based_compensation": 4282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36751000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61310000, "free_cash_flow": 207652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "232149000", "ebitda": "274049000", "netIncome": "176302000", "grossProfit": "360710000", "depreciation": "None", "totalRevenue": "2169380000", "costOfRevenue": "1808670000", "interestIncome": "28010000", "incomeBeforeTax": "202353000", "interestExpense": "32149000", "operatingIncome": "205802000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "23167000", "reportedCurrency": "USD", "netInterestIncome": "-29796000", "nonInterestIncome": "None", "operatingExpenses": "154908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10404000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1808670000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41900000", "sellingGeneralAndAdministrative": "129792000", "netIncomeFromContinuingOperations": "179186000" }, "balance": { "goodwill": "None", "inventory": "397223000", "commonStock": "6650", "currentDebt": "None", "investments": "None", "totalAssets": "1284630000", "longTermDebt": "414761000", "shortTermDebt": "30857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "7078000", "reportedCurrency": "USD", "retainedEarnings": "90863000", "totalLiabilities": "901492000", "otherCurrentAssets": "86070000", "totalCurrentAssets": "909628000", "currentLongTermDebt": "30857000", "longTermInvestments": "6948000", "shortTermInvestments": "1388000", "currentNetReceivables": "266758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "375002000", "currentAccountsPayable": "263376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "305537000", "shortLongTermDebtTotal": "449062000", "totalShareholderEquity": "383138000", "capitalLeaseObligations": "6259000", "otherCurrentLiabilities": "113192000", "totalCurrentLiabilities": "446161000", "otherNonCurrentLiabilities": "20816000", "totalNonCurrentLiabilities": "455331000", "cashAndShortTermInvestments": "159577000", "commonStockSharesOutstanding": "63691000", "intangibleAssetsExcludingGoodwill": "7078000", "cashAndCashEquivalentsAtCarryingValue": "159577000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "179186000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-19598000", "operatingCashflow": "160678000", "capitalExpenditures": "46974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61310000", "cashflowFromInvestment": "-36751000", "stockBasedCompensation": "4282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "income_statement": { "revenue": 1780215000, "cost_of_revenue": 1542673000, "gross_profit": 237542000, "ebit": 83261000, "ebitda": 130261000, "pretax_income": 51040000, "tax_provision": 1149000, "net_income": 49586000, "net_income_to_common": 49586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98108000, "total_current_assets": 813304000, "total_assets": 1182685000, "short_term_debt": 38680000, "long_term_debt": 452451000, "total_debt": 491131000, "total_liabilities": 955513000, "total_equity": 229300000, "shares_outstanding": 62685000, "goodwill_and_intangibles": 8202000 }, "cash_flow": { "operating_cash_flow": 10726000, "capital_expenditure": 38802000, "free_cash_flow": 49528000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344665, "ticker_id": 4068, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83261000", "ebitda": "130261000", "netIncome": "49586000", "grossProfit": "237542000", "depreciation": "None", "totalRevenue": "1780215000", "costOfRevenue": "1542673000", "interestIncome": "19395000", "incomeBeforeTax": "51040000", "interestExpense": "32221000", "operatingIncome": "85175000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1149000", "reportedCurrency": "USD", "netInterestIncome": "-32221000", "nonInterestIncome": "None", "operatingExpenses": "152367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10104000", "otherNonOperatingIncome": "12020000", "costofGoodsAndServicesSold": "1542673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "129072000", "netIncomeFromContinuingOperations": "52189000" }, "balance": { "goodwill": "None", "inventory": "392615000", "commonStock": "6240", "currentDebt": "None", "investments": "None", "totalAssets": "1182685000", "longTermDebt": "452451000", "shortTermDebt": "38680000", "treasuryStock": "-1121000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8202000", "reportedCurrency": "USD", "retainedEarnings": "-85439000", "totalLiabilities": "955513000", "otherCurrentAssets": "42929000", "totalCurrentAssets": "813304000", "currentLongTermDebt": "32500000", "longTermInvestments": "6522000", "shortTermInvestments": "1296000", "currentNetReceivables": "279652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369381000", "currentAccountsPayable": "278099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "322054000", "shortLongTermDebtTotal": "502483000", "totalShareholderEquity": "229300000", "capitalLeaseObligations": "17532000", "otherCurrentLiabilities": "111066000", "totalCurrentLiabilities": "450813000", "otherNonCurrentLiabilities": "48271000", "totalNonCurrentLiabilities": "504700000", "cashAndShortTermInvestments": "98108000", "commonStockSharesOutstanding": "62685000", "intangibleAssetsExcludingGoodwill": "8202000", "cashAndCashEquivalentsAtCarryingValue": "98108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49891000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-112850000", "operatingCashflow": "10726000", "capitalExpenditures": "38802000", "changeInReceivables": "-74736000", "changeInExchangeRate": "-6396000", "cashflowFromFinancing": "13946000", "cashflowFromInvestment": "-37599000", "stockBasedCompensation": "3441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19323000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1780215000, "cost_of_revenue": 1542673000, "gross_profit": 237542000, "research_and_development": 10104000, "selling_general_admin": 129072000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83261000, "depreciation_amortisation": 47000000, "ebitda": 130261000, "interest_expense": 32221000, "interest_income": null, "other_non_operating": null, "pretax_income": 51040000, "tax_provision": 1149000, "effective_tax_rate": null, "net_income": 49586000, "net_income_continuing_ops": 52189000, "net_income_to_common": 49586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98108000, "short_term_investments": 1296000, "net_receivables": 279652000, "inventory": 392615000, "other_current_assets": null, "total_current_assets": 813304000, "net_ppe": null, "goodwill": null, "intangible_assets": 8202000, "goodwill_and_intangibles": 8202000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 369381000, "total_assets": 1182685000, "short_term_debt": 38680000, "accounts_payable": 278099000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 450813000, "long_term_debt": 452451000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 504700000, "total_liabilities": 955513000, "total_debt": 491131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85439000, "total_equity": 229300000, "shares_outstanding": 62685000, "operating_cash_flow": 10726000, "stock_based_compensation": 3441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37599000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13946000, "free_cash_flow": 49528000, "net_change_in_cash": -19323000 }, "raw_data": { "income": { "ebit": "83261000", "ebitda": "130261000", "netIncome": "49586000", "grossProfit": "237542000", "depreciation": "None", "totalRevenue": "1780215000", "costOfRevenue": "1542673000", "interestIncome": "19395000", "incomeBeforeTax": "51040000", "interestExpense": "32221000", "operatingIncome": "85175000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1149000", "reportedCurrency": "USD", "netInterestIncome": "-32221000", "nonInterestIncome": "None", "operatingExpenses": "152367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10104000", "otherNonOperatingIncome": "12020000", "costofGoodsAndServicesSold": "1542673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47000000", "sellingGeneralAndAdministrative": "129072000", "netIncomeFromContinuingOperations": "52189000" }, "balance": { "goodwill": "None", "inventory": "392615000", "commonStock": "6240", "currentDebt": "None", "investments": "None", "totalAssets": "1182685000", "longTermDebt": "452451000", "shortTermDebt": "38680000", "treasuryStock": "-1121000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8202000", "reportedCurrency": "USD", "retainedEarnings": "-85439000", "totalLiabilities": "955513000", "otherCurrentAssets": "42929000", "totalCurrentAssets": "813304000", "currentLongTermDebt": "32500000", "longTermInvestments": "6522000", "shortTermInvestments": "1296000", "currentNetReceivables": "279652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369381000", "currentAccountsPayable": "278099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "322054000", "shortLongTermDebtTotal": "502483000", "totalShareholderEquity": "229300000", "capitalLeaseObligations": "17532000", "otherCurrentLiabilities": "111066000", "totalCurrentLiabilities": "450813000", "otherNonCurrentLiabilities": "48271000", "totalNonCurrentLiabilities": "504700000", "cashAndShortTermInvestments": "98108000", "commonStockSharesOutstanding": "62685000", "intangibleAssetsExcludingGoodwill": "8202000", "cashAndCashEquivalentsAtCarryingValue": "98108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49891000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-112850000", "operatingCashflow": "10726000", "capitalExpenditures": "38802000", "changeInReceivables": "-74736000", "changeInExchangeRate": "-6396000", "cashflowFromFinancing": "13946000", "cashflowFromInvestment": "-37599000", "stockBasedCompensation": "3441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19323000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47991000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "income_statement": { "revenue": 1259313000, "cost_of_revenue": 1144994000, "gross_profit": 114319000, "ebit": -27577000, "ebitda": 27078000, "pretax_income": -58131000, "tax_provision": 6946000, "net_income": -60388000, "net_income_to_common": -60388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117431000, "total_current_assets": 658599000, "total_assets": 1031884000, "short_term_debt": 38652000, "long_term_debt": 433584000, "total_debt": 472236000, "total_liabilities": 855619000, "total_equity": 179264000, "shares_outstanding": 60818000, "goodwill_and_intangibles": 12767000 }, "cash_flow": { "operating_cash_flow": 57229000, "capital_expenditure": 21680000, "free_cash_flow": 78909000, "dividends_paid": 603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344670, "ticker_id": 4068, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27577000", "ebitda": "27078000", "netIncome": "-60388000", "grossProfit": "114319000", "depreciation": "None", "totalRevenue": "1259313000", "costOfRevenue": "1144994000", "interestIncome": "40859000", "incomeBeforeTax": "-58131000", "interestExpense": "30554000", "operatingIncome": "-35351000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6946000", "reportedCurrency": "USD", "netInterestIncome": "-30554000", "nonInterestIncome": "None", "operatingExpenses": "149670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9013000", "otherNonOperatingIncome": "8657000", "costofGoodsAndServicesSold": "1144994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54655000", "sellingGeneralAndAdministrative": "128642000", "netIncomeFromContinuingOperations": "-51185000" }, "balance": { "goodwill": "None", "inventory": "293679000", "commonStock": "6150", "currentDebt": "None", "investments": "None", "totalAssets": "1031884000", "longTermDebt": "433584000", "shortTermDebt": "38652000", "treasuryStock": "-1199000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12767000", "reportedCurrency": "USD", "retainedEarnings": "-135025000", "totalLiabilities": "855619000", "otherCurrentAssets": "42823000", "totalCurrentAssets": "658599000", "currentLongTermDebt": "31119000", "longTermInvestments": "5601000", "shortTermInvestments": "651000", "currentNetReceivables": "204666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "373285000", "currentAccountsPayable": "167210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "319854000", "shortLongTermDebtTotal": "489373000", "totalShareholderEquity": "179264000", "capitalLeaseObligations": "24670000", "otherCurrentLiabilities": "100735000", "totalCurrentLiabilities": "329711000", "otherNonCurrentLiabilities": "63429000", "totalNonCurrentLiabilities": "525908000", "cashAndShortTermInvestments": "117431000", "commonStockSharesOutstanding": "60818000", "intangibleAssetsExcludingGoodwill": "12767000", "cashAndCashEquivalentsAtCarryingValue": "117431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65077000", "profitLoss": "None", "dividendPayout": "603000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "37747000", "operatingCashflow": "57229000", "capitalExpenditures": "21680000", "changeInReceivables": "-15236000", "changeInExchangeRate": "-1253000", "cashflowFromFinancing": "-38565000", "cashflowFromInvestment": "33221000", "stockBasedCompensation": "2462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "50632000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1259313000, "cost_of_revenue": 1144994000, "gross_profit": 114319000, "research_and_development": 9013000, "selling_general_admin": 128642000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27577000, "depreciation_amortisation": 54655000, "ebitda": 27078000, "interest_expense": 30554000, "interest_income": null, "other_non_operating": null, "pretax_income": -58131000, "tax_provision": 6946000, "effective_tax_rate": null, "net_income": -60388000, "net_income_continuing_ops": -51185000, "net_income_to_common": -60388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117431000, "short_term_investments": 651000, "net_receivables": 204666000, "inventory": 293679000, "other_current_assets": null, "total_current_assets": 658599000, "net_ppe": null, "goodwill": null, "intangible_assets": 12767000, "goodwill_and_intangibles": 12767000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 373285000, "total_assets": 1031884000, "short_term_debt": 38652000, "accounts_payable": 167210000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 329711000, "long_term_debt": 433584000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 525908000, "total_liabilities": 855619000, "total_debt": 472236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135025000, "total_equity": 179264000, "shares_outstanding": 60818000, "operating_cash_flow": 57229000, "stock_based_compensation": 2462000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21680000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33221000, "dividends_paid": 603000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38565000, "free_cash_flow": 78909000, "net_change_in_cash": 50632000 }, "raw_data": { "income": { "ebit": "-27577000", "ebitda": "27078000", "netIncome": "-60388000", "grossProfit": "114319000", "depreciation": "None", "totalRevenue": "1259313000", "costOfRevenue": "1144994000", "interestIncome": "40859000", "incomeBeforeTax": "-58131000", "interestExpense": "30554000", "operatingIncome": "-35351000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6946000", "reportedCurrency": "USD", "netInterestIncome": "-30554000", "nonInterestIncome": "None", "operatingExpenses": "149670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9013000", "otherNonOperatingIncome": "8657000", "costofGoodsAndServicesSold": "1144994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54655000", "sellingGeneralAndAdministrative": "128642000", "netIncomeFromContinuingOperations": "-51185000" }, "balance": { "goodwill": "None", "inventory": "293679000", "commonStock": "6150", "currentDebt": "None", "investments": "None", "totalAssets": "1031884000", "longTermDebt": "433584000", "shortTermDebt": "38652000", "treasuryStock": "-1199000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12767000", "reportedCurrency": "USD", "retainedEarnings": "-135025000", "totalLiabilities": "855619000", "otherCurrentAssets": "42823000", "totalCurrentAssets": "658599000", "currentLongTermDebt": "31119000", "longTermInvestments": "5601000", "shortTermInvestments": "651000", "currentNetReceivables": "204666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "373285000", "currentAccountsPayable": "167210000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "319854000", "shortLongTermDebtTotal": "489373000", "totalShareholderEquity": "179264000", "capitalLeaseObligations": "24670000", "otherCurrentLiabilities": "100735000", "totalCurrentLiabilities": "329711000", "otherNonCurrentLiabilities": "63429000", "totalNonCurrentLiabilities": "525908000", "cashAndShortTermInvestments": "117431000", "commonStockSharesOutstanding": "60818000", "intangibleAssetsExcludingGoodwill": "12767000", "cashAndCashEquivalentsAtCarryingValue": "117431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65077000", "profitLoss": "None", "dividendPayout": "603000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "37747000", "operatingCashflow": "57229000", "capitalExpenditures": "21680000", "changeInReceivables": "-15236000", "changeInExchangeRate": "-1253000", "cashflowFromFinancing": "-38565000", "cashflowFromInvestment": "33221000", "stockBasedCompensation": "2462000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "603000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "50632000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "income_statement": { "revenue": 1448666000, "cost_of_revenue": 1319662000, "gross_profit": 129004000, "ebit": -16040000, "ebitda": 38336000, "pretax_income": -48044000, "tax_provision": 3475000, "net_income": -48425000, "net_income_to_common": -48425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66799000, "total_current_assets": 651465000, "total_assets": 1114307000, "short_term_debt": 67982000, "long_term_debt": 443349000, "total_debt": 511331000, "total_liabilities": 875319000, "total_equity": 234851000, "shares_outstanding": 60100000, "goodwill_and_intangibles": 20575000 }, "cash_flow": { "operating_cash_flow": 45442000, "capital_expenditure": 36414000, "free_cash_flow": 81856000, "dividends_paid": 1204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344675, "ticker_id": 4068, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16040000", "ebitda": "38336000", "netIncome": "-48425000", "grossProfit": "129004000", "depreciation": "None", "totalRevenue": "1448666000", "costOfRevenue": "1319662000", "interestIncome": "1133000", "incomeBeforeTax": "-48044000", "interestExpense": "33137000", "operatingIncome": "-28432000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3475000", "reportedCurrency": "USD", "netInterestIncome": "-32004000", "nonInterestIncome": "None", "operatingExpenses": "157436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9859000", "otherNonOperatingIncome": "3999000", "costofGoodsAndServicesSold": "1319662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54376000", "sellingGeneralAndAdministrative": "133997000", "netIncomeFromContinuingOperations": "-44569000" }, "balance": { "goodwill": "None", "inventory": "333356000", "commonStock": "6070", "currentDebt": "None", "investments": "None", "totalAssets": "1114307000", "longTermDebt": "443349000", "shortTermDebt": "67982000", "treasuryStock": "-4234000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "20575000", "reportedCurrency": "USD", "retainedEarnings": "-74334000", "totalLiabilities": "875319000", "otherCurrentAssets": "50019000", "totalCurrentAssets": "651465000", "currentLongTermDebt": "61253000", "longTermInvestments": "38955000", "shortTermInvestments": "578000", "currentNetReceivables": "201291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462842000", "currentAccountsPayable": "158647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "374798000", "shortLongTermDebtTotal": "523811000", "totalShareholderEquity": "234851000", "capitalLeaseObligations": "24089000", "otherCurrentLiabilities": "82187000", "totalCurrentLiabilities": "327153000", "otherNonCurrentLiabilities": "73145000", "totalNonCurrentLiabilities": "548166000", "cashAndShortTermInvestments": "66799000", "commonStockSharesOutstanding": "60100000", "intangibleAssetsExcludingGoodwill": "20575000", "cashAndCashEquivalentsAtCarryingValue": "66799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51519000", "profitLoss": "None", "dividendPayout": "1204000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "63654000", "operatingCashflow": "45442000", "capitalExpenditures": "36414000", "changeInReceivables": "56832000", "changeInExchangeRate": "141000", "cashflowFromFinancing": "32122000", "cashflowFromInvestment": "-92591000", "stockBasedCompensation": "1381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1204000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14886000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1448666000, "cost_of_revenue": 1319662000, "gross_profit": 129004000, "research_and_development": 9859000, "selling_general_admin": 133997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16040000, "depreciation_amortisation": 54376000, "ebitda": 38336000, "interest_expense": 33137000, "interest_income": null, "other_non_operating": null, "pretax_income": -48044000, "tax_provision": 3475000, "effective_tax_rate": null, "net_income": -48425000, "net_income_continuing_ops": -44569000, "net_income_to_common": -48425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66799000, "short_term_investments": 578000, "net_receivables": 201291000, "inventory": 333356000, "other_current_assets": null, "total_current_assets": 651465000, "net_ppe": null, "goodwill": null, "intangible_assets": 20575000, "goodwill_and_intangibles": 20575000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 462842000, "total_assets": 1114307000, "short_term_debt": 67982000, "accounts_payable": 158647000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327153000, "long_term_debt": 443349000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 548166000, "total_liabilities": 875319000, "total_debt": 511331000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74334000, "total_equity": 234851000, "shares_outstanding": 60100000, "operating_cash_flow": 45442000, "stock_based_compensation": 1381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92591000, "dividends_paid": 1204000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32122000, "free_cash_flow": 81856000, "net_change_in_cash": -14886000 }, "raw_data": { "income": { "ebit": "-16040000", "ebitda": "38336000", "netIncome": "-48425000", "grossProfit": "129004000", "depreciation": "None", "totalRevenue": "1448666000", "costOfRevenue": "1319662000", "interestIncome": "1133000", "incomeBeforeTax": "-48044000", "interestExpense": "33137000", "operatingIncome": "-28432000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3475000", "reportedCurrency": "USD", "netInterestIncome": "-32004000", "nonInterestIncome": "None", "operatingExpenses": "157436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9859000", "otherNonOperatingIncome": "3999000", "costofGoodsAndServicesSold": "1319662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54376000", "sellingGeneralAndAdministrative": "133997000", "netIncomeFromContinuingOperations": "-44569000" }, "balance": { "goodwill": "None", "inventory": "333356000", "commonStock": "6070", "currentDebt": "None", "investments": "None", "totalAssets": "1114307000", "longTermDebt": "443349000", "shortTermDebt": "67982000", "treasuryStock": "-4234000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "20575000", "reportedCurrency": "USD", "retainedEarnings": "-74334000", "totalLiabilities": "875319000", "otherCurrentAssets": "50019000", "totalCurrentAssets": "651465000", "currentLongTermDebt": "61253000", "longTermInvestments": "38955000", "shortTermInvestments": "578000", "currentNetReceivables": "201291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462842000", "currentAccountsPayable": "158647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "374798000", "shortLongTermDebtTotal": "523811000", "totalShareholderEquity": "234851000", "capitalLeaseObligations": "24089000", "otherCurrentLiabilities": "82187000", "totalCurrentLiabilities": "327153000", "otherNonCurrentLiabilities": "73145000", "totalNonCurrentLiabilities": "548166000", "cashAndShortTermInvestments": "66799000", "commonStockSharesOutstanding": "60100000", "intangibleAssetsExcludingGoodwill": "20575000", "cashAndCashEquivalentsAtCarryingValue": "66799000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51519000", "profitLoss": "None", "dividendPayout": "1204000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "63654000", "operatingCashflow": "45442000", "capitalExpenditures": "36414000", "changeInReceivables": "56832000", "changeInExchangeRate": "141000", "cashflowFromFinancing": "32122000", "cashflowFromInvestment": "-92591000", "stockBasedCompensation": "1381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1204000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14886000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "income_statement": { "revenue": 1602408000, "cost_of_revenue": 1404142000, "gross_profit": 198266000, "ebit": 50263000, "ebitda": 106463000, "pretax_income": 19807000, "tax_provision": 6762000, "net_income": 16087000, "net_income_to_common": 16087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81685000, "total_current_assets": 779481000, "total_assets": 1251256000, "short_term_debt": 51885000, "long_term_debt": 407238000, "total_debt": 459123000, "total_liabilities": 981159000, "total_equity": 279048000, "shares_outstanding": 59909000, "goodwill_and_intangibles": 19358000 }, "cash_flow": { "operating_cash_flow": -36176000, "capital_expenditure": 39000000, "free_cash_flow": 2824000, "dividends_paid": 1201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344680, "ticker_id": 4068, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50263000", "ebitda": "106463000", "netIncome": "16087000", "grossProfit": "198266000", "depreciation": "None", "totalRevenue": "1602408000", "costOfRevenue": "1404142000", "interestIncome": "2107000", "incomeBeforeTax": "19807000", "interestExpense": "30456000", "operatingIncome": "42244000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6762000", "reportedCurrency": "USD", "netInterestIncome": "-28349000", "nonInterestIncome": "None", "operatingExpenses": "156022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11146000", "otherNonOperatingIncome": "-11179000", "costofGoodsAndServicesSold": "1404142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56200000", "sellingGeneralAndAdministrative": "131689000", "netIncomeFromContinuingOperations": "26569000" }, "balance": { "goodwill": "None", "inventory": "395735000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "1251256000", "longTermDebt": "407238000", "shortTermDebt": "51885000", "treasuryStock": "-7831000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "19358000", "reportedCurrency": "USD", "retainedEarnings": "-29048000", "totalLiabilities": "981159000", "otherCurrentAssets": "49078000", "totalCurrentAssets": "779481000", "currentLongTermDebt": "51074000", "longTermInvestments": "51216000", "shortTermInvestments": "4237000", "currentNetReceivables": "242890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "471775000", "currentAccountsPayable": "212129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "384872000", "shortLongTermDebtTotal": "461457000", "totalShareholderEquity": "279048000", "capitalLeaseObligations": "3145000", "otherCurrentLiabilities": "105519000", "totalCurrentLiabilities": "375068000", "otherNonCurrentLiabilities": "67290000", "totalNonCurrentLiabilities": "606091000", "cashAndShortTermInvestments": "81685000", "commonStockSharesOutstanding": "59909000", "intangibleAssetsExcludingGoodwill": "19358000", "cashAndCashEquivalentsAtCarryingValue": "81685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13045000", "profitLoss": "None", "dividendPayout": "1201000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-77919000", "operatingCashflow": "-36176000", "capitalExpenditures": "39000000", "changeInReceivables": "-36092000", "changeInExchangeRate": "-6314000", "cashflowFromFinancing": "17536000", "cashflowFromInvestment": "-36931000", "stockBasedCompensation": "1130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-61885000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-561000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1602408000, "cost_of_revenue": 1404142000, "gross_profit": 198266000, "research_and_development": 11146000, "selling_general_admin": 131689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50263000, "depreciation_amortisation": 56200000, "ebitda": 106463000, "interest_expense": 30456000, "interest_income": null, "other_non_operating": null, "pretax_income": 19807000, "tax_provision": 6762000, "effective_tax_rate": null, "net_income": 16087000, "net_income_continuing_ops": 26569000, "net_income_to_common": 16087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81685000, "short_term_investments": 4237000, "net_receivables": 242890000, "inventory": 395735000, "other_current_assets": null, "total_current_assets": 779481000, "net_ppe": null, "goodwill": null, "intangible_assets": 19358000, "goodwill_and_intangibles": 19358000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 471775000, "total_assets": 1251256000, "short_term_debt": 51885000, "accounts_payable": 212129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 375068000, "long_term_debt": 407238000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 606091000, "total_liabilities": 981159000, "total_debt": 459123000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29048000, "total_equity": 279048000, "shares_outstanding": 59909000, "operating_cash_flow": -36176000, "stock_based_compensation": 1130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36931000, "dividends_paid": 1201000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17536000, "free_cash_flow": 2824000, "net_change_in_cash": -61885000 }, "raw_data": { "income": { "ebit": "50263000", "ebitda": "106463000", "netIncome": "16087000", "grossProfit": "198266000", "depreciation": "None", "totalRevenue": "1602408000", "costOfRevenue": "1404142000", "interestIncome": "2107000", "incomeBeforeTax": "19807000", "interestExpense": "30456000", "operatingIncome": "42244000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6762000", "reportedCurrency": "USD", "netInterestIncome": "-28349000", "nonInterestIncome": "None", "operatingExpenses": "156022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11146000", "otherNonOperatingIncome": "-11179000", "costofGoodsAndServicesSold": "1404142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56200000", "sellingGeneralAndAdministrative": "131689000", "netIncomeFromContinuingOperations": "26569000" }, "balance": { "goodwill": "None", "inventory": "395735000", "commonStock": "0", "currentDebt": "None", "investments": "None", "totalAssets": "1251256000", "longTermDebt": "407238000", "shortTermDebt": "51885000", "treasuryStock": "-7831000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "19358000", "reportedCurrency": "USD", "retainedEarnings": "-29048000", "totalLiabilities": "981159000", "otherCurrentAssets": "49078000", "totalCurrentAssets": "779481000", "currentLongTermDebt": "51074000", "longTermInvestments": "51216000", "shortTermInvestments": "4237000", "currentNetReceivables": "242890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "471775000", "currentAccountsPayable": "212129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "384872000", "shortLongTermDebtTotal": "461457000", "totalShareholderEquity": "279048000", "capitalLeaseObligations": "3145000", "otherCurrentLiabilities": "105519000", "totalCurrentLiabilities": "375068000", "otherNonCurrentLiabilities": "67290000", "totalNonCurrentLiabilities": "606091000", "cashAndShortTermInvestments": "81685000", "commonStockSharesOutstanding": "59909000", "intangibleAssetsExcludingGoodwill": "19358000", "cashAndCashEquivalentsAtCarryingValue": "81685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13045000", "profitLoss": "None", "dividendPayout": "1201000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-77919000", "operatingCashflow": "-36176000", "capitalExpenditures": "39000000", "changeInReceivables": "-36092000", "changeInExchangeRate": "-6314000", "cashflowFromFinancing": "17536000", "cashflowFromInvestment": "-36931000", "stockBasedCompensation": "1130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1201000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-61885000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-561000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "income_statement": { "revenue": 505073000, "cost_of_revenue": 433624000, "gross_profit": 71449000, "ebit": 11357000, "ebitda": 28430000, "pretax_income": -19617000, "tax_provision": 4633000, "net_income": -24214000, "net_income_to_common": -24214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171262000, "total_current_assets": 1051039000, "total_assets": 1714821000, "short_term_debt": 50554000, "long_term_debt": 578305000, "total_debt": 628859000, "total_liabilities": 1213274000, "total_equity": 494911000, "shares_outstanding": 64072000, "goodwill_and_intangibles": 40134000 }, "cash_flow": { "operating_cash_flow": -46526000, "capital_expenditure": 13250000, "free_cash_flow": -33276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344643, "ticker_id": 4068, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11357000", "ebitda": "28430000", "netIncome": "-24214000", "grossProfit": "71449000", "depreciation": "None", "totalRevenue": "505073000", "costOfRevenue": "433624000", "interestIncome": "2199000", "incomeBeforeTax": "-19617000", "interestExpense": "9887000", "operatingIncome": "11357000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4633000", "reportedCurrency": "USD", "netInterestIncome": "-7688000", "nonInterestIncome": "None", "operatingExpenses": "60092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "433624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17073000", "sellingGeneralAndAdministrative": "52398000", "netIncomeFromContinuingOperations": "-24250000" }, "balance": { "goodwill": "29563000", "inventory": "467962000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1714821000", "longTermDebt": "578305000", "shortTermDebt": "50554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10571000", "reportedCurrency": "USD", "retainedEarnings": "76355000", "totalLiabilities": "1213274000", "otherCurrentAssets": "73319000", "totalCurrentAssets": "1051039000", "currentLongTermDebt": "34277000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "338496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663781999", "currentAccountsPayable": "278019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "738539000", "totalShareholderEquity": "494911000", "capitalLeaseObligations": "122706000", "otherCurrentLiabilities": "150803000", "totalCurrentLiabilities": "479376000", "otherNonCurrentLiabilities": "40819000", "totalNonCurrentLiabilities": "733897999", "cashAndShortTermInvestments": "171262000", "commonStockSharesOutstanding": "64072000", "intangibleAssetsExcludingGoodwill": "10571000", "cashAndCashEquivalentsAtCarryingValue": "171262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "3438000", "operatingCashflow": "-46526000", "capitalExpenditures": "13250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26194000", "cashflowFromInvestment": "-13134000", "stockBasedCompensation": "565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 505073000, "cost_of_revenue": 433624000, "gross_profit": 71449000, "research_and_development": 5284000, "selling_general_admin": 52398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11357000, "depreciation_amortisation": 17073000, "ebitda": 28430000, "interest_expense": 9887000, "interest_income": null, "other_non_operating": null, "pretax_income": -19617000, "tax_provision": 4633000, "effective_tax_rate": null, "net_income": -24214000, "net_income_continuing_ops": -24250000, "net_income_to_common": -24214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171262000, "short_term_investments": null, "net_receivables": 338496000, "inventory": 467962000, "other_current_assets": null, "total_current_assets": 1051039000, "net_ppe": null, "goodwill": 29563000, "intangible_assets": 10571000, "goodwill_and_intangibles": 40134000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 663781999, "total_assets": 1714821000, "short_term_debt": 50554000, "accounts_payable": 278019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 479376000, "long_term_debt": 578305000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 733897999, "total_liabilities": 1213274000, "total_debt": 628859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76355000, "total_equity": 494911000, "shares_outstanding": 64072000, "operating_cash_flow": -46526000, "stock_based_compensation": 565000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26194000, "free_cash_flow": -33276000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11357000", "ebitda": "28430000", "netIncome": "-24214000", "grossProfit": "71449000", "depreciation": "None", "totalRevenue": "505073000", "costOfRevenue": "433624000", "interestIncome": "2199000", "incomeBeforeTax": "-19617000", "interestExpense": "9887000", "operatingIncome": "11357000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4633000", "reportedCurrency": "USD", "netInterestIncome": "-7688000", "nonInterestIncome": "None", "operatingExpenses": "60092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "433624000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17073000", "sellingGeneralAndAdministrative": "52398000", "netIncomeFromContinuingOperations": "-24250000" }, "balance": { "goodwill": "29563000", "inventory": "467962000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1714821000", "longTermDebt": "578305000", "shortTermDebt": "50554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "10571000", "reportedCurrency": "USD", "retainedEarnings": "76355000", "totalLiabilities": "1213274000", "otherCurrentAssets": "73319000", "totalCurrentAssets": "1051039000", "currentLongTermDebt": "34277000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "338496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "663781999", "currentAccountsPayable": "278019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "738539000", "totalShareholderEquity": "494911000", "capitalLeaseObligations": "122706000", "otherCurrentLiabilities": "150803000", "totalCurrentLiabilities": "479376000", "otherNonCurrentLiabilities": "40819000", "totalNonCurrentLiabilities": "733897999", "cashAndShortTermInvestments": "171262000", "commonStockSharesOutstanding": "64072000", "intangibleAssetsExcludingGoodwill": "10571000", "cashAndCashEquivalentsAtCarryingValue": "171262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24214000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "3438000", "operatingCashflow": "-46526000", "capitalExpenditures": "13250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26194000", "cashflowFromInvestment": "-13134000", "stockBasedCompensation": "565000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "income_statement": { "revenue": 410439000, "cost_of_revenue": 368992000, "gross_profit": 41447000, "ebit": -12187000, "ebitda": 5636000, "pretax_income": -15244000, "tax_provision": 39904000, "net_income": -56038000, "net_income_to_common": -56038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202879000, "total_current_assets": 985972000, "total_assets": 1672660000, "short_term_debt": 35015000, "long_term_debt": 564717000, "total_debt": 599732000, "total_liabilities": 1151043000, "total_equity": 514380000, "shares_outstanding": 63948000, "goodwill_and_intangibles": 40452000 }, "cash_flow": { "operating_cash_flow": 12786000, "capital_expenditure": 17867000, "free_cash_flow": 30653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344644, "ticker_id": 4068, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12187000", "ebitda": "5636000", "netIncome": "-56038000", "grossProfit": "41447000", "depreciation": "None", "totalRevenue": "410439000", "costOfRevenue": "368992000", "interestIncome": "2977000", "incomeBeforeTax": "-15244000", "interestExpense": "9773000", "operatingIncome": "-10941000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "39904000", "reportedCurrency": "USD", "netInterestIncome": "-6796000", "nonInterestIncome": "None", "operatingExpenses": "52388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17823000", "sellingGeneralAndAdministrative": "47931000", "netIncomeFromContinuingOperations": "-55148000" }, "balance": { "goodwill": "29563000", "inventory": "470549000", "commonStock": "7840", "currentDebt": "None", "investments": "None", "totalAssets": "1672660000", "longTermDebt": "564717000", "shortTermDebt": "35015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10889000", "reportedCurrency": "USD", "retainedEarnings": "100569000", "totalLiabilities": "1151043000", "otherCurrentAssets": "73638000", "totalCurrentAssets": "985972000", "currentLongTermDebt": "21185000", "longTermInvestments": "15332000", "shortTermInvestments": "None", "currentNetReceivables": "238906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "686688000", "currentAccountsPayable": "251715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "568135000", "shortLongTermDebtTotal": "710786000", "totalShareholderEquity": "514380000", "capitalLeaseObligations": "124884000", "otherCurrentLiabilities": "141514000", "totalCurrentLiabilities": "428244000", "otherNonCurrentLiabilities": "7277000", "totalNonCurrentLiabilities": "722799000", "cashAndShortTermInvestments": "202879000", "commonStockSharesOutstanding": "63948000", "intangibleAssetsExcludingGoodwill": "10889000", "cashAndCashEquivalentsAtCarryingValue": "202879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4724000", "operatingCashflow": "12786000", "capitalExpenditures": "17867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7960000", "cashflowFromInvestment": "-23212000", "stockBasedCompensation": "-3130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 410439000, "cost_of_revenue": 368992000, "gross_profit": 41447000, "research_and_development": 4886000, "selling_general_admin": 47931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12187000, "depreciation_amortisation": 17823000, "ebitda": 5636000, "interest_expense": 9773000, "interest_income": null, "other_non_operating": null, "pretax_income": -15244000, "tax_provision": 39904000, "effective_tax_rate": null, "net_income": -56038000, "net_income_continuing_ops": -55148000, "net_income_to_common": -56038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202879000, "short_term_investments": null, "net_receivables": 238906000, "inventory": 470549000, "other_current_assets": null, "total_current_assets": 985972000, "net_ppe": null, "goodwill": 29563000, "intangible_assets": 10889000, "goodwill_and_intangibles": 40452000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 686688000, "total_assets": 1672660000, "short_term_debt": 35015000, "accounts_payable": 251715000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 428244000, "long_term_debt": 564717000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 722799000, "total_liabilities": 1151043000, "total_debt": 599732000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100569000, "total_equity": 514380000, "shares_outstanding": 63948000, "operating_cash_flow": 12786000, "stock_based_compensation": -3130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17867000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7960000, "free_cash_flow": 30653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12187000", "ebitda": "5636000", "netIncome": "-56038000", "grossProfit": "41447000", "depreciation": "None", "totalRevenue": "410439000", "costOfRevenue": "368992000", "interestIncome": "2977000", "incomeBeforeTax": "-15244000", "interestExpense": "9773000", "operatingIncome": "-10941000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "39904000", "reportedCurrency": "USD", "netInterestIncome": "-6796000", "nonInterestIncome": "None", "operatingExpenses": "52388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4886000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17823000", "sellingGeneralAndAdministrative": "47931000", "netIncomeFromContinuingOperations": "-55148000" }, "balance": { "goodwill": "29563000", "inventory": "470549000", "commonStock": "7840", "currentDebt": "None", "investments": "None", "totalAssets": "1672660000", "longTermDebt": "564717000", "shortTermDebt": "35015000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "10889000", "reportedCurrency": "USD", "retainedEarnings": "100569000", "totalLiabilities": "1151043000", "otherCurrentAssets": "73638000", "totalCurrentAssets": "985972000", "currentLongTermDebt": "21185000", "longTermInvestments": "15332000", "shortTermInvestments": "None", "currentNetReceivables": "238906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "686688000", "currentAccountsPayable": "251715000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "568135000", "shortLongTermDebtTotal": "710786000", "totalShareholderEquity": "514380000", "capitalLeaseObligations": "124884000", "otherCurrentLiabilities": "141514000", "totalCurrentLiabilities": "428244000", "otherNonCurrentLiabilities": "7277000", "totalNonCurrentLiabilities": "722799000", "cashAndShortTermInvestments": "202879000", "commonStockSharesOutstanding": "63948000", "intangibleAssetsExcludingGoodwill": "10889000", "cashAndCashEquivalentsAtCarryingValue": "202879000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-4724000", "operatingCashflow": "12786000", "capitalExpenditures": "17867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7960000", "cashflowFromInvestment": "-23212000", "stockBasedCompensation": "-3130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17823000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "income_statement": { "revenue": 466466000, "cost_of_revenue": 398901000, "gross_profit": 67565000, "ebit": 8334000, "ebitda": 25128000, "pretax_income": -1393000, "tax_provision": 1066000, "net_income": -2262000, "net_income_to_common": -2262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205381000, "total_current_assets": 1033957000, "total_assets": 1750387000, "short_term_debt": 36487000, "long_term_debt": 556770000, "total_debt": 593257000, "total_liabilities": 1175958000, "total_equity": 569065000, "shares_outstanding": 63895000, "goodwill_and_intangibles": 40621000 }, "cash_flow": { "operating_cash_flow": 41521000, "capital_expenditure": 11632000, "free_cash_flow": 53153000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344646, "ticker_id": 4068, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8334000", "ebitda": "25128000", "netIncome": "-2262000", "grossProfit": "67565000", "depreciation": "None", "totalRevenue": "466466000", "costOfRevenue": "398901000", "interestIncome": "3032000", "incomeBeforeTax": "-1393000", "interestExpense": "9727000", "operatingIncome": "9744000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1066000", "reportedCurrency": "USD", "netInterestIncome": "-6695000", "nonInterestIncome": "None", "operatingExpenses": "57821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16794000", "sellingGeneralAndAdministrative": "53132000", "netIncomeFromContinuingOperations": "-2459000" }, "balance": { "goodwill": "29563000", "inventory": "465907000", "commonStock": "7840", "currentDebt": "None", "investments": "None", "totalAssets": "1750387000", "longTermDebt": "556770000", "shortTermDebt": "36487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11058000", "reportedCurrency": "USD", "retainedEarnings": "156607000", "totalLiabilities": "1175958000", "otherCurrentAssets": "76792000", "totalCurrentAssets": "1033957000", "currentLongTermDebt": "21555000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "285877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716429999", "currentAccountsPayable": "254882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "569980000", "shortLongTermDebtTotal": "709384000", "totalShareholderEquity": "569065000", "capitalLeaseObligations": "127240000", "otherCurrentLiabilities": "162073000", "totalCurrentLiabilities": "453442000", "otherNonCurrentLiabilities": "42410000", "totalNonCurrentLiabilities": "722516000", "cashAndShortTermInvestments": "205381000", "commonStockSharesOutstanding": "63895000", "intangibleAssetsExcludingGoodwill": "11058000", "cashAndCashEquivalentsAtCarryingValue": "205381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "10775000", "operatingCashflow": "41521000", "capitalExpenditures": "11632000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7421000", "cashflowFromInvestment": "-11588000", "stockBasedCompensation": "1399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 466466000, "cost_of_revenue": 398901000, "gross_profit": 67565000, "research_and_development": 4550000, "selling_general_admin": 53132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8334000, "depreciation_amortisation": 16794000, "ebitda": 25128000, "interest_expense": 9727000, "interest_income": null, "other_non_operating": null, "pretax_income": -1393000, "tax_provision": 1066000, "effective_tax_rate": null, "net_income": -2262000, "net_income_continuing_ops": -2459000, "net_income_to_common": -2262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205381000, "short_term_investments": null, "net_receivables": 285877000, "inventory": 465907000, "other_current_assets": null, "total_current_assets": 1033957000, "net_ppe": null, "goodwill": 29563000, "intangible_assets": 11058000, "goodwill_and_intangibles": 40621000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 716429999, "total_assets": 1750387000, "short_term_debt": 36487000, "accounts_payable": 254882000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 453442000, "long_term_debt": 556770000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 722516000, "total_liabilities": 1175958000, "total_debt": 593257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 156607000, "total_equity": 569065000, "shares_outstanding": 63895000, "operating_cash_flow": 41521000, "stock_based_compensation": 1399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11632000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11588000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7421000, "free_cash_flow": 53153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8334000", "ebitda": "25128000", "netIncome": "-2262000", "grossProfit": "67565000", "depreciation": "None", "totalRevenue": "466466000", "costOfRevenue": "398901000", "interestIncome": "3032000", "incomeBeforeTax": "-1393000", "interestExpense": "9727000", "operatingIncome": "9744000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1066000", "reportedCurrency": "USD", "netInterestIncome": "-6695000", "nonInterestIncome": "None", "operatingExpenses": "57821000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4550000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398901000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16794000", "sellingGeneralAndAdministrative": "53132000", "netIncomeFromContinuingOperations": "-2459000" }, "balance": { "goodwill": "29563000", "inventory": "465907000", "commonStock": "7840", "currentDebt": "None", "investments": "None", "totalAssets": "1750387000", "longTermDebt": "556770000", "shortTermDebt": "36487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11058000", "reportedCurrency": "USD", "retainedEarnings": "156607000", "totalLiabilities": "1175958000", "otherCurrentAssets": "76792000", "totalCurrentAssets": "1033957000", "currentLongTermDebt": "21555000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "285877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716429999", "currentAccountsPayable": "254882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "569980000", "shortLongTermDebtTotal": "709384000", "totalShareholderEquity": "569065000", "capitalLeaseObligations": "127240000", "otherCurrentLiabilities": "162073000", "totalCurrentLiabilities": "453442000", "otherNonCurrentLiabilities": "42410000", "totalNonCurrentLiabilities": "722516000", "cashAndShortTermInvestments": "205381000", "commonStockSharesOutstanding": "63895000", "intangibleAssetsExcludingGoodwill": "11058000", "cashAndCashEquivalentsAtCarryingValue": "205381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "10775000", "operatingCashflow": "41521000", "capitalExpenditures": "11632000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7421000", "cashflowFromInvestment": "-11588000", "stockBasedCompensation": "1399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "income_statement": { "revenue": 460830000, "cost_of_revenue": 391557000, "gross_profit": 69273000, "ebit": 10760000, "ebitda": 27383000, "pretax_income": 1087000, "tax_provision": 4691000, "net_income": -4545000, "net_income_to_common": -4545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184669000, "total_current_assets": 1035597000, "total_assets": 1752403000, "short_term_debt": 31579000, "long_term_debt": 565872000, "total_debt": 597451000, "total_liabilities": 1175307000, "total_equity": 570485000, "shares_outstanding": 63283000, "goodwill_and_intangibles": 40976000 }, "cash_flow": { "operating_cash_flow": 14313000, "capital_expenditure": 10094000, "free_cash_flow": 24407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344647, "ticker_id": 4068, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10760000", "ebitda": "27383000", "netIncome": "-4545000", "grossProfit": "69273000", "depreciation": "None", "totalRevenue": "460830000", "costOfRevenue": "391557000", "interestIncome": "2455000", "incomeBeforeTax": "1087000", "interestExpense": "9673000", "operatingIncome": "10160000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4691000", "reportedCurrency": "USD", "netInterestIncome": "-7218000", "nonInterestIncome": "None", "operatingExpenses": "59113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4341000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16623000", "sellingGeneralAndAdministrative": "52353000", "netIncomeFromContinuingOperations": "-3604000" }, "balance": { "goodwill": "29563000", "inventory": "477724000", "commonStock": "7840", "currentDebt": "None", "investments": "None", "totalAssets": "1752403000", "longTermDebt": "565872000", "shortTermDebt": "31579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11413000", "reportedCurrency": "USD", "retainedEarnings": "158869000", "totalLiabilities": "1175307000", "otherCurrentAssets": "75928000", "totalCurrentAssets": "1035597000", "currentLongTermDebt": "19795000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "297276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716806000", "currentAccountsPayable": "265141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "577026000", "shortLongTermDebtTotal": "714044000", "totalShareholderEquity": "570485000", "capitalLeaseObligations": "128377000", "otherCurrentLiabilities": "114293000", "totalCurrentLiabilities": "440968000", "otherNonCurrentLiabilities": "42850000", "totalNonCurrentLiabilities": "734339000", "cashAndShortTermInvestments": "184669000", "commonStockSharesOutstanding": "63283000", "intangibleAssetsExcludingGoodwill": "11413000", "cashAndCashEquivalentsAtCarryingValue": "184669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7833000", "operatingCashflow": "14313000", "capitalExpenditures": "10094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1708000", "cashflowFromInvestment": "-10018000", "stockBasedCompensation": "1404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 460830000, "cost_of_revenue": 391557000, "gross_profit": 69273000, "research_and_development": 4341000, "selling_general_admin": 52353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10760000, "depreciation_amortisation": 16623000, "ebitda": 27383000, "interest_expense": 9673000, "interest_income": null, "other_non_operating": null, "pretax_income": 1087000, "tax_provision": 4691000, "effective_tax_rate": null, "net_income": -4545000, "net_income_continuing_ops": -3604000, "net_income_to_common": -4545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184669000, "short_term_investments": null, "net_receivables": 297276000, "inventory": 477724000, "other_current_assets": null, "total_current_assets": 1035597000, "net_ppe": null, "goodwill": 29563000, "intangible_assets": 11413000, "goodwill_and_intangibles": 40976000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 716806000, "total_assets": 1752403000, "short_term_debt": 31579000, "accounts_payable": 265141000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 440968000, "long_term_debt": 565872000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 734339000, "total_liabilities": 1175307000, "total_debt": 597451000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 158869000, "total_equity": 570485000, "shares_outstanding": 63283000, "operating_cash_flow": 14313000, "stock_based_compensation": 1404000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10094000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1708000, "free_cash_flow": 24407000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10760000", "ebitda": "27383000", "netIncome": "-4545000", "grossProfit": "69273000", "depreciation": "None", "totalRevenue": "460830000", "costOfRevenue": "391557000", "interestIncome": "2455000", "incomeBeforeTax": "1087000", "interestExpense": "9673000", "operatingIncome": "10160000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4691000", "reportedCurrency": "USD", "netInterestIncome": "-7218000", "nonInterestIncome": "None", "operatingExpenses": "59113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4341000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "391557000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16623000", "sellingGeneralAndAdministrative": "52353000", "netIncomeFromContinuingOperations": "-3604000" }, "balance": { "goodwill": "29563000", "inventory": "477724000", "commonStock": "7840", "currentDebt": "None", "investments": "None", "totalAssets": "1752403000", "longTermDebt": "565872000", "shortTermDebt": "31579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11413000", "reportedCurrency": "USD", "retainedEarnings": "158869000", "totalLiabilities": "1175307000", "otherCurrentAssets": "75928000", "totalCurrentAssets": "1035597000", "currentLongTermDebt": "19795000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "297276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "716806000", "currentAccountsPayable": "265141000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "577026000", "shortLongTermDebtTotal": "714044000", "totalShareholderEquity": "570485000", "capitalLeaseObligations": "128377000", "otherCurrentLiabilities": "114293000", "totalCurrentLiabilities": "440968000", "otherNonCurrentLiabilities": "42850000", "totalNonCurrentLiabilities": "734339000", "cashAndShortTermInvestments": "184669000", "commonStockSharesOutstanding": "63283000", "intangibleAssetsExcludingGoodwill": "11413000", "cashAndCashEquivalentsAtCarryingValue": "184669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7833000", "operatingCashflow": "14313000", "capitalExpenditures": "10094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1708000", "cashflowFromInvestment": "-10018000", "stockBasedCompensation": "1404000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "income_statement": { "revenue": 490708000, "cost_of_revenue": 422064000, "gross_profit": 68644000, "ebit": 13787000, "ebitda": 29658000, "pretax_income": 4252000, "tax_provision": 4230000, "net_income": -649000, "net_income_to_common": -649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174430000, "total_current_assets": 1026395000, "total_assets": 1722012000, "short_term_debt": 25686000, "long_term_debt": 571589000, "total_debt": 597275000, "total_liabilities": 1182556000, "total_equity": 534251000, "shares_outstanding": 63283000, "goodwill_and_intangibles": 41269000 }, "cash_flow": { "operating_cash_flow": -38591000, "capital_expenditure": 15027000, "free_cash_flow": -23564000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344648, "ticker_id": 4068, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13787000", "ebitda": "29658000", "netIncome": "-649000", "grossProfit": "68644000", "depreciation": "None", "totalRevenue": "490708000", "costOfRevenue": "422064000", "interestIncome": "2239000", "incomeBeforeTax": "4252000", "interestExpense": "9535000", "operatingIncome": "11799000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4230000", "reportedCurrency": "USD", "netInterestIncome": "-7296000", "nonInterestIncome": "None", "operatingExpenses": "56845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "422064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15871000", "sellingGeneralAndAdministrative": "49855000", "netIncomeFromContinuingOperations": "22000" }, "balance": { "goodwill": "29563000", "inventory": "455945000", "commonStock": "7840", "currentDebt": "None", "investments": "None", "totalAssets": "1722012000", "longTermDebt": "571589000", "shortTermDebt": "25686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11706000", "reportedCurrency": "USD", "retainedEarnings": "163414000", "totalLiabilities": "1182556000", "otherCurrentAssets": "72756000", "totalCurrentAssets": "1026395000", "currentLongTermDebt": "13814000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "323264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "695617000", "currentAccountsPayable": "283220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "556764000", "shortLongTermDebtTotal": "705077000", "totalShareholderEquity": "534251000", "capitalLeaseObligations": "119674000", "otherCurrentLiabilities": "117436000", "totalCurrentLiabilities": "454981000", "otherNonCurrentLiabilities": "39532000", "totalNonCurrentLiabilities": "727575000", "cashAndShortTermInvestments": "174430000", "commonStockSharesOutstanding": "63283000", "intangibleAssetsExcludingGoodwill": "11706000", "cashAndCashEquivalentsAtCarryingValue": "174430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-5339000", "operatingCashflow": "-38591000", "capitalExpenditures": "15027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18614000", "cashflowFromInvestment": "-14828000", "stockBasedCompensation": "-925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 490708000, "cost_of_revenue": 422064000, "gross_profit": 68644000, "research_and_development": 4544000, "selling_general_admin": 49855000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13787000, "depreciation_amortisation": 15871000, "ebitda": 29658000, "interest_expense": 9535000, "interest_income": null, "other_non_operating": null, "pretax_income": 4252000, "tax_provision": 4230000, "effective_tax_rate": null, "net_income": -649000, "net_income_continuing_ops": 22000, "net_income_to_common": -649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174430000, "short_term_investments": null, "net_receivables": 323264000, "inventory": 455945000, "other_current_assets": null, "total_current_assets": 1026395000, "net_ppe": null, "goodwill": 29563000, "intangible_assets": 11706000, "goodwill_and_intangibles": 41269000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 695617000, "total_assets": 1722012000, "short_term_debt": 25686000, "accounts_payable": 283220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 454981000, "long_term_debt": 571589000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 727575000, "total_liabilities": 1182556000, "total_debt": 597275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 163414000, "total_equity": 534251000, "shares_outstanding": 63283000, "operating_cash_flow": -38591000, "stock_based_compensation": -925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15027000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14828000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18614000, "free_cash_flow": -23564000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13787000", "ebitda": "29658000", "netIncome": "-649000", "grossProfit": "68644000", "depreciation": "None", "totalRevenue": "490708000", "costOfRevenue": "422064000", "interestIncome": "2239000", "incomeBeforeTax": "4252000", "interestExpense": "9535000", "operatingIncome": "11799000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4230000", "reportedCurrency": "USD", "netInterestIncome": "-7296000", "nonInterestIncome": "None", "operatingExpenses": "56845000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "422064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15871000", "sellingGeneralAndAdministrative": "49855000", "netIncomeFromContinuingOperations": "22000" }, "balance": { "goodwill": "29563000", "inventory": "455945000", "commonStock": "7840", "currentDebt": "None", "investments": "None", "totalAssets": "1722012000", "longTermDebt": "571589000", "shortTermDebt": "25686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11706000", "reportedCurrency": "USD", "retainedEarnings": "163414000", "totalLiabilities": "1182556000", "otherCurrentAssets": "72756000", "totalCurrentAssets": "1026395000", "currentLongTermDebt": "13814000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "323264000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "695617000", "currentAccountsPayable": "283220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "556764000", "shortLongTermDebtTotal": "705077000", "totalShareholderEquity": "534251000", "capitalLeaseObligations": "119674000", "otherCurrentLiabilities": "117436000", "totalCurrentLiabilities": "454981000", "otherNonCurrentLiabilities": "39532000", "totalNonCurrentLiabilities": "727575000", "cashAndShortTermInvestments": "174430000", "commonStockSharesOutstanding": "63283000", "intangibleAssetsExcludingGoodwill": "11706000", "cashAndCashEquivalentsAtCarryingValue": "174430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-5339000", "operatingCashflow": "-38591000", "capitalExpenditures": "15027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18614000", "cashflowFromInvestment": "-14828000", "stockBasedCompensation": "-925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15871000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "income_statement": { "revenue": 383573000, "cost_of_revenue": 342388000, "gross_profit": 41185000, "ebit": -15703000, "ebitda": 4942000, "pretax_income": -25029000, "tax_provision": -26242000, "net_income": 1339000, "net_income_to_common": 1339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195974000, "total_current_assets": 912037000, "total_assets": 1584953000, "short_term_debt": 24478000, "long_term_debt": 552966000, "total_debt": 577444000, "total_liabilities": 1091297000, "total_equity": 496073000, "shares_outstanding": 65572000, "goodwill_and_intangibles": 45002000 }, "cash_flow": { "operating_cash_flow": 8736000, "capital_expenditure": 13306000, "free_cash_flow": 22042000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344649, "ticker_id": 4068, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15703000", "ebitda": "4942000", "netIncome": "1339000", "grossProfit": "41185000", "depreciation": "None", "totalRevenue": "383573000", "costOfRevenue": "342388000", "interestIncome": "2541000", "incomeBeforeTax": "-25029000", "interestExpense": "9326000", "operatingIncome": "-17017000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-26242000", "reportedCurrency": "USD", "netInterestIncome": "-6785000", "nonInterestIncome": "None", "operatingExpenses": "58202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4449000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20645000", "sellingGeneralAndAdministrative": "51258000", "netIncomeFromContinuingOperations": "1213000" }, "balance": { "goodwill": "29563000", "inventory": "437192000", "commonStock": "7840", "currentDebt": "None", "investments": "None", "totalAssets": "1584953000", "longTermDebt": "552966000", "shortTermDebt": "24478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15439000", "reportedCurrency": "USD", "retainedEarnings": "164063000", "totalLiabilities": "1091297000", "otherCurrentAssets": "57071000", "totalCurrentAssets": "912037000", "currentLongTermDebt": "12479000", "longTermInvestments": "7919000", "shortTermInvestments": "None", "currentNetReceivables": "221800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "672916000", "currentAccountsPayable": "219586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "538245000", "shortLongTermDebtTotal": "683464000", "totalShareholderEquity": "496073000", "capitalLeaseObligations": "118019000", "otherCurrentLiabilities": "112476000", "totalCurrentLiabilities": "387358000", "otherNonCurrentLiabilities": "6057000", "totalNonCurrentLiabilities": "703939000", "cashAndShortTermInvestments": "195974000", "commonStockSharesOutstanding": "65572000", "intangibleAssetsExcludingGoodwill": "15439000", "cashAndCashEquivalentsAtCarryingValue": "195974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2433000", "operatingCashflow": "8736000", "capitalExpenditures": "13306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8503000", "cashflowFromInvestment": "-12568000", "stockBasedCompensation": "1803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57913000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 383573000, "cost_of_revenue": 342388000, "gross_profit": 41185000, "research_and_development": 4449000, "selling_general_admin": 51258000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15703000, "depreciation_amortisation": 20645000, "ebitda": 4942000, "interest_expense": 9326000, "interest_income": null, "other_non_operating": null, "pretax_income": -25029000, "tax_provision": -26242000, "effective_tax_rate": null, "net_income": 1339000, "net_income_continuing_ops": 1213000, "net_income_to_common": 1339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195974000, "short_term_investments": null, "net_receivables": 221800000, "inventory": 437192000, "other_current_assets": null, "total_current_assets": 912037000, "net_ppe": null, "goodwill": 29563000, "intangible_assets": 15439000, "goodwill_and_intangibles": 45002000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 672916000, "total_assets": 1584953000, "short_term_debt": 24478000, "accounts_payable": 219586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 387358000, "long_term_debt": 552966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 703939000, "total_liabilities": 1091297000, "total_debt": 577444000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 164063000, "total_equity": 496073000, "shares_outstanding": 65572000, "operating_cash_flow": 8736000, "stock_based_compensation": 1803000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8503000, "free_cash_flow": 22042000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15703000", "ebitda": "4942000", "netIncome": "1339000", "grossProfit": "41185000", "depreciation": "None", "totalRevenue": "383573000", "costOfRevenue": "342388000", "interestIncome": "2541000", "incomeBeforeTax": "-25029000", "interestExpense": "9326000", "operatingIncome": "-17017000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-26242000", "reportedCurrency": "USD", "netInterestIncome": "-6785000", "nonInterestIncome": "None", "operatingExpenses": "58202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4449000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342388000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20645000", "sellingGeneralAndAdministrative": "51258000", "netIncomeFromContinuingOperations": "1213000" }, "balance": { "goodwill": "29563000", "inventory": "437192000", "commonStock": "7840", "currentDebt": "None", "investments": "None", "totalAssets": "1584953000", "longTermDebt": "552966000", "shortTermDebt": "24478000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15439000", "reportedCurrency": "USD", "retainedEarnings": "164063000", "totalLiabilities": "1091297000", "otherCurrentAssets": "57071000", "totalCurrentAssets": "912037000", "currentLongTermDebt": "12479000", "longTermInvestments": "7919000", "shortTermInvestments": "None", "currentNetReceivables": "221800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "672916000", "currentAccountsPayable": "219586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "538245000", "shortLongTermDebtTotal": "683464000", "totalShareholderEquity": "496073000", "capitalLeaseObligations": "118019000", "otherCurrentLiabilities": "112476000", "totalCurrentLiabilities": "387358000", "otherNonCurrentLiabilities": "6057000", "totalNonCurrentLiabilities": "703939000", "cashAndShortTermInvestments": "195974000", "commonStockSharesOutstanding": "65572000", "intangibleAssetsExcludingGoodwill": "15439000", "cashAndCashEquivalentsAtCarryingValue": "195974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-2433000", "operatingCashflow": "8736000", "capitalExpenditures": "13306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8503000", "cashflowFromInvestment": "-12568000", "stockBasedCompensation": "1803000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57913000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "income_statement": { "revenue": 447985000, "cost_of_revenue": 389180000, "gross_profit": 58805000, "ebit": 3721000, "ebitda": 16357000, "pretax_income": -5284000, "tax_provision": 12915000, "net_income": -18249000, "net_income_to_common": -18249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227293000, "total_current_assets": 1025739000, "total_assets": 1686724000, "short_term_debt": 28102000, "long_term_debt": 503429000, "total_debt": 531531000, "total_liabilities": 1088670000, "total_equity": 597767000, "shares_outstanding": 72013000, "goodwill_and_intangibles": 48846000 }, "cash_flow": { "operating_cash_flow": 59905000, "capital_expenditure": 18119000, "free_cash_flow": 78024000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344651, "ticker_id": 4068, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3721000", "ebitda": "16357000", "netIncome": "-18249000", "grossProfit": "58805000", "depreciation": "None", "totalRevenue": "447985000", "costOfRevenue": "389180000", "interestIncome": "3064000", "incomeBeforeTax": "-5284000", "interestExpense": "9005000", "operatingIncome": "2807000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12915000", "reportedCurrency": "USD", "netInterestIncome": "-5941000", "nonInterestIncome": "None", "operatingExpenses": "55998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4199000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12636000", "sellingGeneralAndAdministrative": "49533000", "netIncomeFromContinuingOperations": "-18199000" }, "balance": { "goodwill": "35810000", "inventory": "453632000", "commonStock": "7840", "currentDebt": "None", "investments": "None", "totalAssets": "1686724000", "longTermDebt": "503429000", "shortTermDebt": "28102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13036000", "reportedCurrency": "USD", "retainedEarnings": "162724000", "totalLiabilities": "1088670000", "otherCurrentAssets": "71977000", "totalCurrentAssets": "1025739000", "currentLongTermDebt": "15025000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "272837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "660985000", "currentAccountsPayable": "234302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "560628000", "shortLongTermDebtTotal": "640718000", "totalShareholderEquity": "597767000", "capitalLeaseObligations": "122264000", "otherCurrentLiabilities": "134605000", "totalCurrentLiabilities": "431301000", "otherNonCurrentLiabilities": "42229000", "totalNonCurrentLiabilities": "657369000", "cashAndShortTermInvestments": "227293000", "commonStockSharesOutstanding": "72013000", "intangibleAssetsExcludingGoodwill": "13036000", "cashAndCashEquivalentsAtCarryingValue": "227293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "19150000", "operatingCashflow": "59905000", "capitalExpenditures": "18119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40821000", "cashflowFromInvestment": "-17758000", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 447985000, "cost_of_revenue": 389180000, "gross_profit": 58805000, "research_and_development": 4199000, "selling_general_admin": 49533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3721000, "depreciation_amortisation": 12636000, "ebitda": 16357000, "interest_expense": 9005000, "interest_income": null, "other_non_operating": null, "pretax_income": -5284000, "tax_provision": 12915000, "effective_tax_rate": null, "net_income": -18249000, "net_income_continuing_ops": -18199000, "net_income_to_common": -18249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227293000, "short_term_investments": null, "net_receivables": 272837000, "inventory": 453632000, "other_current_assets": null, "total_current_assets": 1025739000, "net_ppe": null, "goodwill": 35810000, "intangible_assets": 13036000, "goodwill_and_intangibles": 48846000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 660985000, "total_assets": 1686724000, "short_term_debt": 28102000, "accounts_payable": 234302000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 431301000, "long_term_debt": 503429000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 657369000, "total_liabilities": 1088670000, "total_debt": 531531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 162724000, "total_equity": 597767000, "shares_outstanding": 72013000, "operating_cash_flow": 59905000, "stock_based_compensation": 1800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40821000, "free_cash_flow": 78024000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3721000", "ebitda": "16357000", "netIncome": "-18249000", "grossProfit": "58805000", "depreciation": "None", "totalRevenue": "447985000", "costOfRevenue": "389180000", "interestIncome": "3064000", "incomeBeforeTax": "-5284000", "interestExpense": "9005000", "operatingIncome": "2807000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12915000", "reportedCurrency": "USD", "netInterestIncome": "-5941000", "nonInterestIncome": "None", "operatingExpenses": "55998000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4199000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12636000", "sellingGeneralAndAdministrative": "49533000", "netIncomeFromContinuingOperations": "-18199000" }, "balance": { "goodwill": "35810000", "inventory": "453632000", "commonStock": "7840", "currentDebt": "None", "investments": "None", "totalAssets": "1686724000", "longTermDebt": "503429000", "shortTermDebt": "28102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13036000", "reportedCurrency": "USD", "retainedEarnings": "162724000", "totalLiabilities": "1088670000", "otherCurrentAssets": "71977000", "totalCurrentAssets": "1025739000", "currentLongTermDebt": "15025000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "272837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "660985000", "currentAccountsPayable": "234302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "560628000", "shortLongTermDebtTotal": "640718000", "totalShareholderEquity": "597767000", "capitalLeaseObligations": "122264000", "otherCurrentLiabilities": "134605000", "totalCurrentLiabilities": "431301000", "otherNonCurrentLiabilities": "42229000", "totalNonCurrentLiabilities": "657369000", "cashAndShortTermInvestments": "227293000", "commonStockSharesOutstanding": "72013000", "intangibleAssetsExcludingGoodwill": "13036000", "cashAndCashEquivalentsAtCarryingValue": "227293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "19150000", "operatingCashflow": "59905000", "capitalExpenditures": "18119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40821000", "cashflowFromInvestment": "-17758000", "stockBasedCompensation": "1800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8344000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "income_statement": { "revenue": 532170000, "cost_of_revenue": 451728000, "gross_profit": 80442000, "ebit": 26061000, "ebitda": 41483000, "pretax_income": 18874000, "tax_provision": 15452000, "net_income": 2149000, "net_income_to_common": 2149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224100000, "total_current_assets": 1092484000, "total_assets": 1734067000, "short_term_debt": 25596000, "long_term_debt": 535907000, "total_debt": 561503000, "total_liabilities": 1120448000, "total_equity": 609341000, "shares_outstanding": 73078000, "goodwill_and_intangibles": 29377000 }, "cash_flow": { "operating_cash_flow": 70841000, "capital_expenditure": 17592000, "free_cash_flow": 88433000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344652, "ticker_id": 4068, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26061000", "ebitda": "41483000", "netIncome": "2149000", "grossProfit": "80442000", "depreciation": "None", "totalRevenue": "532170000", "costOfRevenue": "451728000", "interestIncome": "2545000", "incomeBeforeTax": "18874000", "interestExpense": "7187000", "operatingIncome": "22322000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15452000", "reportedCurrency": "USD", "netInterestIncome": "-7187000", "nonInterestIncome": "None", "operatingExpenses": "58120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "451728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15422000", "sellingGeneralAndAdministrative": "51583000", "netIncomeFromContinuingOperations": "3422000" }, "balance": { "goodwill": "12867000", "inventory": "464650000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1734067000", "longTermDebt": "535907000", "shortTermDebt": "25596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16510000", "reportedCurrency": "USD", "retainedEarnings": "180973000", "totalLiabilities": "1120448000", "otherCurrentAssets": "87095000", "totalCurrentAssets": "1092484000", "currentLongTermDebt": "14588000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "316639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "641583000", "currentAccountsPayable": "257271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "655197000", "totalShareholderEquity": "609341000", "capitalLeaseObligations": "104702000", "otherCurrentLiabilities": "132983000", "totalCurrentLiabilities": "454282000", "otherNonCurrentLiabilities": "32002000", "totalNonCurrentLiabilities": "666166000", "cashAndShortTermInvestments": "224100000", "commonStockSharesOutstanding": "73078000", "intangibleAssetsExcludingGoodwill": "16510000", "cashAndCashEquivalentsAtCarryingValue": "224100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "34900000", "operatingCashflow": "70841000", "capitalExpenditures": "17592000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31831000", "cashflowFromInvestment": "-12510000", "stockBasedCompensation": "1769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 532170000, "cost_of_revenue": 451728000, "gross_profit": 80442000, "research_and_development": 4218000, "selling_general_admin": 51583000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26061000, "depreciation_amortisation": 15422000, "ebitda": 41483000, "interest_expense": 7187000, "interest_income": null, "other_non_operating": null, "pretax_income": 18874000, "tax_provision": 15452000, "effective_tax_rate": null, "net_income": 2149000, "net_income_continuing_ops": 3422000, "net_income_to_common": 2149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224100000, "short_term_investments": null, "net_receivables": 316639000, "inventory": 464650000, "other_current_assets": null, "total_current_assets": 1092484000, "net_ppe": null, "goodwill": 12867000, "intangible_assets": 16510000, "goodwill_and_intangibles": 29377000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 641583000, "total_assets": 1734067000, "short_term_debt": 25596000, "accounts_payable": 257271000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 454282000, "long_term_debt": 535907000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 666166000, "total_liabilities": 1120448000, "total_debt": 561503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180973000, "total_equity": 609341000, "shares_outstanding": 73078000, "operating_cash_flow": 70841000, "stock_based_compensation": 1769000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17592000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31831000, "free_cash_flow": 88433000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26061000", "ebitda": "41483000", "netIncome": "2149000", "grossProfit": "80442000", "depreciation": "None", "totalRevenue": "532170000", "costOfRevenue": "451728000", "interestIncome": "2545000", "incomeBeforeTax": "18874000", "interestExpense": "7187000", "operatingIncome": "22322000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15452000", "reportedCurrency": "USD", "netInterestIncome": "-7187000", "nonInterestIncome": "None", "operatingExpenses": "58120000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "451728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15422000", "sellingGeneralAndAdministrative": "51583000", "netIncomeFromContinuingOperations": "3422000" }, "balance": { "goodwill": "12867000", "inventory": "464650000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1734067000", "longTermDebt": "535907000", "shortTermDebt": "25596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "16510000", "reportedCurrency": "USD", "retainedEarnings": "180973000", "totalLiabilities": "1120448000", "otherCurrentAssets": "87095000", "totalCurrentAssets": "1092484000", "currentLongTermDebt": "14588000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "316639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "641583000", "currentAccountsPayable": "257271000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "655197000", "totalShareholderEquity": "609341000", "capitalLeaseObligations": "104702000", "otherCurrentLiabilities": "132983000", "totalCurrentLiabilities": "454282000", "otherNonCurrentLiabilities": "32002000", "totalNonCurrentLiabilities": "666166000", "cashAndShortTermInvestments": "224100000", "commonStockSharesOutstanding": "73078000", "intangibleAssetsExcludingGoodwill": "16510000", "cashAndCashEquivalentsAtCarryingValue": "224100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "34900000", "operatingCashflow": "70841000", "capitalExpenditures": "17592000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31831000", "cashflowFromInvestment": "-12510000", "stockBasedCompensation": "1769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "income_statement": { "revenue": 482209000, "cost_of_revenue": 404839000, "gross_profit": 77370000, "ebit": 28077000, "ebitda": 40078000, "pretax_income": 19710000, "tax_provision": 9736000, "net_income": 9201000, "net_income_to_common": 9201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203628000, "total_current_assets": 1155136000, "total_assets": 1813595000, "short_term_debt": 30982000, "long_term_debt": 554440000, "total_debt": 585422000, "total_liabilities": 1182660000, "total_equity": 630143000, "shares_outstanding": 65703999, "goodwill_and_intangibles": 29913000 }, "cash_flow": { "operating_cash_flow": 2005000, "capital_expenditure": 16607000, "free_cash_flow": 18612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344653, "ticker_id": 4068, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28077000", "ebitda": "40078000", "netIncome": "9201000", "grossProfit": "77370000", "depreciation": "None", "totalRevenue": "482209000", "costOfRevenue": "404839000", "interestIncome": "2875000", "incomeBeforeTax": "19710000", "interestExpense": "5492000", "operatingIncome": "25072000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9736000", "reportedCurrency": "USD", "netInterestIncome": "-5492000", "nonInterestIncome": "None", "operatingExpenses": "52298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12001000", "sellingGeneralAndAdministrative": "39420000", "netIncomeFromContinuingOperations": "9974000" }, "balance": { "goodwill": "12867000", "inventory": "504945000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1813595000", "longTermDebt": "554440000", "shortTermDebt": "30982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17046000", "reportedCurrency": "USD", "retainedEarnings": "178824000", "totalLiabilities": "1182660000", "otherCurrentAssets": "91004000", "totalCurrentAssets": "1155136000", "currentLongTermDebt": "18693000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "355559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658459000", "currentAccountsPayable": "287933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "680889000", "totalShareholderEquity": "630143000", "capitalLeaseObligations": "107756000", "otherCurrentLiabilities": "142901000", "totalCurrentLiabilities": "495063000", "otherNonCurrentLiabilities": "32982000", "totalNonCurrentLiabilities": "687597000", "cashAndShortTermInvestments": "203628000", "commonStockSharesOutstanding": "65703999", "intangibleAssetsExcludingGoodwill": "17046000", "cashAndCashEquivalentsAtCarryingValue": "203628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-136000", "operatingCashflow": "2005000", "capitalExpenditures": "16607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145706000", "cashflowFromInvestment": "-158762000", "stockBasedCompensation": "32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1402000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 482209000, "cost_of_revenue": 404839000, "gross_profit": 77370000, "research_and_development": 3654000, "selling_general_admin": 39420000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28077000, "depreciation_amortisation": 12001000, "ebitda": 40078000, "interest_expense": 5492000, "interest_income": null, "other_non_operating": null, "pretax_income": 19710000, "tax_provision": 9736000, "effective_tax_rate": null, "net_income": 9201000, "net_income_continuing_ops": 9974000, "net_income_to_common": 9201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203628000, "short_term_investments": null, "net_receivables": 355559000, "inventory": 504945000, "other_current_assets": null, "total_current_assets": 1155136000, "net_ppe": null, "goodwill": 12867000, "intangible_assets": 17046000, "goodwill_and_intangibles": 29913000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 658459000, "total_assets": 1813595000, "short_term_debt": 30982000, "accounts_payable": 287933000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 495063000, "long_term_debt": 554440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 687597000, "total_liabilities": 1182660000, "total_debt": 585422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 178824000, "total_equity": 630143000, "shares_outstanding": 65703999, "operating_cash_flow": 2005000, "stock_based_compensation": 32000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -158762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 145706000, "free_cash_flow": 18612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28077000", "ebitda": "40078000", "netIncome": "9201000", "grossProfit": "77370000", "depreciation": "None", "totalRevenue": "482209000", "costOfRevenue": "404839000", "interestIncome": "2875000", "incomeBeforeTax": "19710000", "interestExpense": "5492000", "operatingIncome": "25072000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9736000", "reportedCurrency": "USD", "netInterestIncome": "-5492000", "nonInterestIncome": "None", "operatingExpenses": "52298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "404839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12001000", "sellingGeneralAndAdministrative": "39420000", "netIncomeFromContinuingOperations": "9974000" }, "balance": { "goodwill": "12867000", "inventory": "504945000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1813595000", "longTermDebt": "554440000", "shortTermDebt": "30982000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "17046000", "reportedCurrency": "USD", "retainedEarnings": "178824000", "totalLiabilities": "1182660000", "otherCurrentAssets": "91004000", "totalCurrentAssets": "1155136000", "currentLongTermDebt": "18693000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "355559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "658459000", "currentAccountsPayable": "287933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "680889000", "totalShareholderEquity": "630143000", "capitalLeaseObligations": "107756000", "otherCurrentLiabilities": "142901000", "totalCurrentLiabilities": "495063000", "otherNonCurrentLiabilities": "32982000", "totalNonCurrentLiabilities": "687597000", "cashAndShortTermInvestments": "203628000", "commonStockSharesOutstanding": "65703999", "intangibleAssetsExcludingGoodwill": "17046000", "cashAndCashEquivalentsAtCarryingValue": "203628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9974000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-136000", "operatingCashflow": "2005000", "capitalExpenditures": "16607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145706000", "cashflowFromInvestment": "-158762000", "stockBasedCompensation": "32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1402000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "income_statement": { "revenue": 390199000, "cost_of_revenue": 331875000, "gross_profit": 58324000, "ebit": -1003000, "ebitda": 9833000, "pretax_income": -3603000, "tax_provision": -2321000, "net_income": -2565000, "net_income_to_common": -2565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220251000, "total_current_assets": 876781000, "total_assets": 1289245000, "short_term_debt": 21934000, "long_term_debt": 409178000, "total_debt": 431112000, "total_liabilities": 821830000, "total_equity": 467060000, "shares_outstanding": 61389000, "goodwill_and_intangibles": 7266000 }, "cash_flow": { "operating_cash_flow": 39244000, "capital_expenditure": 19319000, "free_cash_flow": 58563000, "dividends_paid": 1347000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344654, "ticker_id": 4068, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1003000", "ebitda": "9833000", "netIncome": "-2565000", "grossProfit": "58324000", "depreciation": "None", "totalRevenue": "390199000", "costOfRevenue": "331875000", "interestIncome": "None", "incomeBeforeTax": "-3603000", "interestExpense": "2600000", "operatingIncome": "20718000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2321000", "reportedCurrency": "USD", "netInterestIncome": "-2600000", "nonInterestIncome": "None", "operatingExpenses": "37606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3140000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10836000", "sellingGeneralAndAdministrative": "28721000", "netIncomeFromContinuingOperations": "-1282000" }, "balance": { "goodwill": "0", "inventory": "365156000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1289245000", "longTermDebt": "409178000", "shortTermDebt": "21934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7266000", "reportedCurrency": "USD", "retainedEarnings": "169623000", "totalLiabilities": "821830000", "otherCurrentAssets": "56974000", "totalCurrentAssets": "876781000", "currentLongTermDebt": "16913000", "longTermInvestments": "7127000", "shortTermInvestments": "1338000", "currentNetReceivables": "234400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412464000", "currentAccountsPayable": "201201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437265000", "totalShareholderEquity": "467060000", "capitalLeaseObligations": "11174000", "otherCurrentLiabilities": "115479000", "totalCurrentLiabilities": "372375000", "otherNonCurrentLiabilities": "6677000", "totalNonCurrentLiabilities": "449455000", "cashAndShortTermInvestments": "220251000", "commonStockSharesOutstanding": "61389000", "intangibleAssetsExcludingGoodwill": "7266000", "cashAndCashEquivalentsAtCarryingValue": "220251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2565000", "profitLoss": "None", "dividendPayout": "1347000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-562000", "operatingCashflow": "39244000", "capitalExpenditures": "19319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16023000", "cashflowFromInvestment": "-17238000", "stockBasedCompensation": "1535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1347000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 390199000, "cost_of_revenue": 331875000, "gross_profit": 58324000, "research_and_development": 3140000, "selling_general_admin": 28721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1003000, "depreciation_amortisation": 10836000, "ebitda": 9833000, "interest_expense": 2600000, "interest_income": null, "other_non_operating": null, "pretax_income": -3603000, "tax_provision": -2321000, "effective_tax_rate": null, "net_income": -2565000, "net_income_continuing_ops": -1282000, "net_income_to_common": -2565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220251000, "short_term_investments": 1338000, "net_receivables": 234400000, "inventory": 365156000, "other_current_assets": null, "total_current_assets": 876781000, "net_ppe": null, "goodwill": 0, "intangible_assets": 7266000, "goodwill_and_intangibles": 7266000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 412464000, "total_assets": 1289245000, "short_term_debt": 21934000, "accounts_payable": 201201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 372375000, "long_term_debt": 409178000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 449455000, "total_liabilities": 821830000, "total_debt": 431112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 169623000, "total_equity": 467060000, "shares_outstanding": 61389000, "operating_cash_flow": 39244000, "stock_based_compensation": 1535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17238000, "dividends_paid": 1347000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16023000, "free_cash_flow": 58563000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1003000", "ebitda": "9833000", "netIncome": "-2565000", "grossProfit": "58324000", "depreciation": "None", "totalRevenue": "390199000", "costOfRevenue": "331875000", "interestIncome": "None", "incomeBeforeTax": "-3603000", "interestExpense": "2600000", "operatingIncome": "20718000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2321000", "reportedCurrency": "USD", "netInterestIncome": "-2600000", "nonInterestIncome": "None", "operatingExpenses": "37606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3140000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "331875000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10836000", "sellingGeneralAndAdministrative": "28721000", "netIncomeFromContinuingOperations": "-1282000" }, "balance": { "goodwill": "0", "inventory": "365156000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1289245000", "longTermDebt": "409178000", "shortTermDebt": "21934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7266000", "reportedCurrency": "USD", "retainedEarnings": "169623000", "totalLiabilities": "821830000", "otherCurrentAssets": "56974000", "totalCurrentAssets": "876781000", "currentLongTermDebt": "16913000", "longTermInvestments": "7127000", "shortTermInvestments": "1338000", "currentNetReceivables": "234400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412464000", "currentAccountsPayable": "201201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "437265000", "totalShareholderEquity": "467060000", "capitalLeaseObligations": "11174000", "otherCurrentLiabilities": "115479000", "totalCurrentLiabilities": "372375000", "otherNonCurrentLiabilities": "6677000", "totalNonCurrentLiabilities": "449455000", "cashAndShortTermInvestments": "220251000", "commonStockSharesOutstanding": "61389000", "intangibleAssetsExcludingGoodwill": "7266000", "cashAndCashEquivalentsAtCarryingValue": "220251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2565000", "profitLoss": "None", "dividendPayout": "1347000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-562000", "operatingCashflow": "39244000", "capitalExpenditures": "19319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16023000", "cashflowFromInvestment": "-17238000", "stockBasedCompensation": "1535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1347000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10836000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "income_statement": { "revenue": 401781000, "cost_of_revenue": 335708000, "gross_profit": 66073000, "ebit": 31610000, "ebitda": 41643000, "pretax_income": 24381000, "tax_provision": 4718000, "net_income": 19280000, "net_income_to_common": 19280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211902000, "total_current_assets": 881321000, "total_assets": 1257735000, "short_term_debt": 22438000, "long_term_debt": 409747000, "total_debt": 432185000, "total_liabilities": 824546000, "total_equity": 433218000, "shares_outstanding": 63095000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 51216000, "capital_expenditure": 13913000, "free_cash_flow": 65129000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344656, "ticker_id": 4068, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31610000", "ebitda": "41643000", "netIncome": "19280000", "grossProfit": "66073000", "depreciation": "None", "totalRevenue": "401781000", "costOfRevenue": "335708000", "interestIncome": "2833000", "incomeBeforeTax": "24381000", "interestExpense": "7229000", "operatingIncome": "26975000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4718000", "reportedCurrency": "USD", "netInterestIncome": "-3931000", "nonInterestIncome": "None", "operatingExpenses": "39098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3167000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "335708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10033000", "sellingGeneralAndAdministrative": "33587000", "netIncomeFromContinuingOperations": "19663000" }, "balance": { "goodwill": "None", "inventory": "360142000", "commonStock": "6650", "currentDebt": "None", "investments": "None", "totalAssets": "1257735000", "longTermDebt": "409747000", "shortTermDebt": "22438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "172188000", "totalLiabilities": "824546000", "otherCurrentAssets": "70682000", "totalCurrentAssets": "881321000", "currentLongTermDebt": "17556000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "238595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "376414000", "currentAccountsPayable": "194501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "313116000", "shortLongTermDebtTotal": "433594000", "totalShareholderEquity": "433218000", "capitalLeaseObligations": "4882000", "otherCurrentLiabilities": "155686000", "totalCurrentLiabilities": "374818000", "otherNonCurrentLiabilities": "37147000", "totalNonCurrentLiabilities": "449728000", "cashAndShortTermInvestments": "211902000", "commonStockSharesOutstanding": "63095000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "211902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "8101000", "operatingCashflow": "51216000", "capitalExpenditures": "13913000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14198000", "cashflowFromInvestment": "-12407000", "stockBasedCompensation": "1485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12674000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 401781000, "cost_of_revenue": 335708000, "gross_profit": 66073000, "research_and_development": 3167000, "selling_general_admin": 33587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31610000, "depreciation_amortisation": 10033000, "ebitda": 41643000, "interest_expense": 7229000, "interest_income": null, "other_non_operating": null, "pretax_income": 24381000, "tax_provision": 4718000, "effective_tax_rate": null, "net_income": 19280000, "net_income_continuing_ops": 19663000, "net_income_to_common": 19280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211902000, "short_term_investments": null, "net_receivables": 238595000, "inventory": 360142000, "other_current_assets": null, "total_current_assets": 881321000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 376414000, "total_assets": 1257735000, "short_term_debt": 22438000, "accounts_payable": 194501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 374818000, "long_term_debt": 409747000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 449728000, "total_liabilities": 824546000, "total_debt": 432185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 172188000, "total_equity": 433218000, "shares_outstanding": 63095000, "operating_cash_flow": 51216000, "stock_based_compensation": 1485000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13913000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14198000, "free_cash_flow": 65129000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31610000", "ebitda": "41643000", "netIncome": "19280000", "grossProfit": "66073000", "depreciation": "None", "totalRevenue": "401781000", "costOfRevenue": "335708000", "interestIncome": "2833000", "incomeBeforeTax": "24381000", "interestExpense": "7229000", "operatingIncome": "26975000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4718000", "reportedCurrency": "USD", "netInterestIncome": "-3931000", "nonInterestIncome": "None", "operatingExpenses": "39098000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3167000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "335708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10033000", "sellingGeneralAndAdministrative": "33587000", "netIncomeFromContinuingOperations": "19663000" }, "balance": { "goodwill": "None", "inventory": "360142000", "commonStock": "6650", "currentDebt": "None", "investments": "None", "totalAssets": "1257735000", "longTermDebt": "409747000", "shortTermDebt": "22438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "172188000", "totalLiabilities": "824546000", "otherCurrentAssets": "70682000", "totalCurrentAssets": "881321000", "currentLongTermDebt": "17556000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "238595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "376414000", "currentAccountsPayable": "194501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "313116000", "shortLongTermDebtTotal": "433594000", "totalShareholderEquity": "433218000", "capitalLeaseObligations": "4882000", "otherCurrentLiabilities": "155686000", "totalCurrentLiabilities": "374818000", "otherNonCurrentLiabilities": "37147000", "totalNonCurrentLiabilities": "449728000", "cashAndShortTermInvestments": "211902000", "commonStockSharesOutstanding": "63095000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "211902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "8101000", "operatingCashflow": "51216000", "capitalExpenditures": "13913000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14198000", "cashflowFromInvestment": "-12407000", "stockBasedCompensation": "1485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12674000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "income_statement": { "revenue": 481176000, "cost_of_revenue": 395281000, "gross_profit": 85895000, "ebit": 47086000, "ebitda": 57821000, "pretax_income": 41324000, "tax_provision": 9429000, "net_income": 30207000, "net_income_to_common": 30207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196452000, "total_current_assets": 934254000, "total_assets": 1305151000, "short_term_debt": 22364000, "long_term_debt": 411671000, "total_debt": 434035000, "total_liabilities": 854191000, "total_equity": 450098000, "shares_outstanding": 63234000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64804000, "capital_expenditure": 15869000, "free_cash_flow": 80673000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 344657, "ticker_id": 4068, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:22.187512+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47086000", "ebitda": "57821000", "netIncome": "30207000", "grossProfit": "85895000", "depreciation": "None", "totalRevenue": "481176000", "costOfRevenue": "395281000", "interestIncome": "5483000", "incomeBeforeTax": "41324000", "interestExpense": "5762000", "operatingIncome": "45898000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9429000", "reportedCurrency": "USD", "netInterestIncome": "-5762000", "nonInterestIncome": "None", "operatingExpenses": "39997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3218000", "otherNonOperatingIncome": "1188000", "costofGoodsAndServicesSold": "395281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10735000", "sellingGeneralAndAdministrative": "34858000", "netIncomeFromContinuingOperations": "31895000" }, "balance": { "goodwill": "None", "inventory": "378258000", "commonStock": "6650", "currentDebt": "None", "investments": "None", "totalAssets": "1305151000", "longTermDebt": "411671000", "shortTermDebt": "22364000", "treasuryStock": "-26983000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "152908000", "totalLiabilities": "854191000", "otherCurrentAssets": "78856000", "totalCurrentAssets": "934254000", "currentLongTermDebt": "18536000", "longTermInvestments": "29597000", "shortTermInvestments": "None", "currentNetReceivables": "280688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370897000", "currentAccountsPayable": "231884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "307612000", "shortLongTermDebtTotal": "434035000", "totalShareholderEquity": "450098000", "capitalLeaseObligations": "3828000", "otherCurrentLiabilities": "115796000", "totalCurrentLiabilities": "403246000", "otherNonCurrentLiabilities": "35962000", "totalNonCurrentLiabilities": "450945000", "cashAndShortTermInvestments": "196452000", "commonStockSharesOutstanding": "63234000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "196452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "12610000", "operatingCashflow": "64804000", "capitalExpenditures": "15869000", "changeInReceivables": "42219000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15350000", "cashflowFromInvestment": "-15838000", "stockBasedCompensation": "1515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33616000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5097000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 481176000, "cost_of_revenue": 395281000, "gross_profit": 85895000, "research_and_development": 3218000, "selling_general_admin": 34858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47086000, "depreciation_amortisation": 10735000, "ebitda": 57821000, "interest_expense": 5762000, "interest_income": null, "other_non_operating": null, "pretax_income": 41324000, "tax_provision": 9429000, "effective_tax_rate": null, "net_income": 30207000, "net_income_continuing_ops": 31895000, "net_income_to_common": 30207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196452000, "short_term_investments": null, "net_receivables": 280688000, "inventory": 378258000, "other_current_assets": null, "total_current_assets": 934254000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 370897000, "total_assets": 1305151000, "short_term_debt": 22364000, "accounts_payable": 231884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403246000, "long_term_debt": 411671000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 450945000, "total_liabilities": 854191000, "total_debt": 434035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 152908000, "total_equity": 450098000, "shares_outstanding": 63234000, "operating_cash_flow": 64804000, "stock_based_compensation": 1515000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15869000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15838000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15350000, "free_cash_flow": 80673000, "net_change_in_cash": 33616000 }, "raw_data": { "income": { "ebit": "47086000", "ebitda": "57821000", "netIncome": "30207000", "grossProfit": "85895000", "depreciation": "None", "totalRevenue": "481176000", "costOfRevenue": "395281000", "interestIncome": "5483000", "incomeBeforeTax": "41324000", "interestExpense": "5762000", "operatingIncome": "45898000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "9429000", "reportedCurrency": "USD", "netInterestIncome": "-5762000", "nonInterestIncome": "None", "operatingExpenses": "39997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3218000", "otherNonOperatingIncome": "1188000", "costofGoodsAndServicesSold": "395281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10735000", "sellingGeneralAndAdministrative": "34858000", "netIncomeFromContinuingOperations": "31895000" }, "balance": { "goodwill": "None", "inventory": "378258000", "commonStock": "6650", "currentDebt": "None", "investments": "None", "totalAssets": "1305151000", "longTermDebt": "411671000", "shortTermDebt": "22364000", "treasuryStock": "-26983000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "152908000", "totalLiabilities": "854191000", "otherCurrentAssets": "78856000", "totalCurrentAssets": "934254000", "currentLongTermDebt": "18536000", "longTermInvestments": "29597000", "shortTermInvestments": "None", "currentNetReceivables": "280688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370897000", "currentAccountsPayable": "231884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "307612000", "shortLongTermDebtTotal": "434035000", "totalShareholderEquity": "450098000", "capitalLeaseObligations": "3828000", "otherCurrentLiabilities": "115796000", "totalCurrentLiabilities": "403246000", "otherNonCurrentLiabilities": "35962000", "totalNonCurrentLiabilities": "450945000", "cashAndShortTermInvestments": "196452000", "commonStockSharesOutstanding": "63234000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "196452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "12610000", "operatingCashflow": "64804000", "capitalExpenditures": "15869000", "changeInReceivables": "42219000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15350000", "cashflowFromInvestment": "-15838000", "stockBasedCompensation": "1515000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33616000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5097000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }