{ "ticker": { "uuid": "421cff76-9d2c-4bbe-986c-b105193a36ba", "symbol": "SOLARINDS", "name": "Solar Industries India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/421cff76-9d2c-4bbe-986c-b105193a36ba/", "api_url": "https://sharemaestro.com/factors/api/tickers/421cff76-9d2c-4bbe-986c-b105193a36ba/" }, "ticker_metadata": { "id": 17498, "uuid": "421cff76-9d2c-4bbe-986c-b105193a36ba", "symbol": "SOLARINDS", "name": "Solar Industries India Limited", "asset_type": "equity", "market_cap": 1651172048896, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Solar Industries India Limited, together with its subsidiaries, engages in the manufacture and sale of industrial explosives and explosive initiating devices in India and internationally. It offers industrial explosives, such as bulk and packaged explosives; and initiating systems, including electronic, electric, non-electric, and plain detonators, as well as cord relays, cast boosters, detonating cords, and aluminum elemented det products. The company provides defense products, including unmanned aerial systems and drones, ammunitions, high energy materials, bombs and warheads, rockets and missiles, initiating systems and detonix, chaffs and flares, and mines devices. Its products are used in mining, infrastructure, construction, defence, and the space sectors. The company was formerly known as Solar Explosives Limited and changed its name to Solar Industries India Limited in February 2009. The company was founded in 1983 and is based in Nagpur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "421cff76-9d2c-4bbe-986c-b105193a36ba", "symbol": "SOLARINDS", "name": "Solar Industries India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/421cff76-9d2c-4bbe-986c-b105193a36ba/", "api_url": "https://sharemaestro.com/factors/api/tickers/421cff76-9d2c-4bbe-986c-b105193a36ba/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.22, "value": 0, "quality": 0.75, "momentum": 0.75, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 18441, "market_cap": 1668727104255, "pe_ratio": 99.4741, "earnings_yield": 0.0101, "ebitda_to_ev": 0.0163, "shareholder_yield": 0.0005, "roe": 0.2672, "piotroski_f_score": 6, "momentum_12_1": -0.0247, "volatility_252d": 0.3247 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:54.378324+00:00", "batch_id": "" }, "size": { "price_close": 18441, "market_cap": 1668727104255, "market_cap_usd": 1668727104255, "enterprise_value": 1682125204255, "shares_outstanding": 90490055, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 99.4741, "pb_ratio": 26.5839, "ptbv_ratio": 26.5839, "ps_ratio": 16.9625, "pcf_ratio": 268.7724, "pfcf_ratio": -149.2267, "ev_ebitda": 61.1669, "ev_ebit": 70.9476, "ev_sales": 17.0987, "ev_fcf": -150.4248, "earnings_yield": 0.0101, "fcf_yield": -0.0066, "price_to_sales": 16.9625, "price_to_book": 26.5839, "price_to_cashflow": 268.7724, "ebitda_to_ev": 0.0163, "sales_yield": 0.0585 }, "yield": { "dividend_yield": 0.0005, "buyback_yield": 0, "shareholder_yield": 0.0005, "debt_paydown_yield": 0, "total_yield": 0.0005 }, "quality": { "gross_margin": 0.5075, "operating_margin": 0.241, "net_margin": 0.1705, "ebitda_margin": 0.2795, "fcf_margin": -0.1137, "roe": 0.2672, "roa": 0.1536, "roic": 0.2335, "roc_greenblatt": null, "asset_turnover": 0.901, "cash_conversion": -0.6666, "accruals_ratio": 0.0968, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.2397, "revenue_stability_5y": 0.2244, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4573, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4872, "debt_to_assets": 0.1657, "interest_coverage": 17.6975, "current_ratio": 2.057, "quick_ratio": 2.057, "net_debt": 13398100000, "local_beta": 0.7059, "volatility_252d": 0.3247, "volatility_60d": 0.7162, "max_drawdown_12m": -0.3183, "risk_adjusted_momentum": -0.0761 }, "growth": { "revenue_growth_1y": 0.3047, "revenue_growth_3y_cagr": 0.1327, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.387, "eps_growth_3y_cagr": 0.3036, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.7651, "book_value_growth_1y": 0.4311, "revenue_growth": 0.3047, "earnings_growth": 0.387 }, "momentum": { "price_return_1m": 0.145, "price_return_3m": 0.2171, "price_return_6m": 0.4386, "price_return_9m": 0.3253, "price_return_12m": 0.1167, "price_return_12m_ex1m": -0.0247, "momentum_6m": 0.4386, "momentum_12m": 0.1167, "momentum_12_1": -0.0247, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5482, "relative_strength": 0.2244 }, "raw_ttm": { "revenue_ttm": 98377400000, "gross_profit_ttm": 49926200000, "ebit_ttm": 23709400000, "ebitda_ttm": 27500600000, "net_income_ttm": 16775500000, "eps_diluted_ttm": 185.385, "operating_cash_flow_ttm": 6208700000, "capital_expenditure_ttm": -17391200000, "fcf_ttm": -11182500000, "dividends_paid_ttm": -905000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1339700000, "cash_and_equivalents": 4694400000, "total_current_assets": 50374600000, "total_current_liabilities": 24488900000, "net_ppe": null, "total_assets": 109185000000, "total_debt": 18092500000, "total_equity": 62772000000, "net_working_capital": 30518400000, "book_value_per_share": 693.6895, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 693.6895 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 92, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 96, "rank_pcf": 97, "rank_ev_ebitda": 96, "rank_ev_ebit": 92, "rank_earnings_yield": 92, "rank_fcf_yield": 63, "rank_dividend_yield": 49, "rank_shareholder_yield": 44, "rank_total_yield": 53, "rank_roe": 8, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 32, "rank_fcf_margin": 81, "rank_piotroski": 30, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 28 }, "composites": { "value_composite": 100, "quality_composite": 25, "momentum_composite": 25, "growth_composite": 10, "yield_composite": 37, "svqf_composite": 94, "vc1_composite": 100, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0, "os_score": 0.22, "value_percentile": 0, "quality_percentile": 0.75, "momentum_percentile": 0.75, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7162, "ticker_id": 17498, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:54.378324+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18441, "market_cap": 1668727104255, "market_cap_usd": 1668727104255, "enterprise_value": 1682125204255, "shares_outstanding": 90490055, "fx_rate_to_usd": null, "pe_ratio": 99.47406064, "pb_ratio": 26.58394036, "ptbv_ratio": 26.58394036, "ps_ratio": 16.96250464, "pcf_ratio": 268.7723846, "pfcf_ratio": -149.2266581, "ev_ebitda": 61.1668547, "ev_ebit": 70.94760746, "ev_sales": 17.09869548, "ev_fcf": -150.42478911, "earnings_yield": 0.01005287, "fcf_yield": -0.00664784, "dividend_yield": 0.00054233, "buyback_yield": 0, "shareholder_yield": 0.00054233, "debt_paydown_yield": 0, "total_yield": 0.00054233, "gross_margin": 0.50749664, "operating_margin": 0.24100454, "net_margin": 0.17052189, "ebitda_margin": 0.27954185, "fcf_margin": -0.1136694, "roe": 0.26724495, "roa": 0.1536429, "roic": 0.23345184, "roc_greenblatt": null, "asset_turnover": 0.90101571, "cash_conversion": -0.66659712, "accruals_ratio": 0.09677886, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.48719301, "debt_to_assets": 0.165705, "interest_coverage": 17.69754423, "current_ratio": 2.05703809, "quick_ratio": 2.05703809, "net_debt": 13398100000, "revenue_growth_1y": 0.30469506, "revenue_growth_3y_cagr": 0.13268255, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3870469, "eps_growth_3y_cagr": 0.30363757, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.76508097, "book_value_growth_1y": 0.43107921, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.239713, "revenue_stability_5y": 0.22441, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14504812, "price_return_3m": 0.21706705, "price_return_6m": 0.43856775, "price_return_9m": 0.32526051, "price_return_12m": 0.1167487, "price_return_12m_ex1m": -0.02471461, "distance_from_52w_high": 0, "distance_from_52w_low": 0.54823273, "relative_strength": 0.22442844, "local_beta": 0.7059, "volatility_252d": 0.324678, "volatility_60d": 0.716225, "max_drawdown_12m": -0.3183408, "revenue_ttm": 98377400000, "gross_profit_ttm": 49926200000, "ebit_ttm": 23709400000, "ebitda_ttm": 27500600000, "net_income_ttm": 16775500000, "eps_diluted_ttm": 185.38501275, "operating_cash_flow_ttm": 6208700000, "capital_expenditure_ttm": -17391200000, "fcf_ttm": -11182500000, "dividends_paid_ttm": -905000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1339700000, "cash_and_equivalents": 4694400000, "total_current_assets": 50374600000, "total_current_liabilities": 24488900000, "net_ppe": null, "total_assets": 109185000000, "total_debt": 18092500000, "total_equity": 62772000000, "net_working_capital": 30518400000, "book_value_per_share": 693.68948886, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 693.68948886, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 92, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 96, "rank_pcf": 97, "rank_ev_ebitda": 96, "rank_ev_ebit": 92, "rank_earnings_yield": 92, "rank_fcf_yield": 63, "rank_dividend_yield": 49, "rank_shareholder_yield": 44, "rank_total_yield": 53, "rank_roe": 8, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 32, "rank_fcf_margin": 81, "rank_piotroski": 30, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 28, "value_composite": 100, "quality_composite": 25, "momentum_composite": 25, "growth_composite": 10, "yield_composite": 37, "svqf_composite": 94, "vc1_composite": 100, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18441, "os": 0.22, "value": 0, "quality": 0.75, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 99.4741, "earnings_yield": 0.0101, "shareholder_yield": 0.0005, "roe": 0.2672, "momentum_12_1": -0.0247, "complete_fields": { "id": 7162, "ticker_id": 17498, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:54.378324+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18441, "market_cap": 1668727104255, "market_cap_usd": 1668727104255, "enterprise_value": 1682125204255, "shares_outstanding": 90490055, "fx_rate_to_usd": null, "pe_ratio": 99.47406064, "pb_ratio": 26.58394036, "ptbv_ratio": 26.58394036, "ps_ratio": 16.96250464, "pcf_ratio": 268.7723846, "pfcf_ratio": -149.2266581, "ev_ebitda": 61.1668547, "ev_ebit": 70.94760746, "ev_sales": 17.09869548, "ev_fcf": -150.42478911, "earnings_yield": 0.01005287, "fcf_yield": -0.00664784, "dividend_yield": 0.00054233, "buyback_yield": 0, "shareholder_yield": 0.00054233, "debt_paydown_yield": 0, "total_yield": 0.00054233, "gross_margin": 0.50749664, "operating_margin": 0.24100454, "net_margin": 0.17052189, "ebitda_margin": 0.27954185, "fcf_margin": -0.1136694, "roe": 0.26724495, "roa": 0.1536429, "roic": 0.23345184, "roc_greenblatt": null, "asset_turnover": 0.90101571, "cash_conversion": -0.66659712, "accruals_ratio": 0.09677886, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.48719301, "debt_to_assets": 0.165705, "interest_coverage": 17.69754423, "current_ratio": 2.05703809, "quick_ratio": 2.05703809, "net_debt": 13398100000, "revenue_growth_1y": 0.30469506, "revenue_growth_3y_cagr": 0.13268255, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3870469, "eps_growth_3y_cagr": 0.30363757, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.76508097, "book_value_growth_1y": 0.43107921, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.239713, "revenue_stability_5y": 0.22441, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14504812, "price_return_3m": 0.21706705, "price_return_6m": 0.43856775, "price_return_9m": 0.32526051, "price_return_12m": 0.1167487, "price_return_12m_ex1m": -0.02471461, "distance_from_52w_high": 0, "distance_from_52w_low": 0.54823273, "relative_strength": 0.22442844, "local_beta": 0.7059, "volatility_252d": 0.324678, "volatility_60d": 0.716225, "max_drawdown_12m": -0.3183408, "revenue_ttm": 98377400000, "gross_profit_ttm": 49926200000, "ebit_ttm": 23709400000, "ebitda_ttm": 27500600000, "net_income_ttm": 16775500000, "eps_diluted_ttm": 185.38501275, "operating_cash_flow_ttm": 6208700000, "capital_expenditure_ttm": -17391200000, "fcf_ttm": -11182500000, "dividends_paid_ttm": -905000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1339700000, "cash_and_equivalents": 4694400000, "total_current_assets": 50374600000, "total_current_liabilities": 24488900000, "net_ppe": null, "total_assets": 109185000000, "total_debt": 18092500000, "total_equity": 62772000000, "net_working_capital": 30518400000, "book_value_per_share": 693.68948886, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 693.68948886, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 92, "rank_pb": 99, "rank_ptbv": 99, "rank_ps": 96, "rank_pcf": 97, "rank_ev_ebitda": 96, "rank_ev_ebit": 92, "rank_earnings_yield": 92, "rank_fcf_yield": 63, "rank_dividend_yield": 49, "rank_shareholder_yield": 44, "rank_total_yield": 53, "rank_roe": 8, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 32, "rank_fcf_margin": 81, "rank_piotroski": 30, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 44, "rank_relative_strength": 28, "value_composite": 100, "quality_composite": 25, "momentum_composite": 25, "growth_composite": 10, "yield_composite": 37, "svqf_composite": 94, "vc1_composite": 100, "vc2_composite": 99, "vc3_composite": 99, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:37.841753+00:00", "is_restated": false, "income_statement": { "revenue": 98377400000, "cost_of_revenue": 48937200000, "gross_profit": 49440200000, "ebit": 23709400000, "ebitda": 27500600000, "pretax_income": null, "tax_provision": null, "net_income": 16775500000, "net_income_to_common": 16775500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4694400000, "total_current_assets": 50374600000, "total_assets": 109185000000, "short_term_debt": 9327100000, "long_term_debt": 8203600000, "total_debt": 18092500000, "total_liabilities": null, "total_equity": 62772000000, "shares_outstanding": 90490055, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6208700000, "capital_expenditure": -17391200000, "free_cash_flow": -11182500000, "dividends_paid": -905000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4274400000 }, "complete_fields": { "id": 379397, "ticker_id": 17498, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:37.841753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "27500600000", "netIncome": "16775500000", "grossProfit": "49440200000", "totalRevenue": "98377400000", "costOfRevenue": "48937200000", "interestExpense": "1339700000", "operatingIncome": "23709400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2508700000" }, "balance": { "totalDebt": "18092500000", "totalAssets": "109185000000", "longTermDebt": "8203600000", "shortTermDebt": "9327100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "90490055", "totalCurrentAssets": "50374600000", "totalShareholderEquity": "62772000000", "totalCurrentLiabilities": "24488900000", "cashAndShortTermInvestments": "4694400000" }, "cashflow": { "freeCashFlow": "-11182500000", "dividendsPaid": "-905000000", "issuanceOfDebt": "7961000000", "issuanceOfStock": null, "repaymentOfDebt": "-3686600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6208700000", "repurchaseOfStock": null, "capitalExpenditures": "-17391200000" } }, "revenue": 98377400000, "cost_of_revenue": 48937200000, "gross_profit": 49440200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23709400000, "depreciation_amortisation": 2508700000, "ebitda": 27500600000, "interest_expense": 1339700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16775500000, "net_income_continuing_ops": null, "net_income_to_common": 16775500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4694400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50374600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 109185000000, "short_term_debt": 9327100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24488900000, "long_term_debt": 8203600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18092500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62772000000, "shares_outstanding": 90490055, "operating_cash_flow": 6208700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17391200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -905000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4274400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11182500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "27500600000", "netIncome": "16775500000", "grossProfit": "49440200000", "totalRevenue": "98377400000", "costOfRevenue": "48937200000", "interestExpense": "1339700000", "operatingIncome": "23709400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2508700000" }, "balance": { "totalDebt": "18092500000", "totalAssets": "109185000000", "longTermDebt": "8203600000", "shortTermDebt": "9327100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "90490055", "totalCurrentAssets": "50374600000", "totalShareholderEquity": "62772000000", "totalCurrentLiabilities": "24488900000", "cashAndShortTermInvestments": "4694400000" }, "cashflow": { "freeCashFlow": "-11182500000", "dividendsPaid": "-905000000", "issuanceOfDebt": "7961000000", "issuanceOfStock": null, "repaymentOfDebt": "-3686600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6208700000", "repurchaseOfStock": null, "capitalExpenditures": "-17391200000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:37.841753+00:00", "is_restated": false, "income_statement": { "revenue": 75402600000, "cost_of_revenue": 39789900000, "gross_profit": 35612700000, "ebit": 17788600000, "ebitda": 20367400000, "pretax_income": null, "tax_provision": null, "net_income": 12094400000, "net_income_to_common": 12094400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5883500000, "total_current_assets": 41225300000, "total_assets": 82613200000, "short_term_debt": 9403200000, "long_term_debt": 3938800000, "total_debt": 13695600000, "total_liabilities": null, "total_equity": 43863400000, "shares_outstanding": 90490055, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24675600000, "capital_expenditure": -10059500000, "free_cash_flow": 14616100000, "dividends_paid": -769200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2409700000 }, "complete_fields": { "id": 379402, "ticker_id": 17498, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:37.841753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20367400000", "netIncome": "12094400000", "grossProfit": "35612700000", "totalRevenue": "75402600000", "costOfRevenue": "39789900000", "interestExpense": "1165000000", "operatingIncome": "17788600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1815000000" }, "balance": { "totalDebt": "13695600000", "totalAssets": "82613200000", "longTermDebt": "3938800000", "shortTermDebt": "9403200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "90490055", "totalCurrentAssets": "41225300000", "totalShareholderEquity": "43863400000", "totalCurrentLiabilities": "21138800000", "cashAndShortTermInvestments": "5883500000" }, "cashflow": { "freeCashFlow": "14616100000", "dividendsPaid": "-769200000", "issuanceOfDebt": "1163400000", "issuanceOfStock": null, "repaymentOfDebt": "-3573100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "24675600000", "repurchaseOfStock": null, "capitalExpenditures": "-10059500000" } }, "revenue": 75402600000, "cost_of_revenue": 39789900000, "gross_profit": 35612700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17788600000, "depreciation_amortisation": 1815000000, "ebitda": 20367400000, "interest_expense": 1165000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12094400000, "net_income_continuing_ops": null, "net_income_to_common": 12094400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5883500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41225300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82613200000, "short_term_debt": 9403200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21138800000, "long_term_debt": 3938800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13695600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43863400000, "shares_outstanding": 90490055, "operating_cash_flow": 24675600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10059500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -769200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2409700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14616100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20367400000", "netIncome": "12094400000", "grossProfit": "35612700000", "totalRevenue": "75402600000", "costOfRevenue": "39789900000", "interestExpense": "1165000000", "operatingIncome": "17788600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1815000000" }, "balance": { "totalDebt": "13695600000", "totalAssets": "82613200000", "longTermDebt": "3938800000", "shortTermDebt": "9403200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "90490055", "totalCurrentAssets": "41225300000", "totalShareholderEquity": "43863400000", "totalCurrentLiabilities": "21138800000", "cashAndShortTermInvestments": "5883500000" }, "cashflow": { "freeCashFlow": "14616100000", "dividendsPaid": "-769200000", "issuanceOfDebt": "1163400000", "issuanceOfStock": null, "repaymentOfDebt": "-3573100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "24675600000", "repurchaseOfStock": null, "capitalExpenditures": "-10059500000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:37.841753+00:00", "is_restated": false, "income_statement": { "revenue": 59090200000, "cost_of_revenue": 32306800000, "gross_profit": 26783400000, "ebit": 14232000000, "ebitda": 14140300000, "pretax_income": null, "tax_provision": null, "net_income": 8359300000, "net_income_to_common": 8359300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2513600000, "total_current_assets": 26483800000, "total_assets": 57372000000, "short_term_debt": 7511300000, "long_term_debt": 5835500000, "total_debt": 13675500000, "total_liabilities": null, "total_equity": 33056000000, "shares_outstanding": 90490055, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14060100000, "capital_expenditure": -5597500000, "free_cash_flow": 8462600000, "dividends_paid": -723700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 353900000 }, "complete_fields": { "id": 379404, "ticker_id": 17498, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:37.841753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14140300000", "netIncome": "8359300000", "grossProfit": "26783400000", "totalRevenue": "59090200000", "costOfRevenue": "32306800000", "interestExpense": "1093700000", "operatingIncome": "14232000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1433800000" }, "balance": { "totalDebt": "13675500000", "totalAssets": "57372000000", "longTermDebt": "5835500000", "shortTermDebt": "7511300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "90490055", "totalCurrentAssets": "26483800000", "totalShareholderEquity": "33056000000", "totalCurrentLiabilities": "15014200000", "cashAndShortTermInvestments": "2513600000" }, "cashflow": { "freeCashFlow": "8462600000", "dividendsPaid": "-723700000", "issuanceOfDebt": "3396200000", "issuanceOfStock": null, "repaymentOfDebt": "-3042300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "14060100000", "repurchaseOfStock": null, "capitalExpenditures": "-5597500000" } }, "revenue": 59090200000, "cost_of_revenue": 32306800000, "gross_profit": 26783400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14232000000, "depreciation_amortisation": 1433800000, "ebitda": 14140300000, "interest_expense": 1093700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8359300000, "net_income_continuing_ops": null, "net_income_to_common": 8359300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2513600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26483800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 57372000000, "short_term_debt": 7511300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15014200000, "long_term_debt": 5835500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13675500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33056000000, "shares_outstanding": 90490055, "operating_cash_flow": 14060100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5597500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -723700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 353900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8462600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14140300000", "netIncome": "8359300000", "grossProfit": "26783400000", "totalRevenue": "59090200000", "costOfRevenue": "32306800000", "interestExpense": "1093700000", "operatingIncome": "14232000000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1433800000" }, "balance": { "totalDebt": "13675500000", "totalAssets": "57372000000", "longTermDebt": "5835500000", "shortTermDebt": "7511300000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "90490055", "totalCurrentAssets": "26483800000", "totalShareholderEquity": "33056000000", "totalCurrentLiabilities": "15014200000", "cashAndShortTermInvestments": "2513600000" }, "cashflow": { "freeCashFlow": "8462600000", "dividendsPaid": "-723700000", "issuanceOfDebt": "3396200000", "issuanceOfStock": null, "repaymentOfDebt": "-3042300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "14060100000", "repurchaseOfStock": null, "capitalExpenditures": "-5597500000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:37.841753+00:00", "is_restated": false, "income_statement": { "revenue": 67697200000, "cost_of_revenue": 43671300000, "gross_profit": 24025900000, "ebit": 13455300000, "ebitda": 13201700000, "pretax_income": null, "tax_provision": null, "net_income": 7571900000, "net_income_to_common": 7571900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2450400000, "total_current_assets": 25013500000, "total_assets": 50362500000, "short_term_debt": 6965200000, "long_term_debt": 4727100000, "total_debt": 11946900000, "total_liabilities": null, "total_equity": 26103400000, "shares_outstanding": 90490055, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6564800000, "capital_expenditure": -4791100000, "free_cash_flow": 1773700000, "dividends_paid": -678700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1839500000 }, "complete_fields": { "id": 379405, "ticker_id": 17498, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:37.841753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13201700000", "netIncome": "7571900000", "grossProfit": "24025900000", "totalRevenue": "67697200000", "costOfRevenue": "43671300000", "interestExpense": "903800000", "operatingIncome": "13455300000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1282100000" }, "balance": { "totalDebt": "11946900000", "totalAssets": "50362500000", "longTermDebt": "4727100000", "shortTermDebt": "6965200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "90490055", "totalCurrentAssets": "25013500000", "totalShareholderEquity": "26103400000", "totalCurrentLiabilities": "16323200000", "cashAndShortTermInvestments": "2450400000" }, "cashflow": { "freeCashFlow": "1773700000", "dividendsPaid": "-678700000", "issuanceOfDebt": "4088700000", "issuanceOfStock": null, "repaymentOfDebt": "-2249200000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6564800000", "repurchaseOfStock": null, "capitalExpenditures": "-4791100000" } }, "revenue": 67697200000, "cost_of_revenue": 43671300000, "gross_profit": 24025900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13455300000, "depreciation_amortisation": 1282100000, "ebitda": 13201700000, "interest_expense": 903800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7571900000, "net_income_continuing_ops": null, "net_income_to_common": 7571900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2450400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25013500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50362500000, "short_term_debt": 6965200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16323200000, "long_term_debt": 4727100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11946900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26103400000, "shares_outstanding": 90490055, "operating_cash_flow": 6564800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4791100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -678700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1839500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1773700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13201700000", "netIncome": "7571900000", "grossProfit": "24025900000", "totalRevenue": "67697200000", "costOfRevenue": "43671300000", "interestExpense": "903800000", "operatingIncome": "13455300000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1282100000" }, "balance": { "totalDebt": "11946900000", "totalAssets": "50362500000", "longTermDebt": "4727100000", "shortTermDebt": "6965200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "90490055", "totalCurrentAssets": "25013500000", "totalShareholderEquity": "26103400000", "totalCurrentLiabilities": "16323200000", "cashAndShortTermInvestments": "2450400000" }, "cashflow": { "freeCashFlow": "1773700000", "dividendsPaid": "-678700000", "issuanceOfDebt": "4088700000", "issuanceOfStock": null, "repaymentOfDebt": "-2249200000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "6564800000", "repurchaseOfStock": null, "capitalExpenditures": "-4791100000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:37.841753+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379406, "ticker_id": 17498, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:37.841753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:37.841753+00:00", "is_restated": false, "income_statement": { "revenue": 30527500000, "cost_of_revenue": 15215400000, "gross_profit": 15312100000, "ebit": 7545500000, "ebitda": 8717200000, "pretax_income": null, "tax_provision": null, "net_income": 5476300000, "net_income_to_common": 5476300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4694400000, "total_current_assets": 50374600000, "total_assets": 109185000000, "short_term_debt": 9327100000, "long_term_debt": 8203600000, "total_debt": 18092500000, "total_liabilities": null, "total_equity": 62772000000, "shares_outstanding": 90490055, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379396, "ticker_id": 17498, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:37.841753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8717200000", "netIncome": "5476300000", "grossProfit": "15312100000", "totalRevenue": "30527500000", "costOfRevenue": "15215400000", "interestExpense": "412700000", "operatingIncome": "7545500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "714200000" }, "balance": { "totalDebt": "18092500000", "totalAssets": "109185000000", "longTermDebt": "8203600000", "shortTermDebt": "9327100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "90490055", "totalCurrentAssets": "50374600000", "totalShareholderEquity": "62772000000", "totalCurrentLiabilities": "24488900000", "cashAndShortTermInvestments": "4694400000" } }, "revenue": 30527500000, "cost_of_revenue": 15215400000, "gross_profit": 15312100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7545500000, "depreciation_amortisation": 714200000, "ebitda": 8717200000, "interest_expense": 412700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5476300000, "net_income_continuing_ops": null, "net_income_to_common": 5476300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4694400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50374600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 109185000000, "short_term_debt": 9327100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24488900000, "long_term_debt": 8203600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18092500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 62772000000, "shares_outstanding": 90490055, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8717200000", "netIncome": "5476300000", "grossProfit": "15312100000", "totalRevenue": "30527500000", "costOfRevenue": "15215400000", "interestExpense": "412700000", "operatingIncome": "7545500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "714200000" }, "balance": { "totalDebt": "18092500000", "totalAssets": "109185000000", "longTermDebt": "8203600000", "shortTermDebt": "9327100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "90490055", "totalCurrentAssets": "50374600000", "totalShareholderEquity": "62772000000", "totalCurrentLiabilities": "24488900000", "cashAndShortTermInvestments": "4694400000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:37.841753+00:00", "is_restated": false, "income_statement": { "revenue": 25483200000, "cost_of_revenue": 12413200000, "gross_profit": 13070000000, "ebit": 6453500000, "ebitda": 7331400000, "pretax_income": null, "tax_provision": null, "net_income": 4462500000, "net_income_to_common": 4462500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379398, "ticker_id": 17498, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:37.841753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7331400000", "netIncome": "4462500000", "grossProfit": "13070000000", "totalRevenue": "25483200000", "costOfRevenue": "12413200000", "interestExpense": "343800000", "operatingIncome": "6453500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "628500000" } }, "revenue": 25483200000, "cost_of_revenue": 12413200000, "gross_profit": 13070000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6453500000, "depreciation_amortisation": 628500000, "ebitda": 7331400000, "interest_expense": 343800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4462500000, "net_income_continuing_ops": null, "net_income_to_common": 4462500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7331400000", "netIncome": "4462500000", "grossProfit": "13070000000", "totalRevenue": "25483200000", "costOfRevenue": "12413200000", "interestExpense": "343800000", "operatingIncome": "6453500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "628500000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:37.841753+00:00", "is_restated": false, "income_statement": { "revenue": 20822200000, "cost_of_revenue": 9878600000, "gross_profit": 10943600000, "ebit": 4921700000, "ebitda": 5810300000, "pretax_income": null, "tax_provision": null, "net_income": 3449700000, "net_income_to_common": 3449700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1939300000, "total_current_assets": 41537100000, "total_assets": 90167200000, "short_term_debt": 8463300000, "long_term_debt": 2811900000, "total_debt": 11695600000, "total_liabilities": null, "total_equity": 51159200000, "shares_outstanding": 90490055, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379399, "ticker_id": 17498, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:37.841753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5810300000", "netIncome": "3449700000", "grossProfit": "10943600000", "totalRevenue": "20822200000", "costOfRevenue": "9878600000", "interestExpense": "308900000", "operatingIncome": "4921700000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "606200000" }, "balance": { "totalDebt": "11695600000", "totalAssets": "90167200000", "longTermDebt": "2811900000", "shortTermDebt": "8463300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "90490055", "totalCurrentAssets": "41537100000", "totalShareholderEquity": "51159200000", "totalCurrentLiabilities": "22075500000", "cashAndShortTermInvestments": "1939300000" } }, "revenue": 20822200000, "cost_of_revenue": 9878600000, "gross_profit": 10943600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4921700000, "depreciation_amortisation": 606200000, "ebitda": 5810300000, "interest_expense": 308900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3449700000, "net_income_continuing_ops": null, "net_income_to_common": 3449700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1939300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41537100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 90167200000, "short_term_debt": 8463300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22075500000, "long_term_debt": 2811900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11695600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 51159200000, "shares_outstanding": 90490055, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5810300000", "netIncome": "3449700000", "grossProfit": "10943600000", "totalRevenue": "20822200000", "costOfRevenue": "9878600000", "interestExpense": "308900000", "operatingIncome": "4921700000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "606200000" }, "balance": { "totalDebt": "11695600000", "totalAssets": "90167200000", "longTermDebt": "2811900000", "shortTermDebt": "8463300000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "90490055", "totalCurrentAssets": "41537100000", "totalShareholderEquity": "51159200000", "totalCurrentLiabilities": "22075500000", "cashAndShortTermInvestments": "1939300000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:37.841753+00:00", "is_restated": false, "income_statement": { "revenue": 21544500000, "cost_of_revenue": 10944000000, "gross_profit": 10600500000, "ebit": 4788700000, "ebitda": 5641700000, "pretax_income": null, "tax_provision": null, "net_income": 3387000000, "net_income_to_common": 3387000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379400, "ticker_id": 17498, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:37.841753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5641700000", "netIncome": "3387000000", "grossProfit": "10600500000", "totalRevenue": "21544500000", "costOfRevenue": "10944000000", "interestExpense": "274300000", "operatingIncome": "4788700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "559800000" } }, "revenue": 21544500000, "cost_of_revenue": 10944000000, "gross_profit": 10600500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4788700000, "depreciation_amortisation": 559800000, "ebitda": 5641700000, "interest_expense": 274300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3387000000, "net_income_continuing_ops": null, "net_income_to_common": 3387000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5641700000", "netIncome": "3387000000", "grossProfit": "10600500000", "totalRevenue": "21544500000", "costOfRevenue": "10944000000", "interestExpense": "274300000", "operatingIncome": "4788700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "559800000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:37.841753+00:00", "is_restated": false, "income_statement": { "revenue": 21665500000, "cost_of_revenue": 11779400000, "gross_profit": 9886100000, "ebit": 4891800000, "ebitda": 5436400000, "pretax_income": null, "tax_provision": null, "net_income": 3222300000, "net_income_to_common": 3222300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5883500000, "total_current_assets": 41225300000, "total_assets": 82613200000, "short_term_debt": 9403200000, "long_term_debt": 3938800000, "total_debt": 13695600000, "total_liabilities": null, "total_equity": 43863400000, "shares_outstanding": 90490055, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379401, "ticker_id": 17498, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:37.841753+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5436400000", "netIncome": "3222300000", "grossProfit": "9886100000", "totalRevenue": "21665500000", "costOfRevenue": "11779400000", "interestExpense": "287800000", "operatingIncome": "4891800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "504900000" }, "balance": { "totalDebt": "13695600000", "totalAssets": "82613200000", "longTermDebt": "3938800000", "shortTermDebt": "9403200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "90490055", "totalCurrentAssets": "41225300000", "totalShareholderEquity": "43863400000", "totalCurrentLiabilities": "21138800000", "cashAndShortTermInvestments": "5883500000" } }, "revenue": 21665500000, "cost_of_revenue": 11779400000, "gross_profit": 9886100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4891800000, "depreciation_amortisation": 504900000, "ebitda": 5436400000, "interest_expense": 287800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3222300000, "net_income_continuing_ops": null, "net_income_to_common": 3222300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5883500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41225300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82613200000, "short_term_debt": 9403200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21138800000, "long_term_debt": 3938800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13695600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43863400000, "shares_outstanding": 90490055, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5436400000", "netIncome": "3222300000", "grossProfit": "9886100000", "totalRevenue": "21665500000", "costOfRevenue": "11779400000", "interestExpense": "287800000", "operatingIncome": "4891800000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "504900000" }, "balance": { "totalDebt": "13695600000", "totalAssets": "82613200000", "longTermDebt": "3938800000", "shortTermDebt": "9403200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "90490055", "totalCurrentAssets": "41225300000", "totalShareholderEquity": "43863400000", "totalCurrentLiabilities": "21138800000", "cashAndShortTermInvestments": "5883500000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:37.841753+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2571100000, "total_current_assets": 30793000000, "total_assets": 66775100000, "short_term_debt": 9758200000, "long_term_debt": 4980000000, "total_debt": 15138300000, "total_liabilities": null, "total_equity": 37944000000, "shares_outstanding": 90490055, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379403, "ticker_id": 17498, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:37.841753+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "15138300000", "totalAssets": "66775100000", "longTermDebt": "4980000000", "shortTermDebt": "9758200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "90490055", "totalCurrentAssets": "30793000000", "totalShareholderEquity": "37944000000", "totalCurrentLiabilities": "20098600000", "cashAndShortTermInvestments": "2571100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2571100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30793000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 66775100000, "short_term_debt": 9758200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20098600000, "long_term_debt": 4980000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15138300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37944000000, "shares_outstanding": 90490055, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "15138300000", "totalAssets": "66775100000", "longTermDebt": "4980000000", "shortTermDebt": "9758200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "90490055", "totalCurrentAssets": "30793000000", "totalShareholderEquity": "37944000000", "totalCurrentLiabilities": "20098600000", "cashAndShortTermInvestments": "2571100000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }