{ "ticker": { "uuid": "42075109-71f6-47d6-b320-cdf66a98515e", "symbol": "RMCF", "name": "Rocky Mountain Chocolate Factory", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/42075109-71f6-47d6-b320-cdf66a98515e/", "api_url": "https://sharemaestro.com/factors/api/tickers/42075109-71f6-47d6-b320-cdf66a98515e/" }, "latest_snapshot": { "ticker": { "uuid": "42075109-71f6-47d6-b320-cdf66a98515e", "symbol": "RMCF", "name": "Rocky Mountain Chocolate Factory", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/42075109-71f6-47d6-b320-cdf66a98515e/", "api_url": "https://sharemaestro.com/factors/api/tickers/42075109-71f6-47d6-b320-cdf66a98515e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.44, "coverage": 0.818, "confidence": 0.818, "delta": -1 }, "headline_factors": { "price": 0.9, "market_cap": 8526778.94, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.3166, "roe": -1.3041, "piotroski_f_score": 2, "momentum_12_1": -0.413, "volatility_252d": 0.6673 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.114, "shareholder_yield": -0.3166 }, "quality": { "roe": -1.3041, "roic": -0.268, "gross_margin": 0.1878, "fcf_margin": -0.0677, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.0781, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.5091, "momentum_12_1": -0.413, "relative_strength": -0.7253 }, "scores": { "value_percentile": 0.44, "quality_percentile": 0.43, "momentum_percentile": 0.44, "growth_composite": 56, "yield_composite": 55, "overall_composite": 61, "os_score": 0.39, "factor_coverage": 0.818, "signal_confidence": 0.818 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.68, "os": 0.35, "value": 0.43, "quality": 0.41, "momentum": 0.42, "confidence": 0.807, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.171, "roe": -0.8721, "momentum_12_1": 1.1525 }, { "week_end_date": "2026-06-14", "price": 1.6, "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "confidence": 0.798, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1795, "roe": -0.8721, "momentum_12_1": 0.7899 }, { "week_end_date": "2026-06-21", "price": 1.51, "os": 0.42, "value": 0.45, "quality": 0.44, "momentum": 0.45, "confidence": 0.789, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1902, "roe": -0.8721, "momentum_12_1": 0.4088 }, { "week_end_date": "2026-06-28", "price": 1.08, "os": 0.73, "value": 0.61, "quality": 0.59, "momentum": 0.61, "confidence": 0.78, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2648, "roe": -0.8721, "momentum_12_1": 0.3873 }, { "week_end_date": "2026-07-05", "price": 1.09, "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "confidence": 0.771, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2624, "roe": -0.8721, "momentum_12_1": 0.0701 }, { "week_end_date": "2026-07-12", "price": 1.13, "os": 0.34, "value": 0.42, "quality": 0.4, "momentum": 0.43, "confidence": 0.762, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2531, "roe": -0.8721, "momentum_12_1": -0.1011 }, { "week_end_date": "2026-07-19", "price": 0.96, "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.43, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2973, "roe": -1.3041, "momentum_12_1": -0.1564 }, { "week_end_date": "2026-07-26", "price": 0.9, "os": 0.39, "value": 0.44, "quality": 0.43, "momentum": 0.44, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3166, "roe": -1.3041, "momentum_12_1": -0.413 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27497000, "cost_of_revenue": 24699000, "gross_profit": 2798000, "ebit": -3533000, "ebitda": -2128000, "pretax_income": -4373000, "tax_provision": 187000, "net_income": -4560000, "net_income_to_common": -4560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1218000, "total_current_assets": 8768000, "total_assets": 20212000, "short_term_debt": 282000, "long_term_debt": 6568000, "total_debt": 7904000, "total_liabilities": 14983000, "total_equity": 5229000, "shares_outstanding": 8084372, "goodwill_and_intangibles": 1309000 }, "cash_flow": { "operating_cash_flow": -1810000, "capital_expenditure": 569000, "free_cash_flow": -1241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2700000, "net_debt_issued": 600000 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27497000, "cost_of_revenue": 24699000, "gross_profit": 2798000, "ebit": -3533000, "ebitda": -2128000, "pretax_income": -4373000, "tax_provision": 187000, "net_income": -4560000, "net_income_to_common": -4560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1218000, "total_current_assets": 8768000, "total_assets": 20212000, "short_term_debt": 282000, "long_term_debt": 6568000, "total_debt": 7904000, "total_liabilities": 14983000, "total_equity": 5229000, "shares_outstanding": 8084372, "goodwill_and_intangibles": 1309000 }, "cash_flow": { "operating_cash_flow": -1810000, "capital_expenditure": 569000, "free_cash_flow": -1241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2700000, "net_debt_issued": 600000 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27497000, "cost_of_revenue": 24699000, "gross_profit": 2798000, "ebit": -3533000, "ebitda": -2128000, "pretax_income": -4373000, "tax_provision": 187000, "net_income": -4560000, "net_income_to_common": -4560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1218000, "total_current_assets": 8768000, "total_assets": 20212000, "short_term_debt": 282000, "long_term_debt": 6568000, "total_debt": 7904000, "total_liabilities": 14983000, "total_equity": 5229000, "shares_outstanding": 8084372, "goodwill_and_intangibles": 1309000 }, "cash_flow": { "operating_cash_flow": -1810000, "capital_expenditure": 569000, "free_cash_flow": -1241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2700000, "net_debt_issued": 600000 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27497000, "cost_of_revenue": 24699000, "gross_profit": 2798000, "ebit": -3533000, "ebitda": -2128000, "pretax_income": -4373000, "tax_provision": 187000, "net_income": -4560000, "net_income_to_common": -4560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1218000, "total_current_assets": 8768000, "total_assets": 20212000, "short_term_debt": 282000, "long_term_debt": 6568000, "total_debt": 7904000, "total_liabilities": 14983000, "total_equity": 5229000, "shares_outstanding": 8084372, "goodwill_and_intangibles": 1309000 }, "cash_flow": { "operating_cash_flow": -1810000, "capital_expenditure": 569000, "free_cash_flow": -1241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2700000, "net_debt_issued": 600000 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27497000, "cost_of_revenue": 24699000, "gross_profit": 2798000, "ebit": -3533000, "ebitda": -2128000, "pretax_income": -4373000, "tax_provision": 187000, "net_income": -4560000, "net_income_to_common": -4560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1218000, "total_current_assets": 8768000, "total_assets": 20212000, "short_term_debt": 282000, "long_term_debt": 6568000, "total_debt": 7904000, "total_liabilities": 14983000, "total_equity": 5229000, "shares_outstanding": 8084372, "goodwill_and_intangibles": 1309000 }, "cash_flow": { "operating_cash_flow": -1810000, "capital_expenditure": 569000, "free_cash_flow": -1241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2700000, "net_debt_issued": 600000 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27497000, "cost_of_revenue": 24699000, "gross_profit": 2798000, "ebit": -3533000, "ebitda": -2128000, "pretax_income": -4373000, "tax_provision": 187000, "net_income": -4560000, "net_income_to_common": -4560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1218000, "total_current_assets": 8768000, "total_assets": 20212000, "short_term_debt": 282000, "long_term_debt": 6568000, "total_debt": 7904000, "total_liabilities": 14983000, "total_equity": 5229000, "shares_outstanding": 8084372, "goodwill_and_intangibles": 1309000 }, "cash_flow": { "operating_cash_flow": -1810000, "capital_expenditure": 569000, "free_cash_flow": -1241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2700000, "net_debt_issued": 600000 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27497000, "cost_of_revenue": 24699000, "gross_profit": 2798000, "ebit": -3587000, "ebitda": -2182000, "pretax_income": -4373000, "tax_provision": 187000, "net_income": -4560000, "net_income_to_common": -4560000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1218000, "total_current_assets": 8768000, "total_assets": 20212000, "short_term_debt": 282000, "long_term_debt": 6568000, "total_debt": 7904000, "total_liabilities": 14983000, "total_equity": 5229000, "shares_outstanding": 8084372, "goodwill_and_intangibles": 1309000 }, "cash_flow": { "operating_cash_flow": -1810000, "capital_expenditure": 569000, "free_cash_flow": -1241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2700000, "net_debt_issued": 600000 } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 29579000, "cost_of_revenue": 26330000, "gross_profit": 3249000, "ebit": -5668000, "ebitda": -4718000, "pretax_income": -6122000, "tax_provision": null, "net_income": -6122000, "net_income_to_common": -6122000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 720000, "total_current_assets": 9223000, "total_assets": 21175000, "short_term_debt": 488000, "long_term_debt": 5957000, "total_debt": 7215000, "total_liabilities": 14200000, "total_equity": 6975000, "shares_outstanding": 7079171, "goodwill_and_intangibles": 786000 }, "cash_flow": { "operating_cash_flow": -6595000, "capital_expenditure": 3762000, "free_cash_flow": -2833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2188000, "net_debt_issued": 4750000 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6113000, "cost_of_revenue": 4702000, "gross_profit": 1411000, "ebit": -821000, "ebitda": -682000, "pretax_income": -1168000, "tax_provision": null, "net_income": -1168000, "net_income_to_common": -1168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 609000, "total_current_assets": 7548000, "total_assets": 19263000, "short_term_debt": 394000, "long_term_debt": 6574000, "total_debt": 8268000, "total_liabilities": 15120000, "total_equity": 4144000, "shares_outstanding": 9390389, "goodwill_and_intangibles": 1288000 }, "cash_flow": { "operating_cash_flow": -345000, "capital_expenditure": 259000, "free_cash_flow": -86000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6113000, "cost_of_revenue": 4702000, "gross_profit": 1411000, "ebit": -821000, "ebitda": -682000, "pretax_income": -1168000, "tax_provision": null, "net_income": -1168000, "net_income_to_common": -1168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 609000, "total_current_assets": 7548000, "total_assets": 19263000, "short_term_debt": 394000, "long_term_debt": 6574000, "total_debt": 8268000, "total_liabilities": 15120000, "total_equity": 4144000, "shares_outstanding": 9390389, "goodwill_and_intangibles": 1288000 }, "cash_flow": { "operating_cash_flow": -345000, "capital_expenditure": 259000, "free_cash_flow": -86000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6758000, "cost_of_revenue": 7224000, "gross_profit": -466000, "ebit": -3013000, "ebitda": -2644000, "pretax_income": -3232000, "tax_provision": 187000, "net_income": -3419000, "net_income_to_common": -3419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1218000, "total_current_assets": 8768000, "total_assets": 20212000, "short_term_debt": 282000, "long_term_debt": 6568000, "total_debt": 7904000, "total_liabilities": 14983000, "total_equity": 5229000, "shares_outstanding": 8192818, "goodwill_and_intangibles": 1309000 }, "cash_flow": { "operating_cash_flow": -432000, "capital_expenditure": 307000, "free_cash_flow": -125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2700000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6758000, "cost_of_revenue": 7224000, "gross_profit": -466000, "ebit": -3013000, "ebitda": -2644000, "pretax_income": -3232000, "tax_provision": 187000, "net_income": -3419000, "net_income_to_common": -3419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1218000, "total_current_assets": 8768000, "total_assets": 20212000, "short_term_debt": 282000, "long_term_debt": 6568000, "total_debt": 7904000, "total_liabilities": 14983000, "total_equity": 5229000, "shares_outstanding": 8192818, "goodwill_and_intangibles": 1309000 }, "cash_flow": { "operating_cash_flow": -432000, "capital_expenditure": 307000, "free_cash_flow": -125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2700000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6758000, "cost_of_revenue": 7224000, "gross_profit": -466000, "ebit": -3013000, "ebitda": -2644000, "pretax_income": -3232000, "tax_provision": 187000, "net_income": -3419000, "net_income_to_common": -3419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1218000, "total_current_assets": 8768000, "total_assets": 20212000, "short_term_debt": 282000, "long_term_debt": 6568000, "total_debt": 7904000, "total_liabilities": 14983000, "total_equity": 5229000, "shares_outstanding": 8192818, "goodwill_and_intangibles": 1309000 }, "cash_flow": { "operating_cash_flow": -432000, "capital_expenditure": 307000, "free_cash_flow": -125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2700000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6758000, "cost_of_revenue": 7224000, "gross_profit": -466000, "ebit": -3013000, "ebitda": -2644000, "pretax_income": -3232000, "tax_provision": 187000, "net_income": -3419000, "net_income_to_common": -3419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1218000, "total_current_assets": 8768000, "total_assets": 20212000, "short_term_debt": 282000, "long_term_debt": 6568000, "total_debt": 7904000, "total_liabilities": 14983000, "total_equity": 5229000, "shares_outstanding": 8192818, "goodwill_and_intangibles": 1309000 }, "cash_flow": { "operating_cash_flow": -432000, "capital_expenditure": 307000, "free_cash_flow": -125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2700000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6758000, "cost_of_revenue": 7224000, "gross_profit": -466000, "ebit": -3013000, "ebitda": -2644000, "pretax_income": -3232000, "tax_provision": 187000, "net_income": -3419000, "net_income_to_common": -3419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1218000, "total_current_assets": 8768000, "total_assets": 20212000, "short_term_debt": 282000, "long_term_debt": 6568000, "total_debt": 7904000, "total_liabilities": 14983000, "total_equity": 5229000, "shares_outstanding": 8192818, "goodwill_and_intangibles": 1309000 }, "cash_flow": { "operating_cash_flow": -432000, "capital_expenditure": 307000, "free_cash_flow": -125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2700000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6758000, "cost_of_revenue": 7224000, "gross_profit": -466000, "ebit": -3013000, "ebitda": -2644000, "pretax_income": -3232000, "tax_provision": 187000, "net_income": -3419000, "net_income_to_common": -3419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1218000, "total_current_assets": 8768000, "total_assets": 20212000, "short_term_debt": 282000, "long_term_debt": 6568000, "total_debt": 7904000, "total_liabilities": 14983000, "total_equity": 5229000, "shares_outstanding": 8192818, "goodwill_and_intangibles": 1309000 }, "cash_flow": { "operating_cash_flow": -432000, "capital_expenditure": 307000, "free_cash_flow": -125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2700000, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6758000, "cost_of_revenue": 7224000, "gross_profit": -466000, "ebit": -3045000, "ebitda": -2676000, "pretax_income": -3232000, "tax_provision": 187000, "net_income": -3419000, "net_income_to_common": -3419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1218000, "total_current_assets": 8768000, "total_assets": 20212000, "short_term_debt": 282000, "long_term_debt": 6568000, "total_debt": 7904000, "total_liabilities": 14983000, "total_equity": 5229000, "shares_outstanding": 8192818, "goodwill_and_intangibles": 1309000 }, "cash_flow": { "operating_cash_flow": -432000, "capital_expenditure": 307000, "free_cash_flow": -125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2700000, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7543000, "cost_of_revenue": 4979000, "gross_profit": 2564000, "ebit": 88000, "ebitda": 433000, "pretax_income": -155000, "tax_provision": null, "net_income": -155000, "net_income_to_common": -155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 641000, "total_current_assets": 9065000, "total_assets": 20728000, "short_term_debt": 460000, "long_term_debt": 7770000, "total_debt": 9222000, "total_liabilities": 14722000, "total_equity": 6006000, "shares_outstanding": 7799396, "goodwill_and_intangibles": 766000 }, "cash_flow": { "operating_cash_flow": -1240000, "capital_expenditure": 38000, "free_cash_flow": -1202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7543000, "cost_of_revenue": 4979000, "gross_profit": 2564000, "ebit": 88000, "ebitda": 433000, "pretax_income": -155000, "tax_provision": null, "net_income": -155000, "net_income_to_common": -155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 641000, "total_current_assets": 9065000, "total_assets": 20728000, "short_term_debt": 460000, "long_term_debt": 7770000, "total_debt": 9222000, "total_liabilities": 14722000, "total_equity": 6006000, "shares_outstanding": 7799396, "goodwill_and_intangibles": 766000 }, "cash_flow": { "operating_cash_flow": -1240000, "capital_expenditure": 38000, "free_cash_flow": -1202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7543000, "cost_of_revenue": 4979000, "gross_profit": 2564000, "ebit": 88000, "ebitda": 433000, "pretax_income": -155000, "tax_provision": null, "net_income": -155000, "net_income_to_common": -155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 641000, "total_current_assets": 9065000, "total_assets": 20728000, "short_term_debt": 460000, "long_term_debt": 7770000, "total_debt": 9222000, "total_liabilities": 14722000, "total_equity": 6006000, "shares_outstanding": 7799396, "goodwill_and_intangibles": 766000 }, "cash_flow": { "operating_cash_flow": -1240000, "capital_expenditure": 38000, "free_cash_flow": -1202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-02-28" }, "schema": { "public_fields_only": true } }