{ "ticker": { "uuid": "42025b9a-dd05-468e-8826-85f214742f70", "symbol": "ARIHANTCAP", "name": "Arihant Capital Markets Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/42025b9a-dd05-468e-8826-85f214742f70/", "api_url": "https://sharemaestro.com/factors/api/tickers/42025b9a-dd05-468e-8826-85f214742f70/" }, "ticker_metadata": { "id": 12978, "uuid": "42025b9a-dd05-468e-8826-85f214742f70", "symbol": "ARIHANTCAP", "name": "Arihant Capital Markets Limited", "asset_type": "equity", "market_cap": 7353895424, "stock_exchange_id": 7, "industry": "Capital Markets", "sector": "Financial Services", "description": "Arihant Capital Markets Limited, together with its subsidiaries, provides financial advisory, brokerage, and consultancy services in India. It offers stock, commodities, and insurance broking services, as well as portfolio management, financial, real estate, and other related services. The company is also involved in the Retail broking, and depository services; Serving banks, insurance companies, mutual funds, and other institutions; mobile, web and desktop trading platforms for equities, ETFs, derivatives, IPOs, NCDs, commodities, and currencies; capital markets services, corporate finance, strategic advisory services, valuation, and specialized services; and mutual funds, fixed income, bonds, and NPS distribution services. In addition, the company offers NBFC and MTF loan against shares, and margin trading funding services; portfolio management services; and investment across asset classes, and platforms. It serves retail customers, mutual funds and financial institutions, and corporate clients. The company was incorporated in 1992 and is headquartered in Indore, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "42025b9a-dd05-468e-8826-85f214742f70", "symbol": "ARIHANTCAP", "name": "Arihant Capital Markets Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/42025b9a-dd05-468e-8826-85f214742f70/", "api_url": "https://sharemaestro.com/factors/api/tickers/42025b9a-dd05-468e-8826-85f214742f70/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.5, "value": 0.64, "quality": 0, "momentum": 0.68, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 66.65, "market_cap": 7305666679.22, "pe_ratio": 23.2202, "earnings_yield": 0.0431, "ebitda_to_ev": 0.0711, "shareholder_yield": -0.034, "roe": 0.0713, "piotroski_f_score": 2, "momentum_12_1": 0.0488, "volatility_252d": 0.4556 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:00.679506+00:00", "batch_id": "" }, "size": { "price_close": 66.65, "market_cap": 7305666679.2248, "market_cap_usd": 7305666679.2248, "enterprise_value": 9406105679.2248, "shares_outstanding": 109612400, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.2202, "pb_ratio": 1.6567, "ptbv_ratio": 1.6567, "ps_ratio": 5.8798, "pcf_ratio": null, "pfcf_ratio": -5.7993, "ev_ebitda": 14.0557, "ev_ebit": -50.2973, "ev_sales": 7.5703, "ev_fcf": -7.4667, "earnings_yield": 0.0431, "fcf_yield": -0.1339, "price_to_sales": 5.8798, "price_to_book": 1.6567, "price_to_cashflow": null, "ebitda_to_ev": 0.0711, "sales_yield": 0.1321 }, "yield": { "dividend_yield": 0.0071, "buyback_yield": -0.0411, "shareholder_yield": -0.034, "debt_paydown_yield": null, "total_yield": -0.034 }, "quality": { "gross_margin": 0.1438, "operating_margin": -0.1505, "net_margin": 0.2532, "ebitda_margin": 0.5386, "fcf_margin": -1.0139, "roe": 0.0713, "roa": 0.0286, "roic": -0.0215, "roc_greenblatt": null, "asset_turnover": 0.1131, "cash_conversion": -4.0039, "accruals_ratio": 0.1397, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.676, "revenue_stability_5y": 0.2214, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0163, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.1387, "debt_to_assets": 0.2178, "interest_coverage": -0.8655, "current_ratio": 2.6354, "quick_ratio": 2.6354, "net_debt": 2100439000, "local_beta": 1.442, "volatility_252d": 0.4556, "volatility_60d": 0.8428, "max_drawdown_12m": -0.4658, "risk_adjusted_momentum": 0.1072 }, "growth": { "revenue_growth_1y": -0.1077, "revenue_growth_3y_cagr": 0.1612, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4909, "eps_growth_3y_cagr": 0.0262, "eps_growth_5y_cagr": null, "fcf_growth_1y": -9.5352, "book_value_growth_1y": 0.0895, "revenue_growth": -0.1077, "earnings_growth": -0.4909 }, "momentum": { "price_return_1m": -0.1104, "price_return_3m": -0.0987, "price_return_6m": -0.3053, "price_return_9m": -0.3583, "price_return_12m": -0.0669, "price_return_12m_ex1m": 0.0488, "momentum_6m": -0.3053, "momentum_12m": -0.0669, "momentum_12_1": 0.0488, "distance_from_52w_high": -0.4267, "distance_from_52w_low": 0.0731, "relative_strength": 0.0407 }, "raw_ttm": { "revenue_ttm": 1242497000, "gross_profit_ttm": 178721000, "ebit_ttm": -187010000, "ebitda_ttm": 669200000, "net_income_ttm": 314625000, "eps_diluted_ttm": 2.8703, "operating_cash_flow_ttm": -1219187000, "capital_expenditure_ttm": -40553000, "fcf_ttm": -1259740000, "dividends_paid_ttm": -52056000, "share_repurchases_ttm": null, "shares_issued_ttm": 300375000, "interest_expense_ttm": 216075000, "cash_and_equivalents": 290983000, "total_current_assets": 9922136000, "total_current_liabilities": 3764979000, "net_ppe": null, "total_assets": 10981785000, "total_debt": 2391422000, "total_equity": 4409738000, "net_working_capital": 5866174000, "book_value_per_share": 40.2303, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 40.2303 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 43, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 46, "rank_ev_ebit": 5, "rank_earnings_yield": 43, "rank_fcf_yield": 95, "rank_dividend_yield": 23, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 70, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 92, "rank_fcf_margin": 97, "rank_piotroski": 95, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 47 }, "composites": { "value_composite": 36, "quality_composite": 100, "momentum_composite": 32, "growth_composite": 97, "yield_composite": 72, "svqf_composite": 32, "vc1_composite": 40, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0, "os_score": 0.5, "value_percentile": 0.64, "quality_percentile": 0, "momentum_percentile": 0.68, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5490, "ticker_id": 12978, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:00.679506+00:00", "batch_id": "", "os_score_delta": null, "price_close": 66.65, "market_cap": 7305666679.2248, "market_cap_usd": 7305666679.2248, "enterprise_value": 9406105679.2248, "shares_outstanding": 109612400, "fx_rate_to_usd": null, "pe_ratio": 23.22023577, "pb_ratio": 1.65671219, "ptbv_ratio": 1.65671219, "ps_ratio": 5.87982641, "pcf_ratio": null, "pfcf_ratio": -5.79934485, "ev_ebitda": 14.05574668, "ev_ebit": -50.29734067, "ev_sales": 7.57032466, "ev_fcf": -7.46670399, "earnings_yield": 0.04306588, "fcf_yield": -0.1339279, "dividend_yield": 0.00712543, "buyback_yield": -0.04111534, "shareholder_yield": -0.03398992, "debt_paydown_yield": null, "total_yield": -0.03398992, "gross_margin": 0.14384019, "operating_margin": -0.15051143, "net_margin": 0.25321993, "ebitda_margin": 0.53859285, "fcf_margin": -1.0138777, "roe": 0.07134778, "roa": 0.02864971, "roic": -0.02154435, "roc_greenblatt": null, "asset_turnover": 0.11314162, "cash_conversion": -4.0039412, "accruals_ratio": 0.13966873, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.13873132, "debt_to_assets": 0.2177626, "interest_coverage": -0.86548652, "current_ratio": 2.63537619, "quick_ratio": 2.63537619, "net_debt": 2100439000, "revenue_growth_1y": -0.10774707, "revenue_growth_3y_cagr": 0.16116583, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.49092842, "eps_growth_3y_cagr": 0.02615402, "eps_growth_5y_cagr": null, "fcf_growth_1y": -9.53517081, "book_value_growth_1y": 0.08946078, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.676001, "revenue_stability_5y": 0.221406, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11038436, "price_return_3m": -0.09871528, "price_return_6m": -0.30529497, "price_return_9m": -0.35828191, "price_return_12m": -0.06693338, "price_return_12m_ex1m": 0.04884242, "distance_from_52w_high": -0.42671597, "distance_from_52w_low": 0.07309613, "relative_strength": 0.04074636, "local_beta": 1.442, "volatility_252d": 0.455632, "volatility_60d": 0.842799, "max_drawdown_12m": -0.46576639, "revenue_ttm": 1242497000, "gross_profit_ttm": 178721000, "ebit_ttm": -187010000, "ebitda_ttm": 669200000, "net_income_ttm": 314625000, "eps_diluted_ttm": 2.87034131, "operating_cash_flow_ttm": -1219187000, "capital_expenditure_ttm": -40553000, "fcf_ttm": -1259740000, "dividends_paid_ttm": -52056000, "share_repurchases_ttm": null, "shares_issued_ttm": 300375000, "interest_expense_ttm": 216075000, "cash_and_equivalents": 290983000, "total_current_assets": 9922136000, "total_current_liabilities": 3764979000, "net_ppe": null, "total_assets": 10981785000, "total_debt": 2391422000, "total_equity": 4409738000, "net_working_capital": 5866174000, "book_value_per_share": 40.23028416, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 40.23028416, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 43, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 46, "rank_ev_ebit": 5, "rank_earnings_yield": 43, "rank_fcf_yield": 95, "rank_dividend_yield": 23, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 70, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 92, "rank_fcf_margin": 97, "rank_piotroski": 95, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 47, "value_composite": 36, "quality_composite": 100, "momentum_composite": 32, "growth_composite": 97, "yield_composite": 72, "svqf_composite": 32, "vc1_composite": 40, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 66.65, "os": 0.5, "value": 0.64, "quality": 0, "momentum": 0.68, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 23.2202, "earnings_yield": 0.0431, "shareholder_yield": -0.034, "roe": 0.0713, "momentum_12_1": 0.0488, "complete_fields": { "id": 5490, "ticker_id": 12978, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:00.679506+00:00", "batch_id": "", "os_score_delta": null, "price_close": 66.65, "market_cap": 7305666679.2248, "market_cap_usd": 7305666679.2248, "enterprise_value": 9406105679.2248, "shares_outstanding": 109612400, "fx_rate_to_usd": null, "pe_ratio": 23.22023577, "pb_ratio": 1.65671219, "ptbv_ratio": 1.65671219, "ps_ratio": 5.87982641, "pcf_ratio": null, "pfcf_ratio": -5.79934485, "ev_ebitda": 14.05574668, "ev_ebit": -50.29734067, "ev_sales": 7.57032466, "ev_fcf": -7.46670399, "earnings_yield": 0.04306588, "fcf_yield": -0.1339279, "dividend_yield": 0.00712543, "buyback_yield": -0.04111534, "shareholder_yield": -0.03398992, "debt_paydown_yield": null, "total_yield": -0.03398992, "gross_margin": 0.14384019, "operating_margin": -0.15051143, "net_margin": 0.25321993, "ebitda_margin": 0.53859285, "fcf_margin": -1.0138777, "roe": 0.07134778, "roa": 0.02864971, "roic": -0.02154435, "roc_greenblatt": null, "asset_turnover": 0.11314162, "cash_conversion": -4.0039412, "accruals_ratio": 0.13966873, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.13873132, "debt_to_assets": 0.2177626, "interest_coverage": -0.86548652, "current_ratio": 2.63537619, "quick_ratio": 2.63537619, "net_debt": 2100439000, "revenue_growth_1y": -0.10774707, "revenue_growth_3y_cagr": 0.16116583, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.49092842, "eps_growth_3y_cagr": 0.02615402, "eps_growth_5y_cagr": null, "fcf_growth_1y": -9.53517081, "book_value_growth_1y": 0.08946078, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.676001, "revenue_stability_5y": 0.221406, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11038436, "price_return_3m": -0.09871528, "price_return_6m": -0.30529497, "price_return_9m": -0.35828191, "price_return_12m": -0.06693338, "price_return_12m_ex1m": 0.04884242, "distance_from_52w_high": -0.42671597, "distance_from_52w_low": 0.07309613, "relative_strength": 0.04074636, "local_beta": 1.442, "volatility_252d": 0.455632, "volatility_60d": 0.842799, "max_drawdown_12m": -0.46576639, "revenue_ttm": 1242497000, "gross_profit_ttm": 178721000, "ebit_ttm": -187010000, "ebitda_ttm": 669200000, "net_income_ttm": 314625000, "eps_diluted_ttm": 2.87034131, "operating_cash_flow_ttm": -1219187000, "capital_expenditure_ttm": -40553000, "fcf_ttm": -1259740000, "dividends_paid_ttm": -52056000, "share_repurchases_ttm": null, "shares_issued_ttm": 300375000, "interest_expense_ttm": 216075000, "cash_and_equivalents": 290983000, "total_current_assets": 9922136000, "total_current_liabilities": 3764979000, "net_ppe": null, "total_assets": 10981785000, "total_debt": 2391422000, "total_equity": 4409738000, "net_working_capital": 5866174000, "book_value_per_share": 40.23028416, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 40.23028416, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 43, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 80, "rank_pcf": 50, "rank_ev_ebitda": 46, "rank_ev_ebit": 5, "rank_earnings_yield": 43, "rank_fcf_yield": 95, "rank_dividend_yield": 23, "rank_shareholder_yield": 87, "rank_total_yield": 88, "rank_roe": 70, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 92, "rank_fcf_margin": 97, "rank_piotroski": 95, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 92, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 47, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 47, "value_composite": 36, "quality_composite": 100, "momentum_composite": 32, "growth_composite": 97, "yield_composite": 72, "svqf_composite": 32, "vc1_composite": 40, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:53.156161+00:00", "is_restated": false, "income_statement": { "revenue": 1242497000, "cost_of_revenue": 1063778000, "gross_profit": 178719000, "ebit": -187011000, "ebitda": 669199000, "pretax_income": null, "tax_provision": null, "net_income": 314625000, "net_income_to_common": 314625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290983000, "total_current_assets": 9922136000, "total_assets": 10981785000, "short_term_debt": null, "long_term_debt": 2391422000, "total_debt": 2391422000, "total_liabilities": null, "total_equity": 4409738000, "shares_outstanding": 109612400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1219187000, "capital_expenditure": -40553000, "free_cash_flow": -1259740000, "dividends_paid": -52056000, "share_repurchases": null, "shares_issued": 300375000, "net_debt_issued": null }, "complete_fields": { "id": 361171, "ticker_id": 12978, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:53.156161+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "669199000", "netIncome": "314625000", "grossProfit": "178719000", "totalRevenue": "1242497000", "costOfRevenue": "1063778000", "interestExpense": "216075000", "operatingIncome": "-187011000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34926000" }, "balance": { "totalDebt": "2391422000", "totalAssets": "10981785000", "longTermDebt": "2391422000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "109612400", "totalCurrentAssets": "9922136000", "totalShareholderEquity": "4409738000", "totalCurrentLiabilities": "3764979000", "cashAndShortTermInvestments": "290983000" }, "cashflow": { "freeCashFlow": "-1259740000", "dividendsPaid": "-52056000", "issuanceOfDebt": null, "issuanceOfStock": "300375000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1219187000", "repurchaseOfStock": null, "capitalExpenditures": "-40553000" } }, "revenue": 1242497000, "cost_of_revenue": 1063778000, "gross_profit": 178719000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -187011000, "depreciation_amortisation": 34926000, "ebitda": 669199000, "interest_expense": 216075000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 314625000, "net_income_continuing_ops": null, "net_income_to_common": 314625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290983000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9922136000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10981785000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3764979000, "long_term_debt": 2391422000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2391422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4409738000, "shares_outstanding": 109612400, "operating_cash_flow": -1219187000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40553000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -52056000, "share_repurchases": null, "shares_issued": 300375000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1259740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "669199000", "netIncome": "314625000", "grossProfit": "178719000", "totalRevenue": "1242497000", "costOfRevenue": "1063778000", "interestExpense": "216075000", "operatingIncome": "-187011000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34926000" }, "balance": { "totalDebt": "2391422000", "totalAssets": "10981785000", "longTermDebt": "2391422000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "109612400", "totalCurrentAssets": "9922136000", "totalShareholderEquity": "4409738000", "totalCurrentLiabilities": "3764979000", "cashAndShortTermInvestments": "290983000" }, "cashflow": { "freeCashFlow": "-1259740000", "dividendsPaid": "-52056000", "issuanceOfDebt": null, "issuanceOfStock": "300375000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1219187000", "repurchaseOfStock": null, "capitalExpenditures": "-40553000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:53.156161+00:00", "is_restated": false, "income_statement": { "revenue": 1392539000, "cost_of_revenue": 1167512000, "gross_profit": 225027000, "ebit": -180154000, "ebitda": 1002333000, "pretax_income": null, "tax_provision": null, "net_income": 587028000, "net_income_to_common": 587028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203182000, "total_current_assets": 7171012000, "total_assets": 7869086000, "short_term_debt": 717412000, "long_term_debt": 239300000, "total_debt": 956712000, "total_liabilities": null, "total_equity": 3844551000, "shares_outstanding": 104112800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 315761000, "capital_expenditure": -168167000, "free_cash_flow": 147594000, "dividends_paid": -52056000, "share_repurchases": null, "shares_issued": 85625000, "net_debt_issued": null }, "complete_fields": { "id": 361176, "ticker_id": 12978, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:53.156161+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1002333000", "netIncome": "587028000", "grossProfit": "225027000", "totalRevenue": "1392539000", "costOfRevenue": "1167512000", "interestExpense": "199114000", "operatingIncome": "-180154000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30354000" }, "balance": { "totalDebt": "956712000", "totalAssets": "7869086000", "longTermDebt": "239300000", "shortTermDebt": "717412000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "104112800", "totalCurrentAssets": "7171012000", "totalShareholderEquity": "3844551000", "totalCurrentLiabilities": "3749441000", "cashAndShortTermInvestments": "203182000" }, "cashflow": { "freeCashFlow": "147594000", "dividendsPaid": "-52056000", "issuanceOfDebt": null, "issuanceOfStock": "85625000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "315761000", "repurchaseOfStock": null, "capitalExpenditures": "-168167000" } }, "revenue": 1392539000, "cost_of_revenue": 1167512000, "gross_profit": 225027000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -180154000, "depreciation_amortisation": 30354000, "ebitda": 1002333000, "interest_expense": 199114000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 587028000, "net_income_continuing_ops": null, "net_income_to_common": 587028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203182000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7171012000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7869086000, "short_term_debt": 717412000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3749441000, "long_term_debt": 239300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 956712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3844551000, "shares_outstanding": 104112800, "operating_cash_flow": 315761000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -168167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -52056000, "share_repurchases": null, "shares_issued": 85625000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 147594000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1002333000", "netIncome": "587028000", "grossProfit": "225027000", "totalRevenue": "1392539000", "costOfRevenue": "1167512000", "interestExpense": "199114000", "operatingIncome": "-180154000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30354000" }, "balance": { "totalDebt": "956712000", "totalAssets": "7869086000", "longTermDebt": "239300000", "shortTermDebt": "717412000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "104112800", "totalCurrentAssets": "7171012000", "totalShareholderEquity": "3844551000", "totalCurrentLiabilities": "3749441000", "cashAndShortTermInvestments": "203182000" }, "cashflow": { "freeCashFlow": "147594000", "dividendsPaid": "-52056000", "issuanceOfDebt": null, "issuanceOfStock": "85625000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "315761000", "repurchaseOfStock": null, "capitalExpenditures": "-168167000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:53.156161+00:00", "is_restated": false, "income_statement": { "revenue": 1217494000, "cost_of_revenue": 994203000, "gross_profit": 223291000, "ebit": -89400000, "ebitda": 1076702000, "pretax_income": null, "tax_provision": null, "net_income": 705104000, "net_income_to_common": 705104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241374000, "total_current_assets": 7315939000, "total_assets": 7804845000, "short_term_debt": 560273000, "long_term_debt": 432500000, "total_debt": 992773000, "total_liabilities": null, "total_equity": 3225244000, "shares_outstanding": 104112800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -296317000, "capital_expenditure": -30587000, "free_cash_flow": -326904000, "dividends_paid": -41645000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 361179, "ticker_id": 12978, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:53.156161+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1076702000", "netIncome": "705104000", "grossProfit": "223291000", "totalRevenue": "1217494000", "costOfRevenue": "994203000", "interestExpense": "125689000", "operatingIncome": "-89400000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24056000" }, "balance": { "totalDebt": "992773000", "totalAssets": "7804845000", "longTermDebt": "432500000", "shortTermDebt": "560273000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "104112800", "totalCurrentAssets": "7315939000", "totalShareholderEquity": "3225244000", "totalCurrentLiabilities": "4140258000", "cashAndShortTermInvestments": "241374000" }, "cashflow": { "freeCashFlow": "-326904000", "dividendsPaid": "-41645000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-296317000", "repurchaseOfStock": null, "capitalExpenditures": "-30587000" } }, "revenue": 1217494000, "cost_of_revenue": 994203000, "gross_profit": 223291000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89400000, "depreciation_amortisation": 24056000, "ebitda": 1076702000, "interest_expense": 125689000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 705104000, "net_income_continuing_ops": null, "net_income_to_common": 705104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241374000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7315939000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7804845000, "short_term_debt": 560273000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4140258000, "long_term_debt": 432500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 992773000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3225244000, "shares_outstanding": 104112800, "operating_cash_flow": -296317000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30587000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -41645000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -326904000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1076702000", "netIncome": "705104000", "grossProfit": "223291000", "totalRevenue": "1217494000", "costOfRevenue": "994203000", "interestExpense": "125689000", "operatingIncome": "-89400000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24056000" }, "balance": { "totalDebt": "992773000", "totalAssets": "7804845000", "longTermDebt": "432500000", "shortTermDebt": "560273000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "104112800", "totalCurrentAssets": "7315939000", "totalShareholderEquity": "3225244000", "totalCurrentLiabilities": "4140258000", "cashAndShortTermInvestments": "241374000" }, "cashflow": { "freeCashFlow": "-326904000", "dividendsPaid": "-41645000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-296317000", "repurchaseOfStock": null, "capitalExpenditures": "-30587000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:53.156161+00:00", "is_restated": false, "income_statement": { "revenue": 793620000, "cost_of_revenue": 670883000, "gross_profit": 122737000, "ebit": -88026000, "ebitda": 503268000, "pretax_income": null, "tax_provision": null, "net_income": 291176000, "net_income_to_common": 291176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202084000, "total_current_assets": 4865177000, "total_assets": 5220368000, "short_term_debt": 563420000, "long_term_debt": 33333000, "total_debt": 596753000, "total_liabilities": null, "total_equity": 2565688000, "shares_outstanding": 104112800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 146916000, "capital_expenditure": -42847000, "free_cash_flow": 104069000, "dividends_paid": -15617000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361180, "ticker_id": 12978, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:53.156161+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "503268000", "netIncome": "291176000", "grossProfit": "122737000", "totalRevenue": "793620000", "costOfRevenue": "670883000", "interestExpense": "90421000", "operatingIncome": "-88026000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18976000" }, "balance": { "totalDebt": "596753000", "totalAssets": "5220368000", "longTermDebt": "33333000", "shortTermDebt": "563420000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "104112800", "totalCurrentAssets": "4865177000", "totalShareholderEquity": "2565688000", "totalCurrentLiabilities": "2609643000", "cashAndShortTermInvestments": "202084000" }, "cashflow": { "freeCashFlow": "104069000", "dividendsPaid": "-15617000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "146916000", "repurchaseOfStock": null, "capitalExpenditures": "-42847000" } }, "revenue": 793620000, "cost_of_revenue": 670883000, "gross_profit": 122737000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88026000, "depreciation_amortisation": 18976000, "ebitda": 503268000, "interest_expense": 90421000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 291176000, "net_income_continuing_ops": null, "net_income_to_common": 291176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202084000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4865177000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5220368000, "short_term_debt": 563420000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2609643000, "long_term_debt": 33333000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 596753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2565688000, "shares_outstanding": 104112800, "operating_cash_flow": 146916000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -42847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15617000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 104069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "503268000", "netIncome": "291176000", "grossProfit": "122737000", "totalRevenue": "793620000", "costOfRevenue": "670883000", "interestExpense": "90421000", "operatingIncome": "-88026000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18976000" }, "balance": { "totalDebt": "596753000", "totalAssets": "5220368000", "longTermDebt": "33333000", "shortTermDebt": "563420000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "104112800", "totalCurrentAssets": "4865177000", "totalShareholderEquity": "2565688000", "totalCurrentLiabilities": "2609643000", "cashAndShortTermInvestments": "202084000" }, "cashflow": { "freeCashFlow": "104069000", "dividendsPaid": "-15617000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "146916000", "repurchaseOfStock": null, "capitalExpenditures": "-42847000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:53.156161+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 823780000, "long_term_debt": null, "total_debt": 823780000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361181, "ticker_id": 12978, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:53.156161+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "823780000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 823780000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 823780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "823780000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:53.156161+00:00", "is_restated": false, "income_statement": { "revenue": 366605000, "cost_of_revenue": 347519000, "gross_profit": 19086000, "ebit": -51673000, "ebitda": 76229000, "pretax_income": null, "tax_provision": null, "net_income": 4983000, "net_income_to_common": 4983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290983000, "total_current_assets": 9922136000, "total_assets": 10981785000, "short_term_debt": null, "long_term_debt": 2391422000, "total_debt": 2391422000, "total_liabilities": null, "total_equity": 4409738000, "shares_outstanding": 109612400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361170, "ticker_id": 12978, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:53.156161+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "76229000", "netIncome": "4983000", "grossProfit": "19086000", "totalRevenue": "366605000", "costOfRevenue": "347519000", "interestExpense": "52071000", "operatingIncome": "-51673000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8979000" }, "balance": { "totalDebt": "2391422000", "totalAssets": "10981785000", "longTermDebt": "2391422000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "109612400", "totalCurrentAssets": "9922136000", "totalShareholderEquity": "4409738000", "totalCurrentLiabilities": "3764979000", "cashAndShortTermInvestments": "290983000" } }, "revenue": 366605000, "cost_of_revenue": 347519000, "gross_profit": 19086000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51673000, "depreciation_amortisation": 8979000, "ebitda": 76229000, "interest_expense": 52071000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4983000, "net_income_continuing_ops": null, "net_income_to_common": 4983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290983000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9922136000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10981785000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3764979000, "long_term_debt": 2391422000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2391422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4409738000, "shares_outstanding": 109612400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "76229000", "netIncome": "4983000", "grossProfit": "19086000", "totalRevenue": "366605000", "costOfRevenue": "347519000", "interestExpense": "52071000", "operatingIncome": "-51673000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8979000" }, "balance": { "totalDebt": "2391422000", "totalAssets": "10981785000", "longTermDebt": "2391422000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "109612400", "totalCurrentAssets": "9922136000", "totalShareholderEquity": "4409738000", "totalCurrentLiabilities": "3764979000", "cashAndShortTermInvestments": "290983000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:53.156161+00:00", "is_restated": false, "income_statement": { "revenue": 286356000, "cost_of_revenue": 243511000, "gross_profit": 42845000, "ebit": -73533000, "ebitda": 141598000, "pretax_income": null, "tax_provision": null, "net_income": 51780000, "net_income_to_common": 51780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361172, "ticker_id": 12978, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:53.156161+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "141598000", "netIncome": "51780000", "grossProfit": "42845000", "totalRevenue": "286356000", "costOfRevenue": "243511000", "interestExpense": "62350000", "operatingIncome": "-73533000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8746000" } }, "revenue": 286356000, "cost_of_revenue": 243511000, "gross_profit": 42845000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73533000, "depreciation_amortisation": 8746000, "ebitda": 141598000, "interest_expense": 62350000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 51780000, "net_income_continuing_ops": null, "net_income_to_common": 51780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "141598000", "netIncome": "51780000", "grossProfit": "42845000", "totalRevenue": "286356000", "costOfRevenue": "243511000", "interestExpense": "62350000", "operatingIncome": "-73533000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8746000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:53.156161+00:00", "is_restated": false, "income_statement": { "revenue": 333407000, "cost_of_revenue": 241268000, "gross_profit": 92139000, "ebit": -4993000, "ebitda": 241245000, "pretax_income": null, "tax_provision": null, "net_income": 130837000, "net_income_to_common": 130837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203792000, "total_current_assets": 8751923000, "total_assets": 9651760000, "short_term_debt": null, "long_term_debt": 2110904000, "total_debt": 2110904000, "total_liabilities": null, "total_equity": 4146423000, "shares_outstanding": 104612800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361173, "ticker_id": 12978, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:53.156161+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "241245000", "netIncome": "130837000", "grossProfit": "92139000", "totalRevenue": "333407000", "costOfRevenue": "241268000", "interestExpense": "62521000", "operatingIncome": "-4993000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8868000" }, "balance": { "totalDebt": "2110904000", "totalAssets": "9651760000", "longTermDebt": "2110904000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "104612800", "totalCurrentAssets": "8751923000", "totalShareholderEquity": "4146423000", "totalCurrentLiabilities": "2874026000", "cashAndShortTermInvestments": "203792000" } }, "revenue": 333407000, "cost_of_revenue": 241268000, "gross_profit": 92139000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4993000, "depreciation_amortisation": 8868000, "ebitda": 241245000, "interest_expense": 62521000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 130837000, "net_income_continuing_ops": null, "net_income_to_common": 130837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203792000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8751923000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9651760000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2874026000, "long_term_debt": 2110904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2110904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4146423000, "shares_outstanding": 104612800, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "241245000", "netIncome": "130837000", "grossProfit": "92139000", "totalRevenue": "333407000", "costOfRevenue": "241268000", "interestExpense": "62521000", "operatingIncome": "-4993000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8868000" }, "balance": { "totalDebt": "2110904000", "totalAssets": "9651760000", "longTermDebt": "2110904000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "104612800", "totalCurrentAssets": "8751923000", "totalShareholderEquity": "4146423000", "totalCurrentLiabilities": "2874026000", "cashAndShortTermInvestments": "203792000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:53.156161+00:00", "is_restated": false, "income_statement": { "revenue": 256129000, "cost_of_revenue": 231478000, "gross_profit": 24651000, "ebit": -56811000, "ebitda": 210128000, "pretax_income": null, "tax_provision": null, "net_income": 127025000, "net_income_to_common": 127025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361174, "ticker_id": 12978, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:53.156161+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "210128000", "netIncome": "127025000", "grossProfit": "24651000", "totalRevenue": "256129000", "costOfRevenue": "231478000", "interestExpense": "39133000", "operatingIncome": "-56811000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8334000" } }, "revenue": 256129000, "cost_of_revenue": 231478000, "gross_profit": 24651000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56811000, "depreciation_amortisation": 8334000, "ebitda": 210128000, "interest_expense": 39133000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 127025000, "net_income_continuing_ops": null, "net_income_to_common": 127025000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "210128000", "netIncome": "127025000", "grossProfit": "24651000", "totalRevenue": "256129000", "costOfRevenue": "231478000", "interestExpense": "39133000", "operatingIncome": "-56811000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "8334000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:53.156161+00:00", "is_restated": false, "income_statement": { "revenue": 249448000, "cost_of_revenue": 225455000, "gross_profit": 23993000, "ebit": -64157000, "ebitda": 153194000, "pretax_income": null, "tax_provision": null, "net_income": 77013000, "net_income_to_common": 77013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203182000, "total_current_assets": 7171012000, "total_assets": 7869086000, "short_term_debt": 717412000, "long_term_debt": 239300000, "total_debt": 956712000, "total_liabilities": null, "total_equity": 3844551000, "shares_outstanding": 104112800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361175, "ticker_id": 12978, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:53.156161+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "153194000", "netIncome": "77013000", "grossProfit": "23993000", "totalRevenue": "249448000", "costOfRevenue": "225455000", "interestExpense": "39638000", "operatingIncome": "-64157000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8362000" }, "balance": { "totalDebt": "956712000", "totalAssets": "7869086000", "longTermDebt": "239300000", "shortTermDebt": "717412000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "104112800", "totalCurrentAssets": "7171012000", "totalShareholderEquity": "3844551000", "totalCurrentLiabilities": "3749441000", "cashAndShortTermInvestments": "203182000" } }, "revenue": 249448000, "cost_of_revenue": 225455000, "gross_profit": 23993000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64157000, "depreciation_amortisation": 8362000, "ebitda": 153194000, "interest_expense": 39638000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 77013000, "net_income_continuing_ops": null, "net_income_to_common": 77013000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203182000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7171012000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7869086000, "short_term_debt": 717412000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3749441000, "long_term_debt": 239300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 956712000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3844551000, "shares_outstanding": 104112800, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "153194000", "netIncome": "77013000", "grossProfit": "23993000", "totalRevenue": "249448000", "costOfRevenue": "225455000", "interestExpense": "39638000", "operatingIncome": "-64157000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8362000" }, "balance": { "totalDebt": "956712000", "totalAssets": "7869086000", "longTermDebt": "239300000", "shortTermDebt": "717412000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "104112800", "totalCurrentAssets": "7171012000", "totalShareholderEquity": "3844551000", "totalCurrentLiabilities": "3749441000", "cashAndShortTermInvestments": "203182000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:53.156161+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361177, "ticker_id": 12978, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:53.156161+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:53.156161+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53157000, "total_current_assets": 8933493000, "total_assets": 9892798000, "short_term_debt": null, "long_term_debt": 1968805000, "total_debt": 1968805000, "total_liabilities": null, "total_equity": 3698412000, "shares_outstanding": 104112800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361178, "ticker_id": 12978, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:41:53.156161+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1968805000", "totalAssets": "9892798000", "longTermDebt": "1968805000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "104112800", "totalCurrentAssets": "8933493000", "totalShareholderEquity": "3698412000", "totalCurrentLiabilities": "3505480000", "cashAndShortTermInvestments": "53157000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53157000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8933493000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9892798000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3505480000, "long_term_debt": 1968805000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1968805000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3698412000, "shares_outstanding": 104112800, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1968805000", "totalAssets": "9892798000", "longTermDebt": "1968805000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "104112800", "totalCurrentAssets": "8933493000", "totalShareholderEquity": "3698412000", "totalCurrentLiabilities": "3505480000", "cashAndShortTermInvestments": "53157000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }