{ "ticker": { "uuid": "42075109-71f6-47d6-b320-cdf66a98515e", "symbol": "RMCF", "name": "Rocky Mountain Chocolate Factory", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/42075109-71f6-47d6-b320-cdf66a98515e/", "api_url": "https://sharemaestro.com/factors/api/tickers/42075109-71f6-47d6-b320-cdf66a98515e/" }, "ticker_metadata": { "id": 8040, "uuid": "42075109-71f6-47d6-b320-cdf66a98515e", "symbol": "RMCF", "name": "Rocky Mountain Chocolate Factory", "asset_type": "equity", "market_cap": 18385700, "stock_exchange_id": 2, "industry": "Confectioners", "sector": "Consumer Defensive", "description": "Rocky Mountain Chocolate Factory, Inc., is a confectionery franchisor, manufacturer and retail operator. The company is headquartered in Durango, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "42075109-71f6-47d6-b320-cdf66a98515e", "symbol": "RMCF", "name": "Rocky Mountain Chocolate Factory", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/42075109-71f6-47d6-b320-cdf66a98515e/", "api_url": "https://sharemaestro.com/factors/api/tickers/42075109-71f6-47d6-b320-cdf66a98515e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.4, "coverage": 0.848, "confidence": 0.836, "delta": null }, "headline_factors": { "price": 1.68, "market_cap": 13763934.24, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.8721, "piotroski_f_score": 2, "momentum_12_1": 1.1525, "volatility_252d": 0.6248 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:19.668797+00:00", "batch_id": "" }, "size": { "price_close": 1.68, "market_cap": 13763934.24, "market_cap_usd": 13763934.24, "enterprise_value": 19395934.24, "shares_outstanding": 8192818, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.6322, "ptbv_ratio": 3.5112, "ps_ratio": 0.5006, "pcf_ratio": null, "pfcf_ratio": -11.091, "ev_ebitda": null, "ev_ebit": -5.4315, "ev_sales": 0.7054, "ev_fcf": -15.6293, "earnings_yield": null, "fcf_yield": -0.064, "price_to_sales": 0.5006, "price_to_book": 2.6322, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.4177 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1851, "operating_margin": -0.1299, "net_margin": -0.1658, "ebitda_margin": -0.0913, "fcf_margin": -0.0451, "roe": -0.8721, "roa": -0.2256, "roic": -0.2466, "roc_greenblatt": null, "asset_turnover": 1.3604, "cash_conversion": 0.2721, "accruals_ratio": -0.1361, "sbc_to_revenue": 0.0121, "piotroski_f_score": 2, "altman_z_score": 0.7572, "earnings_stability_5y": 0.9112, "revenue_stability_5y": 0.1148, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2519, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.8654, "net_debt_to_ebitda": -2.2438, "debt_to_assets": 0.3389, "interest_coverage": -4.221, "current_ratio": 1.2921, "quick_ratio": 0.6942, "net_debt": 5632000, "local_beta": 0.0004, "volatility_252d": 0.6248, "volatility_60d": 1.4286, "max_drawdown_12m": -0.3913, "risk_adjusted_momentum": 1.8445 }, "growth": { "revenue_growth_1y": -0.0704, "revenue_growth_3y_cagr": -0.0332, "revenue_growth_5y_cagr": 0.0479, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.3435, "revenue_growth": -0.0704, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3386, "price_return_3m": -0.3143, "price_return_6m": 0.0182, "price_return_9m": 0.0909, "price_return_12m": 0.4237, "price_return_12m_ex1m": 1.1525, "momentum_6m": 0.0182, "momentum_12m": 0.4237, "momentum_12_1": 1.1525, "distance_from_52w_high": -0.3913, "distance_from_52w_low": 0.4118, "relative_strength": 0.2658 }, "raw_ttm": { "revenue_ttm": 27497000, "gross_profit_ttm": 5091000, "ebit_ttm": -3571000, "ebitda_ttm": -2510000, "net_income_ttm": -4560000, "eps_diluted_ttm": -0.5566, "operating_cash_flow_ttm": -1810000, "capital_expenditure_ttm": 569000, "fcf_ttm": -1241000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 846000, "cash_and_equivalents": 1218000, "total_current_assets": 8768000, "total_current_liabilities": 6786000, "net_ppe": null, "total_assets": 20212000, "total_debt": 6850000, "total_equity": 5229000, "net_working_capital": 1046000, "book_value_per_share": 0.6382, "retained_earnings": -9948000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3920000, "tangible_book_per_share": 0.4785 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 61, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "quality_value_composite": 0.395, "os_score": 0.3, "value_percentile": 0.4, "quality_percentile": 0.39, "momentum_percentile": 0.4, "factor_coverage": 0.848, "signal_confidence": 0.836, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2598, "ticker_id": 8040, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:19.668797+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.68, "market_cap": 13763934.24, "market_cap_usd": 13763934.24, "enterprise_value": 19395934.24, "shares_outstanding": 8192818, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.63223068, "ptbv_ratio": 3.51120771, "ps_ratio": 0.50056131, "pcf_ratio": null, "pfcf_ratio": -11.09100261, "ev_ebitda": null, "ev_ebit": -5.43151337, "ev_sales": 0.70538365, "ev_fcf": -15.6292782, "earnings_yield": null, "fcf_yield": -0.06398248, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.18514747, "operating_margin": -0.12986871, "net_margin": -0.16583627, "ebitda_margin": -0.09128269, "fcf_margin": -0.0451322, "roe": -0.87205967, "roa": -0.22560855, "roic": -0.24659332, "roc_greenblatt": null, "asset_turnover": 1.36042945, "cash_conversion": 0.27214912, "accruals_ratio": -0.13605779, "sbc_to_revenue": 0.01207404, "debt_to_equity": 2.86536623, "net_debt_to_ebitda": -2.2438247, "debt_to_assets": 0.33890758, "interest_coverage": -4.22104019, "current_ratio": 1.29207191, "quick_ratio": 0.6942234, "net_debt": 5632000, "revenue_growth_1y": -0.07038778, "revenue_growth_3y_cagr": -0.03324462, "revenue_growth_5y_cagr": 0.0478825, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34353656, "piotroski_f_score": 2, "altman_z_score": 0.75719332, "earnings_stability_5y": 0.911208, "revenue_stability_5y": 0.114834, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.33858268, "price_return_3m": -0.31428571, "price_return_6m": 0.01818182, "price_return_9m": 0.09090909, "price_return_12m": 0.42372881, "price_return_12m_ex1m": 1.15254237, "distance_from_52w_high": -0.39130435, "distance_from_52w_low": 0.41176471, "relative_strength": 0.26578776, "local_beta": 0.0004, "volatility_252d": 0.624846, "volatility_60d": 1.428567, "max_drawdown_12m": -0.39130435, "revenue_ttm": 27497000, "gross_profit_ttm": 5091000, "ebit_ttm": -3571000, "ebitda_ttm": -2510000, "net_income_ttm": -4560000, "eps_diluted_ttm": -0.55658505, "operating_cash_flow_ttm": -1810000, "capital_expenditure_ttm": 569000, "fcf_ttm": -1241000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 846000, "cash_and_equivalents": 1218000, "total_current_assets": 8768000, "total_current_liabilities": 6786000, "net_ppe": null, "total_assets": 20212000, "total_debt": 6850000, "total_equity": 5229000, "net_working_capital": 1046000, "book_value_per_share": 0.63824193, "retained_earnings": -9948000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3920000, "tangible_book_per_share": 0.47846785, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.848, "signal_confidence": 0.836, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.68, "os": 0.3, "value": 0.4, "quality": 0.39, "momentum": 0.4, "confidence": 0.836, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.8721, "momentum_12_1": 1.1525, "complete_fields": { "id": 2598, "ticker_id": 8040, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-02-28", "financials_age_days": 99, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:19.668797+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.68, "market_cap": 13763934.24, "market_cap_usd": 13763934.24, "enterprise_value": 19395934.24, "shares_outstanding": 8192818, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.63223068, "ptbv_ratio": 3.51120771, "ps_ratio": 0.50056131, "pcf_ratio": null, "pfcf_ratio": -11.09100261, "ev_ebitda": null, "ev_ebit": -5.43151337, "ev_sales": 0.70538365, "ev_fcf": -15.6292782, "earnings_yield": null, "fcf_yield": -0.06398248, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.18514747, "operating_margin": -0.12986871, "net_margin": -0.16583627, "ebitda_margin": -0.09128269, "fcf_margin": -0.0451322, "roe": -0.87205967, "roa": -0.22560855, "roic": -0.24659332, "roc_greenblatt": null, "asset_turnover": 1.36042945, "cash_conversion": 0.27214912, "accruals_ratio": -0.13605779, "sbc_to_revenue": 0.01207404, "debt_to_equity": 2.86536623, "net_debt_to_ebitda": -2.2438247, "debt_to_assets": 0.33890758, "interest_coverage": -4.22104019, "current_ratio": 1.29207191, "quick_ratio": 0.6942234, "net_debt": 5632000, "revenue_growth_1y": -0.07038778, "revenue_growth_3y_cagr": -0.03324462, "revenue_growth_5y_cagr": 0.0478825, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.34353656, "piotroski_f_score": 2, "altman_z_score": 0.75719332, "earnings_stability_5y": 0.911208, "revenue_stability_5y": 0.114834, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.33858268, "price_return_3m": -0.31428571, "price_return_6m": 0.01818182, "price_return_9m": 0.09090909, "price_return_12m": 0.42372881, "price_return_12m_ex1m": 1.15254237, "distance_from_52w_high": -0.39130435, "distance_from_52w_low": 0.41176471, "relative_strength": 0.26578776, "local_beta": 0.0004, "volatility_252d": 0.624846, "volatility_60d": 1.428567, "max_drawdown_12m": -0.39130435, "revenue_ttm": 27497000, "gross_profit_ttm": 5091000, "ebit_ttm": -3571000, "ebitda_ttm": -2510000, "net_income_ttm": -4560000, "eps_diluted_ttm": -0.55658505, "operating_cash_flow_ttm": -1810000, "capital_expenditure_ttm": 569000, "fcf_ttm": -1241000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 846000, "cash_and_equivalents": 1218000, "total_current_assets": 8768000, "total_current_liabilities": 6786000, "net_ppe": null, "total_assets": 20212000, "total_debt": 6850000, "total_equity": 5229000, "net_working_capital": 1046000, "book_value_per_share": 0.63824193, "retained_earnings": -9948000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3920000, "tangible_book_per_share": 0.47846785, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 61, "momentum_composite": 60, "growth_composite": 60, "yield_composite": 60, "svqf_composite": 66, "vc1_composite": 60, "vc2_composite": 60, "vc3_composite": 60, "trending_value_composite": null, "overall_composite": 70, "factor_coverage": 0.848, "signal_confidence": 0.836, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "income_statement": { "revenue": 27497000, "cost_of_revenue": 24699000, "gross_profit": 2798000, "ebit": -3587000, "ebitda": -2182000, "pretax_income": -4373000, "tax_provision": 187000, "net_income": -4560000, "net_income_to_common": -4560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1218000, "total_current_assets": 8768000, "total_assets": 20212000, "short_term_debt": 282000, "long_term_debt": 6568000, "total_debt": 6850000, "total_liabilities": 14983000, "total_equity": 5229000, "shares_outstanding": 8084372, "goodwill_and_intangibles": 1309000 }, "cash_flow": { "operating_cash_flow": -1810000, "capital_expenditure": 569000, "free_cash_flow": -1241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160763, "ticker_id": 8040, "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3587000", "ebitda": "-2182000", "netIncome": "-4560000", "grossProfit": "2798000", "depreciation": "None", "totalRevenue": "27497000", "costOfRevenue": "24699000", "interestIncome": "54000", "incomeBeforeTax": "-4373000", "interestExpense": "840000", "operatingIncome": "-3587000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "187000", "reportedCurrency": "USD", "netInterestIncome": "-786000", "nonInterestIncome": "None", "operatingExpenses": "6385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1405000", "sellingGeneralAndAdministrative": "5435000", "netIncomeFromContinuingOperations": "-4560000" }, "balance": { "goodwill": "576000", "inventory": "4057000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "20212000", "longTermDebt": "6568000", "shortTermDebt": "282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "733000", "reportedCurrency": "USD", "retainedEarnings": "-9948000", "totalLiabilities": "14983000", "otherCurrentAssets": "831000", "totalCurrentAssets": "8768000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11444000", "currentAccountsPayable": "5088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7904000", "totalShareholderEquity": "5229000", "capitalLeaseObligations": "1336000", "otherCurrentLiabilities": "1358000", "totalCurrentLiabilities": "6786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8197000", "cashAndShortTermInvestments": "1218000", "commonStockSharesOutstanding": "8084372", "intangibleAssetsExcludingGoodwill": "733000", "cashAndCashEquivalentsAtCarryingValue": "1218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4560000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "1168000", "operatingCashflow": "-1810000", "capitalExpenditures": "569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3072000", "cashflowFromInvestment": "-764000", "stockBasedCompensation": "332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27497000, "cost_of_revenue": 24699000, "gross_profit": 2798000, "research_and_development": null, "selling_general_admin": 5435000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3587000, "depreciation_amortisation": 1405000, "ebitda": -2182000, "interest_expense": 840000, "interest_income": null, "other_non_operating": null, "pretax_income": -4373000, "tax_provision": 187000, "effective_tax_rate": null, "net_income": -4560000, "net_income_continuing_ops": -4560000, "net_income_to_common": -4560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1218000, "short_term_investments": null, "net_receivables": 2662000, "inventory": 4057000, "other_current_assets": null, "total_current_assets": 8768000, "net_ppe": null, "goodwill": 576000, "intangible_assets": 733000, "goodwill_and_intangibles": 1309000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11444000, "total_assets": 20212000, "short_term_debt": 282000, "accounts_payable": 5088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6786000, "long_term_debt": 6568000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8197000, "total_liabilities": 14983000, "total_debt": 6850000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9948000, "total_equity": 5229000, "shares_outstanding": 8084372, "operating_cash_flow": -1810000, "stock_based_compensation": 332000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 569000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3072000, "free_cash_flow": -1241000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3587000", "ebitda": "-2182000", "netIncome": "-4560000", "grossProfit": "2798000", "depreciation": "None", "totalRevenue": "27497000", "costOfRevenue": "24699000", "interestIncome": "54000", "incomeBeforeTax": "-4373000", "interestExpense": "840000", "operatingIncome": "-3587000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "187000", "reportedCurrency": "USD", "netInterestIncome": "-786000", "nonInterestIncome": "None", "operatingExpenses": "6385000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1405000", "sellingGeneralAndAdministrative": "5435000", "netIncomeFromContinuingOperations": "-4560000" }, "balance": { "goodwill": "576000", "inventory": "4057000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "20212000", "longTermDebt": "6568000", "shortTermDebt": "282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "733000", "reportedCurrency": "USD", "retainedEarnings": "-9948000", "totalLiabilities": "14983000", "otherCurrentAssets": "831000", "totalCurrentAssets": "8768000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11444000", "currentAccountsPayable": "5088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7904000", "totalShareholderEquity": "5229000", "capitalLeaseObligations": "1336000", "otherCurrentLiabilities": "1358000", "totalCurrentLiabilities": "6786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8197000", "cashAndShortTermInvestments": "1218000", "commonStockSharesOutstanding": "8084372", "intangibleAssetsExcludingGoodwill": "733000", "cashAndCashEquivalentsAtCarryingValue": "1218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4560000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "1168000", "operatingCashflow": "-1810000", "capitalExpenditures": "569000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3072000", "cashflowFromInvestment": "-764000", "stockBasedCompensation": "332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1405000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "income_statement": { "revenue": 29579000, "cost_of_revenue": 26330000, "gross_profit": 3249000, "ebit": -5668000, "ebitda": -4718000, "pretax_income": -6122000, "tax_provision": null, "net_income": -6122000, "net_income_to_common": -6122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 720000, "total_current_assets": 9223000, "total_assets": 21175000, "short_term_debt": 488000, "long_term_debt": 5957000, "total_debt": 6445000, "total_liabilities": 14200000, "total_equity": 6975000, "shares_outstanding": 7079171, "goodwill_and_intangibles": 786000 }, "cash_flow": { "operating_cash_flow": -6595000, "capital_expenditure": 3762000, "free_cash_flow": -2833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160768, "ticker_id": 8040, "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5668000", "ebitda": "-4718000", "netIncome": "-6122000", "grossProfit": "3249000", "depreciation": "None", "totalRevenue": "29579000", "costOfRevenue": "26330000", "interestIncome": "27000", "incomeBeforeTax": "-6122000", "interestExpense": "454000", "operatingIncome": "-5942000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-427000", "nonInterestIncome": "None", "operatingExpenses": "9191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "950000", "sellingGeneralAndAdministrative": "6305000", "netIncomeFromContinuingOperations": "-6122000" }, "balance": { "goodwill": "576000", "inventory": "4630000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "21175000", "longTermDebt": "5957000", "shortTermDebt": "488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "210000", "reportedCurrency": "USD", "retainedEarnings": "-5388000", "totalLiabilities": "14200000", "otherCurrentAssets": "393000", "totalCurrentAssets": "9223000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11952000", "currentAccountsPayable": "4816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7215000", "totalShareholderEquity": "6975000", "capitalLeaseObligations": "1258000", "otherCurrentLiabilities": "777000", "totalCurrentLiabilities": "6869000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7331000", "cashAndShortTermInvestments": "720000", "commonStockSharesOutstanding": "7079171", "intangibleAssetsExcludingGoodwill": "210000", "cashAndCashEquivalentsAtCarryingValue": "720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-297000", "operatingCashflow": "-6595000", "capitalExpenditures": "3762000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6888000", "cashflowFromInvestment": "-1655000", "stockBasedCompensation": "273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29579000, "cost_of_revenue": 26330000, "gross_profit": 3249000, "research_and_development": null, "selling_general_admin": 6305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5668000, "depreciation_amortisation": 950000, "ebitda": -4718000, "interest_expense": 454000, "interest_income": null, "other_non_operating": null, "pretax_income": -6122000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6122000, "net_income_continuing_ops": -6122000, "net_income_to_common": -6122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 720000, "short_term_investments": null, "net_receivables": 3480000, "inventory": 4630000, "other_current_assets": null, "total_current_assets": 9223000, "net_ppe": null, "goodwill": 576000, "intangible_assets": 210000, "goodwill_and_intangibles": 786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11952000, "total_assets": 21175000, "short_term_debt": 488000, "accounts_payable": 4816000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6869000, "long_term_debt": 5957000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7331000, "total_liabilities": 14200000, "total_debt": 6445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5388000, "total_equity": 6975000, "shares_outstanding": 7079171, "operating_cash_flow": -6595000, "stock_based_compensation": 273000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3762000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6888000, "free_cash_flow": -2833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5668000", "ebitda": "-4718000", "netIncome": "-6122000", "grossProfit": "3249000", "depreciation": "None", "totalRevenue": "29579000", "costOfRevenue": "26330000", "interestIncome": "27000", "incomeBeforeTax": "-6122000", "interestExpense": "454000", "operatingIncome": "-5942000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-427000", "nonInterestIncome": "None", "operatingExpenses": "9191000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26330000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "950000", "sellingGeneralAndAdministrative": "6305000", "netIncomeFromContinuingOperations": "-6122000" }, "balance": { "goodwill": "576000", "inventory": "4630000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "21175000", "longTermDebt": "5957000", "shortTermDebt": "488000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "210000", "reportedCurrency": "USD", "retainedEarnings": "-5388000", "totalLiabilities": "14200000", "otherCurrentAssets": "393000", "totalCurrentAssets": "9223000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11952000", "currentAccountsPayable": "4816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7215000", "totalShareholderEquity": "6975000", "capitalLeaseObligations": "1258000", "otherCurrentLiabilities": "777000", "totalCurrentLiabilities": "6869000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7331000", "cashAndShortTermInvestments": "720000", "commonStockSharesOutstanding": "7079171", "intangibleAssetsExcludingGoodwill": "210000", "cashAndCashEquivalentsAtCarryingValue": "720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6122000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-297000", "operatingCashflow": "-6595000", "capitalExpenditures": "3762000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6888000", "cashflowFromInvestment": "-1655000", "stockBasedCompensation": "273000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "income_statement": { "revenue": 27951000, "cost_of_revenue": 23238000, "gross_profit": 4713000, "ebit": -4823000, "ebitda": -3936000, "pretax_income": -4876000, "tax_provision": -703834000, "net_income": -4172000, "net_income_to_common": -4172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2082014, "total_current_assets": 9602000, "total_assets": 20577000, "short_term_debt": 1753000, "long_term_debt": null, "total_debt": 1753000, "total_liabilities": 9941000, "total_equity": 10636159, "shares_outstanding": 6294411, "goodwill_and_intangibles": 814000 }, "cash_flow": { "operating_cash_flow": -2435000, "capital_expenditure": 3017000, "free_cash_flow": 582000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160773, "ticker_id": 8040, "period_end_date": "2024-02-29", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4823000", "ebitda": "-3936000", "netIncome": "-4172000", "grossProfit": "4713000", "depreciation": "None", "totalRevenue": "27951000", "costOfRevenue": "23238000", "interestIncome": "79836", "incomeBeforeTax": "-4876000", "interestExpense": "53397", "operatingIncome": "-4902000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "-703834000", "reportedCurrency": "USD", "netInterestIncome": "26439", "nonInterestIncome": "None", "operatingExpenses": "9615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "887000", "sellingGeneralAndAdministrative": "6674000", "netIncomeFromContinuingOperations": "-4875717" }, "balance": { "goodwill": "576000", "inventory": "4358000", "commonStock": "6306", "currentDebt": "None", "investments": "None", "totalAssets": "20577000", "longTermDebt": "None", "shortTermDebt": "1753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "238000", "reportedCurrency": "USD", "retainedEarnings": "734149", "totalLiabilities": "9941000", "otherCurrentAssets": "443000", "totalCurrentAssets": "9602000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2718899", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10975000", "currentAccountsPayable": "3411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2944000", "totalShareholderEquity": "10636159", "capitalLeaseObligations": "1694471", "otherCurrentLiabilities": "-43836000", "totalCurrentLiabilities": "8072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1869000", "cashAndShortTermInvestments": "2082014", "commonStockSharesOutstanding": "6294411", "intangibleAssetsExcludingGoodwill": "238000", "cashAndCashEquivalentsAtCarryingValue": "2082014", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4876000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-879000", "operatingCashflow": "-2435000", "capitalExpenditures": "3017000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1250000", "cashflowFromInvestment": "-1450000", "stockBasedCompensation": "438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27951000, "cost_of_revenue": 23238000, "gross_profit": 4713000, "research_and_development": null, "selling_general_admin": 6674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4823000, "depreciation_amortisation": 887000, "ebitda": -3936000, "interest_expense": 53397, "interest_income": null, "other_non_operating": null, "pretax_income": -4876000, "tax_provision": -703834000, "effective_tax_rate": null, "net_income": -4172000, "net_income_continuing_ops": -4875717, "net_income_to_common": -4172000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2082014, "short_term_investments": null, "net_receivables": 2718899, "inventory": 4358000, "other_current_assets": null, "total_current_assets": 9602000, "net_ppe": null, "goodwill": 576000, "intangible_assets": 238000, "goodwill_and_intangibles": 814000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10975000, "total_assets": 20577000, "short_term_debt": 1753000, "accounts_payable": 3411000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8072000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1869000, "total_liabilities": 9941000, "total_debt": 1753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 734149, "total_equity": 10636159, "shares_outstanding": 6294411, "operating_cash_flow": -2435000, "stock_based_compensation": 438000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3017000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1450000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1250000, "free_cash_flow": 582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4823000", "ebitda": "-3936000", "netIncome": "-4172000", "grossProfit": "4713000", "depreciation": "None", "totalRevenue": "27951000", "costOfRevenue": "23238000", "interestIncome": "79836", "incomeBeforeTax": "-4876000", "interestExpense": "53397", "operatingIncome": "-4902000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "-703834000", "reportedCurrency": "USD", "netInterestIncome": "26439", "nonInterestIncome": "None", "operatingExpenses": "9615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "887000", "sellingGeneralAndAdministrative": "6674000", "netIncomeFromContinuingOperations": "-4875717" }, "balance": { "goodwill": "576000", "inventory": "4358000", "commonStock": "6306", "currentDebt": "None", "investments": "None", "totalAssets": "20577000", "longTermDebt": "None", "shortTermDebt": "1753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "238000", "reportedCurrency": "USD", "retainedEarnings": "734149", "totalLiabilities": "9941000", "otherCurrentAssets": "443000", "totalCurrentAssets": "9602000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2718899", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10975000", "currentAccountsPayable": "3411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2944000", "totalShareholderEquity": "10636159", "capitalLeaseObligations": "1694471", "otherCurrentLiabilities": "-43836000", "totalCurrentLiabilities": "8072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1869000", "cashAndShortTermInvestments": "2082014", "commonStockSharesOutstanding": "6294411", "intangibleAssetsExcludingGoodwill": "238000", "cashAndCashEquivalentsAtCarryingValue": "2082014", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4876000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-879000", "operatingCashflow": "-2435000", "capitalExpenditures": "3017000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1250000", "cashflowFromInvestment": "-1450000", "stockBasedCompensation": "438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "income_statement": { "revenue": 30432352, "cost_of_revenue": 22281156, "gross_profit": 8151196, "ebit": -4864082, "ebitda": -4098819, "pretax_income": -4874513, "tax_provision": 613843, "net_income": -5680778, "net_income_to_common": -5680778, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4717068, "total_current_assets": 11204976, "total_assets": 21986827, "short_term_debt": 746506, "long_term_debt": null, "total_debt": 746506, "total_liabilities": 7616663, "total_equity": 14370164, "shares_outstanding": 6226279, "goodwill_and_intangibles": 841535 }, "cash_flow": { "operating_cash_flow": -2102491, "capital_expenditure": 1000015, "free_cash_flow": -1102476, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160778, "ticker_id": 8040, "period_end_date": "2023-02-28", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4864082", "ebitda": "-4098819", "netIncome": "-5680778", "grossProfit": "8151196", "depreciation": "None", "totalRevenue": "30432352", "costOfRevenue": "22281156", "interestIncome": "26000", "incomeBeforeTax": "-4874513", "interestExpense": "10431", "operatingIncome": "-4891003", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "613843", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "13042199", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22281156", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "765263", "sellingGeneralAndAdministrative": "10325633", "netIncomeFromContinuingOperations": "-5489000" }, "balance": { "goodwill": "575608", "inventory": "3639780", "commonStock": "6257", "currentDebt": "None", "investments": "None", "totalAssets": "21986827", "longTermDebt": "None", "shortTermDebt": "746506", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "265927", "reportedCurrency": "USD", "retainedEarnings": "4906032", "totalLiabilities": "7616663", "otherCurrentAssets": "423851", "totalCurrentAssets": "11204976", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2424277", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10781851", "currentAccountsPayable": "2189760", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8066340", "shortLongTermDebtTotal": "2386523", "totalShareholderEquity": "14370164", "capitalLeaseObligations": "2386523", "otherCurrentLiabilities": "-343565109", "totalCurrentLiabilities": "5010226", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2606437", "cashAndShortTermInvestments": "4717068", "commonStockSharesOutstanding": "6226279", "intangibleAssetsExcludingGoodwill": "265927", "cashAndCashEquivalentsAtCarryingValue": "4717068", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5488356", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "USD", "changeInInventory": "-70069", "operatingCashflow": "-2102491", "capitalExpenditures": "1000015", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-767815", "stockBasedCompensation": "651016", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "765263", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30432352, "cost_of_revenue": 22281156, "gross_profit": 8151196, "research_and_development": null, "selling_general_admin": 10325633, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4864082, "depreciation_amortisation": 765263, "ebitda": -4098819, "interest_expense": 10431, "interest_income": null, "other_non_operating": null, "pretax_income": -4874513, "tax_provision": 613843, "effective_tax_rate": null, "net_income": -5680778, "net_income_continuing_ops": -5489000, "net_income_to_common": -5680778, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4717068, "short_term_investments": null, "net_receivables": 2424277, "inventory": 3639780, "other_current_assets": null, "total_current_assets": 11204976, "net_ppe": null, "goodwill": 575608, "intangible_assets": 265927, "goodwill_and_intangibles": 841535, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10781851, "total_assets": 21986827, "short_term_debt": 746506, "accounts_payable": 2189760, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5010226, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2606437, "total_liabilities": 7616663, "total_debt": 746506, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4906032, "total_equity": 14370164, "shares_outstanding": 6226279, "operating_cash_flow": -2102491, "stock_based_compensation": 651016, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000015, "acquisitions": null, "other_investing": null, "investing_cash_flow": -767815, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1102476, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4864082", "ebitda": "-4098819", "netIncome": "-5680778", "grossProfit": "8151196", "depreciation": "None", "totalRevenue": "30432352", "costOfRevenue": "22281156", "interestIncome": "26000", "incomeBeforeTax": "-4874513", "interestExpense": "10431", "operatingIncome": "-4891003", "fiscalDateEnding": "2023-02-28", "incomeTaxExpense": "613843", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "13042199", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22281156", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "765263", "sellingGeneralAndAdministrative": "10325633", "netIncomeFromContinuingOperations": "-5489000" }, "balance": { "goodwill": "575608", "inventory": "3639780", "commonStock": "6257", "currentDebt": "None", "investments": "None", "totalAssets": "21986827", "longTermDebt": "None", "shortTermDebt": "746506", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-02-28", "intangibleAssets": "265927", "reportedCurrency": "USD", "retainedEarnings": "4906032", "totalLiabilities": "7616663", "otherCurrentAssets": "423851", "totalCurrentAssets": "11204976", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2424277", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10781851", "currentAccountsPayable": "2189760", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8066340", "shortLongTermDebtTotal": "2386523", "totalShareholderEquity": "14370164", "capitalLeaseObligations": "2386523", "otherCurrentLiabilities": "-343565109", "totalCurrentLiabilities": "5010226", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2606437", "cashAndShortTermInvestments": "4717068", "commonStockSharesOutstanding": "6226279", "intangibleAssetsExcludingGoodwill": "265927", "cashAndCashEquivalentsAtCarryingValue": "4717068", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5488356", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-02-28", "reportedCurrency": "USD", "changeInInventory": "-70069", "operatingCashflow": "-2102491", "capitalExpenditures": "1000015", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-767815", "stockBasedCompensation": "651016", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "765263", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "income_statement": { "revenue": 29488548, "cost_of_revenue": 20525683, "gross_profit": 8962865, "ebit": -516529, "ebitda": 223646, "pretax_income": -516529, "tax_provision": -16812, "net_income": -341697, "net_income_to_common": -341697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7587374, "total_current_assets": 14997966, "total_assets": 26880761, "short_term_debt": 595897, "long_term_debt": null, "total_debt": 595897, "total_liabilities": 7480835, "total_equity": 19399926, "shares_outstanding": 6140687, "goodwill_and_intangibles": 1024533 }, "cash_flow": { "operating_cash_flow": 2858154, "capital_expenditure": 947690, "free_cash_flow": 3805844, "dividends_paid": 61276, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160783, "ticker_id": 8040, "period_end_date": "2022-02-28", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-516529", "ebitda": "223646", "netIncome": "-341697", "grossProfit": "8962865", "depreciation": "None", "totalRevenue": "29488548", "costOfRevenue": "20525683", "interestIncome": "11007", "incomeBeforeTax": "-516529", "interestExpense": "167000", "operatingIncome": "-694522", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "-16812", "reportedCurrency": "USD", "netInterestIncome": "11007", "nonInterestIncome": "None", "operatingExpenses": "9657387", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20525683", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "740175", "sellingGeneralAndAdministrative": "7456314", "netIncomeFromContinuingOperations": "-341697" }, "balance": { "goodwill": "729701", "inventory": "4297883", "commonStock": "6186", "currentDebt": "None", "investments": "None", "totalAssets": "26880761", "longTermDebt": "None", "shortTermDebt": "595897", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "294832", "reportedCurrency": "USD", "retainedEarnings": "10586810", "totalLiabilities": "7480835", "otherCurrentAssets": "461665", "totalCurrentAssets": "14997966", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2651044", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11882795", "currentAccountsPayable": "1496008", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7270924", "shortLongTermDebtTotal": "1814153", "totalShareholderEquity": "19399926", "capitalLeaseObligations": "1814153", "otherCurrentLiabilities": "1737089", "totalCurrentLiabilities": "5311732", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2169103", "cashAndShortTermInvestments": "7587374", "commonStockSharesOutstanding": "6140687", "intangibleAssetsExcludingGoodwill": "294832", "cashAndCashEquivalentsAtCarryingValue": "7587374", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-341697", "profitLoss": "None", "dividendPayout": "61276", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "USD", "changeInInventory": "-598234", "operatingCashflow": "2858154", "capitalExpenditures": "947690", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299061", "cashflowFromInvestment": "-604998", "stockBasedCompensation": "1073115", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61276", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-237785", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1207053", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29488548, "cost_of_revenue": 20525683, "gross_profit": 8962865, "research_and_development": null, "selling_general_admin": 7456314, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -516529, "depreciation_amortisation": 740175, "ebitda": 223646, "interest_expense": 167000, "interest_income": null, "other_non_operating": null, "pretax_income": -516529, "tax_provision": -16812, "effective_tax_rate": null, "net_income": -341697, "net_income_continuing_ops": -341697, "net_income_to_common": -341697, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7587374, "short_term_investments": null, "net_receivables": 2651044, "inventory": 4297883, "other_current_assets": null, "total_current_assets": 14997966, "net_ppe": null, "goodwill": 729701, "intangible_assets": 294832, "goodwill_and_intangibles": 1024533, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11882795, "total_assets": 26880761, "short_term_debt": 595897, "accounts_payable": 1496008, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5311732, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2169103, "total_liabilities": 7480835, "total_debt": 595897, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10586810, "total_equity": 19399926, "shares_outstanding": 6140687, "operating_cash_flow": 2858154, "stock_based_compensation": 1073115, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 947690, "acquisitions": null, "other_investing": null, "investing_cash_flow": -604998, "dividends_paid": 61276, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -299061, "free_cash_flow": 3805844, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-516529", "ebitda": "223646", "netIncome": "-341697", "grossProfit": "8962865", "depreciation": "None", "totalRevenue": "29488548", "costOfRevenue": "20525683", "interestIncome": "11007", "incomeBeforeTax": "-516529", "interestExpense": "167000", "operatingIncome": "-694522", "fiscalDateEnding": "2022-02-28", "incomeTaxExpense": "-16812", "reportedCurrency": "USD", "netInterestIncome": "11007", "nonInterestIncome": "None", "operatingExpenses": "9657387", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20525683", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "740175", "sellingGeneralAndAdministrative": "7456314", "netIncomeFromContinuingOperations": "-341697" }, "balance": { "goodwill": "729701", "inventory": "4297883", "commonStock": "6186", "currentDebt": "None", "investments": "None", "totalAssets": "26880761", "longTermDebt": "None", "shortTermDebt": "595897", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-02-28", "intangibleAssets": "294832", "reportedCurrency": "USD", "retainedEarnings": "10586810", "totalLiabilities": "7480835", "otherCurrentAssets": "461665", "totalCurrentAssets": "14997966", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2651044", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11882795", "currentAccountsPayable": "1496008", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7270924", "shortLongTermDebtTotal": "1814153", "totalShareholderEquity": "19399926", "capitalLeaseObligations": "1814153", "otherCurrentLiabilities": "1737089", "totalCurrentLiabilities": "5311732", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2169103", "cashAndShortTermInvestments": "7587374", "commonStockSharesOutstanding": "6140687", "intangibleAssetsExcludingGoodwill": "294832", "cashAndCashEquivalentsAtCarryingValue": "7587374", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-341697", "profitLoss": "None", "dividendPayout": "61276", "fiscalDateEnding": "2022-02-28", "reportedCurrency": "USD", "changeInInventory": "-598234", "operatingCashflow": "2858154", "capitalExpenditures": "947690", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-299061", "cashflowFromInvestment": "-604998", "stockBasedCompensation": "1073115", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61276", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-237785", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1207053", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "income_statement": { "revenue": 21763181, "cost_of_revenue": 17242364, "gross_profit": 4520817, "ebit": -1061320, "ebitda": -282873, "pretax_income": -1155217, "tax_provision": -745495, "net_income": -899777, "net_income_to_common": -899777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5633279, "total_current_assets": 12776823, "total_assets": 24951152, "short_term_debt": 682348, "long_term_debt": null, "total_debt": 682348, "total_liabilities": 5983583, "total_equity": 18967569, "shares_outstanding": 6067461, "goodwill_and_intangibles": 3645411 }, "cash_flow": { "operating_cash_flow": 67346, "capital_expenditure": 253540, "free_cash_flow": 320886, "dividends_paid": 722344, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160788, "ticker_id": 8040, "period_end_date": "2021-02-28", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1061320", "ebitda": "-282873", "netIncome": "-899777", "grossProfit": "4520817", "depreciation": "None", "totalRevenue": "21763181", "costOfRevenue": "17242364", "interestIncome": "18000", "incomeBeforeTax": "-1155217", "interestExpense": "95000", "operatingIncome": "-2729033", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "-745495", "reportedCurrency": "USD", "netInterestIncome": "-77000", "nonInterestIncome": "None", "operatingExpenses": "7249850", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1682196", "costofGoodsAndServicesSold": "17242364", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "778447", "sellingGeneralAndAdministrative": "4938095", "netIncomeFromContinuingOperations": "-899777" }, "balance": { "goodwill": "729701", "inventory": "4062885", "commonStock": "6074", "currentDebt": "None", "investments": "None", "totalAssets": "24951152", "longTermDebt": "None", "shortTermDebt": "682348", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "2915710", "reportedCurrency": "USD", "retainedEarnings": "10989783", "totalLiabilities": "5983583", "otherCurrentAssets": "213811", "totalCurrentAssets": "12776823", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2866848", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12174329", "currentAccountsPayable": "1297211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5152015", "shortLongTermDebtTotal": "1960702", "totalShareholderEquity": "18967569", "capitalLeaseObligations": "1960702", "otherCurrentLiabilities": "-773538414", "totalCurrentLiabilities": "3780320", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2203263", "cashAndShortTermInvestments": "5633279", "commonStockSharesOutstanding": "6067461", "intangibleAssetsExcludingGoodwill": "2915710", "cashAndCashEquivalentsAtCarryingValue": "5633279", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-899777", "profitLoss": "None", "dividendPayout": "722344", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "USD", "changeInInventory": "-617268", "operatingCashflow": "67346", "capitalExpenditures": "253540", "changeInReceivables": "1022975", "changeInExchangeRate": "None", "cashflowFromFinancing": "814856", "cashflowFromInvestment": "-70994", "stockBasedCompensation": "511835", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "722344", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "811208", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1336182", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21763181, "cost_of_revenue": 17242364, "gross_profit": 4520817, "research_and_development": null, "selling_general_admin": 4938095, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1061320, "depreciation_amortisation": 778447, "ebitda": -282873, "interest_expense": 95000, "interest_income": null, "other_non_operating": null, "pretax_income": -1155217, "tax_provision": -745495, "effective_tax_rate": null, "net_income": -899777, "net_income_continuing_ops": -899777, "net_income_to_common": -899777, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5633279, "short_term_investments": null, "net_receivables": 2866848, "inventory": 4062885, "other_current_assets": null, "total_current_assets": 12776823, "net_ppe": null, "goodwill": 729701, "intangible_assets": 2915710, "goodwill_and_intangibles": 3645411, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12174329, "total_assets": 24951152, "short_term_debt": 682348, "accounts_payable": 1297211, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3780320, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2203263, "total_liabilities": 5983583, "total_debt": 682348, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10989783, "total_equity": 18967569, "shares_outstanding": 6067461, "operating_cash_flow": 67346, "stock_based_compensation": 511835, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 253540, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70994, "dividends_paid": 722344, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 814856, "free_cash_flow": 320886, "net_change_in_cash": 811208 }, "raw_data": { "income": { "ebit": "-1061320", "ebitda": "-282873", "netIncome": "-899777", "grossProfit": "4520817", "depreciation": "None", "totalRevenue": "21763181", "costOfRevenue": "17242364", "interestIncome": "18000", "incomeBeforeTax": "-1155217", "interestExpense": "95000", "operatingIncome": "-2729033", "fiscalDateEnding": "2021-02-28", "incomeTaxExpense": "-745495", "reportedCurrency": "USD", "netInterestIncome": "-77000", "nonInterestIncome": "None", "operatingExpenses": "7249850", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1682196", "costofGoodsAndServicesSold": "17242364", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "778447", "sellingGeneralAndAdministrative": "4938095", "netIncomeFromContinuingOperations": "-899777" }, "balance": { "goodwill": "729701", "inventory": "4062885", "commonStock": "6074", "currentDebt": "None", "investments": "None", "totalAssets": "24951152", "longTermDebt": "None", "shortTermDebt": "682348", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-02-28", "intangibleAssets": "2915710", "reportedCurrency": "USD", "retainedEarnings": "10989783", "totalLiabilities": "5983583", "otherCurrentAssets": "213811", "totalCurrentAssets": "12776823", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2866848", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12174329", "currentAccountsPayable": "1297211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5152015", "shortLongTermDebtTotal": "1960702", "totalShareholderEquity": "18967569", "capitalLeaseObligations": "1960702", "otherCurrentLiabilities": "-773538414", "totalCurrentLiabilities": "3780320", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2203263", "cashAndShortTermInvestments": "5633279", "commonStockSharesOutstanding": "6067461", "intangibleAssetsExcludingGoodwill": "2915710", "cashAndCashEquivalentsAtCarryingValue": "5633279", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-899777", "profitLoss": "None", "dividendPayout": "722344", "fiscalDateEnding": "2021-02-28", "reportedCurrency": "USD", "changeInInventory": "-617268", "operatingCashflow": "67346", "capitalExpenditures": "253540", "changeInReceivables": "1022975", "changeInExchangeRate": "None", "cashflowFromFinancing": "814856", "cashflowFromInvestment": "-70994", "stockBasedCompensation": "511835", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "722344", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "811208", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1336182", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "income_statement": { "revenue": 31849796, "cost_of_revenue": 20097081, "gross_profit": 11752715, "ebit": 1421348, "ebitda": 2914173, "pretax_income": 1402332, "tax_provision": 368500, "net_income": 1033832, "net_income_to_common": 1033832, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4822071, "total_current_assets": 13611730, "total_assets": 27817388, "short_term_debt": 803861, "long_term_debt": null, "total_debt": 803861, "total_liabilities": 8461877, "total_equity": 19355511, "shares_outstanding": 6255343, "goodwill_and_intangibles": 4593025 }, "cash_flow": { "operating_cash_flow": 4395818, "capital_expenditure": 1058941, "free_cash_flow": 5454759, "dividends_paid": 2869877, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160793, "ticker_id": 8040, "period_end_date": "2020-02-29", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1421348", "ebitda": "2914173", "netIncome": "1033832", "grossProfit": "11752715", "depreciation": "None", "totalRevenue": "31849796", "costOfRevenue": "20097081", "interestIncome": "29738", "incomeBeforeTax": "1402332", "interestExpense": "19016", "operatingIncome": "1391610", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "368500", "reportedCurrency": "USD", "netInterestIncome": "10722", "nonInterestIncome": "None", "operatingExpenses": "10361105", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "10722", "costofGoodsAndServicesSold": "20097081", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1492825", "sellingGeneralAndAdministrative": "5735971", "netIncomeFromContinuingOperations": "1033832" }, "balance": { "goodwill": "1046944", "inventory": "3750978", "commonStock": "6020", "currentDebt": "None", "investments": "None", "totalAssets": "27817388", "longTermDebt": "None", "shortTermDebt": "803861", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "3546081", "reportedCurrency": "USD", "retainedEarnings": "11889560", "totalLiabilities": "8461877", "otherCurrentAssets": "409703", "totalCurrentAssets": "13611730", "currentLongTermDebt": "None", "longTermInvestments": "289515", "shortTermInvestments": "None", "currentNetReceivables": "4628978", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14205658", "currentAccountsPayable": "2241506", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5938013", "shortLongTermDebtTotal": "2698765", "totalShareholderEquity": "19355511", "capitalLeaseObligations": "2698765", "otherCurrentLiabilities": "-416563045", "totalCurrentLiabilities": "5606822", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2855055", "cashAndShortTermInvestments": "4822071", "commonStockSharesOutstanding": "6255343", "intangibleAssetsExcludingGoodwill": "3546081", "cashAndCashEquivalentsAtCarryingValue": "4822071", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1033832", "profitLoss": "None", "dividendPayout": "2869877", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "USD", "changeInInventory": "297306", "operatingCashflow": "4395818", "capitalExpenditures": "1058941", "changeInReceivables": "-453816", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4046365", "cashflowFromInvestment": "-911409", "stockBasedCompensation": "809129", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2869877", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-561956", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57048", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1492825", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31849796, "cost_of_revenue": 20097081, "gross_profit": 11752715, "research_and_development": null, "selling_general_admin": 5735971, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1421348, "depreciation_amortisation": 1492825, "ebitda": 2914173, "interest_expense": 19016, "interest_income": null, "other_non_operating": null, "pretax_income": 1402332, "tax_provision": 368500, "effective_tax_rate": null, "net_income": 1033832, "net_income_continuing_ops": 1033832, "net_income_to_common": 1033832, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4822071, "short_term_investments": null, "net_receivables": 4628978, "inventory": 3750978, "other_current_assets": null, "total_current_assets": 13611730, "net_ppe": null, "goodwill": 1046944, "intangible_assets": 3546081, "goodwill_and_intangibles": 4593025, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14205658, "total_assets": 27817388, "short_term_debt": 803861, "accounts_payable": 2241506, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5606822, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2855055, "total_liabilities": 8461877, "total_debt": 803861, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11889560, "total_equity": 19355511, "shares_outstanding": 6255343, "operating_cash_flow": 4395818, "stock_based_compensation": 809129, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1058941, "acquisitions": null, "other_investing": null, "investing_cash_flow": -911409, "dividends_paid": 2869877, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4046365, "free_cash_flow": 5454759, "net_change_in_cash": -561956 }, "raw_data": { "income": { "ebit": "1421348", "ebitda": "2914173", "netIncome": "1033832", "grossProfit": "11752715", "depreciation": "None", "totalRevenue": "31849796", "costOfRevenue": "20097081", "interestIncome": "29738", "incomeBeforeTax": "1402332", "interestExpense": "19016", "operatingIncome": "1391610", "fiscalDateEnding": "2020-02-29", "incomeTaxExpense": "368500", "reportedCurrency": "USD", "netInterestIncome": "10722", "nonInterestIncome": "None", "operatingExpenses": "10361105", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "10722", "costofGoodsAndServicesSold": "20097081", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1492825", "sellingGeneralAndAdministrative": "5735971", "netIncomeFromContinuingOperations": "1033832" }, "balance": { "goodwill": "1046944", "inventory": "3750978", "commonStock": "6020", "currentDebt": "None", "investments": "None", "totalAssets": "27817388", "longTermDebt": "None", "shortTermDebt": "803861", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-02-29", "intangibleAssets": "3546081", "reportedCurrency": "USD", "retainedEarnings": "11889560", "totalLiabilities": "8461877", "otherCurrentAssets": "409703", "totalCurrentAssets": "13611730", "currentLongTermDebt": "None", "longTermInvestments": "289515", "shortTermInvestments": "None", "currentNetReceivables": "4628978", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14205658", "currentAccountsPayable": "2241506", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5938013", "shortLongTermDebtTotal": "2698765", "totalShareholderEquity": "19355511", "capitalLeaseObligations": "2698765", "otherCurrentLiabilities": "-416563045", "totalCurrentLiabilities": "5606822", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2855055", "cashAndShortTermInvestments": "4822071", "commonStockSharesOutstanding": "6255343", "intangibleAssetsExcludingGoodwill": "3546081", "cashAndCashEquivalentsAtCarryingValue": "4822071", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1033832", "profitLoss": "None", "dividendPayout": "2869877", "fiscalDateEnding": "2020-02-29", "reportedCurrency": "USD", "changeInInventory": "297306", "operatingCashflow": "4395818", "capitalExpenditures": "1058941", "changeInReceivables": "-453816", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4046365", "cashflowFromInvestment": "-911409", "stockBasedCompensation": "809129", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2869877", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-561956", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57048", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1492825", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "income_statement": { "revenue": 34545447, "cost_of_revenue": 22580332, "gross_profit": 11965115, "ebit": 3026448, "ebitda": 4736247, "pretax_income": 2955661, "tax_provision": 716862, "net_income": 2238799, "net_income_to_common": 2238799, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5384027, "total_current_assets": 14266135, "total_assets": 26222141, "short_term_debt": 1176488, "long_term_debt": null, "total_debt": 1176488, "total_liabilities": 5832309, "total_equity": 20389832, "shares_outstanding": 5982638, "goodwill_and_intangibles": 5224201 }, "cash_flow": { "operating_cash_flow": 4015020, "capital_expenditure": 613786, "free_cash_flow": 4628806, "dividends_paid": 2844984, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160798, "ticker_id": 8040, "period_end_date": "2019-02-28", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3026448", "ebitda": "4736247", "netIncome": "2238799", "grossProfit": "11965115", "depreciation": "None", "totalRevenue": "34545447", "costOfRevenue": "22580332", "interestIncome": "20496", "incomeBeforeTax": "2955661", "interestExpense": "70787", "operatingIncome": "3005952", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "716862", "reportedCurrency": "USD", "netInterestIncome": "-50291", "nonInterestIncome": "None", "operatingExpenses": "8959163", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-50291", "costofGoodsAndServicesSold": "22580332", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1709799", "sellingGeneralAndAdministrative": "3432618", "netIncomeFromContinuingOperations": "2238799" }, "balance": { "goodwill": "1046944", "inventory": "4270357", "commonStock": "5958", "currentDebt": "None", "investments": "None", "totalAssets": "26222141", "longTermDebt": "None", "shortTermDebt": "1176488", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "4177257", "reportedCurrency": "USD", "retainedEarnings": "13733010", "totalLiabilities": "5832309", "otherCurrentAssets": "318126", "totalCurrentAssets": "14266135", "currentLongTermDebt": "1176488", "longTermInvestments": "281669", "shortTermInvestments": "None", "currentNetReceivables": "4293625", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11956006", "currentAccountsPayable": "897074", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5786139", "shortLongTermDebtTotal": "1176488", "totalShareholderEquity": "20389832", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-188537114", "totalCurrentLiabilities": "4735831", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1096478", "cashAndShortTermInvestments": "5384027", "commonStockSharesOutstanding": "5982638", "intangibleAssetsExcludingGoodwill": "4177257", "cashAndCashEquivalentsAtCarryingValue": "5384027", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2238799", "profitLoss": "None", "dividendPayout": "2844984", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "USD", "changeInInventory": "41310", "operatingCashflow": "4015020", "capitalExpenditures": "613786", "changeInReceivables": "-390663", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4197805", "cashflowFromInvestment": "-506172", "stockBasedCompensation": "519772", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2844984", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-688957", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1709799", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34545447, "cost_of_revenue": 22580332, "gross_profit": 11965115, "research_and_development": null, "selling_general_admin": 3432618, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3026448, "depreciation_amortisation": 1709799, "ebitda": 4736247, "interest_expense": 70787, "interest_income": null, "other_non_operating": null, "pretax_income": 2955661, "tax_provision": 716862, "effective_tax_rate": null, "net_income": 2238799, "net_income_continuing_ops": 2238799, "net_income_to_common": 2238799, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5384027, "short_term_investments": null, "net_receivables": 4293625, "inventory": 4270357, "other_current_assets": null, "total_current_assets": 14266135, "net_ppe": null, "goodwill": 1046944, "intangible_assets": 4177257, "goodwill_and_intangibles": 5224201, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11956006, "total_assets": 26222141, "short_term_debt": 1176488, "accounts_payable": 897074, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4735831, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1096478, "total_liabilities": 5832309, "total_debt": 1176488, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13733010, "total_equity": 20389832, "shares_outstanding": 5982638, "operating_cash_flow": 4015020, "stock_based_compensation": 519772, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 613786, "acquisitions": null, "other_investing": null, "investing_cash_flow": -506172, "dividends_paid": 2844984, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4197805, "free_cash_flow": 4628806, "net_change_in_cash": -688957 }, "raw_data": { "income": { "ebit": "3026448", "ebitda": "4736247", "netIncome": "2238799", "grossProfit": "11965115", "depreciation": "None", "totalRevenue": "34545447", "costOfRevenue": "22580332", "interestIncome": "20496", "incomeBeforeTax": "2955661", "interestExpense": "70787", "operatingIncome": "3005952", "fiscalDateEnding": "2019-02-28", "incomeTaxExpense": "716862", "reportedCurrency": "USD", "netInterestIncome": "-50291", "nonInterestIncome": "None", "operatingExpenses": "8959163", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-50291", "costofGoodsAndServicesSold": "22580332", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1709799", "sellingGeneralAndAdministrative": "3432618", "netIncomeFromContinuingOperations": "2238799" }, "balance": { "goodwill": "1046944", "inventory": "4270357", "commonStock": "5958", "currentDebt": "None", "investments": "None", "totalAssets": "26222141", "longTermDebt": "None", "shortTermDebt": "1176488", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-02-28", "intangibleAssets": "4177257", "reportedCurrency": "USD", "retainedEarnings": "13733010", "totalLiabilities": "5832309", "otherCurrentAssets": "318126", "totalCurrentAssets": "14266135", "currentLongTermDebt": "1176488", "longTermInvestments": "281669", "shortTermInvestments": "None", "currentNetReceivables": "4293625", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11956006", "currentAccountsPayable": "897074", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5786139", "shortLongTermDebtTotal": "1176488", "totalShareholderEquity": "20389832", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-188537114", "totalCurrentLiabilities": "4735831", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1096478", "cashAndShortTermInvestments": "5384027", "commonStockSharesOutstanding": "5982638", "intangibleAssetsExcludingGoodwill": "4177257", "cashAndCashEquivalentsAtCarryingValue": "5384027", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2238799", "profitLoss": "None", "dividendPayout": "2844984", "fiscalDateEnding": "2019-02-28", "reportedCurrency": "USD", "changeInInventory": "41310", "operatingCashflow": "4015020", "capitalExpenditures": "613786", "changeInReceivables": "-390663", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4197805", "cashflowFromInvestment": "-506172", "stockBasedCompensation": "519772", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2844984", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-688957", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1709799", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "income_statement": { "revenue": 6758000, "cost_of_revenue": 7224000, "gross_profit": -466000, "ebit": -3045000, "ebitda": -2676000, "pretax_income": -3232000, "tax_provision": 187000, "net_income": -3419000, "net_income_to_common": -3419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1218000, "total_current_assets": 8768000, "total_assets": 20212000, "short_term_debt": 282000, "long_term_debt": 6568000, "total_debt": 6850000, "total_liabilities": 14983000, "total_equity": 5229000, "shares_outstanding": 8192818, "goodwill_and_intangibles": 1309000 }, "cash_flow": { "operating_cash_flow": -432000, "capital_expenditure": 307000, "free_cash_flow": -125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160762, "ticker_id": 8040, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3045000", "ebitda": "-2676000", "netIncome": "-3419000", "grossProfit": "-466000", "depreciation": "None", "totalRevenue": "6758000", "costOfRevenue": "7224000", "interestIncome": "32000", "incomeBeforeTax": "-3232000", "interestExpense": "219000", "operatingIncome": "-3045000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "187000", "reportedCurrency": "USD", "netInterestIncome": "-187000", "nonInterestIncome": "None", "operatingExpenses": "2579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "369000", "sellingGeneralAndAdministrative": "2300000", "netIncomeFromContinuingOperations": "-3419000" }, "balance": { "goodwill": "576000", "inventory": "4057000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "20212000", "longTermDebt": "6568000", "shortTermDebt": "282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "733000", "reportedCurrency": "USD", "retainedEarnings": "-9948000", "totalLiabilities": "14983000", "otherCurrentAssets": "831000", "totalCurrentAssets": "8768000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11443999", "currentAccountsPayable": "5088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7904000", "totalShareholderEquity": "5229000", "capitalLeaseObligations": "1336000", "otherCurrentLiabilities": "1311000", "totalCurrentLiabilities": "6786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8197000", "cashAndShortTermInvestments": "1218000", "commonStockSharesOutstanding": "8192818", "intangibleAssetsExcludingGoodwill": "733000", "cashAndCashEquivalentsAtCarryingValue": "1218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3419000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "493000", "operatingCashflow": "-432000", "capitalExpenditures": "307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1272000", "cashflowFromInvestment": "-263000", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6758000, "cost_of_revenue": 7224000, "gross_profit": -466000, "research_and_development": null, "selling_general_admin": 2300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3045000, "depreciation_amortisation": 369000, "ebitda": -2676000, "interest_expense": 219000, "interest_income": null, "other_non_operating": null, "pretax_income": -3232000, "tax_provision": 187000, "effective_tax_rate": null, "net_income": -3419000, "net_income_continuing_ops": -3419000, "net_income_to_common": -3419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1218000, "short_term_investments": null, "net_receivables": 2662000, "inventory": 4057000, "other_current_assets": null, "total_current_assets": 8768000, "net_ppe": null, "goodwill": 576000, "intangible_assets": 733000, "goodwill_and_intangibles": 1309000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11443999, "total_assets": 20212000, "short_term_debt": 282000, "accounts_payable": 5088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6786000, "long_term_debt": 6568000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8197000, "total_liabilities": 14983000, "total_debt": 6850000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9948000, "total_equity": 5229000, "shares_outstanding": 8192818, "operating_cash_flow": -432000, "stock_based_compensation": 160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1272000, "free_cash_flow": -125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3045000", "ebitda": "-2676000", "netIncome": "-3419000", "grossProfit": "-466000", "depreciation": "None", "totalRevenue": "6758000", "costOfRevenue": "7224000", "interestIncome": "32000", "incomeBeforeTax": "-3232000", "interestExpense": "219000", "operatingIncome": "-3045000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "187000", "reportedCurrency": "USD", "netInterestIncome": "-187000", "nonInterestIncome": "None", "operatingExpenses": "2579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "369000", "sellingGeneralAndAdministrative": "2300000", "netIncomeFromContinuingOperations": "-3419000" }, "balance": { "goodwill": "576000", "inventory": "4057000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "20212000", "longTermDebt": "6568000", "shortTermDebt": "282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "733000", "reportedCurrency": "USD", "retainedEarnings": "-9948000", "totalLiabilities": "14983000", "otherCurrentAssets": "831000", "totalCurrentAssets": "8768000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11443999", "currentAccountsPayable": "5088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7904000", "totalShareholderEquity": "5229000", "capitalLeaseObligations": "1336000", "otherCurrentLiabilities": "1311000", "totalCurrentLiabilities": "6786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8197000", "cashAndShortTermInvestments": "1218000", "commonStockSharesOutstanding": "8192818", "intangibleAssetsExcludingGoodwill": "733000", "cashAndCashEquivalentsAtCarryingValue": "1218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3419000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "493000", "operatingCashflow": "-432000", "capitalExpenditures": "307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1272000", "cashflowFromInvestment": "-263000", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "income_statement": { "revenue": 7543000, "cost_of_revenue": 4979000, "gross_profit": 2564000, "ebit": 82000, "ebitda": 82000, "pretax_income": -155000, "tax_provision": null, "net_income": -155000, "net_income_to_common": -155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 641000, "total_current_assets": 9065000, "total_assets": 20728000, "short_term_debt": 460000, "long_term_debt": 7770000, "total_debt": 8230000, "total_liabilities": 14722000, "total_equity": 6006000, "shares_outstanding": 7799396, "goodwill_and_intangibles": 766000 }, "cash_flow": { "operating_cash_flow": -1240000, "capital_expenditure": 38000, "free_cash_flow": -1202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160764, "ticker_id": 8040, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "82000", "netIncome": "-155000", "grossProfit": "2564000", "depreciation": "None", "totalRevenue": "7543000", "costOfRevenue": "4979000", "interestIncome": "6000", "incomeBeforeTax": "-155000", "interestExpense": "249000", "operatingIncome": "82000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-237000", "nonInterestIncome": "None", "operatingExpenses": "2482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1158000", "netIncomeFromContinuingOperations": "-155000" }, "balance": { "goodwill": "576000", "inventory": "3962000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "20728000", "longTermDebt": "7770000", "shortTermDebt": "460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "190000", "reportedCurrency": "USD", "retainedEarnings": "-6529000", "totalLiabilities": "14722000", "otherCurrentAssets": "494000", "totalCurrentAssets": "9065000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11663000", "currentAccountsPayable": "3450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9222000", "totalShareholderEquity": "6006000", "capitalLeaseObligations": "1452000", "otherCurrentLiabilities": "1386000", "totalCurrentLiabilities": "5463000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9259000", "cashAndShortTermInvestments": "641000", "commonStockSharesOutstanding": "7799396", "intangibleAssetsExcludingGoodwill": "190000", "cashAndCashEquivalentsAtCarryingValue": "641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "134000", "operatingCashflow": "-1240000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-136000", "stockBasedCompensation": "35000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7543000, "cost_of_revenue": 4979000, "gross_profit": 2564000, "research_and_development": null, "selling_general_admin": 1158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82000, "depreciation_amortisation": null, "ebitda": 82000, "interest_expense": 249000, "interest_income": null, "other_non_operating": null, "pretax_income": -155000, "tax_provision": null, "effective_tax_rate": null, "net_income": -155000, "net_income_continuing_ops": -155000, "net_income_to_common": -155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 641000, "short_term_investments": null, "net_receivables": 3968000, "inventory": 3962000, "other_current_assets": null, "total_current_assets": 9065000, "net_ppe": null, "goodwill": 576000, "intangible_assets": 190000, "goodwill_and_intangibles": 766000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11663000, "total_assets": 20728000, "short_term_debt": 460000, "accounts_payable": 3450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5463000, "long_term_debt": 7770000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9259000, "total_liabilities": 14722000, "total_debt": 8230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6529000, "total_equity": 6006000, "shares_outstanding": 7799396, "operating_cash_flow": -1240000, "stock_based_compensation": 35000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1202000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "82000", "netIncome": "-155000", "grossProfit": "2564000", "depreciation": "None", "totalRevenue": "7543000", "costOfRevenue": "4979000", "interestIncome": "6000", "incomeBeforeTax": "-155000", "interestExpense": "249000", "operatingIncome": "82000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-237000", "nonInterestIncome": "None", "operatingExpenses": "2482000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4979000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1158000", "netIncomeFromContinuingOperations": "-155000" }, "balance": { "goodwill": "576000", "inventory": "3962000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "20728000", "longTermDebt": "7770000", "shortTermDebt": "460000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "190000", "reportedCurrency": "USD", "retainedEarnings": "-6529000", "totalLiabilities": "14722000", "otherCurrentAssets": "494000", "totalCurrentAssets": "9065000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11663000", "currentAccountsPayable": "3450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9222000", "totalShareholderEquity": "6006000", "capitalLeaseObligations": "1452000", "otherCurrentLiabilities": "1386000", "totalCurrentLiabilities": "5463000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9259000", "cashAndShortTermInvestments": "641000", "commonStockSharesOutstanding": "7799396", "intangibleAssetsExcludingGoodwill": "190000", "cashAndCashEquivalentsAtCarryingValue": "641000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-155000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "134000", "operatingCashflow": "-1240000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-136000", "stockBasedCompensation": "35000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "income_statement": { "revenue": 6823000, "cost_of_revenue": 5216000, "gross_profit": 1607000, "ebit": -472000, "ebitda": -126000, "pretax_income": -662000, "tax_provision": null, "net_income": -662000, "net_income_to_common": -662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2017000, "total_current_assets": 10183000, "total_assets": 22254000, "short_term_debt": 526000, "long_term_debt": 7766000, "total_debt": 8292000, "total_liabilities": 16128000, "total_equity": 6126000, "shares_outstanding": 7786384, "goodwill_and_intangibles": 773000 }, "cash_flow": { "operating_cash_flow": -488000, "capital_expenditure": 56000, "free_cash_flow": -432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160765, "ticker_id": 8040, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-472000", "ebitda": "-126000", "netIncome": "-662000", "grossProfit": "1607000", "depreciation": "None", "totalRevenue": "6823000", "costOfRevenue": "5216000", "interestIncome": "7000", "incomeBeforeTax": "-662000", "interestExpense": "190000", "operatingIncome": "-479000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-183000", "nonInterestIncome": "None", "operatingExpenses": "2086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346000", "sellingGeneralAndAdministrative": "976000", "netIncomeFromContinuingOperations": "-662000" }, "balance": { "goodwill": "576000", "inventory": "4136000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "22254000", "longTermDebt": "7766000", "shortTermDebt": "526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "197000", "reportedCurrency": "USD", "retainedEarnings": "-6374000", "totalLiabilities": "16128000", "otherCurrentAssets": "699000", "totalCurrentAssets": "10183000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12071000", "currentAccountsPayable": "4744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9443000", "totalShareholderEquity": "6126000", "capitalLeaseObligations": "1677000", "otherCurrentLiabilities": "1182000", "totalCurrentLiabilities": "6651000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9477000", "cashAndShortTermInvestments": "2017000", "commonStockSharesOutstanding": "7786384", "intangibleAssetsExcludingGoodwill": "197000", "cashAndCashEquivalentsAtCarryingValue": "2017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-662000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "325000", "operatingCashflow": "-488000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1800000", "cashflowFromInvestment": "-188000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6823000, "cost_of_revenue": 5216000, "gross_profit": 1607000, "research_and_development": null, "selling_general_admin": 976000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -472000, "depreciation_amortisation": 346000, "ebitda": -126000, "interest_expense": 190000, "interest_income": null, "other_non_operating": null, "pretax_income": -662000, "tax_provision": null, "effective_tax_rate": null, "net_income": -662000, "net_income_continuing_ops": -662000, "net_income_to_common": -662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2017000, "short_term_investments": null, "net_receivables": 3331000, "inventory": 4136000, "other_current_assets": null, "total_current_assets": 10183000, "net_ppe": null, "goodwill": 576000, "intangible_assets": 197000, "goodwill_and_intangibles": 773000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12071000, "total_assets": 22254000, "short_term_debt": 526000, "accounts_payable": 4744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6651000, "long_term_debt": 7766000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9477000, "total_liabilities": 16128000, "total_debt": 8292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6374000, "total_equity": 6126000, "shares_outstanding": 7786384, "operating_cash_flow": -488000, "stock_based_compensation": 56000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1800000, "free_cash_flow": -432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-472000", "ebitda": "-126000", "netIncome": "-662000", "grossProfit": "1607000", "depreciation": "None", "totalRevenue": "6823000", "costOfRevenue": "5216000", "interestIncome": "7000", "incomeBeforeTax": "-662000", "interestExpense": "190000", "operatingIncome": "-479000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-183000", "nonInterestIncome": "None", "operatingExpenses": "2086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5216000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346000", "sellingGeneralAndAdministrative": "976000", "netIncomeFromContinuingOperations": "-662000" }, "balance": { "goodwill": "576000", "inventory": "4136000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "22254000", "longTermDebt": "7766000", "shortTermDebt": "526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "197000", "reportedCurrency": "USD", "retainedEarnings": "-6374000", "totalLiabilities": "16128000", "otherCurrentAssets": "699000", "totalCurrentAssets": "10183000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12071000", "currentAccountsPayable": "4744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9443000", "totalShareholderEquity": "6126000", "capitalLeaseObligations": "1677000", "otherCurrentLiabilities": "1182000", "totalCurrentLiabilities": "6651000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9477000", "cashAndShortTermInvestments": "2017000", "commonStockSharesOutstanding": "7786384", "intangibleAssetsExcludingGoodwill": "197000", "cashAndCashEquivalentsAtCarryingValue": "2017000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-662000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "325000", "operatingCashflow": "-488000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1800000", "cashflowFromInvestment": "-188000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "income_statement": { "revenue": 6373000, "cost_of_revenue": 4987000, "gross_profit": 1386000, "ebit": -136000, "ebitda": 210000, "pretax_income": -324000, "tax_provision": null, "net_income": -324000, "net_income_to_common": -324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 893000, "total_current_assets": 8382000, "total_assets": 20096000, "short_term_debt": 480000, "long_term_debt": 5961000, "total_debt": 6441000, "total_liabilities": 13364000, "total_equity": 6732000, "shares_outstanding": 7742317, "goodwill_and_intangibles": 779000 }, "cash_flow": { "operating_cash_flow": 350000, "capital_expenditure": 168000, "free_cash_flow": 518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160766, "ticker_id": 8040, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-136000", "ebitda": "210000", "netIncome": "-324000", "grossProfit": "1386000", "depreciation": "None", "totalRevenue": "6373000", "costOfRevenue": "4987000", "interestIncome": "9000", "incomeBeforeTax": "-324000", "interestExpense": "188000", "operatingIncome": "-145000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-179000", "nonInterestIncome": "None", "operatingExpenses": "1531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346000", "sellingGeneralAndAdministrative": "1001000", "netIncomeFromContinuingOperations": "-324000" }, "balance": { "goodwill": "576000", "inventory": "4633000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "20096000", "longTermDebt": "5961000", "shortTermDebt": "480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "203000", "reportedCurrency": "USD", "retainedEarnings": "-5712000", "totalLiabilities": "13364000", "otherCurrentAssets": "389000", "totalCurrentAssets": "8382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11714000", "currentAccountsPayable": "4172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7101000", "totalShareholderEquity": "6732000", "capitalLeaseObligations": "1140000", "otherCurrentLiabilities": "725000", "totalCurrentLiabilities": "6162000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7202000", "cashAndShortTermInvestments": "893000", "commonStockSharesOutstanding": "7742317", "intangibleAssetsExcludingGoodwill": "203000", "cashAndCashEquivalentsAtCarryingValue": "893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "216000", "operatingCashflow": "350000", "capitalExpenditures": "168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000", "cashflowFromInvestment": "-177000", "stockBasedCompensation": "81000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6373000, "cost_of_revenue": 4987000, "gross_profit": 1386000, "research_and_development": null, "selling_general_admin": 1001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -136000, "depreciation_amortisation": 346000, "ebitda": 210000, "interest_expense": 188000, "interest_income": null, "other_non_operating": null, "pretax_income": -324000, "tax_provision": null, "effective_tax_rate": null, "net_income": -324000, "net_income_continuing_ops": -324000, "net_income_to_common": -324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 893000, "short_term_investments": null, "net_receivables": 2467000, "inventory": 4633000, "other_current_assets": null, "total_current_assets": 8382000, "net_ppe": null, "goodwill": 576000, "intangible_assets": 203000, "goodwill_and_intangibles": 779000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11714000, "total_assets": 20096000, "short_term_debt": 480000, "accounts_payable": 4172000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6162000, "long_term_debt": 5961000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7202000, "total_liabilities": 13364000, "total_debt": 6441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5712000, "total_equity": 6732000, "shares_outstanding": 7742317, "operating_cash_flow": 350000, "stock_based_compensation": 81000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50000, "free_cash_flow": 518000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-136000", "ebitda": "210000", "netIncome": "-324000", "grossProfit": "1386000", "depreciation": "None", "totalRevenue": "6373000", "costOfRevenue": "4987000", "interestIncome": "9000", "incomeBeforeTax": "-324000", "interestExpense": "188000", "operatingIncome": "-145000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-179000", "nonInterestIncome": "None", "operatingExpenses": "1531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4987000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346000", "sellingGeneralAndAdministrative": "1001000", "netIncomeFromContinuingOperations": "-324000" }, "balance": { "goodwill": "576000", "inventory": "4633000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "20096000", "longTermDebt": "5961000", "shortTermDebt": "480000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "203000", "reportedCurrency": "USD", "retainedEarnings": "-5712000", "totalLiabilities": "13364000", "otherCurrentAssets": "389000", "totalCurrentAssets": "8382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11714000", "currentAccountsPayable": "4172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7101000", "totalShareholderEquity": "6732000", "capitalLeaseObligations": "1140000", "otherCurrentLiabilities": "725000", "totalCurrentLiabilities": "6162000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7202000", "cashAndShortTermInvestments": "893000", "commonStockSharesOutstanding": "7742317", "intangibleAssetsExcludingGoodwill": "203000", "cashAndCashEquivalentsAtCarryingValue": "893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "216000", "operatingCashflow": "350000", "capitalExpenditures": "168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000", "cashflowFromInvestment": "-177000", "stockBasedCompensation": "81000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "346000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "income_statement": { "revenue": 8899000, "cost_of_revenue": 8241000, "gross_profit": 658000, "ebit": -2698000, "ebitda": null, "pretax_income": -2895000, "tax_provision": null, "net_income": -2895000, "net_income_to_common": -2895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 720000, "total_current_assets": 9223000, "total_assets": 21175000, "short_term_debt": null, "long_term_debt": 5957000, "total_debt": 5957000, "total_liabilities": 14200000, "total_equity": 6975000, "shares_outstanding": 7722124, "goodwill_and_intangibles": 786000 }, "cash_flow": { "operating_cash_flow": 1194000, "capital_expenditure": 1614000, "free_cash_flow": 2808000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160767, "ticker_id": 8040, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2895000", "grossProfit": "658000", "depreciation": "None", "totalRevenue": "8899000", "costOfRevenue": "8241000", "interestIncome": "6000", "incomeBeforeTax": "-2895000", "interestExpense": "196000", "operatingIncome": "-2698000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-190000", "nonInterestIncome": "None", "operatingExpenses": "11597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3172000", "netIncomeFromContinuingOperations": "-2895000" }, "balance": { "goodwill": "576000", "inventory": "4630000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21175000", "longTermDebt": "5957000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "210000", "reportedCurrency": "USD", "retainedEarnings": "-5388000", "totalLiabilities": "14200000", "otherCurrentAssets": "393000", "totalCurrentAssets": "9223000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11952000", "currentAccountsPayable": "4816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6975000", "capitalLeaseObligations": "1258000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6869000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7331000", "cashAndShortTermInvestments": "720000", "commonStockSharesOutstanding": "7722124", "intangibleAssetsExcludingGoodwill": "210000", "cashAndCashEquivalentsAtCarryingValue": "720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "153000", "operatingCashflow": "1194000", "capitalExpenditures": "1614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000", "cashflowFromInvestment": "None", "stockBasedCompensation": "36000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8899000, "cost_of_revenue": 8241000, "gross_profit": 658000, "research_and_development": null, "selling_general_admin": 3172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2698000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 196000, "interest_income": null, "other_non_operating": null, "pretax_income": -2895000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2895000, "net_income_continuing_ops": -2895000, "net_income_to_common": -2895000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 720000, "short_term_investments": null, "net_receivables": 3405000, "inventory": 4630000, "other_current_assets": null, "total_current_assets": 9223000, "net_ppe": null, "goodwill": 576000, "intangible_assets": 210000, "goodwill_and_intangibles": 786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11952000, "total_assets": 21175000, "short_term_debt": null, "accounts_payable": 4816000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6869000, "long_term_debt": 5957000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7331000, "total_liabilities": 14200000, "total_debt": 5957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5388000, "total_equity": 6975000, "shares_outstanding": 7722124, "operating_cash_flow": 1194000, "stock_based_compensation": 36000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1614000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50000, "free_cash_flow": 2808000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-2895000", "grossProfit": "658000", "depreciation": "None", "totalRevenue": "8899000", "costOfRevenue": "8241000", "interestIncome": "6000", "incomeBeforeTax": "-2895000", "interestExpense": "196000", "operatingIncome": "-2698000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-190000", "nonInterestIncome": "None", "operatingExpenses": "11597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8241000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3172000", "netIncomeFromContinuingOperations": "-2895000" }, "balance": { "goodwill": "576000", "inventory": "4630000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21175000", "longTermDebt": "5957000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "210000", "reportedCurrency": "USD", "retainedEarnings": "-5388000", "totalLiabilities": "14200000", "otherCurrentAssets": "393000", "totalCurrentAssets": "9223000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11952000", "currentAccountsPayable": "4816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6975000", "capitalLeaseObligations": "1258000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6869000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7331000", "cashAndShortTermInvestments": "720000", "commonStockSharesOutstanding": "7722124", "intangibleAssetsExcludingGoodwill": "210000", "cashAndCashEquivalentsAtCarryingValue": "720000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2895000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "153000", "operatingCashflow": "1194000", "capitalExpenditures": "1614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000", "cashflowFromInvestment": "None", "stockBasedCompensation": "36000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "income_statement": { "revenue": 7893000, "cost_of_revenue": 6660000, "gross_profit": 1233000, "ebit": -687000, "ebitda": -413000, "pretax_income": -847000, "tax_provision": -847000, "net_income": -847000, "net_income_to_common": -847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1089000, "total_current_assets": 11270000, "total_assets": 21634000, "short_term_debt": 494000, "long_term_debt": 6000000, "total_debt": 6494000, "total_liabilities": 11800000, "total_equity": 9834000, "shares_outstanding": 7643690, "goodwill_and_intangibles": 791000 }, "cash_flow": { "operating_cash_flow": -2119000, "capital_expenditure": 614000, "free_cash_flow": -1505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160769, "ticker_id": 8040, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-687000", "ebitda": "-413000", "netIncome": "-847000", "grossProfit": "1233000", "depreciation": "None", "totalRevenue": "7893000", "costOfRevenue": "6660000", "interestIncome": "7000", "incomeBeforeTax": "-847000", "interestExpense": "160000", "operatingIncome": "-700000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "-847000", "reportedCurrency": "USD", "netInterestIncome": "-153000", "nonInterestIncome": "None", "operatingExpenses": "1933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274000", "sellingGeneralAndAdministrative": "1427000", "netIncomeFromContinuingOperations": "-847000" }, "balance": { "goodwill": "576000", "inventory": "5722000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "21634000", "longTermDebt": "6000000", "shortTermDebt": "494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "215000", "reportedCurrency": "USD", "retainedEarnings": "-2493000", "totalLiabilities": "11800000", "otherCurrentAssets": "256000", "totalCurrentAssets": "11270000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10364000", "currentAccountsPayable": "2083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7355000", "totalShareholderEquity": "9834000", "capitalLeaseObligations": "1355000", "otherCurrentLiabilities": "931000", "totalCurrentLiabilities": "4339000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7461000", "cashAndShortTermInvestments": "1089000", "commonStockSharesOutstanding": "7643690", "intangibleAssetsExcludingGoodwill": "215000", "cashAndCashEquivalentsAtCarryingValue": "1089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-847000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "936000", "operatingCashflow": "-2119000", "capitalExpenditures": "614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2550000", "cashflowFromInvestment": "-315000", "stockBasedCompensation": "156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7893000, "cost_of_revenue": 6660000, "gross_profit": 1233000, "research_and_development": null, "selling_general_admin": 1427000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -687000, "depreciation_amortisation": 274000, "ebitda": -413000, "interest_expense": 160000, "interest_income": null, "other_non_operating": null, "pretax_income": -847000, "tax_provision": -847000, "effective_tax_rate": null, "net_income": -847000, "net_income_continuing_ops": -847000, "net_income_to_common": -847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1089000, "short_term_investments": null, "net_receivables": 4191000, "inventory": 5722000, "other_current_assets": null, "total_current_assets": 11270000, "net_ppe": null, "goodwill": 576000, "intangible_assets": 215000, "goodwill_and_intangibles": 791000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10364000, "total_assets": 21634000, "short_term_debt": 494000, "accounts_payable": 2083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4339000, "long_term_debt": 6000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7461000, "total_liabilities": 11800000, "total_debt": 6494000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2493000, "total_equity": 9834000, "shares_outstanding": 7643690, "operating_cash_flow": -2119000, "stock_based_compensation": 156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 614000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2550000, "free_cash_flow": -1505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-687000", "ebitda": "-413000", "netIncome": "-847000", "grossProfit": "1233000", "depreciation": "None", "totalRevenue": "7893000", "costOfRevenue": "6660000", "interestIncome": "7000", "incomeBeforeTax": "-847000", "interestExpense": "160000", "operatingIncome": "-700000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "-847000", "reportedCurrency": "USD", "netInterestIncome": "-153000", "nonInterestIncome": "None", "operatingExpenses": "1933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274000", "sellingGeneralAndAdministrative": "1427000", "netIncomeFromContinuingOperations": "-847000" }, "balance": { "goodwill": "576000", "inventory": "5722000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "21634000", "longTermDebt": "6000000", "shortTermDebt": "494000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "215000", "reportedCurrency": "USD", "retainedEarnings": "-2493000", "totalLiabilities": "11800000", "otherCurrentAssets": "256000", "totalCurrentAssets": "11270000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10364000", "currentAccountsPayable": "2083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7355000", "totalShareholderEquity": "9834000", "capitalLeaseObligations": "1355000", "otherCurrentLiabilities": "931000", "totalCurrentLiabilities": "4339000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7461000", "cashAndShortTermInvestments": "1089000", "commonStockSharesOutstanding": "7643690", "intangibleAssetsExcludingGoodwill": "215000", "cashAndCashEquivalentsAtCarryingValue": "1089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-847000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "936000", "operatingCashflow": "-2119000", "capitalExpenditures": "614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2550000", "cashflowFromInvestment": "-315000", "stockBasedCompensation": "156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "income_statement": { "revenue": 6380000, "cost_of_revenue": 5302000, "gross_profit": 1078000, "ebit": -659000, "ebitda": -430000, "pretax_income": -722000, "tax_provision": 255000, "net_income": -722000, "net_income_to_common": -722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 973000, "total_current_assets": 10994000, "total_assets": 21130000, "short_term_debt": 3830000, "long_term_debt": null, "total_debt": 3830000, "total_liabilities": 10605000, "total_equity": 10525000, "shares_outstanding": 6686537, "goodwill_and_intangibles": 800000 }, "cash_flow": { "operating_cash_flow": -3513000, "capital_expenditure": 1117000, "free_cash_flow": -2396000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160770, "ticker_id": 8040, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-659000", "ebitda": "-430000", "netIncome": "-722000", "grossProfit": "1078000", "depreciation": "None", "totalRevenue": "6380000", "costOfRevenue": "5302000", "interestIncome": "7000", "incomeBeforeTax": "-722000", "interestExpense": "63000", "operatingIncome": "-914000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "255000", "reportedCurrency": "USD", "netInterestIncome": "-56000", "nonInterestIncome": "None", "operatingExpenses": "1992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000", "sellingGeneralAndAdministrative": "1622000", "netIncomeFromContinuingOperations": "-722000" }, "balance": { "goodwill": "576000", "inventory": "6115000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "21130000", "longTermDebt": "None", "shortTermDebt": "3830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "224000", "reportedCurrency": "USD", "retainedEarnings": "-1646000", "totalLiabilities": "10605000", "otherCurrentAssets": "1368000", "totalCurrentAssets": "10994000", "currentLongTermDebt": "3450000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10136000", "currentAccountsPayable": "2714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4911000", "totalShareholderEquity": "10525000", "capitalLeaseObligations": "1461000", "otherCurrentLiabilities": "1411000", "totalCurrentLiabilities": "8853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1752000", "cashAndShortTermInvestments": "973000", "commonStockSharesOutstanding": "6686537", "intangibleAssetsExcludingGoodwill": "224000", "cashAndCashEquivalentsAtCarryingValue": "973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-1758000", "operatingCashflow": "-3513000", "capitalExpenditures": "1117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3638000", "cashflowFromInvestment": "211000", "stockBasedCompensation": "41000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6380000, "cost_of_revenue": 5302000, "gross_profit": 1078000, "research_and_development": null, "selling_general_admin": 1622000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -659000, "depreciation_amortisation": 229000, "ebitda": -430000, "interest_expense": 63000, "interest_income": null, "other_non_operating": null, "pretax_income": -722000, "tax_provision": 255000, "effective_tax_rate": null, "net_income": -722000, "net_income_continuing_ops": -722000, "net_income_to_common": -722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 973000, "short_term_investments": null, "net_receivables": 2538000, "inventory": 6115000, "other_current_assets": null, "total_current_assets": 10994000, "net_ppe": null, "goodwill": 576000, "intangible_assets": 224000, "goodwill_and_intangibles": 800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10136000, "total_assets": 21130000, "short_term_debt": 3830000, "accounts_payable": 2714000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8853000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1752000, "total_liabilities": 10605000, "total_debt": 3830000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1646000, "total_equity": 10525000, "shares_outstanding": 6686537, "operating_cash_flow": -3513000, "stock_based_compensation": 41000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 211000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3638000, "free_cash_flow": -2396000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-659000", "ebitda": "-430000", "netIncome": "-722000", "grossProfit": "1078000", "depreciation": "None", "totalRevenue": "6380000", "costOfRevenue": "5302000", "interestIncome": "7000", "incomeBeforeTax": "-722000", "interestExpense": "63000", "operatingIncome": "-914000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "255000", "reportedCurrency": "USD", "netInterestIncome": "-56000", "nonInterestIncome": "None", "operatingExpenses": "1992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000", "sellingGeneralAndAdministrative": "1622000", "netIncomeFromContinuingOperations": "-722000" }, "balance": { "goodwill": "576000", "inventory": "6115000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "21130000", "longTermDebt": "None", "shortTermDebt": "3830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "224000", "reportedCurrency": "USD", "retainedEarnings": "-1646000", "totalLiabilities": "10605000", "otherCurrentAssets": "1368000", "totalCurrentAssets": "10994000", "currentLongTermDebt": "3450000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10136000", "currentAccountsPayable": "2714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4911000", "totalShareholderEquity": "10525000", "capitalLeaseObligations": "1461000", "otherCurrentLiabilities": "1411000", "totalCurrentLiabilities": "8853000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1752000", "cashAndShortTermInvestments": "973000", "commonStockSharesOutstanding": "6686537", "intangibleAssetsExcludingGoodwill": "224000", "cashAndCashEquivalentsAtCarryingValue": "973000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-1758000", "operatingCashflow": "-3513000", "capitalExpenditures": "1117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3638000", "cashflowFromInvestment": "211000", "stockBasedCompensation": "41000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "income_statement": { "revenue": 6407000, "cost_of_revenue": 6127000, "gross_profit": 280000, "ebit": -1623000, "ebitda": -1385000, "pretax_income": -1658000, "tax_provision": 1, "net_income": -1658000, "net_income_to_common": -1658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 637000, "total_current_assets": 9167000, "total_assets": 19020000, "short_term_debt": 2517000, "long_term_debt": null, "total_debt": 2517000, "total_liabilities": 10002000, "total_equity": 9018000, "shares_outstanding": 6322329, "goodwill_and_intangibles": 807000 }, "cash_flow": { "operating_cash_flow": -2157000, "capital_expenditure": 417000, "free_cash_flow": -1740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160771, "ticker_id": 8040, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1623000", "ebitda": "-1385000", "netIncome": "-1658000", "grossProfit": "280000", "depreciation": "None", "totalRevenue": "6407000", "costOfRevenue": "6127000", "interestIncome": "7000", "incomeBeforeTax": "-1658000", "interestExpense": "35000", "operatingIncome": "-1630000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-28000", "nonInterestIncome": "None", "operatingExpenses": "1910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000", "sellingGeneralAndAdministrative": "1239000", "netIncomeFromContinuingOperations": "-1658000" }, "balance": { "goodwill": "576000", "inventory": "4253000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "19020000", "longTermDebt": "None", "shortTermDebt": "2517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "231000", "reportedCurrency": "USD", "retainedEarnings": "-924000", "totalLiabilities": "10002000", "otherCurrentAssets": "1339000", "totalCurrentAssets": "9167000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9853000", "currentAccountsPayable": "3226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3486000", "totalShareholderEquity": "9018000", "capitalLeaseObligations": "1486000", "otherCurrentLiabilities": "1798000", "totalCurrentLiabilities": "8366000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1636000", "cashAndShortTermInvestments": "637000", "commonStockSharesOutstanding": "6322329", "intangibleAssetsExcludingGoodwill": "231000", "cashAndCashEquivalentsAtCarryingValue": "637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "372000", "operatingCashflow": "-2157000", "capitalExpenditures": "417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "750000", "cashflowFromInvestment": "-38000", "stockBasedCompensation": "40000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6407000, "cost_of_revenue": 6127000, "gross_profit": 280000, "research_and_development": null, "selling_general_admin": 1239000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1623000, "depreciation_amortisation": 238000, "ebitda": -1385000, "interest_expense": 35000, "interest_income": null, "other_non_operating": null, "pretax_income": -1658000, "tax_provision": 1, "effective_tax_rate": null, "net_income": -1658000, "net_income_continuing_ops": -1658000, "net_income_to_common": -1658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 637000, "short_term_investments": null, "net_receivables": 2938000, "inventory": 4253000, "other_current_assets": null, "total_current_assets": 9167000, "net_ppe": null, "goodwill": 576000, "intangible_assets": 231000, "goodwill_and_intangibles": 807000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9853000, "total_assets": 19020000, "short_term_debt": 2517000, "accounts_payable": 3226000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8366000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1636000, "total_liabilities": 10002000, "total_debt": 2517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -924000, "total_equity": 9018000, "shares_outstanding": 6322329, "operating_cash_flow": -2157000, "stock_based_compensation": 40000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 750000, "free_cash_flow": -1740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1623000", "ebitda": "-1385000", "netIncome": "-1658000", "grossProfit": "280000", "depreciation": "None", "totalRevenue": "6407000", "costOfRevenue": "6127000", "interestIncome": "7000", "incomeBeforeTax": "-1658000", "interestExpense": "35000", "operatingIncome": "-1630000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-28000", "nonInterestIncome": "None", "operatingExpenses": "1910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000", "sellingGeneralAndAdministrative": "1239000", "netIncomeFromContinuingOperations": "-1658000" }, "balance": { "goodwill": "576000", "inventory": "4253000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "19020000", "longTermDebt": "None", "shortTermDebt": "2517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "231000", "reportedCurrency": "USD", "retainedEarnings": "-924000", "totalLiabilities": "10002000", "otherCurrentAssets": "1339000", "totalCurrentAssets": "9167000", "currentLongTermDebt": "2000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2938000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9853000", "currentAccountsPayable": "3226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3486000", "totalShareholderEquity": "9018000", "capitalLeaseObligations": "1486000", "otherCurrentLiabilities": "1798000", "totalCurrentLiabilities": "8366000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1636000", "cashAndShortTermInvestments": "637000", "commonStockSharesOutstanding": "6322329", "intangibleAssetsExcludingGoodwill": "231000", "cashAndCashEquivalentsAtCarryingValue": "637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "372000", "operatingCashflow": "-2157000", "capitalExpenditures": "417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "750000", "cashflowFromInvestment": "-38000", "stockBasedCompensation": "40000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "income_statement": { "revenue": 7259422, "cost_of_revenue": 6208702, "gross_profit": 1050720, "ebit": -1574983, "ebitda": null, "pretax_income": -1592435, "tax_provision": null, "net_income": -1592435, "net_income_to_common": -1592435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2082000, "total_current_assets": 9602000, "total_assets": 20577000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9941000, "total_equity": 10636000, "shares_outstanding": 6310543, "goodwill_and_intangibles": 814000 }, "cash_flow": { "operating_cash_flow": 129418, "capital_expenditure": 400447, "free_cash_flow": 529865, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160772, "ticker_id": 8040, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1592435", "grossProfit": "1050720", "depreciation": "None", "totalRevenue": "7259422", "costOfRevenue": "6208702", "interestIncome": "12042", "incomeBeforeTax": "-1592435", "interestExpense": "29494", "operatingIncome": "-1574983", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-17452", "nonInterestIncome": "None", "operatingExpenses": "8834405", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6208702", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2366356", "netIncomeFromContinuingOperations": "-1592435" }, "balance": { "goodwill": "576000", "inventory": "4358000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20577000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "238000", "reportedCurrency": "USD", "retainedEarnings": "734000", "totalLiabilities": "9941000", "otherCurrentAssets": "443000", "totalCurrentAssets": "9602000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10975000", "currentAccountsPayable": "3411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10636000", "capitalLeaseObligations": "1694000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1869000", "cashAndShortTermInvestments": "2082000", "commonStockSharesOutstanding": "6310543", "intangibleAssetsExcludingGoodwill": "238000", "cashAndCashEquivalentsAtCarryingValue": "2082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1592435", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-1108906", "operatingCashflow": "129418", "capitalExpenditures": "400447", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-52973", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247367", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7259422, "cost_of_revenue": 6208702, "gross_profit": 1050720, "research_and_development": null, "selling_general_admin": 2366356, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1574983, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 29494, "interest_income": null, "other_non_operating": null, "pretax_income": -1592435, "tax_provision": null, "effective_tax_rate": null, "net_income": -1592435, "net_income_continuing_ops": -1592435, "net_income_to_common": -1592435, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2082000, "short_term_investments": null, "net_receivables": 2184000, "inventory": 4358000, "other_current_assets": null, "total_current_assets": 9602000, "net_ppe": null, "goodwill": 576000, "intangible_assets": 238000, "goodwill_and_intangibles": 814000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10975000, "total_assets": 20577000, "short_term_debt": null, "accounts_payable": 3411000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8072000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1869000, "total_liabilities": 9941000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 734000, "total_equity": 10636000, "shares_outstanding": 6310543, "operating_cash_flow": 129418, "stock_based_compensation": -52973, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 400447, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 250000, "free_cash_flow": 529865, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-1592435", "grossProfit": "1050720", "depreciation": "None", "totalRevenue": "7259422", "costOfRevenue": "6208702", "interestIncome": "12042", "incomeBeforeTax": "-1592435", "interestExpense": "29494", "operatingIncome": "-1574983", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-17452", "nonInterestIncome": "None", "operatingExpenses": "8834405", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6208702", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2366356", "netIncomeFromContinuingOperations": "-1592435" }, "balance": { "goodwill": "576000", "inventory": "4358000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20577000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "238000", "reportedCurrency": "USD", "retainedEarnings": "734000", "totalLiabilities": "9941000", "otherCurrentAssets": "443000", "totalCurrentAssets": "9602000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10975000", "currentAccountsPayable": "3411000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10636000", "capitalLeaseObligations": "1694000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1869000", "cashAndShortTermInvestments": "2082000", "commonStockSharesOutstanding": "6310543", "intangibleAssetsExcludingGoodwill": "238000", "cashAndCashEquivalentsAtCarryingValue": "2082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1592435", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-1108906", "operatingCashflow": "129418", "capitalExpenditures": "400447", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-52973", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "247367", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "income_statement": { "revenue": 7697000, "cost_of_revenue": 6346000, "gross_profit": 1351000, "ebit": -746000, "ebitda": -522000, "pretax_income": -757000, "tax_provision": 18651386, "net_income": -757000, "net_income_to_common": -757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2082128, "total_current_assets": 10079978, "total_assets": 21280383, "short_term_debt": 1658265, "long_term_debt": null, "total_debt": 1658265, "total_liabilities": 8998865, "total_equity": 12281518, "shares_outstanding": 6302159, "goodwill_and_intangibles": 820356 }, "cash_flow": { "operating_cash_flow": -1598000, "capital_expenditure": 1365000, "free_cash_flow": -233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160774, "ticker_id": 8040, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-746000", "ebitda": "-522000", "netIncome": "-757000", "grossProfit": "1351000", "depreciation": "None", "totalRevenue": "7697000", "costOfRevenue": "6346000", "interestIncome": "30026", "incomeBeforeTax": "-757000", "interestExpense": "11386", "operatingIncome": "-776000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "18651386", "reportedCurrency": "USD", "netInterestIncome": "18640", "nonInterestIncome": "None", "operatingExpenses": "2127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224000", "sellingGeneralAndAdministrative": "1333000", "netIncomeFromContinuingOperations": "-756718" }, "balance": { "goodwill": "575608", "inventory": "3670076", "commonStock": "6304", "currentDebt": "None", "investments": "None", "totalAssets": "21280383", "longTermDebt": "None", "shortTermDebt": "1658265", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "244748", "reportedCurrency": "USD", "retainedEarnings": "2326584", "totalLiabilities": "8998865", "otherCurrentAssets": "628040", "totalCurrentAssets": "10079978", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3699734", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11200405", "currentAccountsPayable": "3287366", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2870556", "totalShareholderEquity": "12281518", "capitalLeaseObligations": "1870556", "otherCurrentLiabilities": "-44391169", "totalCurrentLiabilities": "7079437", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1919428", "cashAndShortTermInvestments": "2082128", "commonStockSharesOutstanding": "6302159", "intangibleAssetsExcludingGoodwill": "244748", "cashAndCashEquivalentsAtCarryingValue": "2082128", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-145000", "operatingCashflow": "-1598000", "capitalExpenditures": "1365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "-1305000", "stockBasedCompensation": "166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7697000, "cost_of_revenue": 6346000, "gross_profit": 1351000, "research_and_development": null, "selling_general_admin": 1333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -746000, "depreciation_amortisation": 224000, "ebitda": -522000, "interest_expense": 11386, "interest_income": null, "other_non_operating": null, "pretax_income": -757000, "tax_provision": 18651386, "effective_tax_rate": null, "net_income": -757000, "net_income_continuing_ops": -756718, "net_income_to_common": -757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2082128, "short_term_investments": null, "net_receivables": 3699734, "inventory": 3670076, "other_current_assets": null, "total_current_assets": 10079978, "net_ppe": null, "goodwill": 575608, "intangible_assets": 244748, "goodwill_and_intangibles": 820356, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11200405, "total_assets": 21280383, "short_term_debt": 1658265, "accounts_payable": 3287366, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7079437, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1919428, "total_liabilities": 8998865, "total_debt": 1658265, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2326584, "total_equity": 12281518, "shares_outstanding": 6302159, "operating_cash_flow": -1598000, "stock_based_compensation": 166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1365000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000000, "free_cash_flow": -233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-746000", "ebitda": "-522000", "netIncome": "-757000", "grossProfit": "1351000", "depreciation": "None", "totalRevenue": "7697000", "costOfRevenue": "6346000", "interestIncome": "30026", "incomeBeforeTax": "-757000", "interestExpense": "11386", "operatingIncome": "-776000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "18651386", "reportedCurrency": "USD", "netInterestIncome": "18640", "nonInterestIncome": "None", "operatingExpenses": "2127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224000", "sellingGeneralAndAdministrative": "1333000", "netIncomeFromContinuingOperations": "-756718" }, "balance": { "goodwill": "575608", "inventory": "3670076", "commonStock": "6304", "currentDebt": "None", "investments": "None", "totalAssets": "21280383", "longTermDebt": "None", "shortTermDebt": "1658265", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "244748", "reportedCurrency": "USD", "retainedEarnings": "2326584", "totalLiabilities": "8998865", "otherCurrentAssets": "628040", "totalCurrentAssets": "10079978", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3699734", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11200405", "currentAccountsPayable": "3287366", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2870556", "totalShareholderEquity": "12281518", "capitalLeaseObligations": "1870556", "otherCurrentLiabilities": "-44391169", "totalCurrentLiabilities": "7079437", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1919428", "cashAndShortTermInvestments": "2082128", "commonStockSharesOutstanding": "6302159", "intangibleAssetsExcludingGoodwill": "244748", "cashAndCashEquivalentsAtCarryingValue": "2082128", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-145000", "operatingCashflow": "-1598000", "capitalExpenditures": "1365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "-1305000", "stockBasedCompensation": "166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "income_statement": { "revenue": 6558000, "cost_of_revenue": 5246000, "gross_profit": 1312000, "ebit": -993000, "ebitda": -778000, "pretax_income": -999000, "tax_provision": 11438258, "net_income": -999000, "net_income_to_common": -999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3984607, "total_current_assets": 10101809, "total_assets": 20534624, "short_term_debt": 717858, "long_term_debt": null, "total_debt": 717858, "total_liabilities": 7662607, "total_equity": 12872017, "shares_outstanding": 6293078, "goodwill_and_intangibles": 827208 }, "cash_flow": { "operating_cash_flow": -544000, "capital_expenditure": 702000, "free_cash_flow": 158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160775, "ticker_id": 8040, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-993000", "ebitda": "-778000", "netIncome": "-999000", "grossProfit": "1312000", "depreciation": "None", "totalRevenue": "6558000", "costOfRevenue": "5246000", "interestIncome": "17690", "incomeBeforeTax": "-999000", "interestExpense": "6000", "operatingIncome": "-1011000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "11438258", "reportedCurrency": "USD", "netInterestIncome": "11432", "nonInterestIncome": "None", "operatingExpenses": "2323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215000", "sellingGeneralAndAdministrative": "1687000", "netIncomeFromContinuingOperations": "-999297" }, "balance": { "goodwill": "575608", "inventory": "3232587", "commonStock": "6300", "currentDebt": "None", "investments": "None", "totalAssets": "20534624", "longTermDebt": "None", "shortTermDebt": "717858", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "251600", "reportedCurrency": "USD", "retainedEarnings": "3083302", "totalLiabilities": "7662607", "otherCurrentAssets": "434225", "totalCurrentAssets": "10101809", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2450390", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10432815", "currentAccountsPayable": "2405746", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8542514", "shortLongTermDebtTotal": "2057656", "totalShareholderEquity": "12872017", "capitalLeaseObligations": "2057656", "otherCurrentLiabilities": "-313258570", "totalCurrentLiabilities": "5581519", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2081088", "cashAndShortTermInvestments": "3984607", "commonStockSharesOutstanding": "6293078", "intangibleAssetsExcludingGoodwill": "251600", "cashAndCashEquivalentsAtCarryingValue": "3984607", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-301000", "operatingCashflow": "-544000", "capitalExpenditures": "702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-619000", "stockBasedCompensation": "123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6558000, "cost_of_revenue": 5246000, "gross_profit": 1312000, "research_and_development": null, "selling_general_admin": 1687000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -993000, "depreciation_amortisation": 215000, "ebitda": -778000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -999000, "tax_provision": 11438258, "effective_tax_rate": null, "net_income": -999000, "net_income_continuing_ops": -999297, "net_income_to_common": -999000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3984607, "short_term_investments": null, "net_receivables": 2450390, "inventory": 3232587, "other_current_assets": null, "total_current_assets": 10101809, "net_ppe": null, "goodwill": 575608, "intangible_assets": 251600, "goodwill_and_intangibles": 827208, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10432815, "total_assets": 20534624, "short_term_debt": 717858, "accounts_payable": 2405746, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5581519, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2081088, "total_liabilities": 7662607, "total_debt": 717858, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3083302, "total_equity": 12872017, "shares_outstanding": 6293078, "operating_cash_flow": -544000, "stock_based_compensation": 123000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 702000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-993000", "ebitda": "-778000", "netIncome": "-999000", "grossProfit": "1312000", "depreciation": "None", "totalRevenue": "6558000", "costOfRevenue": "5246000", "interestIncome": "17690", "incomeBeforeTax": "-999000", "interestExpense": "6000", "operatingIncome": "-1011000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "11438258", "reportedCurrency": "USD", "netInterestIncome": "11432", "nonInterestIncome": "None", "operatingExpenses": "2323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "215000", "sellingGeneralAndAdministrative": "1687000", "netIncomeFromContinuingOperations": "-999297" }, "balance": { "goodwill": "575608", "inventory": "3232587", "commonStock": "6300", "currentDebt": "None", "investments": "None", "totalAssets": "20534624", "longTermDebt": "None", "shortTermDebt": "717858", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "251600", "reportedCurrency": "USD", "retainedEarnings": "3083302", "totalLiabilities": "7662607", "otherCurrentAssets": "434225", "totalCurrentAssets": "10101809", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2450390", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10432815", "currentAccountsPayable": "2405746", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8542514", "shortLongTermDebtTotal": "2057656", "totalShareholderEquity": "12872017", "capitalLeaseObligations": "2057656", "otherCurrentLiabilities": "-313258570", "totalCurrentLiabilities": "5581519", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2081088", "cashAndShortTermInvestments": "3984607", "commonStockSharesOutstanding": "6293078", "intangibleAssetsExcludingGoodwill": "251600", "cashAndCashEquivalentsAtCarryingValue": "3984607", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-301000", "operatingCashflow": "-544000", "capitalExpenditures": "702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-619000", "stockBasedCompensation": "123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "income_statement": { "revenue": 6436000, "cost_of_revenue": 5438000, "gross_profit": 998000, "ebit": -1521000, "ebitda": -1320000, "pretax_income": -1527000, "tax_provision": -704000, "net_income": -823000, "net_income_to_common": -823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5148832, "total_current_assets": 10516496, "total_assets": 20798962, "short_term_debt": 753026, "long_term_debt": null, "total_debt": 753026, "total_liabilities": 7050597, "total_equity": 13748365, "shares_outstanding": 6276613, "goodwill_and_intangibles": 834309 }, "cash_flow": { "operating_cash_flow": -422000, "capital_expenditure": 550000, "free_cash_flow": 128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 160776, "ticker_id": 8040, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:12:27.772268+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1521000", "ebitda": "-1320000", "netIncome": "-823000", "grossProfit": "998000", "depreciation": "None", "totalRevenue": "6436000", "costOfRevenue": "5438000", "interestIncome": "20000", "incomeBeforeTax": "-1527000", "interestExpense": "6000", "operatingIncome": "-1541000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "-704000", "reportedCurrency": "USD", "netInterestIncome": "14000", "nonInterestIncome": "None", "operatingExpenses": "2539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13819", "costofGoodsAndServicesSold": "5438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201000", "sellingGeneralAndAdministrative": "1932000", "netIncomeFromContinuingOperations": "-1527000" }, "balance": { "goodwill": "575608", "inventory": "2720561", "commonStock": "6290", "currentDebt": "None", "investments": "None", "totalAssets": "20798962", "longTermDebt": "None", "shortTermDebt": "753026", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "258701", "reportedCurrency": "USD", "retainedEarnings": "4082599", "totalLiabilities": "7050597", "otherCurrentAssets": "461483", "totalCurrentAssets": "10516496", "currentLongTermDebt": "None", "longTermInvestments": "1155072", "shortTermInvestments": "None", "currentNetReceivables": "2185620", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10282466", "currentAccountsPayable": "2006517", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6059374", "shortLongTermDebtTotal": "2236856", "totalShareholderEquity": "13748365", "capitalLeaseObligations": "2236856", "otherCurrentLiabilities": "1286997", "totalCurrentLiabilities": "4794590", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2256007", "cashAndShortTermInvestments": "5148832", "commonStockSharesOutstanding": "6276613", "intangibleAssetsExcludingGoodwill": "258701", "cashAndCashEquivalentsAtCarryingValue": "5148832", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "676000", "operatingCashflow": "-422000", "capitalExpenditures": "550000", "changeInReceivables": "197117", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "853000", "stockBasedCompensation": "202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "431764", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6436000, "cost_of_revenue": 5438000, "gross_profit": 998000, "research_and_development": null, "selling_general_admin": 1932000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1521000, "depreciation_amortisation": 201000, "ebitda": -1320000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -1527000, "tax_provision": -704000, "effective_tax_rate": null, "net_income": -823000, "net_income_continuing_ops": -1527000, "net_income_to_common": -823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5148832, "short_term_investments": null, "net_receivables": 2185620, "inventory": 2720561, "other_current_assets": null, "total_current_assets": 10516496, "net_ppe": null, "goodwill": 575608, "intangible_assets": 258701, "goodwill_and_intangibles": 834309, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10282466, "total_assets": 20798962, "short_term_debt": 753026, "accounts_payable": 2006517, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4794590, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2256007, "total_liabilities": 7050597, "total_debt": 753026, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4082599, "total_equity": 13748365, "shares_outstanding": 6276613, "operating_cash_flow": -422000, "stock_based_compensation": 202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 853000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 128000, "net_change_in_cash": 431764 }, "raw_data": { "income": { "ebit": "-1521000", "ebitda": "-1320000", "netIncome": "-823000", "grossProfit": "998000", "depreciation": "None", "totalRevenue": "6436000", "costOfRevenue": "5438000", "interestIncome": "20000", "incomeBeforeTax": "-1527000", "interestExpense": "6000", "operatingIncome": "-1541000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "-704000", "reportedCurrency": "USD", "netInterestIncome": "14000", "nonInterestIncome": "None", "operatingExpenses": "2539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13819", "costofGoodsAndServicesSold": "5438000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "201000", "sellingGeneralAndAdministrative": "1932000", "netIncomeFromContinuingOperations": "-1527000" }, "balance": { "goodwill": "575608", "inventory": "2720561", "commonStock": "6290", "currentDebt": "None", "investments": "None", "totalAssets": "20798962", "longTermDebt": "None", "shortTermDebt": "753026", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "258701", "reportedCurrency": "USD", "retainedEarnings": "4082599", "totalLiabilities": "7050597", "otherCurrentAssets": "461483", "totalCurrentAssets": "10516496", "currentLongTermDebt": "None", "longTermInvestments": "1155072", "shortTermInvestments": "None", "currentNetReceivables": "2185620", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10282466", "currentAccountsPayable": "2006517", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6059374", "shortLongTermDebtTotal": "2236856", "totalShareholderEquity": "13748365", "capitalLeaseObligations": "2236856", "otherCurrentLiabilities": "1286997", "totalCurrentLiabilities": "4794590", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2256007", "cashAndShortTermInvestments": "5148832", "commonStockSharesOutstanding": "6276613", "intangibleAssetsExcludingGoodwill": "258701", "cashAndCashEquivalentsAtCarryingValue": "5148832", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1527000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "676000", "operatingCashflow": "-422000", "capitalExpenditures": "550000", "changeInReceivables": "197117", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "853000", "stockBasedCompensation": "202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "431764", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-02-28" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }