{ "ticker": { "uuid": "41f9b53d-1f1d-47cd-b314-fb33c7db9689", "symbol": "AGRZ", "name": "Agroz Inc. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/41f9b53d-1f1d-47cd-b314-fb33c7db9689/", "api_url": "https://sharemaestro.com/factors/api/tickers/41f9b53d-1f1d-47cd-b314-fb33c7db9689/" }, "ticker_metadata": { "id": 4667, "uuid": "41f9b53d-1f1d-47cd-b314-fb33c7db9689", "symbol": "AGRZ", "name": "Agroz Inc. Ordinary Shares", "asset_type": "equity", "market_cap": 7540200, "stock_exchange_id": 2, "industry": "Farm Products", "sector": "Consumer Defensive", "description": "Agroz Inc., an investment holding company, is a vertically integrated agricultural technology company in Malaysia. The company is headquartered in Petaling Jaya, Malaysia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "41f9b53d-1f1d-47cd-b314-fb33c7db9689", "symbol": "AGRZ", "name": "Agroz Inc. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Farm Products", "page_url": "https://sharemaestro.com/factors/ticker/41f9b53d-1f1d-47cd-b314-fb33c7db9689/", "api_url": "https://sharemaestro.com/factors/api/tickers/41f9b53d-1f1d-47cd-b314-fb33c7db9689/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.62, "coverage": 0.909, "confidence": 0.424, "delta": null }, "headline_factors": { "price": 0.28, "market_cap": 6241546.48, "pe_ratio": 1.7771, "earnings_yield": 0.5627, "ebitda_to_ev": 1.0057, "shareholder_yield": 0, "roe": 0.2557, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 2.0811 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:54.365932+00:00", "batch_id": "" }, "size": { "price_close": 0.2765, "market_cap": 6241546.4825, "market_cap_usd": 6241546.4825, "enterprise_value": 8776697.4825, "shares_outstanding": 22573405, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.7771, "pb_ratio": 0.4544, "ptbv_ratio": 1.324, "ps_ratio": 0.1528, "pcf_ratio": 6.631, "pfcf_ratio": 0.8041, "ev_ebitda": 0.9943, "ev_ebit": 1.0951, "ev_sales": 0.2148, "ev_fcf": 1.1307, "earnings_yield": 0.5627, "fcf_yield": 0.8844, "price_to_sales": 0.1528, "price_to_book": 0.4544, "price_to_cashflow": 6.631, "ebitda_to_ev": 1.0057, "sales_yield": 4.6556 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3626, "operating_margin": 0.1961, "net_margin": 0.086, "ebitda_margin": 0.216, "fcf_margin": 0.19, "roe": 0.2557, "roa": 0.0688, "roic": 0.2726, "roc_greenblatt": null, "asset_turnover": 0.8003, "cash_conversion": 2.21, "accruals_ratio": 0.0504, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 1.7884, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2902, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.7175, "net_debt_to_ebitda": 0.2872, "debt_to_assets": 0.0573, "interest_coverage": 4.8027, "current_ratio": 1.2938, "quick_ratio": 1.2938, "net_debt": 2535151, "local_beta": 0.0137, "volatility_252d": 2.0811, "volatility_60d": 4.5813, "max_drawdown_12m": -0.9514, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 1.2121, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0645, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.5596, "revenue_growth": 1.2121, "earnings_growth": -0.0645 }, "momentum": { "price_return_1m": -0.2189, "price_return_3m": -0.2433, "price_return_6m": -0.8871, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.8871, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.9514, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 40860882, "gross_profit_ttm": 14815172, "ebit_ttm": 8014555, "ebitda_ttm": 8826969, "net_income_ttm": 3512168, "eps_diluted_ttm": 0.1556, "operating_cash_flow_ttm": 941271, "capital_expenditure_ttm": 6820628, "fcf_ttm": 7761899, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1668770, "cash_and_equivalents": 390500, "total_current_assets": 37489964, "total_current_liabilities": 28976527, "net_ppe": null, "total_assets": 51059883, "total_debt": 2925651, "total_equity": 13734937, "net_working_capital": 11048588, "book_value_per_share": 0.6085, "retained_earnings": 6189752, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4714308, "tangible_book_per_share": 0.2088 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.61, "os_score": 0.74, "value_percentile": 0.61, "quality_percentile": 0.61, "momentum_percentile": 0.62, "factor_coverage": 0.909, "signal_confidence": 0.424, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 131, "ticker_id": 4667, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:54.365932+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.2765, "market_cap": 6241546.4825, "market_cap_usd": 6241546.4825, "enterprise_value": 8776697.4825, "shares_outstanding": 22573405, "fx_rate_to_usd": null, "pe_ratio": 1.77712071, "pb_ratio": 0.45442848, "ptbv_ratio": 1.32395815, "ps_ratio": 0.15275114, "pcf_ratio": 6.63097714, "pfcf_ratio": 0.80412622, "ev_ebitda": 0.99430478, "ev_ebit": 1.0950948, "ev_sales": 0.21479462, "ev_fcf": 1.13074101, "earnings_yield": 0.56270798, "fcf_yield": 0.88437582, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36257592, "operating_margin": 0.19614249, "net_margin": 0.08595429, "ebitda_margin": 0.21602493, "fcf_margin": 0.18995916, "roe": 0.25571053, "roa": 0.06878527, "roic": 0.27263364, "roc_greenblatt": null, "asset_turnover": 0.80025413, "cash_conversion": 2.2100022, "accruals_ratio": 0.05035062, "sbc_to_revenue": null, "debt_to_equity": 2.71751854, "net_debt_to_ebitda": 0.28720516, "debt_to_assets": 0.05729843, "interest_coverage": 4.80267203, "current_ratio": 1.2938046, "quick_ratio": 1.2938046, "net_debt": 2535151, "revenue_growth_1y": 1.21213147, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.06451576, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.55960821, "piotroski_f_score": 4, "altman_z_score": 1.78836461, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21892655, "price_return_3m": -0.24329502, "price_return_6m": -0.88714286, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.95140598, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": 0.0137, "volatility_252d": 2.081102, "volatility_60d": 4.581335, "max_drawdown_12m": -0.95140598, "revenue_ttm": 40860882, "gross_profit_ttm": 14815172, "ebit_ttm": 8014555, "ebitda_ttm": 8826969, "net_income_ttm": 3512168, "eps_diluted_ttm": 0.15558876, "operating_cash_flow_ttm": 941271, "capital_expenditure_ttm": 6820628, "fcf_ttm": 7761899, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1668770, "cash_and_equivalents": 390500, "total_current_assets": 37489964, "total_current_liabilities": 28976527, "net_ppe": null, "total_assets": 51059883, "total_debt": 2925651, "total_equity": 13734937, "net_working_capital": 11048588, "book_value_per_share": 0.60845659, "retained_earnings": 6189752, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4714308, "tangible_book_per_share": 0.20884346, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.909, "signal_confidence": 0.424, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.28, "os": 0.74, "value": 0.61, "quality": 0.61, "momentum": 0.62, "confidence": 0.424, "coverage": 0.909, "pe_ratio": 1.7771, "earnings_yield": 0.5627, "shareholder_yield": 0, "roe": 0.2557, "momentum_12_1": null, "complete_fields": { "id": 131, "ticker_id": 4667, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:54.365932+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.2765, "market_cap": 6241546.4825, "market_cap_usd": 6241546.4825, "enterprise_value": 8776697.4825, "shares_outstanding": 22573405, "fx_rate_to_usd": null, "pe_ratio": 1.77712071, "pb_ratio": 0.45442848, "ptbv_ratio": 1.32395815, "ps_ratio": 0.15275114, "pcf_ratio": 6.63097714, "pfcf_ratio": 0.80412622, "ev_ebitda": 0.99430478, "ev_ebit": 1.0950948, "ev_sales": 0.21479462, "ev_fcf": 1.13074101, "earnings_yield": 0.56270798, "fcf_yield": 0.88437582, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36257592, "operating_margin": 0.19614249, "net_margin": 0.08595429, "ebitda_margin": 0.21602493, "fcf_margin": 0.18995916, "roe": 0.25571053, "roa": 0.06878527, "roic": 0.27263364, "roc_greenblatt": null, "asset_turnover": 0.80025413, "cash_conversion": 2.2100022, "accruals_ratio": 0.05035062, "sbc_to_revenue": null, "debt_to_equity": 2.71751854, "net_debt_to_ebitda": 0.28720516, "debt_to_assets": 0.05729843, "interest_coverage": 4.80267203, "current_ratio": 1.2938046, "quick_ratio": 1.2938046, "net_debt": 2535151, "revenue_growth_1y": 1.21213147, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.06451576, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.55960821, "piotroski_f_score": 4, "altman_z_score": 1.78836461, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21892655, "price_return_3m": -0.24329502, "price_return_6m": -0.88714286, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.95140598, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": 0.0137, "volatility_252d": 2.081102, "volatility_60d": 4.581335, "max_drawdown_12m": -0.95140598, "revenue_ttm": 40860882, "gross_profit_ttm": 14815172, "ebit_ttm": 8014555, "ebitda_ttm": 8826969, "net_income_ttm": 3512168, "eps_diluted_ttm": 0.15558876, "operating_cash_flow_ttm": 941271, "capital_expenditure_ttm": 6820628, "fcf_ttm": 7761899, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1668770, "cash_and_equivalents": 390500, "total_current_assets": 37489964, "total_current_liabilities": 28976527, "net_ppe": null, "total_assets": 51059883, "total_debt": 2925651, "total_equity": 13734937, "net_working_capital": 11048588, "book_value_per_share": 0.60845659, "retained_earnings": 6189752, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4714308, "tangible_book_per_share": 0.20884346, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 39, "momentum_composite": 38, "growth_composite": 38, "yield_composite": 39, "svqf_composite": 36, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.909, "signal_confidence": 0.424, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:32.149471+00:00", "is_restated": false, "income_statement": { "revenue": 40860882, "cost_of_revenue": 26045710, "gross_profit": 14815172, "ebit": 8014555, "ebitda": 8826969, "pretax_income": 6345785, "tax_provision": 2833617, "net_income": 3512168, "net_income_to_common": 3512168, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390500, "total_current_assets": 37489964, "total_assets": 51059883, "short_term_debt": 2925651, "long_term_debt": 39774, "total_debt": 2965425, "total_liabilities": 37324946, "total_equity": 13734937, "shares_outstanding": 23823405, "goodwill_and_intangibles": 9020629 }, "cash_flow": { "operating_cash_flow": 941271, "capital_expenditure": 6820628, "free_cash_flow": 7761899, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10603, "ticker_id": 4667, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:32.149471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8014555", "ebitda": "8826969", "netIncome": "3512168", "grossProfit": "14815172", "depreciation": "None", "totalRevenue": "40860882", "costOfRevenue": "26045710", "interestIncome": "316", "incomeBeforeTax": "6345785", "interestExpense": "1668770", "operatingIncome": "8019120", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2833617", "reportedCurrency": "MYR", "netInterestIncome": "-1673019", "nonInterestIncome": "None", "operatingExpenses": "6796052", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26045710", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "812414", "sellingGeneralAndAdministrative": "5516415", "netIncomeFromContinuingOperations": "3512168" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8540", "currentDebt": "None", "investments": "None", "totalAssets": "51059883", "longTermDebt": "39774", "shortTermDebt": "2925651", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9020629", "reportedCurrency": "MYR", "retainedEarnings": "6189752", "totalLiabilities": "37324946", "otherCurrentAssets": "None", "totalCurrentAssets": "37489964", "currentLongTermDebt": "2527946", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37099464", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13569919", "currentAccountsPayable": "14089238", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5061030", "totalShareholderEquity": "13734937", "capitalLeaseObligations": "2493310", "otherCurrentLiabilities": "7969965", "totalCurrentLiabilities": "28976527", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8348419", "cashAndShortTermInvestments": "390500", "commonStockSharesOutstanding": "23823405", "intangibleAssetsExcludingGoodwill": "9020629", "cashAndCashEquivalentsAtCarryingValue": "390500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6345785", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "941271", "capitalExpenditures": "6820628", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6332084", "cashflowFromInvestment": "-6820628", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "812414", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40860882, "cost_of_revenue": 26045710, "gross_profit": 14815172, "research_and_development": null, "selling_general_admin": 5516415, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8014555, "depreciation_amortisation": 812414, "ebitda": 8826969, "interest_expense": 1668770, "interest_income": null, "other_non_operating": null, "pretax_income": 6345785, "tax_provision": 2833617, "effective_tax_rate": null, "net_income": 3512168, "net_income_continuing_ops": 3512168, "net_income_to_common": 3512168, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 390500, "short_term_investments": null, "net_receivables": 37099464, "inventory": null, "other_current_assets": null, "total_current_assets": 37489964, "net_ppe": null, "goodwill": null, "intangible_assets": 9020629, "goodwill_and_intangibles": 9020629, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13569919, "total_assets": 51059883, "short_term_debt": 2925651, "accounts_payable": 14089238, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28976527, "long_term_debt": 39774, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8348419, "total_liabilities": 37324946, "total_debt": 2965425, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6189752, "total_equity": 13734937, "shares_outstanding": 23823405, "operating_cash_flow": 941271, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6820628, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6820628, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6332084, "free_cash_flow": 7761899, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8014555", "ebitda": "8826969", "netIncome": "3512168", "grossProfit": "14815172", "depreciation": "None", "totalRevenue": "40860882", "costOfRevenue": "26045710", "interestIncome": "316", "incomeBeforeTax": "6345785", "interestExpense": "1668770", "operatingIncome": "8019120", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2833617", "reportedCurrency": "MYR", "netInterestIncome": "-1673019", "nonInterestIncome": "None", "operatingExpenses": "6796052", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26045710", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "812414", "sellingGeneralAndAdministrative": "5516415", "netIncomeFromContinuingOperations": "3512168" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8540", "currentDebt": "None", "investments": "None", "totalAssets": "51059883", "longTermDebt": "39774", "shortTermDebt": "2925651", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9020629", "reportedCurrency": "MYR", "retainedEarnings": "6189752", "totalLiabilities": "37324946", "otherCurrentAssets": "None", "totalCurrentAssets": "37489964", "currentLongTermDebt": "2527946", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37099464", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13569919", "currentAccountsPayable": "14089238", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5061030", "totalShareholderEquity": "13734937", "capitalLeaseObligations": "2493310", "otherCurrentLiabilities": "7969965", "totalCurrentLiabilities": "28976527", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8348419", "cashAndShortTermInvestments": "390500", "commonStockSharesOutstanding": "23823405", "intangibleAssetsExcludingGoodwill": "9020629", "cashAndCashEquivalentsAtCarryingValue": "390500", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6345785", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "941271", "capitalExpenditures": "6820628", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6332084", "cashflowFromInvestment": "-6820628", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "812414", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:32.149471+00:00", "is_restated": false, "income_statement": { "revenue": 18471272, "cost_of_revenue": 10207774, "gross_profit": 8263498, "ebit": 5613478, "ebitda": 5912911, "pretax_income": 5110267, "tax_provision": 1355882, "net_income": 3754385, "net_income_to_common": 3754385, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109161, "total_current_assets": 17502462, "total_assets": 22603384, "short_term_debt": 1669349, "long_term_debt": 1415942, "total_debt": 3085291, "total_liabilities": 17237353, "total_equity": 5366031, "shares_outstanding": 23823405, "goodwill_and_intangibles": 2540734 }, "cash_flow": { "operating_cash_flow": -3409287, "capital_expenditure": 1923954, "free_cash_flow": -1485333, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10605, "ticker_id": 4667, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:32.149471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5613478", "ebitda": "5912911", "netIncome": "3754385", "grossProfit": "8263498", "depreciation": "None", "totalRevenue": "18471272", "costOfRevenue": "10207774", "interestIncome": "1544", "incomeBeforeTax": "5110267", "interestExpense": "503211", "operatingIncome": "6320993", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1355882", "reportedCurrency": "MYR", "netInterestIncome": "-504282", "nonInterestIncome": "None", "operatingExpenses": "1942505", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10207774", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299433", "sellingGeneralAndAdministrative": "1200793", "netIncomeFromContinuingOperations": "3754385" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8351", "currentDebt": "None", "investments": "None", "totalAssets": "22603384", "longTermDebt": "1415942", "shortTermDebt": "1669349", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2540734", "reportedCurrency": "MYR", "retainedEarnings": "2677584", "totalLiabilities": "17237353", "otherCurrentAssets": "1492195", "totalCurrentAssets": "17502462", "currentLongTermDebt": "1209500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15901106", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5100922", "currentAccountsPayable": "2403407", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4842470", "totalShareholderEquity": "5366031", "capitalLeaseObligations": "2217028", "otherCurrentLiabilities": "1140943", "totalCurrentLiabilities": "6662422", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10574931", "cashAndShortTermInvestments": "109161", "commonStockSharesOutstanding": "23823405", "intangibleAssetsExcludingGoodwill": "2540734", "cashAndCashEquivalentsAtCarryingValue": "109161", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5110267", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "-3409287", "capitalExpenditures": "1923954", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6072688", "cashflowFromInvestment": "-2628150", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137912", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299433", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18471272, "cost_of_revenue": 10207774, "gross_profit": 8263498, "research_and_development": null, "selling_general_admin": 1200793, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5613478, "depreciation_amortisation": 299433, "ebitda": 5912911, "interest_expense": 503211, "interest_income": null, "other_non_operating": null, "pretax_income": 5110267, "tax_provision": 1355882, "effective_tax_rate": null, "net_income": 3754385, "net_income_continuing_ops": 3754385, "net_income_to_common": 3754385, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109161, "short_term_investments": null, "net_receivables": 15901106, "inventory": null, "other_current_assets": null, "total_current_assets": 17502462, "net_ppe": null, "goodwill": null, "intangible_assets": 2540734, "goodwill_and_intangibles": 2540734, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5100922, "total_assets": 22603384, "short_term_debt": 1669349, "accounts_payable": 2403407, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6662422, "long_term_debt": 1415942, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10574931, "total_liabilities": 17237353, "total_debt": 3085291, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2677584, "total_equity": 5366031, "shares_outstanding": 23823405, "operating_cash_flow": -3409287, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1923954, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2628150, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6072688, "free_cash_flow": -1485333, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5613478", "ebitda": "5912911", "netIncome": "3754385", "grossProfit": "8263498", "depreciation": "None", "totalRevenue": "18471272", "costOfRevenue": "10207774", "interestIncome": "1544", "incomeBeforeTax": "5110267", "interestExpense": "503211", "operatingIncome": "6320993", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1355882", "reportedCurrency": "MYR", "netInterestIncome": "-504282", "nonInterestIncome": "None", "operatingExpenses": "1942505", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10207774", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "299433", "sellingGeneralAndAdministrative": "1200793", "netIncomeFromContinuingOperations": "3754385" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8351", "currentDebt": "None", "investments": "None", "totalAssets": "22603384", "longTermDebt": "1415942", "shortTermDebt": "1669349", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2540734", "reportedCurrency": "MYR", "retainedEarnings": "2677584", "totalLiabilities": "17237353", "otherCurrentAssets": "1492195", "totalCurrentAssets": "17502462", "currentLongTermDebt": "1209500", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15901106", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5100922", "currentAccountsPayable": "2403407", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4842470", "totalShareholderEquity": "5366031", "capitalLeaseObligations": "2217028", "otherCurrentLiabilities": "1140943", "totalCurrentLiabilities": "6662422", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10574931", "cashAndShortTermInvestments": "109161", "commonStockSharesOutstanding": "23823405", "intangibleAssetsExcludingGoodwill": "2540734", "cashAndCashEquivalentsAtCarryingValue": "109161", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5110267", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "-3409287", "capitalExpenditures": "1923954", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6072688", "cashflowFromInvestment": "-2628150", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-137912", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "299433", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:32.149471+00:00", "is_restated": false, "income_statement": { "revenue": 2864640, "cost_of_revenue": 2589929, "gross_profit": 274711, "ebit": -199216, "ebitda": -105926, "pretax_income": -289865, "tax_provision": null, "net_income": -289865, "net_income_to_common": -289865, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73910, "total_current_assets": 3601313, "total_assets": 3802367, "short_term_debt": 26208, "long_term_debt": null, "total_debt": 26208, "total_liabilities": 3639168, "total_equity": 163199, "shares_outstanding": 22573405, "goodwill_and_intangibles": 61500 }, "cash_flow": { "operating_cash_flow": -2772858, "capital_expenditure": 89310, "free_cash_flow": -2683548, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10606, "ticker_id": 4667, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:32.149471+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-199216", "ebitda": "-105926", "netIncome": "-289865", "grossProfit": "274711", "depreciation": "None", "totalRevenue": "2864640", "costOfRevenue": "2589929", "interestIncome": "0", "incomeBeforeTax": "-289865", "interestExpense": "90649", "operatingIncome": "-198955", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "MYR", "netInterestIncome": "-90910", "nonInterestIncome": "None", "operatingExpenses": "473666", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2589929", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93290", "sellingGeneralAndAdministrative": "283517", "netIncomeFromContinuingOperations": "-289865" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8351", "currentDebt": "None", "investments": "None", "totalAssets": "3802367", "longTermDebt": "None", "shortTermDebt": "26208", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "61500", "reportedCurrency": "MYR", "retainedEarnings": "-1076801", "totalLiabilities": "3639168", "otherCurrentAssets": "2151248", "totalCurrentAssets": "3601313", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1376155", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201054", "currentAccountsPayable": "573857", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26208", "totalShareholderEquity": "163199", "capitalLeaseObligations": "26208", "otherCurrentLiabilities": "446262", "totalCurrentLiabilities": "1139168", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2500000", "cashAndShortTermInvestments": "73910", "commonStockSharesOutstanding": "22573405", "intangibleAssetsExcludingGoodwill": "61500", "cashAndCashEquivalentsAtCarryingValue": "73910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-289865", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "-2772858", "capitalExpenditures": "89310", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2935266", "cashflowFromInvestment": "-91890", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93290", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2864640, "cost_of_revenue": 2589929, "gross_profit": 274711, "research_and_development": null, "selling_general_admin": 283517, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -199216, "depreciation_amortisation": 93290, "ebitda": -105926, "interest_expense": 90649, "interest_income": null, "other_non_operating": null, "pretax_income": -289865, "tax_provision": null, "effective_tax_rate": null, "net_income": -289865, "net_income_continuing_ops": -289865, "net_income_to_common": -289865, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73910, "short_term_investments": null, "net_receivables": 1376155, "inventory": null, "other_current_assets": null, "total_current_assets": 3601313, "net_ppe": null, "goodwill": null, "intangible_assets": 61500, "goodwill_and_intangibles": 61500, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 201054, "total_assets": 3802367, "short_term_debt": 26208, "accounts_payable": 573857, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1139168, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2500000, "total_liabilities": 3639168, "total_debt": 26208, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1076801, "total_equity": 163199, "shares_outstanding": 22573405, "operating_cash_flow": -2772858, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89310, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91890, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2935266, "free_cash_flow": -2683548, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-199216", "ebitda": "-105926", "netIncome": "-289865", "grossProfit": "274711", "depreciation": "None", "totalRevenue": "2864640", "costOfRevenue": "2589929", "interestIncome": "0", "incomeBeforeTax": "-289865", "interestExpense": "90649", "operatingIncome": "-198955", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "MYR", "netInterestIncome": "-90910", "nonInterestIncome": "None", "operatingExpenses": "473666", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2589929", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93290", "sellingGeneralAndAdministrative": "283517", "netIncomeFromContinuingOperations": "-289865" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8351", "currentDebt": "None", "investments": "None", "totalAssets": "3802367", "longTermDebt": "None", "shortTermDebt": "26208", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "61500", "reportedCurrency": "MYR", "retainedEarnings": "-1076801", "totalLiabilities": "3639168", "otherCurrentAssets": "2151248", "totalCurrentAssets": "3601313", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1376155", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "201054", "currentAccountsPayable": "573857", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26208", "totalShareholderEquity": "163199", "capitalLeaseObligations": "26208", "otherCurrentLiabilities": "446262", "totalCurrentLiabilities": "1139168", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2500000", "cashAndShortTermInvestments": "73910", "commonStockSharesOutstanding": "22573405", "intangibleAssetsExcludingGoodwill": "61500", "cashAndCashEquivalentsAtCarryingValue": "73910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-289865", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "MYR", "changeInInventory": "None", "operatingCashflow": "-2772858", "capitalExpenditures": "89310", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2935266", "cashflowFromInvestment": "-91890", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93290", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:32.149471+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3392, "total_current_assets": 69029, "total_assets": 208451, "short_term_debt": 76828, "long_term_debt": null, "total_debt": 76828, "total_liabilities": 785387, "total_equity": -576936, "shares_outstanding": 22573405, "goodwill_and_intangibles": 8500 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10607, "ticker_id": 4667, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:32.149471+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8351", "currentDebt": "None", "investments": "None", "totalAssets": "208451", "longTermDebt": "None", "shortTermDebt": "76828", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8500", "reportedCurrency": "MYR", "retainedEarnings": "-786936", "totalLiabilities": "785387", "otherCurrentAssets": "33239", "totalCurrentAssets": "69029", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32398", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139422", "currentAccountsPayable": "80974", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101269", "totalShareholderEquity": "-576936", "capitalLeaseObligations": "101269", "otherCurrentLiabilities": "99827", "totalCurrentLiabilities": "260946", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "524441", "cashAndShortTermInvestments": "3392", "commonStockSharesOutstanding": "22573405", "intangibleAssetsExcludingGoodwill": "8500", "cashAndCashEquivalentsAtCarryingValue": "3392", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3392, "short_term_investments": null, "net_receivables": 32398, "inventory": null, "other_current_assets": null, "total_current_assets": 69029, "net_ppe": null, "goodwill": null, "intangible_assets": 8500, "goodwill_and_intangibles": 8500, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139422, "total_assets": 208451, "short_term_debt": 76828, "accounts_payable": 80974, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260946, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 524441, "total_liabilities": 785387, "total_debt": 76828, "preferred_stock": null, "minority_interest": null, "retained_earnings": -786936, "total_equity": -576936, "shares_outstanding": 22573405, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8351", "currentDebt": "None", "investments": "None", "totalAssets": "208451", "longTermDebt": "None", "shortTermDebt": "76828", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "8500", "reportedCurrency": "MYR", "retainedEarnings": "-786936", "totalLiabilities": "785387", "otherCurrentAssets": "33239", "totalCurrentAssets": "69029", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32398", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139422", "currentAccountsPayable": "80974", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "101269", "totalShareholderEquity": "-576936", "capitalLeaseObligations": "101269", "otherCurrentLiabilities": "99827", "totalCurrentLiabilities": "260946", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "524441", "cashAndShortTermInvestments": "3392", "commonStockSharesOutstanding": "22573405", "intangibleAssetsExcludingGoodwill": "8500", "cashAndCashEquivalentsAtCarryingValue": "3392", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:32.149471+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390500, "total_current_assets": 37489964, "total_assets": 51059883, "short_term_debt": 2925651, "long_term_debt": null, "total_debt": 2925651, "total_liabilities": 37324946, "total_equity": 13734937, "shares_outstanding": null, "goodwill_and_intangibles": 9020629 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10601, "ticker_id": 4667, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:32.149471+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8540", "currentDebt": "None", "investments": "None", "totalAssets": "51059883", "longTermDebt": "None", "shortTermDebt": "2925651", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9020629", "reportedCurrency": "None", "retainedEarnings": "6189752", "totalLiabilities": "37324946", "otherCurrentAssets": "None", "totalCurrentAssets": "37489964", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37099464", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13569919", "currentAccountsPayable": "14089238", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5061030", "totalShareholderEquity": "13734937", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7969965", "totalCurrentLiabilities": "28976527", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8348419", "cashAndShortTermInvestments": "390500", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "9020629", "cashAndCashEquivalentsAtCarryingValue": "390500", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 390500, "short_term_investments": null, "net_receivables": 37099464, "inventory": null, "other_current_assets": null, "total_current_assets": 37489964, "net_ppe": null, "goodwill": null, "intangible_assets": 9020629, "goodwill_and_intangibles": 9020629, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13569919, "total_assets": 51059883, "short_term_debt": 2925651, "accounts_payable": 14089238, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28976527, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8348419, "total_liabilities": 37324946, "total_debt": 2925651, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6189752, "total_equity": 13734937, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8540", "currentDebt": "None", "investments": "None", "totalAssets": "51059883", "longTermDebt": "None", "shortTermDebt": "2925651", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9020629", "reportedCurrency": "None", "retainedEarnings": "6189752", "totalLiabilities": "37324946", "otherCurrentAssets": "None", "totalCurrentAssets": "37489964", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37099464", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13569919", "currentAccountsPayable": "14089238", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5061030", "totalShareholderEquity": "13734937", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7969965", "totalCurrentLiabilities": "28976527", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8348419", "cashAndShortTermInvestments": "390500", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "9020629", "cashAndCashEquivalentsAtCarryingValue": "390500", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:32.149471+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390500, "total_current_assets": 37489964, "total_assets": 51059883, "short_term_debt": null, "long_term_debt": 39774, "total_debt": 39774, "total_liabilities": 37324946, "total_equity": 13734937, "shares_outstanding": 22573405, "goodwill_and_intangibles": 9020629 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10602, "ticker_id": 4667, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:32.149471+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "51059883", "longTermDebt": "39774", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9020629", "reportedCurrency": "MYR", "retainedEarnings": "6189752", "totalLiabilities": "37324946", "otherCurrentAssets": "None", "totalCurrentAssets": "37489964", "currentLongTermDebt": "2527946", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36316854", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13569919", "currentAccountsPayable": "14089238", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13734937", "capitalLeaseObligations": "2493310", "otherCurrentLiabilities": "3377330", "totalCurrentLiabilities": "28976527", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8348419", "cashAndShortTermInvestments": "390500", "commonStockSharesOutstanding": "22573405", "intangibleAssetsExcludingGoodwill": "9020629", "cashAndCashEquivalentsAtCarryingValue": "390500", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 390500, "short_term_investments": null, "net_receivables": 36316854, "inventory": null, "other_current_assets": null, "total_current_assets": 37489964, "net_ppe": null, "goodwill": null, "intangible_assets": 9020629, "goodwill_and_intangibles": 9020629, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13569919, "total_assets": 51059883, "short_term_debt": null, "accounts_payable": 14089238, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28976527, "long_term_debt": 39774, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8348419, "total_liabilities": 37324946, "total_debt": 39774, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6189752, "total_equity": 13734937, "shares_outstanding": 22573405, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "51059883", "longTermDebt": "39774", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9020629", "reportedCurrency": "MYR", "retainedEarnings": "6189752", "totalLiabilities": "37324946", "otherCurrentAssets": "None", "totalCurrentAssets": "37489964", "currentLongTermDebt": "2527946", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36316854", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13569919", "currentAccountsPayable": "14089238", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13734937", "capitalLeaseObligations": "2493310", "otherCurrentLiabilities": "3377330", "totalCurrentLiabilities": "28976527", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8348419", "cashAndShortTermInvestments": "390500", "commonStockSharesOutstanding": "22573405", "intangibleAssetsExcludingGoodwill": "9020629", "cashAndCashEquivalentsAtCarryingValue": "390500", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:32.149471+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 663670, "total_current_assets": 13756782, "total_assets": 26502714, "short_term_debt": 2892135, "long_term_debt": 46479, "total_debt": 2938614, "total_liabilities": 23405326, "total_equity": 3097388, "shares_outstanding": 22573405, "goodwill_and_intangibles": 8014386 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 10604, "ticker_id": 4667, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:19:32.149471+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8781", "currentDebt": "None", "investments": "None", "totalAssets": "26502714", "longTermDebt": "46479", "shortTermDebt": "2892135", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8014386", "reportedCurrency": "MYR", "retainedEarnings": "102463", "totalLiabilities": "23405326", "otherCurrentAssets": "None", "totalCurrentAssets": "13756782", "currentLongTermDebt": "2513747", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13093112", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12745932", "currentAccountsPayable": "4877541", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5238021", "totalShareholderEquity": "3097388", "capitalLeaseObligations": "2677795", "otherCurrentLiabilities": "1346332", "totalCurrentLiabilities": "10790677", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12614649", "cashAndShortTermInvestments": "663670", "commonStockSharesOutstanding": "22573405", "intangibleAssetsExcludingGoodwill": "8014386", "cashAndCashEquivalentsAtCarryingValue": "663670", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 663670, "short_term_investments": null, "net_receivables": 13093112, "inventory": null, "other_current_assets": null, "total_current_assets": 13756782, "net_ppe": null, "goodwill": null, "intangible_assets": 8014386, "goodwill_and_intangibles": 8014386, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12745932, "total_assets": 26502714, "short_term_debt": 2892135, "accounts_payable": 4877541, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10790677, "long_term_debt": 46479, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12614649, "total_liabilities": 23405326, "total_debt": 2938614, "preferred_stock": null, "minority_interest": null, "retained_earnings": 102463, "total_equity": 3097388, "shares_outstanding": 22573405, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8781", "currentDebt": "None", "investments": "None", "totalAssets": "26502714", "longTermDebt": "46479", "shortTermDebt": "2892135", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "8014386", "reportedCurrency": "MYR", "retainedEarnings": "102463", "totalLiabilities": "23405326", "otherCurrentAssets": "None", "totalCurrentAssets": "13756782", "currentLongTermDebt": "2513747", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13093112", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12745932", "currentAccountsPayable": "4877541", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5238021", "totalShareholderEquity": "3097388", "capitalLeaseObligations": "2677795", "otherCurrentLiabilities": "1346332", "totalCurrentLiabilities": "10790677", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12614649", "cashAndShortTermInvestments": "663670", "commonStockSharesOutstanding": "22573405", "intangibleAssetsExcludingGoodwill": "8014386", "cashAndCashEquivalentsAtCarryingValue": "663670", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }